[X] | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
for the quarterly period ended: March 31, 2016 | |
or |
[ ] | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
for the transition period from to . |
OREGON | 93-1261319 |
(State or Other Jurisdiction | (I.R.S. Employer Identification Number) |
of Incorporation or Organization) |
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
(in thousands, except shares) | |||||||
March 31, | December 31, | ||||||
2016 | 2015 | ||||||
ASSETS | |||||||
Cash and due from banks (restricted cash of $89,003 and $58,813) | $ | 299,871 | $ | 277,645 | |||
Interest bearing cash and temporary investments (restricted cash of $575 and $3,938) | 613,049 | 496,080 | |||||
Total cash and cash equivalents | 912,920 | 773,725 | |||||
Investment securities | |||||||
Trading, at fair value | 9,791 | 9,586 | |||||
Available for sale, at fair value | 2,542,535 | 2,522,539 | |||||
Held to maturity, at amortized cost | 4,525 | 4,609 | |||||
Loans held for sale ($403,288 and $363,275, at fair value) | 659,264 | 363,275 | |||||
Loans and leases | 16,955,583 | 16,866,536 | |||||
Allowance for loan and lease losses | (130,243 | ) | (130,322 | ) | |||
Net loans and leases | 16,825,340 | 16,736,214 | |||||
Restricted equity securities | 47,545 | 46,949 | |||||
Premises and equipment, net | 322,822 | 328,734 | |||||
Goodwill | 1,787,651 | 1,787,793 | |||||
Other intangible assets, net | 42,948 | 45,508 | |||||
Residential mortgage servicing rights, at fair value | 117,172 | 131,817 | |||||
Other real estate owned | 20,411 | 22,307 | |||||
Bank owned life insurance | 293,703 | 291,892 | |||||
Deferred tax asset, net | 108,865 | 138,082 | |||||
Other assets | 240,194 | 203,351 | |||||
Total assets | $ | 23,935,686 | $ | 23,406,381 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
Deposits | |||||||
Noninterest bearing | $ | 5,460,310 | $ | 5,318,591 | |||
Interest bearing | 12,702,664 | 12,388,598 | |||||
Total deposits | 18,162,974 | 17,707,189 | |||||
Securities sold under agreements to repurchase | 325,203 | 304,560 | |||||
Term debt | 903,382 | 888,769 | |||||
Junior subordinated debentures, at fair value | 256,917 | 255,457 | |||||
Junior subordinated debentures, at amortized cost | 101,173 | 101,254 | |||||
Other liabilities | 307,407 | 299,818 | |||||
Total liabilities | 20,057,056 | 19,557,047 | |||||
COMMITMENTS AND CONTINGENCIES (NOTE 8) | |||||||
SHAREHOLDERS' EQUITY | |||||||
Common stock, no par value, shares authorized: 400,000,000 in 2016 and 2015; issued and outstanding: 220,171,163 in 2016 and 220,171,091 in 2015 | 3,518,792 | 3,520,591 | |||||
Retained earnings | 343,421 | 331,301 | |||||
Accumulated other comprehensive income (loss) | 16,417 | (2,558 | ) | ||||
Total shareholders' equity | 3,878,630 | 3,849,334 | |||||
Total liabilities and shareholders' equity | $ | 23,935,686 | $ | 23,406,381 |
(in thousands, except per share amounts) | Three Months Ended | ||||||
March 31, | |||||||
2016 | 2015 | ||||||
INTEREST INCOME | |||||||
Interest and fees on loans and leases | $ | 217,928 | $ | 213,875 | |||
Interest and dividends on investment securities: | |||||||
Taxable | 13,055 | 11,789 | |||||
Exempt from federal income tax | 2,235 | 2,481 | |||||
Dividends | 366 | 101 | |||||
Interest on temporary investments and interest bearing deposits | 480 | 825 | |||||
Total interest income | 234,064 | 229,071 | |||||
INTEREST EXPENSE | |||||||
Interest on deposits | 8,413 | 7,103 | |||||
Interest on securities sold under agreement to repurchase | 36 | 48 | |||||
Interest on term debt | 4,186 | 3,464 | |||||
Interest on junior subordinated debentures | 3,727 | 3,337 | |||||
Total interest expense | 16,362 | 13,952 | |||||
Net interest income | 217,702 | 215,119 | |||||
PROVISION FOR LOAN AND LEASE LOSSES | 4,823 | 12,637 | |||||
Net interest income after provision for loan and lease losses | 212,879 | 202,482 | |||||
NON-INTEREST INCOME | |||||||
Service charges on deposits | 14,516 | 14,274 | |||||
Brokerage revenue | 4,094 | 4,769 | |||||
Residential mortgage banking revenue, net | 15,426 | 28,227 | |||||
Gain on investment securities, net | 696 | 116 | |||||
Gain on loan sales, net | 2,371 | 6,728 | |||||
Loss on junior subordinated debentures carried at fair value | (1,572 | ) | (1,555 | ) | |||
BOLI income | 2,139 | 2,302 | |||||
Other income | 8,281 | 9,044 | |||||
Total non-interest income | 45,951 | 63,905 | |||||
NON-INTEREST EXPENSE | |||||||
Salaries and employee benefits | 106,538 | 107,444 | |||||
Occupancy and equipment, net | 38,295 | 32,150 | |||||
Communications | 5,564 | 4,794 | |||||
Marketing | 2,850 | 3,036 | |||||
Services | 10,671 | 14,126 | |||||
FDIC assessments | 3,721 | 3,214 | |||||
Loss on other real estate owned, net | 1,389 | 1,814 | |||||
Intangible amortization | 2,560 | 2,806 | |||||
Merger related expenses | 3,450 | 14,082 | |||||
Goodwill impairment | 142 | — | |||||
Other expenses | 8,809 | 9,153 | |||||
Total non-interest expense | 183,989 | 192,619 | |||||
Income before provision for income taxes | 74,841 | 73,768 | |||||
Provision for income taxes | 27,272 | 26,639 | |||||
Net income | $ | 47,569 | $ | 47,129 |
(in thousands, except per share amounts) | Three Months Ended | ||||||
March 31, | |||||||
2016 | 2015 | ||||||
Net income | $ | 47,569 | $ | 47,129 | |||
Dividends and undistributed earnings allocated to participating securities | 29 | 84 | |||||
Net earnings available to common shareholders | $ | 47,540 | $ | 47,045 | |||
Earnings per common share: | |||||||
Basic | $0.22 | $0.21 | |||||
Diluted | $0.22 | $0.21 | |||||
Weighted average number of common shares outstanding: | |||||||
Basic | 220,227 | 220,349 | |||||
Diluted | 221,052 | 221,051 |
(in thousands) | Three Months Ended | ||||||
March 31, | |||||||
2016 | 2015 | ||||||
Net income | $ | 47,569 | $ | 47,129 | |||
Available for sale securities: | |||||||
Unrealized gains arising during the period | 31,651 | 12,740 | |||||
Reclassification adjustment for net gains realized in earnings (net of tax expense of $269 and $45 for the three months ended March 31, 2016 and 2015, respectively) | (427 | ) | (71 | ) | |||
Income tax expense related to unrealized gains | (12,249 | ) | (5,096 | ) | |||
Other comprehensive income, net of tax | 18,975 | 7,573 | |||||
Comprehensive income | $ | 66,544 | $ | 54,702 |
(in thousands, except shares) | Accumulated | |||||||||||||||||
Other | ||||||||||||||||||
Common Stock | Retained | Comprehensive | ||||||||||||||||
Shares | Amount | Earnings | Income (Loss) | Total | ||||||||||||||
BALANCE AT JANUARY 1, 2015 | 220,161,120 | $ | 3,519,316 | $ | 246,242 | $ | 12,068 | $ | 3,777,626 | |||||||||
Net income | 222,539 | 222,539 | ||||||||||||||||
Other comprehensive loss, net of tax | (14,626 | ) | (14,626 | ) | ||||||||||||||
Stock-based compensation | 14,383 | 14,383 | ||||||||||||||||
Stock repurchased and retired | (844,215 | ) | (14,589 | ) | (14,589 | ) | ||||||||||||
Issuances of common stock under stock plans and related net tax benefit | 854,186 | 1,481 | 1,481 | |||||||||||||||
Cash dividends on common stock ($0.62 per share) | (137,480 | ) | (137,480 | ) | ||||||||||||||
Balance at December 31, 2015 | 220,171,091 | $ | 3,520,591 | $ | 331,301 | $ | (2,558 | ) | $ | 3,849,334 | ||||||||
BALANCE AT JANUARY 1, 2016 | 220,171,091 | $ | 3,520,591 | $ | 331,301 | $ | (2,558 | ) | $ | 3,849,334 | ||||||||
Net income | 47,569 | 47,569 | ||||||||||||||||
Other comprehensive income, net of tax | 18,975 | 18,975 | ||||||||||||||||
Stock-based compensation | 3,227 | 3,227 | ||||||||||||||||
Stock repurchased and retired | (370,016 | ) | (5,539 | ) | (5,539 | ) | ||||||||||||
Issuances of common stock under stock plans and related net tax benefit | 370,088 | 513 | 513 | |||||||||||||||
Cash dividends on common stock ($0.16 per share) | (35,449 | ) | (35,449 | ) | ||||||||||||||
Balance at March 31, 2016 | 220,171,163 | $ | 3,518,792 | $ | 343,421 | $ | 16,417 | $ | 3,878,630 |
UMPQUA HOLDINGS CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||
(in thousands) | Three Months Ended | ||||||
March 31, | |||||||
2016 | 2015 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 47,569 | $ | 47,129 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Amortization of investment premiums, net | 4,602 | 5,605 | |||||
Gain on sale of investment securities, net | (696 | ) | (116 | ) | |||
Gain on sale of other real estate owned, net | (34 | ) | (578 | ) | |||
Valuation adjustment on other real estate owned | 1,423 | 2,392 | |||||
Provision for loan and lease losses | 4,823 | 12,637 | |||||
Change in cash surrender value of bank owned life insurance | (2,208 | ) | (2,336 | ) | |||
Depreciation, amortization and accretion | 14,828 | 11,490 | |||||
Loss on sale of premises and equipment | 299 | 1,340 | |||||
Increase in residential mortgage servicing rights | (5,980 | ) | (8,837 | ) | |||
Change in residential mortgage servicing rights carried at fair value | 20,625 | 9,731 | |||||
Change in junior subordinated debentures carried at fair value | 1,460 | 1,358 | |||||
Stock-based compensation | 3,227 | 3,433 | |||||
Net increase in trading account assets | (205 | ) | (453 | ) | |||
Gain on sale of loans | (33,340 | ) | (34,692 | ) | |||
Change in loans held for sale carried at fair value | (4,861 | ) | (4,875 | ) | |||
Origination of loans held for sale | (764,076 | ) | (862,155 | ) | |||
Proceeds from sales of loans held for sale | 759,893 | 775,309 | |||||
Tax deficiency (excess tax benefits) from the exercise of stock options | 122 | (586 | ) | ||||
Goodwill impairment | 142 | — | |||||
Change in other assets and liabilities: | |||||||
Net (increase) decrease in other assets | (19,966 | ) | 511 | ||||
Net increase in other liabilities | 15,193 | 20,253 | |||||
Net cash provided (used) by operating activities | 42,840 | (23,440 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of investment securities available for sale | (96,603 | ) | (394,872 | ) | |||
Proceeds from investment securities available for sale | 103,629 | 165,100 | |||||
Proceeds from investment securities held to maturity | 111 | 164 | |||||
Purchases of restricted equity securities | (600 | ) | — | ||||
Redemption of restricted equity securities | 4 | 2,116 | |||||
Net change in loans and leases | (505,995 | ) | (303,577 | ) | |||
Proceeds from sales of loans | 151,466 | 79,575 | |||||
Net change in premises and equipment | (10,099 | ) | (20,040 | ) | |||
Proceeds from bank owned life insurance death benefits | 25 | — | |||||
Proceeds from sales of other real estate owned | 2,461 | 5,528 | |||||
Net cash used in investing activities | $ | (355,601 | ) | $ | (466,006 | ) | |
UMPQUA HOLDINGS CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) (UNAUDITED) | |||||||
(in thousands) | Three Months Ended | ||||||
March 31, | |||||||
2016 | 2015 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Net increase in deposit liabilities | $ | 456,620 | $ | 331,988 | |||
Net increase in securities sold under agreements to repurchase | 20,643 | 7,881 | |||||
Proceeds from term debt borrowings | 115,000 | — | |||||
Repayment of term debt borrowings | (100,000 | ) | (39,999 | ) | |||
Dividends paid on common stock | (35,281 | ) | (33,109 | ) | |||
(Tax deficiency) excess tax benefits from stock based compensation | (122 | ) | 586 | ||||
Proceeds from stock options exercised | 635 | 22 | |||||
Retirement of common stock | (5,539 | ) | (2,220 | ) | |||
Net cash provided by financing activities | 451,956 | 265,149 | |||||
Net increase (decrease) in cash and cash equivalents | 139,195 | (224,297 | ) | ||||
Cash and cash equivalents, beginning of period | 773,725 | 1,605,171 | |||||
Cash and cash equivalents, end of period | $ | 912,920 | $ | 1,380,874 | |||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||||
Cash paid during the period for: | |||||||
Interest | $ | 18,313 | $ | 16,673 | |||
Income taxes | $ | 8,165 | $ | 5,936 | |||
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES: | |||||||
Change in unrealized gains on investment securities available for sale, net of taxes | $ | 18,975 | $ | 7,573 | |||
Cash dividend declared on common stock and payable after period-end | $ | 35,247 | $ | 33,126 | |||
Transfer of loans to loans held for sale | $ | 255,976 | $ | — | |||
Change in GNMA mortgage loans recognized due to repurchase option | $ | (5,021 | ) | $ | (2,912 | ) | |
Transfer of loans to other real estate owned | $ | 2,210 | $ | 1,464 | |||
Transfers from other real estate owned to loans due to internal financing | $ | 256 | $ | — | |||
Receivable from BOLI death benefits | $ | 372 | $ | 1,935 |
(in thousands) | March 31, 2016 | ||||||||||||||
Amortized | Unrealized | Unrealized | Fair | ||||||||||||
Cost | Gains | Losses | Value | ||||||||||||
AVAILABLE FOR SALE: | |||||||||||||||
Obligations of states and political subdivisions | $ | 292,128 | $ | 12,164 | $ | (618 | ) | $ | 303,674 | ||||||
Residential mortgage-backed securities and collateralized mortgage obligations | 2,221,653 | 19,775 | (4,597 | ) | 2,236,831 | ||||||||||
Investments in mutual funds and other equity securities | 1,959 | 71 | — | 2,030 | |||||||||||
$ | 2,515,740 | $ | 32,010 | $ | (5,215 | ) | $ | 2,542,535 | |||||||
HELD TO MATURITY: | |||||||||||||||
Residential mortgage-backed securities and collateralized mortgage obligations | $ | 4,525 | $ | 982 | $ | — | $ | 5,507 | |||||||
$ | 4,525 | $ | 982 | $ | — | $ | 5,507 |
(in thousands) | December 31, 2015 | ||||||||||||||
Amortized | Unrealized | Unrealized | Fair | ||||||||||||
Cost | Gains | Losses | Value | ||||||||||||
AVAILABLE FOR SALE: | |||||||||||||||
Obligations of states and political subdivisions | $ | 300,998 | $ | 12,741 | $ | (622 | ) | $ | 313,117 | ||||||
Residential mortgage-backed securities and collateralized mortgage obligations | 2,223,742 | 7,218 | (23,540 | ) | 2,207,420 | ||||||||||
Investments in mutual funds and other equity securities | 1,959 | 43 | — | 2,002 | |||||||||||
$ | 2,526,699 | $ | 20,002 | $ | (24,162 | ) | $ | 2,522,539 | |||||||
HELD TO MATURITY: | |||||||||||||||
Residential mortgage-backed securities and collateralized mortgage obligations | $ | 4,609 | $ | 981 | $ | — | $ | 5,590 | |||||||
$ | 4,609 | $ | 981 | $ | — | $ | 5,590 |
March 31, 2016 | |||||||||||||||||||||||
(in thousands) | Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
AVAILABLE FOR SALE: | |||||||||||||||||||||||
Obligations of states and political subdivisions | $ | 14,031 | $ | 171 | $ | 3,751 | $ | 447 | $ | 17,782 | $ | 618 | |||||||||||
Residential mortgage-backed securities and collateralized mortgage obligations | 101,107 | 254 | 534,964 | 4,343 | 636,071 | 4,597 | |||||||||||||||||
Total temporarily impaired securities | $ | 115,138 | $ | 425 | $ | 538,715 | $ | 4,790 | $ | 653,853 | $ | 5,215 |
December 31, 2015 | |||||||||||||||||||||||
(in thousands) | Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
AVAILABLE FOR SALE: | |||||||||||||||||||||||
Obligations of states and political subdivisions | $ | 2,530 | $ | 83 | $ | 8,208 | $ | 539 | $ | 10,738 | $ | 622 | |||||||||||
Residential mortgage-backed securities and collateralized mortgage obligations | 1,256,994 | 14,465 | 334,981 | 9,075 | 1,591,975 | 23,540 | |||||||||||||||||
Total temporarily impaired securities | $ | 1,259,524 | $ | 14,548 | $ | 343,189 | $ | 9,614 | $ | 1,602,713 | $ | 24,162 |
(in thousands) | Available For Sale | Held To Maturity | |||||||||||||
Amortized | Fair | Amortized | Fair | ||||||||||||
Cost | Value | Cost | Value | ||||||||||||
AMOUNTS MATURING IN: | |||||||||||||||
Three months or less | $ | 17,287 | $ | 17,344 | $ | — | $ | — | |||||||
Over three months through twelve months | 77,419 | 78,313 | 5 | 5 | |||||||||||
After one year through five years | 1,529,310 | 1,548,750 | 137 | 375 | |||||||||||
After five years through ten years | 613,289 | 615,665 | 319 | 799 | |||||||||||
After ten years | 276,476 | 280,433 | 4,064 | 4,328 | |||||||||||
Other investment securities | 1,959 | 2,030 | — | — | |||||||||||
$ | 2,515,740 | $ | 2,542,535 | $ | 4,525 | $ | 5,507 |
(in thousands) | Three Months Ended | ||||||||||||||
March 31, 2016 | March 31, 2015 | ||||||||||||||
Gains | Losses | Gains | Losses | ||||||||||||
Obligations of states and political subdivisions | $ | 696 | $ | — | $ | — | $ | — | |||||||
Residential mortgage-backed securities and collateralized mortgage obligations | — | — | 316 | 200 | |||||||||||
$ | 696 | $ | — | $ | 316 | $ | 200 |
(in thousands) | Amortized | Fair | |||||
Cost | Value | ||||||
To Federal Home Loan Bank to secure borrowings | $ | 707 | $ | 727 | |||
To state and local governments to secure public deposits | 1,646,550 | 1,666,384 | |||||
Other securities pledged principally to secure repurchase agreements | 447,746 | 450,494 | |||||
Total pledged securities | $ | 2,095,003 | $ | 2,117,605 |
(in thousands) | March 31, | December 31, | |||||
2016 | 2015 | ||||||
Commercial real estate | |||||||
Non-owner occupied term, net | $ | 3,165,154 | $ | 3,140,845 | |||
Owner occupied term, net | 2,731,228 | 2,691,921 | |||||
Multifamily, net | 2,945,826 | 3,074,918 | |||||
Construction & development, net | 343,519 | 301,892 | |||||
Residential development, net | 121,025 | 99,459 | |||||
Commercial | |||||||
Term, net | 1,437,992 | 1,425,009 | |||||
LOC & other, net | 1,041,516 | 1,043,076 | |||||
Leases and equipment finance, net | 791,798 | 729,161 | |||||
Residential | |||||||
Mortgage, net | 2,879,600 | 2,909,399 | |||||
Home equity loans & lines, net | 943,254 | 923,667 | |||||
Consumer & other, net | 554,671 | 527,189 | |||||
Total loans and leases, net of deferred fees and costs | $ | 16,955,583 | $ | 16,866,536 |
(in thousands) | Three Months Ended | ||||||
March 31, | |||||||
2016 | 2015 | ||||||
Balance, beginning of period | $ | 132,829 | $ | 201,699 | |||
Accretion to interest income | (14,198 | ) | (13,283 | ) | |||
Disposals | (8,513 | ) | (6,913 | ) | |||
Reclassifications from nonaccretable difference | 4,217 | 4,084 | |||||
Balance, end of period | $ | 114,335 | $ | 185,587 |
(in thousands) | Three Months Ended | ||||||
March 31, | |||||||
2016 | 2015 | ||||||
Commercial real estate | |||||||
Non-owner occupied term, net | $ | 8,509 | $ | — | |||
Owner occupied term, net | 9,661 | 3,319 | |||||
Multifamily, net | 129,430 | 435 | |||||
Commercial | |||||||
Term, net | 1,494 | 2,340 | |||||
Residential | |||||||
Mortgage, net | — | 66,753 | |||||
Total | $ | 149,094 | $ | 72,847 |
(in thousands) | Three Months Ended March 31, 2016 | ||||||||||||||||||
Commercial | Consumer | ||||||||||||||||||
Real Estate | Commercial | Residential | & Other | Total | |||||||||||||||
Balance, beginning of period | $ | 54,085 | $ | 47,695 | $ | 22,017 | $ | 6,525 | $ | 130,322 | |||||||||
Charge-offs | (502 | ) | (4,655 | ) | (337 | ) | (2,356 | ) | (7,850 | ) | |||||||||
Recoveries | 500 | 1,173 | 231 | 1,044 | 2,948 | ||||||||||||||
(Recapture) Provision | (2,847 | ) | 6,782 | (1,014 | ) | 1,902 | 4,823 | ||||||||||||
Balance, end of period | $ | 51,236 | $ | 50,995 | $ | 20,897 | $ | 7,115 | $ | 130,243 | |||||||||
Three Months Ended March 31, 2015 | |||||||||||||||||||
Commercial | Consumer | ||||||||||||||||||
Real Estate | Commercial | Residential | & Other | Total | |||||||||||||||
Balance, beginning of period | $ | 55,184 | $ | 41,216 | $ | 15,922 | $ | 3,845 | $ | 116,167 | |||||||||
Charge-offs | (1,329 | ) | (8,937 | ) | (399 | ) | (1,880 | ) | (12,545 | ) | |||||||||
Recoveries | 223 | 1,071 | 31 | 2,520 | 3,845 | ||||||||||||||
Provision | 1,104 | 10,850 | 667 | 16 | 12,637 | ||||||||||||||
Balance, end of period | $ | 55,182 | $ | 44,200 | $ | 16,221 | $ | 4,501 | $ | 120,104 |
(in thousands) | March 31, 2016 | ||||||||||||||||||
Commercial | Consumer | ||||||||||||||||||
Real Estate | Commercial | Residential | & Other | Total | |||||||||||||||
Allowance for loans and leases: | |||||||||||||||||||
Collectively evaluated for impairment | $ | 48,855 | $ | 50,464 | $ | 20,223 | $ | 7,058 | $ | 126,600 | |||||||||
Individually evaluated for impairment | 317 | 482 | — | — | 799 | ||||||||||||||
Loans acquired with deteriorated credit quality | 2,064 | 49 | 674 | 57 | 2,844 | ||||||||||||||
Total | $ | 51,236 | $ | 50,995 | $ | 20,897 | $ | 7,115 | $ | 130,243 | |||||||||
Loans and leases: | |||||||||||||||||||
Collectively evaluated for impairment | $ | 8,986,638 | $ | 3,234,076 | $ | 3,767,604 | $ | 553,723 | $ | 16,542,041 | |||||||||
Individually evaluated for impairment | 27,547 | 23,701 | — | — | 51,248 | ||||||||||||||
Loans acquired with deteriorated credit quality | 292,567 | 13,529 | 55,250 | 948 | 362,294 | ||||||||||||||
Total | $ | 9,306,752 | $ | 3,271,306 | $ | 3,822,854 | $ | 554,671 | $ | 16,955,583 |
(in thousands) | March 31, 2015 | ||||||||||||||||||
Commercial | Consumer | ||||||||||||||||||
Real Estate | Commercial | Residential | & Other | Total | |||||||||||||||
Allowance for loans and leases: | |||||||||||||||||||
Collectively evaluated for impairment | $ | 49,543 | $ | 41,436 | $ | 15,521 | $ | 4,437 | $ | 110,937 | |||||||||
Individually evaluated for impairment | 1,081 | 319 | — | — | 1,400 | ||||||||||||||
Loans acquired with deteriorated credit quality | 4,558 | 2,445 | 700 | 64 | 7,767 | ||||||||||||||
Total | $ | 55,182 | $ | 44,200 | $ | 16,221 | $ | 4,501 | $ | 120,104 | |||||||||
Loans and leases: | |||||||||||||||||||
Collectively evaluated for impairment | $ | 8,475,620 | $ | 2,919,336 | $ | 3,132,805 | $ | 413,882 | $ | 14,941,643 | |||||||||
Individually evaluated for impairment | 66,481 | 27,859 | — | — | 94,340 | ||||||||||||||
Loans acquired with deteriorated credit quality | 422,878 | 28,154 | 68,939 | 1,153 | 521,124 | ||||||||||||||
Total | $ | 8,964,979 | $ | 2,975,349 | $ | 3,201,744 | $ | 415,035 | $ | 15,557,107 |
(in thousands) | Three Months Ended | ||||||
March 31, | |||||||
2016 | 2015 | ||||||
Balance, beginning of period | $ | 3,574 | $ | 3,539 | |||
Net change to other expense | (92 | ) | (345 | ) | |||
Balance, end of period | $ | 3,482 | $ | 3,194 |
(in thousands) | |||
Total | |||
Unfunded loan and lease commitments: | |||
March 31, 2016 | $ | 3,703,352 | |
March 31, 2015 | $ | 3,993,400 |
(in thousands) | March 31, 2016 | ||||||||||||||||||||||||||
Greater than 30 to 59 Days Past Due | 60 to 89 Days Past Due | Greater than 90 Days and Accruing | Total Past Due | Non-Accrual | Current & Other (1) | Total Loans and Leases | |||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||
Non-owner occupied term, net | $ | 175 | $ | 343 | $ | 430 | $ | 948 | $ | 2,648 | $ | 3,161,558 | $ | 3,165,154 | |||||||||||||
Owner occupied term, net | 3,551 | 4,298 | 1,801 | 9,650 | 5,352 | 2,716,226 | 2,731,228 | ||||||||||||||||||||
Multifamily, net | — | — | — | — | 511 | 2,945,315 | 2,945,826 | ||||||||||||||||||||
Construction & development, net | — | — | — | — | — | 343,519 | 343,519 | ||||||||||||||||||||
Residential development, net | — | — | — | — | — | 121,025 | 121,025 | ||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||
Term, net | 463 | 465 | — | 928 | 14,810 | 1,422,254 | 1,437,992 | ||||||||||||||||||||
LOC & other, net | 1,605 | 4,887 | — | 6,492 | 664 | 1,034,360 | 1,041,516 | ||||||||||||||||||||
Leases and equipment finance, net | 4,874 | 1,961 | 1,327 | 8,162 | 6,060 | 777,576 | 791,798 | ||||||||||||||||||||
Residential | |||||||||||||||||||||||||||
Mortgage, net (2) | 1,351 | — | 29,051 | 30,402 | — | 2,849,198 | 2,879,600 | ||||||||||||||||||||
Home equity loans & lines, net | 849 | 1,216 | 3,234 | 5,299 | — | 937,955 | 943,254 | ||||||||||||||||||||
Consumer & other, net | 2,252 | 764 | 456 | 3,472 | — | 551,199 | 554,671 | ||||||||||||||||||||
Total, net of deferred fees and costs | $ | 15,120 | $ | 13,934 | $ | 36,299 | $ | 65,353 | $ | 30,045 | $ | 16,860,185 | $ | 16,955,583 |
(in thousands) | December 31, 2015 | ||||||||||||||||||||||||||
Greater than 30 to 59 Days Past Due | 60 to 89 Days Past Due | Greater than 90 Days and Accruing | Total Past Due | Non-Accrual | Current & Other (1) | Total Loans and Leases | |||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||
Non-owner occupied term, net | $ | 1,312 | $ | 2,776 | $ | 137 | $ | 4,225 | $ | 2,633 | $ | 3,133,987 | $ | 3,140,845 | |||||||||||||
Owner occupied term, net | 2,394 | 1,150 | 423 | 3,967 | 5,928 | 2,682,026 | 2,691,921 | ||||||||||||||||||||
Multifamily, net | 408 | — | — | 408 | — | 3,074,510 | 3,074,918 | ||||||||||||||||||||
Construction & development, net | — | 2,959 | — | 2,959 | — | 298,933 | 301,892 | ||||||||||||||||||||
Residential development, net | — | — | — | — | — | 99,459 | 99,459 | ||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||
Term, net | 298 | 333 | — | 631 | 15,185 | 1,409,193 | 1,425,009 | ||||||||||||||||||||
LOC & other, net | 1,907 | 92 | 8 | 2,007 | 664 | 1,040,405 | 1,043,076 | ||||||||||||||||||||
Leases and equipment finance, net | 2,933 | 3,499 | 822 | 7,254 | 4,801 | 717,106 | 729,161 | ||||||||||||||||||||
Residential | |||||||||||||||||||||||||||
Mortgage, net (2) | 31 | 2,444 | 29,233 | 31,708 | — | 2,877,691 | 2,909,399 | ||||||||||||||||||||
Home equity loans & lines, net | 1,084 | 643 | 3,080 | 4,807 | — | 918,860 | 923,667 | ||||||||||||||||||||
Consumer & other, net | 3,271 | 889 | 642 | 4,802 | 4 | 522,383 | 527,189 | ||||||||||||||||||||
Total, net of deferred fees and costs | $ | 13,638 | $ | 14,785 | $ | 34,345 | $ | 62,768 | $ | 29,215 | $ | 16,774,553 | $ | 16,866,536 |
(in thousands) | March 31, 2016 | ||||||||||||||
Unpaid | Recorded Investment | ||||||||||||||
Principal | Without | With | Related | ||||||||||||
Balance | Allowance | Allowance | Allowance | ||||||||||||
Commercial real estate | |||||||||||||||
Non-owner occupied term, net | $ | 8,660 | $ | 2,036 | $ | 6,247 | $ | 185 | |||||||
Owner occupied term, net | 5,845 | 5,299 | 183 | 11 | |||||||||||
Multifamily, net | 4,025 | 511 | 3,519 | 30 | |||||||||||
Construction & development, net | 1,864 | — | 1,862 | 37 | |||||||||||
Residential development, net | 7,889 | — | 7,890 | 54 | |||||||||||
Commercial | |||||||||||||||
Term, net | 25,834 | 14,512 | 6,203 | 269 | |||||||||||
LOC & other, net | 3,470 | 664 | 2,322 | 213 | |||||||||||
Residential | |||||||||||||||
Mortgage, net | — | — | — | — | |||||||||||
Home equity loans & lines, net | — | — | — | — | |||||||||||
Consumer & other, net | — | — | — | — | |||||||||||
Total, net of deferred fees and costs | $ | 57,587 | $ | 23,022 | $ | 28,226 | $ | 799 |
(in thousands) | December 31, 2015 | ||||||||||||||
Unpaid | Recorded Investment | ||||||||||||||
Principal | Without | With | Related | ||||||||||||
Balance | Allowance | Allowance | Allowance | ||||||||||||
Commercial real estate | |||||||||||||||
Non-owner occupied term, net | $ | 8,633 | $ | 1,946 | $ | 6,260 | $ | 91 | |||||||
Owner occupied term, net | 7,476 | 4,340 | 3,072 | 40 | |||||||||||
Multifamily, net | 3,519 | — | 3,519 | 49 | |||||||||||
Construction & development, net | 1,091 | — | 1,091 | 11 | |||||||||||
Residential development, net | 7,889 | — | 7,891 | 90 | |||||||||||
Commercial | |||||||||||||||
Term, net | 26,106 | 14,788 | 6,220 | 283 | |||||||||||
LOC & other, net | 3,470 | 664 | 2,322 | 224 | |||||||||||
Residential | |||||||||||||||
Mortgage, net | — | — | — | — | |||||||||||
Home equity loans & lines, net | — | — | — | — | |||||||||||
Consumer & other, net | — | — | — | — | |||||||||||
Total, net of deferred fees and costs | $ | 58,184 | $ | 21,738 | $ | 30,375 | $ | 788 |
(in thousands) | Three Months Ended | Three Months Ended | |||||||||||||
March 31, 2016 | March 31, 2015 | ||||||||||||||
Average | Interest | Average | Interest | ||||||||||||
Recorded | Income | Recorded | Income | ||||||||||||
Investment | Recognized | Investment | Recognized | ||||||||||||
Commercial real estate | |||||||||||||||
Non-owner occupied term, net | $ | 8,767 | $ | 63 | $ | 38,071 | $ | 323 | |||||||
Owner occupied term, net | 7,554 | 53 | 15,606 | 65 | |||||||||||
Multifamily, net | 3,775 | 30 | 3,669 | 31 | |||||||||||
Construction & development, net | 1,476 | 19 | 1,091 | 11 | |||||||||||
Residential development, net | 7,912 | 81 | 9,622 | 103 | |||||||||||
Commercial | |||||||||||||||
Term, net | 21,248 | 73 | 19,907 | 3 | |||||||||||
LOC & other, net | 3,028 | 20 | 10,491 | 47 | |||||||||||
Residential | |||||||||||||||
Mortgage, net | — | — | — | — | |||||||||||
Home equity loans & lines, net | — | — | — | — | |||||||||||
Consumer & other, net | — | — | — | — | |||||||||||
Total, net of deferred fees and costs | < |