UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 20, 2006

 

AmeriVest Properties Inc.

(Exact name of small business issuer as specified in its charter)

 

Maryland

 

1-14462

 

84-1240264

(State or other jurisdiction of

 

(Commission File No.)

 

(I.R.S. Employer Identification

incorporation or organization)

 

 

 

No.)

 

 

1780 South Bellaire Street, Suite 100, Denver, Colorado 80222

(Address of principal executive offices)

 

(303) 297-1800

(Registrant’s telephone number)

 

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o  Written communications pursuant to Rule 425 under the Securities Act

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act

 

 




 

ITEM 1.01                                                                                     ENTRY INTO A MATERIAL DEFINITIVE AGREEMENT

On October 20, 2006, AmeriVest Properties Inc. (the “Company”) completed the sale of its Hampton Court office building in Dallas, Texas to Koll/PER, LLC (“Koll/PER”), a limited liability company owned by The Koll Company of Newport Beach, California and the Public Employee Retirement System of Idaho.  Hampton Court is the fifth property to close under the Company’s Purchase and Sale Agreement dated July 17, 2006 with Koll/PER, a copy of which was filed as Exhibit 2.1 to the Company’s Form 10-Q for the period ended June 30, 2006.

Hampton Court, a 108,588 square-foot office property, was sold for $17 million.  The cash proceeds of approximately $9 million, after assignment of the first mortgage, closing costs and adjustments, will be accumulated with other proceeds and made available, subject to the expenses, liabilities and other costs of the Company, for distribution to stockholders under the plan of liquidation approved by its stockholders.  The Board of Directors has not yet established any dates for the payment of liquidation distributions.  There can be no assurance with respect to the timing or amount of any distribution or distributions by the Company, or that any other closings will occur under the Purchase and Sale Agreement or otherwise.  This summary above is qualified in its entirety by the press release relating to the sale of Hampton Court, which is included under Item 9.01(d) as Exhibit 99.1 to this Current Report on Form 8-K and incorporated into this Item by reference.

ITEM 2.01                                                                                       COMPLETION OF ACQUISITION OR DISPOSITION OF ASSETS

Please see the disclosure in Item 1.01 of this Current Report on Form 8-K, which is included in this Item by reference.

Pro forma financial information relating to this transaction is contained in Item 9.01(b) below.    On August 17, 2006, the Company completed the sale of its Greenhill Park office building in Dallas, Texas to Koll/PER.  On September 21, 2006, the Company completed the sale of its Scottsdale Norte office building in Scottsdale, Arizona to Koll/PER.  On September 28, 2006, the Company completed the sale of its Hackberry View office building in Dallas, Texas to Koll/PER.  On October 11, 2006, the Company completed the sale of its Parkway Centre III building in Dallas, Texas to Koll/PER.  The Greenhill Park, Scottsdale Norte, Hackberry View and Parkway Centre III dispositions are combined and included in the accompanying pro forma financial information as the “Previously Reported Dispositions.”  Please see the respective Form 8-Ks filed with the Securities Exchange Commission to review the Previously Reported Dispositions pro forma adjustments.

2




 

ITEM 9.01             FINANCIAL STATEMENTS AND EXHIBITS

(b)           Pro forma financial information (unaudited)

The following unaudited Pro Forma Condensed Consolidated Financial Statements are included with this report:

Pro Forma Condensed Consolidated Statement of Net Assets in Liquidation as of June 30, 2006 (unaudited)

 

F-1

 

 

 

Pro Forma Condensed Consolidated Statement of Changes in Net Assets in Liquidation for the period June 1, 2006 to June 30, 2006 (unaudited)

 

F-2

 

 

 

Pro Forma Condensed Consolidated Statements of Operations (Going Concern Basis):

 

 

Year ended December 31, 2005 (unaudited)

 

F-3

Five months ended May 31, 2006 (unaudited)

 

F-4

 

 

 

Notes to Pro Forma Condensed Consolidated Financial Statements (unaudited)

 

F-5

 

As a result of the approval of the plan of liquidation (the “Plan”) by our stockholders, we adopted the liquidation basis of accounting as of June 1, 2006, and for all subsequent periods.  Accordingly, all assets have been adjusted to their estimated net realizable value.  Liabilities, including estimated costs associated with implementing the Plan, have been adjusted to their estimated settlement amounts.  The estimates of the Company’s assets and liabilities will be periodically reviewed and adjusted as appropriate.  The estimates for the valuation of real estate held-for-sale is based on the Purchase and Sale Agreement with Koll/PER, net of estimated selling costs and other potential costs relating to the liquidation.  Actual values realized for assets and settlement of liabilities may differ materially from the amounts estimated.  Estimated future cash flows from property operations were made based on the anticipated sales dates of the assets.  However, due to the uncertainty in the timing of the anticipated sales dates and the cash flows therefrom, revenues and expenses generated by operations may differ materially from amounts estimated.  These amounts are presented in the accompanying historic Statement of Net Assets in Liquidation at June 30, 2006.  The net assets represent the estimated liquidation value of our assets available to our stockholders upon liquidation.  The actual settlement amounts realized for assets and settlement of liabilities may differ materially, perhaps in adverse ways, from the amounts estimated.  As such, it is not possible to predict the aggregate amount or timing of future distributions to stockholders and no assurance can be given that the eventual amount of distributions to be paid will equal or exceed the estimated net assets in liquidation included in the financial statements.

The unaudited Pro Forma Condensed Consolidated Statement of Net Assets in Liquidation as of June 30, 2006, reflects the financial position of the Company after giving effect to the disposition of Greenhill Park, Scottsdale Norte, Hackberry View and Parkway Centre III (together referred to as Previously Reported Dispositions) and Hampton Court, as discussed in Item 2.01, as if such dispositions took place on June 30, 2006. The unaudited Pro Forma Condensed Consolidated Statements of Operations for the fiscal year ended December 31, 2005 and the five months ended May 31, 2006 give effect to the disposition of the Previously Reported Dispositions and Hampton Court as if such dispositions occurred on January 1, 2005.

The unaudited Pro Forma Condensed Consolidated Financial Statements have been prepared by the Company based upon historical financial statements of the Company, the operations of the

3




 

properties sold, and assumptions deemed proper by management and have been prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission and for the inclusion in the Form 8-K to be filed by AmeriVest Properties Inc. The unaudited Pro Forma Condensed Consolidated Financial Statements presented herein are shown for illustrative purposes only and are not necessarily indicative of the future financial position or future results of operations of the Company, or of the financial position or results of operations of the Company that would have actually occurred had the sales been consummated on the date indicated. The unaudited Pro Forma Condensed Consolidated Financial Statements should be read in conjunction with the historical financial statements and related notes of the Company previously filed with the Securities and Exchange Commission.

(d)           Exhibits.

Exhibit 99.1                                  Press Release dated October 20, 2006.

 

4




 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

AMERIVEST PROPERTIES INC.

 

 

 

 

 

 

Dated: October 24, 2006

 

 

 

By:

/s/ Sheri D. Henry

 

 

Sheri D. Henry

 

 

Chief Financial Officer

 

5




 

AMERIVEST PROPERTIES INC.

Condensed Consolidated Statement of Net Assets in Liquidation

June 30, 2006

(unaudited)

 

 

 

Historical

 

Previously
Reported
Dispositions

 

Hampton
Court
Pro Forma
Adjustments

 

Pro Forma

 

ASSETS

 

 

 

 

 

 

 

 

 

Real estate assets

 

$

255,936,884

 

$

(89,248,458

)

$

(16,779,319

)(a)

$

149,909,107

 

Cash and cash equivalents

 

2,110,527

 

(300

)

 

 

 

 

 

 

 

54,735,421

 

8,985,370

(b)

65,831,018

 

Escrow deposits

 

3,530,952

 

(716,388

)

(516,397

)

2,298,167

 

Accounts receivable

 

255,887

 

(117,647

)

(10,330

)(a)

127,910

 

Prepaid expenses and other assets

 

538,767

 

(162,116

)

(45,911

)(a)

330,740

 

Total assets

 

$

262,373,017

 

$

(35,509,488

)

$

(8,366,587

)

$

218,496,942

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 Secured mortgage loans and notes payable

 

$

126,440,168

 

$

(33,246,385

)

$

(7,900,000

)(a)

$

85,293,783

 

Accounts payable and accrued expenses

 

2,544,637

 

(484,919

)

(137,877

)(a)

1,921,841

 

Accrued real estate taxes

 

2,395,972

 

(818,000

)

(183,078

)(a)

1,394,894

 

Prepaid rents and security deposits

 

2,609,261

 

(960,184

)

(145,632

)(a)

1,503,445

 

Estimated net liability for costs during the liquidation period

 

6,227,674

 

270,549

 

22,158

(c)

6,520,381

 

Total liabilities

 

140,217,712

 

(35,238,939

)

(8,344,429

)

96,634,344

 

Net assets in liquidation (available to common stockholders)

 

$

122,155,305

 

$

(270,549

)

$

(22,158

)

$

121,862,598

 

 

See accompanying notes to the pro forma condensed consolidated financial statements.

 

F-1




 

AMERIVEST PROPERTIES INC.

Condensed Consolidated Statement of Changes in Net Assets in Liquidation

June 30, 2006

(unaudited)

 

 

 

Historical

 

Previously
Reported
Dispositions

 

Hampton
Court
Pro Forma
Adjustments

 

Pro Forma

 

 

 

 

 

 

 

 

 

 

 

Net assets in liquidation on June 1, 2006

 

$

122,579,044

 

$

 

$

 

$

122,579,044

 

Change in estimated net assets in liquidation

 

(423,739

)

(270,549

)

(22,158

)(c)

(716,446

)

Net assets in liquidation at June 30, 2006

 

$

122,155,305

 

$

(270,549

)

$

(22,158

)

$

121,862,598

 

 

See accompanying notes to the pro forma condensed consolidated financial statements.

F-2




 

AMERIVEST PROPERTIES INC.

Condensed Consolidated Statement of Operations

Year Ended December 31, 2005

(Going Concern Basis)

(unaudited)

 

 

 

Historical

 

Previously
Reported
Dispositions

 

Hampton
Court
Pro Forma
Adjustments

 

Pro Forma

 

 

Real Estate Operating Revenue:

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

34,869,604

 

$

(11,780,358

)

$

(2,715,004

)(d)

$

20,374,242

 

 

Real Estate Operating Expenses:

 

 

 

 

 

 

 

 

 

 

Property operating expenses—

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

9,417,061

 

(3,699,881

)

(854,305

)(d)

4,862,875

 

 

Real estate taxes

 

4,728,154

 

(1,576,171

)

(361,390

)(d)

2,790,593

 

 

General and administrative expenses

 

4,720,958

 

—  

 

 

4,720,958

 

 

Interest expense

 

11,996,147

 

(3,019,880

)

(466,386

)(d)

8,509,881

 

 

Depreciation and amortization expenses

 

12,763,733

 

(4,568,923

)

(834,871

)(d)

7,359,939

 

 

Strategic alternative expenses

 

708,491

 

 

 

708,491

 

 

Impairment of investment in real estate

 

4,889,082

 

 

 

4,889,082

 

 

Total operating expenses

 

49,223,626

 

(12,864,855

)

(2,516,952

)

33,841,819

 

 

Income (loss) from continuing operations

 

(14,354,022

)

1,084,497

 

(198,052

)

(13,467,577

)

 

Other income (loss):

 

 

 

 

 

 

 

 

 

 

Interest income

 

114,095

 

(5,410

)

 

108,685

 

 

Total other income (loss)

 

114,095

 

(5,410

)

 

108,685

 

 

Income (loss) before discontinued operations

 

(14,239,927

)

1,079,087

 

(198,052

)

(13,358,892

)

 

Discontinued operations

 

3,541,614

 

 

 

3,541,614

 

 

Net earnings (loss)

 

$

(10,698,313

)

$

1,079,087

 

$

(198,052

)

$

(9,817,278

)

 

Loss per Share — Basic and Diluted:

 

 

 

 

 

 

 

 

 

 

Net loss before discontinued operations

 

$

(0.59

)

$

0.04

 

$

(0.01

)(d)

$

(0.56

)

 

Discontinued operations, net

 

0.15

 

 

 

0.15

 

 

Net loss

 

$

(0.44

)

$

0.04

 

$

(0.01

)

$

(0.41

)

 

Weighted Average Common Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

Basic

 

24,062,330

 

 

 

 

 

24,062,330

 

 

Diluted

 

24,062,330

 

 

 

 

 

24,062,330

 

 

 

See accompanying notes to the pro forma condensed consolidated financial statements.

 

F-3




AMERIVEST PROPERTIES INC.

Condensed Consolidated Statement of Operations

Five Months Ended May 31, 2006

(Going Concern Basis)

(unaudited)

 

 

 

Historical

 

Previously
Reported
Dispositions

 

Hampton
Court
Pro Forma
Adjustments

 

Pro Forma

 

 

Real Estate Operating Revenue:

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

14,548,386

 

$

(5,177,480

)

$

(969,822

)(d)

$

8,401,084

 

 

Real Estate Operating Expenses:

 

 

 

 

 

 

 

 

 

 

Property operating expenses—

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

4,254,952

 

(1,636,710

)

(406,301

)(d)

2,211,941

 

 

Real estate taxes

 

1,812,772

 

(597,611

)

(30,505

)(d)

1,184,656

 

 

General and administrative expenses

 

2,084,652

 

 

 

2,084,652

 

 

Interest expense

 

3,533,086

 

(928,082

)

(191,683

)(d)

2,413,321

 

 

Depreciation and amortization expenses

 

5,265,388

 

(1,798,611

)

(359,554

)(d)

3,107,223

 

 

Strategic alternative and liquidation expenses

 

249,435

 

 

 

249,435

 

 

Total operating expenses

 

17,200,285

 

(4,961,014

)

(988,043

)

11,251,228

 

 

Income (loss) from continuing operations

 

(2,651,899

)

(216,466

)

18,221

 

(2,850,144

)

 

Other income:

 

 

 

 

 

 

 

 

 

 

Interest income

 

129,747

 

 

 

129,747

 

 

Total other income

 

129,747

 

 

 

129,747

 

 

Income (loss) before discontinued operations

 

(2,522,152

)

(216,466

)

18,221

 

(2,720,397

)

 

Discontinued operations

 

15,046,598

 

 

 

15,046,598

 

 

Net earnings (loss)

 

$

12,524,446

 

$

(216,466

)

$

18,221

 

$

12,326,201

 

 

Earnings per Share — Basic and Diluted:

 

 

 

 

 

 

 

 

 

 

Net loss before discontinued operations

 

$

(0.10

)

$

(0.01

)

$

 

$

(0.11

)

 

Discontinued operations, net

 

0.62

 

 

 

0.62

 

 

Net earnings

 

$

0.52

 

$

(0.01

)

$

 

$

0.51

 

 

Weighted Average Common Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

Basic

 

24,124,735

 

 

 

 

 

24,124,735

 

 

Diluted

 

24,128,907

 

 

 

 

 

24,128,907

 

 

 

See accompanying notes to the pro forma condensed consolidated financial statements.

F-4




AMERIVEST PROPERTIES INC.

Notes to Pro Forma Condensed Consolidated Financial Statements

(unaudited)

(a)          To eliminate the assets and liabilities included in the statement of net assets in liquidation of Hampton Court as of June 30, 2006.

(b)          Represents the proceeds from the disposition:

Sales proceeds

 

$

17,000,000

 

Closing costs

 

(859,739

)

Release of mortgage escrows

 

745,109

 

Repayment of mortgage

 

(7,900,000

)

Cash received at closing

 

$

8,985,370

 

 

(c)          To eliminate the change in estimated net assets in liquidation of Hampton Court as of June 30, 2006.

(d)          To eliminate the results of operations of Hampton Court for the twelve months ended December 31, 2005 and the five months ended May 31, 2006.  The pro forma results exclude the impact of the gain on the sale of the property.

 

F-5




 

EXHIBIT INDEX

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release dated October 20, 2006.