UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20529


FORM 10-K

(Mark One)

      x                         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2005

or

      o                            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(b) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period N/A to N/A

Commission file number 000-23925


MID-STATE BANCSHARES

(Exact name of registrant as specified in its charter)

California

 

77-0442667

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

1026 Grand Ave.

 

 

Arroyo Grande, CA

 

93420

(Address of principal executive offices)

 

(Zip Code)

 

(805) 473-6829

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock

(no par value)


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Role 405 of the Securities Act.   Yes o   No x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.   Yes  o   No x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or shorter period that the Registrant was required to file such reports)   Yes  x    No o, and (2) has been subject to such filing requirements for the past 90 days.   Yes  x    No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, or a non-accelerated filer (as defined in Exchange Act Rule 12b-2).  Large accelerated filer o   accelerated filer x   non-accelerated filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.).   Yes  o    No  x

The aggregate market value of the common stock held by non-affiliates of the registrant as of June 30, 2005 was $601,176,762.

The number of shares of common stock of the registrant outstanding as of March 3, 2006 was 22,431,314.

The following documents are incorporated by reference herein:  Part III, Items 10 through 14 are incorporated from Registrant’s definitive proxy statement for the 2006 Annual Meeting of Shareholders.

This annual report on Form 10K is 103 pages long including the signature pages, certifications and consent.

 




TABLE OF CONTENTS

 

 

 

Page

 

 

 

 

 

 

 

 

 

 

 

PART I

 

 

 

 

 

ITEM 1.

 

BUSINESS

 

 

1

 

 

ITEM 1A.

 

RISK FACTORS

 

 

18

 

 

ITEM 1B.

 

UNRESOLVED STAFF COMMENTS

 

 

24

 

 

ITEM 2.

 

PROPERTIES

 

 

25

 

 

ITEM 3.

 

LEGAL PROCEEDINGS

 

 

27

 

 

ITEM 4.

 

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

 

27

 

 

 

 

PART II

 

 

 

 

 

ITEM 5.

 

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

 

28

 

 

ITEM 6.

 

SELECTED FINANCIAL DATA

 

 

32

 

 

ITEM 7.

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

33

 

 

ITEM 7A.

 

QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

 

 

55

 

 

ITEM 8 .

 

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

 

56

 

 

ITEM 9.

 

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

 

94

 

 

ITEM 9A.

 

CONTROLS AND PROCEDURES

 

 

94

 

 

ITEM 9B.

 

OTHER INFORMATION

 

 

94

 

 

 

 

PART III

 

 

 

 

 

ITEM 10.

 

DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

 

 

95

 

 

ITEM 11.

 

EXECUTIVE COMPENSATION

 

 

95

 

 

ITEM 12.

 

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

 

95

 

 

ITEM 13.

 

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

 

95

 

 

ITEM 14.

 

PRINCIPAL ACCOUNTING FEES AND SERVICES

 

 

95

 

 

 

 

PART IV

 

 

 

 

 

ITEM 15.

 

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

 

96

 

 

 

 

SIGNATURES

 

 

97

 

 

 

i




PART I

Certain statements contained in this Annual Report on Form 10-K (“Annual Report”), including, without limitation, statements containing the words “estimates”, “believes”, “anticipates”, “intends”, “may”, “expects”, “could” and words of similar import, constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These forward- looking statements relate to, among other things, our current expectations regarding future operating results, net interest margin, strength of the local economy and allowance for credit losses. They involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, among others, the following: general economic and business conditions in those areas in which the Company operates, competition, natural disasters, growth in loans and deposits, fluctuations in interest rates, changes in business strategy or development plans, changes in governmental regulation, credit quality, economic, political and global changes arising from the war on terrorism and the conflict in Iraq, and other factors referenced in this report, including in “Item 1A. Risk Factors.”  When relying on forward-looking statements to make decisions with respect to our Company, investors and others are cautioned to consider these and other risks and uncertainties. The Company disclaims any obligation to update any such factors or to publicly announce the results of any revisions to any of the forward-looking statements contained herein to reflect future events or developments.

This discussion should be read in conjunction with our financial statements, including the notes thereto, appearing elsewhere in this report.

ITEM 1.                BUSINESS

Mid-State Bancshares and Mid-State Bank & Trust

Mid-State Bancshares (the Company) is the parent company to Mid-State Bank & Trust (the Bank), its 100% owned principal subsidiary. The Company is registered as a bank holding company under the Bank Holding Company Act of 1956, as amended (BHC Act) and is subject to the supervision and regulation of the Board of Governors of the Federal Reserve System (Federal Reserve Board).

The Company, through the Bank, derives its income primarily from interest received on loans, and to a lesser extent, from interest on investment securities, fees received in connection with loans and other services offered, including loan servicing and deposit services. The Company’s major operating expenses are the interest it pays on deposits and borrowings and general operating expenses. The Company’s operations, like those of other financial institutions operating in California, are significantly influenced by economic conditions in California, including the strength of the real estate market, the fiscal and regulatory policies of the federal government and of the regulatory authorities that govern financial institutions. See “Supervision and Regulation.”

Mid-State Bank & Trust was incorporated under the laws of the State of California and commenced operations on June 12, 1961 as a California state chartered bank. The Bank’s accounts are insured by the Federal Deposit Insurance Corporation (FDIC), but it is not a member of the Federal Reserve System. At December 31, 2005 the Company had total assets of approximately $2.4 billion, total deposits of $2.1 billion and total shareholders’ equity of $273 million.

The Bank operates 40 full service retail-banking offices along the central coast of California in Santa Barbara, San Luis Obispo and Ventura counties. The Bank’s headquarters is located in Arroyo Grande and it also serves the communities of Paso Robles, Cambria, Templeton,  Atascadero, Cayucos, Morro Bay, Los Osos, San Luis Obispo, Pismo Beach, Grover Beach, Guadalupe, Nipomo, Santa Maria, Orcutt, Lompoc, Vandenberg Village, Buellton, Santa Ynez, Solvang, Goleta, Oxnard, Camarillo, Ojai, Oak View, Ventura and Santa Barbara. It also plans to open a new branch office and commercial banking office in

1




Westlake Village in the Spring of 2006. The headquarters’ street address is 1026 Grand Ave., Arroyo Grande, CA 93420. Its mailing address is P.O. Box 6002, Arroyo Grande, CA 93421-6002. The telephone number is: (805) 473-6829. The Bank can also be reached through its internet address at www.midstatebank.com. Investors can obtain copies of this Annual Report on Form 10-K or other filings made by the Company with the Securities and Exchange Commission (SEC) filings through this website which provides a link to the SEC internet website. See the section entitled “Where you can Find Additional Information” at the end of this section on page 20.

The Bank is a full-service community bank offering a broad range of banking products and services, including accepting time and demand deposits, originating loans and leases, providing trust services, and making other investments. The Bank originates several types of loans, including secured and unsecured commercial and consumer loans, residential real estate mortgage loans, and residential construction loans. The Bank’s loans are both short-term and intermediate term in length and consist of both fixed and adjustable rate contracts. Special services and requests beyond the lending limits of the Bank are arranged through correspondent banks.

Bank Subsidiaries

The Bank operates two wholly owned subsidiaries—Mid-Coast Land Company and MSB Properties, Inc. Mid-Coast Land Company was founded in 1984 pursuant to section 751.3 of the Financial Code of the State of California. Section 751.3 provided that state-chartered banks were authorized to invest in a corporation that engaged in real estate activities. Under the Federal Deposit Insurance Corporation Improvement Act (FDICIA) which became law in December 1991, the Bank, through Mid-Coast Land Company, was required to divest itself of its real estate development activities. That process was completed in January 2003. The holdings and results of operations of Mid-Coast Land Company are included within the consolidated financial statements of the Company. On a stand-alone basis, Mid-Coast Land Company had after-tax earnings of $409 thousand in 2005, $379 thousand in 2004, and $322 thousand in 2003. For further information concerning Mid-Coast Land Company, see the Subsidiary Activity section of the Management’s Discussion and Analysis section included in Item 7 of this Report.

MSB Properties Inc. was incorporated under the laws of the State of California in May of 1968, allowing for the ownership of property which may be reasonably necessary for the expansion of the Bank’s business, or which is otherwise reasonably related to the conduct of the Bank’s business, pursuant to Section 752 of the Financial Code of the State of California.

The holdings and results of operations of MSB Properties are included within the consolidated financial statements of the Company. On a stand-alone basis, MSB Properties had earnings of $1.2 million, $1.2 million, and $1.4 million in 2005, 2004, and 2003, respectively. For further information concerning MSB Properties, see the Subsidiary Activity portions of the Management’s Discussion and Analysis section included in Item 7. of this Report.

Acquisition of Ojai Valley Bank

On October 31, 2003, Mid-State Bancshares and its wholly owned subsidiary Mid-State Bank & Trust acquired 100 percent of the outstanding common stock of Ojai Valley Bank. The results of Ojai Valley Bank’s operations have been included in the consolidated financial statements since that date. Ojai Valley Bank was a community bank serving the communities of Ojai and Oak View in Ventura County. The merger expanded Mid-State Bank & Trust’s Ventura County presence with these two additional offices.

The aggregate purchase price was $25.0 million, including $11.8 million in cash paid to Ojai Valley Bank shareholders, $11.8 million in Mid-State Bancshares’ common stock issued and $1.3 million for other merger related expenses. The value of the 498,153 shares issued was determined based on the average closing market price of Mid-State Bancshares’ common stock over the twenty consecutive trading days that

2




Mid-State Bancshares’ stock traded ending October 24, 2003. The average price of Mid-State Bancshares’ stock over that period was $23.78. The merger was accounted for utilizing the purchase method of accounting.

Services

The Bank offers a full range of commercial banking services including checking accounts, NOW accounts, health savings accounts, savings accounts, money market accounts, and various types of time certificates of deposit (including various maturities and individual retirement accounts). The Bank makes a variety of construction and land development loans, real estate related loans, home equity credit lines, installment loans, agricultural and commercial loans, business equipment leases and SBA loans. Other services offered by the Bank include, but are not limited to, trust services, safe deposit boxes, travelers cheques, notary public, merchant depository services for VISA and Mastercard, cash management, home banking, telephone voice response system and ATM’s. The Bank’s organization and structure is designed to serve the banking needs of individuals and small to medium sized businesses in Santa Barbara, Ventura and San Luis Obispo counties.

Deposit and Liability Management

Deposits represent the Bank’s primary source of funds. As of December 31, 2005 the Bank had approximately 32,734 non interest bearing demand deposit accounts representing $567.8 million, or an average of $17,345 per account. The Bank also had approximately 125,926 NOW, Money Market and Savings accounts amounting to $1,067 million, or about $8,477 average per account. There were 16,088 time certificates of deposit outstanding at December 31, 2005, representing $434.3 million with an average deposit balance of approximately $26,998. Of the total time certificates of deposit, $202.1 million represented holders who carried an amount on deposit of $100,000 or more, approximately 47% of the total.

The Bank is not dependent on a single or a few customers for its deposits. Most deposits are obtained from individuals and small-to-medium sized businesses. This results in the relatively small average balances noted above and allows the Bank to be less subject to the adverse effects of the loss of a large depositor. As of December 31, 2005, no individual, corporate, or public depositor accounted for more than 2% of the Bank’s total deposits.

Liquidity is the Bank’s ability to meet fluctuations in deposit levels and to provide for the credit needs of its customers. The objective in liquidity management is to maintain a balance between the sources and uses of funds. Principal sources of liquidity include interest and principal payments on loans and investments, proceeds from the maturity of investments and growth in deposits. The Bank holds overnight Fed Funds Sold as a cushion for temporary liquidity needs. For 2005, Fed Funds Sold averaged $36.1 million representing 1.5% of average assets. In addition, the Bank maintains Federal Funds lines of credit totaling $70 million with major correspondents, subject to customary terms for such arrangements.

The Bank’s internally calculated liquidity ratio, which measures the percentage of total liabilities (excluding equity) which are used to fund cash, cash equivalents and non-pledged marketable securities, was 29.7%—in excess of the Bank’s policy minimum of 15%.

Liquidity demands at the Holding Company have been limited historically to dividend payments it makes to its stockholders, the repurchase of its common stock, and certain payments to vendors. Management does not anticipate any further demands requiring liquidity in the near term. Currently, the liquidity needs of the Holding Company are funded by dividends it receives from the Bank.

3




Loans

The Bank’s loan-to-deposit ratio stood at approximately 73.6% at year-end 2005. The ratio has increased in recent years from 60.6% at the end of 2003. It is the Bank’s policy to maintain its loan-to-deposit ratio in the 60% to 80% range while maintaining credit quality.

The Bank maintains an allowance for loan losses which is netted against loans on the balance sheet. Additions to the allowance are made by charges to expense. All loans deemed to be uncollectible are charged to the allowance; subsequent recoveries are credited to the allowance. The amount in the loan loss allowance is an estimate of the losses inherent in the loan portfolio as determined by a variety of factors considered by Management. Factors include, but are not limited to, the current economic climate, type and quality of loans in the portfolio, trends in delinquencies, historical loss rates, non-accrual totals, diversification of the portfolio, value of available collateral and the cost of collateral liquidation.

As of December 31, 2005, the Bank’s allowance for loan losses stood at $11.9 million. Additionally, the Bank has an allowance for losses on unfunded commitments totaling $1.8 million. Collectively, these allowances for losses represent 554.5% of non-performing loans (non-accrual loans plus loans 90 days or more past due). Outside factors, not within the Bank’s control, such as adverse changes in the economy, can affect the adequacy of the allowances and there can be no assurance that in any given period, the Bank might not suffer losses which are substantial in relation to the size of the allowances. During 2005, the Bank experienced net charge-offs after recoveries, of $1.9 million, or 0.13% of average loans.

Underwriting and Credit Administration

The lending activities of Mid-State Bank & Trust are guided by the lending policies approved by the Bank’s Board of Directors. The credit policy is managed through periodic reviews and approved annually by the Board.

Each loan is evaluated using underwriting criteria established in the Bank’s lending policy. Lending authority is granted to officers of the Bank on a limited basis, dependent upon individual knowledge and experience. During 2005, the approval process was revised. Loan requests exceeding individual limits are now submitted to the Bank’s Loan Committee, which consists of the president, chief credit officer, executive vice president of commercial banking, 2 senior credit administrators and one non-management director. The Loan Committee meets on a regular basis in order to provide timely responses to the Bank’s clients. Additionally, a Board Loan Committee consisting of the president, chief credit officer and 3 non-management directors meet monthly to review all credits made over certain dollar thresholds and to establish Bank credit policy and monitor adherence to it. The new structure has satisfied Management’s and the Board’s concern for improved efficiency in the approval process.

The Bank’s credit administration function includes an internal review and the regular use of an independent outside loan review firm.

4




Loan Portfolio

At December 31, 2005 and 2004, the Bank’s gross loan portfolio totaled $1.5 billion and $1.4 billion, respectively. The portfolio was distributed as follows:

 

December 31,

 

 

 

2005

 

2004

 

Construction and Land Development

 

18.4

%

16.1

%

Real Estate—Farmland

 

3.2

%

2.3

%

Real Estate —Residential

 

13.6

%

13.7

%

Real Estate—Non Farm, Non Residential

 

36.8

%

37.5

%

Home Equity Credit Lines

 

12.0

%

11.2

%

Cash Reserve

 

0.2

%

0.3

%

Installment

 

1.2

%

1.3

%

Agricultural Production

 

2.3

%

2.8

%

Commercial, Other

 

12.3

%

14.8

%

 

 

100.0

%

100.0

%

 

The interest rates charged for the loans made by the Bank vary with the degree of risk, size and maturity of the loans. Rates are generally affected by competition, the client’s deposit relationship with the Bank, and the Bank’s cost of funds.

Commercial Loans.   The Bank provides financial services to diverse commercial and professional businesses in the marketplace. Commercial loans consist primarily of short term loans (normally with a maturity of one year or less) for working capital and business expansion. Commercial loans typically include revolving lines of credit, either uncollateralized or collateralized by inventory, loans secured by accounts receivable and equipment loans. Emphasis is placed on the borrower’s earnings history, capitalization, secondary sources of repayment, and in some instances, third-party guarantees or highly liquid collateral (such as time deposits and investment securities). Commercial loan pricing is generally at a rate tied to the prime rate (as quoted in the Wall Street Journal) or the Bank’s reference rates. Certain equipment loans may be made at fixed rates for short to medium terms.

The Bank participates in Small Business Administration (SBA) loan guarantee programs. Those programs used include both the 504 program, which is focused toward longer-term financing of buildings and other long-term assets, and the 7A program, which is primarily used for financing of equipment, inventory and working capital needs of eligible businesses, generally over a seven to twenty-five year term. The Bank’s collateral position in the SBA loans is enhanced by the SBA guarantee in the case of 7A loans, and by lower loan-to-value ratios under the 504 program. The Bank is designated as a preferred lender by the SBA, allowing it to process these loans more quickly. Under the SBA’s Preferred Lending Program, the SBA delegates a substantial degree of lending authority to participating lenders, such as the Bank. The Bank also participates in other government sponsored loan programs offered by various government agencies, such as through the California Coastal Rural Development Corporation, Central Coast Development Companies and others.

Agricultural Loans.   The Bank provides production loans to help finance the seasonal needs of farming operations, including crop and livestock financing, inventory purchases, and receivable financing. The Bank has very limited vineyard lending exposure (less than $10 million at December 31, 2005). Equipment loans are also financed on everything from field equipment to office automation systems. Emphasis is placed on the borrower’s earnings history, capitalization, secondary sources of repayment, and in some instances, third-party guarantees or highly liquid collateral (such as time deposits and investment securities). Agricultural loan pricing, like commercial loan pricing, is generally at a rate tied to the prime

5




rate (as quoted in the Wall Street Journal) or the Bank’s reference rates. Certain equipment loans may be made at fixed rates for short to medium terms.

Real Estate Construction and Development Loans.   The Bank’s real estate construction loan activity has focused on providing short-term (maturity of two years or less) loans to individuals and developers with whom the Bank has established relationships, for the construction primarily of single family residences in the Bank’s market area.

Residential real estate construction loans are typically secured by first deeds of trust. The economic viability of the project and the borrower’s credit-worthiness are primary considerations in the loan underwriting decision. The Bank utilizes approved independent local appraisers as well as in-house staff, and loan-to-value ratios that generally do not exceed 80% of the appraised value of the property. The Bank monitors projects during the construction phase through regular construction inspections and a disbursement program tied to the percentage of completion of each project.

The Bank also occasionally makes land loans to individuals and developers who intend to construct a single-family residence(s) on the lot, generally within 24 months. In addition, the Bank makes commercial real estate construction loans for construction of office and warehouse properties, generally to high-net-worth clients with adequate liquidity.  The economic viability of the project and the borrower’s credit-worthiness are primary considerations in the loan underwriting decision. Such loans are typically secured by first deeds of trust.

Commercial Real Estate Term Loans and Loans Secured by Farmland.   The Bank provides medium-term commercial real estate loans secured by commercial or industrial buildings or farmland where the properties are either used by the owner for business purposes (owner-user properties) or have income derived from tenants (investment properties). As a general rule, the Bank’s loan policies require the principal balance of the loan to not exceed 75% of the stabilized appraised value of the underlying real estate collateral. The loans, which are typically secured by first deeds of trust only, generally have terms of no more than ten years and are amortized over 25 to 30 years. Some of these loans have rates tied to Wall Street Journal prime rate that adjust whenever the prime rate changes. The remaining loans adjust every three, five or seven years depending upon the index to which the loan is tied.

Residential Real Estate Loans.   The Bank provides a variety of real estate loans secured by residential real estate. These loans are generally secured by first or second trust deeds on individual residential properties. Most of these loans are sold, servicing retained, in the secondary market. Certain shorter term mortgages, especially jumbo adjustable rate mortgages, may be kept in portfolio and not sold in the secondary market depending on the Bank’s appetite for these earning assets. These consist of adjustable rate loans with a short fixed rate period of 3, 5 or 7 years, then adjusted annually using an index of the 1 year treasury constant maturity or 1 year LIBOR. These loans are originated using FNMA/FHMLC underwriting guidelines. Although the loans are held for investment, they are eligible for sale in the secondary market.

Home Equity Credit Lines.   The Bank provides lines of credit secured by a first or second deed of trust on the borrower’s residential real property. The loans have a 15 year draw period followed by a 15 year amortization of the outstanding principal balance. The loans have an interest rate that adjusts monthly with the Wall Street Journal published prime rate. The total combined percentage of Home Equity Credit Line and first mortgage is dependent on several factors such as credit score, income ratios, stability of employment etc, and can go as high as 100%.

Consumer and Other Loans.   The Bank’s consumer and other loan portfolio is divided between installment loans secured by automobiles, other consumer purposes and revolving, unsecured consumer debt such as reserve lines of credit. Installment loans tend to be fixed rate and longer-term (one-to-five-

6




year maturity). The Bank’s portfolio of revolving credit plans, issued as an additional service to its clients, is minimal at just 0.2% of total loans.

Investment Securities

The Bank maintains a portfolio of investment securities to provide income and to serve as a secondary source of liquidity for its operations in conjunction with Federal Funds Sold (see Deposit and Liability Management above). The Bank’s investment policy provides for the purchase of United States Treasury Securities, United States Government Agency Securities, Mortgage Backed Securities, Obligations of State and Political Subdivisions, and Other Securities as permitted by Federal and State regulation. As of December 31, 2005, the aggregate carrying value of the Investment Portfolio was $619.3 million. Of this total, $22.6 million was invested in U.S. Treasury Securities, $214.6 million in U.S. Government Agencies, $8.9 million in Mortgage Backed Securities, $356.7 million in Obligations of State and Political Subdivisions and $16.5 million in Other Securities. The types of securities held are influenced by several factors, which include: rate of return, maturity, and risk. Generally, the Bank endeavors to stagger the maturities of its securities so that it has regular maturities for liquidity purposes. The Bank does not participate in any swap or hedge activity on the investment portfolio (or any other part of the balance sheet) and has no plans to begin such activity.

Acceptable securities may be pledged to secure public deposits from State and Public Agencies. As of December 31, 2005, the Bank had public funds totaling approximately $60.7 million. The Bank has made available $110.0 million of securities to securitize these funds. Excess collateral can be released as needed.

Senior Housing Crime Prevention Foundation Investment

The Bank owns a $30 million holding of the Preferred Stock of Senior Housing Crime Prevention Foundation Investment Corporation (SHCPF-I) which is carried under a separate caption on the Consolidated Statement of Financial Positions. That investment is secured by a federal agency security issued by FNMA. The Bank has the right after five years on April 29, 2010 to require SHCPF to redeem all or a part of the shares of the Preferred Stock. Dividends are paid to the Bank on the Preferred Stock at a rate which is 1.875% below the interest earned on the underlying FNMA agency security. This 1.875% differential is used by SHCPF to fund the various programs of the Senior Housing Crime Prevention Foundation at 53 nursing home facilities in the Bank’s tri-county service area. These include, among other things, the senior crime stoppers program which is reducing crimes against the elderly living in those facilities. The benefits to the Bank of this program include full Community Reinvestment Act (CRA) credit for our $30 million investment, positive public relations, and significant marketing opportunities with the operators of the facilities, their owners, Board of Directors, employees, family members and residents.

Economic Climate

The economy in the Bank’s trade area is based upon agriculture, oil, tourism, light industry, government services, aerospace industries and retail trade. Services supporting those involved in these industries have also developed in the areas of medical, financial and educational services. Population in the Tri-county area, according to the California Department of Finance, is estimated at July 2005 to be 1,493,039. Ventura County represents about 54% of this total with Santa Barbara and San Luis Obispo Counties accounting for 28% and 18% respectively. Certain economic activities are unique to the area such as the space launching facilities at Vandenberg Air Force Base and the production of seeds for various flowers grown worldwide. While major oil companies have elected to do business elsewhere (due to very stringent county business regulations), smaller production companies have moved in to continue the oil industry in the area. The moderate climate allows a year round growing season for numerous vegetables and fruits. Vineyards and cattle ranches make large contributions to the local economy. There are large

7




numbers of retail businesses and light manufacturers with only limited numbers of high tech firms throughout the service area. Access to numerous recreational activities, including both mountains and beaches, provide a fairly stable tourist industry from larger metropolitan areas such as the Los Angeles/Orange County basin and the San Francisco Bay area. Real estate values throughout the Tri-counties have steadily increased in recent years. With the diversity of the various types of industries in the Bank’s service area, the Central Coast, while not immune from economic fluctuations, has historically tended to enjoy a more stable level of economic activity than many other areas of California.

Competition

The banking business in California generally, and in the Bank’s primary service areas specifically, is highly competitive with respect to both loans and deposits and is dominated by a relatively small number of major banks with many offices and operations over a wide geographic area. Among the advantages such major banks have over the Bank are their ability to finance wide-ranging advertising campaigns and to allocate their investment assets to regions of higher yield and demand. Such banks offer certain services such as international banking which is not offered directly by the Bank, but which can be offered indirectly by the Bank through correspondent institutions. In addition, by virtue of their greater total capitalization, such banks have substantially higher lending limits than the Bank. (Legal lending limits to an individual customer are based upon a percentage of a bank’s total capital accounts.)  The Bank’s secured and unsecured lending limits at December 31, 2005, were approximately $56.1 million and $33.7 million, respectively. These levels compare to $56.5 million and $33.9 million, respectively, at December 31, 2004 (see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—External Factors Impacting the Bank—Competitive Factors”).

Other entities, both governmental and private industry, seeking to raise capital through the issuance and sale of debt or equity securities, also provide competition for the Bank in the acquisition of deposits. Banks also compete with money market funds and other providers of money market instruments.

Commercial banks compete with savings and loan associations, credit unions, other financial institutions, securities brokerage firms and other entities for funds. For instance, yields on corporate and government debt securities and other commercial paper affect the ability of commercial banks to attract and hold deposits. Commercial banks also compete for loans with savings and loan associations, credit unions, consumer finance companies, mortgage companies, insurance companies and other lending institutions.

The financial services industry is undergoing rapid technological changes involving frequent introductions of new technology-driven products and services that have further increased competition. There can also be no assurance that these technological improvements, if made, will increase the Bank’s operational efficiency or that the Bank will be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to our customers.

The trend toward consolidation of banking assets exhibited over the past few years in California continued in 2005 but other new institutions are coming on line to replace them. Statewide in 2005, there were 15 banks which either completed or announced merger into another institution. According to the California State Department of Financial Institutions however, 21 applications for new banks were filed in 2005 in California, with 10 of those having received approval.

Employees

At December 31, 2005, the Bank had a total of 880 employees, a number of which are part-time. On a full-time equivalent basis, employees represent 823 positions. The Bank believes that its employee relations are positive.

8




Effect of Governmental Policies and Legislation

Banking is a business that depends on rate differentials. In general, the difference between the interest rate paid by the Bank on its deposits and its other borrowings and the interest rate received by the Bank on loans extended to its customers and securities held in the Bank’s portfolio comprise the major portion of the Bank’s earnings. These rates are highly sensitive to many factors that are beyond the control of the Bank. Accordingly, the earnings and growth of the Bank are subject to the influence of local, domestic and foreign economic conditions, including recession, unemployment and inflation.

The commercial banking business is not only affected by general economic conditions but is also influenced by the monetary and fiscal policies of the federal government and the policies of regulatory agencies, particularly the Federal Reserve Board. The Federal Reserve Board implements national monetary policies (with objectives such as curbing inflation and combating recession) by its open-market operations in United States Government securities which effect short term rates such as the Fed Funds rate, by adjusting the required level of reserves for financial institutions subject to its reserve requirements and by varying the discount rates applicable to borrowings by depository institutions. The actions of the Federal Reserve Board in these areas influence the growth of bank loans, investments and deposits and also affect interest rates charged on loans and paid on deposits. The nature and impact on the Bank of any future changes in monetary policies cannot be predicted.

From time to time, legislation is enacted which has the effect of increasing the cost of doing business, limiting or expanding permissible activities or affecting the competitive balance between banks and other financial intermediaries. Proposals to change the laws and regulations governing the operations and taxation of banks, bank holding companies and other financial intermediaries are frequently made in Congress, the California legislature and before various bank regulatory and other professional agencies. See “Financial Services Modernization Legislation,” and “Sarbanes-Oxley Act of 2002.”

Supervision and Regulation

The Bank is extensively regulated under both federal and state law. Set forth below, is a summary description of certain laws which relate to the regulation of the Company and the Bank. The description does not purport to be complete and is qualified in its entirety by reference to the applicable laws and regulations.

Mid-State Bancshares

The Company is a bank holding company within the meaning of the Bank Holding Company Act of 1956, as amended (the “Bank Holding Company Act”), and is registered as such with, and subject to the supervision of, the Federal Reserve Board. It  is required to file with the Federal Reserve Board quarterly and annual reports and such additional information as the Federal Reserve Board may require pursuant to the Bank Holding Company Act. The Federal Reserve Board may conduct examinations of bank holding companies and their subsidiaries.

The Company is required to obtain the approval of the Federal Reserve Board before it may acquire all or substantially all of the assets of any bank, or ownership or control of the voting shares of any bank if, after giving effect to such acquisition of shares, the Company would own or control more than 5% of the voting shares of such bank. Prior approval of the Federal Reserve Board is also required for the merger or consolidation of the Company and another bank holding company.

The Company is prohibited by the Bank Holding Company Act, except in certain statutorily prescribed instances, from acquiring direct or indirect ownership or control of more than 5% of the outstanding voting shares of any company that is not a bank or bank holding company and from engaging, directly or indirectly, in activities other than those of banking, managing or controlling banks or furnishing

9




services to its subsidiaries. However, the Company may, subject to the prior approval of the Federal Reserve Board, engage in any, or acquire shares of companies engaged in, activities that are deemed by the Federal Reserve Board to be so closely related to banking or managing or controlling banks as to be a proper incident thereto.

The Federal Reserve Board may require that the Company terminate an activity or terminate control of or liquidate or divest subsidiaries or affiliates when the Federal Reserve Board determines that the activity or the control or the subsidiary or affiliates constitutes a significant risk to the financial safety, soundness or stability of any of its banking subsidiaries. The Federal Reserve Board also has the authority to regulate provisions of certain bank holding company debt, including authority to impose interest ceilings and reserve requirements on such debt. Under certain circumstances, the Company must file written notice and obtain approval from the Federal Reserve Board prior to purchasing or redeeming its equity securities.

Under the Federal Reserve Board’s regulations, a bank holding company is required to serve as a source of financial and managerial strength to its subsidiary banks and may not conduct its operations in an unsafe and unsound manner. In addition, it is the Federal Reserve Board’s policy that in serving as a source of strength to its subsidiary banks, a bank holding company should stand ready to use available resources to provide adequate capital funds to its subsidiary banks during periods of financial stress or adversity and should maintain the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks. A bank holding company’s failure to meet its obligations to serve as a source of strength to its subsidiary banks will generally be considered by the Federal Reserve Board to be an unsafe and unsound banking practice or a violation of the Federal Reserve Board’s regulations or both.

The Company and the Bank are prohibited from engaging in certain tie-in arrangements in connection with any extension of credit, sale or lease of property or furnishing of services. For example, with certain exceptions, neither the Company nor the Bank may condition an extension of credit to a customer on either (1) a requirement that the customer obtain additional services provided by the Company and the Bank or (2) an agreement by the customer to refrain from obtaining other services from a competitor.

The Company’s common stock is registered with the Securities and Exchange Commission (the “SEC”) under the Securities Exchange Act of 1934, as amended. As such, we are subject to the information, proxy solicitation, insider trading, corporate governance, and other requirements and restrictions of such Act.

The Bank

The Bank is chartered under the laws of the State of California and its deposits are insured by the FDIC to the extent provided by law. The Bank is subject to the supervision of, and is regularly examined by, the California Department of Financial Institutions (DFI) and the FDIC. Such supervision and regulation include comprehensive reviews of all major aspects of the Bank’s business and condition.

Various requirements and restrictions under the laws of the United States and the State of California affect the operations of the Bank. Federal and California statutes relate to many aspects of the Bank’s operations, including reserves against deposits, interest rates payable on deposits, loans, investments, mergers and acquisitions, borrowings, dividends and locations of branch offices. Further, the Bank is required to maintain certain levels of capital.

If, as a result of an examination of a bank, the FDIC or the DFI should determine that the financial condition, capital resources, asset quality, earnings prospects, management, liquidity, or other aspects of the Bank’s operations are unsatisfactory or that the Bank or its management is violating or has violated any

10




law or regulation, various remedies are available to these regulatory agencies. Such remedies include the power to enjoin “unsafe or unsound” practices, to require affirmative action to correct any conditions resulting from any violation or practice, to issue an administrative order that can be judicially enforced, to direct an increase in capital, to restrict the growth of the Bank, to assess civil monetary penalties, to remove officers and directors, and ultimately to terminate the Bank’s deposit insurance, which for a California chartered bank would result in a revocation of the bank’s charter.

Capital Standards

The Federal Reserve Board and the FDIC have adopted risk-based minimum capital guidelines intended to provide a measure of capital that reflects the degree of risk associated with a banking organization’s operations for both transactions reported on the balance sheet as assets and transactions, such as letters of credit and recourse arrangements, which are recorded as off balance sheet items. Under these guidelines, nominal dollar amounts of assets and credit equivalent amounts of off balance sheet items are multiplied by one of several risk adjustment percentages, which range from 0% for assets with low credit risk, such as certain U.S. Treasury securities, to 100% for assets with relatively high credit risk, such as certain business loans.

A banking organization’s risk-based capital ratios are obtained by dividing its qualifying capital by its total risk ­adjusted assets. The regulators measure risk-adjusted assets, which includes off balance sheet items, against both total qualifying capital (the sum of Tier 1 capital and limited amounts of Tier 2 capital) and Tier 1 capital. Tier 1 capital consists primarily of common stock, retained earnings, non-cumulative perpetual preferred stock (cumulative perpetual preferred stock for bank holding companies) and minority interests in certain subsidiaries, less most intangible assets. Tier 2 capital may consist of a limited amount of the allowance for loan and lease losses, cumulative preferred stock,  long term preferred stock, eligible term subordinated debt and certain other instruments with some characteristics of equity. The inclusion of elements of Tier 2 capital is subject to certain other requirements and limitations of the federal banking agencies. The federal banking agencies require a minimum ratio of qualifying total capital to risk-adjusted assets of 8% and a minimum ratio of Tier 1 capital to risk-adjusted assets of 4%. Mid-State Bank & Trust’s ratios are 12.0% and 11.3%, respectively, as of December 31, 2005. On a consolidated basis, Mid-State Bancshares’ ratios are 12.3% and 11.6%, respectively, at the same date.

In addition to the risk-based guidelines, federal banking regulators require banking organizations to maintain a minimum amount of Tier 1 capital to total assets, referred to as the leverage ratio. For a banking organization rated in the highest of the five categories used by regulators to rate banking organizations, the minimum leverage ratio of Tier 1 capital to total assets is 3%.  For all banking organizations not rated in the highest category, the minimum leverage ratio must be at least 100 to 200 basis points above the 3% minimum, or 4% to 5%. Mid-State Bank & Trust’s ratio is 8.9% as of December 31, 2005. On a consolidated basis, Mid-State Bancshares’ ratio is 9.2% at the same date. In addition to these uniform risk-based capital guidelines and leverage ratios that apply across the industry, the regulators have the discretion to set individual minimum capital requirements for specific institutions at rates significantly above the minimum guidelines and ratios.

Future changes in regulations or practices could further reduce the amount of capital recognized for purposes of capital adequacy. Such a change could affect the ability of the Bank to grow and could restrict the amount of profits, if any, available for the payment of dividends to the Company.

On January 1, 1998 legislation became effective which, among other things, gave the DFI power to take possession of the business and properties of a bank in the event that the tangible shareholders’ equity of the bank is less than the greater of (i) 3% of the bank’s total assets or (ii) $1.0 million.

For additional information concerning the capital ratios of the Company and the Bank, see, “Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

11




Under applicable regulatory guidelines, the Bank was considered “Well Capitalized” as of December 31, 2005.

Prompt Corrective Action and Other Enforcement Mechanisms

Federal banking agencies possess broad powers to take corrective and other supervisory action to resolve the problems of insured depository institutions, including but not limited to those institutions that fall below one or more prescribed minimum capital ratios described above. An institution that, based upon its capital levels, is classified as well capitalized, adequately capitalized, or undercapitalized may be treated as though it were in the next lower capital category if the appropriate federal banking agency, after notice and opportunity for hearing, determines that an unsafe or unsound condition or an unsafe or unsound practice warrants such treatment. At each successive lower capital category, an insured depository institution is subject to more restrictions. The federal banking agencies, however, may not treat a significantly undercapitalized institution as critically undercapitalized unless its capital ratio actually warrants such treatment.

In addition to measures taken under the prompt corrective action provisions, commercial banking organizations may be subject to potential enforcement actions by the federal regulators for unsafe or unsound practices in conducting their businesses or for violations of any law, rule, regulation, or any condition imposed in writing by the agency or any written agreement with the agency. Enforcement actions may include:

·       the imposition of a conservator or the issuance of a cease-and-desist order that can be judicially enforced;

·       the termination of insurance of deposits (in the case of a depository institution);

·       the imposition of civil money penalties;

·       the issuance of directives to increase capital;

·       the issuance of formal and informal agreements;

·       the issuance of removal and prohibition orders against institution-affiliated parties; and

·       the enforcement of such actions through injunctions or restraining orders based upon a judicial determination that the agency would be harmed if such equitable relief was not granted.

Additionally, a holding company’s inability to serve as a source of strength to its subsidiary banking organizations could serve as an additional basis for a regulatory action against the holding company.

Banks are also subject to certain Federal Reserve Board restrictions on extensions of credit to executive officers, directors, principal shareholders or any related interests of such persons (i.e., insiders). Extensions of credit (1) must be made on substantially the same terms and pursuant to the same credit underwriting procedures as those for comparable transactions with persons who are neither insiders nor employees, and (2) must not involve more than the normal risk of repayment or present other unfavorable features. Banks are also subject to certain lending limits and restrictions on overdrafts to insiders. A violation of these restrictions may result in regulatory sanctions on the bank or its insiders.

Premiums for Deposit Insurance

The Bank’s deposits are currently insured to a maximum of $100,000 per depositor through the Bank Insurance Fund administered by the FDIC. The Bank is required to pay deposit insurance premiums, which are assessed semiannually and paid quarterly. The premium amount is based upon a risk classification system established by the FDIC. Banks with higher levels of capital and a low degree of

12




supervisory concern are assessed lower premiums than banks with lower levels of capital or a higher degree of supervisory concern.

The FDIC is also empowered to make special assessments on insured depository institutions in amounts determined by the FDIC to be necessary to give it adequate assessment income to repay amounts borrowed from the U.S. Treasury and other sources or for any other purpose the FDIC deems necessary.

The FDIC is authorized to terminate a depository institution’s deposit insurance upon a finding by the FDIC that the institution’s financial condition is unsafe or unsound or that the institution has engaged in unsafe or unsound practices or has violated any applicable rule, regulation, order or condition enacted or imposed by the institution’s regulatory agency.

The President signed the budget reconciliation package (S. 1932) that contains the comprehensive Federal Deposit Insurance Reform Act of 2005. This legislation, among other things, (i) merges the Bank Insurance Fund (BIF) and the Savings Associations Insurance Fund (SAIF) into the Deposit Insurance Fund (DIF); (ii) establishes a process for indexing coverage levels to account for inflation; (iii) sets a cap on the DIF; (iv) sets up a system of dividends; (v) gives certain banks credit for past over-payments to the fund; (vi) gives the FDIC added flexibility should the fund ever face financial difficulty; and (vii) increases deposit insurance coverage to $250,000 for certain retirement accounts. The legislation will become effective six months after the FDIC completes their regulations covering the above items.

Sarbanes-Oxley Act of 2002

On July 30, 2002, the Sarbanes-Oxley Act of 2002 (“SOX”), was signed into law to address corporate and accounting fraud. SOX establishes a new accounting oversight board that will enforce auditing standards and restricts the scope of services that accounting firms may provide to their public company audit clients. Among other things, SOX also (i) requires chief executive officers and chief financial officers to certify to the accuracy of periodic reports filed with the SEC; (ii) imposes new disclosure requirements regarding internal controls, off-balance-sheet transactions, and pro forma (non-GAAP) disclosures; (iii) accelerates the time frame for reporting of insider transactions and periodic disclosures by public companies; and (iv) requires companies to disclose whether or not they have adopted a code of ethics for senior financial officers and whether the audit committee includes at least one “audit committee financial expert.”

Under SOX, the SEC is required to regularly and systematically review corporate filings, based on certain enumerated factors. To deter wrongdoing, SOX: (i) subjects bonuses issued to top executives to disgorgement if a restatement of a company’s financial statements was due to corporate misconduct; (ii) prohibits an officer or director from misleading or coercing an auditor; (iii) prohibits insider trades during pension fund “blackout periods”; (iv) imposes new criminal penalties for fraud and other wrongful acts; and (v) extends the period during which certain securities fraud lawsuits can be brought against a company or its officers.

As a public reporting company, the Company is subject to the requirements of SOX and related rules and regulations issued by the SEC and NASDAQ. The Company has incurred additional expense as a result of the requirements of the Act, but does not expect that such compliance will have a material impact on its business overall.

Financial Services Modernization Legislation

On November 12, 1999, the Gramm-Leach-Bliley Act of 1999 (the “Financial Services Modernization Act”) was signed into law. The Financial Services Modernization Act is intended to modernize the banking industry by removing barriers to affiliation among banks, insurance companies, the securities industry and other financial service providers. It provides financial organizations with the flexibility of structuring such

13




affiliations through a holding company structure or through a financial subsidiary of a bank, subject to certain limitations. The Financial Services Modernization Act establishes a new type of bank holding company, known as a financial holding company, which may engage in an expanded list of activities that are “financial in nature,” which include securities and insurance brokerage, securities underwriting, insurance underwriting and merchant banking. The Company has not chosen to seek “financial holding company” status.

The Financial Services Modernization Act also sets forth a system of functional regulation that makes the Federal Reserve Board the “umbrella supervisor” for holding companies, while providing for the supervision of the holding company’s subsidiaries by other federal and state agencies. In addition, the Bank is subject to other provisions of the Financial Services Modernization Act, including those relating to CRA, privacy and safe-guarding confidential customer information, regardless of whether the Company elects to become a financial holding company or to conduct activities through a financial subsidiary of the Bank. The Company does not, however, currently intend to file notice with the Federal Reserve Board to become a financial holding company or to engage in expanded financial activities through a financial subsidiary of the Bank.

The Company and the Bank do not believe that the Financial Services Modernization Act will have a material adverse effect on their operations in the near-term. However, to the extent that it permits banks, securities firms, and insurance companies to affiliate, the financial services industry may experience further consolidation. The Financial Services Modernization Act is intended to grant to community banks certain powers as a matter of right that larger institutions have accumulated on an ad hoc basis. Nevertheless, this act may have the result of increasing the amount of competition that the Company and the Bank face from larger institutions and other types of companies offering financial products, many of which may have substantially more financial resources than the Company and the Bank.

USA Patriot Act of 2001

On October 26, 2001, President Bush signed the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism, or the Patriot Act, of 2001. Among other things, the Patriot Act (i) prohibits banks from providing correspondent accounts directly to foreign shell banks; (ii) imposes due diligence requirements on banks opening or holding accounts for foreign financial institutions or wealthy foreign individuals (iii) requires financial institutions to establish an anti-money-laundering compliance program, and (iv) eliminates civil liability for persons who file suspicious activity reports. The Patriot Act also increases governmental powers to investigate terrorism, including expanded government access to account records. The Department of the Treasury is empowered to administer and make rules to implement the Patriot Act. There are various measures pending in the U.S. Congress which would extend the provisions of the Act. While the Company and the Bank believes the Patriot Act affects their recordkeeping and reporting expenses, they do not believe that it has a material adverse effect on their business and operations.

Bank Secrecy Act

In 1970, Congress passed the Currency and Foreign Transactions Reporting Act, otherwise known as the Bank Secrecy Act (the “BSA”), which established requirements for recordkeeping and reporting by banks and other financial institutions. The BSA was designed to help identify the source, volume and movement of currency and other monetary instruments into and out of the United States in order to help detect and prevent money laundering connected with drug trafficking, terrorism and other criminal activities. The primary tool used to implement BSA requirements is the filing of Suspicious Activity Reports. Today, the BSA requires that all banking institutions develop and provide for the continued administration of a program reasonably designed to assure and monitor compliance with certain recordkeeping and reporting requirements regarding both domestic and international currency

14




transactions. These programs must, at a minimum, provide for a system of internal controls to assure ongoing compliance, provide for independent testing of such systems and compliance, designate individuals responsible for such compliance and provide appropriate personnel training.

Transactions between Affiliates

Transactions between a bank and its “affiliates” are quantitatively and qualitatively restricted under the Federal Reserve Act. The Federal Reserve Board issued Regulation W on October 31, 2002, which comprehensively implements Sections 23A and 23B of the Federal Reserve Act. Sections 23A and 23B and Regulation W restrict loans by a depository institution to its affiliates, asset purchases by a depository institution from its affiliates, and other transactions between a depository institution and its affiliates. Regulation W unifies in one public document the Federal Reserve Board’s interpretations of Section 23A and 23B. Regulation W had an effective date of April 1, 2003.

Community Reinvestment Act

The Bank is subject to certain fair lending requirements and reporting obligations involving home mortgage lending operations and CRA activities. The CRA generally requires the federal banking agencies to evaluate the record of a financial institution in meeting the credit needs of their local communities, including low and moderate income neighborhoods. In addition to substantial penalties and corrective measures that may be required for a violation of certain fair lending laws, the federal banking agencies may take compliance with such laws and CRA into account when regulating and supervising other activities.

When a bank holding company applies for approval to acquire a bank or other bank holding company, the Federal Reserve will review the assessment of each subsidiary bank of the applicant bank holding company, and such records may be the basis for denying the application. A bank’s compliance with its CRA obligations is based on a performance-based evaluation system which bases CRA ratings on an institution’s lending service and investment performance, resulting in a rating by the appropriate bank regulatory agency of “outstanding”, “satisfactory”, “needs to improve” or “substantial noncompliance.” At its last examination by the FDIC, the Bank received a CRA rating of “Satisfactory.”

Safety and Soundness Standards

The Federal Deposit Insurance Corporation Improvement Act (“FDICIA”) imposes certain specific restrictions on transactions and requires federal banking regulators to adopt overall safety and soundness standards for depository institutions related to internal control, loan underwriting and documentation and asset growth. Among other things, FDICIA limits the interest rates paid on deposits by undercapitalized institutions, restricts the use of brokered deposits, limits the aggregate extensions of credit by a depository institution to an executive officer, director, principal shareholder or related interest, and reduces deposit insurance coverage for deposits offered by undercapitalized institutions for deposits by certain employee benefits accounts. The federal banking agencies may require an institution to submit to an acceptable compliance plan as well as have the flexibility to pursue other more appropriate or effective courses of action given the specific circumstances and severity of an institution’s noncompliance with one or more standards.

Privacy

Federal banking rules limit the ability of banks and other financial institutions to disclose non-public information about consumers to non-affiliated third parties. Pursuant to these rules, financial institutions must provide:

·       initial notices to customers about their privacy policies, describing the conditions under which they may disclose non-public information to non-affiliated third parties and affiliates;

15




·       annual notices of their privacy policies to current customers; and

·       a reasonable method for customers to “opt out” of disclosures to non-affiliated third parties.

These privacy provisions affect how consumer information is transmitted through diversified financial companies and conveyed to outside vendors. We have implemented our privacy policies in accordance with the law.

In recent years, a number of states have implemented their own versions of privacy laws. For example, in 2003, California adopted standards that are more restrictive than federal law, allowing bank customers the opportunity to bar financial companies from sharing information with their affiliates.

Federal Home Loan Bank System

The Bank is a member of the Federal Home Loan Bank (“FHLB”) of San Francisco. Among other benefits, each FHLB serves as a reserve or central bank for its members within its assigned region. Each FHLB is financed primarily from the sale of consolidated obligations of the FHLB system. Each FHLB makes available loans or advances to its members in compliance with the policies and procedures established by the Board of Directors of the individual FHLB.

A new capital plan of the FHLB of San Francisco was approved by the Federal Housing Finance Board and was implemented on April 1, 2004. The new capital plan incorporates a single class of stock with a par value of $100 per share, and may be issued, exchanged, redeemed, and repurchased only at par value. Each member must own stock in an amount equal to the greater of:

·       a membership stock requirement with an initial cap of $25 million (1.00% of “membership asset value” as defined), or

·       an activity based stock requirement (based on percentage of outstanding advances).

The new capital stock is redeemable with five years’ written notice, subject to certain conditions. The effect of this plan was that the Bank had to purchase $5.9 million of additional FHLB stock bringing the total of its holdings to $8.2 million.

Predatory Lending

The term “predatory lending,” much like the terms “safety and soundness” and “unfair and deceptive practices,” is far-reaching and covers a potentially broad range of behavior. As such, it does not lend itself to a concise or a comprehensive definition. But typically predatory lending involves at least one, and perhaps all three, of the following elements:

·       making unaffordable loans based on the assets of the borrower rather than on the borrower’s ability to repay an obligation, or asset-based lending;

·       inducing a borrower to refinance a loan repeatedly in order to charge high points and fees each time the loan is refinanced, or loan flipping; and

·       engaging in fraud or deception to conceal the true nature of the loan obligation from an unsuspecting or unsophisticated borrower.

Federal Reserve Board regulations aimed at curbing such lending significantly widened the pool of high-cost home-secured loans covered by the Home Ownership and Equity Protection Act of 1994, a federal law that requires extra disclosures and consumer protections to borrowers. The following scenarios trigger coverage under the Home Ownership and Equity Protection Act of 1994:

·       interest rates for first lien mortgage loans in excess of 8 percentage points above comparable Treasury securities,

16




·       subordinate-lien loans of 10 percentage points above Treasury securities, and

·       fees such as optional insurance and similar debt protection costs paid in connection with the credit transaction, when combined with points and fees if deemed excessive.

In addition, the regulation bars loan flipping by the same lender or loan servicer within a year. Lenders also will be presumed to have violated the law—which says loans shouldn’t be made to people unable to repay them—unless they document that the borrower has the ability to repay. Lenders that violate the rules face cancellation of loans and penalties equal to the finance charges paid. The Company does not expect these rules and potential state action in this area to have a material impact on our financial condition or results of operation.

Accounting Changes

From time to time the Financial Accounting Standards Board (“FASB”) issues pronouncements which govern the accounting treatment for the Company’s financial statements. For a description of the recent pronouncements applicable to the Company see the Notes to the Financial Statements included in Item 8 of this Report.

Off Balance Sheet and Other Related Party Transactions

As noted in Footnote 12 to the financial statements, the Company is contingently liable for letter of credit accommodations made to its customers in the ordinary course of business totaling $40.9 million at December 31, 2005 compared to $30.2 million one year earlier. Additionally, the Company has undisbursed loan commitments, also made in the ordinary course of business, totaling $658.0 million, which compares to $626.4 million outstanding one year earlier.

There are no Special Purpose Entity (“SPE”) trusts, corporations, or other legal entities established by the Company which reside off-balance sheet. There are no other off-balance sheet items other than the aforementioned items related to letter of credit accommodations and undisbursed loan commitments.

As noted in Footnote 5 to the financial statements, the Company does make loans to related parties (directors and officers) in the ordinary course of business at prevailing rates and terms. These loans totaled $14.1 million at the end of 2005, compared to the $8.7 million outstanding one year earlier. While loans to insiders and related parties are generally prohibited under SOX, as a bank, the Bank is exempt from this rule.

Where You Can Find More Information.

Under the Securities Exchange Act of 1934 Sections 13 and 15(d), periodic and current reports must be filed with the SEC. The Company electronically files the following reports with the SEC: Form 10-K (Annual Report), Form 10-Q (Quarterly Report), Form 11-K (Annual Report for Employees’ Stock Purchase and Savings Plans), Form 8-K (Current Report), Forms 3, 4, and 5 (Changes in Beneficial Ownership) and Form DEF 14A (Proxy Statement). The Company may file additional forms. The SEC maintains an Internet site, www.sec.gov, in which all forms filed electronically may be accessed. Additionally, all forms filed with the SEC and additional shareholder information, such as certain corporate governance documents including the Company’s and Bank’s audit committee charter, compensation committee charter, nominating/corporate governance committee charter, corporate governance guidelines, and corporate code of conduct (which includes the code of ethics required by the SEC and applicable to senior executive officers of the Company and Bank), are available free of charge on the Company’s website: www.midstatebank.com. The Company posts these reports to its website as soon as reasonably practicable after filing them with the SEC. None of the information on or hyperlinked from the Company’s website is incorporated into this Annual Report on Form 10-K.

17




ITEM 1A.        RISK FACTORS

An investment in our common stock is subject to risks inherent to our business. The material risks and uncertainties that management believes may affect our business are described below. Before making an investment decision, you should carefully consider the risks and uncertainties described below together with all of the other information included or incorporated by reference in this report. The risks and uncertainties described below are not the only ones facing our business. Additional risks and uncertainties that management is not aware of or focused on or that management currently deems immaterial may also impair our business operations. This report is qualified in its entirety by these risk factors.

If any of the following risks actually occur, our financial condition and results of operations could be materially and adversely affected. If this were to happen, the value of our common stock could decline significantly, and you could lose all or part of your investment.

Risks Associated with our Business.

We are highly dependent on real estate and a downturn in the real estate market could hurt our business.

A significant portion of our loan portfolio is dependent on real estate. At December 31, 2005, real estate served as the principal source of collateral with respect to approximately 84% of our loan portfolio. A decline in current economic conditions or rising interest rates could have an adverse effect on the demand for new loans, the ability of borrowers to repay outstanding loans, the value of real estate and other collateral securing loans and the value of real estate owned by us, as well as our financial condition and results of operations in general and the market value of our common stock.

Acts of nature, including earthquakes, floods and fires, which may cause uninsured damage and other loss of value to real estate that secures these loans, may also negatively impact our financial condition.

We also have a concentration in commercial real estate loans.

We also have a high concentration in commercial real estate or CRE loans. CRE loans generally involve a higher degree of credit risk than residential mortgage lending due, among other things, to the large amounts loaned to individual borrowers. Losses incurred on loans to a small number of borrowers could have a material adverse impact on our income and financial condition. In addition, unlike residential mortgage loans, commercial real estate loans generally depend on the cash flow from the property to service the debt. Cash flow may be significantly affected by general economic conditions.

Banking regulators have recently issued proposed guidance regarding institutions that have particularly high concentrations of CRE within their lending portfolios. This guidance suggests that institutions that exceed certain levels of CRE lending may be required, in the future, to maintain higher capital ratios than institutions with lower concentrations in CRE lending. If and when this proposed guidance becomes final, we may be subject to enhanced regulatory scrutiny and subject to higher capital requirements.

Our real estate lending also exposes us to the risk of environmental liabilities.

In the course of our business, we may foreclose and take title to real estate, and could be subject to environmental liabilities with respect to these properties. We may be held liable to a governmental entity or to third persons for property damage, personal injury, investigation and clean-up costs incurred by these parties in connection with environmental contamination, or may be required to investigate or clean up hazardous or toxic substances, or chemical releases at a property. The costs associated with investigation or remediation activities could be substantial. In addition, as the owner or former owner of a contaminated site, we may be subject to common law claims by third parties based on damages and costs resulting from environmental contamination emanating from the property. If we ever become subject to significant

18




environmental liabilities, our business, financial condition, liquidity and results of operations could be materially and adversely affected.

Insufficient loan demand could have an adverse impact on our business.

We are significantly affected by the level of loan demand available in our markets. Strong local pressure from competitors to make loans to existing and potential customers also affects our ability to make sufficient loans. The inability to make sufficient loans directly affects the interest income we earn. Lower loan demand will generally result in lower interest income since funds will be placed in lower yielding investments.

Our business is subject to interest rate risk and changes in interest rates may adversely affect our performance and financial condition.

Our earnings are impacted by changing interest rates. Changes in interest rates impact the demand for new loans, the credit profile of our borrowers, the rates received on loans and securities and rates paid on deposits and borrowings. The difference between the rates received on loans and securities and the rates paid on deposits and borrowings is known as interest rate spread. Increasing levels of competition in the banking and financial services business may decrease our net interest spread by forcing us to offer lower lending interest rates and pay higher deposit interest rates.

A sustained decrease in market interest rates could adversely affect our earnings. When interest rates decline, borrowers tend to refinance higher-rate, fixed-rate loans at lower rates, prepaying their existing loans. Under those circumstances, we would not be able to reinvest those prepayments in assets earning interest rates as high as the rates on the prepaid loans. In addition, our commercial real estate and commercial loans, which carry interest rates that, in general, adjust in accordance with changes in the prime rate, will adjust to lower rates. We are also significantly affected by the level of loan demand available in our market. Given our current volume and mix of interest-bearing liabilities and interest-earning assets, our interest rate spread can be expected to increase when market interest rates are rising, and to decline when market interest rates are declining. The Federal Reserve Board’s decrease in rates during 2001, 2002 and 2003 substantially impacted our interest rate spread, as the spread for 2004 declined to 5.36% (taxable equivalent) from 5.54% (taxable equivalent) in 2003 and from 5.74% (taxable equivalent) in 2002. Increases in short term rates by the Federal Reserve Board in the latter half of 2004 through 2005 and into 2006 are having the effect of beginning to reverse this trend with our interest spread rising to 5.74% (taxable equivalent) in 2005. Although we believe our current level of interest rate sensitivity is reasonable, significant fluctuations in interest rates may have an adverse impact on our business, financial condition and results of operations.

Failure to successfully execute our strategy could adversely affect our performance.

Our financial performance and profitability depends on our ability to execute our corporate growth strategy. See “Item 7.—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Challenges and Opportunities in 2006.”   Continued growth, however, may present operating and other problems that could adversely affect our business, financial condition and results of operations.  Accordingly, there can be no assurance that we will be able to execute our growth strategy or maintain the level of profitability that we have recently experienced. Factors that may adversely affect our ability to attain our long-term financial performance goals include those stated elsewhere in this section, as well as:

·       Inability to control non-interest expense, including, but not limited to, rising employee and healthcare costs;

·       Inability to increase non-interest income; and

19




·       Continuing ability to expand, through de novo branching or finding acquisition targets at valuation levels we find attractive.

Our primary market area is an increasingly competitive and overcrowded banking market. Our ability to achieve the growth outlined in our corporate strategic goals may be dependent in part on an ability to grow through the successful addition of new branches or the identification and acquisition of potential targets at acceptable pricing levels either inside or outside of our primary market. If we are unable to attract significant new business through strategic branching, or acquiring new business through our acquisition of other banks, our growth in loans and deposits and, therefore, our earnings, may be adversely affected.

Economic conditions on the California Central Coast could adversely affect our operations and/or cause us to sustain losses.

Our retail and commercial banking operations are concentrated primarily in San Luis Obispo and Santa Barbara Counties. As a result of this geographic concentration, our results of operations depend largely upon economic conditions in this area. A significant source of risk arises from the possibility that losses will be sustained if a significant number of our borrowers, guarantors and related parties fail to perform in accordance with the terms of their loans. This risk increases when the economy is weak. We have adopted underwriting and credit monitoring procedures and credit policies, including the establishment and review of the allowance for credit losses, that management believes are appropriate to minimize this risk by assessing the likelihood of nonperformance, tracking loan performance and diversifying our credit portfolio. These policies and procedures, however, may not prevent unexpected losses that could materially adversely affect our results of operations in general and the market value of our stock.

Potential acquisitions may affect our business and shareholder value.

We are currently seeking merger or acquisition partners that are culturally similar and have experienced management and possess either significant market presence or have potential for improved profitability through financial management, economies of scale or expanded services. We do not currently have any specific plans, arrangements or understandings regarding such expansion. We cannot say with any certainty that we will be able to consummate such acquisitions. In attempting to make such acquisitions, we anticipate competing with other financial institutions, many of which have greater financial and operational resources. Acquiring other banks, businesses, or branches involves various risks commonly associated with acquisitions, including, among other things:

·       Potential exposure to unknown or contingent liabilities of the target company.

·       Exposure to potential asset quality issues of the target company.

·       Difficulty and expense of integrating the operations and personnel of the target company.

·       Potential disruption to our business.

·       Potential diversion of management’s time and attention.

·       The possible loss of key employees and customers of the target company.

·       Difficulty in estimating the value of the target company.

·       Potential changes in banking or tax laws or regulations that may affect the target company.

We regularly evaluate merger and acquisition opportunities and conduct due diligence activities related to possible transactions with other financial institutions and financial services companies. As a result, merger or acquisition discussions and, in some cases, negotiations may take place and future

20




mergers or acquisitions involving cash, debt or equity securities may occur at any time. Acquisitions typically involve the payment of a premium over book and market values, and, therefore, some dilution of our stock’s tangible book value and net income per common share may occur in connection with any future transaction. Furthermore, failure to realize the expected revenue increases, cost savings, increases in geographic or product presence, and/or other projected benefits from an acquisition could have a material adverse effect on our financial condition and results of operations.

Likewise, we may expand our branch network through de novo branches in existing or new markets. These de novo branches will have expenses in excess of revenues for varying periods after opening that could decrease our reported earnings.

We face strong competition from financial service companies and other companies that offer banking services that could hurt our business.

The financial services business in our market areas is highly competitive. It is becoming increasingly competitive due to changes in regulation, technological advances, and the accelerating pace of consolidation among financial services providers. We face competition both in attracting quality assets and deposits and in making loans. We compete for loans principally through the interest rates and loan fees we charge and the efficiency and quality of services we provide. Increasing levels of competition in the banking and financial services business may reduce our market share, decrease loan demand, cause the prices we charge for our services to fall, or decrease our net interest margin by forcing us to offer lower lending interest rates and pay higher deposit interest rates. Therefore, our results may differ in future periods depending upon the nature or level of competition.

Technology and other changes are allowing parties to complete financial transactions that historically have involved banks through alternative methods. For example, consumers can now maintain funds that would have historically been held as bank deposits in brokerage accounts or mutual funds. Consumers can also complete transactions such as paying bills and/or transferring funds directly without the assistance of banks. The process of eliminating banks as intermediaries, known as “disintermediation,” could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits. The loss of these revenue streams and the lower cost deposits as a source of funds could have a material adverse effect on our financial condition and results of operations.

We may not be able to attract and retain skilled people.

Our success depends, in large part, on our ability to attract and retain key people. Competition for the best people in most of our activities can be intense and we may not be able to hire people or to retain them. The unexpected loss of services of one or more of our key personnel could have a material adverse impact on our business because of their skills, knowledge of our market, years of industry experience and the difficulty of promptly finding qualified replacement personnel.

Our internal operations are subject to a number of risks.

We are subject to certain operations risks, including, but not limited to, data processing system failures and errors, customer or employee fraud and catastrophic failures resulting from terrorist acts or natural disasters. We maintain a system of internal controls to mitigate against such occurrences and maintain insurance coverage for such risks that are insurable, but should such an event occur that is not prevented or detected by our internal controls, uninsured or in excess of applicable insurance limits, it could have a significant adverse impact on our business, financial condition or results of operations.

Information Systems.   We rely heavily on communications and information systems to conduct our business. Any failure, interruption or breach in security of these systems could result in failures or disruptions in our customer relationship management, general ledger, deposit, loan and other systems.

21




While we have policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of our information systems, there can be no assurance that any such failures, interruptions or security breaches will not occur or, if they do occur, that they will be adequately addressed. The occurrence of any failures, interruptions or security breaches of our information systems could damage our reputation, result in a loss of customer business, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any of which could have a material adverse effect on our financial condition and results of operations.

Technological Advances.   The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. Our future success depends, in part, upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in our operations. Many of our competitors have substantially greater resources to invest in technological improvements. We may not be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to our customers. Failure to successfully keep pace with technological change affecting the financial services industry could have a material adverse impact on our business and, in turn, our financial condition and results of operations.

Severe Weather, Natural Disasters, Acts Of War Or Terrorism and Other External Events.   Severe weather, natural disasters, acts of war or terrorism and other adverse external events could have a significant impact on our ability to conduct business. Such events could affect the stability of our deposit base, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, cause significant property damage, result in loss of revenue and/or cause us to incur additional expenses. For example, the Central Coast of California is subject to earthquakes and fires. Operations in our market could be disrupted by both the evacuation of large portions of the population as well as damage and or lack of access to our banking and operation facilities. While we have not experienced such an occurrence to date, other severe weather or natural disasters, acts of war or terrorism or other adverse external events may occur in the future. Although management has established disaster recovery policies and procedures, the occurrence of any such event could have a material adverse effect on our business, which, in turn, could have a material adverse effect on our financial condition and results of operations.

We depend on cash dividends from our subsidiary bank to meet our cash obligations.

As a holding company, dividends from our subsidiary bank provide a substantial portion of our cash flow used to service our obligations, including cash dividends. See “Item 5—Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.”  Various statutory provisions restrict the amount of dividends our subsidiary bank can pay to us without regulatory approval.

Impairment of goodwill recorded on our balance sheet could lead to a charge against future period’s earnings.

Pursuant to Generally Accepted Accounting Practices (GAAP), we are required to periodically assess our goodwill, intangibles and other long-lived assets to determine if they are impaired. Disruptions to our business, end market conditions and protracted economic weakness, unexpected significant declines in operating results of reporting units, divestitures and market capitalization declines may result in additional charges to goodwill and other asset impairments. Future impairment charges could substantially affect our reported earnings in the period of such charge. In addition, such charges would reduce our consolidated net worth and our shareholders’ equity.

22




Risks Associated with our Industry.

We are subject to government regulation that could limit or restrict our activities, which in turn could adversely impact our operations.

The financial services industry is regulated extensively. Federal and State regulation is designed primarily to protect the deposit insurance funds and consumers, and not to benefit our shareholders. These regulations can sometimes impose significant limitations on our operations.

New laws and regulations or changes in existing laws and regulations or repeal of existing laws and regulations may adversely impact our business. We have to comply with all governmental regulations such as the Sarbanes Oxley Act of 2002, the Bank Secrecy Act, the Patriot Act, the Community Reinvestment Act, and many others. The cumulative cost of compliance with these regulations could be significant and affect the ability of the Company to earn an adequate return for its shareholders. For example, operating expenses were impacted by the significant cost of compliance with the new Sarbanes-Oxley Section 404 provisions in the years ended December 31, 2005 and 2004.

Further, federal monetary policy, particularly as implemented through the Federal Reserve System, significantly affects economic conditions for us.

New legislative and regulatory proposals may affect our operations and growth.

Proposals to change the laws and regulations governing the operations and taxation of, and federal insurance premiums paid by, banks and other financial institutions and companies that control such institutions are frequently raised in the U.S. Congress, state legislatures and before bank regulatory authorities. The likelihood of any major changes in the future and the impact such changes might have on us or our subsidiaries are impossible to determine. Similarly, proposals to change the accounting treatment applicable to banks and other depository institutions are frequently raised by the SEC, the federal banking agencies, the IRS and other appropriate authorities. The likelihood and impact of any additional future changes in law or regulation and the impact such changes might have on us or our subsidiaries are impossible to determine at this time.

Risks Associated with our Stock.

Our Stock Trades Less Frequently Than Others.

Although our common stock is listed for trading on the NASDAQ National Market, the trading volume in our common stock is less than that of other larger financial services companies. A public trading market having the desired characteristics of depth, liquidity and orderliness depends on the presence in the marketplace of willing buyers and sellers of our common stock at any given time. This presence depends on the individual decisions of investors and general economic and market conditions over which we have no control. Given the lower trading volume of our common stock, significant sales of our common stock, or the expectation of these sales, could cause our stock price to fall.

Our Stock Price Is Affected by a Variety of Factors.

Stock price volatility may make it more difficult for you to resell your common stock when you want and at prices you find attractive. Our stock price can fluctuate significantly in response to a variety of factors discussed in this section, including, among other things:

·       Actual or anticipated variations in quarterly results of operations.

·       Recommendations by securities analysts.

23




·       Operating and stock price performance of other companies that investors deem comparable to our company.

·       News reports relating to trends, concerns and other issues in the financial services industry.

·       Perceptions in the marketplace regarding our company and/or its competitors.

Our Common Stock Is Not An Insured Deposit.

Our common stock is not a bank deposit and, therefore, is not insured against loss by the FDIC, any other deposit insurance fund or by any other public or private entity. Investment in our common stock is inherently risky for the reasons described in this “Risk Factors” section and elsewhere in this report and is subject to the same market forces that affect the price of common stock in any company. As a result, if you acquire our common stock, you may lose some or all of your investment.

Our Articles Of Incorporation and By-Laws, As Well As Certain Banking Laws, May Have An Anti-Takeover Effect.

Provisions of our articles of incorporation, bylaws and federal banking laws, including regulatory approval requirements, could make it more difficult for a third party to acquire us, even if doing so would be perceived to be beneficial to our shareholders. The combination of these provisions may hinder a non-negotiated merger or other business combination, which, in turn, could adversely affect the market price of our common stock.

ITEM 1B.       UNRESOLVED STAFF COMMENTS.

The Company does not have any unresolved staff comments received from the staff of the Securities and Exchange Commission (SEC).

24




ITEM 2.                PROPERTIES

The Company’s principal office is located at 1026 Grand Avenue, Arroyo Grande, California. As of December 31, 2005, the Bank owned 23 of its branch offices, 4 non-banking support offices and leased 20 other Bank locations (covered by 22 leases). The Company believes its present facilities are in good condition and are adequate for its present needs. The Company does not anticipate difficulty in renewing existing leases as they expire or in finding alternative facilities. See Note 6 to the Consolidated Financial Statements for a further description of the Company’s lease obligations.

Ownedby Bank or Subsidiary:

 

 

 

Location of Offices

 

 

 

Encumbrance

 

Arroyo Grande*

 

991 Bennett Avenue

 

 

NONE

 

 

Arroyo Grande

 

1026 Grand Avenue

 

 

NONE

 

 

Arroyo Grande*

 

550 Camino Mercado

 

 

NONE

 

 

Arroyo Grande*

 

398 Sunrise Terrace

 

 

NONE

 

 

Atascadero

 

6950 El Camino Real

 

 

NONE

 

 

Buellton

 

West Highway 246 & Central

 

 

NONE

 

 

Cambria

 

1070 Main Street

 

 

NONE

 

 

Goleta Valley

 

5956 Calle Real

 

 

NONE

 

 

Grover Beach

 

899 Grand Avenue

 

 

NONE

 

 

Grover Beach*

 

140 North Second Street

 

 

NONE

 

 

Guadalupe

 

905 Guadalupe Street

 

 

NONE

 

 

Lompoc

 

828 North “H” Street

 

 

NONE

 

 

Los Osos

 

1001 Los Osos Valley Road

 

 

NONE

 

 

Morro Bay

 

251 Harbor Street

 

 

NONE

 

 

Nipomo

 

615 West Tefft Street

 

 

NONE

 

 

Paso Robles

 

845 Spring Street

 

 

NONE

 

 

Pismo Beach

 

801 Price Street

 

 

NONE

 

 

San Luis Obispo

 

75 Santa Rosa

 

 

NONE

 

 

San Luis Obispo

 

2276 Broad Street

 

 

NONE

 

 

Santa Barbara

 

33 East Carrillo Street

 

 

NONE

 

 

Santa Barbara

 

2222 Bath Street

 

 

NONE

 

 

Santa Maria

 

720 North Broadway

 

 

NONE

 

 

Santa Maria

 

2739 Santa Maria Way

 

 

NONE

 

 

Santa Maria

 

1554 South Broadway

 

 

NONE

 

 

Santa Maria

 

519 E. Main Street

 

 

NONE

 

 

Templeton

 

1025 Las Tablas Road

 

 

NONE

 

 

Vandenberg Village

 

3745 Constellation Road

 

 

NONE

 

 

 

25




Leased by Bank or Subsidiary

Arroyo Grande

 

1132 West Branch Street

 

$3,500.00 per month

 

West Branch In Store Office

 

 

 

Expires February, 2010

 

Camarillo

 

470 Arneill Road

 

$7,089.98 per month

 

Camarillo Financial Center

 

 

 

Expires June, 2009

 

Cayucos

 

107 North Ocean Avenue

 

$1,782.00 per month

 

 

 

 

 

Expires November, 2007

 

Goleta Valley

 

5340 Hollister Avenue

 

$5,210.28 per month

 

Hollister Office

 

 

 

Expires February, 2007

 

Ojai

 

410 Ventura Avenue

 

$2,124.27 per month

 

Oak View

 

 

 

Expires December, 2010

 

Ojai

 

1207 Maricopa Highway

 

$8,003.00 per month

 

Ojai Valley

 

 

 

Expires December, 2014

 

Orcutt

 

1110 East Clark Avenue

 

$11,292.00 per month

 

 

 

 

 

Expires October, 2010

 

Oxnard

 

300 Esplanade Drive,

 

$14,676.95 per month

 

Esplanade Financial Center

 

Suite 101

 

Expires September, 2012

 

Oxnard*

 

300 Esplanade Drive,

 

$12,145.25 per month

 

 

 

Suite 110

 

Expires August, 2012

 

Oxnard

 

155 “A” Street

 

$6,030.42 per month

 

Downtown Oxnard Office

 

 

 

Expires July, 2010

 

Oxnard

 

121-125 Gonzales Boulevard

 

$6,907.43 per month

 

Northside Plaza Office***

 

 

 

Expires July, 2007

 

Paso Robles

 

705 Golden Hill Road

 

$9,585.00 per month

 

Creston Road Office

 

 

 

Expires October, 2012

 

Pismo Beach

 

865 Oak Park Boulevard

 

$10,683.00 per month

 

Oak Park Office

 

 

 

Expires March, 2008

 

Santa Barbara

 

914 Carpinteria Street

 

$10,407.00 per month

 

Milpas Office

 

 

 

Expires May, 2017

 

Santa Maria**

 

720 North Broadway

 

$2,522.00 per month

 

North Broadway Office—Land

 

 

 

Expires Dec, 2008

 

Santa Ynez

 

3600 Sagunto Street

 

$2,759.00 per month

 

 

 

 

 

Expires May, 2012

 

Solvang

 

1600 Copenhagen Drive

 

$12,099.16 per month

 

 

 

 

 

Expires April, 2008

 

Ventura

 

300 S. Mills Road

 

$17,306.94 per month

 

Mills Road Financial Center

 

 

 

Expires August, 2012

 

Ventura

 

304 E. Main Street

 

$10,652.00 per month

 

Downtown Ventura Office

 

 

 

Expires November, 2012

 

Ventura

 

6401 E. Telephone Road

 

$11,985.56 per month

 

County Center Office

 

 

 

Expires September, 2012

 

Westlake Village

 

2663 Townsgate Road

 

$16,732.00 per month

 

 

 

 

 

Expires September, 2015

 

Westlake VillageCommercial

 

2663 Townsgate Road,

 

$7,614.81 per month

 

Banking Office*

 

Suite 113/119

 

Expires December, 2011

 

 

26




Former Bank Offices Leased by Bank—Which Are Sub-Leased

Nipomo

 

630 W. Tefft Street

 

$4,156.00 per month

 

Ground Lease

 

 

 

Expires February, 2015

 


*                    The Bank’s rental expense for 2005 was $2,042,000. See note 6 of the Company’s financial statements included in Item 8 of this Report for certain additional information concerning the amount of the Bank’s lease commitment. All offices listed are full service branch offices, except those with asterisks noted above. Asterisks represent non-banking support offices (e.g., Administration, Data Processing, Supplies Warehouse, Credit Services, et. al.)

**             Ground lease on property adjacent to a fully owned facility.

***      Office closed June 30, 2005. Remaining rental charges expensed in 2005.

ITEM 3.                LEGAL PROCEEDINGS

The Company is, from time to time, subject to various pending and threatened legal actions which arise out of the normal course of its business. The Company is not a party to any pending legal or administrative proceedings as of December 31, 2005 (other than ordinary routine litigation incidental to the Company’s business) and no such proceedings are known to be contemplated. The Company does not expect the resolution of these items to have a material impact on its financial condition or operating results.

There are no material proceedings adverse to the Company to which any director, officer, affiliate of the Company, 5% shareholder of the Company, or any associate of any such director, officer, affiliate or 5% shareholder of the Company is a party, and none of the above persons has a material interest adverse to the Company.

ITEM 4.                SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the fourth quarter of 2005.

27




PART II

ITEM 5.                MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information

The Company’s Common Stock trades on the NASDAQ National Market under the symbol “MDST.” The following table summarizes those trades of the Company’s Common Stock on NASDAQ, setting forth the approximate high and low closing sales prices for each quarterly period ended since January 1, 2004. The closing sales price on December 31, 2005 was $26.75 compared to the close one year earlier of $28.65.

 

Closing
Sales Prices

 

Quarter Ended 2004

 

 

 

Low

 

High

 

March 31

 

$23.00

 

$26.99

 

June 30

 

$21.03

 

$24.50

 

September 30

 

$23.00

 

$26.13

 

December 31

 

$25.45

 

$30.61

 

 

 

Closing
Sales Prices

 

Quarter Ended 2005

 

 

 

Low

 

High

 

March 31

 

$25.80

 

$28.89

 

June 30

 

$24.00

 

$28.94

 

September 30

 

$26.70

 

$31.29

 

December 31

 

$25.84

 

$29.61

 

 

There are approximately 5,000 holders of Mid-State Bancshares common stock as of December 31, 2005.

Equity Plan Compensation Information

The following table summarizes information as of December 31, 2005 relating to equity compensation plans of the Company pursuant to which grants of options, restricted stock or other rights to acquire shares may be granted from time to time.

Plan Category

 

 

 

Number of Securities
To be issued upon
Exercise of Options

 

Weighted Average
Exercise Price of
Outstanding Options

 

Number of Securities
Remaining Available
for Future Issuance

 

Equity compensation
Plans approved by Stockholders

 

 

2,000,958

 

 

 

$19.20

 

 

 

1,027,372

 

 

Equity compensation
Plans not approved by Stockholders

 

 

-None-

 

 

 

N/A

 

 

 

N/A

 

 

Total

 

 

2,000,958

 

 

 

$19.20

 

 

 

1,027,372

 

 

 

28




Dividends

The following table sets forth the per share amount and month of payment for all cash dividends paid since January 1, 2004 by the Company to its shareholders.

Payable Date

 

 

 

 

Dividend

 

 

January 15, 2004

 

$0.13 per share

 

April 15, 2004

 

$0.14 per share

 

July 15, 2004

 

$0.14 per share

 

October 15, 2004

 

$0.14 per share

 

January 14, 2005

 

$0.16 per share

 

April 15, 2005

 

$0.16 per share

 

July 15, 2005

 

$0.16 per share

 

October 14, 2005

 

$0.16 per share

 

January 17, 2006

 

$0.18 per share

 

 

The Company is a legal entity separate and distinct from the Bank. The Company’s shareholders are entitled to receive dividends when declared by its Board of Directors, out of funds legally available therefore, subject to the restrictions set forth in the California General Corporation Law (the Corporation Law). The Corporation Law provides that a corporation may make a distribution to its shareholders if the corporation’s retained earnings equal at least the amount of the proposed distribution. The Corporation Law also provides that, in the event that sufficient retained earnings are not available for the proposed distribution, a corporation may, nevertheless, make a distribution to its shareholders if it meets two conditions, which generally stated are as follows: (i) the corporation’s assets equal at least 1-1/4 times its liabilities, and (ii) the corporation’s current assets equal at least its current liabilities or, if the average of the corporation’s earnings before taxes on income and before interest expenses for the two preceding fiscal years was less than the average of the corporation’s interest expenses for such fiscal years, then the corporation’s current assets must equal at least 11¤4 times its current liabilities.

The ability of the Company to pay a cash dividend depends largely on the Bank’s ability to pay a cash dividend to the Company. The payment of cash dividends by the Bank is subject to restrictions set forth in the California Financial Code (the Financial Code). The Financial Code provides that a bank may not make a cash distribution to its shareholders in excess of the lesser of (a) the bank’s retained earnings; or (b) the bank’s net income for its last three fiscal years, less the amount of any distributions made by the bank or by any majority-owned subsidiary of the bank to the shareholders of the bank during such period. However, a bank may, with the approval of the DFI, make a distribution to its shareholders in an amount not exceeding the greater of (x) its retained earnings; (y) its net income for its last fiscal year; or (z) its net income for its current fiscal year. In the event that the DFI determines that the shareholders’ equity of a bank is inadequate or that the making of a distribution by the bank would be unsafe or unsound, the DFI may order the bank to refrain from making a proposed distribution. The FDIC may also restrict the payment of dividends if such payment would be deemed unsafe or unsound or if after the payment of such dividends, the Bank would be included in one of the “undercapitalized” categories for capital adequacy purposes pursuant to federal law. (See, “Item 1—Prompt Corrective Action and Other Enforcement Mechanisms.”) Additionally, while the Federal Reserve Board has no general restriction with respect to the payment of cash dividends by an adequately capitalized bank to its parent holding company, the Federal Reserve Board might, under certain circumstances, place restrictions on the ability of a particular bank to pay dividends based upon peer group averages and the performance and maturity of the particular bank, or object to management fees to be paid by a subsidiary bank to its holding company on the basis that such fees cannot be supported by the value of the services rendered or are not the result of an arm’s length transaction.

29




Whether or not dividends will be paid in the future will be determined by the Board of Directors after consideration of various factors. The Company’s profitability and regulatory capital ratios in addition to other financial conditions will be key factors considered by the Board of Directors in making such determinations regarding the payment of dividends by the Company.

Transfer Agent

Mellon Investor Services, LLC serves as the Company’s transfer agent. Shareholder inquiries regarding holdings of Mid-State Bancshares Common Stock can be directed to:

Mellon Investor Services, LLC
P. O. Box 3315
South Hackensack, NJ       07606

Or

Mellon Investor Services, LLC
480 Washington Boulevard
Jersey City, NJ 07310-1900

By Phone:
1-(888)-540-9878 (U.S. & Canada)
1-(201)-329-8660 (Outside U.S.)
TDD for Hearing Impaired: (800) 231-5469
Foreign Shareowners: (201) 680-6578
TDD Foreign Shareowners: (201) 680-6610

Web Site Address: www.melloninvestor.com/isd

Mellon Investor Services maintains the records for registered Mid-State Bancshares shareholders and can help with such services as change of name or address, consolidation of accounts, duplicate mailings, dividend reinvestment enrollment, lost stock certificates, transfer of stock to another person, and additional administrative services. For more information, they can be contacted via the Internet at www.melloninvestor.com.

Stock Repurchase Program

The Board of Directors at its regular meeting of June 15, 2005, authorized the purchase of up to 1,141,373 additional shares since its prior authorizations in May 2002 and January 2004 had expired. The June 2005 authorization does not have an expiration date. The repurchase program seeks to reduce the number of outstanding shares resulting in an improvement to the Company’s earnings per share and to its return on equity. All of these shares were purchased at current market prices on the date of transaction in compliance with the SEC rules. The total number of shares repurchased was 845,055, 658,867, and 800,006 in 2005, 2004 and 2003, respectively. The average price paid per share in 2005, 2004, and 2003 was $27.29, $25.26, and $20.27, respectively. As of December 31, 2005, the Company could repurchase up to an additional 816,675 shares under the June 2005 authorization.

30




During the fourth quarter of 2005, share repurchase activity was as follows:

Period

 

 

 

Total
Number of
Shares Purchased

 

Average Price
Paid
Per Share

 

Cumulative Shares
Purchased Pursuant
To June 15, 2005
Authorization

 

Remaining Shares to
Purchase Pursuant to
June 15, 2005
Authorization

 

October 2005

 

 

62,402

 

 

 

$26.72

 

 

 

265,237

 

 

 

876,136

 

 

November 2005

 

 

59,461

 

 

 

$28.29

 

 

 

324,698

 

 

 

816,675

 

 

December 2005

 

 

—-

 

 

 

 

 

 

324,698

 

 

 

816,675

 

 

Fourth Quarter 2005
Totals

 

 

121,863

 

 

 

$27.49

 

 

 

324,698

 

 

 

816,675

 

 

 

31




ITEM 6.                SELECTED FINANCIAL DATA

Selected Consolidated Financial Data—Mid-State Bancshares

(In thousands—except per share data)

 

 

 

2005

 

2004

 

2003

 

2002

 

2001

 

Year Ended December 31:

 

 

 

 

 

 

 

 

 

 

 

Interest Income (not taxable equivalent)

 

$

128,326

 

$

109,936

 

$

105,240

 

$

109,332

 

$

114,002

 

Interest Expense

 

15,503

 

8,450

 

9,699

 

16,381

 

26,480

 

Net Interest Income

 

112,823

 

101,486

 

95,541

 

92,951

 

87,522

 

Provision for Loan Losses

 

 

(2,700

)

(969

)

600

 

4,100

 

Net Interest Income after provision for loan losses

 

112,823

 

104,186

 

96,510

 

92,351

 

83,422

 

Non-interest income

 

21,441

 

27,764

 

29,059

 

24,321

 

23,254

 

Non-interest expense

 

77,674

 

79,294

 

74,691

 

70,925

 

64,744

 

Income before income taxes

 

56,590

 

52,656

 

50,878

 

45,747

 

41,932

 

Provision for income taxes

 

19,099

 

17,547

 

17,714

 

15,892

 

14,530

 

Net Income

 

$

37,491

 

$

35,109

 

$

33,164

 

$

29,855

 

$

27,402

 

Per share:

 

 

 

 

 

 

 

 

 

 

 

Net Income—basic

 

$

1.65

 

$

1.50

 

$

1.41

 

$

1.25

 

$

1.22

 

Net Income—diluted

 

$

1.61

 

$

1.47

 

$

1.40

 

$

1.20

 

$

1.18

 

Weighted avg. shares for Basic E.P.S. calculation 

 

22,788

 

23,422

 

23,443

 

23,962

 

22,452

 

Weighted avg. shares for Diluted E.P.S. calculation

 

23,300

 

23,897

 

23,762

 

24,837

 

23,252

 

Cash dividends

 

$

0.66

 

$

0.58

 

$

0.50

 

$

0.41

 

$

0.37

 

Book value at period-end

 

$

12.10

 

$

11.89

 

$

11.56

 

$

10.72

 

$

9.74

 

Tangible book value at period-end

 

$

9.69

 

$

9.48

 

$

9.15

 

$

8.94

 

$

7.96

 

Ending Shares

 

22,520

 

23,099

 

23,567

 

23,697

 

24,089

 

Period Averages:

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

2,367,764

 

$

2,269,873

 

$

2,045,252

 

$

1,892,137

 

$

1,570,098

 

Total Tangible Assets

 

2,312,889

 

2,213,639

 

2,000,406

 

1,850,671

 

1,558,507

 

Total Loans & Leases

 

1,472,885

 

1,310,842

 

1,131,932

 

1,109,245

 

999,501

 

Total Earning Assets

 

2,120,123

 

2,050,218

 

1,857,241

 

1,718,280

 

1,444,631

 

Total Deposits

 

2,049,280

 

1,970,248

 

1,763,215

 

1,623,510

 

1,351,256

 

Common Equity

 

276,412

 

277,054

 

261,103

 

244,295

 

195,955

 

Common Tangible Equity

 

221,537

 

220,820

 

217,982

 

202,829

 

184,364

 

At December 31,

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

109,791

 

$

112,669

 

$

123,763

 

$

128,036

 

$

102,970

 

Investments and Fed Funds Sold

 

619,332

 

650,817

 

822,179

 

625,483

 

524,345

 

Loans held for sale

 

10,176

 

12,988

 

13,410

 

22,560

 

13,604

 

Loans, net of deferred fees, before allowance

 

1,519,014

 

1,421,894

 

1,154,932

 

1,087,551

 

1,136,099

 

Allowance for Loan & Lease Losses

 

(11,896

)

(13,799

)

(16,063

)

(17,370

)

(19,073

)

Goodwill and Core Deposit Intangibles

 

54,323

 

55,572

 

56,947

 

40,949

 

42,021

 

Other assets

 

90,759

 

55,946

 

53,664

 

47,531

 

53,698

 

Total Assets

 

$

2,391,499

 

$

2,296,087

 

$

2,208,832

 

$

1,934,740

 

$

1,853,664

 

Non-interest bearing deposits

 

$

567,782

 

$

517,139

 

$

487,624

 

$

390,212

 

$

367,370

 

Interest bearing deposits

 

1,501,824

 

1,477,406

 

1,424,807

 

1,262,735

 

1,216,796

 

Other borrowings

 

25,903

 

6,582

 

7,627

 

10,973

 

17,714

 

Allowance for losses—unfunded commitments

 

1,761

 

1,783

 

1,941

 

1,771

 

1,586

 

Other liabilities

 

21,667

 

18,550

 

14,279

 

14,914

 

15,647

 

Shareholders’ equity

 

272,562

 

274,627

 

272,554

 

254,135

 

234,551

 

Total Liabilities and Shareholders’ equity

 

$

2,391,499

 

$

2,296,087

 

$

2,208,832

 

$

1,934,740

 

$

1,853,664

 

 

32




Selected Consolidated Financial Data—Mid-State Bancshares (Continued)

(In thousands—except per share data)

 

 

 

2005

 

2004

 

2003

 

2002

 

2001

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

2,463

 

$

10,700

 

$

12,312

 

$

16,748

 

$

2,986

 

Loans past due 90 days or more

 

 

 

 

 

690

 

Other real estate owned

 

 

 

3,428

 

 

 

Total non performing assets

 

$

2,463

 

$

10,700

 

$

15,740

 

$

16,748

 

$

3,676

 

Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

For the year:

 

 

 

 

 

 

 

 

 

 

 

Return on assets

 

1.58

%

1.55

%

1.62

%

1.58

%

1.75

%

Return on tangible assets

 

1.62

%

1.59

%

1.66

%

1.61

%

1.76

%

Return on equity

 

13.56

%

12.67

%

12.70

%

12.22

%

13.98

%

Return on tangible equity

 

16.92

%

15.90

%

15.21

%

14.79

%

14.90

%

Net interest margin (not taxable equivalent)

 

5.32

%

4.95

%

5.14

%

5.41

%

6.06

%

Net interest margin (taxable equivalent)(2)

 

5.74

%

5.36

%

5.54

%

5.74

%

6.36

%

Net loan losses (recoveries) to average loans

 

0.13

%

(0.03

%)

0.06

%

0.19

%

0.22

%

Dividend Payout Ratio

 

40.0

%

38.6

%

35.3

%

32.8

%

30.3

%

Efficiency ratio

 

57.9

%

61.3

%

59.9

%

60.5

%

58.4

%

At December 31:

 

 

 

 

 

 

 

 

 

 

 

Equity to average assets (leverage ratio)

 

9.2

%

9.3

%

9.6

%

10.6

%

10.2

%

Tier One capital to risk-adjusted assets

 

11.6

%

12.1

%

13.8

%

14.7

%

13.8

%

Total capital to risk-adjusted assets

 

12.3

%

13.0

%

15.0

%

16.0

%

15.0

%

Loan loss allowance to loans, gross(1)

 

0.9

%

1.1

%

1.6

%

1.8

%

1.8

%

Non-accrual loans to total loans, gross

 

0.2

%

0.8

%

1.1

%

1.5

%

0.3

%

Non performing assets to total assets

 

0.1

%

0.5

%

0.7

%

0.9

%

0.2

%

Allowance for losses to non performing loans(1)

 

554

%

146

%

146

%

114

%

562

%


(1)          Includes allowance for loan losses and allowance for losses-unfunded commitments.

(2)          Taxable equivalent converts tax exempt income as if it were taxable.

ITEM 7.                MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction and Business of the Company

The Company has as its single, wholly owned subsidiary, Mid-State Bank & Trust (the Bank). The Bank has two wholly owned subsidiaries—MSB Properties, Inc. and Mid Coast Land Company (discussed above in Part I of this report and later in this Management’s Discussion and Analysis). The Bank was founded in 1961 and operates a full service commercial banking business serving its customers on the Central Coast of California. Headquartered in Arroyo Grande, it operates 41 offices in communities throughout San Luis Obispo, Santa Barbara and Ventura Counties and serves nearly 100 thousand households and businesses.

The following discussion and analysis will provide insight and supplementary information into the accompanying consolidated financial statements of the Company. It also provides Management’s assessment of the operating trends over the past few years and certain of their expectations for 2006. Unless otherwise noted below, the discussion and analysis section deals almost exclusively with the Community Banking segment of the Company. The other two segments, Mid-Coast Land Company and Trust Services, contribute a small percentage (less than 3%) to the overall earnings of the Company.

33




2005 RESULTS AND ACCOMPLISHMENTS

Financial Summary

The Company, on a consolidated basis, reported net income of $37.5 million in 2005, $35.1 million in 2004 and $33.2 million in 2003. The diluted Earnings Per Share (EPS) was $1.61 for 2005 compared to $1.47 in 2004 and $1.40 in 2003. Consolidated total assets at December 31, 2005 were $2.391 billion compared to $2.296 billion at December 31, 2004, up 4.1%. Total deposits also increased from $1.995 billion as of December 31, 2004 to $2.070 billion as of December 31, 2005. Shareholders’ common equity stood at $272.6 million at year end down from its $274.6 million level one year earlier. There were a number of factors working to both increase and decrease this account which showed a net decline. Those factors working to increase shareholders’ common equity included; 1) $37.5 million of net income generated for the year and 2) $4.0 million received for the exercise of stock options. These were offset however by; 1) $15.0 million in dividends paid out during 2005, 2) $23.1 million paid for the repurchase of common stock outstanding, and 3) a $6.5 million reduction in accumulated other comprehensive income.

The table below illustrates net income by subsidiary unit.

Income (Loss) by subsidiary (000’s)

 

 

 

2005

 

2004

 

2003

 

Bank only, pre-tax

 

$

55,097

 

$

50,711

 

$

48,684

 

MSB Properties, pre-tax

 

2,041

 

2,079

 

2,376

 

Mid Coast Land Co., pre-tax

 

705

 

654

 

556

 

Parent only, pre-tax

 

(1,253

)

(788

)

(738

)

Tax (expense)

 

(19,099

)

(17,547

))

(17,714

)

Net Income—Mid-State Bancshares

 

$

37,491

 

$

35,109

 

$

33,164

 

 

Executive Summary

Management considers the following to be the most significant items affecting net income during 2005 compared to 2004.

·       During 2005, with the Federal Reserve orchestrating a number of increases in short term interest rates, the Prime Rate (to which many of the Company’s loans are tied) increased 8 times over the course of the year from 5.25% at the start of the year to 7.25% by the end of the year. Because of its general asset sensitivity, the Company saw an improvement in its net interest margin (from 5.36% in 2004 to 5.74% in 2005, taxable equivalent). Coupled with a $69.9 million increase in earning assets, this allowed the Company to show a $11.3 million increase in net interest income.

·       The Company took a benefit to provision for loan losses of $2.7 million in 2004 compared to no provision during 2005. The benefit taken to the provision for loan losses in 2004 reflected strong credit quality standards, consistent performance of the loan portfolio in recent years, improving trends in classified loans, improving trends in delinquencies and charge-offs, an improved outlook for the collection of the Company’s non accrual loans, and an improved outlook for economic activity in general. The Company did not need to take any benefit to the provision for loan losses in 2005. Because of the continued quality of the portfolio, it also did not have to take a charge to the provision for loan losses in 2005.

·       The Company realized non-recurring gains in 2004 of $1.1 million on the sale of OREO and $475 thousand in securities gains. The Company had only minor securities gains of $88 thousand in 2005 and no OREO gains.

·       The net decrease in total non-interest expense amounted to $1.6 million in 2005 compared to 2004. Factors contributing to this decrease included 1) decreases in merchant credit card processing fees of $4.3 million on 2005 compared to 2004; 2) increases in salaries and employee benefits of $2.8

34




million related primarily to the Company’s incentive bonus program and 3) all other operating expenses increasing by $180 thousand from one year to another. The decrease in merchant credit card processing charges was a result of outsourcing this function to a third party. There was a similar drop in non-interest income.

Management considers the following to be the most significant items affecting net income during 2004 compared to 2003.

·       The Company took a benefit to provision for loan losses of $2.7 million in 2004 compared to a benefit of $969 thousand in 2003 resulting in a positive pre-tax improvement in earnings of $1.7 million. The benefit taken to the provision for loan losses in 2004 reflected strong credit quality standards, consistent performance of the loan portfolio in recent years, improving trends in classified loans, improving trends in delinquencies and charge-offs, an improved outlook for the collection of the Company’s non accrual loans, and an improved outlook for economic activity in general.

·       Average earning assets increased by $193.0 million in 2004 compared to 2003 more than offsetting the decline in the net interest margin (from 5.54% in 2003 to 5.36% in 2004 (taxable equivalent) thereby allowing the Company to show a $5.9 million increase in net interest income.

·       The Company realized non-recurring gains in 2004 of $1.1 million on the sale of OREO and $475 thousand in securities gains. The Company had only minor securities gains of $40 thousand in 2003.

·       Increases in the non-interest expense amounted to $4.6 million in 2004 compared to 2003. Factors contributing to this increase included 1) increases in outside professional services of $913 thousand related to Section 404 Sarbanes-Oxley compliance efforts; 2) increases in advertising and promotional expenditures of approximately $1.0 million in 2004 compared to 2003; 3) increases in costs reflecting the merger with Ojai Valley Bank effective October 31, 2003 which resulted in two months of costs in the 2003 figures compared to a full 12 months in 2004, estimated to be an increase of $1.4 million; 4) increase in employee benefits primarily related to workers compensation and group insurance increases of $198 thousand (excluding the impact of the Ojai employees) and 5) all other operating expenses increasing by $11 million, net of declines—the primary impact being salary increases of $1.5 million (excluding the impact of Ojai employees).

·       There was a decline in the net gains realized on mortgage loans sold of $2.8 million in 2004 compared to 2003 as a result of the dramatic slowdown in refinance activity during the year.

Challenges and Opportunities in 2006

Management considers the following to be major challenges and opportunities for the Company in 2006. They should be read in conjunction with the information contained in “Item 1A. Risk Factors.”

·       The number of additional increases in short term interest rates that the Board of Governors of the Federal Reserve System will cause to occur in 2006. The Company’s asset and liability, maturity and rate structure are such that its net interest margin should improve in a rising rate environment. However, many pundits expect the number of additional increases in 2006 to be limited. Since the Company received benefit to its spread and its net interest margin from the rate increases in 2005, the extent to which it may receive additional benefit in 2006 could be limited.

·       The ability of the economy to continue its recovery and enhance the Company’s ability to grow its loan portfolio either through loan originations or purchases consistent with the Company’s credit standards. Loan growth in recent years has been adequate, however, competition is intense and no assurance can be given that in future periods the Company will be able to obtain a sufficient share of the business available.

35




·       The ability of the Company to generate new revenue sources either through new customers in existing or new markets, increased fees on existing products or the introduction of new products. Because the Company is well capitalized and its stock price is trading at favorable multiples of book value and earnings, it is well positioned to make strategic acquisitions in selected markets but only at valuation levels we find attractive.

·       The ability of the Company to contain salary and benefits costs which have risen in recent years, especially in view of the expensing of stock options (initial estimates for 2006 put the impact at approximately $1.0 million pre-tax, or $0.03 per share—see Note 1 and Note 15 of the Notes to the Consolidated Financial Statements which follows in Item 8 of this report) and the start-up costs of new banking facilities (a branch office and commercial banking office) in the Westlake Village market.

·       The ability of the Company to fully integrate its relatively new Ventura County offices and presence into the Company and take advantage of the expanded market opportunities it sees there. The Company believes its expanded presence in Ventura County will allow it to take advantage of the large and growing economic base in that part of its market area. Expansion into the Westlake Village market in the Spring of 2006 should enhance this effort.

·       The ability of the Company to make its internal support functions more efficient by exploring, and then implementing, a plan to consolidate their operations in one location in a cost effective manner.

·       The ability of the Company to continue to be competitive on deposit and loan pricing in the face of intense competition from its competitors. These competitive pressures could affect both interest income in a downward manner and deposit costs in an upward manner leading to a compression of the net interest margin.

·       The ability of the Company to attract and retain qualified personnel.

·       Since the Company has the capacity, it may increase its Other Borrowings during 2006 in an effort to diversify its funding sources and purchase earning assets which create a positive spread for the income statement, allowing it to more profitably leverage its strong capital base.

Other Events and Items of Note in 2005

The Company’s stock repurchase program continued in 2005 with 845,055, shares repurchased, which compares to 658,867 and 800,006 shares repurchased in 2004 and 2003, respectively. The average price paid for the stock over this three year period was $27.29, $25.26, and $20.27, respectively. As of December 31, 2005, the Company had 816,675 shares remaining to repurchase under its June 2005 authorization approved by the Board of Directors to re-purchase up to 1,141,373 additional shares. The authorization does not have an expiration date.

EXTERNAL FACTORS IMPACTING THE BANK

Economic Conditions

In last year’s annual report we noted that, “Management is encouraged that 2005 should again be a solid year for the economy in the Company’s trade area...... our local trade area again appears to be in a solid position at the start of 2005 to continue the recovery underway and maintain low unemployment rates. The Board of Governors of the Federal Reserve System have started raising short term interest rates and Management expects this trend to continue with the target Fed Funds rate reaching the mid 3% range by year-end. Management also expects that longer term rates will rise much more modestly, if at all, in-keeping with a continued trend towards a flatter yield curve.” We note that this forecast proved reasonably accurate. The Federal Reserve increased short term rates throughout 2005 with the bellwether Federal

36




Funds Rate reaching 4.25% at December 31, 2005. While the national unemployment rate dropped from 5.4% at the start of 2005 to 4.9% by the end of the year, locally, unemployment rates also fell with San Luis Obispo County falling to 3.6% at the end of 2005 compared to 4.0% at the start of the year and Santa Barbara County falling to 4.1% from 4.8% one year earlier. The yield curve also, as expected, flattened dramatically with the spread between the three month and ten year Treasury declining from 202 basis points at the start of 2005 to just 31 basis points at the end of the year. The ten year Treasury is actually little changed from its 4.24% level at the start of the year having closed at 4.39% at the end of 2005. Management is of the opinion that the flattening of the yield curve portrays a general belief that future inflation will be in-line with recent historical experience (e.g.—the Consumer Price Index was up 3.4% and 3.3% in 2005 and 2004, respectively) and we have no reason to change that expectation. Notwithstanding spikes in energy prices, inflation does appear to be in check.

The most comprehensive review of local economic conditions in our market known to Management comes from the University of California at Santa Barbara (UCSB) Economic Forecast Project. According to UCSB, Gross County Product in the tri-county area was estimated at $82.0 billion in 2005, up 6.9% from the $76.7 level in the prior year. Adjusted for real dollars, it was up 3.7% following a 3.3% growth rate in 2004 and 3.2% in 2003. These rates of growth were down from the double digit increases witnessed in the late 1990’s. For California as a whole, real Gross State Product was +4.5% in 2005, +4.6% in 2004 and +3.4% in 2003, slightly ahead of the Tri County experience. Expectations by UCSB for 2006 are for further improvements with the real State Product growing 3.8% and the real Tri County Gross Product growing somewhat slower at a 3.5% pace. A survey of business owners across the tri-county area conducted by UCSB in the third quarter of 2005 found general optimism with respect to expected business activity over the coming year. Survey participants were queried, “Will you be expanding or downsizing your firm in the next twelve months?” While 50.5% of the respondents said they did not expect to expand or contract, fully 27.0% expected to expand 1% to 9% and 14.4% expected to expand 10% or more. In contrast, only 8.1% of respondents expected to contract. Reflecting similar optimism, when asked, “In six months, do you expect your firm to be better or worse off?”, over 58% expected to be better off or much better off compared to just 7% expecting to be worse off. All of this evidence indicates to Management that growth should continue in 2006 in the local economy at similar levels to 2005 with nominal growth in the 6.5% to 7.0% range and real growth in the 3% to 4% range.

Median home prices are at historical highs throughout the Bank’s service area. The median price of a home in 2005 is estimated to have reached $539 thousand in San Luis Obispo County, up 21% from a year earlier. In Santa Barbara County, that figure is estimated to have reached $685 thousand, up 25% from one year earlier. And in Ventura County, the median home price is estimated to have grown at a somewhat slower 13% pace from one year before. In spite of numerous residential building projects in the Bank’s trade area and housing affordability indices falling below 20% in most locales, the local real estate market still appears relatively healthy with a combination of historically low interest rate levels and demand ahead of supply. The strong trends in both residential and non-residential real estate exhibited in recent years are believed to be slowing somewhat though as we enter 2006. Lenders continue to be very prudent in their lending practices having learned the lessons of the early 1990’s and hence building is far less speculative. Collectively, all factors considered, Management does not see significant risk of a dramatic slowdown in real estate in 2006. However, Management would not be surprised to see flat housing prices in 2006 or even some modest downward pressure on prices, as a correction to the dramatic increases seen over the past several years. It is also significant that high real estate prices have created a demographic trend of “aging” home owners replacing “working-class” residents who find first time home ownership difficult. This is contributing to an out-migration by young families with working-aged heads of households. The impact of this demographic trend has implications on the local economy and the types of businesses that operate here with service and retail oriented businesses likely to be more predominant compared to manufacturing and industrial type businesses.

37




With positive indicators continuing in the national economic statistics and a solid economic base locally, Management is encouraged that 2006 should again be a positive year overall for the economy in the Company’s trade area. As mentioned last year, this optimism must be tempered by the potential for disruption resulting from geopolitical issues surrounding homeland security and terrorism. The effects of episodes such as the 9/11 terrorist attacks, the wars in Afghanistan and Iraq, and the international tensions surrounding these events, can have a significant impact on economic activity. In spite of this caveat, our local trade area again appears to be in a solid position at the start of 2006 to continue solid economic growth and maintain low unemployment rates. The Board of Governors of the Federal Reserve System are widely believed to be reaching the end of their drive to raise short term interest rates and Management expects only modest additional increases with the target Fed Funds rate reaching the 5% range by year-end. Management again expects that longer term rates will rise modestly, with a continuing flat yield curve in place through 2006.

Competitive Factors

Competitive pressures from other financial institutions continue to be intense both in the Company’s trade area and throughout the nation. Many banks are suffering from insufficient loan volumes and have become very aggressive on the pricing of those good credits available. In the Company’s tri-counties service area, 68 financial institutions (banks and savings institutions) operate 336 offices serving $24.6 billion in deposits based on data as of June 30, 2005. These figures are up from 66 institutions operating 321 offices with $23.1 billion in deposits one year earlier. Additionally, while Management does not have specific metrics on competition from broker dealers, there is significant competition from brokerage houses providing competing deposit and investment products. Also, “conduit financing” from Wall Street is competing with the Bank for larger loan transactions.

It should be noted that the trend toward consolidation of banking assets exhibited over the past few years in California continued in 2005. Statewide, 15 banks are merging out of existence based on announced merger transactions. According to the State Department of Financial Institutions however, 21 new banks have filed in 2005 to start a new bank in California, with 10 of those having been already approved.

ANALYSIS OF STATEMENT OF FINANCIAL POSITION

Loans

The Bank experienced an increase in net loans from $1,408.1 million at the end of 2004, to $1,507.1 million at the end of 2005. This represents an increase in the loan portfolio of $99.0 million, or 7.0%, following the $269.2 million, or 23.6% increase in 2004. The loan portfolio represents approximately 63% of the Bank’s assets. Additionally, loans held for sale (which are single family residential mortgages pending sale) total $10.2 million at the end of 2005, down from $13.0 million one year earlier.

 

38




GRAPHIC

The graph above displays the trend over the five year period ended December 31, 2005 in the various components of the loan portfolio, net of deferred loan fees. Construction loans have risen from their level four years earlier—$215.0 million at December 31, 2001 compared to $277.6 million at year-end 2005. Real Estate loans generally trended up from $525.8 million at the end of 2001 to $814.6 million at the end of 2005. The larger growth in real estate loans, especially in recent years, reflects an expanded use of jumbo adjustable rate mortgage loans in the portfolio ($131.0 million at the end of 2005) along with the purchase of certain of these same type of loan assets in the secondary market ($28.9 million at the end of 2005).

Home Equity Credit Lines have generally increased from $68.5 million at the end of 2001 compared to $182.1 million at the end of 2005. Consumer loans (installment and credit reserve) have decreased from $39.3 million at December 31, 2001 to $21.4 million at year-end 2005. Commercial and other loans have generally declined to $187.4 million at December 31, 2005. Agricultural production loans have remained flat, ending at $35.9 million. The Bank expects to continue to emphasize all types of lending activity in order to diversify the risk in its portfolio. Economic activity in the Central Coast will determine the types of credit the Bank will be able to extend and hence its ability to achieve this objective. For a discussion of the Company’s concentrations in total real estate loans and in commercial real estate loans, see “Item 1A. Risk Factors.”

39




The Bank’s allowances for losses collectively stand at $13.7 million, or 0.9% of gross loans, and represents losses not yet realized, but inherent in the loan portfolio and on unfunded commitments. The allowances for losses was $15.6 million at December 31, 2004. The year-end 2005 balance now represents 554% of non-performing loans which is up from the 146% level at the end of 2004 owing to a drop in non performing loans. A five-year review of activity in the allowance for losses and an allocation by loan type of the allowance is shown in the tables below.

Allowances for Losses (in 000’s)

 

 

 

2005

 

2004

 

2003

 

2002

 

2001

 

Allowance for loan losses beginning of year

 

$

13,799

 

$

16,063

 

$

17,370

 

$

19,073

 

$

10,920

 

Allowance for losses—unfunded commitments

 

1,783

 

1,941

 

1,771

 

1,586

 

2,360

 

Total allowances for losses

 

$

15,582

 

$

18,004

 

$

19,141

 

$

20,659

 

$

13,280

 

Provision for loan losses charged to operating expense      

 

 

(2,700

)

(969

)

600

 

4,100

 

Provision for losses—unfunded commitments (credited) charged to operating expense

 

(22

)

(158

)

170

 

 

 

Adjustments—acquisition through merger

 

 

 

391

 

 

5,464

 

Loans charged off:

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

(2,234

)

(5

)

(1,106

)

 

(7

)

Installment loans

 

(181

)

(148

)

(234

)

(275

)

(275

)

Commercial loans

 

(741

)

(746

)

(488

)

(2,475

)

(2,377

)

Credit cards and related loans

 

(75

)

(41

)

(66

)

(88

)

(255

)

Recoveries of loans previously charged off:

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

34

 

41

 

45

 

24

 

149

 

Installment loans

 

70

 

111

 

96

 

196

 

186

 

Commercial loans

 

1,200

 

1,179

 

963

 

451

 

309

 

Credit cards and related loans

 

24

 

45

 

61

 

49

 

85

 

Total Allowances for Losses

 

$

13,657

 

$

15,582

 

$

18,004

 

$

19,141

 

$

20,659

 

 

Allocation of Allowance for Losses (in 000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

11,896

 

$

13,799

 

$

16,063

 

$

17,370

 

$

19,073

 

Allowance for losses—unfunded commitments

 

1,761

 

1,783

 

1,941

 

1,771

 

1,586

 

Total Allowance for Losses

 

$

13,657

 

$

15,582

 

$

18,004

 

$

19,141

 

$

20,659

 

Ratio of Net Loan Losses to Average Loans Outstanding    

 

0.13

%

(0.03

%)

0.06

%

0.19

%

0.22

%

 

Allocation of the allowance for losses compared to loan type as a percent of total at December 31:

(dollars in 000’s)
Balance applicable to:

 

 

 

2005

 

Type
as a % of
Loans

 

2004

 

Type
as a % of
Loans

 

2003

 

Type
as a % of
Loans

 

2002

 

Type
as a % of
Loans

 

2001

 

Type
as a % of
Loans

 

Construction and Land

 

$

1,655

 

 

18.4

%

 

$

5,120

 

 

16.1

%

 

$

2,680

 

 

20.8

%

 

$

2,636

 

 

19.7

%

 

$

1,969

 

 

18.8

%

 

Real Estate

 

4,277

 

 

53.6

%

 

1,757

 

 

53.5

%

 

2,164

 

 

49.1

%

 

4,047

 

 

48.4

%

 

2,949

 

 

46.8

%

 

H.E.C.L.

 

735

 

 

12.0

%

 

308

 

 

11.2

%

 

250

 

 

7.8

%

 

295

 

 

6.8

%

 

443

 

 

6.0

%

 

Installment

 

226

 

 

1.2

%

 

160

 

 

1.3

%

 

244

 

 

2.2

%

 

254

 

 

2.5

%

 

780

 

 

3.1

%

 

Credit Card and Related

 

76

 

 

0.2

%

 

86

 

 

0.3

%

 

229

 

 

0.6

%

 

97

 

 

0.3

%

 

393

 

 

0.3

%

 

Commercial, Other

 

3,879

 

 

14.6

%

 

3,237

 

 

17.6

%

 

6,468

 

 

19.5

%

 

6,296

 

 

22.3

%

 

5,712

 

 

25.0

%

 

Unfunded commitments

 

1,761

 

 

N/A

 

 

1,783

 

 

N/A

 

 

1,941

 

 

N/A

 

 

1,771

 

 

N/A

 

 

1,586

 

 

N/A

 

 

Unallocated

 

1,048

 

 

N/A

 

 

3,131

 

 

N/A

 

 

4,028

 

 

N/A

 

 

3,745

 

 

N/A

 

 

6,827

 

 

N/A

 

 

Balance at End of Year

 

$

13,657

 

 

100.0

%

 

$

15,582

 

 

100.0

%

 

$

18,004

 

 

100.0

%

 

$

19,141

 

 

100.0

%

 

$

20,659

 

 

100.0

%

 

 

During 2005, we enhanced our methodology for determining the appropriate level of allowance for loan and lease losses. While our methodology had always consisted of two key components, an individual loan impairment component and a pool loan analysis component, the enhancement made in 2005 introduced improved methodology incorporating increased analysis of loss exposure associated with both historical loss rates and known qualitative factors present in various major segments of the loan portfolio.

40




The prior methodology relied on loss factors that provided results not significantly different from the results of our enhanced methodology. However, with this enhancement, there was a reallocation in the unallocated portion of the allowance for loan losses which was attributable, at least in part, to the enhanced calculation of loss exposure compared to prior years.

Non-accrual loans within the Bank’s portfolio decreased from $10.7 million as of December 31, 2004, to $2.5 million, at the end of 2005. Loans 90 days or more past due, and still accruing, remained at zero for the periods ending December 31, 2004 and December 31, 2005. Additional information on non-accrual loans, past due loans and troubled debt restructurings can be found in Footnote 5 to the financial statements. Over half of the level of non-accrual loans at the end of 2005 is centered in one relationship (total $1.4 million). Management has established specific reserves that would offset potential losses, if any, arising from less than full recovery of the loan from the supporting collateral. Recoveries in 2005 of loans previously charged-off totaled $1.3 million compared to charge-offs of $3.2 million taken during the year resulting in net charge-offs of $1.9 million. This figure compares to net recoveries of $0.4 million and net charge-offs of $0.7 million in 2004 and 2003, respectively.

With the combination of the collateral securing the problem loans and the size of the allowance for losses, Management feels that the allowance is sufficient to cover inherent losses. Management reviews the adequacy of the allowance and also employs an independent third party loan review group quarterly to, among other things, review the reasonableness of individual asset classifications. Management, as necessary, adjusts the allowance on a regular basis. The allowance is also examined annually by one or more of the Bank’s regulatory bodies including the FDIC and DFI. During 2004, Management took a benefit to the provision for loan losses of $2.7 million. No provision for loan losses was taken during 2005. These actions reflected strong credit quality standards, consistent performance of the loan portfolio in recent years, improving trends in classified loans, improving trends in delinquencies, modest levels of net charge-offs in recent years, a positive outlook for the collection of the Company’s non accrual loans, and a positive outlook for economic activity in general. The need for additional provision for loan losses or for further benefit to the provision for loan losses in 2006 will be dependent upon Management’s on-going analysis of the adequacy of the allowance for loan losses. While Management believes it to be adequate at the present time, the appropriate value can fluctuate over time in response to economic conditions and the subjective decisions which must be made in response to those conditions.

The allowance for losses consists of an allocated portion based on historical average loss experience adjusted for known expected loss factors and a specifically allocated portion. The total of these components is considered adequate to provide for losses, which can be reasonably anticipated. However, since these amounts are based on estimates, ultimate losses relating to these loans may vary and Management believes that qualitative factors make it prudent to carry a reasonable level of an “additional portion” to absorb losses in excess of the allocated portion. Qualitative factors considered include, but are not limited to, portfolio composition, concentrations, off balance sheet risks, delinquencies and non-accruals, criticized and classified loans, non performing loans, gross and net loan losses, changes in lending function, changes in management, the Bank’s organizational structure, the special assets group, lending and credit approval authorities, loan officer training, the credit review function, and real estate appraisal policies.

Management continuously monitors residential real estate reports and markets, and is aware of a great deal of discussion surrounding a possible slow down and/or drop in value of residential real estate in the Bank’s service area. While long term interest rates remain relatively low and the Bank’s service area is marked by limited supply and healthy demand, residential projects financed by the Bank are underwritten with a requirement of a percentage of cash equity to the total cost of the project in addition to prudent exposures to current appraised values. To further mitigate this risk, individual projects financed are analyzed using direct, current and historical project trends with limitations to production unit starts ahead of sales using the projected absorption analysis contained in the appraisal of each project. The Bank believes, based upon past experience, that this process helps mitigate against the production of a supply of units that would exceed the current market demand.

41




Additionally, due to the popularity of our market area to urban retirees and others wanting to enjoy the environment and lifestyle it provides, we have seen and continue to see a migration of wealthier individuals and families absorb the residential housing production with greater cash equities than is typical of other areas throughout the country. This assumption is supported by the fact that the Bank’s portfolio of residential mortgages have an average loan to value ratio of less than 60% along with average credit scores substantially exceeding industry standards with low delinquency ratios.  Management does not see significant risk of a dramatic slowdown in real estate in 2006. However, Management would not be surprised to see flat housing prices in 2006 or even some modest downward pressure on prices, as a correction to the dramatic increases seen over the past several years.

A summary of maturities and sensitivities of loans to changes in interest rates at December 31, 2005 is shown in the table below. A more complete discussion of the Bank’s exposure to changes in interest rates can be found in the MD&A under the section titled “Net Interest Income and Interest Rate Risk”.

Loan Portfolio as of 12/31/05

(dollars in 000’s)
Fixed Rate Loans

 

 

 

3 Months
or less

 

Over
3 through
12 Months

 

Due after
After 1 to
3 Years

 

Due After
After 3 to 
5 Years

 

Due After
5 Years

 

Total

 

 

Construction/Land Development

 

 

22,210

 

 

 

22,693

 

 

12,792

 

 

914

 

 

 

3,921

 

 

62,530

 

Real estate

 

 

70

 

 

 

17,234

 

 

26,167

 

 

44,024

 

 

 

219,670

 

 

307,165

 

Home equity credit lines

 

 

 

 

 

 

 

 

 

 

 

 

289

 

 

289

 

Installment

 

 

259

 

 

 

661

 

 

3,306

 

 

6,832

 

 

 

5,719

 

 

16,777

 

Cash reserve

 

 

19

 

 

 

 

 

 

 

 

 

 

 

 

19

 

Agricultural production

 

 

147

 

 

 

2,283

 

 

4,726

 

 

 

 

 

 

 

7,156

 

Commercial, other

 

 

1,089

 

 

 

2,351

 

 

17,908

 

 

32,547

 

 

 

18,357

 

 

72,252

 

Total

 

 

23,794

 

 

 

45,222

 

 

64,899

 

 

84,317

 

 

 

247,956

 

 

466,188

 

 

Variable Rate Loans

 

 

 

3 Months
or less

 

Over
3 through
12 Months

 

Due after
After 1 to
3 Years

 

Due After
After 3 to 
5 Years

 

Due After
5 Years

 

Total

 

Construction/Land Development

 

 

185,907

 

 

 

13,144

 

 

11,515

 

 

3,592

 

 

 

2,728

 

 

216,886

 

Real estate

 

 

119,345

 

 

 

20,960

 

 

158,088

 

 

183,131

 

 

 

28,265

 

 

509,789

 

Home equity credit lines

 

 

181,768

 

 

 

 

 

 

 

 

 

 

 

 

181,768

 

Installment

 

 

1,255

 

 

 

 

 

 

 

 

 

 

 

 

1,255

 

Cash reserve

 

 

3,348

 

 

 

 

 

 

 

 

 

 

 

 

3,348

 

Agricultural production

 

 

28,742

 

 

 

 

 

 

 

 

 

 

 

 

28,742

 

Commercial, other

 

 

105,656

 

 

 

 

 

69

 

 

8,780

 

 

 

 

 

114,505

 

Total

 

 

626,021

 

 

 

34,104

 

 

169,672

 

 

195,503

 

 

 

30,993

 

 

1,056,293

 

Total loans, gross (excludes allowance for loan losses, net deferred loan fees and loans held for sale)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,522,481

 

 

Investment Portfolio

The Bank’s investment portfolio primarily consists of U.S. Treasury Notes and Bills, Federal Agency Notes, Mortgage Backed Securities, and Municipal Bonds. See Footnote No. 4 to the consolidated financial statements for a detailed composition of the investment portfolio. Overall, the portfolio showed a net reduction in outstanding balances over the course of 2005 as 1) the Bank redirected these earning assets into the loan portfolio and 2) to a lesser extent the market value relative to amortized cost of the investment portfolio declined. The Treasury and Agency portion of the portfolio decreased by $4.9 million from one year ago. Holdings in the Municipal Bond portfolio were reduced from $377.0 million at the end of 2004 to $356.7 million at the end of 2005. In total, the Bank decreased its investment portfolio from $644.8 million at the end of 2004 to $619.3 million at the end of 2005, a $25.5 million decrease.

42




The Bank may segregate its portfolio into three categories—a “Trading Portfolio” (which is carried at market value, with changes in market value reflected in the income statement), a “Held to Maturity” portfolio (which is carried at amortized cost, with changes in market value having no impact on the financial statements) and an “Available for Sale” portfolio (which is carried at market value, with changes in market value reflected in comprehensive income). The Bank holds no securities that should be classified as Trading or Held to Maturity securities. The Bank has determined that since its securities may be sold prior to maturity because of interest rate changes, to meet liquidity needs, or to better match the re-pricing characteristics of funding sources, that the entire portfolio should be classified as “Available for Sale.”

Adjustments to the “Available for Sale” portfolio for changes in market values resulted in an unrealized gain of $0.4 million included in accumulated other comprehensive income as of December 31, 2005 compared to an unrealized gain of $6.9 million at December 31, 2004, net of related taxes. Maturities and sales over the full year exceeded purchases and the total investment portfolio decreased by $25.5 million from the end of 2004 to the end of 2005.

Shown below is a summary maturity distribution of the investment portfolio, by type and weighted taxable equivalent yield as of December 31, 2005. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Maturity information for Mortgage Backed securities shown below is based on contractual maturities.

(dollars in 000’s)

 

 

 

One Year
Or Less

 

After One
Year to
Five Years

 

After Five
Years to
Ten Years

 

After
Ten Years

 

Total

 

Maturity Distribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Securities

 

$

11,867

 

$

10,279

 

$

500

 

 

$

 

 

$

22,646

 

U.S. Government Agencies

 

114,716

 

99,871

 

 

 

 

 

214,587

 

Mortgage Backed Securities

 

110

 

2,385

 

4,394

 

 

2,050

 

 

8,939

 

Municipal Bonds, Other

 

38,564

 

179,541

 

146,813

 

 

8,242

 

 

373,160

 

Total

 

$

165,257

 

$

292,076

 

$

151,707

 

 

$

10,292

 

 

$

619,332

 

 

 

One Year
Or Less

 

After One
Year to
Five Years

 

After Five
Years to
Ten Years

 

After
Ten Years

 

 

Total

 

Weighted Average Yield:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Securities

 

2.42

%

4.03

%

4.22

%

 

 

3.10

%

U.S. Government Agencies

 

2.53

%

4.27

%

 

 

 

3.34

%

Mortgage Backed Securities

 

6.16

%

6.64

%

5.74

%

5.63

%

 

5.96

%

Municipal Bonds, Other

 

6.27

%

5.89

%

5.45

%

6.00

%

 

5.76

%

Total

 

3.40

%

4.45

%

5.46

%

5.93

%

 

4.44

%

 

Other Real Estate Owned (“OREO”)

The Company did not hold any OREO from foreclosure as of December 31, 2005 or 2004. Future OREO activity will depend, among other things, on how many borrowers the Bank may need to foreclose upon, and the strength of the real estate market and general economic activity.

Goodwill and Core Deposit Intangibles

Goodwill totaled $47.8 million at December 31, 2005 and 2004. Of this total, $14.4 million was the result of the acquisition of Ojai Valley Bank that was completed on October 31, 2003, $32.2 million was the result of the acquisition of American Commercial Bank that was completed on September 28, 2001 and $1.2 million relates to a May 3, 1996 acquisition of Citizens Bank of Paso Robles by BSM Bancorp which the Company acquired in 1998.

43




On an annual basis, the Company tests its Goodwill for impairment. The Goodwill is entirely attributable to the Company’s community banking segment. Results of these tests have indicated that there was no impairment of Goodwill in any of the past four years (2002 through 2005) since the testing commenced.

Core deposit intangibles total $6.5 million at December 31, 2005 compared to $7.7 million one year earlier. Of  the year-end 2005 amounts, $4.4 million represents the net un-amortized value of the core deposit intangible created with the American Commercial Bank acquisition and $2.1 million represents the net un-amortized value of the core deposit intangible created upon the acquisition of Ojai Valley Bank. In connection with these acquisitions, the Company recognizes core deposit intangibles that represent the fair value of long-term deposit relationships acquired. Such amounts are then amortized over expected useful remaining economic lives. During 2005, the Company adjusted the amortization rate of the Core Deposit Intangible associated with the American Commercial Bank acquisition due to a greater retention rate of the original core deposit base than was originally contemplated at the time of the acquisition in 2001. No adjustments to the Ojai Valley Bank related Core Deposit Intangible have been necessary. Absent adjustments to the amortization schedules in future periods, the core deposit intangibles are now scheduled to be fully amortized in September 2013 with respect to the American Commercial Bank acquisition and October 2012 with respect to the Ojai Valley Bank acquisition and the total amount of the amortization is projected to be $872 thousand in 2006. This charge to expense is carried under other operating expense on the consolidated statements of income.

Senior Housing Crime Prevention Foundation Investment

The Bank owns a $30 million holding of the Preferred Stock of Senior Housing Crime Prevention Foundation Investment Corporation (SHCPF-I) which is carried under a separate caption on the Consolidated Statement of Financial Positions. That investment is secured by a federal agency security issued by FNMA. The Bank has the right after five years on April 29, 2010 to require SHCPF to redeem all or a part of the shares of the Preferred Stock. Dividends are paid to the Bank on the Preferred Stock at a rate which is 1.875% below the interest earned on the underlying FNMA agency security. This 1.875% differential is used by SHCPF to fund the various programs of the Senior Housing Crime Prevention Foundation at 53 nursing home facilities in the Bank’s tri-county service area. These include, among other things, the senior crime stoppers program which is reducing crimes against the elderly living in those facilities. The benefits to the Bank of this program include full Community Reinvestment Act (CRA) credit for our $30 million investment, positive public relations, and significant marketing opportunities with the operators of the facilities, their owners, Board of Directors, employees, family members and residents.

44




Deposits

While the Bank is competitive with major institutions in terms of its structure of interest rates on deposit products offered, Management was not aggressive during 2005 in terms of pricing to attract additional deposits, a decision which reflected the Bank’s liquidity through the year. As discussed in the Income Statement Analysis, many of the Bank’s deposit rates have risen in varying degrees in response to the general increase in rates. A comparison of the rates paid on the Bank’s deposit products at December 31, 2005 and 2004 is as follows:

Selected Quoted Interest Rates

 

 

 

2005

 

2004

 

Change

 

Demand Deposits

 

0

%

0

%

 

0

%

 

NOW Account (50 & Better—over $2,500)

 

0.25

%

0.10

%

 

0.15

%

 

Money Market Deposits (over $100,000)

 

1.15

%

0.80

%

 

0.35

%

 

Passbook Savings Account

 

0.50

%

0.25

%

 

0.25

%

 

Individual Retirement
Account (2 Year term)

 

3.60

%

2.75

%

 

0.85

%

 

Time Deposit
($100,000—6 month term)

 

3.20

%

1.85

%

 

1.35

%

 

Wall Street Journal Prime Rate

 

7.25

%

5.25

%

 

2.00

%

 

 

Average deposits have risen steadily over the past three years reflecting growth at the Bank’s existing offices and the acquisition of Ojai Valley Bank on October 31, 2003 which had deposits of approximately $78.8 million at the time of the acquisition. Below is a summary of the average deposits outstanding and the average rate paid by category over the last three years.

 

 

Average

 

2005

 

 

 

Average

 

2004

 

 

 

Average

 

2003

 

 

 

(dollars in 000’s)

 

 

 

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

Interest Bearing Demand and Money Market Investment Accounts

 

$

765,491

 

 

$

3,271

 

 

 

0.43

%

 

$

741,230

 

 

$

1,712

 

 

 

0.23

%

 

$

651,285

 

 

$

1,527

 

 

 

0.23

%

 

Savings Accounts

 

317,370

 

 

1,502

 

 

 

0.47

%

 

322,665

 

 

853

 

 

 

0.26

%

 

287,435

 

 

1,077

 

 

 

0.37

%

 

Time Deposits

 

414,883

 

 

9,837

 

 

 

2.37

%

 

399,806

 

 

5,691

 

 

 

1.42

%

 

399,448

 

 

6,944

 

 

 

1.74

%

 

Total Interest Bearing Deposits

 

1,497,744

 

 

14,610

 

 

 

0.98

%

 

1,463,701

 

 

8,256

 

 

 

0.56

%

 

1,338,168

 

 

9,548

 

 

 

0.71

%

 

Non Interest Bearing Demand

 

551,536

 

 

 

 

 

 

 

506,547

 

 

 

 

 

 

 

425,047

 

 

 

 

 

 

 

Total Deposits

 

$

2,049,280

 

 

$

14,610

 

 

 

0.71

%

 

$

1,970,248

 

 

$

8,256

 

 

 

0.42

%

 

$

1,763,215

 

 

$

9,548

 

 

 

0.54

%

 

 

The majority of the Bank’s time deposits (approximately 53%) have balances that are under $100,000. While all time deposits are somewhat more rate sensitive than the Bank’s other deposit categories, the smaller time deposit balances tend to be more stable and less sensitive to absolute rate levels than do time deposits of $100,000 or more. Approximately 90% of the Bank’s time deposits mature within one year and would be potentially subject to a change in rate on their maturity date. The following table as of December 31, 2005, displays summary size and maturity information on the Bank’s time deposits.

 

 

Three

 

After Three

 

After Six

 

 

 

 

 

(dollars in 000’s)

 

Months or

 

Months to

 

Months to

 

After

 

 

 

Balance by Size

 

 

 

Less

 

Six Months

 

One Year

 

One Year

 

Total

 

Under $100,000

 

$

89,028

 

 

$

64,935

 

 

 

$

46,156

 

 

 

$

32,156

 

 

$

232,275

 

$100,000 or More

 

109,782

 

 

56,954

 

 

 

23,663

 

 

 

11,664

 

 

202,063

 

Total Time Deposits

 

$

198,810

 

 

$

121,889

 

 

 

$

69,819

 

 

 

$

43,820

 

 

$

434,338

 

 

45




Other Borrowings

While not a significant component of the Bank’s structure, other borrowings were $25.9 million, at the end of 2005 compared to $6.6 million at the end of 2004. These consist of borrowings under the U.S. Treasury Tax and Loan note account and Federal Home Loan Bank (FHLB) borrowings. The Bank had outstanding borrowings of $3.9 million and $4.6 million at December 31, 2005 and 2004, respectively, under the U.S. Treasury Tax and Loan note account program. The Bank had two borrowings from the FHLB totaling $22.0 million at December 31, 2005 and one for $2.0 million at December 31, 2004. The two borrowings at the end of 2005 were structured as follows:

Description

 

 

 

Issue Date

 

Rate

 

Maturity

 

Principal

 

Fixed Rate Credit Advance

 

 

06/25/01

 

 

6.16

%

06/27/11

 

$

2,000,000

 

Fixed Rate Credit Advance

 

 

01/20/05

 

 

3.74

%

01/22/08

 

$

20,000,000

 

Total

 

 

 

 

 

 

 

 

 

$

22,000,000

 

 

While the $2.0 million borrowing above was specifically taken down to match fund a particular earning asset, the $20.0 million borrowing funded general earning asset growth.

The Company may increase its Other Borrowings during 2006 in an effort to diversify its funding sources and purchase earning assets which create a positive spread for the income statement, allowing it to more profitably leverage its strong capital base. Management had the ability at December 31, 2005 to borrow up to $110 million of mostly shorter term borrowings (up to five years) from sources such as the FHLB. Funds raised from these sources may be used to fund earning assets such as investment securities or generate additional loans at sufficiently positive spreads to justify the additional leverage. In January of 2006, the Company added $25.0 million of additional borrowings in the form of a five year fixed rate credit advance at 4.75%.

Liquidity and Capital Resources

The focus of the Bank’s liquidity management is to ensure its ability to meet cash requirements. Sources of liquidity include cash, due from bank balances (net of Federal Reserve requirements to maintain reserves against deposit liabilities), fed funds sold, investment securities (net of pledging requirements), loan repayments, deposits and fed funds borrowing lines. Typical demands on liquidity are deposit run-off from demand deposits and savings accounts, maturing time deposits, which are not renewed, and anticipated funding under credit commitments to customers.

A review of liquidity provided by operating activities finds that this source has been relatively constant over the past three years at $52.3 million, $43.3 million and $49.8 million in 2005, 2004, and 2003, respectively. Net cash used in investing activities has declined from $174.7 million in 2003 to $149.3 million in 2004 and $122.5 million in 2005 reflecting a net drop over this period in new loans and investments made. Net cash provided by financing activities fell from $151.7 million in 2003 to $53.5 million in 2004 and $61.3 million in 2005. The Company experienced slower deposit growth over the last couple of years compared to 2003.

The Bank has adequate liquidity at the present time. Its loan to deposit ratio at year-end 2005 was 73.6% versus 71.3% one year earlier. The Bank normally strives for a loan to deposit ratio in the 65% to 75% range. The Bank’s internally calculated liquidity ratio stands at 29.7% at December 31, 2005 compared to 34.2% one year earlier. These levels are above the Bank’s minimum policy of 15%.

Management is not aware of any trend, demand, commitment or event that would result in a material change in the Bank’s liquidity at the present time.

The Company is dependent on the Bank for dividend payments to conduct its stock repurchase program and to make dividends to its shareholders. The Company declared cash dividends during 2005 of

46




$14,995,000 and repurchased stock totaling $23,065,000. The California Financial Code provides that a bank may not make a cash distribution to its shareholders in excess of (1) the bank’s undivided profits or (2) the bank’s net income for its last three fiscal years less the amount of any distributions made by the bank during such period. Based on these restrictions in the California Financial Code, the Bank can make additional cash dividends totaling $15,827,000 at December 31, 2005 to the Company. The Bank can also apply to the (DFI) for the ability to pay additional dividends to the Company. The Bank and Company expects to make such application during 2006 given the Company’s planned regular dividends and on-going stock repurchase program. Given the Bank’s strong capital position, Management does not expect such approval to be withheld. Indeed, at the Bank’s request, it received approval to pay $5,000,000 in dividends to the Holding Company in the fourth quarter of 2005 so that it would not risk violating the California Financial Code requirements noted above for 2005.

Capital ratios for commercial banks and their holding companies in the United States are generally calculated using three different formulas. These calculations are referred to as the “Leverage Ratio” and two “risk based” calculations known as “Tier One Risk Based Capital Ratio” and the “Total Risk Based Capital Ratio.”  The Company and the Bank are subject to certain standards concerning these ratios. These standards were developed through the joint efforts of banking authorities from 12 different countries around the world. The standards essentially take into account the fact that different types of assets have different levels of risk associated with them. Further, they take into account the off-balance sheet exposures of banks when assessing capital adequacy.

The Leverage Ratio calculation simply divides common stockholders’ equity (reduced by goodwill and certain other intangibles that a bank may have) by the total assets of the bank. In the Tier One Risk Based Capital Ratio, the numerator is the same as the leverage ratio, but the denominator is the total “risk-weighted assets” of the bank. Risk-weighted assets are determined by segregating all the assets and off-balance sheet exposures into different risk categories and weighting them by a percentage ranging from 0% (lowest risk) to 100% (highest risk). The Total Risk Based Capital Ratio again uses “risk-weighted assets” in the denominator, but expands the numerator to include other capital items besides equity such as a limited amount of the allowance for loan losses, long-term capital debt, preferred stock and other instruments. Summarized below are the capital ratios at December 31, 2005 and 2004, for both Mid-State Bancshares and Mid-State Bank & Trust. Additionally, the standards for a well-capitalized institution, as defined by the federal banking agencies, are displayed.

 

 

Minimum

 

Well-Capitalized

 

Mid-State

 

Mid-State

 

 

 

Regulatory

 

Regulatory

 

Bancshares

 

Bank & Trust

 

 

 

Standard

 

Standard

 

2005

 

2004

 

2005

 

2004

 

Leverage Ratio

 

 

4.0%

 

 

 

5.0%

 

 

9.2%

 

9.3%

 

8.9%

 

9.2%

 

Tier One Risk Based Capital Ratio

 

 

4.0%

 

 

 

6.0%

 

 

11.6%

 

12.1%

 

11.3%

 

12.0%

 

Total Risk Based Capital Ratio

 

 

8.0%

 

 

 

10.0%

 

 

12.3%

 

13.0%

 

12.0%

 

12.9%

 

 

While it is the intent of Management to continue to maintain strong capital ratios, the Board of Directors has initiated a stock repurchase program and increased the quarterly dividend payments in an effort to further leverage its equity and enhance shareholder value. The Company also may modestly increase its other borrowings as noted above under Other Borrowings and increase its capital leverage.

Without deducting for goodwill and other intangibles from equity, two other commonly followed ratios related to capital have trended as follows over the past three years.

 

 

2005

 

2004

 

2003

 

Dividend Payout Ratio

 

40.0

%

38.6

%

35.3

%

Average Common Equity to Average Assets

 

11.7

%

12.2

%

12.8

%

 

47




Capital Commitments

As of December 31, 2005, neither the Company nor the Bank had any material commitment for capital expenditures.

Contractual Obligations

As of December 31, 2005, the Bank had the following contractual obligations.

 

 

Less Than

 

One to Three

 

Three to Five

 

Over

 

 

 

 

 

One Year

 

Years

 

Years

 

Five Years

 

Total

 

Long Term Debt

 

 

$

 

 

 

$

20,000

 

 

 

$

 

 

 

$

2,000

 

 

$

22,000

 

Operating Leases

 

 

2,435

 

 

 

4,398

 

 

 

3,692

 

 

 

4,218

 

 

14,743

 

Total Contractual Obligations

 

 

$

2,435

 

 

 

$

24,398

 

 

 

$

3,692

 

 

 

$

6,218

 

 

$

36,743

 

 

Off Balance Sheet and Other Related Party Transactions

As noted in Footnote 12 to the financial statements, the Company is contingently liable for letter of credit accommodations made to its customers in the ordinary course of business totaling $40.9 million at December 31, 2005, up from $30.2 million one year earlier. Additionally, the Company has un-disbursed loan commitments, also made in the ordinary course of business, totaling $658.0 million, which was up from the $626.4 million outstanding one year earlier. The Company has an allowance for losses-unfunded commitments totaling $1,761,000 and $1,783,000 at December 31, 2005 and 2004, respectively, to cover losses inherent in its letter of credit accommodations and un-disbursed loan commitments.

There are no Special Purpose Entity (“SPE”) trusts, corporations, or other legal entities established by the Company or the Bank which reside off-balance sheet. There are no other off-balance sheet items other than the aforementioned items related to letter of credit accommodations and un-disbursed loan commitments.

As noted in Footnote 5 to the financial statements, the Company does make loans and leases to related parties (directors and officers) in the ordinary course of business at prevailing rates and terms. These loans and leases totaled $14.1 million and $8.7 million at the end of 2005 and 2004, respectively. In addition, there were un-funded commitments to loan up to an additional $4,352,000 in extensions of credit to directors and executive officers at year-end 2005.

48




INCOME STATEMENT ANALYSIS

Net Interest Income and Interest Rate Risk

Net Interest Income is the difference between interest and fees earned on all earning assets and interest paid on interest bearing liabilities. Net Interest Income for 2005 was $112.8 million, up from $101.5 million recorded in 2004 and $95.5 million in 2003. The components of net interest income change in response to both changes in rate, average balance and mix of both earning assets and liabilities. The following tables present an analysis of yields/rates, interest income and expense, and average balances for 2005, 2004, and 2003.

ANALYSIS OF CHANGES IN INTEREST INCOME AND EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2005 Compared to 2004

 

 

 

2005

 

2004

 

Composition of Change

 

 

 

 

 

Interest

 

Average

 

 

 

Interest

 

Average

 

 

 

 

 

 

 

 

 

Average

 

Income/

 

Yield /

 

Average

 

Income/

 

Yield /

 

Change Due To:

 

Total

 

(dollars in 000’s)

 

 

 

Balance

 

Expense

 

Rate

 

Balance

 

Expense

 

Rate

 

Volume

 

Rate

 

Change

 

EARNING ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

1,472,885

 

$

104,401

 

 

7.09

%

 

$

1,310,842

 

$

85,127

 

 

6.49

%

 

 

$

11,004

 

 

$

8,270

 

 

$

19,274

 

 

Investment Securities

 

611,130

 

22,747

 

 

3.72

%

 

701,996

 

24,329

 

 

3.47

%

 

 

(3,266

)

 

1,684

 

 

(1,582

)

 

Fed Funds, Other

 

36,108

 

1,178

 

 

3.26

%

 

37,380

 

480

 

 

1.28

%

 

 

(28

)

 

726

 

 

698

 

 

TOTAL EARNING ASSETS

 

$

2,120,123

 

$

128,326

 

 

6.05

%

 

$

2,050,218

 

$

109,936

 

 

5.36

%

 

 

$

7,710

 

 

$

10,680

 

 

$

18,390

 

 

INTEREST BEARING LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW, Savings, and Money Market Accounts

 

$

1,082,861

 

$

4,773

 

 

0.44

%

 

$

1,063,895

 

$

2,565

 

 

0.24

%

 

 

$

65

 

 

$

2,143

 

 

$

2,208

 

 

Time Deposits

 

414,883

 

9,837

 

 

2.37

%

 

399,806

 

5,691

 

 

1.42

%

 

 

286

 

 

3,860

 

 

4,146

 

 

Interest Bearing Deposits

 

1,497,744

 

14,610

 

 

0.98

%

 

1,463,701

 

8,256

 

 

0.56

%

 

 

351

 

 

6,003

 

 

6,354

 

 

Other Borrowings

 

23,117

 

893

 

 

3.86

%

 

4,401

 

194

 

 

4.41

%

 

 

774

 

 

(75

)

 

699

 

 

TOTAL INTEREST BEARING LIABILITIES

 

1,520,861

 

15,503

 

 

1.02

%

 

1,468,102

 

8,450

 

 

0.58

%

 

 

1,125

 

 

5,928

 

 

7,053

 

 

NET INTEREST INCOME

 

$

2,120,123

 

$

112,823

 

 

5.32

%

 

$

2,050,218

 

$

101,486

 

 

4.95

%

 

 

$

6,585

 

 

$

4,752

 

 

$

11,337

 

 

 

 

 

2004

 

2003

 

2004 Compared to 2003
Composition of Change

 

 

 

 

 

Interest

 

Average

 

 

 

Interest

 

Average

 

 

 

 

 

 

 

 

 

Average

 

Income/

 

Yield /

 

Average

 

Income/

 

Yield /

 

Change Due To:

 

Total

 

(dollars in 000’s)

 

 

 

Balance

 

Expense

 

Rate

 

Balance

 

Expense

 

Rate

 

Volume

 

Rate

 

Change

 

EARNING ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

1,310,842

 

$

85,127

 

 

6.49

%

 

$

1,131,932

 

$

80,372

 

 

7.10

%

 

 

$

12,161

 

 

$

(7,406

)

 

$

4,755

 

 

Investment Securities

 

701,996

 

24,329

 

 

3.47

%

 

640,888

 

24,040

 

 

3.75

%

 

 

2,205

 

 

(1,916

)

 

289

 

 

Fed Funds, Other

 

37,380

 

480

 

 

1.28

%

 

84,421

 

828

 

 

0.98

%

 

 

(533

)

 

185

 

 

(348

)

 

TOTAL EARNING ASSETS 

 

$

2,050,218

 

$

109,936

 

 

5.36

%

 

$

1,857,241

 

$

105,240

 

 

5.67

%

 

 

$

13,833

 

 

$

(9,137

)

 

$

4,696

 

 

INTEREST BEARING LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW, Savings, and Money Market Accounts

 

$

1,063,895

 

$

2,565

 

 

0.24

%

 

$

938,720

 

$

2,604

 

 

0.28

%

 

 

$

325

 

 

$

(364

)

 

$

(39

)

 

Time Deposits

 

399,806

 

5,691

 

 

1.42

%

 

399,448

 

6,944

 

 

1.74

%

 

 

5

 

 

(1,258

)

 

(1,253

)

 

Interest Bearing Deposits

 

1,463,701

 

8,256

 

 

0.56

%

 

1,338,168

 

9,548

 

 

0.71

%

 

 

330

 

 

(1,622

)

 

(1,292

)

 

Other Borrowings

 

4,401

 

194

 

 

4.41

%

 

4,423

 

151

 

 

3.41

%

 

 

(1

)

 

44

 

 

43

 

 

TOTAL INTEREST BEARING LIABILITIES

 

1,468,102

 

8,450

 

 

0.58

%

 

1,342,591

 

9,699

 

 

0.72

%

 

 

329

 

 

(1,578

)

 

(1,249

)

 

NET INTEREST INCOME

 

$

2,050,218

 

$

101,486

 

 

4.95

%

 

$

1,857,241

 

$

95,541

 

 

5.14

%

 

 

$

13,504

 

 

$

(7,559

)

 

$

5,945

 

 

 

During 2005 there was a $18.4 million increase in interest income along with an increase of $7.1 million in interest expense compared to 2004. The resulting $11.3 million increase in net interest income for 2005 was a result of a number of dynamics affecting both average balance and interest rate considerations. First, the Company experienced an increase in its average earning assets outstanding of

49




$69.9 million. The increase was primarily attributable to the net increase in higher yielding average loans, which were up by $162.0 million, offset by declines in investments outstanding of $90.9 million and fed funds sold of $1.3 million. Second, while the Company’s average interest bearing liabilities increased by $52.8 million, earning assets increased by a larger $69.9 million. Third, earning asset yields were higher in 2005 compared to the average for 2004, and liability costs, while higher in 2005 also, did not increase as dramatically.

During 2004 there was a $4.7 million increase in interest income along with a decrease of $1.2 million in interest expense compared to 2003. The resulting $5.9 million increase in net interest income for 2004 was a result of a number of dynamics affecting both average balance and interest rate considerations. First, the Company experienced an increase in its average earning assets outstanding of $193.0 million. The increase was primarily attributable to the net increase in average loans, which were up by $178.9 million, and to a lesser extent to an increase  in average investments of $61.1 million. These increases were partially offset by a decrease in average federal funds sold of $47.0 million. Second, while the Company’s average interest bearing liabilities increased by $125.5 million, earning assets increased by a larger $193.0 million. Third, earning asset yields were somewhat lower in 2004 compared to the average for 2003 and liability costs did not drop as quickly.

The Bank expects its risk exposure to changes in interest rates during 2006 to remain manageable and well within acceptable policy ranges. A recent review as of the end of 2005 of the potential changes in the Bank’s net interest income over a 12 month time horizon showed that it could fluctuate under extreme alternative rate scenarios from between +3.8% and -7.3% of the base case (rates unchanged) of $126.1 million. The Bank’s policy is to maintain a structure of assets and liabilities which are such that net interest income will not vary more than plus or minus 15% of the base forecast over the next 12 months. Management expects that its exposure to interest rate risk is manageable and it will continue to strive for an optimal trade-off between risk and earnings.

The following table presents a summary of the Bank’s net interest income forecasted for the coming 12 months under alternative interest rate scenarios.

 

Change
From Base

 

Rates Down Very Significant

 

 

-7.3

%

 

(Prime down from 7.25% to 4.25% over 11 months)

 

 

 

 

 

Rates Down Significant

 

 

-3.8

%

 

(Prime down from 7.25% to 5.25% over 11 months)

 

 

 

 

 

Rates Down Modestly

 

 

-1.4

%

 

(Prime down from 7.25% to 6.25% over 11 months)

 

 

 

 

 

Base Case—Rates Unchanged

 

 

 

 

(Prime unchanged at 7.25% over 12 months)

 

 

 

 

 

Rates Up Modestly

 

 

+1.1

%

 

(Prime up from 7.25% to 8.25% over 11 months)

 

 

 

 

 

Rates Up Aggressive

 

 

+1.8

%

 

(Prime up from 7.25% to 9.25% over 11 months)

 

 

 

 

 

Rates Up Very Aggressive

 

 

+3.8

%

 

(Prime up from 7.25% to 10.25% over 11 months)

 

 

 

 

 

 

Net interest income under the above scenarios is influenced by the characteristics of the Bank’s assets and liabilities. In the case of N.O.W., savings and money market deposits (total $1.067 billion) interest is based on rates set at the discretion of management ranging from 0.25% to 1.15%. In a downward rate environment, there is a limit to how far these deposit instruments can be re-priced and this behavior is similar to that of fixed rate instruments. In an upward rate environment, the magnitude and timing of changes in rates on these deposits is assumed to be more reflective of variable rate instruments.

50




It is important to note that the above table is a summary of several forecasts and actual results may vary. The forecasts are based on estimates and assumptions of management that may turn out to be different and may change over time. Factors affecting these estimates and assumptions include, but are not limited to—competitors’ behavior, economic conditions both locally and nationally, actions taken by the Federal Reserve Board, customer behavior, and management’s responses. Changes that vary significantly from the assumptions and estimates may have significant effects on the Bank’s net interest income. Therefore the results of this analysis should not be relied upon as indicative of actual future results. Historically, the Bank has been able to manage its Net Interest Income in a fairly narrow range reflecting the Bank’s relative insensitivity to interest rate changes. The impact of prepayment behavior on mortgages, real estate loans, mortgage backed securities, securities with call features, etc. is not considered material to the sensitivity analysis. Over the last 5 years, the Bank’s net interest margin (which is net interest income divided by average earning assets of the Bank) has ranged from a low of 4.95% to a high of 6.06% (not taxable equivalent). The Bank’s net interest margin in 2005 of 5.32% was just below the middle of this range by historical standards, coming off the low levels experienced in 2004 and 2003 of 4.95% and 5.14%, respectively. The improvement in the net interest margin in 2005 is a result of both the higher level of interest rates and the change in mix of earning assets (the Bank now has a higher portion in loans vis-à-vis investment securities compared to 2004 when the margin was at its lowest level). The net interest margin under the alternative scenarios ranges from 5.09% to 5.69%. Management feels this range of scenarios is consistent with current experience and interest rate levels, but no assurances can be given that actual future experience will fall within this range.

The Bank’s exposure with respect to interest rate derivatives, exchange rate fluctuations, and/or commodity price movements is nil. The Bank does not own any instruments within these markets.

Provision for Loan Losses

The Company did not make a provision to the allowance for loan losses during 2005. In 2004 and 2003 however, it reduced the allowance for loan losses by $2.7 million and $969 thousand, respectively, through a benefit to the provision for loan losses. These actions over the past three years reflected strong credit quality standards, consistent performance of the loan portfolio in recent years, improving trends in classified loans, improving trends in delinquencies, an improved outlook for the collection of the Company’s non accrual loans, the reduced absolute level of non accrual loans and the outlook for economic activity in general. The need for additional provision for loan losses or for further benefit to the provision for loan losses in 2006 will be dependent upon Management’s on-going analysis of the adequacy of the allowance for loan losses. While Management believes the allowance to be adequate at the present time, the appropriate value can fluctuate over time in response to economic conditions and the subjective decisions which must be made in response to those conditions.

Non-Interest Income

Non-Interest Income for 2005 totaled $21.4 million compared to $27.8 million in 2004 and $29.1 million in 2003. Service charges on deposit accounts decreased $0.8 million to $9.4 million in 2005 compared to 2004 following an increase of $0.9 million to $10.2 million in 2004 versus 2003. The decrease in 2005 compared to 2004 reflects primarily a decline in account analysis charges collected in the face of higher earnings credits for compensating balances posted to customer accounts in the higher rate environment compared to the prior year. The increase in 2004 compared to 2003 primarily reflects the implementation of a new decision plan module for handling non-sufficient fund and overdraft accounts and the merger with Ojai Valley Bank.

Commissions, fees and other service charges decreased by $4.0 million in 2005 to $8.6 million. This followed a decrease of $0.5 million in 2004 over 2003. The decrease in 2005 is a result of outsourcing its merchant credit card processing functions (approximately $5.2 million) offset by improvements to other

51




categories, especially debit card fees ($0.4 million), letter of credit commissions ($0.3 million) and trust department income ($0.3 million). The Company now receives a payment for merchant credit card processing which is net of expenses, so a similar decline was experienced in the non interest expense section of the income statement. The decrease in 2004 compared to 2003 also related primarily to a drop in merchant credit card processing income as a result of outsourcing this activity late in the year.

Gains on sales of securities decreased to $88 thousand in 2005 following $475 thousand and $40 thousand gains in 2004 and 2003, respectively. The net gains in 2005 were recognized primarily in the second quarter as the Company liquidated certain securities to help fund loan growth during the year. The gain in 2004 reflected the acceptance of a tender offer for a $1.0 million block of corporate bonds held by the Bank resulting in a $352 thousand gain in the first quarter and the sale of an additional security (the put feature of which was no longer applicable) at a gain of $93 thousand in the third quarter.

The Gain on Sale of loans held for sale (single family mortgages) was $549 thousand in 2005 compared to $607 thousand in 2004 and $3.4 million in 2003. The modest decline in 2005 compared to 2004 reflected a lower volume of jumbo adjustable rate mortgage loans sold as the Company kept a larger amount of these in its regular loan portfolio. The higher levels in 2003 compared to 2004 reflected the large amount of mortgage refinance activity experienced as a result of the historically low mortgage interest rate levels in that year.

All other sources of income were $2.8 million in 2005, compared to $3.9 million in 2004 and $3.3 million in 2003. The decline in 2005 compared to 2004 related to a $1.1 million gain on the sale of OREO in 2004 which did not recur in 2005. The increase in 2004 over 2003 was a result of the $1.1 million gain on sale of OREO in 2004, partially offset by declines in miscellaneous recoveries from the prior year.

Non-Interest Expense

Total non-interest expense for 2005 was $77.7 million, following $79.3 million in 2004, and $74.7 million in 2003. Salaries and employee benefits increased to $44.6 million in 2005 compared to $41.8 million in 2004 and $39.2 million in 2003. The increase in 2005 compared to 2004 reflects: 1) a $1.7 million increase in expense  for the Company’s bonus program due to exceeding goals established at the start of the year by a greater degree in 2005 than in 2004, 2) increases in payroll taxes and other benefits of $0.4 million and 3) salary expense increases of $0.7 million. The increase in 2004 compared to 2003 was a result of including: 1) the addition of employees from the acquisition of Ojai Valley Bank resulting in approximately $0.9 million more salaries and benefits expense, 2) increases in the Company cost of health care coverage for employees and workers compensation premiums of approximately 198 thousand, and 3) the balance being regular salary increases. Salary and Benefit levels were higher in the fourth quarter of the year ($11.9 million compared to $11.1 million in the third quarter) reflecting higher rates on the bonus payout, the filling of a number of open positions throughout the Bank and the hiring of individuals in anticipation of its expansion efforts to establish a branch and commercial lending office in Westlake Village in the Spring of 2006. Additionally, beginning in late 2005, the Company expanded its compliance efforts and anticipates the possible hiring of additional staff members in 2006 to meet the increasing level of compliance legislation and rule making. Management considers containment of salaries and benefits costs in 2006 and beyond to be one of its top challenges. A number of factors are continuing to create unusually strong upward pressure on these costs, especially in the areas of medical benefits, workers compensation costs and competitive wages. Also, during the first quarter of 2006, the Company will implement a change in accounting for stock options which will require it to take a charge to compensation expense based on the grant date fair value of its stock option awards and the estimated number of awards that are expected to vest. The cost will be recognized over the period during which the employees are required to provide service in exchange for the awards—usually the vesting period. Initial estimates for 2006 put the impact at approximately $1.0 million pre-tax or $0.03 per share. See Note 1 and Note 15 of the Notes to the Consolidated Financial Statements which follows in item 8 of this report. The Company is

52




addressing these cost pressures by focusing on ways of becoming more efficient in its processes and using technology wherever possible to hold down staffing requirements.

Occupancy expense was virtually unchanged in 2005 and 2004 at $12.5 million, having increased from $11.6 million in 2003. The increase in 2004 over 2003 reflects a $533 thousand dollar increase in depreciation expense resulting from new fixed assets put in service, a $123 thousand increase in rental expense (largely because of the new Ojai facilities) and other miscellaneous increases in maintenance, repairs and utilities. Occupancy expense is expected to increase in 2006 as the result of opening a new bank branch and commercial banking office in Westlake Village in the Spring, an upgrade planned to the Bank’s computer mainframe, certain branch renovations and normal rent increases. Management expects these increases in cost to be approximately $0.9 million for 2006.

Advertising and promotion expenditures were $4.4 million in 2005 following charges of $4.0 million in 2004 and $2.9 million in 2003. The increase in 2005 over 2004 reflected increased business development expenditures of $269 thousand, increased donations of $115 thousand and various other smaller increases in individual line items. The increase in 2004 over 2003 reflected a planned increase of $1.0 million in the Company’s marketing budget in support of 1) an expanded awareness campaign in the relatively new Ventura County market and 2) increased consumer loan sales efforts. The Company does not expect any major increases in its 2006 expenditures and anticipates they will show only modest increases over 2005 levels.

General office expenditures were $3.8 million in 2005 following levels of $4.0 million in 2004 and $3.8 million in 2003. While this category of expenditure has been relatively flat in recent years, the small increase in 2004 reflects the recent Ojai acquisition. This category includes primarily charges for stationery and supplies, telephone expenses, and postage. Management does not expect any significant changes to this category in 2006.

Merchant processing and data processing charges were $0.9 million in 2005, $5.2 million in 2004, and $6.2 million in 2003. The decline reflects the outsourcing of this function to an outside vendor late in 2004. Management’s expectation for 2006 is that this category of expense will be little changed.

Professional services were $5.0 million in 2005 following $5.5 million in 2004 and $4.3 million in 2003. The decrease in 2005 compared to 2004 reflects primarily lower costs incurred with complying with the Sarbanes-Oxley Act, Section 404 requirements pertaining to the effectiveness of internal control over financial reporting. The increase in 2004 over 2003 reflects increased costs of $913 thousand for the Company’s outside accounting firm and its outsourced internal audit firm to comply with the 404 requirements. Management expects costs in 2006 for professional services to be little changed from 2005 levels.

Regulatory assessments (charges for FDIC assessments and DFI fees) have been little changed over the past three years at $0.4 million, $0.5 million and $0.4 million in 2005, 2004, and 2003, respectively. Management does not anticipate any significant increases in these charges in 2006.

Other operating expenses continue to be relatively stable in 2005 at $6.0 million compared to $5.8 million in 2004 and $6.2 million in 2003. The increase in 2005 compared to 2004 reflects especially a decrease in the total credit to the provision for losses on unfunded commitments of $136 thousand. The decrease in 2004 reflects a $328 thousand change in the provision for losses on unfunded commitments from a debit position in 2003 to a credit in 2004.

Taxes

Book tax expense amounted to $19.1 million in 2005, $17.5 million in 2004, and $15.9 million in 2002. While the statutory tax rate of the Company is 42.05%, the actual rate accrued was 33.7%, 33.3%, and 34.8% in 2005, 2004, and 2003, respectively. The primary reason for the difference compared to the statutory rate relates to the tax exempt income generated by the Company’s municipal bond portfolio.

53




While the 2005 tax rate was little changed from 2004, the small decline in the accrued rate in 2004 from 2003 reflected a modest increase in municipal tax exempt income.

As described in Footnote No. 10 to the financial statements, the Company has deferred tax assets primarily related to the timing difference associated with charge-offs and provisions for losses on certain loans and with the timing difference on deferred compensation.

SUBSIDIARY ACTIVITY

Mid-Coast Land Company

Mid-Coast Land Company recorded a profit of $409 thousand in 2005, $379 thousand in 2004 and $322 thousand in net income in 2003. The gains in each of these years primarily relate to the on-going commissions on the sale of property formerly owned by Mid-Coast Land Company. Management expects earnings to continue for several years as there are 86 lots remaining to be sold at the start of 2006 (down from 97 one year earlier) which are subject to the payment of these commissions. Mid-Coast Land Company is no longer engaged in real estate development activity, having sold its final property which closed during the first quarter of 2003. It currently records residual activity resulting from prior years’ operations.

MSB Properties, Inc.

This wholly owned subsidiary was formed to engage in the specific business of acquiring, owning, and improving real property and tangible personal property which may be necessary or convenient for the operation or housing of the administrative departments and branch offices of the Bank. Incorporated under the laws of the State of California in May of 1968, it also allows for the ownership of property which may be reasonably necessary for future expansion of the Bank’s business, or which is otherwise reasonably related to the conduct of the Bank’s business, pursuant to Section 752 of the Financial Code of the State of California.

Earnings for this subsidiary consist primarily of rental income from the Bank’s offices and administrative center coupled with a minor amount of rental income from non-bank tenants and interest earnings on its cash assets. Leases are written with market terms and at market rates. Expenses are principally rental expense, depreciation of leasehold improvements, general maintenance and utilities expense. The affairs of the subsidiary are managed by Bank employees and as such this subsidiary has no paid staff members.

Earnings for MSB Properties, Inc. have remained relatively unchanged over the years with net earnings after-tax of $1.2 million, $1.2 million, and $1.4 million, in 2005, 2004 and 2003, respectively. The subsidiary benefited from a one-time pre-tax gain of $273 thousand in 2003 from the sale of a property.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

This “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” as well as, disclosures included elsewhere in this Form 10-K, are based upon the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements require Management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingencies. Management believes that the most significant subjective judgements that it is required to make include the following:

·       Allowance for losses.   Management reviews the adequacy of the allowance and also employs an independent third party loan review group to, among other things, review the adequacy of the allowance and make recommendations. Management, as necessary, adjusts the allowance for loan losses and the allowance for losses—unfunded commitments. These adjustments are made through

54




a charge to expense or a benefit in the provision for loan losses on the income statement. The allowance is also examined annually by one or more of the Bank’s regulatory bodies including the FDIC and DFI. The need for additional provision for loan losses in 2006, or a benefit to the provision for loan losses, will be dependent upon Management’s on-going analysis of the adequacy of the allowance for losses. While Management believes it to be adequate at the present time, the appropriate value can fluctuate over time in response to economic conditions and the subjective decisions which must be made in response to those conditions.

·       Fair Value.   Where applicable, the Company is required by Generally Accepted Accounting Principles (“GAAP”) to disclose the fair value of financial instruments and the methods and significant assumptions used to estimate those fair values. Also, the fair value calculated on collateral supporting the Bank’s extensions of credit (e.g.—appraisals on the property securing real estate loans) can have a significant effect on the determination of the adequacy of the allowance for losses noted above. Wherever possible, fair value used by the Company equals quoted market price, as for example with its investment securities portfolio, if available. If it is not available, fair value is estimated by the Company using quoted market prices for similar assets. Fair value of other instruments involves discounting future cash flows using current market rates for instruments with similar maturity and credit characteristics. Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers 1) the length of time and the extent to which the fair value has been less than cost, 2) the financial condition and near-term prospects of the issuer, and 3) the intent and ability of the Corporation to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Management is also required to calculate the fair value of its options issued under its Equity Based Compensation Plan. See Note 15 to the Consolidated Financial Statements for a description of the calculation of pro forma compensation expense based on the fair value of options issued at the grant date.

·       Taxes.   The Company estimates its quarterly effective income tax rate based upon a variety of factors, including, but not limited to, the expected revenues for the year and the product mix of revenue, and the ratio of permanent differences to total revenue. Any changes to the estimated rate are made prospectively in accordance with APB 28 “Interim Financial Reporting”. Additionally, a valuation allowance, which was zero at December 31, 2005 and 2004, provides for deferred taxes that are not anticipated to be offset by taxable income projected for the next 12 months. A valuation allowance is based on estimates by Management which can change over time.

·       Goodwill and Core Deposit Intangibles.   The Company is required by GAAP to perform an annual impairment analysis of the amount of Goodwill showing on its Consolidated Statement of Financial Position. Additional information can be found under “Goodwill and Core Deposit Intangibles” earlier in this Managements Discussion and Analysis of Financial Condition and Results of Operations.

ITEM 7A.        QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Certain information concerning market risk is contained in the Notes to the Consolidated Financial Statements which are included in Item 8 of this Report and in Management’s Discussion and Analysis of Financial Condition and Results of Operations which is included in Item 7 of this Report.

55




ITEM 8.                FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

TABLE OF CONTENTS

 

PAGE

 

Management Statement

 

 

57

 

 

Report of Independent Registered Public Accounting Firm

 

 

58

 

 

Consolidated Statements of Financial Position

 

 

60

 

 

Consolidated Statements of Income

 

 

61

 

 

Consolidated Statements of Comprehensive Income

 

 

62

 

 

Consolidated Statements of Changes in Capital Accounts

 

 

63

 

 

Consolidated Statements of Cash Flows

 

 

64

 

 

Notes to Consolidated Financial Statements

 

 

66

 

 

 

56




Management’s Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting of the Company. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. Internal control over financial reporting also includes controls over the preparation of financial statements in accordance with the instructions to the Consolidated Financial Statements for Bank Holding Companies (Form FR Y-9C) to comply with the reporting requirements of Section 112 of the Federal Deposit Insurance Corporation Improvement Act.

The Company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control- Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, Management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2005 and 2004. Management’s assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2005 and 2004 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which is included herein.

/s/ JAMES W. LOKEY

 

/s/ JAMES G. STATHOS 

 

 

James W. Lokey

 

James G. Stathos

 

 

President

 

Executive Vice President

 

 

Chief Executive Officer

 

Chief Financial Officer

 

 

 

57




Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of Mid-State Bancshares:

We have completed integrated audits of Mid-State Bancshares’ 2005 and 2004 consolidated financial statements and of its internal control over financial reporting as of December 31, 2005 and an audit of its 2003 consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Our opinions, based on our audits, are presented below.

Consolidated financial statements

In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the financial position of Mid-State Bancshares and its subsidiaries at December 31, 2005 and 2004, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2005 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit of financial statements includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

Internal control over financial reporting

Also, in our opinion, management’s assessment, included in the accompanying Management’s Report on Internal Control Over Financial Reporting, that the Company maintained effective internal control over financial reporting as of December 31, 2005 based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), is fairly stated, in all material respects, based on those criteria. Furthermore, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005 and 2004, based on criteria established in Internal Control—Integrated Framework issued by the COSO. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express opinions on management’s assessment and on the effectiveness of the Company’s internal control over financial reporting based on our audit. We conducted our audit of internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. An audit of internal control over financial reporting includes obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we consider necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Management’s assessment and our audit of Mid-State Bancshares’ internal control over financial reporting also included controls over the preparation of financial statements in accordance with the instructions to the Consolidated

58




Financial Statements for Bank Holding Companies (Form FR Y-9C) to comply with the reporting requirements of Section 112 of the Federal Deposit Insurance Corporation Improvement Act (FDICIA). A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

PricewaterhouseCoopers LLP
Los Angeles, California
March 15, 2006

59




Consolidated Statements of Financial Position
(amounts in 000’s except share amounts)

 

 

December 31,

 

 

 

2005

 

2004

 

Assets

 

 

 

 

 

CASH AND DUE FROM BANKS

 

$

109,791

 

$

112,669

 

FEDERAL FUNDS SOLD

 

 

6,000

 

SECURITIES AVAILABLE FOR SALE

 

619,332

 

644,817

 

LOANS HELD FOR SALE

 

10,176

 

12,988

 

LOANS, net

 

1,507,118

 

1,408,095

 

PREMISES AND EQUIPMENT, net

 

24,772

 

24,946

 

ACCRUED INTEREST RECEIVABLE

 

13,947

 

11,918

 

GOODWILL

 

47,840

 

47,840

 

CORE DEPOSIT INTANGIBLES, net

 

6,483

 

7,732

 

SENIOR HOUSING CRIME PREVENTION FOUNDATION INVESTMENT

 

30,000

 

 

OTHER ASSETS

 

22,040

 

19,082

 

TOTAL ASSETS

 

$

2,391,499

 

$

2,296,087

 

Liabilities

 

 

 

 

 

DEPOSITS:

 

 

 

 

 

Demand deposits

 

$

567,782

 

$

517,139

 

Savings, money market and NOW accounts

 

1,067,486

 

1,083,139

 

Time deposits—$100,000 or more

 

202,063

 

166,295

 

Time deposits—Under $100,000

 

232,275

 

227,972

 

Total Deposits

 

2,069,606

 

1,994,545

 

OTHER BORROWINGS

 

25,903

 

6,582

 

ALLOWANCE FOR LOSSES—UNFUNDED COMMITMENTS

 

1,761

 

1,783

 

ACCRUED INTEREST PAYABLE & OTHER LIABILITIES

 

21,667

 

18,550

 

TOTAL LIABILITIES

 

2,118,937

 

2,021,460

 

Commitments and Contingencies (Note 12)

 

 

 

 

 

Capital Accounts

 

 

 

 

 

CAPITAL STOCK, NO PAR VALUE:

 

 

 

 

 

Authorized—100,000,000 shares

 

 

 

 

 

Outstanding—22,520,434 shares in 2005 and 23,099,159 in 2004

 

42,343

 

61,439

 

UNDIVIDED PROFITS

 

229,824

 

206,328

 

ACCUMULATED OTHER COMPREHENSIVE INCOME, NET OF TAXES OF $264 IN 2005 AND $4,573 IN 2004

 

395

 

6,860

 

TOTAL CAPITAL ACCOUNTS

 

272,562

 

274,627

 

TOTAL LIABILITIES & CAPITAL ACCOUNTS

 

$

2,391,499

 

$

2,296,087

 

 

The accompanying notes are an integral part of these consolidated statements.

60




Consolidated Statements of Income
(amounts in 000’s except per share amounts)

 

 

Year Ended December 31,

 

 

 

2005

 

2004

 

2003

 

Interest Income:

 

 

 

 

 

 

 

Interest and fees on loans and leases

 

$

104,401

 

$

85,127

 

$

80,372

 

Interest on securities:

 

 

 

 

 

 

 

U.S. Treasury securities

 

679

 

974

 

1,012

 

U.S. Government agencies and corporations

 

6,492

 

8,553

 

8,809

 

Obligations of states and political subdivisions, other

 

15,576

 

14,802

 

14,219

 

Interest on federal funds sold

 

1,178

 

480

 

828

 

TOTAL INTEREST INCOME

 

128,326

 

109,936

 

105,240

 

Interest Expense:

 

 

 

 

 

 

 

Interest on deposits

 

14,610

 

8,256

 

9,548

 

Interest on other borrowings

 

893

 

194

 

151

 

TOTAL INTEREST EXPENSE

 

15,503

 

8,450

 

9,699

 

Net Interest Income

 

112,823

 

101,486

 

95,541

 

(Benefit)/Provision for loan losses

 

 

(2,700

)

(969

)

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

 

112,823

 

104,186

 

96,510

 

Other Income:

 

 

 

 

 

 

 

Service charges on deposit accounts

 

9,384

 

10,164

 

9,254

 

Commissions, fees and other service charges

 

8,620

 

12,577

 

13,064

 

Gains on sale of securities

 

88

 

475

 

40

 

Gain on sale of loans held for sale

 

549

 

607

 

3,385

 

Other income

 

2,800

 

3,941

 

3,316

 

TOTAL OTHER INCOME

 

21,441

 

27,764

 

29,059

 

Other Expenses:

 

 

 

 

 

 

 

Salaries & employee benefits

 

44,635

 

41,779

 

39,156

 

Occupancy expenses

 

12,534

 

12,509

 

11,572

 

Advertising & promotion

 

4,439

 

3,955

 

2,938

 

General office

 

3,809

 

4,017

 

3,832

 

Merchant processing and data processing fees

 

900

 

5,197

 

6,207

 

Professional services

 

4,955

 

5,525

 

4,342

 

Regulatory assessments

 

445

 

498

 

407

 

Other operating expenses

 

5,957

 

5,814

 

6,237

 

TOTAL OTHER EXPENSES

 

77,674

 

79,294

 

74,691

 

Income before taxes

 

56,590

 

52,656

 

50,878

 

Tax expense

 

19,099

 

17,547

 

17,714

 

NET INCOME

 

$

37,491

 

$

35,109

 

$

33,164

 

Earnings per share:

 

 

 

 

 

 

 

—Basic

 

$

1.65

 

$

1.50

 

$

1.41

 

—Diluted

 

$

1.61

 

$

1.47

 

$

1.40

 

Average shares used in earnings per share calculation:

 

 

 

 

 

 

 

—Basic

 

22,788

 

23,422

 

23,443

 

—Diluted

 

23,300

 

23,897

 

23,762

 

 

The accompanying notes are an integral part of these consolidated statements.

61




Consolidated Statements of Comprehensive Income
(amounts in 000’s)

 

 

Year Ended December 31,

 

 

 

2005

 

2004

 

2003

 

NET INCOME

 

$

37,491

 

$

35,109

 

$

33,164

 

Other Comprehensive Income Before Taxes:

 

 

 

 

 

 

 

Unrealized (losses) gains on securities available for sale:

 

 

 

 

 

 

 

Unrealized holding losses arising during year

 

(10,687

)

(8,568

)

(1,547

)

Reclassification adjustment for gains included in net income

 

(88

)

(475

)

(40

)

Other comprehensive loss, before tax

 

(10,775

)

(9,043

)

(1,587

)

Income tax benefit

 

(4,310

)

(3,626

)

(626

)

OTHER COMPREHENSIVE LOSS, NET OF TAXES

 

(6,465

)

(5,417

)

(961

)

TOTAL COMPREHENSIVE INCOME

 

$

31,026

 

$

29,692

 

$

32,203

 

 

The accompanying notes are an integral part of these consolidated statements.

62




Consolidated Statements of
Changes in Capital Accounts
(amounts in 000’s except share amounts)

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

Number of

 

Capital

 

Undivided

 

Comprehensive

 

 

 

 

 

Shares

 

Stock

 

Profits

 

Income (Loss)

 

Total

 

BALANCE, December 31, 2002

 

23,697,235

 

77,588

 

163,309

 

 

13,238

 

 

254,135

 

Cash dividend—$0.50 per share

 

 

 

(11,702

)

 

 

 

(11,702

)

Exercise of stock options

 

172,096

 

2,284

 

 

 

 

 

2,284

 

Shares issued in connection with Merger

 

498,153

 

11,846

 

 

 

 

 

11,846

 

Net income

 

 

 

33,164

 

 

 

 

33,164

 

Change in net unrealized gain on available for sale securities, net of taxes of $(626)

 

 

 

 

 

(961

)

 

(961

)

Stock repurchased

 

(800,006

)

(16,212

)

 

 

 

 

(16,212

)

BALANCE, December 31, 2003

 

23,567,478

 

$

75,506

 

$

184,771

 

 

$

12,277

 

 

$

272,554

 

Cash dividend—$0.58 per share

 

 

 

(13,552

)

 

 

 

(13,552

)

Exercise of stock options

 

190,548

 

2,579

 

 

 

 

 

2,579

 

Net income

 

 

 

35,109

 

 

 

 

35,109

 

Change in net unrealized gain on available for sale securities, net of taxes of $(3,626)

 

 

 

 

 

(5,417

)

 

(5,417

)

Stock repurchased

 

(658,867

)

(16,646

)

 

 

 

 

(16,646

)

BALANCE, December 31, 2004

 

23,099,159

 

$

61,439

 

$

206,328

 

 

$

6,860

 

 

$

274,627

 

Cash dividend—$0.66 per share

 

 

 

(14,995

)

 

 

 

(14,995

)

Exercise of stock options

 

266,330

 

3,969

 

 

 

 

 

3,969

 

Tax Benefit from exercise of options

 

 

 

1,000

 

 

 

 

1,000

 

Net income

 

 

 

37,491

 

 

 

 

37,491

 

Change in net unrealized gain on available for sale securities, net of taxes of ($4,310)

 

 

 

 

 

(6,465

)

 

(6,465

)

Stock repurchased

 

(845,055

)

(23,065

)

 

 

 

 

(23,065

)

BALANCE, December 31, 2005

 

22,520,434

 

$

42,343

 

$

229,824

 

 

$

395

 

 

$

272,562

 

 

The accompanying notes are an integral part of these consolidated statements.

63




Consolidated Statements of Cash Flows
(amounts in 000’s)

 

 

Year Ended December 31,

 

 

 

2005

 

2004

 

2003

 

Operating Activities:

 

 

 

 

 

 

 

Net Income

 

$

37,491

 

$

35,109

 

$

33,164

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

(Benefit)/Provision for credit losses

 

 

(2,700

)

(969

)

Provision for depreciation and amortization

 

5,249

 

5,044

 

4,511

 

Amortization of originated mortgage servicing rights

 

458

 

459

 

804

 

Amortization of net investment security premiums

 

3,743

 

5,120

 

4,204

 

Amortization of deferred loan (costs) fees

 

(525

)

(163

)

687

 

Amortization of core deposit intangible assets

 

1,249

 

1,375

 

1,121

 

Gain on sale of investments

 

(88

)

(475

)

(40

)

Originations of loans held for sale

 

(70,517

)

(77,218

)

(222,486

)

Proceeds from sales of loans held for sale

 

73,878

 

78,247

 

235,021

 

Gain on sale of other real estate owned

 

 

(1,084

)

 

Gain on sale of loans held for sale

 

(549

)

(607

)

(3,385

)

Deferred tax charge (benefit)

 

33

 

(765

)

1,814

 

(Increase) decrease in accrued interest

 

(2,029

)

256

 

(485

)

Decrease (increase) in other assets

 

860

 

(4,176

)

(2,938

)

Increase (decrease) in accrued interest payable and other liabilities

 

3,095

 

4,882

 

(1,257

)

Net cash provided by operating activities

 

52,348

 

43,304

 

49,766

 

Investing Activities:

 

 

 

 

 

 

 

Proceeds from sales and maturities of securities

 

140,159

 

160,631

 

137,567

 

Purchases of securities

 

(159,104

)

(44,463

)

(275,591

)

Net increase in loans

 

(98,498

)

(266,363

)

(41,427

)

Receipts from real estate investments, net of advances

 

 

4,512

 

 

Cash acquired in acquisition, net of cash used

 

 

 

9,959

 

Purchases of premises and equipment

 

(5,071

)

(3,670

)

(5,265

)

Net (loss) gain from proceeds on sales of premises and equipment

 

(4

)

5

 

10

 

Net cash used in investing activities

 

(122,518

)

(149,348

)

(174,747

)

Financing Activities:

 

 

 

 

 

 

 

Net increase in deposits

 

75,061

 

82,114

 

180,684

 

Increase in other borrowings—Federal Home Loan Bank

 

20,000

 

 

 

Net decrease in other borrowings—revolving T.T. & L. note

 

(679

)

(1,045

)

(3,346

)

Cash dividend paid

 

(14,995

)

(13,552

)

(11,702

)

Proceeds from exercise of stock options

 

4,970

 

2,579

 

2,284

 

Purchase of bank stock for retirement

 

(23,065

)

(16,646

)

(16,212

)

Net cash provided by financing activities

 

61,292

 

53,450

 

151,708

 

(DECREASE) INCREASE IN CASH & CASH EQUIVALENTS

 

(8,878

)

(52,594

)

26,727

 

CASH AND CASH EQUIVALENTS, beginning of year

 

118,669

 

171,263

 

144,536

 

CASH AND CASH EQUIVALENTS, end of year

 

$

109,791

 

$

118,669

 

$

171,263

 

 

64




Consolidated Statements of Cash Flows (Continued)
(amounts in 000’s)

 

 

Year Ended December 31,

 

 

 

2005

 

2004

 

2003

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

Interest

 

$

15,112

 

$

8,237

 

$

9,424

 

Taxes on income

 

19,057

 

15,006

 

19,136

 

Transfers from loans to other real estate owned

 

 

 

3,279

 

Supplemental disclosure of non-cash investing activities:

 

 

 

 

 

 

 

Transfer of security investment for senior housing crime prevention foundation investment

 

30,000

 

 

 

ACQUISITIONS

 

 

 

 

 

 

 

Fair value of tangible assets acquired

 

$

 

$

 

$

87,484

 

Fair value of core deposit intangible acquired

 

 

 

2,727

 

Goodwill created in acquisition

 

 

 

14,392

 

Liabilities assumed

 

 

 

(79,592

)

Acquisition price, including direct costs

 

 

 

25,011

 

Less:

 

 

 

 

 

 

 

Common stock issued

 

 

 

(11,846

)

Amounts payable to shareholders and other accruals

 

 

 

(203

)

Cash paid

 

 

 

(12,962

)

Cash acquired

 

 

 

22,921

 

Cash acquired, net of cash paid

 

$

 

$

 

$

9,959

 

 

The accompanying notes are an integral part of these consolidated statements.

65




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2005

1. Summary of Significant Accounting Policies

The accounting and reporting policies of Mid-State Bancshares and subsidiary (the “Company”) conform with accounting principles generally accepted in the United States (GAAP) and general practice within the banking industry. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The following are descriptions of the more significant accounting policies of the Company.

Consolidation:   The consolidated financial statements include the accounts of Mid-State Bancshares and its wholly owned subsidiary, Mid-State Bank & Trust, (the “Bank”) which includes Mid-State Bank & Trust’s wholly owned subsidiaries, Mid-Coast Land Company and MSB Properties, Inc. All inter-company accounts and transactions have been eliminated in the consolidated financial statements.

Significant Group Concentrations of Credit Risk:   Most of the Company’s activities are with customers located within the three counties of San Luis Obispo, Santa Barbara and Ventura in California. Note 4 below reviews the types of securities that the Company invests in. Note 5 reviews the types of lending that the Company engages in. The Company does not have any significant concentrations to any one industry or customer, but does have a significant portion of its loan portfolio (approximately 84%) secured by real estate.

Cash and Cash Equivalents:   For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and balances due from banks, federal funds sold and securities purchased under agreements to resell, all of which mature within ninety days.

Securities:   Securities for which the Company has the positive intent and ability to hold until maturity would be classified as held-to-maturity securities. Securities which are purchased principally for the purpose of selling them in the near term for a gain would be classified as trading securities. Securities not classified as held-to-maturity or trading are classified as available for sale. The Company holds no securities that should be classified as trading securities or held-to-maturity securities. Securities classified as available for sale are reported on the consolidated statements of financial position as of December 31, 2005 and 2004, at their market value. The net unrealized gains or losses for these securities are reported, net of related taxes, in the statements of comprehensive income for the years ended December 31, 2005, 2004 and 2003 and as a separate component of the capital accounts for the years ended December 31, 2005 and 2004.

In connection with the merger with Ojai Valley Bank (see Note 2 below), Mid-State Bancshares’ classified approximately $28.7 million of securities as available for sale which were previously categorized as held to maturity on Ojai Valley Bank’s Statement of Financial Position. These actions were taken in conformance with Mid-State Bancshares’ overall asset/liability and investment management policy and are permitted under Statement of Financial Accounting Standards (SFAS) No. 115, “Accounting for Certain Investments in Debt and Equity Securities.”

Interest income from the securities portfolio is accrued as earned including the accretion of discounts and the amortization of premiums based on the original cost of each security owned. The accretion of discounts and the amortization of premiums are on a straight-line basis to the expected maturity date of the bond. The gain or loss recognized on any security sold prior to maturity is based on the difference

66




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

1. Summary of Significant Accounting Policies (Continued)

between principal proceeds and this amortized cost. Related income taxes are calculated at current federal and state statutory rates.

Loans Held for Sale:   Loans held for sale are carried at the lower of cost or market, which is determined on an aggregate basis. They are stated at the amount of unpaid principal, reduced by market valuation adjustments and increased or reduced by net deferred loan origination fees and costs. Interest on loans is recognized over the terms of the loans and is calculated on principal amounts outstanding. Direct loan origination fees and costs are deferred until the related loan is sold.

Loans:   Loans are stated at face amount, less payments collected and net deferred loan fees. Income is accrued daily as earned. Loan origination costs are netted against loan fees collected and the net amount is deferred in accordance with SFAS No. 91, “Accounting for Nonrefundable Fees and Costs Associated with Originating or Acquiring Loans  and Initial Direct Costs of Leases,” and amortized into income over the expected life of the loan. The allowance for loan losses, which is based on estimates, is maintained at a level considered adequate to provide for losses that are considered to be inherent in the portfolio. Ultimate losses may vary from the current estimates. Management reviews these estimates periodically, considers the borrower’s financial status, current economic conditions, historical loan loss experience and other factors. As adjustments become necessary, they are reported in earnings in the periods in which they become known. The allowance is increased by provisions charged to operating expense and reduced by net charge­-offs.

In determining income recognition on loans, generally no interest is recognized with respect to loans on which a  default of interest or principal has occurred for a period of 90 days or more. Consumer loans are typically charged-off when they are 90 days or more past due. Other types of loans are placed on non-accrual status when management believes that the borrower’s financial condition, after giving consideration to economic and business conditions and collection efforts, is such that the presumption of collectibility of interest no longer is prudent. When a loan is placed on non-accrual status, previously accrued and uncollected interest is reversed from income. Loans on non-accrual are charged off, or partially charged off, when collection of all, or a portion of, principal is considered doubtful. Payments received on non accrual loans are applied to principal unless the loan has had a partial charge off in which case payment is applied as a recovery to the allowance for loan losses. Once a loan is on non-accrual, it is generally not returned to accrual status until 1) all past due principal and interest payments have been paid, 2) there has been a demonstrated ability to make payments for 6 to 12 months, and 3) there is sufficient collateral supporting the loan.

Premises and Equipment:   Premises and equipment are carried at cost, less accumulated depreciation and amortization. Depreciation and amortization are computed principally on the straight-line method over the lesser of the estimated useful life of each type of asset or the lease term.

Other Real Estate Owned:   Other Real Estate Owned (OREO) is comprised of real estate acquired through foreclosure. It is carried at the lower of cost or estimated fair value less estimated costs of disposal.

Goodwill:   The amounts presented on the Company’s consolidated statements of financial position represents the excess of acquisition prices paid over and above the fair market value of net assets acquired. In accordance with the terms of SFAS No. 142, on an annual basis, the Company tests its Goodwill for impairment. Goodwill is entirely attributable to the Company’s community banking segment, and because the fair market value of Mid-State Bancshares’ equity is a safe proxy for the fair market value of the

67




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

1. Summary of Significant Accounting Policies (Continued)

community banking segment, the Company compares its fair market value of equity to its book value. This difference is compared to Goodwill. Provided the excess of fair market value to book value is above the Goodwill amount, there is no impairment of Goodwill.

Core Deposit Intangible:   The fair market value of core deposits acquired are carried at cost, less accumulated amortization. The amounts carried are included in Core Deposit Intangibles, net, on the consolidated statements of financial position. The amortization of the Core Deposit Intangible (CDI) is computed principally on a straight-line basis over its expected useful life. On an annual basis, the Company tests it CDI for impairment. The amortized CDI is compared to the original amount of CDI booked at the time of the acquisition. This percentage is then compared to the percentage of customers acquired in the acquisition who are still banking with the Bank. Provided the percentage of the CDI does not exceed the percentage of customers who are still banking with the Bank, there is no impairment. The amortization of the CDI may be adjusted from time to time based on the results of this test.

Allowance for losses—unfunded commitments:   The allowance for loan losses—unfunded commitments, which is based on estimates, is maintained at a level considered adequate to provide for losses that are considered to be inherent in commitments and contingencies which the Company is obligated under. Ultimate losses may vary from the current estimates. Management reviews these estimates periodically, considers the financial status of the commitment or contingency, current economic conditions, historical experience and other factors. As adjustments become necessary, they are reported in earnings in the periods in which they become known. The allowance is increased by provisions charged to other operating expense and reduced by credits to other operating expense.

Accounting for Income Taxes:   Deferred income tax assets or liabilities are computed based on the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate. Deferred income tax expenses or benefits are based on the changes in the deferred asset or liability from period to period. The Company estimates its quarterly effective income tax rate based upon a variety of factors, including, but not limited to, the expected revenues for the year and the product mix of revenue, and the ratio of permanent differences to total revenue. Any changes to the estimated rate are made prospectively in accordance with APB 28 “Interim Financial Reporting”. Additionally, Management makes estimates as to the amount of reserves, if any, that are necessary for known tax exposures.

Stock Option Plan:   The Company applies Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees,” and related Interpretations in accounting for its Plan. Accordingly, no compensation expense has been recognized for grants under the Plan. Consistent with the methods of SFAS No. 123, pro-forma compensation expense for the Plan is determined based on the fair value at the grant date. Fair values were estimated using the Black-Scholes option-pricing model and pro forma disclosures of net income and earnings per share, as if the fair value based method of accounting had been applied, are disclosed in Note 15.

Recent Accounting Pronouncements:   In January of 2003, the Financial Accounting Standards Board (FASB) issued FASB Interpretation (FIN) No. 46, “Consolidation of Variable Interest Entities”. FIN No. 46 addresses consolidation by business enterprises of variable interest entities, which have one or both of the following characteristics:  i) the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, which is provided through other interests that will absorb some or all of the expected losses of the entity; and ii) the

68




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

1. Summary of Significant Accounting Policies (Continued)

equity investors lack an essential characteristic of a controlling financial interest. FIN No. 46 was initially effective for all financial statements issued on or after February 1, 2003, but subsequently the adoption date was deferred to January 1, 2004. The adoption of FIN No. 46 did not have a material impact on the Company’s results of operations and financial position.

In April 2003, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities.” SFAS 149 amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133. SFAS 149 was effective for contracts entered into or modified after June 30, 2003, and for hedging relationships designated after June 30, 2003. The guidance should be applied prospectively. The adoption of SFAS 149 did not have a material impact on the Company’s results of operations and financial position.

The FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity” in May of 2003. SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). Many of those instruments were previously classified as equity. SFAS No. 150 was effective for financial instruments entered into or modified after May 31, 2003, and otherwise was effective at the beginning of the first interim period beginning after June 15, 2003. The adoption of SFAS No. 150 did not have a material impact on the Company’s results of operations and financial position.

The FASB issued SFAS No. 132 (revised 2003), “Employers’ Disclosures about Pensions and Postretirement Benefits” in December of 2003. SFAS No. 132 requires additional disclosures about the assets, obligations and cash flows of defined benefit pension and postretirement plans, as well as the expense recorded for such plans. As of December 31, 2003, the Company has disclosed the required elements related to its defined benefit pension plan in Note 16 to these consolidated financial statements.

In December 2003, the Accounting Standards Executive Committee (AcSEC) of the American Institute of Certified Public Accountants (AICPA) issued Statement of Position (SOP) 03-3, “Accounting for Certain Loans or Debt Securities Acquired in a Transfer.”  The SOP was effective for loans acquired in fiscal years beginning after December 15, 2004. The SOP addresses accounting for differences between contractual cash flows and cash flows expected to be collected from an Investor’s initial investment in loans or debt securities acquired in a transfer if those differences are attributable, at least in part, to credit quality. The adoption of SOP 03-3 did not have a material impact on the Company’s results of operations and financial position.

In June 2004, the Emerging Issues Task Force of the Financial Accounting Standards Board (FASB) issued guidance on its Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments.”  The guidance made recommendations regarding unrealized losses on available-for-sale debt and equity securities accounted for under Statement of Financial Accounting Standards (SFAS) No. 115, “Accounting for Certain Investments in Debt and Equity Securities,” and No. 124, “Accounting for Certain Investments Held by Not-for-Profit Organizations.”  The guidance for evaluating whether an investment is other-than-temporarily impaired was to be applied in other-than-temporary impairment evaluations made in reporting periods beginning after June 15, 2004. The disclosures were to be effective in annual financial statements for fiscal years ending after December 15, 2003, for investments accounted for under Statements 115 and 124. On September 30, 2004, the FASB

69




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

1. Summary of Significant Accounting Policies (Continued)

Board directed the issuance of FASB Staff Position (FSP) EITF Issue 03-1-a, “Implementation Guidance for the Application of Paragraph 16 of EITF Issue No. 03-1.”  The proposed FSP would provide implementation guidance with respect to debt securities that are impaired solely due to interest rates and/or sector spreads and analyzed for other-than-temporary impairment under paragraph 16 of issue 03-1. The FASB asked constituents to comment on whether the application guidance with respect to “minor impairments” should also be applied to securities analyzed for impairment under paragraphs 10-15 of Issue 03-1. At the June 29, 2005 meeting, the Board decided not to provide additional guidance on the meaning of other-than-temporary impairment and directed the staff to finalize proposed FASB Staff Position (FSP) EITF 03-1-a, “Implementation Guidance for the Application of Paragraph 16 of EITF Issue No. 03-1.” The final FSP, retitled as FSP FAS 115-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments,” would:

1.                Replace the guidance in paragraphs 10-18 of EITF Issue 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments,” and refer to existing other-than-temporary impairment guidance—for example, FASB Statement No. 115, Accounting for Certain Investments in Debt and Equity Securities, APB Opinion No. 18, The Equity Method of Accounting for Investments in Common Stock, and SEC Staff Accounting Bulletin No. 59, “Accounting for Noncurrent Marketable Equity Securities”

2.                Supersede Issue 03-1 and EITF Topic No. D-44, “Recognition of Other-Than-Temporary Impairment upon the Planned Sale of a Security Whose Cost Exceeds Fair Value”

3.                Codify the guidance set forth in Topic D-44 and clarify that an investor should recognize an impairment loss no later than when the impairment is deemed other than temporary, even if a decision to sell has not been made

4.                Be effective for other-than-temporary impairment analyses conducted in periods beginning after September 15, 2005.

At the September 7, 2005 meeting, the Board directed the staff to consider transition guidance for the proposed FSP. At the September 14, 2005 meeting, the Board decided to retain the paragraph in the proposed FSP pertaining to the accounting for debt securities subsequent to an other-than-temporary impairment and add a footnote to clarify that the proposed FSP does not address when a debt security should be designated as nonaccrual or how to subsequently report income on a nonaccrual debt security. In addition, the Board decided that (1) transition would be applied prospectively and (2) the effective date would be reporting periods beginning after December 15, 2005. Adoption of EITF Issue 03-1-a is not expected to have a material impact on the Company’s results of operations and its financial position.

The FASB issued a revision to SFAS No. 123, “Accounting for Stock-Based Compensation” in December 2004. The revised Statement is SFAS No. 123R (revised 2004), “Share-Based Payment” and it will supercede APB Opinion No. 25, “Accounting for Stock Issued to Employees,” and its related implementation guidance. It is to be effective for the Company as of the beginning of the first annual reporting period that begins after June 15, 2005. The Statement requires that the Company measures the cost of employee services received in exchange for an award of equity instruments (share based payment awards) based on the grant date fair value of the award and the estimated number of awards that are expected to vest. The cost will be recognized over the period during which an employee is required to provide service in exchange for the award—usually the vesting period. Compensation cost for awards that

70




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

1. Summary of Significant Accounting Policies (Continued)

vest would not be reversed if the awards expire without being exercised. The Company currently applies APB Opinion No. 25, in accounting for its Plan. Accordingly, no compensation expense has been recognized for grants under the Plan. Pro forma disclosures of net income and earnings per share are however disclosed in Note 15 of the Company’s Annual Report on Form 10K. The Company expects to adopt the revised Statement for the first quarter of 2006. The Company expects that adoption of SFAS No. 123R would have a significant effect on its Consolidated Statements of Income, Comprehensive Income and Changes in Capital Accounts in future years. Initial estimates for 2006 put the impact at approximately $1.0 million pre-tax, or $0.03 per share.

FASB issued SFAS No. 154, “Accounting Changes and Error Corrections” on June 1, 2005, a replacement of APB No. 20 and SFAS No. 3. The Statement applies to all voluntary changes in accounting principle, and changes the requirements for accounting for and reporting of a change in accounting principle. SFAS No. 154 requires retrospective application to prior periods’ financial statements of a voluntary change in accounting principle unless it is impracticable. APB No. 20 previously required that most voluntary changes in accounting principle be recognized by including in net income of the period of the change the cumulative effect of changing to the new accounting principle. SFAS No. 154 improves financial reporting because its requirements enhance the consistency of financial information between periods. SFAS No. 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The Company expects to adopt the Statement for the first quarter of 2006 and expects it will not have a material effect on its consolidated financial statements.

FASB issued SFAS No. 155, “Accounting for Certain Hybrid Instruments,” on February 16, 2006 as an amendment of FASB Statements No. 133 and 140. The standard allows financial instruments that have embedded derivatives to be accounted for as a whole (eliminating the need to bifurcate the derivative from its host) if the holder elects to account for the whole instrument on a fair value basis. The standard also a) clarifies which interest-only strips and principal-only strips are not subject to the requirements of Statement 133, b) establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, c) clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives, and d) amends Statement 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument.

2. Merger

Ojai Valley Bank

On October 31, 2003, Mid-State Bancshares and its wholly owned subsidiary Mid-State Bank & Trust acquired 100 percent of the outstanding common stock of Ojai Valley Bank. The results of Ojai Valley Bank’s operations have been included in the consolidated financial statements since that date. Ojai Valley Bank was a community bank that served the communities of Ojai and Oak View in Ventura County. The merger expanded Mid-State Bank & Trust’s Ventura County presence with these two additional offices.

The aggregate purchase price was $25.0 million, including $11.8 million in cash paid to Ojai Valley Bank shareholders, $11.8 million in Mid-State Bancshares’ common stock issued and $1.3 million for other merger related expenses. The value of the 498,153 shares issued was determined based on the average closing market price of Mid-State Bancshares’ common stock over the twenty consecutive trading days that

71




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

2. Merger (Continued)

Mid-State Bancshares’ stock traded ending October 24, 2003. The average price of Mid-State Bancshares’ stock over that period was $23.78. The merger was accounted for utilizing the purchase method of accounting.

A pro forma summary of revenue, net income and earnings per share, as if the merger was in effect at the beginning of each period, is presented below. This summary specifically excludes any expense savings achieved as a result of the merger. Adjustments have been made to reflect the amortization of the core deposit intangible and the loss of interest on cash utilized to complete the merger. These results are not included in the financial statements included herein. Figures are in thousands.

 

 

(Unaudited)

 

 

 

For the Year Ended

 

 

 

December 31, 2003

 

Pro Forma Interest and Non Interest Income:

 

 

 

 

 

Combined Mid-State Bancshares and Ojai Valley Bank

 

 

$

138,789

 

 

Pro Forma Net Income:

 

 

 

 

 

Combined Mid-State Bancshares and Ojai Valley Bank

 

 

$

32,728

 

 

Pro Forma Earnings Per Share—Basic

 

 

$

1.37

 

 

Pro Forma Earnings Per Share—Diluted

 

 

$

1.35

 

 

 

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition, October 31, 2003 (in 000’s).

Cash and Due From Banks

 

$

4,731

 

Federal Funds Sold

 

18,190

 

Securities, net

 

33,423

 

Loans, Net

 

30,407

 

Goodwill(A)

 

14,392

 

Other Intangibles(B)

 

2,727

 

Other Assets

 

733

 

Total Assets Acquired

 

104,603

 

Total Deposits

 

(78,800

)

Other Liabilities

 

(792

)

Total Liabilities Assumed

 

(79,592

)

Net Assets Acquired

 

$

25,011

 


(A)       Goodwill is completely attributable to the Community Banking segment of the Company and is not deductible for tax purposes.

The entire amount displayed is attributable to a Core Deposit Intangible which is being amortized over its expected useful life of 9.00 years, i.e. through October 31, 2012.

3. Cash Reserves

The average reserve balances required to be maintained by the Federal Reserve Bank were approximately $22.3 million and $24.8 million at December 31, 2005 and 2004, respectively.

 

72




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

4. Securities

A summary of investment securities owned is as follows:

December 31, 2005

(amounts in 000’s)
Securities Available For Sale

 

 

 

Cost
Basis

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Market
Value

 

U.S. Treasury securities

 

$

22,868

 

 

$

 

 

 

$

(222

)

 

$

22,646

 

Securities of U.S. government agencies
and corporations

 

216,218

 

 

171

 

 

 

(1,802

)

 

214,587

 

Mortgage backed securities

 

8,672

 

 

313

 

 

 

(46

)

 

8,939

 

Obligations of states and political subdivisions

 

354,356

 

 

4,342

 

 

 

(2,047

)

 

356,651

 

Other investments

 

16,559

 

 

22

 

 

 

(72

)

 

16,509

 

TOTAL

 

$

618,673

 

 

$

4,848

 

 

 

$

(4,189

)

 

$

619,332

 

 

December 31, 2004

(amounts in 000’s)
Securities Available For Sale

 

 

 

Cost
Basis

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Market
Value

 

U.S. Treasury securities

 

$

25,630

 

 

$

5

 

 

 

$

(148

)

 

$

25,487

 

Securities of U.S. government agencies and
corporations

 

217,028

 

 

796

 

 

 

(1,170

)

 

216,654

 

Mortgage backed securities

 

8,824

 

 

650

 

 

 

(57

)

 

9,417

 

Obligations of states and political subdivisions

 

365,821

 

 

11,604

 

 

 

(387

)

 

377,038

 

Other investments

 

16,081

 

 

141

 

 

 

(1

)

 

16,221

 

TOTAL

 

$

633,384

 

 

$

13,196

 

 

 

$

(1,763

)

 

$

644,817

 

 

The following table shows those investments with gross unrealized losses and their market value aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2005:

 

 

Less than 12 months

 

12 months or more

 

Total

 

(amounts in 000’s)

 

 

 

Market
Value

 

Unrealized
Losses

 

Market
Value

 

Unrealized
Losses

 

Market
Value

 

Unrealized
Losses

 

U.S. Treasury securities

 

$

10,778

 

 

$

(77

)

 

$

11,868

 

 

$

(145

)

 

$

22,646

 

 

$

(222

)

 

Securities of U.S. government agencies and corporations

 

84,827

 

 

(787

)

 

109,604

 

 

(1,015

)

 

194,431

 

 

(1,802

)

 

Mortgage backed securities

 

2,501

 

 

(35

)

 

599

 

 

(11

)

 

3,100

 

 

(46

)

 

Obligations of states and political subdivisions

 

134,943

 

 

(1,508

)

 

20,176

 

 

(539

)

 

155,119

 

 

(2,047

)

 

Other investments

 

1,973

 

 

(25

)

 

1,962

 

 

(47

)

 

3,935

 

 

(72

)

 

TOTAL

 

$

235,022

 

 

$

(2,432

)

 

$

144,209

 

 

$

(1,757

)

 

$

379,231

 

 

$

(4,189

)

 

 

All of the unrealized losses identified in the table above are attributable to changes in general interest rate levels and are not considered to be other than temporary impairment. The unrealized losses are not

73




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

4. Securities (Continued)

the result of any deteriorating financial conditions or near term prospects of the underlying issuers and Management believes that it has the intent and ability to either retain these investment securities to allow for the eventual recovery in market value or to hold them until maturity.

Securities having a fair value of $109,959,000 and $106,354,000 at December 31, 2005 and 2004, respectively, were pledged to secure public deposits and for other purposes as required by law.

Proceeds from maturities, calls, partial pay-downs and/or sales of securities were $140,159,000, $160,631,000, and $137,567,000 for the years ended 2005, 2004, and 2003, respectively. Gross gains of $145,000, $485,000, and $46,000 and gross losses of $57,000, $10,000, and $6,000 were realized on that activity for the years ended 2005, 2004, and 2003, respectively.

The amortized cost and market value of securities at December 31, 2005 and 2004, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Included in the “due after ten years category” below is common stock held in the Federal Home Loan Bank, Federal National Mortgage Association and Federal Agricultural Mortgage Association. Management believes this maturity category most closely matches the non maturity characteristics of these equity investments totaling $8.2 million.

 

 

Available For Sale

 

(dollars in 000’s)
December 31, 2005*

 

 

 

Cost
Basis

 

Market
Value

 

Due in one year or less

 

$

166,103

 

$

165,257

 

Due after one year to five years

 

289,849

 

292,076

 

Due after five years to ten years

 

152,383

 

151,675

 

Due after ten years

 

2,096

 

2,082

 

Equity securities

 

8,242

 

8,242

 

Total

 

$

618,673

 

$

619,332

 

December 31, 2004*

 

 

 

Cost
Basis

 

Market
Value

 

Due in one year or less

 

$

127,629

 

$

128,025

 

Due after one year to five years

 

304,579

 

310,386

 

Due after five years to ten years

 

191,278

 

196,500

 

Due after ten years

 

2,155

 

2,163

 

Equity securities

 

7,743

 

7,743

 

Total

 

$

633,384

 

$

644,817

 


*                    Mortgage back securities are shown at contractual maturity, however, the average life of these securities may differ due to principal prepayments.

74




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

5. Loans

The loan portfolio consists of the following:

 

 

December 31,

 

(dollars in 000’s)

 

 

 

2005

 

2004

 

Construction and development loans

 

$

279,417

 

$

229,569

 

Real estate loans

 

816,953

 

761,947

 

Home equity credit lines

 

182,057

 

160,050

 

Installment loans

 

18,032

 

19,206

 

Cash reserve

 

3,367

 

3,607

 

Agricultural production

 

35,898

 

40,256

 

Commercial, other

 

186,757

 

211,251

 

 

 

1,522,481

 

1,425,886

 

Less allowance for loan losses

 

(11,896

)

(13,799

)

Less deferred loan fees, net

 

(3,467

)

(3,992

)

TOTAL LOAN PORTFOLIO

 

$

1,507,118

 

$

1,408,095

 

 

At December 31, 2005, $1,278,427,000 of the Bank’s portfolio was collateralized by various forms of real estate. The Company attempts to reduce its concentration of credit risk by making loans, which are diversified by project type and geographic locations throughout the Central Coast of California. While management of the Company believes that the collateral presently securing this portfolio is adequate, there can be no assurances that a deterioration in the California real estate market would not expose the Bank to significantly greater credit risk.

Loans on non-accrual status totaled $2,463,000 and $10,700,000 at December 31, 2005 and 2004, respectively. The bank had no loans past due 90 days or more and still accruing interest at December 31, 2005 and 2004. If interest income on non-accrual loans had been recorded as originally scheduled, approximately $1,008,140, $1,308,710, and $1,731,761 of additional interest income would have been recorded for the years ended December 31, 2005, 2004 and 2003, respectively. Additionally, there was no interest income which was recognized for loans on non-accrual during 2005, 2004, or 2003.

A loan is identified as impaired when it is probable that interest and principal will not be collected according to the contractual terms of the loan agreement. Because this definition is very similar to that used by bank regulators to determine on which loans interest should not be accrued, the Company expects that most impaired loans will be on non-accrual status. Therefore, in general, the accrual of interest on impaired loans is discontinued, and any uncollected interest is written off against interest from other loans in the current period. No further income is recognized until all recorded amounts of principal are recovered in full or until circumstances have changed such that the loan is no longer regarded as impaired. Certain impaired loans are both fully secured by collateral and are current in their interest and principal payments. These impaired loans are not classified as non-accrual and $37,930, $73,102 and $629,093 in interest was recognized from these loans during 2005, 2004 and 2003, respectively.

75




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

5. Loans (Continued)

The amount of the valuation allowance for impaired loans is determined by comparing the recorded investment in each loan with its value measured by one of three methods: (1) the expected future cash flows discounted at the effective interest rate; (2) the loan’s observable market price, if available from a secondary market; or (3) by valuing the underlying collateral if the loan is collateral dependent. A valuation allowance is computed as any amount by which the recorded investment exceeds the value of the impaired loan. If the value of the loan, as determined by one of the above methods, exceeds the recorded investment in the loan, a valuation allowance for the loan is not established. The following table discloses information about impaired loans and their related allowance.

 

 

December 31,

 

(dollars in 000’s)

 

 

 

2005

 

2004

 

Loans identified as impaired at year end

 

$

2,528

 

$

10,778

 

Impaired loans for which a valuation allowance has been determined

 

1,972

 

9,381

 

Amount of valuation allowance

 

592

 

4,462

 

Impaired loans for which no valuation allowance was determined necessary

 

556

 

1,397

 

 

The average amount of the recorded investment in impaired loans during the years ended December 31, 2005,  2004 and 2003 was approximately $6,629,000, $12,914,000 and $19,304,000, respectively.  The valuation allowance reported above is determined on a loan-by-loan basis.

The Company also provides an allowance for losses for (1) loans that, while not individually identified as being currently impaired, are internally evaluated as having a relatively higher level of credit risk and (2) losses inherent in the balance of the loan portfolio which have not been specifically identified as of the year-end. The allowance is based on review of individual loans, historical trends, current economic conditions, and other factors. The allowance for loan losses consists of an amount allocated to loans which are impaired, a statistically allocated portion and an unallocated portion. The total of these components is considered adequate to provide for losses which can be reasonably anticipated.

The allowance for loan losses is netted against loans on the Statements of Financial Position for December 31, 2005 and 2004. A summary of the changes in the allowance for loan losses account and the allowance for losses—unfunded commitments which shows on the liability side of the Consolidated Statements of Financial Position is as follows:

 

 

December 31,

 

(dollars in 000’s)

 

 

 

2005

 

2004

 

2003

 

Balance at beginning of year:

 

 

 

 

 

 

 

Allowance for loan losses

 

$

13,799

 

$

16,063

 

$

17,370

 

Allowance for losses—unfunded commitments

 

1,783

 

1,941

 

1,771

 

Total allowance for losses at beginning of year

 

15,582

 

18,004

 

$

19,141

 

(Reductions in) additions to the allowance for loan losses (credited to) charged to expense

 

 

(2,700

)

(969

)

Provision for losses—unfunded commitments charged to expense

 

(22

)

(158

)

170

 

Loans charged off

 

(3,231

)

(940

)

(1,894

)

Recoveries of loans previously charged off

 

1,328

 

1,376

 

1,165

 

Adjustment—Acquired through Merger

 

 

 

391

 

TOTAL ALLOWANCE FOR LOSSES—END OF YEAR

 

$

13,657

 

$

15,582

 

$

18,004

 

 

76




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

5. Loans (Continued)

 

 

 

 

December 31,

 

(dollars in 000’s)

 

 

 

2005

 

2004

 

2003

 

Allowance for loan losses

 

$

11,896

 

$

13,799

 

$

16,063

 

Allowance for losses—unfunded commitments

 

1,761

 

1,783

 

1,941

 

TOTAL ALLOWANCE FOR LOSSES—END OF YEAR

 

$

13,657

 

$

15,582

 

$

18,004

 

 

An analysis of loans and leases to directors and executive officers is as follows:

 

 

December 31,

 

(dollars in 000’s)

 

 

 

2005

 

2004

 

Balance, at beginning of year

 

$

8,744

 

$

1,246

 

Additional loans and leases made

 

8,758

 

7,817

 

Payments received and other adjustments

 

(3,374

)

(319

)

BALANCE AT END OF YEAR

 

$

14,128

 

$

8,744

 

 

These loans were made in the ordinary course of the Bank’s business and, in management’s opinion, were made at prevailing rates and terms. In addition, there were un-funded commitments to loan up to an additional $4,352,000 in extensions of credit to directors and executive officers at year-end.

6. Premises and Equipment

Premises and equipment consisted of the following:

 

 

December 31,

 

(dollars in 000’s)

 

 

 

2005

 

2004

 

Land

 

$

7,595

 

$

7,595

 

Buildings

 

32,694

 

31,307

 

Furniture and equipment

 

28,345

 

26,890

 

Construction and equipment purchases in progress

 

1,828

 

444

 

 

 

70,462

 

66,236

 

Less—Accumulated depreciation and amortization

 

(45,690

)

(41,290

)

TOTAL PREMISES AND EQUIPMENT

 

$

24,772

 

$

24,946

 

 

 

77




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

6.   Premises and Equipment (Continued)

Depreciation and amortization included in occupancy expenses was $5,249,000, $5,044,000, and $4,511,000  in 2005, 2004 and 2003, respectively, based on the following estimated useful lives:

Buildings

 

20-40 years

 

Furniture and equipment

 

3-20 years

 

 

Total rental expense for banking premises was $2,042,000, $1,985,000, and $1,864,000, in 2005, 2004 and 2003, respectively. As of December 31, 2005 the approximate minimum future lease rentals payable under non-cancelable lease contracts for bank premises were as follows (dollars in 000’s):

Year

 

 

 

 

 

2006

 

$

2,351

 

2007

 

2,282

 

2008

 

2,002

 

2009

 

1,887

 

2010

 

1,749

 

Thereafter

 

4,446

 

TOTAL LEASE COMMITMENTS

 

$

14,717

 

 

7. Goodwill and Core Deposit Intangible Assets

The following table presents net income and basic and diluted earnings per common share, adjusted to reflect results as if the non-amortization provisions of SFAS 142 had not been in effect for the periods presented (dollars in 000’s).

 

 

2005

 

2004

 

2003

 

Net Income:

 

 

 

 

 

 

 

Reported net income

 

$

37,491

 

$

35,109

 

$

33,164

 

Less: Amortization of Goodwill, net of taxes

 

(3,189

)

(3,189

)

(2,390

)

Adjusted Net Income

 

$

34,302

 

$

31,920

 

30,774

 

Basic earnings per share:

 

 

 

 

 

 

 

Reported basic earnings per share

 

$

1.65

 

$

1.50

 

$

1.41

 

Less: Amortization of Goodwill, net of taxes

 

(0.14

)

(0.14

)

(0.10

)

Adjusted basic earnings per share

 

$

1.51

 

$

1.36

 

$

1.31

 

Diluted earnings per share:

 

 

 

 

 

 

 

Reported diluted earnings per share

 

$

1.61

 

$

1.47

 

$

1.40

 

Less: Amortization of Goodwill, net of taxes

 

(0.14

)

(0.13

)

(0.10

)

Adjusted diluted earnings per share

 

$

1.47

 

$

1.34

 

$

1.30

 

 

The following is a summary of the Company’s core deposit intangible assets. Figures are in thousands.

 

 

Dec. 31, 2005

 

Dec. 31, 2004

 

 

 

Gross
Amount

 

Accumulated
Amortization

 

Net Carrying
Amount

 

Gross
Amount

 

Accumulated
Amortization

 

Net Carrying
Amount

 

Core Deposit Intangible

 

$

11,597

 

 

$(5,114

)

 

 

$

6,483

 

 

$

11,597

 

 

$(3,865

)

 

 

$

7,732

 

 

 

78




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

7. Goodwill and Core Deposit Intangible Assets (Continued)

The aggregate amount of amortization expense of the core deposit intangible assets is as follows ($ in 000’s):

 

 

2005

 

2004

 

2003

 

Amortization of Core Deposit Intangible

 

$

1,249

 

$

1,375

 

$

1,122

 

 

The decline in the amortization rate in 2005 compared to 2004 is related to an adjustment made necessary by a stronger retention of core deposits from one of the Company’s acquisitions than originally anticipated. The projected amortization expense for the core deposit intangible assets, assuming no further acquisitions or dispositions or adjustments to current amortization rates, is approximately $872 thousand per year over the next six years. Amortization of core deposit intangible premiums from prior mergers are currently scheduled to be completed by dates ranging from October 2012 to September 2013 which represent original lives ranging from 9.0 years to 12.0 years.

8. Disclosures about Fair Value of Financial Instruments

Where applicable, the Company is required by GAAP to disclose the fair value of financial instruments and the methods and significant assumptions used to estimate those fair values. In the case of financial instruments for which it is not practicable to estimate the fair value, the Company is required to disclose information pertinent to estimating the fair value such as interest rates and maturity, and also state the reasons why it is not practicable to estimate fair value.

Fair values of financial instruments depict the market’s assessment of the present value of net future cash flows directly or indirectly embodied in them, discounted to reflect both current interest rates and the market’s assessment of the risk that the cash flows will not occur. The information about fair value is said to better enable investors, creditors, and other users to assess the consequences of an entity’s investment and financing strategies, that is, to assess its performance.

There are several factors which users of these financial statements should consider. First, there are uncertainties inherent in the process of estimating the fair value of financial instruments. Secondly, the statement covers financial instruments only, not other assets like premises and equipment, the fair value of which might differ significantly from the amounts at which they are carried in an entity’s financial statements. Thirdly, the Company must exclude from its estimate of the fair value of deposit liabilities any consideration of its ongoing customer relationships which provide stable sources of investable funds. Lastly, these disclosures do not address means of evaluating an entity’s performance in areas other than the management of financial instruments; for example, the ability to generate non-interest income and the control of non-interest expense. For these reasons, users are advised not to regard the disclosure of the fair market value of financial instruments as in any way equivalent to a valuation of the Company as a whole.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

Cash and Due from Banks and Fed Funds Sold

For those short-term instruments, the carrying amount is a reasonable estimate of fair value.

79




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

8. Disclosures about Fair Value of Financial Instruments (Continued)

Investment Securities

For securities held as investments, fair value equals quoted market price, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

Loans Held for Sale and Loans, net

For certain homogeneous categories of loans, such as some residential mortgages, credit card receivables, and other consumer loans, fair value is estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics.

The fair value of other types of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Accrued Interest Receivable

For accrued interest receivable, the carrying amount is a reasonable estimate of fair value.

Deposits

The fair value of demand deposits is the amount payable on demand. The fair value of fixed-maturity certificates of deposit, savings accounts and money market deposits is estimated using the rates currently offered for deposits of similar remaining maturities.

Other Borrowings

Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate fair value of existing debt.

Commitments to Extend Credit and Letters of Credit

Commitments to extend credit and letters of credit are written at current market rates. The Company does not anticipate any interest rate or credit factors that would affect the fair value of commitments or letters of credit outstanding at December 31, 2005.

Accrued Interest Payable

For accrued interest payable, the carrying amount is a reasonable estimate of fair value.

80




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

8. Disclosures about Fair Value of Financial Instruments (Continued)

The estimated fair values of the Company’s financial instruments are as follows:

 

 

2005

 

2004

 

(dollars in 000’s)

 

 

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

109,791

 

$

109,791

 

$

112,669

 

$

112,669

 

Fed funds sold

 

 

 

6,000

 

6,000

 

Investment securities

 

619,332

 

619,332

 

644,817

 

644,817

 

Loans held for sale

 

10,177

 

10,278

 

12,988

 

13,118

 

Loans, net

 

1,507,118

 

1,499,709

 

1,408,095

 

1,366,160

 

Accrued interest receivable

 

13,947

 

13,947

 

11,918

 

11,918

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

Deposits

 

2,069,606

 

2,063,188

 

1,994,545

 

1,991,371

 

Other borrowings

 

25,903

 

25,638

 

6,582

 

6,582

 

Accrued interest payable

 

685

 

685

 

293

 

293

 

 

9. Deposits

Deposits are insured up to $100,000 per member by the Federal Deposit Insurance Corporation (FDIC). The following is a breakdown by type and maturity at year-end of the Bank’s deposits:

December 31, 2005

(dollars in 000’s)

 

 

 

No Contractual
Maturity

 

Three Months
or Less

 

After 3 Months
to 12 Months

 

After
One Year

 

Total

 

Demand Deposits

 

 

$

567,782

 

 

 

$

 

 

 

$

 

 

 

$

 

 

$

567,782

 

Savings, Money Market and NOW Accounts

 

 

1,067,486

 

 

 

 

 

 

 

 

 

 

 

1,067,486

 

Time Deposits—$100,000 or
more

 

 

 

 

 

109,782

 

 

 

80,617

 

 

 

11,664

 

 

202,063

 

Time Deposits—Under
$100,000

 

 

 

 

 

89,028

 

 

 

111,091

 

 

 

32,156

 

 

232,275

 

Total

 

 

$

1,635,268

 

 

 

$

198,810

 

 

 

$

191,708

 

 

 

$

43,820

 

 

$

2,069,606

 

 

December 31, 2004

(dollars in 000’s)

 

 

 

No Contractual
Maturity

 

Three Months
or Less

 

After 3 Months
to 12 Months

 

After
One Year

 

Total

 

Demand Deposits

 

 

$

517,139

 

 

 

$

 

 

 

$

 

 

 

$

 

 

$

517,139

 

Savings, Money Market and NOW Accounts

 

 

1,083,139

 

 

 

 

 

 

 

 

 

 

 

1,083,139

 

Time Deposits—$100,000 or
more

 

 

 

 

 

83,331

 

 

 

69,017

 

 

 

13,947

 

 

166,295

 

Time Deposits—Under
$100,000

 

 

 

 

 

84,477

 

 

 

103,005

 

 

 

40,490

 

 

227,972

 

Total

 

 

$

1,600,278

 

 

 

$

167,808

 

 

 

$

172,022

 

 

 

$

54,437

 

 

$

1,994,545

 

 

81




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

10. Income Taxes

The current and deferred amounts of the provision for taxes in the years ended December 31, were:

(dollars in 000’s)

 

 

 

2005

 

2004

 

2003

 

Federal:

 

 

 

 

 

 

 

Current

 

$

13,081

 

$

12,395

 

$

10,942

 

Deferred

 

(116

)

(553

)

1,285

 

Total Federal Taxes

 

12,965

 

11,842

 

12,227

 

State:

 

 

 

 

 

 

 

Current

 

5,985

 

5,917

 

4,958

 

Deferred

 

149

 

(212

)

529

 

Total State Taxes

 

6,134

 

5,705

 

5,487

 

TOTAL FEDERAL AND STATE TAX EXPENSE

 

$

19,099

 

$

17,547

 

$

17,714

 

 

The provision for taxes on income differed from the amounts computed using the federal statutory rate of 35 percent as follows:

(dollars in 000’s)

 

 

 

2005

 

2004

 

2003

 

Tax expense at federal statutory tax rate

 

$

19,807

 

$

18,429

 

$

17,807

 

State income tax expense, net of state benefit on federal return

 

3,986

 

3,709

 

3,567

 

Tax savings from exempt investment and loan income)

 

(4,681

)

(4,542

)

(3,880

)

Other, net

 

(13

)

(49

)

220

 

TOTAL TAX EXPENSE

 

$

19,099

 

$

17,547

 

$

17,714

 

 

The principal items giving rise to changes in deferred taxes were:

(dollars in 000’s)

 

 

 

2005

 

2004

 

2003

 

Allowance for loan losses

 

$

861

 

$

826

 

$

409

 

Real estate joint ventures

 

40

 

(56

)

(53

)

Deferred compensation

 

(65

)

(61

)

5

 

State income taxes

 

(100

)

(256

)

91

 

Depreciation

 

(607

)

(1,608

)

1,011

 

Securities—discount accretion

 

(3

)

(170

)

(153

)

Accrued liabilities and other, net

 

(120

)

296

 

279

 

Accrued compensation

 

(9

)

167

 

(9

)

Credit carryovers

 

96

 

97

 

128

 

Lease income

 

(243

)

 

 

Purchase accounting adjustments

 

183

 

 

2,077

 

TOTAL DEFERRED TAXES

 

$

33

 

$

(765

)

$

3,785

 

 

82




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

10. Income Taxes (Continued)

As of December 31, the deferred tax assets and liabilities, which include the deferred tax asset acquired in the Americorp transaction, are as follows:

(dollars in 000’s)

 

 

 

2005

 

2004

 

2003

 

Assets:

 

 

 

 

 

 

 

Allowance for loan losses

 

$

5,738

 

$

6,618

 

$

7,444

 

Gain on loan workouts

 

 

167

 

167

 

Deferred compensation

 

2,379

 

2,314

 

2,253

 

Merger related expenses

 

226

 

226

 

226

 

State income taxes

 

1,719

 

1,613

 

1,357

 

Depreciation and amortization

 

1,007

 

381

 

 

Securities—discount accretion

 

473

 

470

 

299

 

Accrued compensation

 

 

 

115

 

Lease rental

 

277

 

 

 

Credit carryovers

 

835

 

930

 

1,027

 

Total Assets

 

12,654

 

12,719

 

12,888

 

Liabilities:

 

 

 

 

 

 

 

Real estate joint ventures

 

(603

)

(563

)

(619

)

Depreciation and amortization

 

 

 

(1,227

)

Accrued Compensation

 

(84

)

(52

)

 

Mark-to-market adjustment

 

(293

)

(293

)

(293

)

Accrued liabilities and other, net

 

(705

)

(993

)

(696

)

Purchase accounting adjustments

 

(2,260

)

(2,077

)

(2,077

)

Total Liabilities

 

(3,945

)

(3,978

)

(4,912

)

Valuation Allowance

 

 

 

 

Net deferred tax asset before tax effect of unrealized gain on securities available for sale

 

8,709

 

8,741

 

7,976

 

Tax effect of unrealized gain on securities available for sale

 

(264

)

(4,573

)

(8,200

)

DEFERRED TAX ASSET, NET

 

$

8,445

 

$

4,168

 

$

(224

)

 

The net deferred tax asset above is included in Other Assets on the Consolidated Statements of Financial Position. As of December 31, 2005, the Company has State tax credit carryforwards of $835,000 for financial reporting purposes. There are no alternative minimum tax credit carryforwards for tax purposes. As of December 31, 2005, Management of the Company has determined that the net deferred tax asset meets the realizability standards of SFAS No. 109 and as such, no valuation allowance is required as of that date.

83




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

11. Other Borrowings

The Company had other borrowings under the Treasury Tax and Loan note account of $3,903,000 and $4,582,000 at December 31, 2005 and 2004, respectively. Federal Home Loan Bank borrowings were at $22,000,000 and $2,000,000 at December 31, 2005 and 2004, respectively. A summary of borrowings from the Federal Home Loan Bank are as follows:

Description

 

 

 

Issue Date

 

Rate

 

Maturity

 

Carrying Amount

 

Fixed Rate Credit Advance

 

 

06/25/01

 

 

6.16

%

06/27/11

 

 

$

2,000,000

 

 

Fixed Rate Credit Advance

 

 

01/20/05

 

 

3.74

%

01/22/08

 

 

$

20,000,000

 

 

Total

 

 

 

 

 

 

 

 

 

 

$

22,000,000

 

 

 

The Company has unused commitments to borrow Federal Funds from certain correspondent banks and unused borrowing lines from the Federal Home Loan Bank. As of December 31, 2005 and 2004, these combined unused lines amounted to $109,685,000 and $109,791,000, respectively.

12. Commitments and Contingencies

At December 31, 2005 and 2004, the Company was contingently liable for letter of credit accommodations made to its customers totaling $40,914,000 and $30,176,000, respectively. At December 31, 2005 and 2004, the Company also had undisbursed loan commitments in the amount of $657,687,000 and $626,353,000, respectively.

Letters of credit are issued in connection with agreements made by customers to counterparties. Terms of these letters of credit are generally for one year and may or may not be collateralized by receivables or other assets. If the customer fails to comply with the agreement, the counterparty may enforce the letter of credit as a remedy. Credit risk arises from the possibility that the customer may not be able to repay the Company. The notional amount of the letter of credit accommodations represents the maximum amount of future cash payments.

Many of the commitments are expected to expire without being drawn upon. Accordingly, the total outstanding commitment amount does not necessarily represent future cash requirements. The Company does not anticipate any significant losses as a result of these transactions. Provision has been made for losses which may be sustained in the fulfillment of, or from an inability to fulfill, any commitments. This provision is included in the Allowance for Losses—Unfunded Commitments on the Consolidated Statements of Financial Position through a charge to other operating expenses on the Consolidated Statements of Income.

The Company is involved in litigation of a routine nature which is being handled and defended in the ordinary course of the Company’s business. In the opinion of management, based in part on the advice of legal counsel, the resolution of this litigation will not have a material impact on the Company’s financial condition or results of operations.

13. Earnings Per Share

Earnings per share (EPS) have been computed in 2005, 2004 and 2003, based on the weighted average number of shares outstanding each year of 22,788,000, 23,422,000, and 23,443,000, respectively.

84




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

13. Earnings Per Share (Continued)

The following is a reconciliation of the numerators and denominators used in the calculation of basic EPS and diluted EPS for the years ended December 31.

(figures in 000’s except per share data)

 

 

 

Earnings

 

Weighted
Average Shares
Outstanding

 

EPS

 

2005

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

Net Income available to Common Stockholders

 

$

37,491

 

 

22,788

 

 

$

1.65

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

Stock Options

 

 

 

 

512

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

Net Income available to Common Stockholders and assumed conversions

 

$

37,491

 

 

23,300

 

 

$

1.61

 

2004

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

Net Income available to Common Stockholders

 

$

35,109

 

 

23,422

 

 

$

1.50

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

Stock Options

 

 

 

 

475

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

Net Income available to Common Stockholders and assumed conversions

 

$

35,109

 

 

23,897

 

 

$

1.47

 

2003

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

Net Income available to Common Stockholders

 

$

33,164

 

 

23,443

 

 

$

1.41

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

Stock Options

 

 

 

 

319

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

Net Income available to Common Stockholders and assumed conversions

 

$

33,164

 

 

23,762

 

 

$

1.40

 

 

14. Capital Accounts

The Company declared cash dividends during 2005 of $14,995,000. The California Financial Code provides that a bank may not make a cash distribution to its shareholders in excess of (1) the bank’s undivided profits or (2) the bank’s net income for its last three fiscal years less the amount of any distributions made by the bank during such period. Based on these restrictions in the California Financial Code, the Bank can make additional cash dividends totaling $15,827,000 at December 31, 2005 to the Company. The Bank can also apply to the State of California’s Department of Financial Institutions (DFI) for the ability to pay additional dividends to the Company. The Bank and Company expects to make such application during 2006 given the Company’s planned regular dividends and on-going stock repurchase program. Given the Bank’s strong capital position, Management does not expect such approval to be withheld.

85




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

15. Stock Options

On May 17, 2005, shareholders of the Company approved a new equity based compensation plan, the Mid-State Bancshares 2005 Equity Based Compensation Plan (the “2005 Plan”) which reserves an additional 1,000,000 common shares for issuance in accordance with the terms of the Plan. The 2005 Plan provides for the grant of stock options, stock appreciation rights, restricted shares, restricted share units, performance based cash only awards, or any combination thereof. It replaces the 1996 Stock Option Plan which was limited in scope to the issuance of Stock Options. Shares available for issuance under the 1996 Plan are now included in the 2005 Plan, resulting in 1,027,372 shares currently being available to be issued (4.56% of current and issued outstanding common stock) as of December 31, 2005. All Options under both the 1996 and 2005 Plans have been granted at a price not less than the fair market value of the stock at the grant date. While options are exercisable and expire as determined by the Board of Directors, generally options expire no later than ten years from the date of grant and vest at the rate of 20% per year following the date of grant. As of December 31, 2005, 2,000,958 shares are currently under option. The shares are exercisable at prices ranging from $5.375 to $30.61. There were 266,330 shares exercised in 2005 and 190,548 and 172,096 exercised in 2004 and 2003, respectively.

The Bank applies Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees,” and related Interpretations in accounting for its Plan. Accordingly, no compensation expense has been recognized for grants under the Plan. Consistent with the methods of SFAS No. 123, pro-forma compensation expense for the Plan is determined based on the fair value at the grant date. Fair values were estimated using the Black-Scholes option-pricing model with the following assumptions in 2005: dividend yields ranging from 2.12% to 2.68%, expected volatility of 34.85%, risk-free interest rates ranging from 3.83% to 4.44% and expected lives of 6.29 years. Assumptions utilized in prior years for estimating fair values were not materially different. The Bank’s net income and earnings per share for the years ended December 31, 2005, 2004 and 2003 would have been reduced to pro forma amounts indicated below:

(dollars in 000’s except per share data)

 

 

 

2005

 

2004

 

2003

 

Net income to common shareholders:

 

 

 

 

 

 

 

As reported

 

$

37,492

 

$

35,109

 

$

33,164

 

Pro forma compensation cost

 

$

(2,406

)

$

(2,099

)

$

(1,618

)

Pro forma

 

$

35,086

 

$

33,010

 

$

31,546

 

Net income per common and common share equivalent:

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

As reported

 

$

1.65

 

$

1.50

 

$

1.41

 

Pro forma

 

$

1.54

 

$

1.41

 

$

1.35

 

Diluted earnings per share:

 

 

 

 

 

 

 

As reported

 

$

1.61

 

$

1.47

 

$

1.40

 

Pro forma

 

$

1.51

 

$

1.38

 

$

1.33

 

 

86




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

15. Stock Options (Continued)

A summary of the Company’s stock options as of December 31, 2005, 2004 and 2003, and changes during the periods then ended, is presented below:

 

 

Options

 

Weighted
Average
Exercise
Price

 

Per Share
Ranges

 

2005

 

 

 

 

 

 

 

 

 

Outstanding at Beginning of Year

 

2,086,917

 

 

$

17.81

 

 

$

5.375-$30.61

 

Granted during Year

 

216,371

 

 

$

27.73

 

 

$

26.67-$30.24

 

Exercised/Forfeited during Year

 

(302,330

)

 

$

15.75

 

 

$

5.375-$27.60

 

Outstanding at End of Year

 

2,000,958

 

 

$

19.20

 

 

$

5.375-$30.61

 

Exercisable at End of Year

 

1,207,218

 

 

$

16.30

 

 

$

5.375-$30.61

 

Range of Expiration Dates

 

7/10/2008 to 12/21/2015

 

Shares Available for Future Grant

 

1,027,372

 

 

 

 

 

 

 

2004

 

 

 

 

 

 

 

 

 

Outstanding at Beginning of Year

 

1,900,267

 

 

$

15.65

 

 

$

5.375-$25.79

 

Granted during Year

 

423,652

 

 

$

25.87

 

 

$

21.73-$30.61

 

Exercised/Forfeited during Year

 

(237,002

)

 

$

14.91

 

 

$

5.375-$25.71

 

Outstanding at End of Year

 

2,086,917

 

 

$

17.81

 

 

$

5.375-$30.61

 

Exercisable at End of Year

 

1,191,986

 

 

$

15.36

 

 

$

5.375-$25.79

 

2003

 

 

 

 

 

 

 

 

 

Outstanding at Beginning of Year

 

1,877,866

 

 

$

15.03

 

 

$

5.375-$20.05

 

Granted during Year

 

257,413

 

 

$

18.61

 

 

$

16.90-$25.79

 

Exercised/Forfeited during Year

 

(235,012

)

 

$

13.94

 

 

$

5.375-$18.21

 

Outstanding at End of Year

 

1,900,267

 

 

$

15.65

 

 

$

5.375-$25.79

 

Exercisable at End of Year

 

1,120,705

 

 

$

14.82

 

 

$

5.375-$20.05

 

 

A summary of the Company’s stock options outstanding and exercisable as of December 31, 2005 by price range is presented below:

Range of Exercise Prices

 

 

 

Total
Amount
Outstanding

 

Weighted Average
Remaining
Contractual Years

 

Weighted Average
Exercise Price

 

Amount
Exercisable

 

Weighted Average
Exercise Price

 

$3.061 - $6.122

 

 

33,488

 

 

 

0.5

 

 

 

$

5.375

 

 

33,488

 

 

$

5.375

 

 

$6.123 - $9.183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$9.184 - $12.244

 

 

12,000

 

 

 

4.3

 

 

 

$

12.125

 

 

12,000

 

 

$

12.125

 

 

$12.245 - $15.305

 

 

473,543

 

 

 

3.8

 

 

 

$

14.540

 

 

455,101

 

 

$

14.542

 

 

$15.306 - $18.366

 

 

820,350

 

 

 

5.0

 

 

 

$

16.882

 

 

606,189

 

 

$

16.845

 

 

$18.367 - $21.427

 

 

18,000

 

 

 

6.7

 

 

 

$

19.372

 

 

10,000

 

 

$

19.322

 

 

$21.428 - $24.488

 

 

75,200

 

 

 

8.3

 

 

 

$

22.816

 

 

16,800

 

 

$

22.959

 

 

$24.489 - $27.549

 

 

329,006

 

 

 

8.5

 

 

 

$

25.871

 

 

62,840

 

 

$

25.825

 

 

$27.550 - $30.610

 

 

239,371

 

 

 

9.1

 

 

 

$

28.320

 

 

10,800

 

 

$

29.873

 

 

Total

 

 

2,000,958

 

 

 

5.8

 

 

 

$

19.198

 

 

1,207,218

 

 

$

16.301

 

 

 

87




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

16. Employee Benefits

The Company offers a combination qualified profit sharing plan (the “Profit Sharing Plan”) and a savings and retirement plan designed to comply with Internal Revenue Service Code Section 401(k) (the “401(k) Plan”) to substantially all employees. The Company’s contributions to the Profit Sharing and 401(k) Plans for the years ended December 31, 2005, 2004, and 2003 were $2,985,000, $2,842,000, and $2,665,000, respectively.

A bonus is paid to selected employees who exceed certain goals under formulas established at the start of the year. Included in employee benefits expense for 2005, 2004 and 2003 was a charge of $4,050,000, $2,400,000, and $3,400,000, respectively, which was accrued during those years and paid in the following year under the Incentive Reward System. Employees receiving bonuses under this program in 2005 ranged from 2.2% of their salary to as much as 95.8% of their salary.

The Company has postretirement obligations to certain of the former employees of acquired institutions. The liability for these obligations is included within Other Liabilities on the consolidated statement of financial position and amounted to $1,450,000 and $1,371,000 at December 31, 2005 and 2004, respectively. The amount of employee benefit expense accrued under these obligations amounted to $145,000, $145,000 and $61,000 in 2005, 2004, and 2003, respectively. Generally, these obligations amount to a fixed payment to these individuals for 10 to 15 years upon reaching their defined retirement age.

17. Regulatory Matters

The Company is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory—and possibly additional discretionary—actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

88




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

17. Regulatory Matters (Continued)

As of December 31, 2005, the latest regulatory examinations indicated that, Mid-State Bancshares and Mid-State Bank & Trust were categorized as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, Mid-State Bancshares and Mid-State Bank & Trust must maintain minimum total risk-based, Tier One risk-based and Tier One Leverage ratios as set forth in the following table. There are no conditions or events that Management believes have changed Mid-State Bancshares’ and Mid-State Bank & Trust’s category. The actual capital amounts and ratios as of December 31, 2005 and 2004 are also presented in the following table:

 

 

Actual

 

To be Considered
Adequately
Capitalized
For Capital
Adequacy Purposes

 

To be Considered
Well Capitalized
For Capital
Adequacy Purposes

 

(dollars in 000’s)

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Mid-State Bancshares—Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2005:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)

 

$

231,264

 

 

12.3

%

 

$

149,824

 

 

8.0

%

 

$

187,280

 

 

10.0

%

 

Tier One Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)

 

$

217,607

 

 

11.6

%

 

$

74,912

 

 

4.0

%

 

$

112,368

 

 

6.0

%

 

Tier One Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Average Assets)

 

$

217,607

 

 

9.2

%

 

$

94,666

 

 

4.0

%

 

$

118,333

 

 

5.0

%

 

As of December 31, 2004:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)

 

$

227,549

 

 

13.0

%

 

$

140,209

 

 

8.0

%

 

$

175,261

 

 

10.0

%

 

Tier One Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)

 

$

211,967

 

 

12.1

%

 

$

70,105

 

 

4.0

%

 

$

105,157

 

 

6.0

%

 

Tier One Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Average Assets)

 

$

211,967

 

 

9.3

%

 

$

90,983

 

 

4.0

%

 

$

113,728

 

 

5.0

%

 

Mid-State Bank & Trust—Only:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2005:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)

 

$

224,459

 

 

12.0

%

 

$

149,824

 

 

8.0

%

 

$

187,280

 

 

10.0

%

 

Tier One Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)

 

$

210,802

 

 

11.3

%

 

$

74,912

 

 

4.0

%

 

$

112,368

 

 

6.0

%

 

Tier One Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Average Assets)

 

$

210,802

 

 

8.9

%

 

$

94,690

 

 

4.0

%

 

$

118,363

 

 

5.0

%

 

As of December 31, 2004:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)

 

$

225,921

 

 

12.9

%

 

$

140,209

 

 

8.0

%

 

$

175,261

 

 

10.0

%

 

Tier One Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)

 

$

210,339

 

 

12.0

%

 

$

70,104

 

 

4.0

%

 

$

105,157

 

 

6.0

%

 

Tier One Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Average Assets)

 

$

210,339

 

 

9.2

%

 

$

91,018

 

 

4.0

%

 

$

113,772

 

 

5.0

%

 

 

 

89




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

18. Reportable Business Segments

Reportable business segments are determined using the “management approach” and are intended to present reportable segments consistent with how the chief operating decision maker organizes segments within the company for making operating decisions and assessing performance. Presently, the Company is segregated into three reportable business segments, Community Banking, Mid-Coast Land Company and Trust Services.

The Community Banking business segment consists of commercial and retail banking. This segment is managed as a single strategic unit that derives its revenues from a wide range of banking services, including lending and investing activities, acceptance of demand, savings, and time deposits, and mortgage servicing. As previously noted, Mid-Coast Land Company engages in real estate investment activities. Trust Services provides custody services, investment management and trust-related services such as trustee for trust accounts, estate settlement services, guardianships and conservatorships.

Below is a summary statement of income and certain selected financial data for each of the three years ended December 31, 2005. The accounting policies used in the disclosure of business segments are the same as those described in the summary of significant accounting policies. Certain assumptions are made concerning the allocations of costs between segments which may influence relative results, most notably, allocations of various types of overhead and administrative costs. Management believes that the allocations utilized below are reasonable and consistent with the way it manages the business.

 

 

Community Banking

 

Mid-Coast
Land Company

 

Trust Services

 

(dollars in 000’s)

 

 

 

2005

 

2004

 

2003

 

2005

 

2004

 

2003

 

2005

 

2004

 

2003

 

Interest Income

 

$

128,326

 

$

109,936

 

$

105,239

 

 

$

 

 

 

$

 

 

 

$

1

 

 

$

 

 

$

 

 

$

 

Interest Expense

 

15,503

 

8,450

 

9,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

112,823

 

101,486

 

95,540

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

(Benefit) Provision

 

 

(2,700

)

(969

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non Interest Income

 

19,512

 

26,153

 

27,715

 

 

717

 

 

 

682

 

 

 

678

 

 

1,212

 

 

929

 

 

666

 

Non Interest Expense

 

76,692

 

78,391

 

73,735

 

 

12

 

 

 

27

 

 

 

123

 

 

970

 

 

876

 

 

833

 

Pre-Tax Income

 

$

55,643

 

$

51,948

 

$

50,489

 

 

$

705

 

 

 

$

655

 

 

 

$

556

 

 

$

242

 

 

$

53

 

 

$

(167

)

Ending Total Assets
(in millions)

 

$

2,380

 

$

2,285

 

$

2,199

 

 

$

11

 

 

 

$

11

 

 

 

$

10

 

 

$

 

 

$

 

 

$

 

 

 

 

Mid-State Bancshares

 

(dollars in 000’s)

 

 

 

2005

 

2004

 

2003

 

Interest Income

 

$

128,326

 

$

109,936

 

$

105,240

 

Interest Expense

 

15,503

 

8,450

 

9,699

 

Net Interest Income

 

112,823

 

101,486

 

95,541

 

(Benefit) Provision

 

 

(2,700

)

(969

)

Non Interest Income

 

21,441

 

27,764

 

29,059

 

Non Interest Expense

 

77,674

 

79,294

 

74,691

 

Pre-Tax Income

 

$

56,590

 

$

52,656

 

$

 50,878

 

Ending Assets
(in millions)

 

$

2,391

 

$

2,296

 

$

2,209

 

 

There were no significant capital expenditures made in 2005 in any of the above business segments.

90




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

19. Quarterly Financial Data

The following table presents condensed consolidated statements of income for each of the quarters covering the past two years (unaudited—in 000’s):

 

 

2005

 

 

 

1st Quarter

 

2nd Quarter

 

3rd Quarter

 

4th Quarter

 

Full Year

 

Interest Income

 

 

$

29,482

 

 

 

$

31,654

 

 

 

$

32,923

 

 

 

$

34,267

 

 

$

128,326

 

Interest Expense

 

 

2,713

 

 

 

3,694

 

 

 

4,324

 

 

 

4,772

 

 

15,503

 

Net Interest Income

 

 

26,769

 

 

 

27,960

 

 

 

28,599

 

 

 

29,495

 

 

112,823

 

Provision for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income

 

 

5,395

 

 

 

5,378

 

 

 

5,271

 

 

 

5,397

 

 

21,441

 

Non-interest expense

 

 

18,335

 

 

 

19,211

 

 

 

19,473

 

 

 

20,655

 

 

77,674

 

Income before taxes

 

 

13,829

 

 

 

14,127

 

 

 

14,397

 

 

 

14,237

 

 

56,590

 

Taxes

 

 

4,739

 

 

 

4,615

 

 

 

4,905

 

 

 

4,840

 

 

19,099

 

Net Income

 

 

$

9,090

 

 

 

$

9,512

 

 

 

$

9,492

 

 

 

$

9,397

 

 

$

37,491

 

Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

 

 

$

0.39

 

 

 

$

0.42

 

 

 

$

0.42

 

 

 

$

0.42

 

 

$

1.65

 

—Diluted

 

 

$

0.39

 

 

 

$

0.41

 

 

 

$

0.41

 

 

 

$

0.41

 

 

$

1.61

 

 

 

 

2004

 

 

 

1st Quarter

 

2nd Quarter

 

3rd Quarter

 

4th Quarter

 

Full Year

 

Interest Income

 

 

$

26,237

 

 

 

$

26,620

 

 

 

$

28,236

 

 

 

$

28,843

 

 

$

109,936

 

Interest Expense

 

 

2,076

 

 

 

1,990

 

 

 

2,083

 

 

 

2,301

 

 

8,450

 

Net Interest Income

 

 

24,161

 

 

 

24,630

 

 

 

26,153

 

 

 

26,542

 

 

101,486

 

Provision for loan losses

 

 

 

 

 

(2,700

)

 

 

 

 

 

 

 

(2,700

)

Non-interest income

 

 

7,000

 

 

 

7,910

 

 

 

7,250

 

 

 

5,604

 

 

27,764

 

Non-interest expense

 

 

19,694

 

 

 

20,877

 

 

 

20,265

 

 

 

18,458

 

 

79,294

 

Income before taxes

 

 

11,467

 

 

 

14,363

 

 

 

13,138

 

 

 

13,688

 

 

52,656

 

Taxes

 

 

3,802

 

 

 

4,990

 

 

 

4,465

 

 

 

4,290

 

 

17,547

 

Net Income

 

 

$

7,665

 

 

 

$

9,373

 

 

 

$

8,673

 

 

 

$

9,398

 

 

$

35,109

 

Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

 

 

$

0.33

 

 

 

$

0.40

 

 

 

$

0.37

 

 

 

$

0.41

 

 

$

1.50

 

—Diluted

 

 

$

0.32

 

 

 

$

0.39

 

 

 

$

0.36

 

 

 

$

0.40

 

 

$

1.47

 

 

91




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

20. Parent Company Financial Information

Condensed financial information of Mid-State Bancshares (parent only) follows:

Condensed Balance Sheets

 

 

December 31,

 

(dollars in 000’s)

 

 

 

2005

 

2004

 

ASSETS

 

 

 

 

 

Cash

 

$

4,946

 

$

1,292

 

Investment in Mid-State Bank & Trust

 

269,811

 

276,694

 

Other Assets

 

1

 

5

 

Total Assets

 

$

274,758

 

$

277,991

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Dividend Payable

 

$

4,054

 

$

3,695

 

Accrued Liabilities

 

(1,858

)

(331

)

Total Liabilities

 

2,196

 

3,364

 

Stockholders’ Equity

 

272,562

 

274,627

 

Total Liabilities and Stockholders’ Equity

 

$

274,758

 

$

277,991

 

 

Condensed Income Statements

 

 

December 31,

 

 

 

2005

 

2004

 

2003

 

Equity in earnings of subsidiaries:

 

 

 

 

 

 

 

Undistributed

 

$

(418

)

$

10,345

 

$

7,348

 

Dividends

 

38,637

 

25,222

 

26,245

 

Operating Expenses

 

(1,254

)

(789

)

(739

)

Income Tax Benefit

 

526

 

331

 

310

 

Net Income

 

$

37,491

 

$

35,109

 

$

33,164

 

 

92




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
DECEMBER 31, 2005

20. Parent Company Financial Information (Continued)

Condensed Statements of Cash Flows

 

 

December 31,

 

 

 

2005

 

2004

 

2003

 

Cash flows from operation activities:

 

 

 

 

 

 

 

Net Income

 

$

37,491

 

$

35,109

 

$

33,164

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Net undistributed earnings of Bank

 

418

 

(10,345

)

(7,348

)

Net change in accrued liabilities

 

(1,527

)

201

 

(310

)

Net change in other assets

 

4

 

(5

)

 

Net cash provided by operating activities

 

36,386

 

24,960

 

25,506

 

Net Cash Flow from Investing Activities

 

 

 

 

Net Cash Flows from Financing Activities:

 

 

 

 

 

 

 

Proceeds from stock options

 

3,969

 

2,579

 

2,284

 

Payment to purchase common stock

 

(23,065

)

(16,646

)

(16,212

)

Dividends paid by parent

 

(14,636

)

(12,918

)

(11,246

)

Other—non cash item related to tax benefit on stock options

 

1,000

 

 

 

Net cash used in financing activities

 

(32,732

)

(26,985

)

(25,174

)

Net Increase (Decrease) in Cash

 

3,654

 

(2,025

)

332

 

Cash, beginning of year

 

1,292

 

3,317

 

2,985

 

Cash, at end of year

 

$

4,946

 

$

1,292

 

$

3,317

 

 

93




ITEM 9.                CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

Not applicable.

ITEM 9A.        CONTROLS AND PROCEDURES

In accordance with Rule 13a-15(b) of the Exchange Act, as of the end of the year ended December 31, 2005, we carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rule 13a-15 (e) and 15d-15(e) under the Exchange Act. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective.

During the quarter ended December 31, 2005, there have been no changes in our internal controls over financial reporting that has materially affected, or are reasonably likely to materially affect, these controls.

There are inherent limitations in the effectiveness of any system of internal control, including the possibility of human error and the circumvention or overriding of controls. Accordingly, even an effective internal control system can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of an internal control system may vary over time.

In connection with our SOX 404 compliance efforts, we have invested significant resources in documenting, analyzing and testing our internal controls. As necessary, we have taken, and currently continue to take actions to remediate control gaps identified including additional information technology controls, improved segregation of duties (predominantly in our smaller departments), further formalization of our controllership guide, extensive training on generally accepted accounting principles (including internal controls) and enhanced monitoring controls. We are committed to ongoing assessments of our controls and their effectiveness, the results of which will be reported to our shareholders.

Additionally, under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer, the Company conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2005 based on the framework in “Internal Control—Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based upon that evaluation, management concluded that our internal control over financial reporting was effective as of December 31, 2005. Management’s report on internal control over financial reporting is set forth in Item 8 of  this report on Form 10-K, and is incorporated herein by reference. Management’s assessment of the effectiveness of the Company’s internal control over financial reporting has been audited by PricewaterhouseCoopers LLP, an independent, registered public accounting firm, as stated in its report, which is also set forth in Item 8 of this Form 10-K and is also  incorporated herein by reference.

ITEM 9B.       OTHER INFORMATION

Not Applicable.

94




PART III

ITEM 10.         DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by Item 10 of Form 10-K is incorporated by reference from the information contained in the Bank’s Proxy Statement for the 2006 Annual Meeting of Shareholders which will be filed pursuant to Regulation 14A.

Code of Conduct

The Board has adopted a comprehensive code of conduct reflecting its policies. Our code of conduct is published on the Investor Information section of our website at www.midstatebank.com. Any change to or waiver of the code of conduct (other than technical, administrative, and other non-substantive changes) will be posted on our website or reported on a Form 8-K filed with the SEC. While the Board may consider a waiver for an executive officer or director, we do not expect to grant such waivers.

ITEM 11.         EXECUTIVE COMPENSATION

The information required by Item 11 of Form 10-K is incorporated by reference from the information contained in the Bank’s Proxy Statement for the 2006 Annual Meeting of Shareholders which will be filed pursuant to Regulation 14A.

ITEM 12.         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by Item 12 of Form 10-K is incorporated by reference from the information contained in the Bank’s Proxy Statement for the 2006 Annual Meeting of Shareholders which will be filed pursuant to Regulation 14A.

ITEM 13.         CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by Item 13 of Form 10-K is incorporated by reference from the information contained in the Bank’s Proxy Statement for the 2006 Annual Meeting of Shareholders which will be filed pursuant to Regulation 14A.

ITEM 14.         PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by Item 14 of Form 10-K is incorporated by reference from the information contained in the Bank’s Proxy Statement for the 2006 Annual Meeting of Shareholders which will be filed pursuant to Regulation 14A.

 

95




PART IV

ITEM 15.         EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)          Documents filed as part of this Report

(1)         Management Statement, Report of Independent Registered Public Accounting Firm, Consolidated Statements of Financial Position, Income, Comprehensive Income, Changes in Capital Accounts, and Cash Flows, and the Notes to the Consolidated Financial Statements.

(2)         Schedules: None

(3)         Exhibits: See Page 99.

(b)          Exhibits:

 

 

Sequentially

 

Exhibit

 

 

 

Numbered

 

Number

 

Index to Exhibits

 

Pages

 

 

3.1

 

 

Articles of Incorporation, as amended(1)

 

 

 

 

3.2

 

 

Bylaws of Registrant(2)

 

 

 

 

4.1

 

 

Specimen Certificate evidencing shares of Mid-State Bancshares Common Stock(3)

 

 

 

 

10.1

 

 

Mid-State Bancshares 1996 Stock Option Plan, form of Stock Option Agreement and form of Substitute Stock Option Agreement, as amended(4)

 

 

 

 

10.2

 

 

Deferred Compensation Plan, and as further amended on January 9, 2002(6)

 

 

 

 

10.3

 

 

Profit Sharing and Salary Deferral 401(K) Plan(5)

 

 

 

 

10.4

 

 

Change in Control Agreement for Carrol R. Pruett, as amended(6)

 

 

 

 

10.5

 

 

Change in Control Agreement for James G. Stathos(6)

 

 

 

 

10.6

 

 

Change in Control Agreement for James W. Lokey(6)

 

 

 

 

10.7

 

 

2001 Deferred Compensation Plan(6)

 

 

 

 

10.8

 

 

Change in Control Agreement for Harry H. Sackrider(7)

 

 

 

 

10.9

 

 

Mid-State Bancshares 2005 Equity Based Compensation Plan(8)

 

 

 

 

21

 

 

Subsidiary of Mid-State Bancshares—Mid-State Bank & Trust is the only subsidiary

 

 

 

 

23.1

 

 

Consent of Accountants—PricewaterhouseCoopers LLP

 

 

 

 

31.1

 

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a)

 

 

 

 

31.2

 

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a)

 

 

 

 

32

 

 

Certification Pursuant to Section 906 of Sarbanes-Oxley Act of 2002

 

 

 


(1)          Filed as part of the Registrant’s Form 10-K for the year ended December 31, 1998.

(2)          Filed as an exhibit to Registrant’s Registration Statement (File No. 333-16952) filed on November 27, 1996.

(3)          Filed as part of the Registrant’s Registration Statement on Form S-4 (File No. 333-48181) filed on March 18, 1998.

(4)          As filed by Registrant on Form S-8 (File No. 333-38584) filed on June 5, 2000.

(5)          Filed as part of the Registrant’s Form 10-K for the year ended December 31, 1998.

(6)          Filed as part of the Registrant’s Form 10-K for the year ended December 31, 2001.

(7)          Filed as part of the Registrant’s Form 10-K for the year ended December 31, 2002.

(8)          Filed as part of the Registrant’s Registration Statement on Form S-8 (File No. 333-126880) filed on July 26, 2005.

(c)           Schedules:

Not Applicable

96




SIGNATURES

In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the Bank has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

MID-STATE BANCSHARES

 

 

 

 

By:

 

/s/ JAMES W. LOKEY

 

 

 

 

 

 

JAMES W. LOKEY

 

 

 

 

 

 

President and Chief Executive Officer

 

 

 

 

 

 

[Principal Executive Officer]

 

 

 

 

Dated: March 15, 2006

 

 

 

 

By

 

/s/ JAMES G. STATHOS

 

 

 

 

 

 

JAMES G. STATHOS

 

 

 

 

 

 

Executive Vice President

 

 

 

 

 

 

and Chief Financial Officer

 

 

 

 

 

 

[Principal Financial and Accounting Officer]

 

 

 

 

Dated: March 15, 2006

 

97




SIGNATURES

In accordance with the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Bank and in the capacities and on the dates indicated.

 

 

 

Dated:

 

/s/ CARROL R. PRUETT

 

Chairman of the Board

 

March 15, 2006

CARROL R. PRUETT

 

 

/s/ GEORGE H. ANDREWS

 

Director

 

March 15, 2006

GEORGE H. ANDREWS

 

 

/s/ TRUDI CAREY

 

Director

 

March 15, 2006

TRUDI CAREY

 

 

/s/ DARYL L. FLOOD

 

Director

 

March 15, 2006

DARYL L. FLOOD

 

 

/s/H. EDWARD HERON

 

Director

 

March 15, 2006

H. EDWARD HERON

 

 

/s/ JAMES W. LOKEY

 

Director

 

March 15, 2006

JAMES W. LOKEY

 

 

/s/ STEPHEN P. MAGUIRE

 

Director

 

March 15, 2006

STEPHEN P. MAGUIRE

 

 

/s/ MICHAEL L. MINER

 

Director

 

March 15, 2006

MICHAEL L. MINER

 

 

/s/ GREGORY R. MORRIS

 

Director

 

March 15, 2006

GREGORY R. MORRIS

 

 

/s/ ALAN RAINS

 

Director

 

March 15, 2006

ALAN RAINS

 

 

 

 

98




EXHIBIT INDEX

Exhibit
Number

 

Description

 

 

23.1

 

 

Consent of Accountants—PricewaterhouseCoopers LLP

 

 

31.1

 

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a)

 

 

31.2

 

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a)

 

 

32

 

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

99