Document
United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-Q
|
| |
[X] | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| for the quarterly period ended: March 31, 2019 |
| or |
|
| |
[ ] | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| for the transition period from to . |
Commission File Number: 001-34624
Umpqua Holdings Corporation
(Exact Name of Registrant as Specified in Its Charter)
|
| |
OREGON | 93-1261319 |
(State or Other Jurisdiction | (I.R.S. Employer Identification Number) |
of Incorporation or Organization) | |
One SW Columbia Street, Suite 1200
Portland, Oregon 97258
(Address of Principal Executive Offices)(Zip Code)
(503) 727-4100
(Registrant's Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
TITLE OF EACH CLASS | TRADING SYMBOL | NAME OF EXCHANGE |
Common Stock | UMPQ | The NASDAQ Global Select Market |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). [X] Yes [ ] No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
[X] Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer
[ ] Smaller reporting company [ ] Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [ ] Yes [X] No
Indicate the number of shares outstanding for each of the issuer's classes of common stock, as of the latest practical date:
Common stock, no par value: 220,483,700 shares outstanding as of April 30, 2019
UMPQUA HOLDINGS CORPORATION
FORM 10-Q
Table of Contents
|
| | |
| |
Item 1. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
Item 5. | | |
Item 6. | | |
| |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
UMPQUA HOLDINGS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
| | | | | | | |
(in thousands, except shares) | March 31, 2019 | | December 31, 2018 |
ASSETS | | | |
Cash and due from banks (restricted cash of $55,649 and $37,408) | $ | 296,967 |
| | $ | 335,419 |
|
Interest bearing cash and temporary investments (restricted cash of $2,630 and $1,232) | 605,841 |
| | 287,218 |
|
Total cash and cash equivalents | 902,808 |
| | 622,637 |
|
Investment securities | | | |
Equity and other, at fair value | 63,327 |
| | 61,841 |
|
Available for sale, at fair value | 2,894,778 |
| | 2,977,108 |
|
Held to maturity, at amortized cost | 3,478 |
| | 3,606 |
|
Loans held for sale, at fair value | 240,302 |
| | 166,461 |
|
Loans and leases | 20,405,997 |
| | 20,422,666 |
|
Allowance for loan and lease losses | (144,872 | ) | | (144,871 | ) |
Net loans and leases | 20,261,125 |
| | 20,277,795 |
|
Restricted equity securities | 47,466 |
| | 40,268 |
|
Premises and equipment, net | 217,595 |
| | 227,423 |
|
Operating lease right-of-use assets | 109,807 |
| | — |
|
Goodwill | 1,787,651 |
| | 1,787,651 |
|
Other intangible assets, net | 22,560 |
| | 23,964 |
|
Residential mortgage servicing rights, at fair value | 158,946 |
| | 169,025 |
|
Other real estate owned | 10,488 |
| | 10,958 |
|
Bank owned life insurance | 314,303 |
| | 313,626 |
|
Other assets | 320,991 |
| | 257,418 |
|
Total assets | $ | 27,355,625 |
| | $ | 26,939,781 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY | | | |
Deposits | | | |
Noninterest bearing | $ | 6,495,562 |
| | $ | 6,667,467 |
|
Interest bearing | 14,748,332 |
| | 14,470,019 |
|
Total deposits | 21,243,894 |
| | 21,137,486 |
|
Securities sold under agreements to repurchase | 288,944 |
| | 297,151 |
|
Term debt | 932,420 |
| | 751,788 |
|
Junior subordinated debentures, at fair value | 294,121 |
| | 300,870 |
|
Junior subordinated debentures, at amortized cost | 88,667 |
| | 88,724 |
|
Operating lease liabilities | 118,520 |
| | — |
|
Deferred tax liability, net | 45,202 |
| | 25,846 |
|
Other liabilities | 231,531 |
| | 281,474 |
|
Total liabilities | 23,243,299 |
| | 22,883,339 |
|
COMMITMENTS AND CONTINGENCIES (NOTE 6) |
| |
|
SHAREHOLDERS' EQUITY | | | |
Common stock, no par value, shares authorized: 400,000,000 in 2019 and 2018; issued and outstanding: 220,457,208 in 2019 and 220,255,039 in 2018 | 3,511,731 |
| | 3,512,874 |
|
Retained earnings | 629,877 |
| | 602,482 |
|
Accumulated other comprehensive loss | (29,282 | ) | | (58,914 | ) |
Total shareholders' equity | 4,112,326 |
| | 4,056,442 |
|
Total liabilities and shareholders' equity | $ | 27,355,625 |
| | $ | 26,939,781 |
|
See notes to condensed consolidated financial statements
UMPQUA HOLDINGS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
|
| | | | | | | |
(in thousands, except per share amounts) | Three Months Ended |
| March 31, 2019 | | March 31, 2018 |
INTEREST INCOME | | | |
Interest and fees on loans and leases | $ | 258,747 |
| | $ | 229,488 |
|
Interest and dividends on investment securities: | | | |
Taxable | 19,956 |
| | 15,699 |
|
Exempt from federal income tax | 2,114 |
| | 2,128 |
|
Dividends | 517 |
| | 468 |
|
Interest on temporary investments and interest bearing deposits | 925 |
| | 1,164 |
|
Total interest income | 282,259 |
| | 248,947 |
|
INTEREST EXPENSE | | | |
Interest on deposits | 34,094 |
| | 15,610 |
|
Interest on securities sold under agreement to repurchase and federal funds purchased | 810 |
| | 63 |
|
Interest on term debt | 3,683 |
| | 3,361 |
|
Interest on junior subordinated debentures | 5,987 |
| | 4,932 |
|
Total interest expense | 44,574 |
| | 23,966 |
|
Net interest income | 237,685 |
| | 224,981 |
|
PROVISION FOR LOAN AND LEASE LOSSES | 13,684 |
| | 13,656 |
|
Net interest income after provision for loan and lease losses | 224,001 |
| | 211,325 |
|
NON-INTEREST INCOME | | | |
Service charges on deposits | 15,278 |
| | 14,995 |
|
Brokerage revenue | 3,810 |
| | 4,194 |
|
Residential mortgage banking revenue, net | 11,231 |
| | 38,438 |
|
Unrealized holding gains on equity securities | 695 |
| | — |
|
Gain on loan sales, net | 769 |
| | 1,230 |
|
BOLI income | 2,168 |
| | 2,070 |
|
Other income | 11,789 |
| | 17,640 |
|
Total non-interest income | 45,740 |
| | 78,567 |
|
NON-INTEREST EXPENSE | | | |
Salaries and employee benefits | 100,658 |
| | 106,551 |
|
Occupancy and equipment, net | 36,245 |
| | 38,661 |
|
Communications | 4,220 |
| | 4,433 |
|
Marketing | 2,726 |
| | 1,800 |
|
Services | 12,210 |
| | 15,061 |
|
FDIC assessments | 2,942 |
| | 4,480 |
|
Gain on other real estate owned, net | (51 | ) | | (38 | ) |
Intangible amortization | 1,404 |
| | 1,541 |
|
Other expenses | 11,238 |
| | 13,624 |
|
Total non-interest expense | 171,592 |
| | 186,113 |
|
Income before provision for income taxes | 98,149 |
| | 103,779 |
|
Provision for income taxes | 24,116 |
| | 24,807 |
|
Net income | $ | 74,033 |
| | $ | 78,972 |
|
Earnings per common share: | | | |
Basic | $0.34 | | $0.36 |
Diluted | $0.34 | | $0.36 |
Weighted average number of common shares outstanding: | | | |
Basic | 220,366 |
| | 220,370 |
|
Diluted | 220,655 |
| | 220,825 |
|
UMPQUA HOLDINGS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
|
| | | | | | | |
(in thousands) | Three Months Ended |
| March 31, 2019 | | March 31, 2018 |
Net income | $ | 74,033 |
| | $ | 78,972 |
|
Available for sale securities: | | | |
Unrealized gains (losses) arising during the period | 33,269 |
| | (42,190 | ) |
Income tax (expense) benefit related to unrealized gains (losses) | (8,557 | ) | | 10,771 |
|
Net change in unrealized gains (losses) for available for sale securities | 24,712 |
| | (31,419 | ) |
| | | |
Junior subordinated debentures, at fair value: | | | |
Unrealized gains (losses) arising during the period | 6,564 |
| | (1,683 | ) |
Income tax (expense) benefit related to unrealized gains (losses) | (1,644 | ) | | 430 |
|
Net change in unrealized gains (losses) for junior subordinated debentures, at fair value | 4,920 |
| | (1,253 | ) |
Other comprehensive income (loss), net of tax | 29,632 |
| | (32,672 | ) |
Comprehensive income | $ | 103,665 |
| | $ | 46,300 |
|
See notes to condensed consolidated financial statements
UMPQUA HOLDINGS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(UNAUDITED)
|
| | | | | | | | | | | | | | | | | | |
(in thousands, except shares) | Common Stock | | | | Accumulated Other Comprehensive Income (Loss) | | |
| Shares | | Amount | | Retained Earnings | | | Total |
Balance at January 1, 2018 | 220,148,824 |
| | $ | 3,517,258 |
| | $ | 477,101 |
| | $ | (24,992 | ) | | $ | 3,969,367 |
|
Net income | |
| | |
| | 78,972 |
| | |
| | 78,972 |
|
Other comprehensive loss, net of tax | |
| | |
| | |
| | (32,672 | ) | | (32,672 | ) |
Stock-based compensation | |
| | 1,829 |
| | |
| | |
| | 1,829 |
|
Stock repurchased and retired | (201,473 | ) | | (4,340 | ) | | |
| | |
| | (4,340 | ) |
Issuances of common stock under stock plans | 513,485 |
| | 759 |
| | |
| | |
| | 759 |
|
Cash dividends on common stock ($0.20 per share) | |
| | |
| | (44,149 | ) | | |
| | (44,149 | ) |
Junior subordinated debentures, at fair value, cumulative effect adjustment (1) | | | | | (9,710 | ) | | 9,710 |
| | — |
|
Balance at March 31, 2018 | 220,460,836 |
| | $ | 3,515,506 |
| | $ | 502,214 |
| | $ | (47,954 | ) | | $ | 3,969,766 |
|
Net income | |
| | |
| | 65,999 |
| | |
| | 65,999 |
|
Other comprehensive loss, net of tax | |
| | |
| | |
| | (4,136 | ) | | (4,136 | ) |
Stock-based compensation | |
| | 1,550 |
| | |
| | |
| | 1,550 |
|
Stock repurchased and retired | (334,854 | ) | | (8,167 | ) | | |
| | |
| | (8,167 | ) |
Issuances of common stock under stock plans | 78,709 |
| | 257 |
| | |
| | |
| | 257 |
|
Cash dividends on common stock ($0.20 per share) | |
| | |
| | (44,182 | ) | | |
| | (44,182 | ) |
Balance at June 30, 2018 | 220,204,691 |
| | $ | 3,509,146 |
| | $ | 524,031 |
| | $ | (52,090 | ) | | $ | 3,981,087 |
|
Net income | |
| | |
| | 90,981 |
| | |
| | 90,981 |
|
Other comprehensive loss, net of tax | |
| | |
| | |
| | (23,585 | ) | | (23,585 | ) |
Stock-based compensation | |
| | 2,140 |
| | |
| | |
| | 2,140 |
|
Stock repurchased and retired | (17,784 | ) | | (386 | ) | | |
| | |
| | (386 | ) |
Issuances of common stock under stock plans | 51,324 |
| | 49 |
| | |
| | |
| | 49 |
|
Cash dividends on common stock ($0.21 per share) | |
| | |
| | (46,393 | ) | | |
| | (46,393 | ) |
Balance at September 30, 2018 | 220,238,231 |
| | $ | 3,510,949 |
| | $ | 568,619 |
| | $ | (75,675 | ) | | $ | 4,003,893 |
|
Net income | | | | | 80,311 |
| | | | 80,311 |
|
Other comprehensive income, net of tax | | | | | | | 16,761 |
| | 16,761 |
|
Stock-based compensation | | | 1,994 |
| | | | | | 1,994 |
|
Stock repurchased and retired | (3,537 | ) | | (69 | ) | | | | | | (69 | ) |
Issuances of common stock under stock plans | 20,345 |
| | — |
| | | | | | — |
|
Cash dividends on common stock ($0.21 per share) | | | | | (46,448 | ) | | | | (46,448 | ) |
Balance at December 31, 2018 | 220,255,039 |
| | $ | 3,512,874 |
| | $ | 602,482 |
| | $ | (58,914 | ) | | $ | 4,056,442 |
|
UMPQUA HOLDINGS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Continued)
(UNAUDITED)
|
| | | | | | | | | | | | | | | | | | |
(in thousands, except shares) | Common Stock | | | | Accumulated Other Comprehensive Income (Loss) | | |
| Shares | | Amount | | Retained Earnings | | | Total |
Balance at January 1, 2019 | 220,255,039 |
| | $ | 3,512,874 |
| | $ | 602,482 |
| | $ | (58,914 | ) | | $ | 4,056,442 |
|
Net income | | | | | 74,033 |
| | | | 74,033 |
|
Other comprehensive income, net of tax | | | | | | | 29,632 |
| | 29,632 |
|
Stock-based compensation | | | 754 |
| | | | | | 754 |
|
Stock repurchased and retired | (108,088 | ) | | (1,918 | ) | | | | | | (1,918 | ) |
Issuances of common stock under stock plans | 310,257 |
| | 21 |
| | | | | | 21 |
|
Cash dividends on common stock ($0.21 per share) | | | | | (46,394 | ) | | | | (46,394 | ) |
Leases, cumulative effect adjustment (2) | | | | | (244 | ) | | | | (244 | ) |
Balance at March 31, 2019 | 220,457,208 |
| | $ | 3,511,731 |
| | $ | 629,877 |
| | $ | (29,282 | ) | | $ | 4,112,326 |
|
(1) The cumulative effect adjustment from retained earnings to accumulated other comprehensive income (loss) relating to the implementation of new accounting guidance for the junior subordinated debentures that the Company previously elected to fair value on a recurring basis.
(2) The cumulative effect adjustment relates to the implementation of new accounting guidance for leases. Refer to Note 1 for discussion of the new accounting guidance.
See notes to condensed consolidated financial statements
UMPQUA HOLDINGS CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
| | | | | | | |
(in thousands) | Three Months Ended |
| March 31, 2019 | | March 31, 2018 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net income | $ | 74,033 |
| | $ | 78,972 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Amortization of investment premiums, net | 1,829 |
| | 5,907 |
|
Gain on sale of other real estate owned, net | (110 | ) | | (43 | ) |
Valuation adjustment on other real estate owned | 59 |
| | 5 |
|
Provision for loan and lease losses | 13,684 |
| | 13,656 |
|
Change in cash surrender value of bank owned life insurance | (2,135 | ) | | (2,105 | ) |
Depreciation, amortization and accretion | 11,554 |
| | 13,943 |
|
Gain on sale of premises and equipment | (195 | ) | | (1,341 | ) |
Gain on store divestiture | (1,225 | ) | | — |
|
Additions to residential mortgage servicing rights carried at fair value | (3,887 | ) | | (6,530 | ) |
Change in fair value of residential mortgage servicing rights carried at fair value | 13,966 |
| | (5,079 | ) |
Gain on redemption of junior subordinated debentures at amortized cost | — |
| | (1,043 | ) |
Stock-based compensation | 754 |
| | 1,829 |
|
Net increase in equity and other investments | (791 | ) | | (107 | ) |
Holding gains on equity securities | (695 | ) | | — |
|
Gain on sale of loans, net | (13,025 | ) | | (14,508 | ) |
Change in fair value of loans held for sale | (2,793 | ) | | 306 |
|
Origination of loans held for sale | (487,090 | ) | | (687,226 | ) |
Proceeds from sales of loans held for sale | 428,298 |
| | 659,977 |
|
Change in other assets and liabilities: | | | |
Net (increase) decrease in other assets | (56,976 | ) | | 10,116 |
|
Net (decrease) increase in other liabilities | (28,872 | ) | | 2,261 |
|
Net cash (used in) provided by operating activities | (53,617 | ) | | 68,990 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Purchases of investment securities available for sale | (5,953 | ) | | (89,145 | ) |
Proceeds from investment securities available for sale | 119,381 |
| | 107,908 |
|
Proceeds from investment securities held to maturity | 174 |
| | 172 |
|
Purchases of restricted equity securities | (205,400 | ) | | — |
|
Redemption of restricted equity securities | 198,202 |
| | 7 |
|
Net change in loans and leases | (23,868 | ) | | (276,481 | ) |
Proceeds from sales of loans | 15,848 |
| | 21,629 |
|
Change in premises and equipment | (2,365 | ) | | (462 | ) |
Proceeds from bank owned life insurance death benefits | 1,550 |
| | — |
|
Proceeds from sales of other real estate owned | 616 |
| | 161 |
|
Net cash paid in store divestiture | (44,646 | ) | | — |
|
Net cash provided by (used in) investing activities | $ | 53,539 |
| | $ | (236,211 | ) |
| | | |
UMPQUA HOLDINGS CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) (UNAUDITED) |
| | | | | | | |
(in thousands) | Three Months Ended |
| March 31, 2019 | | March 31, 2018 |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | |
|
Net increase in deposit liabilities | $ | 155,937 |
| | $ | 158,771 |
|
Net decrease in securities sold under agreements to repurchase | (8,207 | ) | | (2,315 | ) |
Proceeds from term debt borrowings | 230,670 |
| | 50,000 |
|
Repayment of term debt borrowings | (50,000 | ) | | (50,513 | ) |
Repayment of junior subordinated debentures at amortized cost | — |
| | (10,598 | ) |
Dividends paid on common stock | (46,254 | ) | | (39,634 | ) |
Proceeds from stock options exercised | 21 |
| | 759 |
|
Repurchase and retirement of common stock | (1,918 | ) | | (4,340 | ) |
Net cash provided by financing activities | 280,249 |
| | 102,130 |
|
Net increase (decrease) in cash and cash equivalents | 280,171 |
| | (65,091 | ) |
Cash and cash equivalents, beginning of period | 622,637 |
| | 634,280 |
|
Cash and cash equivalents, end of period | $ | 902,808 |
| | $ | 569,189 |
|
| | | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |
| | |
|
Cash paid during the period for: | |
| | |
|
Interest | $ | 44,026 |
| | $ | 23,489 |
|
Income taxes | $ | 34,383 |
| | $ | 11,440 |
|
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES: | | | |
Change in unrealized gains on investment securities available for sale, net of taxes | $ | 24,712 |
| | $ | (31,419 | ) |
Change in unrealized gains on junior subordinated debentures carried at fair value, net of taxes | $ | 4,920 |
| | $ | (1,253 | ) |
Junior subordinated debentures, at fair value, cumulative effect adjustment | $ | — |
| | $ | 9,710 |
|
Cash dividend declared on common stock and payable after period-end | $ | 46,297 |
| | $ | 44,016 |
|
Change in GNMA mortgage loans recognized due to repurchase option | $ | (8,760 | ) | | $ | (6,152 | ) |
Transfer of loans to other real estate owned | $ | 95 |
| | $ | 1,444 |
|
Change in receivable from BOLI death benefits | $ | (92 | ) | | $ | 1,224 |
|
See notes to condensed consolidated financial statements
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1 – Summary of Significant Accounting Policies
The accounting and financial reporting policies of Umpqua Holdings Corporation conform to accounting principles generally accepted in the United States of America. The accompanying interim condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All inter-company balances and transactions have been eliminated. The condensed consolidated financial statements have not been audited. A more detailed description of our accounting policies is included in the 2018 Annual Report filed on Form 10-K. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes contained in the 2018 Annual Report filed on Form 10-K. All references in this report to "Umpqua," "we," "our," "us," the "Company" or similar references mean Umpqua Holdings Corporation and include our consolidated subsidiaries where the context so requires. References to "Bank" refer to our subsidiary Umpqua Bank, an Oregon state-chartered commercial bank, and references to "Umpqua Investments" refer to our subsidiary Umpqua Investments, Inc., a registered broker-dealer and investment adviser. The Bank also has a wholly-owned subsidiary, Financial Pacific Leasing Inc. ("FinPac"), a commercial equipment leasing company.
In preparing these condensed consolidated financial statements, the Company has evaluated events and transactions subsequent to March 31, 2019 for potential recognition or disclosure. In management's opinion, all accounting adjustments necessary to accurately reflect the financial position and results of operations on the accompanying financial statements have been made. These adjustments include normal and recurring accruals considered necessary for a fair and accurate presentation. The results for interim periods are not necessarily indicative of results for the full year or any other interim period.
Correction of Prior Period Balances
Subsequent to the issuance of the Company's March 31, 2018 condensed consolidated financial statements, the Company's management determined that the calculation and corresponding recognition of the accretion of the purchase accounting discount on the loans acquired from Sterling Financial Corporation (ASC 310-20 loans) that were not impaired was calculated in a manner that was considered to be inconsistent with accounting principles generally accepted in the United States of America as indicated in ASC 310-20. As a result, the financial statements have been restated to reflect the correction of the difference in accretion/amortization related to the loans acquired. Management believes that the effect of this restatement is not material to our previously issued consolidated financial statements. As a result, the condensed consolidated statement of income has been revised to reflect this change to the applicable line items as follows.
|
| | | | | | | | | | | |
(in thousands, except per share amounts) | Three Months Ended March 31, 2018 |
As Originally Reported | | Adjustment | | As Revised |
Interest and fees on loans and leases | $ | 227,738 |
| | $ | 1,750 |
| | $ | 229,488 |
|
Total interest income | 247,197 |
| | 1,750 |
| | 248,947 |
|
Net interest income | 223,231 |
| | 1,750 |
| | 224,981 |
|
Net interest income after provision for loan and lease losses | 209,575 |
| | 1,750 |
| | 211,325 |
|
Income before provision for income taxes | 102,029 |
| | 1,750 |
| | 103,779 |
|
Provision for income taxes | 24,360 |
| | 447 |
| | 24,807 |
|
Net income | $ | 77,669 |
| | $ | 1,303 |
| | $ | 78,972 |
|
Earnings per common share: | | | | | |
Basic | $0.35 | | $0.01 | | $0.36 |
Diluted | $0.35 | | $0.01 | | $0.36 |
The condensed consolidated statement of changes in stockholders' equity and condensed consolidated statement of comprehensive income have been updated to reflect the change in net income for the three months ended March 31, 2018. Comprehensive income increased by $1.3 million for the three months ended March 31, 2018 to $46.3 million. The condensed consolidated statement of cash flows has also been updated to reflect these changes, resulting in an increase in cash flows provided by operating activities for March 31, 2018 of $1.8 million to reflect the increase in net income and the change in other liabilities (deferred tax liability) and a corresponding increase in the cash flows used in investing activities of $1.8 million for March 31, 2018 as part of the net change in loans and leases.
Application of new accounting guidance
As of January 1, 2019, Umpqua adopted the Financial Accounting Standard Board's ("FASB") Accounting Standard Update ("ASU") No. 2016-02, Leases (Topic 842) as well as additional ASUs for enhancement, clarification or transition of the new lease standard (collectively "ASC 842"). ASC 842 requires lessees, among other things, to recognize lease assets and lease liabilities on the balance sheet for those leases classified as operating leases under previous authoritative guidance. This update also introduces new disclosure requirements for leasing arrangements. Refer to Note 11 - Leases for further discussion of Umpqua's accounting policies for leases within the scope of ASC 842.
ASC 842 provides for a number of practical expedients in transition. We have elected the package of practical expedients, which permits us to not reassess under the new standard our prior conclusions about lease identification, lease classification and initial direct costs. The Company did not elect the use-of-hindsight or the practical expedient pertaining to land easement; the latter not being applicable to us. The Company also did not elect the practical expedient to not separate lease and non-lease components on our real estate leases where we are the lessee.
In addition, ASC 842 provides practical expedients for an entity's ongoing accounting. The Company has elected the short-term lease recognition exemption for certain leases. This means, for those leases that have a term of less than 12 months, we will not recognize right-of-use ("ROU") assets or lease liabilities.
Umpqua adopted ASC 842 using the prospective approach without corresponding changes in the comparable prior periods. Consequently, financial information will not be updated, and the disclosures required under the new standard will not be provided for dates and periods before January 1, 2019. Adoption of the new standard resulted in the recognition of new lease ROU assets of $109.8 million and lease liabilities of $118.5 million on the balance sheet for our operating leases as of March 31, 2019. The difference between the additional lease assets and lease liabilities, net of the deferred tax impact, was recorded as an adjustment to retained earnings. This standard did not materially impact our consolidated net income and had no impact on cash flows.
In August 2018, the FASB issued ASU No. 2018-15, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract (A Consensus of the FASB Emerging Issues Task Force). This ASU reduces complexity for the accounting for costs of implementing a cloud computing service arrangement. This ASU aligns the requirements for capitalization of implementation costs incurred in a hosting arrangement that is a service contract with those incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The ASU requires an entity in a hosting arrangement that is a service contract to follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. Costs to develop or obtain internal use software that cannot be capitalized under subtopic 350-40, such as training costs and certain data conversion costs, also cannot be capitalized for a hosting arrangement that is a service contract. The capitalized costs will be amortized over the life of the service contract. The amendments in this ASU should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. The ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. The Company early adopted the ASU as of January 1, 2019 and will apply the new standard prospectively. The guidance did not have a material impact on the Company's consolidated financial statements.
Recent accounting pronouncements
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments —Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for certain financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates, but will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization's portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early application will be permitted for specified periods. The Company has an established cross-functional team and project management governance process in place to manage implementation of this new guidance. The team continues to work on implementation and is finalizing model build and validation, documenting process flow and controls, and has begun parallel runs. The new guidance may result in an increase in the allowance for loan and lease losses; however, the Company is still in the process of determining the magnitude of the change and its impact on the Company's consolidated financial statements.
Note 2 – Investment Securities
The following tables present the amortized costs, unrealized gains, unrealized losses and approximate fair values of investment securities at March 31, 2019 and December 31, 2018:
|
| | | | | | | | | | | | | | | |
(in thousands) | March 31, 2019 |
| Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value |
AVAILABLE FOR SALE: | |
| | |
| | |
| | |
|
U.S. Treasury and agencies | $ | 19,998 |
| | $ | — |
| | $ | (209 | ) | | $ | 19,789 |
|
Obligations of states and political subdivisions | 300,704 |
| | 5,630 |
| | (671 | ) | | 305,663 |
|
Residential mortgage-backed securities and collateralized mortgage obligations | 2,609,586 |
| | 7,082 |
| | (47,342 | ) | | 2,569,326 |
|
| $ | 2,930,288 |
| | $ | 12,712 |
| | $ | (48,222 | ) | | $ | 2,894,778 |
|
HELD TO MATURITY: | | | | | | | |
Residential mortgage-backed securities and collateralized mortgage obligations | $ | 3,478 |
| | $ | 1,039 |
| | $ | — |
| | $ | 4,517 |
|
| $ | 3,478 |
| | $ | 1,039 |
| | $ | — |
| | $ | 4,517 |
|
|
| | | | | | | | | | | | | | | |
(in thousands) | December 31, 2018 |
| Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value |
AVAILABLE FOR SALE: | | | | | | | |
U.S. Treasury and agencies | $ | 40,002 |
| | $ | — |
| | $ | (346 | ) | | $ | 39,656 |
|
Obligations of states and political subdivisions | 308,972 |
| | 2,785 |
| | (2,586 | ) | | 309,171 |
|
Residential mortgage-backed securities and collateralized mortgage obligations | 2,696,913 |
| | 3,590 |
| | (72,222 | ) | | 2,628,281 |
|
| $ | 3,045,887 |
| | $ | 6,375 |
| | $ | (75,154 | ) | | $ | 2,977,108 |
|
HELD TO MATURITY: | | | | | | | |
Residential mortgage-backed securities and collateralized mortgage obligations | $ | 3,606 |
| | $ | 1,038 |
| | $ | — |
| | $ | 4,644 |
|
| $ | 3,606 |
| | $ | 1,038 |
| | $ | — |
| | $ | 4,644 |
|
Investment securities that were in an unrealized loss position as of March 31, 2019 and December 31, 2018 are presented in the following tables, based on the length of time individual securities have been in an unrealized loss position.
|
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | March 31, 2019 |
| Less than 12 Months | | 12 Months or Longer | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
AVAILABLE FOR SALE: | | | | | | | | | | | |
U.S. Treasury and agencies | $ | — |
| | $ | — |
| | $ | 19,789 |
| | $ | 209 |
| | $ | 19,789 |
| | $ | 209 |
|
Obligations of states and political subdivisions | — |
| | — |
| | 35,434 |
| | 671 |
| | 35,434 |
| | 671 |
|
Residential mortgage-backed securities and collateralized mortgage obligations | 90,992 |
| | 1,148 |
| | 2,090,133 |
| | 46,194 |
| | 2,181,125 |
| | 47,342 |
|
Total temporarily impaired securities | $ | 90,992 |
| | $ | 1,148 |
| | $ | 2,145,356 |
| | $ | 47,074 |
| | $ | 2,236,348 |
| | $ | 48,222 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | December 31, 2018 |
| Less than 12 Months | | 12 Months or Longer | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
AVAILABLE FOR SALE: | |
| | |
| | |
| | |
| | |
| | |
|
U.S. Treasury and agencies | $ | — |
| | $ | — |
| | $ | 39,656 |
| | $ | 346 |
| | $ | 39,656 |
| | $ | 346 |
|
Obligations of states and political subdivisions | 59,963 |
| | 800 |
| | 38,691 |
| | 1,786 |
| | 98,654 |
| | 2,586 |
|
Residential mortgage-backed securities and collateralized mortgage obligations | 332,103 |
| | 5,432 |
| | 1,992,546 |
| | 66,790 |
| | 2,324,649 |
| | 72,222 |
|
Total temporarily impaired securities | $ | 392,066 |
| | $ | 6,232 |
| | $ | 2,070,893 |
| | $ | 68,922 |
| | $ | 2,462,959 |
| | $ | 75,154 |
|
The unrealized losses on U.S. treasury and agencies securities are due to increases in market interest rates and not due to the underlying credit of the issuers. The unrealized losses on obligations of states and political subdivisions were caused by changes in market interest rates or the widening of market spreads subsequent to the initial purchase of these securities. Management monitors the published credit ratings of these securities for material rating or outlook changes. Substantially all of the Company's obligations of states and political subdivisions are general obligation issuances. All of the available for sale residential mortgage-backed securities and collateralized mortgage obligations portfolio in an unrealized loss position at March 31, 2019 are issued or guaranteed by government sponsored enterprises. The unrealized losses on residential mortgage-backed securities and collateralized mortgage obligations were caused by changes in market interest rates or the widening of market spreads subsequent to the initial purchase of these securities, and not concerns regarding the underlying credit of the issuers or the underlying collateral. It is expected that these securities will be settled at a price at least equal to the amortized cost of each investment.
Because the unrealized loss is attributable to changes in interest rates or widening market spreads and not credit quality, and because the Bank does not intend to sell the securities and it is not more likely than not that the Bank will be required to sell these securities before recovery of their amortized cost basis, which may include holding each security until maturity, these investments are not considered other-than-temporarily impaired.
The following table presents the contractual maturities of investment securities at March 31, 2019:
|
| | | | | | | | | | | | | | | |
(in thousands) | Available For Sale | | Held To Maturity |
| Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
Due within one year | $ | 1,414 |
| | $ | 1,426 |
| | $ | — |
| | $ | — |
|
Due after one year through five years | 93,154 |
| | 93,223 |
| | — |
| | — |
|
Due after five years through ten years | 377,171 |
| | 375,130 |
| | 14 |
| | 14 |
|
Due after ten years | 2,458,549 |
| | 2,424,999 |
| | 3,464 |
| | 4,503 |
|
| $ | 2,930,288 |
| | $ | 2,894,778 |
| | $ | 3,478 |
| | $ | 4,517 |
|
The following table presents, as of March 31, 2019, investment securities which were pledged to secure borrowings, public deposits, and repurchase agreements as permitted or required by law:
|
| | | | | | | |
(in thousands) | Amortized Cost | | Fair Value |
To state and local governments to secure public deposits | $ | 898,047 |
| | $ | 888,094 |
|
Other securities pledged principally to secure repurchase agreements | 430,034 |
| | 422,461 |
|
Total pledged securities | $ | 1,328,081 |
| | $ | 1,310,555 |
|
Note 3 – Loans and Leases
The following table presents the major types of loans and leases, net of deferred fees and costs, as of March 31, 2019 and December 31, 2018:
|
| | | | | | | |
(in thousands) | March 31, 2019 | | December 31, 2018 |
Commercial real estate | | | |
Non-owner occupied term, net | $ | 3,476,972 |
| | $ | 3,573,065 |
|
Owner occupied term, net | 2,449,648 |
| | 2,480,371 |
|
Multifamily, net | 3,302,936 |
| | 3,304,763 |
|
Construction & development, net | 686,107 |
| | 736,254 |
|
Residential development, net | 205,963 |
| | 196,890 |
|
Commercial | | | |
Term, net | 2,185,322 |
| | 2,232,923 |
|
Lines of credit & other, net | 1,229,092 |
| | 1,169,525 |
|
Leases & equipment finance, net | 1,378,686 |
| | 1,330,155 |
|
Residential | | | |
Mortgage, net | 3,768,955 |
| | 3,635,073 |
|
Home equity loans & lines, net | 1,170,252 |
| | 1,176,477 |
|
Consumer & other, net | 552,064 |
| | 587,170 |
|
Total loans, net of deferred fees and costs | $ | 20,405,997 |
| | $ | 20,422,666 |
|
The loan balances are net of deferred fees and costs of $71.1 million and $70.4 million as of March 31, 2019 and December 31, 2018, respectively. Net loans also include discounts on acquired loans of $45.4 million and $50.0 million as of March 31, 2019 and December 31, 2018, respectively. As of March 31, 2019, loans totaling $13.2 billion were pledged to secure borrowings and available lines of credit.
The outstanding contractual unpaid principal balance of purchased impaired loans, excluding acquisition accounting adjustments, was $170.8 million and $183.7 million at March 31, 2019 and December 31, 2018, respectively. The carrying balance of purchased impaired loans was $123.8 million and $134.5 million at March 31, 2019 and December 31, 2018, respectively.
The following table presents the changes in the accretable yield for purchased impaired loans for the three months ended March 31, 2019 and 2018:
|
| | | | | | | |
(in thousands) | Three Months Ended |
| March 31, 2019 | | March 31, 2018 |
Balance, beginning of period | $ | 56,564 |
| | $ | 74,268 |
|
Accretion to interest income | (4,885 | ) | | (8,778 | ) |
Disposals | (2,343 | ) | | (5,016 | ) |
Reclassifications from non-accretable difference | 1,737 |
| | 6,203 |
|
Balance, end of period | $ | 51,073 |
| | $ | 66,677 |
|
Umpqua, through its commercial equipment leasing subsidiary, FinPac, is a direct provider of commercial equipment leasing and financing throughout the United States, originating business through three distinct channels: small and mid-ticket third party originators, vendor finance, and Umpqua Bank Equipment Leasing & Finance. All of these leases typically have terms of three to five years and are considered to be direct financing leases. Interest income recognized on these leases is $8.4 million for the three-months ended March 31, 2019.
Residual values on leases are established at the time equipment is leased based on an estimate of the value of the leased equipment when the Company expects to dispose of the equipment, typically at the termination of the lease. An annual evaluation is also performed each fiscal year by an independent valuation specialist and equipment residuals are confirmed or adjusted in conjunction with such evaluation.
The following table presents the net investment in direct financing leases and loans as of March 31, 2019 and December 31, 2018:
|
| | | | | | | |
(in thousands) | March 31, 2019 | | December 31, 2018 |
Minimum lease payments receivable | $ | 443,586 |
| | $ | 450,258 |
|
Estimated guaranteed and unguaranteed residual values | 79,934 |
| | 79,455 |
|
Initial direct costs - net of accumulated amortization | 10,280 |
| | 10,950 |
|
Unearned income | (75,538 | ) | | (79,777 | ) |
Net investment in direct financing leases | $ | 458,262 |
| | $ | 460,886 |
|
The following table presents the scheduled minimum lease payments receivable as of March 31, 2019:
|
| | | |
(in thousands) | |
Year | Amount |
2019 | $ | 112,781 |
|
2020 | 126,456 |
|
2021 | 95,508 |
|
2022 | 57,273 |
|
2023 | 25,810 |
|
Thereafter | 25,758 |
|
| $ | 443,586 |
|
Loans and leases sold
In the course of managing the loan and lease portfolio, at certain times, management may decide to sell loans and leases. The following table summarizes the carrying value of loans and leases sold by major loan type during the three months ended March 31, 2019 and 2018:
|
| | | | | | | |
(in thousands) | Three Months Ended |
| March 31, 2019 | | March 31, 2018 |
Commercial real estate | | | |
Non-owner occupied term, net | $ | 4,819 |
| | $ | 4,391 |
|
Owner occupied term, net | 4,710 |
| | 5,550 |
|
Commercial | | | |
Term, net | 5,441 |
| | 10,458 |
|
Residential | | | |
Mortgage, net | 109 |
| | — |
|
Total | $ | 15,079 |
| | $ | 20,399 |
|
Note 4 – Allowance for Loan and Lease Loss and Credit Quality
The Bank's methodology for assessing the appropriateness of the Allowance for Loan and Lease Loss ("ALLL") consists of three key elements: 1) the formula allowance; 2) the specific allowance; and 3) the unallocated allowance. By incorporating these factors into a single allowance requirement analysis, we believe all risk-based activities within the loan and lease portfolios are simultaneously considered.
Formula Allowance
When loans and leases are originated or acquired, they are assigned a risk rating that is reassessed periodically during the term of the loan or lease through the credit review process. The Bank's risk rating methodology assigns risk ratings ranging from 1 to 10, where a higher rating represents higher risk. The 10 risk rating categories are a primary factor in determining an appropriate amount for the formula allowance.
The formula allowance is calculated by applying risk factors that represent our estimate of incurred losses to various segments of pools of outstanding loans and leases. Risk factors are assigned to each portfolio segment based on management's evaluation of the losses inherent within each segment. Segments with greater risk of loss will therefore be assigned a higher risk factor.
Base risk – The portfolio is segmented into loan categories, and these categories are assigned a Base risk factor based on an evaluation of the loss inherent within each segment.
Extra risk – Additional risk factors provide for an additional allocation of ALLL based on the loan and lease risk rating system and loan delinquency, and reflect the increased level of inherent losses associated with more adversely classified loans and leases.
Risk factors may be changed periodically based on management's evaluation of the following factors: loss experience; changes in the level of non-performing loans and leases; regulatory exam results; changes in the level of adversely classified loans and leases; improvement or deterioration in economic conditions; and any other factors deemed relevant. Additionally, Financial Pacific Leasing Inc. considers additional quantitative and qualitative factors: migration analysis; a static pool analysis of historic recoveries; and forecasting uncertainties. A migration analysis is a technique used to estimate the likelihood that an account will progress through the various delinquency states and ultimately be charged off.
Specific Allowance
Regular credit reviews of the portfolio identify loans that are considered potentially impaired. Potentially impaired loans are referred to the ALLL Committee which reviews and approves designated loans as impaired. A loan is considered impaired when, based on current information and events, we determine that we will probably not be able to collect all amounts due according to the loan contract, including scheduled interest payments. When we identify a loan as impaired, we measure the impairment using discounted cash flows or estimated note sale price, except when the sole remaining source of the repayment for the loan is the liquidation of the collateral. In these cases, we use the current fair value of the collateral, less selling costs, instead of discounted cash flows. If we determine that the value of the impaired loan is less than the recorded investment in the loan, we either recognize an impairment reserve as a specific allowance to be provided for in the allowance for loan and lease losses or charge-off the impaired balance on collateral-dependent loans if it is determined that such amount represents a confirmed loss. Loans determined to be impaired are excluded from the formula allowance so as not to double-count the loss exposure.
The combination of the formula allowance component and the specific allowance component represents the allocated allowance for loan and lease losses. There was no unallocated allowance as of March 31, 2019 and December 31, 2018.
The reserve for unfunded commitments ("RUC") is established to absorb inherent losses associated with our commitment to lend funds, such as with a letter or line of credit. The adequacy of the ALLL and RUC are monitored on a regular basis and are based on management's evaluation of numerous factors. These factors include the quality of the current loan portfolio; the trend in the loan portfolio's risk ratings; current economic conditions; loan concentrations; loan growth rates; past-due and non-performing trends; evaluation of specific loss estimates for all significant problem loans; historical charge-off and recovery experience; and other pertinent information.
There have been no significant changes to the Bank's ALLL methodology or policies in the periods presented.
Activity in the Allowance for Loan and Lease Losses
The following tables summarize activity related to the allowance for loan and lease losses by loan and lease portfolio segment for the three months ended March 31, 2019 and 2018:
|
| | | | | | | | | | | | | | | | | | | |
(in thousands) | Three Months Ended March 31, 2019 |
| Commercial Real Estate | | Commercial | | Residential | | Consumer & Other | | Total |
Balance, beginning of period | $ | 47,904 |
| | $ | 63,957 |
| | $ | 22,034 |
| | $ | 10,976 |
| | $ | 144,871 |
|
Charge-offs | (2,151 | ) | | (13,210 | ) | | (135 | ) | | (1,656 | ) | | (17,152 | ) |
Recoveries | 337 |
| | 2,354 |
| | 155 |
| | 623 |
| | 3,469 |
|
Provision | 1,751 |
| | 11,269 |
| | 119 |
| | 545 |
| | 13,684 |
|
Balance, end of period | $ | 47,841 |
| | $ | 64,370 |
| | $ | 22,173 |
| | $ | 10,488 |
| | $ | 144,872 |
|
| | | | | | | | | |
(in thousands) | Three Months Ended March 31, 2018 |
| Commercial Real Estate | | Commercial | | Residential | | Consumer & Other | | Total |
Balance, beginning of period | $ | 45,765 |
| | $ | 63,305 |
| | $ | 19,360 |
| | $ | 12,178 |
| | $ | 140,608 |
|
Charge-offs | (311 | ) | | (13,475 | ) | | (246 | ) | | (1,780 | ) | | (15,812 | ) |
Recoveries | 217 |
| | 2,453 |
| | 203 |
| | 608 |
| | 3,481 |
|
Provision | 334 |
| | 12,343 |
| | 516 |
| | 463 |
| | 13,656 |
|
Balance, end of period | $ | 46,005 |
| | $ | 64,626 |
| | $ | 19,833 |
| | $ | 11,469 |
| | $ | 141,933 |
|
The following tables present the allowance and recorded investment in loans and leases by portfolio segment and balances individually or collectively evaluated for impairment as of March 31, 2019 and 2018:
|
| | | | | | | | | | | | | | | | | | | |
(in thousands) | March 31, 2019 |
| Commercial Real Estate | | Commercial | | Residential | | Consumer & Other | | Total |
Allowance for loans and leases: |
Collectively evaluated for impairment | $ | 46,107 |
| | $ | 64,157 |
| | $ | 21,819 |
| | $ | 10,445 |
| | $ | 142,528 |
|
Individually evaluated for impairment | 136 |
| | 3 |
| | — |
| | — |
| | 139 |
|
Loans acquired with deteriorated credit quality | 1,598 |
| | 210 |
| | 354 |
| | 43 |
| | 2,205 |
|
Total | $ | 47,841 |
| | $ | 64,370 |
| | $ | 22,173 |
| | $ | 10,488 |
| | $ | 144,872 |
|
Loans and leases: | | | | | | | | | |
Collectively evaluated for impairment | $ | 10,003,966 |
| | $ | 4,775,727 |
| | $ | 4,913,713 |
| | $ | 551,671 |
| | $ | 20,245,077 |
|
Individually evaluated for impairment | 20,366 |
| | 16,710 |
| | — |
| | — |
| | 37,076 |
|
Loans acquired with deteriorated credit quality | 97,294 |
| | 663 |
| | 25,494 |
| | 393 |
| | 123,844 |
|
Total | $ | 10,121,626 |
| | $ | 4,793,100 |
| | $ | 4,939,207 |
| | $ | 552,064 |
| | $ | 20,405,997 |
|
|
| | | | | | | | | | | | | | | | | | | |
(in thousands) | March 31, 2018 |
| Commercial Real Estate | | Commercial | | Residential | | Consumer & Other | | Total |
Allowance for loans and leases: |
Collectively evaluated for impairment | $ | 43,546 |
| | $ | 64,203 |
| | $ | 19,451 |
| | $ | 11,428 |
| | $ | 138,628 |
|
Individually evaluated for impairment | 600 |
| | 5 |
| | — |
| | — |
| | 605 |
|
Loans acquired with deteriorated credit quality | 1,859 |
| | 418 |
| | 382 |
| | 41 |
| | 2,700 |
|
Total | $ | 46,005 |
| | $ | 64,626 |
| | $ | 19,833 |
| | $ | 11,469 |
| | $ | 141,933 |
|
Loans and leases: | | | | | | | | |
Collectively evaluated for impairment | $ | 9,626,236 |
| | $ | 4,372,758 |
| | $ | 4,345,522 |
| | $ | 685,424 |
| | $ | 19,029,940 |
|
Individually evaluated for impairment | 27,872 |
| | 24,043 |
| | — |
| | — |
| | 51,915 |
|
Loans acquired with deteriorated credit quality | 136,381 |
| | 4,083 |
| | 32,614 |
| | 414 |
| | 173,492 |
|
Total | $ | 9,790,489 |
| | $ | 4,400,884 |
| | $ | 4,378,136 |
| | $ | 685,838 |
| | $ | 19,255,347 |
|
Summary of Reserve for Unfunded Commitments Activity
The following tables present a summary of activity in the RUC and unfunded commitments for the three months ended March 31, 2019 and 2018:
|
| | | | | | | |
(in thousands) | Three Months Ended |
| March 31, 2019 | | March 31, 2018 |
Balance, beginning of period | $ | 4,523 |
| | $ | 3,963 |
|
Net charge to other expense | 131 |
| | 166 |
|
Balance, end of period | $ | 4,654 |
| | $ | 4,129 |
|
|
| | | | |
(in thousands) | | Total |
Unfunded loan and lease commitments: | | |
March 31, 2019 | | $ | 5,510,974 |
|
March 31, 2018 | | $ | 5,085,021 |
|
Asset Quality and Non-Performing Loans and Leases
We manage asset quality and control credit risk through diversification of the loan and lease portfolio and the application of policies designed to promote sound underwriting and loan and lease monitoring practices. The Bank's Credit Quality Administration is charged with monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank. Reviews of non-performing, past due loans and leases and larger credits, designed to identify potential charges to the allowance for loan and lease losses, and to determine the adequacy of the allowance, are conducted on an ongoing basis. These reviews consider such factors as the financial strength of borrowers, the value of the applicable collateral, loan and lease loss experience, estimated loan and lease losses, growth in the loan and lease portfolio, prevailing economic conditions and other factors.
Non-Accrual Loans and Leases and Loans and Leases Past Due
The following tables summarize our non-accrual loans and leases and loans and leases past due, by loan and lease class, as of March 31, 2019 and December 31, 2018:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | March 31, 2019 |
| Greater than 30 to 59 Days Past Due | | 60 to 89 Days Past Due | | 90+ Days and Accruing | | Total Past Due | | Non-Accrual | | Current & Other (1) | | Total Loans and Leases |
Commercial real estate | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Non-owner occupied term, net | $ | 2,044 |
| | $ | 3,972 |
| | $ | — |
| | $ | 6,016 |
| | $ | 8,438 |
| | $ | 3,462,518 |
| | $ | 3,476,972 |
|
Owner occupied term, net | 2,853 |
| | 1,299 |
| | 1 |
| | 4,153 |
| | 7,231 |
| | 2,438,264 |
| | 2,449,648 |
|
Multifamily, net | 290 |
| | — |
| | — |
| | 290 |
| | 2,626 |
| | 3,300,020 |
| | 3,302,936 |
|
Construction & development, net | — |
| | — |
| | — |
| | — |
| | — |
| | 686,107 |
| | 686,107 |
|
Residential development, net | — |
| | — |
| | — |
| | — |
| | — |
| | 205,963 |
| | 205,963 |
|
Commercial | | | | | | | | | | | | |
|
Term, net | 1,775 |
| | 195 |
| | 693 |
| | 2,663 |
| | 9,315 |
| | 2,173,344 |
| | 2,185,322 |
|
Lines of credit & other, net | 1,625 |
| | 420 |
| | 22 |
| | 2,067 |
| | 1,684 |
| | 1,225,341 |
| | 1,229,092 |
|
Leases & equipment finance, net | 14,105 |
| | 7,560 |
| | — |
| | 21,665 |
| | 15,292 |
| | 1,341,729 |
| | 1,378,686 |
|
Residential | | | | | | | | | | | | |
|
Mortgage, net (2) | 6,528 |
| | 3,507 |
| | 28,551 |
| | 38,586 |
| | — |
| | 3,730,369 |
| | 3,768,955 |
|
Home equity loans & lines, net | 1,981 |
| | 1,421 |
| | 1,725 |
| | 5,127 |
| | — |
| | 1,165,125 |
| | 1,170,252 |
|
Consumer & other, net | 2,588 |
| | 846 |
| | 590 |
| | 4,024 |
| | — |
| | 548,040 |
| | 552,064 |
|
Total, net of deferred fees and costs | $ | 33,789 |
| | $ | 19,220 |
| | $ | 31,582 |
| | $ | 84,591 |
| | $ | 44,586 |
| | $ | 20,276,820 |
| | $ | 20,405,997 |
|
(1) Other includes purchased credit impaired loans of $123.8 million.
(2) Includes government guaranteed GNMA mortgage loans that Umpqua has the right but not the obligation to repurchase that are past due 90 days or more, totaling $158,000 at March 31, 2019.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | December 31, 2018 |
| Greater than 30 to 59 Days Past Due | | 60 to 89 Days Past Due | | 90+ Days and Accruing | | Total Past Due | | Non-Accrual | | Current & Other (1) | | Total Loans and Leases |
Commercial real estate | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Non-owner occupied term, net | $ | 1,192 |
| | $ | 1,042 |
| | $ | — |
| | $ | 2,234 |
| | $ | 10,033 |
| | $ | 3,560,798 |
| | $ | 3,573,065 |
|
Owner occupied term, net | 3,920 |
| | 1,372 |
| | 1 |
| | 5,293 |
| | 8,682 |
| | 2,466,396 |
| | 2,480,371 |
|
Multifamily, net | 107 |
| | — |
| | — |
| | 107 |
| | 4,298 |
| | 3,300,358 |
| | 3,304,763 |
|
Construction & development, net | — |
| | — |
| | — |
| | — |
| | — |
| | 736,254 |
| | 736,254 |
|
Residential development, net | — |
| | — |
| | — |
| | — |
| | — |
| | 196,890 |
| | 196,890 |
|
Commercial | | | | | |
| |
| | | | | | |
Term, net | 992 |
| | 117 |
| | — |
| | 1,109 |
| | 11,772 |
| | 2,220,042 |
| | 2,232,923 |
|
Lines of credit & other, net | 1,286 |
| | 143 |
| | 83 |
| | 1,512 |
| | 2,275 |
| | 1,165,738 |
| | 1,169,525 |
|
Leases & equipment finance, net | 8,571 |
| | 8,754 |
| | 3,016 |
| | 20,341 |
| | 13,763 |
| | 1,296,051 |
| | 1,330,155 |
|
Residential | | | | | | |
| | | | | | |
Mortgage, net (2) | — |
| | 4,900 |
| | 39,218 |
| | 44,118 |
| | — |
| | 3,590,955 |
| | 3,635,073 |
|
Home equity loans & lines, net | 987 |
| | 368 |
| | 2,492 |
| | 3,847 |
| | — |
| | 1,172,630 |
| | 1,176,477 |
|
Consumer & other, net | 2,711 |
| | 911 |
| | 551 |
| | 4,173 |
| | — |
| | 582,997 |
| | 587,170 |
|
Total, net of deferred fees and costs | $ | 19,766 |
| | $ | 17,607 |
| | $ | 45,361 |
| | $ | 82,734 |
| | $ | 50,823 |
| | $ | 20,289,109 |
| | $ | 20,422,666 |
|
(1) Other includes purchased credit impaired loans of $134.5 million.
(2) Includes government guaranteed GNMA mortgage loans that Umpqua has the right but not the obligation to repurchase that are past due 90 days or more, totaling $8.9 million at December 31, 2018.
Impaired Loans
Loans with no related allowance reported generally represent non-accrual loans, which are also considered impaired loans. The Bank recognizes the charge-off on impaired loans in the period it arises for collateral-dependent loans. Therefore, the non-accrual loans as of March 31, 2019 have already been written down to their estimated net realizable value and are expected to be resolved with no additional material loss, absent further decline in net realizable value. The valuation allowance on impaired loans primarily represents the impairment reserves on performing restructured loans, and is measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loan's carrying value.
The following tables summarize our impaired loans by loan class as of March 31, 2019 and December 31, 2018:
|
| | | | | | | | | | | | | | | |
(in thousands) | March 31, 2019 |
|
| | Recorded Investment | | |
| Unpaid Principal Balance | | Without Allowance | | With Allowance | | Related Allowance |
Commercial real estate | | | | | | | |
Non-owner occupied term, net | $ | 13,307 |
| | $ | 8,259 |
| | $ | 3,709 |
| | $ | 57 |
|
Owner occupied term, net | 7,016 |
| | 4,915 |
| | 857 |
| | 79 |
|
Multifamily, net | 2,742 |
| | 2,626 |
| | — |
| | — |
|
Commercial | | | | | | | |
Term, net | 19,880 |
| | 12,203 |
| | 55 |
| | 2 |
|
Lines of credit & other, net | 6,618 |
| | 1,484 |
| | — |
| | — |
|
Leases & equipment finance, net | 2,968 |
| | 1,126 |
| | 1,842 |
| | 1 |
|
Total, net of deferred fees and costs | $ | 52,531 |
| | $ | 30,613 |
| | $ | 6,463 |
| | $ | 139 |
|
|
| | | | | | | | | | | | | | | |
(in thousands) | December 31, 2018 |
| | | Recorded Investment | | |
| Unpaid Principal Balance | | Without Allowance | | With Allowance | | Related Allowance |
Commercial real estate | | | | | | | |
Non-owner occupied term, net | $ | 14,877 |
| | $ | 9,847 |
| | $ | 3,715 |
| | $ | 90 |
|
Owner occupied term, net | 8,188 |
| | 6,178 |
| | 878 |
| | 88 |
|
Multifamily, net | 4,493 |
| | 4,298 |
| | — |
| | — |
|
Commercial | | | | | | | |
Term, net | 22,770 |
| | 11,089 |
| | 3,770 |
| | 2 |
|
Lines of credit & other, net | 7,145 |
| | 2,065 |
| | — |
| | — |
|
Leases & equipment finance, net | 417 |
| | 417 |
| | — |
| | — |
|
Total, net of deferred fees and costs | $ | 57,890 |
| | $ | 33,894 |
| | $ | 8,363 |
| | $ | 180 | |