UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2012
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 0-24206
PENN NATIONAL GAMING, INC.
(Exact name of registrant as specified in its charter)
Pennsylvania |
|
23-2234473 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
825 Berkshire Blvd., Suite 200
Wyomissing, PA 19610
(Address of principal executive offices) (Zip Code)
610-373-2400
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address, and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act:
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Title |
|
Outstanding as of July 26, 2012 |
Common Stock, par value $.01 per share |
|
76,595,488 (includes 286,255 shares of restricted stock) |
This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results may vary materially from expectations. Although Penn National Gaming, Inc. and its subsidiaries (collectively, the Company) believe that our expectations are based on reasonable assumptions within the bounds of our knowledge of our business and operations, there can be no assurance that actual results will not differ materially from our expectations. Meaningful factors that could cause actual results to differ from expectations include, but are not limited to, risks related to the following: our ability to receive and maintain, or delays in obtaining, the regulatory approvals required to own, develop and/or operate our facilities, or other delays or impediments to completing our planned acquisitions or projects, including favorable resolution of any related litigation, including the recent appeal by the Ohio Roundtable addressing the legality of video lottery terminals in Ohio and the lawsuit to protect our interests in Iowa; our ability to secure state and local permits and approvals necessary for construction; construction factors, including delays, unexpected remediation costs, local opposition and increased cost of labor and materials; our ability to receive timely regulatory approval for and to otherwise complete our planned acquisition of Harrahs St. Louis (failure to do so could, among other things, result in the loss of certain deposits); our ability to successfully integrate Harrahs St. Louis into our existing business; our ability to reach agreements with the thoroughbred and harness horseman in Ohio and to otherwise maintain agreements with our horseman, pari-mutuel clerks and other organized labor groups; the passage of state, federal or local legislation (including referenda) that would expand, restrict, further tax, prevent or negatively impact operations in or adjacent to the jurisdictions in which we do or seek to do business (such as the expansion of gaming under consideration in Maryland and Illinois or a smoking ban at any of our facilities); the effects of local and national economic, credit, capital market, housing, and energy conditions on the economy in general and on the gaming and lodging industries in particular; the activities of our competitors and the emergence of new competitors (traditional and internet based); increases in the effective rate of taxation at any of our properties or at the corporate level; our ability to identify attractive acquisition and development opportunities and to agree to terms with partners for such transactions; the costs and risks involved in the pursuit of such opportunities and our ability to complete the acquisition or development of, and achieve the expected returns from, such opportunities; our expectations for the continued availability and cost of capital; the outcome of pending legal proceedings; changes in accounting standards; our dependence on key personnel; the impact of terrorism and other international hostilities; the impact of weather; and other factors as discussed in the Companys Annual Report on Form 10-K for the year ended December 31, 2011, subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K as filed with the United States Securities and Exchange Commission. The Company does not intend to update publicly any forward-looking statements except as required by law.
PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
Penn National Gaming, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)
(unaudited)
|
|
June 30, |
|
December 31, |
| ||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Assets |
|
|
|
|
| ||
Current assets |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
204,126 |
|
$ |
238,440 |
|
Receivables, net of allowance for doubtful accounts of $3,467 and $4,115 at June 30, 2012 and December 31, 2011, respectively |
|
53,602 |
|
55,455 |
| ||
Insurance receivable |
|
|
|
1,072 |
| ||
Prepaid expenses |
|
40,536 |
|
39,801 |
| ||
Deferred income taxes |
|
31,856 |
|
32,306 |
| ||
Other current assets |
|
47,289 |
|
48,715 |
| ||
Total current assets |
|
377,409 |
|
415,789 |
| ||
Property and equipment, net |
|
2,420,087 |
|
2,277,200 |
| ||
Other assets |
|
|
|
|
| ||
Investment in and advances to unconsolidated affiliates |
|
216,478 |
|
174,116 |
| ||
Goodwill |
|
1,178,136 |
|
1,180,359 |
| ||
Other intangible assets, net |
|
471,380 |
|
421,593 |
| ||
Debt issuance costs, net of accumulated amortization of $7,977 and $4,860 at June 30, 2012 and December 31, 2011, respectively |
|
30,261 |
|
33,310 |
| ||
Other assets |
|
89,238 |
|
103,979 |
| ||
Total other assets |
|
1,985,493 |
|
1,913,357 |
| ||
Total assets |
|
$ |
4,782,989 |
|
$ |
4,606,346 |
|
|
|
|
|
|
| ||
Liabilities |
|
|
|
|
| ||
Current liabilities |
|
|
|
|
| ||
Current maturities of long-term debt |
|
$ |
42,600 |
|
$ |
44,559 |
|
Accounts payable |
|
30,332 |
|
39,582 |
| ||
Accrued expenses |
|
106,673 |
|
113,699 |
| ||
Accrued interest |
|
17,301 |
|
17,947 |
| ||
Accrued salaries and wages |
|
75,390 |
|
85,285 |
| ||
Gaming, pari-mutuel, property, and other taxes |
|
45,551 |
|
49,559 |
| ||
Income taxes |
|
|
|
5,696 |
| ||
Insurance financing |
|
6,999 |
|
16,363 |
| ||
Other current liabilities |
|
58,791 |
|
53,650 |
| ||
Total current liabilities |
|
383,637 |
|
426,340 |
| ||
|
|
|
|
|
| ||
Long-term liabilities |
|
|
|
|
| ||
Long-term debt, net of current maturities |
|
2,059,433 |
|
1,998,606 |
| ||
Deferred income taxes |
|
152,209 |
|
167,576 |
| ||
Noncurrent tax liabilities |
|
36,870 |
|
33,872 |
| ||
Other noncurrent liabilities |
|
7,686 |
|
8,321 |
| ||
Total long-term liabilities |
|
2,256,198 |
|
2,208,375 |
| ||
|
|
|
|
|
| ||
Shareholders equity |
|
|
|
|
| ||
Preferred stock ($.01 par value, 1,000,000 shares authorized, 12,275 shares issued and outstanding at June 30, 2012 and December 31, 2011) |
|
|
|
|
| ||
Common stock ($.01 par value, 200,000,000 shares authorized, 76,589,626 and 76,213,126 shares issued at June 30, 2012 and December 31, 2011, respectively) |
|
760 |
|
756 |
| ||
Additional paid-in capital |
|
1,411,670 |
|
1,385,355 |
| ||
Retained earnings |
|
728,488 |
|
583,202 |
| ||
Accumulated other comprehensive income |
|
2,236 |
|
2,318 |
| ||
Total shareholders equity |
|
2,143,154 |
|
1,971,631 |
| ||
Total liabilities and shareholders equity |
|
$ |
4,782,989 |
|
$ |
4,606,346 |
|
See accompanying notes to the consolidated financial statements.
Penn National Gaming, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
(in thousands, except per share data)
(unaudited)
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
|
|
|
|
|
|
|
| ||||
Gaming |
|
$ |
634,846 |
|
$ |
622,873 |
|
$ |
1,290,923 |
|
$ |
1,231,984 |
|
Food, beverage and other |
|
109,955 |
|
94,391 |
|
222,863 |
|
179,680 |
| ||||
Management service fee |
|
3,614 |
|
4,037 |
|
7,057 |
|
7,354 |
| ||||
Revenues |
|
748,415 |
|
721,301 |
|
1,520,843 |
|
1,419,018 |
| ||||
Less promotional allowances |
|
(35,864 |
) |
(33,422 |
) |
(72,233 |
) |
(64,116 |
) | ||||
Net revenues |
|
712,551 |
|
687,879 |
|
1,448,610 |
|
1,354,902 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating expenses |
|
|
|
|
|
|
|
|
| ||||
Gaming |
|
330,875 |
|
327,033 |
|
671,044 |
|
647,789 |
| ||||
Food, beverage and other |
|
84,985 |
|
75,257 |
|
172,789 |
|
143,849 |
| ||||
General and administrative |
|
115,251 |
|
102,322 |
|
231,248 |
|
205,798 |
| ||||
Depreciation and amortization |
|
56,791 |
|
54,230 |
|
110,128 |
|
107,388 |
| ||||
Insurance recoveries, net of deductible charges |
|
(3,366 |
) |
(11,555 |
) |
(7,229 |
) |
(13,249 |
) | ||||
Total operating expenses |
|
584,536 |
|
547,287 |
|
1,177,980 |
|
1,091,575 |
| ||||
Income from operations |
|
128,015 |
|
140,592 |
|
270,630 |
|
263,327 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other income (expenses) |
|
|
|
|
|
|
|
|
| ||||
Interest expense |
|
(17,823 |
) |
(26,109 |
) |
(35,866 |
) |
(55,135 |
) | ||||
Interest income |
|
246 |
|
96 |
|
465 |
|
149 |
| ||||
Gain (loss) from unconsolidated affiliates |
|
1,054 |
|
431 |
|
2,739 |
|
(1,923 |
) | ||||
Other |
|
1,474 |
|
(701 |
) |
471 |
|
(2,344 |
) | ||||
Total other expenses |
|
(15,049 |
) |
(26,283 |
) |
(32,191 |
) |
(59,253 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from operations before income taxes |
|
112,966 |
|
114,309 |
|
238,439 |
|
204,074 |
| ||||
Taxes on income |
|
46,299 |
|
38,320 |
|
93,153 |
|
76,557 |
| ||||
Net income |
|
$ |
66,667 |
|
$ |
75,989 |
|
$ |
145,286 |
|
$ |
127,517 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per common share: |
|
|
|
|
|
|
|
|
| ||||
Basic earnings per common share |
|
$ |
0.70 |
|
$ |
0.79 |
|
$ |
1.54 |
|
$ |
1.32 |
|
Diluted earnings per common share |
|
$ |
0.63 |
|
$ |
0.71 |
|
$ |
1.37 |
|
$ |
1.19 |
|
See accompanying notes to the consolidated financial statements.
Penn National Gaming, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(in thousands) (unaudited)
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
66,667 |
|
$ |
75,989 |
|
$ |
145,286 |
|
$ |
127,517 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
| ||||
Change in fair value of interest rate swap contracts |
|
|
|
|
|
|
|
|
| ||||
Unrealized holding losses arising during the period on effective hedges, net of income tax benefit of $120 and $242, respectively |
|
|
|
(212 |
) |
|
|
(430 |
) | ||||
Less: Reclassification adjustments for losses included in net income, net of income taxes of $1,546 and $3,852, respectively |
|
|
|
2,707 |
|
|
|
6,835 |
| ||||
Change in fair value of interest rate swap contracts, net |
|
|
|
2,495 |
|
|
|
6,405 |
| ||||
Foreign currency translation adjustment during the period |
|
(455 |
) |
122 |
|
(167 |
) |
497 |
| ||||
Unrealized holding gains on corporate debt securities arising during the period |
|
155 |
|
578 |
|
85 |
|
910 |
| ||||
Other comprehensive (loss) income |
|
(300 |
) |
3,195 |
|
(82 |
) |
7,812 |
| ||||
Comprehensive income |
|
$ |
66,367 |
|
$ |
79,184 |
|
$ |
145,204 |
|
$ |
135,329 |
|
See accompanying notes to the consolidated financial statements.
Penn National Gaming, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes in Shareholders Equity
(in thousands, except share data) (unaudited)
|
|
Preferred Stock |
|
Common Stock |
|
Additional |
|
Retained |
|
Accumulated Other |
|
Total |
| ||||||||||
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
(Loss) Income |
|
Equity |
| ||||||
Balance, December 31, 2010 |
|
12,275 |
|
$ |
|
|
78,414,022 |
|
$ |
779 |
|
$ |
1,446,932 |
|
$ |
337,940 |
|
$ |
(7,885 |
) |
$ |
1,777,766 |
|
Stock option activity, including tax benefit of $2,058 |
|
|
|
|
|
357,616 |
|
4 |
|
19,917 |
|
|
|
|
|
19,921 |
| ||||||
Restricted stock activity |
|
|
|
|
|
97,005 |
|
|
|
2,182 |
|
|
|
|
|
2,182 |
| ||||||
Change in fair value of interest rate swap contracts, net of income taxes of $3,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
6,405 |
|
6,405 |
| ||||||
Change in fair value of corporate debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
910 |
|
910 |
| ||||||
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
497 |
|
497 |
| ||||||
Cumulative-effect of adoption of amendments to ASC 924 regarding jackpot liabilities, net of income taxes of $1,068 |
|
|
|
|
|
|
|
|
|
|
|
2,911 |
|
|
|
2,911 |
| ||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
127,517 |
|
|
|
127,517 |
| ||||||
Balance, June 30, 2011 |
|
12,275 |
|
$ |
|
|
78,868,643 |
|
$ |
783 |
|
$ |
1,469,031 |
|
$ |
468,368 |
|
$ |
(73 |
) |
$ |
1,938,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance, December 31, 2011 |
|
12,275 |
|
$ |
|
|
76,213,126 |
|
$ |
756 |
|
$ |
1,385,355 |
|
$ |
583,202 |
|
$ |
2,318 |
|
$ |
1,971,631 |
|
Stock option activity, including tax benefit of $2,478 |
|
|
|
|
|
380,576 |
|
4 |
|
24,085 |
|
|
|
|
|
24,089 |
| ||||||
Restricted stock activity |
|
|
|
|
|
(4,076 |
) |
|
|
2,230 |
|
|
|
|
|
2,230 |
| ||||||
Change in fair value of corporate debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
85 |
|
85 |
| ||||||
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
(167 |
) |
(167 |
) | ||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
145,286 |
|
|
|
145,286 |
| ||||||
Balance, June 30, 2012 |
|
12,275 |
|
$ |
|
|
76,589,626 |
|
$ |
760 |
|
$ |
1,411,670 |
|
$ |
728,488 |
|
$ |
2,236 |
|
$ |
2,143,154 |
|
See accompanying notes to the consolidated financial statements.
Penn National Gaming, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(in thousands) (unaudited)
Six Months Ended June 30, |
|
2012 |
|
2011 |
| ||
Operating activities |
|
|
|
|
| ||
Net income |
|
$ |
145,286 |
|
$ |
127,517 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
110,128 |
|
107,388 |
| ||
Amortization of items charged to interest expense |
|
3,290 |
|
6,189 |
| ||
Gain on sale of fixed assets |
|
(1,037 |
) |
(234 |
) | ||
(Gain) loss from unconsolidated affiliates |
|
(2,739 |
) |
1,923 |
| ||
Deferred income taxes |
|
(14,383 |
) |
27,592 |
| ||
Charge for stock-based compensation |
|
15,307 |
|
12,349 |
| ||
(Increase) decrease, net of businesses acquired |
|
|
|
|
| ||
Accounts receivable |
|
(505 |
) |
(2,431 |
) | ||
Insurance receivable |
|
1,072 |
|
(709 |
) | ||
Prepaid expenses and other current assets |
|
11,316 |
|
42,808 |
| ||
Other assets |
|
(5,191 |
) |
(1,515 |
) | ||
(Decrease) increase, net of businesses acquired |
|
|
|
|
| ||
Accounts payable |
|
(2,647 |
) |
1,138 |
| ||
Accrued expenses |
|
(7,026 |
) |
(12,531 |
) | ||
Accrued interest |
|
(646 |
) |
(2,731 |
) | ||
Accrued salaries and wages |
|
(9,895 |
) |
(7,053 |
) | ||
Gaming, pari-mutuel, property and other taxes |
|
(4,008 |
) |
(7,995 |
) | ||
Income taxes |
|
(15,278 |
) |
|
| ||
Other current and noncurrent liabilities |
|
4,506 |
|
5,320 |
| ||
Other noncurrent tax liabilities |
|
3,336 |
|
(6,048 |
) | ||
Net cash provided by operating activities |
|
230,886 |
|
290,977 |
| ||
Investing activities |
|
|
|
|
| ||
Expenditures for property and equipment, net of reimbursements |
|
(254,178 |
) |
(107,250 |
) | ||
Proceeds from sale of property and equipment |
|
2,803 |
|
610 |
| ||
Investment in joint ventures |
|
(39,600 |
) |
(80,725 |
) | ||
Decrease in cash in escrow |
|
15,500 |
|
30,000 |
| ||
Acquisitions of businesses and licenses, net of cash acquired |
|
(50,000 |
) |
12,585 |
| ||
Net cash used in investing activities |
|
(325,475 |
) |
(144,780 |
) | ||
Financing activities |
|
|
|
|
| ||
Proceeds from exercise of options |
|
8,534 |
|
7,695 |
| ||
Proceeds from issuance of long-term debt, net of issuance costs |
|
151,932 |
|
28,670 |
| ||
Principal payments on long-term debt |
|
(93,305 |
) |
(103,095 |
) | ||
Proceeds from insurance financing |
|
|
|
892 |
| ||
Payments on insurance financing |
|
(9,364 |
) |
(6,817 |
) | ||
Tax benefit from stock options exercised |
|
2,478 |
|
2,058 |
| ||
Net cash provided by (used in) financing activities |
|
60,275 |
|
(70,597 |
) | ||
Net (decrease) increase in cash and cash equivalents |
|
(34,314 |
) |
75,600 |
| ||
Cash and cash equivalents at beginning of year |
|
238,440 |
|
246,385 |
| ||
Cash and cash equivalents at end of period |
|
$ |
204,126 |
|
$ |
321,985 |
|
|
|
|
|
|
| ||
Supplemental disclosure |
|
|
|
|
| ||
Cash paid for interest |
|
$ |
38,966 |
|
$ |
53,313 |
|
Cash paid for income taxes |
|
$ |
115,054 |
|
$ |
28,619 |
|
See accompanying notes to the consolidated financial statements.
Penn National Gaming, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
1. Organization and Basis of Presentation
Penn National Gaming, Inc. (Penn) and subsidiaries (collectively, the Company) is a diversified, multi-jurisdictional owner and manager of gaming and pari-mutuel properties. As of June 30, 2012, the Company owns, manages, or has ownership interests in twenty-seven facilities in the following nineteen jurisdictions: Colorado, Florida, Illinois, Indiana, Iowa, Kansas, Louisiana, Maine, Maryland, Mississippi, Missouri, Nevada, New Jersey, New Mexico, Ohio, Pennsylvania, Texas, West Virginia, and Ontario.
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with United States (U.S.) generally accepted accounting principles (GAAP) for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
The condensed consolidated financial statements include the accounts of Penn and its subsidiaries. Investment in and advances to unconsolidated affiliates are accounted for under the equity method. All significant intercompany accounts and transactions have been eliminated in consolidation.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses for the reporting periods. Actual results could differ from those estimates. For purposes of comparability, certain prior year amounts have been reclassified to conform to the current year presentation.
Operating results for the six months ended June 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012. The notes to the consolidated financial statements contained in the Annual Report on Form 10-K for the year ended December 31, 2011 should be read in conjunction with these condensed consolidated financial statements. The December 31, 2011 financial information has been derived from the Companys audited consolidated financial statements.
2. Summary of Significant Accounting Policies
Revenue Recognition and Promotional Allowances
Gaming revenue is the aggregate net difference between gaming wins and losses, with liabilities recognized for funds deposited by customers before gaming play occurs, for chips and ticket-in, ticket-out coupons in the customers possession, and for accruals related to the anticipated payout of progressive jackpots. Progressive slot machines, which contain base jackpots that increase at a progressive rate based on the number of coins played, are charged to revenue as the amount of the jackpots increase.
Food, beverage and other revenue, including racing revenue, is recognized as services are performed. Racing revenue includes the Companys share of pari-mutuel wagering on live races after payment of amounts returned as winning wagers, its share of wagering from import and export simulcasting, and its share of wagering from its off-track wagering facilities.
Revenue from the management service contract for Casino Rama is based upon contracted terms and is recognized when services are performed.
Revenues are recognized net of certain sales incentives in accordance with Financial Accounting Standards Board (the FASB) Accounting Standards Codification (ASC) 605-50, Revenue RecognitionCustomer Payments and Incentives. The Company records certain sales incentives and points earned in point-loyalty programs as a reduction of revenue.
The retail value of accommodations, food and beverage, and other services furnished to guests without charge is included in gross revenues and then deducted as promotional allowances. The estimated cost of providing such promotional allowances is primarily included in food, beverage and other expense.
The amounts included in promotional allowances for the three and six months ended June 30, 2012 and 2011 are as follows:
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(in thousands) |
| ||||||||||
Rooms |
|
$ |
6,265 |
|
$ |
5,528 |
|
$ |
12,559 |
|
$ |
10,739 |
|
Food and beverage |
|
27,236 |
|
25,461 |
|
54,715 |
|
48,689 |
| ||||
Other |
|
2,363 |
|
2,433 |
|
4,959 |
|
4,688 |
| ||||
Total promotional allowances |
|
$ |
35,864 |
|
$ |
33,422 |
|
$ |
72,233 |
|
$ |
64,116 |
|
The estimated cost of providing such complimentary services for the three and six months ended June 30, 2012 and 2011 are as follows:
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(in thousands) |
| ||||||||||
Rooms |
|
$ |
2,307 |
|
$ |
2,010 |
|
$ |
4,663 |
|
$ |
4,024 |
|
Food and beverage |
|
18,175 |
|
18,645 |
|
36,655 |
|
36,264 |
| ||||
Other |
|
1,429 |
|
1,440 |
|
2,951 |
|
2,794 |
| ||||
Total cost of complimentary services |
|
$ |
21,911 |
|
$ |
22,095 |
|
$ |
44,269 |
|
$ |
43,082 |
|
Gaming and Racing Taxes
The Company is subject to gaming and pari-mutuel taxes based on gross gaming revenue and pari-mutuel revenue in the jurisdictions in which it operates. The Company primarily recognizes gaming and pari-mutuel tax expense based on the statutorily required percentage of revenue that is required to be paid to state and local jurisdictions in the states where or in which wagering occurs. In certain states in which the Company operates, gaming taxes are based on graduated rates. The Company records gaming tax expense at the Companys estimated effective gaming tax rate for the year, considering estimated taxable gaming revenue and the applicable rates. Such estimates are adjusted each interim period. If gaming tax rates change during the year, such changes are applied prospectively in the determination of gaming tax expense in future interim periods. Finally, the Company recognizes purse expense based on the statutorily required percentage of revenue that is required to be paid out in the form of purses to the winning owners of horseraces run at the Companys racetracks in the period in which wagering occurs. For the three and six months ended June 30, 2012, these expenses, which are recorded primarily within gaming expense in the condensed consolidated statements of income, were $266.6 million and $543.5 million, respectively, as compared to $270.4 million and $534.5 million for the three and six months ended June 30, 2011, respectively.
Earnings Per Share
The Company calculates earnings per share (EPS) in accordance with ASC 260, Earnings Per Share (ASC 260). Basic EPS is computed by dividing net income applicable to common stock, excluding net income attributable to noncontrolling interests, by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the additional dilution for all potentially-dilutive securities such as stock options and unvested restricted shares.
At June 30, 2012, the Company had outstanding 12,275 shares of Series B Redeemable Preferred Stock (the Preferred Stock), which the Company determined qualified as a participating security as defined in ASC 260. Under ASC 260, a security is considered a participating security if the security may participate in undistributed earnings with common stock, whether that participation is conditioned upon the occurrence of a specified event or not. In accordance with ASC 260, a company is required to use the two-class method when computing EPS when a company has a security that qualifies as a participating security. The two-class method is an earnings allocation formula that determines EPS for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. A participating security is included in the computation of basic EPS using the two-class method. Under the two-class method, basic EPS for the Companys Common Stock is computed by dividing net income applicable to common stock by the weighted-average common shares outstanding during the period. Diluted EPS for the Companys Common Stock is computed using the more dilutive of the two-class method or the if-converted method.
The following table sets forth the allocation of net income for the three and six months ended June 30, 2012 and 2011 under the two-class method:
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(in thousands) |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
66,667 |
|
$ |
75,989 |
|
$ |
145,286 |
|
$ |
127,517 |
|
Net income applicable to preferred stock |
|
12,914 |
|
14,396 |
|
28,183 |
|
24,185 |
| ||||
Net income applicable to common stock |
|
$ |
53,753 |
|
$ |
61,593 |
|
$ |
117,103 |
|
$ |
103,332 |
|
The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the three and six months ended June 30, 2012 and 2011:
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
|
|
(in thousands) |
| ||||||
Determination of shares: |
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
76,257 |
|
78,387 |
|
76,126 |
|
78,275 |
|
Assumed conversion of dilutive employee stock-based awards |
|
2,595 |
|
1,858 |
|
2,471 |
|
1,694 |
|
Assumed conversion of preferred stock |
|
27,278 |
|
27,278 |
|
27,278 |
|
27,278 |
|
Diluted weighted-average common shares outstanding |
|
106,130 |
|
107,523 |
|
105,875 |
|
107,247 |
|
The Company is required to adjust its diluted weighted-average common shares outstanding for the purpose of calculating diluted EPS as follows: 1) when the price of the Companys Common Stock is less than $45, the diluted weighted-average common shares outstanding is increased by 27,277,778 shares (regardless of how much the stock price is below $45); 2) when the price of the Companys Common Stock is between $45 and $67, the diluted weighted-average common shares outstanding is increased by an amount which can be calculated by dividing $1.23 billion (face value) by the current price per share of the Companys Common Stock, which will result in an increase in the diluted weighted-average common shares outstanding of between 18,320,896 shares and 27,277,778 shares; and 3) when the price of the Companys Common Stock is above $67, the diluted weighted-average common shares outstanding is increased by 18,320,896 shares (regardless of how much the stock price exceeds $67).
Options to purchase 1,700,528 shares and 3,125,403 shares were outstanding during the three and six months ended June 30, 2012, respectively, but were not included in the computation of diluted EPS because they were antidilutive. Options to purchase 2,816,053 shares and 2,894,152 shares were outstanding during the three and six months ended June 30, 2011, respectively, but were not included in the computation of diluted EPS because they were antidilutive.
The following table presents the calculation of basic and diluted EPS for the Companys Common Stock:
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(in thousands, except per share data) |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
Calculation of basic EPS: |
|
|
|
|
|
|
|
|
| ||||
Net income applicable to common stock |
|
$ |
53,753 |
|
$ |
61,593 |
|
$ |
117,103 |
|
$ |
103,332 |
|
Weighted-average common shares outstanding |
|
76,257 |
|
78,387 |
|
76,126 |
|
78,275 |
| ||||
Basic EPS |
|
$ |
0.70 |
|
$ |
0.79 |
|
$ |
1.54 |
|
$ |
1.32 |
|
|
|
|
|
|
|
|
|
|
| ||||
Calculation of diluted EPS: |
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
66,667 |
|
$ |
75,989 |
|
$ |
145,286 |
|
$ |
127,517 |
|
Diluted weighted-average common shares outstanding |
|
106,130 |
|
107,523 |
|
105,875 |
|
107,247 |
| ||||
Diluted EPS |
|
$ |
0.63 |
|
$ |
0.71 |
|
$ |
1.37 |
|
$ |
1.19 |
|
Stock-Based Compensation
The Company accounts for stock compensation under ASC 718, Compensation-Stock Compensation, which requires the Company to expense the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award. Stock based compensation expense for the three and six months ended June 30, 2012 was $7.4 million and $15.3 million, respectively, as compared to $6.1 million and $12.3 million for the three and six months ended June 30, 2011. This expense is recognized ratably over the requisite service period following the date of grant.
The fair value for stock options was estimated at the date of grant using the Black-Scholes option-pricing model, which requires management to make certain assumptions. The risk-free interest rate was based on the U.S. Treasury spot rate with a term equal to the expected life assumed at the date of grant. Expected volatility was estimated based on the historical volatility of the Companys stock price over a period of 6.64 years, in order to match the expected life of the options at the grant date. There is no expected dividend yield since the Company has not paid any cash dividends on its Common Stock since its initial public offering in May 1994 and since the Company intends to retain all of its earnings to finance the development of its business for the foreseeable future. The weighted-average expected life was based on the contractual term of the stock option and expected employee exercise dates, which was based on the historical and expected exercise behavior of the Companys employees. Forfeitures are estimated at the date of grant based on historical experience.
The following are the weighted-average assumptions used in the Black-Scholes option-pricing model at June 30, 2012 and 2011:
|
|
2012 |
|
2011 |
|
|
|
|
|
|
|
Risk-free interest rate |
|
0.84 |
% |
2.04 |
% |
Expected volatility |
|
45.78 |
% |
47.24 |
% |
Dividend yield |
|
|
|
|
|
Weighted-average expected life (years) |
|
6.64 |
|
5.77 |
|
Forfeiture rate |
|
5.00 |
% |
5.00 |
% |
Beginning in the fourth quarter of 2010, the Company began issuing cash-settled phantom stock unit awards, which vest over a period of four to five years. Cash-settled phantom stock unit awards entitle employees and directors to receive cash based on the fair value of the Companys Common Stock on the vesting date. These phantom stock unit awards are accounted for as liability awards and are re-measured at fair value each reporting period until they become vested with compensation expense being recognized over the requisite service period in accordance with ASC 718-30 CompensationStock Compensation, Awards Classified as Liabilities. As of June 30, 2012, there was $14.0 million of total unrecognized compensation cost that will be recognized over the grants remaining weighted average vesting period of 3.4 years. For the three and six months ended June 30, 2012, the Company recognized $1.3 million and $2.5 million, respectively, of compensation expense associated with these awards, as compared to $0.6 million and $1.0 million for the three and six months ended June 30, 2011, respectively.
Additionally, starting in 2011, the Company has issued stock appreciation rights to certain employees, which vest over a period of four years. The Companys stock appreciation rights are accounted for as liability awards since they will be settled in cash. The fair value of these awards is calculated during each reporting period and estimated using the Black-Scholes option pricing model based on the various inputs discussed previously. As of June 30, 2012, there was $12.5 million of total unrecognized compensation cost that will be recognized over the awards remaining weighted average vesting period of 3.1 years. For the three and six months ended June 30, 2012, the Company recognized $1.1 million and $2.5 million, respectively, of compensation expense associated with these awards, as compared to $0.4 million and $0.7 million for the three and six months ended June 30, 2011, respectively.
Accounting for Derivatives and Hedging Activities
The Company uses fixed and variable-rate debt to finance its operations. Both funding sources have associated risks and opportunities, such as interest rate exposure, and the Companys risk management policy permits the use of derivatives to manage this exposure. The Company does not hold or issue derivative financial instruments for trading or speculative purposes. Thus, uses of derivatives are strictly limited to hedging and risk management purposes in connection with managing interest rate exposure. Acceptable derivatives for this purpose include interest rate swap contracts, futures, options, caps, and similar instruments.
When using derivatives, the Company has historically desired to obtain hedge accounting, which is conditional upon satisfying specific documentation and performance criteria. In particular, the underlying hedged item must expose the Company to risks associated with market fluctuations and the instrument used as the hedging derivative must generate offsetting effects in prescribed magnitudes. If these criteria are not met, a change in the market value of the financial instrument and all associated settlements would be recognized as gains or losses in the period of change.
Under cash flow hedge accounting, effective derivative results are initially recorded in other comprehensive income (OCI) and later reclassified to earnings, coinciding with the income recognition relating to the variable interest payments being hedged (i.e., when the interest expense on the variable-rate liability is recorded in earnings). Any hedge ineffectiveness (which represents the amount by which hedge results exceed the variability in the cash flows of the forecasted transaction due to the risk being hedged) is
recorded in current period earnings. Under cash flow hedge accounting, derivatives are included in the consolidated balance sheets as assets or liabilities at fair value.
Previously, the Company had a number of interest rate swap contracts in place. These contracts served to mitigate income volatility for a portion of the Companys variable-rate funding. In effect, these interest rate swap contracts synthetically converted the portion of variable-rate debt being hedged to the equivalent of fixed-rate funding. Under the terms of the swap contracts, the Company received cash flows from the swap contract counterparties to offset the benchmark interest rate component of variable interest payments on the hedged financings, in exchange for paying cash flows based on the swap contracts fixed rates. These two respective obligations were net-settled periodically. The fair value of the Companys interest rate swap contracts was measured at the present value of all expected future cash flows based on the LIBOR-based swap yield curve as of the date of the valuation, subject to a credit adjustment to the LIBOR-based yield curves implied discount rates. The credit adjustment reflected the Companys best estimate as to the Companys credit quality. There were no outstanding interest rate swap contracts as of June 30, 2012 and December 31, 2011.
3. New Accounting Pronouncements
In December 2011, the FASB issued amendments to enhance disclosures about offsetting and related arrangements. This information will enable the users of the financial statements to evaluate the effect or potential effect of netting arrangements on an entitys financial position, including the effect or potential effect of rights of setoff associated with certain financial and derivative instruments. These amendments are effective for annual reporting periods, and interim periods within those years, beginning on or after January 1, 2013. The disclosures required by these amendments should be provided retrospectively for all comparative periods presented. Management does not believe that these amendments will have an impact on the consolidated financial statements.
In June 2011, the FASB issued amendments to guidance regarding the presentation of comprehensive income. The amendments eliminate the option to present components of OCI as part of the statement of changes in stockholders equity. The amendments require that comprehensive income be presented in either a single continuous statement or in two separate but consecutive statements. In a single continuous statement, the entity would present the components of net income and total net income, the components of OCI and a total of OCI, along with the total of comprehensive income in that statement. In the two-statement approach, the entity would present components of net income and total net income in the statement of net income and a statement of OCI would immediately follow the statement of net income and include the components of OCI and a total for OCI, along with a total for comprehensive income. The amendments also require the entity to present on the face of the financial statements any reclassification adjustments for items that are reclassified from OCI to net income in the statement(s) where the components of net income and the components of OCI are presented. The amendments do not change the items that must be reported in OCI, when an item of OCI must be reclassed to net income or the option to present components of OCI either net of related tax effects or before related tax effects. The amendments, excluding the specific requirement to present on the face of the financial statements any reclassification adjustments for items that are reclassified from OCI to net income in the statement(s) where the components of net income and the components of OCI are presented which was deferred by the FASB in December 2011, are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011 and are to be applied retrospectively. The Company adopted the guidance, except for the deferred requirement to present reclassification adjustments in the statement(s) where the components of net income and the components of OCI are presented, as of January 1, 2012. The Company has presented comprehensive income in two separate but consecutive statements.
4. Pending Acquisition
On May 7, 2012, the Company announced that it has entered into a definitive agreement to acquire 100% of the equity of Harrahs St. Louis gaming and lodging facility from Caesars Entertainment for a purchase price of approximately $610 million. While the acquisition is a stock transaction, it will be treated as an asset transaction for tax purposes. This will enable the Company to amortize the goodwill and other fair value adjustments for tax purposes. The acquisition reflects the continuing efforts of the Company to expand its regional operating platform with a facility in a large metropolitan market. The transaction is subject to customary closing conditions and regulatory approvals and upon closing, the Company will re-brand Harrahs St. Louis with its Hollywood-themed brand. The purchase price of the transaction will be funded through an add-on to the Companys senior secured credit facility. Harrahs St. Louis is located adjacent to the Missouri River in Maryland Heights, Missouri, directly off I-70 and approximately 22 miles northwest of downtown St. Louis. The facility is situated on over 294 acres along the Missouri River and features approximately 109,000 square feet of gaming space with approximately 2,100 slot machines, 59 table games, 21 poker tables, a 500 guestroom hotel, nine dining and entertainment venues and structured and surface parking.
5. Investment In and Advances to Unconsolidated Affiliates
As of June 30, 2012, investment in and advances to unconsolidated affiliates represents the Companys 50% interest in Freehold Raceway, its 50% investment in Kansas Entertainment, LLC (Kansas Entertainment), which is a joint venture with International Speedway Corporation (International Speedway), and its 50% joint venture with MAXXAM, Inc. that owns and operates racetracks in Texas. Refer to the Companys Annual Report on Form 10-K for the year ended December 31, 2011 for further details of accounting for investments in and advances to unconsolidated affiliates.
Kansas Entertainment
Kansas Entertainment opened its $391 million facility, inclusive of licensing fees, on February 3, 2012. The facility features a 95,000 square foot casino with approximately 2,000 slot machines, 52 table games and 12 poker tables, a 1,253 space parking structure, as well as a variety of dining and entertainment facilities. The Company and International Speedway shared equally in the cost of developing and constructing the facility. The Companys share of the project is anticipated to be approximately $145 million of which the Company has incurred $135.6 million through June 30, 2012. During the six months ended June 30, 2012, the Company funded $39.1 million for capital expenditures and other operating expenses, as compared to $11.2 million and $21.4 million during the three and six months ended June 30, 2011, respectively.
6. Property and Equipment
Property and equipment, net, consists of the following:
|
|
June 30, |
|
December 31, |
| ||
|
|
2012 |
|
2011 |
| ||
|
|
(in thousands) |
| ||||
|
|
|
|
|
| ||
Land and improvements |
|
$ |
372,633 |
|
$ |
362,402 |
|
Building and improvements |
|
1,854,582 |
|
1,715,144 |
| ||
Furniture, fixtures, and equipment |
|
1,149,001 |
|
1,021,362 |
| ||
Leasehold improvements |
|
16,910 |
|
16,910 |
| ||
Construction in progress |
|
208,239 |
|
256,459 |
| ||
Total property and equipment |
|
3,601,365 |
|
3,372,277 |
| ||
Less accumulated depreciation |
|
(1,181,278 |
) |
(1,095,077 |
) | ||
Property and equipment, net |
|
$ |
2,420,087 |
|
$ |
2,277,200 |
|
Total property and equipment, before accumulated depreciation, increased by $229.1 million primarily due to expenditures for Hollywood Casino Toledo, which opened on May 29, 2012, and Hollywood Casino Columbus, which is under construction and expected to open early in the fourth quarter of 2012.
Depreciation expense, for property and equipment, totaled $56.7 million and $109.9 million for the three and six months ended June 30, 2012, respectively, as compared to $53.4 million and $105.8 million for the three and six months ended June 30, 2011, respectively. Interest capitalized in connection with major construction projects was $3.0 million and $5.9 million for the three and six months ended June 30, 2012, respectively, as compared to $1.0 million and $1.8 million for the three and six months ended June 30, 2011, respectively.
7. Long-term Debt and Derivatives
Long-term debt, net of current maturities, is as follows:
|
|
June 30, |
|
December 31, |
| ||
|
|
2012 |
|
2011 |
| ||
|
|
(in thousands) |
| ||||
|
|
|
|
|
| ||
Senior secured credit facility |
|
$ |
1,776,500 |
|
$ |
1,715,750 |
|
$325 million 8 ¾% senior subordinated notes due August 2019 |
|
325,000 |
|
325,000 |
| ||
Other long-term obligations |
|
|
|
1,949 |
| ||
Capital leases |
|
2,161 |
|
2,215 |
| ||
|
|
2,103,661 |
|
2,044,914 |
| ||
Less current maturities of long-term debt |
|
(42,600 |
) |
(44,559 |
) | ||
Less discount on senior secured credit facility Term Loan B |
|
(1,628 |
) |
(1,749 |
) | ||
|
|
$ |
2,059,433 |
|
$ |
1,998,606 |
|
The following is a schedule of future minimum repayments of long-term debt as of June 30, 2012 (in thousands):
Within one year |
|
$ |
42,600 |
|
1-3 years |
|
137,695 |
| |
3-5 years |
|
891,728 |
| |
Over 5 years |
|
1,031,638 |
| |
Total minimum payments |
|
$ |
2,103,661 |
|
Senior Secured Credit Facility
The Companys senior secured credit facility had a gross outstanding balance of $1,776.5 million at June 30, 2012, consisting of $369.0 million drawn under the revolving credit facility, a $665.0 million Term Loan A facility, and a $742.5 million Term Loan B facility. Additionally, at June 30, 2012, the Company was contingently obligated under letters of credit issued pursuant to the senior secured credit facility with face amounts aggregating $23.9 million, resulting in $307.1 million of available borrowing capacity as of June 30, 2012 under the revolving credit facility.
Covenants
The Companys senior secured credit facility and $325 million 83/4% senior subordinated notes require it, among other obligations, to maintain specified financial ratios and to satisfy certain financial tests, including fixed charge coverage, interest coverage, senior leverage and total leverage ratios. In addition, the Companys senior secured credit facility and $325 million 83/4% senior subordinated notes restrict, among other things, the Companys ability to incur additional indebtedness, incur guarantee obligations, amend debt instruments, pay dividends, create liens on assets, make investments, engage in mergers or consolidations, and otherwise restrict corporate activities.
At June 30, 2012, the Company was in compliance with all required financial covenants.
Interest Rate Swap Contracts
There were no outstanding interest rate swap contracts as of June 30, 2012 and December 31, 2011. The effect of derivative instruments on the condensed consolidated statement of income for the three months ended June 30, 2011 was as follows (in thousands):
|
|
Gain (Loss) |
|
Location of Gain (Loss) |
|
Gain (Loss) |
|
|
|
|
| |||
|
|
Recognized in |
|
Reclassified from |
|
Reclassified from |
|
Location of Gain (Loss) |
|
Gain (Loss) |
| |||
Derivatives in a |
|
OCI on Derivative |
|
AOCI into Income |
|
AOCI into Income |
|
Recognized in Income on |
|
Recognized in Income on |
| |||
Cash Flow Hedging Relationship |
|
(Effective Portion) |
|
(Effective Portion) |
|
(Effective Portion) |
|
Derivative (Ineffective Portion) |
|
Derivative (Ineffective Portion) |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Interest rate swap contracts |
|
$ |
(332 |
) |
Interest expense |
|
$ |
(3,625 |
) |
None |
|
$ |
|
|
Total |
|
$ |
(332 |
) |
|
|
$ |
(3,625 |
) |
|
|
$ |
|
|
|
|
Location of Gain (Loss) |
|
|
| |
Derivatives Not Designated as |
|
Recognized in Income |
|
Gain (Loss) Recognized |
| |
Hedging Instruments |
|
on Derivative |
|
in Income on Derivative |
| |
|
|
|
|
|
| |
Interest rate swap contracts |
|
Interest expense |
|
$ |
(1 |
) |
Total |
|
|
|
$ |
(1 |
) |
The effect of derivative instruments on the condensed consolidated statement of income for the six months ended June 30, 2011 was as ollows (in thousands):
|
|
Gain (Loss) |
|
Location of Gain (Loss) |
|
Gain (Loss) |
|
|
|
|
| |||
|
|
Recognized in |
|
Reclassified from |
|
Reclassified from |
|
Location of Gain (Loss) |
|
Gain (Loss) |
| |||
Derivatives in a |
|
OCI on Derivative |
|
AOCI into Income |
|
AOCI into Income |
|
Recognized in Income on |
|
Recognized in Income on |
| |||
Cash Flow Hedging Relationship |
|
(Effective Portion) |
|
(Effective Portion) |
|
(Effective Portion) |
|
Derivative (Ineffective Portion) |
|
Derivative (Ineffective Portion) |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Interest rate swap contracts |
|
$ |
(672 |
) |
Interest expense |
|
$ |
(8,173 |
) |
None |
|
$ |
|
|
Total |
|
$ |
(672 |
) |
|
|
$ |
(8,173 |
) |
|
|
$ |
|
|
|
|
Location of Gain (Loss) |
|
|
| |
Derivatives Not Designated as |
|
Recognized in Income |
|
Gain (Loss) Recognized |
| |
Hedging Instruments |
|
on Derivative |
|
in Income on Derivative |
| |
|
|
|
|
|
| |
Interest rate swap contracts |
|
Interest expense |
|
$ |
(4 |
) |
Total |
|
|
|
$ |
(4 |
) |
In addition, during the three and six months ended June 30, 2011, the Company amortized to interest expense $0.6 million and $2.5 million, respectively, in OCI related to the derivatives that were de-designated as hedging instruments under ASC 815, Derivatives and Hedging.
8. Income Taxes
A reconciliation of the liability for unrecognized tax benefits is as follows:
|
|
Noncurrent |
| |
|
|
(in thousands) |
| |
Balance at January 1, 2012 |
|
$ |
33,872 |
|
Additions based on current year positions |
|
418 |
| |
Additions based on prior year positions |
|
3,180 |
| |
Payments made on account |
|
(262 |
) | |
Currency translation adjustments |
|
(338 |
) | |
Balance at June 30, 2012 |
|
$ |
36,870 |
|
The increase in the Companys liability for unrecognized tax benefits during the six months ended June 30, 2012 was primarily due to recording interest expense accruals for previously recorded unrecognized tax benefits.
The Companys effective tax rate (income taxes as a percentage of income from operations before income taxes) increased to 41.0% and 39.1% for the three and six months ended June 30, 2012, respectively, as compared to 33.5% and 37.5% for the three and six months ended June 30, 2011, respectively. The primary reason for the increase is due to the reversal of previously recorded unrecognized tax benefits in the second quarter of 2011 for years that either have been favorably settled or where the statute of limitations has lapsed.
9. Commitments and Contingencies
Litigation
The Company is subject to various legal and administrative proceedings relating to personal injuries, employment matters, commercial transactions and other matters arising in the normal course of business. The Company does not believe that the final outcome of these matters will have a material adverse effect on the Companys consolidated financial position or results of operations. In addition, the Company maintains what it believes is adequate insurance coverage to further mitigate the risks of such proceedings. However, such proceedings can be costly, time consuming and unpredictable and, therefore, no assurance can be given that the final outcome of such proceedings may not materially impact the Companys consolidated financial condition or results of operations. Further, no assurance can be given that the amount or scope of existing insurance coverage will be sufficient to cover losses arising from such matters.
The following proceedings could result in costs, settlements, damages, or rulings that materially impact the Companys consolidated financial condition or operating results.The Company believes that it has meritorious defenses, claims and/or counter-claims, and intends to vigorously defend itself or pursue its claims.
Gaming licenses in Iowa are typically issued jointly to a gaming operator and a local charitable organization known as a Qualified Sponsoring Organization (QSO). The agreement between the Companys gaming operator subsidiary in Iowa, Belle of Sioux City, L.P. (the Belle) and its QSO, Missouri River Historical Development, Inc. (MRHD), was set to expire in early July 2012, but was extended through the August 23, 2012 Iowa Racing and Gaming Commission (IRGC) meeting. On July 12, when presented with an extension of our QSO/operating agreement for our Sioux City facility through March 2015, the IRGC failed to approve the extension and urged a shorter extension. The IRGC also announced at the same meeting the schedule for requests for proposals for a new land based Woodbury County casino. Applications and financing proposals will be due by November 15, 2012 and the IRGC is expected to award that license to a gaming operator and a QSO by April 18, 2013. On July 6, 2012, the Belle filed a lawsuit against the IRGC, challenging the gaming regulators ruling to open up the gaming license to bidding for the land based casino on a variety of legal claims. Further, the Belles ability to continue its operations may also be impacted by its ability to renew or extend its existing docking lease, which expires in January 2013, or to locate a suitable site to construct a land-based facility. Our Argosy Casino Sioux City facility has goodwill and other intangible assets of $92.8 million, along with property and equipment, net of $10.9 million at June 30, 2012. Additionally, this facility had net revenues and income from operations of $29.8 million and $9.6 million, respectively, for the six months ended June 30, 2012, which represented 2.1% and 3.5% of the Companys consolidated results. Any disruptions in Argosy Casino Sioux Citys operations related to the items described above could result in a significant non-cash impairment charge in future periods as well as the loss of future earnings associated from this property.
On September 11, 2008, the Board of County Commissioners of Cherokee County, Kansas (the County) filed suit against Kansas Penn Gaming, LLC (KPG, a wholly-owned subsidiary of Penn created to pursue a development project in Cherokee County, Kansas) and the Company in the District Court of Shawnee County, Kansas. The petition alleges that KPG breached its pre-development agreement with the County when KPG withdrew its application to manage a lottery gaming facility in Cherokee County and currently seeks in excess of $50 million in damages. In connection with their petition, the County obtained an ex-parte order attaching the $25 million privilege fee (which is included in current assets) paid to the Kansas Lottery Commission in conjunction with the gaming application for the Cherokee County zone. The defendants have filed motions to dissolve and reduce the attachment. Those motions were denied. Following discovery, both parties have filed dispositive motions and the motions were argued on April 20, 2012.
10. Segment Information
The Company has aggregated its properties into three reportable segments: (i) Midwest, (ii) East/West, and (iii) Southern Plains, which is consistent with how the Companys Chief Operating Decision Maker reviews and assesses the Companys financial performance.
The Midwest reportable segment consists of the following properties: Hollywood Casino Lawrenceburg, Hollywood Casino Aurora, Hollywood Casino Joliet, Argosy Casino Alton, and Hollywood Casino Toledo, which opened on May 29, 2012. It also includes the Companys Casino Rama management service contract, Hollywood Casino Columbus, which is currently under construction and scheduled to open early in the fourth quarter of 2012, and the Mahoning Valley and Dayton Raceway projects which the Company anticipates completing in 2014.
The East/West reportable segment consists of the following properties: Hollywood Casino at Charles Town Races, Hollywood Casino Perryville, Hollywood Casino Bangor, Hollywood Casino at Penn National Race Course, Zia Park Casino, and M Resort.
The Southern Plains reportable segment consists of the following properties: Argosy Casino Riverside, Argosy Casino Sioux City, Hollywood Casino Baton Rouge, Hollywood Casino Tunica, Hollywood Casino Bay St. Louis, Boomtown Biloxi, and the Companys 50% investment in Kansas Entertainment, which owns the Hollywood Casino at Kansas Speedway.
The Other category consists of the Companys standalone racing operations, namely Beulah Park, Raceway Park, Rosecroft Raceway, Sanford-Orlando Kennel Club, and the Companys joint venture interests in Sam Houston Race Park, Valley Race Park and Freehold Raceway. It also included the Companys joint venture interest in the Maryland Jockey Club which was sold in July 2011. If the Company is successful in obtaining gaming operations at these locations, they would be assigned to one of the Companys regional executives and reported in their respective reportable segment. The Other category also includes the Companys corporate overhead operations which does not meet the definition of an operating segment under ASC 280, Segment Reporting, and Bullwhackers.
The following tables present certain information with respect to the Companys segments. Intersegment revenues between the Companys segments were not material in any of the periods presented below.
|
|
Midwest |
|
East/West |
|
Southern Plains |
|
Other |
|
Total |
| |||||
|
|
(in thousands) |
| |||||||||||||
Three months ended June 30, 2012 |
|
|
|
|
|
|
|
|
|
|
| |||||
Net revenues |
|
$ |
217,975 |
|
$ |
348,652 |
|
$ |
137,405 |
|
$ |
8,519 |
|
$ |
712,551 |
|
Income (loss) from operations |
|
47,139 |
|
76,732 |
|
37,532 |
|
(33,388 |
) |
128,015 |
| |||||
Depreciation and amortization |
|
19,645 |
|
21,784 |
|
11,212 |
|
4,150 |
|
56,791 |
| |||||
Gain (loss) from unconsolidated affiliates |
|
|
|
|
|
1,276 |
|
(222 |
) |
1,054 |
| |||||
Capital expenditures |
|
109,079 |
|
15,882 |
|
8,881 |
|
677 |
|
134,519 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Three months ended June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
| |||||
Net revenues |
|
214,403 |
|
318,614 |
|
146,509 |
|
8,353 |
|
687,879 |
| |||||
Income (loss) from operations |
|
69,809 |
|
69,485 |
|
29,284 |
|
(27,986 |
) |
140,592 |
| |||||
Depreciation and amortization |
|
15,609 |
|
21,116 |
|
14,841 |
|
2,664 |
|
54,230 |
| |||||
(Loss) gain from unconsolidated affiliates |
|
|
|
|
|
(804 |
) |
1,235 |
|
431 |
| |||||
Capital expenditures |
|
34,532 |
|
11,461 |
|
5,426 |
|
1,307 |
|
52,726 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Six months ended June 30, 2012 |
|
|
|
|
|
|
|
|
|
|
| |||||
Net revenues |
|
423,086 |
|
719,281 |
|
287,125 |
|
19,118 |
|
1,448,610 |
| |||||
Income (loss) from operations |
|
93,422 |
|
160,622 |
|
82,243 |
|
(65,657 |
) |
270,630 |
| |||||
Depreciation and amortization |
|
37,197 |
|
44,026 |
|
22,600 |
|
6,305 |
|
110,128 |
| |||||
Gain (loss) from unconsolidated affiliates |
|
|
|
|
|
2,954 |
|
(215 |
) |
2,739 |
| |||||
Capital expenditures |
|
210,959 |
|
26,541 |
|
12,813 |
|
3,865 |
|
254,178 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Six months ended June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
| |||||
Net revenues |
|
428,214 |
|
606,997 |
|
301,600 |
|
18,091 |
|
1,354,902 |
| |||||
Income (loss) from operations |
|
122,484 |
|
129,223 |
|
68,793 |
|
(57,173 |
) |
263,327 |
| |||||
Depreciation and amortization |
|
31,252 |
|
41,683 |
|
29,505 |
|
4,948 |
|
107,388 |
| |||||
Loss from unconsolidated affiliates |
|
|
|
|
|
(1,126 |
) |
(797 |
) |
(1,923 |
) | |||||
Capital expenditures |
|
67,738 |
|
25,455 |
|
12,054 |
|
2,003 |
|
107,250 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance sheet at June 30, 2012 |
|
|
|
|
|
|
|
|
|
|
| |||||
Total assets |
|
2,123,147 |
|
1,222,677 |
|
1,055,614 |
|
381,551 |
|
4,782,989 |
| |||||
Investment in and advances to unconsolidated affiliates |
|
|
|
119 |
|
149,258 |
|
67,101 |
|
216,478 |
| |||||
Goodwill and other intangible assets, net |
|
973,600 |
|
226,048 |
|
394,018 |
|
55,850 |
|
1,649,516 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance sheet at December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
| |||||
Total assets |
|
1,897,164 |
|
1,265,438 |
|
1,034,506 |
|
409,238 |
|
4,606,346 |
| |||||
Investment in and advances to unconsolidated affiliates |
|
|
|
110 |
|
107,204 |
|
66,802 |
|
174,116 |
| |||||
Goodwill and other intangible assets, net |
|
925,822 |
|
226,234 |
|
394,018 |
|
55,878 |
|
1,601,952 |
| |||||
11. Fair Value of Financial Instruments
The following methods and assumptions are used to estimate the fair value of each class of financial instruments for which it is practicable to estimate:
Cash and Cash Equivalents
The fair value of the Companys cash and cash equivalents approximates the carrying value of the Companys cash and cash equivalents, due to the short maturity of the cash equivalents.
Investment in Corporate Debt Securities
The fair value of the investment in corporate debt securities is estimated based on a third party broker quote. The investment in corporate debt securities is measured at fair value on a recurring basis.
Long-term Debt
The fair value of the Companys Term Loan B component of the senior secured credit facility and senior subordinated notes is estimated based on quoted prices in active markets and as such is a Level 1 measurement (see Note 12). The fair value of the remainder of the Companys senior secured credit facility approximates its carrying value as it is variable rate debt. The fair value of the Companys other long-term obligations approximates its carrying value.
The estimated fair values of the Companys financial instruments are as follows (in thousands):
|
|
June 30, 2012 |
|
December 31, 2011 |
| ||||||||
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
| ||||
Financial assets: |
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
|
$ |
204,126 |
|
$ |
204,126 |
|
$ |
238,440 |
|
$ |
238,440 |
|
Investment in corporate debt securities |
|
6,755 |
|
6,755 |
|
6,790 |
|
6,790 |
| ||||
Financial liabilities: |
|
|
|
|
|
|
|
|
| ||||
Long-term debt |
|
|
|
|
|
|
|
|
| ||||
Senior secured credit facility |
|
1,774,872 |
|
1,775,609 |
|
1,714,001 |
|
1,716,720 |
| ||||
Senior subordinated notes |
|
325,000 |
|
359,938 |
|
325,000 |
|
353,438 |
| ||||
Other long-term obligations |
|
|
|
|
|
1,949 |
|
1,949 |
| ||||
12. Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures, establishes a hierarchy that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach, and cost approach). The levels of the hierarchy are described below:
· Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.
· Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets, such as interest rates and yield curves that are observable at commonly quoted intervals.
· Level 3: Unobservable inputs that reflect the reporting entitys own assumptions, as there is little, if any, related market activity.
The Companys assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of assets and liabilities and their placement within the fair value hierarchy.
The following tables set forth the assets measured at fair value on a recurring basis, by input level, in the consolidated balance sheets at June 30, 2012 and December 31, 2011 (in thousands):
|
|
Balance Sheet |
|
Quoted Prices in |
|
Significant Other |
|
Significant |
|
June 30, 2012 |
| ||||
Assets: |
|
|
|
|
|
|
|
|
|
|
| ||||
Investment in corporate debt securities |
|
Other assets |
|
$ |
|
|
$ |
6,755 |
|
$ |
|
|
$ |
6,755 |
|
|
|
Balance Sheet |
|
Quoted Prices in |
|
Significant Other |
|
Significant |
|
December 31, 2011 |
| ||||
Assets: |
|
|
|
|
|
|
|
|
|
|
| ||||
Investment in corporate debt securities |
|
Other assets |
|
$ |
|
|
$ |
6,790 |
|
$ |
|
|
$ |
6,790 |
|
The valuation technique used to measure the fair value of the investment in corporate debt securities was the market approach. See Note 11 for a description of the input used in calculating the fair value measurement of investment in corporate debt securities.
There were no long-lived assets measured at fair value on a non-recurring basis during the six months ended June 30, 2012.
13. Insurance Recoveries and Deductibles
Hollywood Casino Tunica Flood
On May 1, 2011, Hollywood Casino Tunica was forced to close as a result of flooding by the Mississippi River. Due to the flooding, access to the property was temporarily cut off and the property sustained minor damage. The property reopened on May 25, 2011.
At the time of the flood, the Company carried property insurance coverage with a flood limit of $300 million for both property damage and business interruption applicable to this event. This coverage included a $5 million property damage and two day business interruption deductible for the peril of flood.
The Company has received $15.4 million in insurance proceeds related to the flood at Hollywood Casino Tunica, with $3.4 million and $8.4 million received during the three and six months ended June 30, 2012, respectively. As the insurance recovery amount exceeded the net book value of assets believed to be damaged and other costs incurred as a result of the flood, the Company recorded a pre-tax gain of $3.4 million and $7.2 million during the three and six months ended June 30, 2012, respectively. During the second quarter of 2012, the insurance claim for the flood at Hollywood Casino Tunica was settled and as such no further proceeds will be received.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our Operations
We are a leading, diversified, multi-jurisdictional owner and manager of gaming and pari-mutuel properties. As of June 30, 2012, we own, manage, or have ownership interests in twenty-seven facilities in the following nineteen jurisdictions: Colorado, Florida, Illinois, Indiana, Iowa, Kansas, Louisiana, Maine, Maryland, Mississippi, Missouri, Nevada, New Jersey, New Mexico, Ohio, Pennsylvania, Texas, West Virginia, and Ontario. We believe that our portfolio of assets provides us with diversified cash flow from operations.
We have made significant acquisitions in the past, and expect to continue to pursue additional acquisition and development opportunities in the future. In 1997, we began our transition from a pari-mutuel company to a diversified gaming company with the acquisition of the Charles Town property and the introduction of video lottery terminals in West Virginia. Since 1997, we have continued to expand our gaming operations through strategic acquisitions (including the acquisitions of Hollywood Casino Bay St. Louis and Boomtown Biloxi, CRC Holdings, Inc., Hollywood Casino Corporation, Argosy Gaming Company, Zia Park Casino, Sanford-Orlando Kennel Club and The M Resorts LLC (the M Resort) in June 2011), greenfield projects (such as at Hollywood Casino at Penn National Race Course, Hollywood Casino Bangor and Hollywood Casino Perryville), and property expansions (such as Hollywood Casino at Charles Town Races and Hollywood Casino Lawrenceburg). Most recently, we, along with our joint venture partner, opened Hollywood Casino at Kansas Speedway on February 3, 2012 and we also opened our Hollywood Casino Toledo facility on May 29, 2012. We anticipate opening our facility in Columbus, Ohio early in the fourth quarter of 2012. Finally, on May 7, 2012, we announced a definitive agreement to acquire Harrahs St. Louis facility, which we expect to close in the fourth quarter of 2012.
The vast majority of our revenue is gaming revenue, derived primarily from gaming on slot machines (which represented approximately 88% and 93% of our gaming revenue in 2011 and 2010, respectively) and to a lesser extent, table games, which is highly dependent upon the volume and spending levels of customers at our properties. Other revenues are derived from our management service fee from Casino Rama, our hotel, dining, retail, admissions, program sales, concessions and certain other ancillary activities, and our racing operations. Our racing revenue includes our share of pari-mutuel wagering on live races after payment of amounts returned as winning wagers, our share of wagering from import and export simulcasting, and our share of wagering from our off-track wagering facilities.
Key performance indicators related to gaming revenue are slot handle and table game drop (volume indicators) and win or hold percentage. Slot handle is the gross amount wagered for the period cited. The win or hold percentage is the net amount of gaming wins and losses, with liabilities recognized for accruals related to the anticipated payout of progressive jackpots. Our slot hold percentages have consistently been in the 6% to 10% range over the past several years. Given the stability in our slot hold percentages, we have not experienced significant impacts to earnings from changes in these percentages.
For table games, customers usually purchase cash chips at the gaming tables. The cash and markers (extensions of credit granted to certain credit worthy customers) are deposited in the gaming tables drop box. Table game win is the amount of drop that is retained and recorded as casino gaming revenue, with liabilities recognized for funds deposited by customers before gaming play occurs and for unredeemed gaming chips. As we are focused on regional gaming markets, our table win percentages are fairly stable as the majority of these markets do not regularly experience high-end play which can lead to volatility in win percentages. Therefore, changes in table game win percentages do not typically have a material impact to our earnings. However, as discussed in our analysis of gaming revenues in a later section of this managements discussion and analysis, the introduction of table games in July 2010 at Hollywood Casino at Charles Town Races and Hollywood Casino at Penn National Race Course has led to a significant increase in our gaming revenues and earnings in our East/West segment.
Our typical property slot hold percentage is in the range of 6% to 10% of slot handle, and our typical table game win percentage is in the range of 12% to 25% of table game drop.
Our properties generate significant operating cash flow, since most of our revenue is cash-based from slot machines, table games, and pari-mutuel wagering. Our business is capital intensive, and we rely on cash flow from our properties to generate operating cash to repay debt, fund capital maintenance expenditures, fund new capital projects at existing properties and provide excess cash for future development and acquisitions.
We continue to expand our gaming operations through the implementation and execution of a disciplined capital expenditure program at our existing properties, the pursuit of strategic acquisitions and the development of new gaming properties, particularly in attractive regional markets. Current capital projects are ongoing at several of our new and existing properties, including our facility
under construction in Columbus, Ohio. Additional information regarding our capital projects is discussed in detail in the section entitled Liquidity and Capital ResourcesCapital Expenditures below.
Segment Information
We have aggregated our properties into three reportable segments: (i) Midwest, (ii) East/West, and (iii) Southern Plains, which is consistent with how our Chief Operating Decision Maker reviews and assesses our financial performance.
The Midwest reportable segment consists of the following properties: Hollywood Casino Lawrenceburg, Hollywood Casino Aurora, Hollywood Casino Joliet, Argosy Casino Alton, and Hollywood Casino Toledo, which opened on May 29, 2012. It also includes our Casino Rama management service contract, Hollywood Casino Columbus, which is currently under construction and scheduled to open early in the fourth quarter of 2012, and the Mahoning Valley and Dayton Raceway projects which we anticipate completing in 2014.
The East/West reportable segment consists of the following properties: Hollywood Casino at Charles Town Races, Hollywood Casino Perryville, Hollywood Casino Bangor, Hollywood Casino at Penn National Race Course, Zia Park Casino, and M Resort.
The Southern Plains reportable segment consists of the following properties: Argosy Casino Riverside, Argosy Casino Sioux City, Hollywood Casino Baton Rouge, Hollywood Casino Tunica, Hollywood Casino Bay St. Louis, Boomtown Biloxi, and includes our 50% investment in Kansas Entertainment, LLC (Kansas Entertainment), which owns the Hollywood Casino at Kansas Speedway.
The Other category consists of our standalone racing operations, namely Beulah Park, Raceway Park, Rosecroft Raceway, Sanford-Orlando Kennel Club, and our joint venture interests in Sam Houston Race Park, Valley Race Park and Freehold Raceway. It also included our joint venture interest in the Maryland Jockey Club which was sold in July 2011. If we are successful in obtaining gaming operations at these locations, they would be assigned to one of our regional executives and reported in their respective reportable segment. The Other category also includes our corporate overhead operations which does not meet the definition of an operating segment under Accounting Standards Codification 280, Segment Reporting, and our Bullwhackers property.
Executive Summary
Economic conditions continue to impact the overall domestic gaming industry as well as operating results. We believe that current economic conditions, including, but not limited to, high unemployment levels, low levels of consumer confidence, weakness in the housing and consumer credit markets and increased stock market volatility, have resulted in reduced levels of discretionary consumer spending compared to historical levels.
We believe our strengths include our relatively low leverage ratios compared to the regional casino companies that we directly compete against and the ability of our operations to generate positive cash flow. These two factors have allowed us to develop what we believe to be attractive future growth opportunities. We have also made investments in joint ventures and certain racetrack operations that we believe may allow us to capitalize on additional gaming opportunities in certain states if legislation or referenda are passed that permit and/or expand gaming in these jurisdictions.
Financial Highlights:
We reported net revenues and income from operations of $712.6 million and $128.0 million, respectively, for the three months ended June 30, 2012 compared to $687.9 million and $140.6 million, respectively, for the corresponding period in the prior year and net revenues and income from operations of $1,448.6 million and $270.6 million, respectively, for the six months ended June 30, 2012 compared to $1,354.9 million and $263.3 million, respectively, for the corresponding period in the prior year. The major factors affecting our results for the three and six months ended June 30, 2012, as compared to the three and six months ended June 30, 2011, were:
· Increases in net revenues of $30.0 million and $112.3 million for the three and six months ended June 30, 2012, respectively, and increases in income from operations of $7.2 million and $31.4 million for the three and six months ended June 30, 2012, respectively, as compared to the three and six months ended June 30, 2011, from our East/West segment. This was primarily due to the acquisition of the M Resort on June 1, 2011, an increase in gaming revenue at Hollywood Casino at Charles Town Races primarily due to the continued impact from the introduction of table games in July 2010 coupled with mild weather in the first quarter of 2012, and an increase in gaming revenue at Hollywood Casino Perryville primarily due to continued growth in this relatively new gaming market as well as mild weather in the first quarter of 2012. Additionally, our East/West segment results
were favorably impacted by the introduction of table games at Hollywood Casino Bangor on March 16, 2012 and an increase in gaming revenue at Zia Park Casino.
· New competition in our Midwest segment, namely a new casino opening in July 2011 near Hollywood Casino Aurora and Hollywood Casino Joliet, as well as a recent opening on June 1, 2012 of a new racino in Columbus, Ohio which has negatively impacted Hollywood Casino Lawrenceburg. This impact was partially mitigated by the expiration of the 3% surcharge in July 2011 for Hollywood Casino Aurora and Hollywood Casino Joliet, as well as decreased marketing and payroll costs at these three properties due to a realignment of costs with business demand.
· The opening of Hollywood Casino Toledo on May 29, 2012.
· Income from operations at our Midwest segment was also impacted by a pre-tax insurance gain of $16.8 million and $18.5 million at Hollywood Casino Joliet during the three and six months ended June 30, 2011, respectively.
· The February 3, 2012 opening of our joint venture, Hollywood Casino at Kansas Speedway, which negatively impacted the results at our Argosy Riverside property in our Southern Plains segment.
· Income from operations at our Southern Plains segment was also impacted by a pre-tax insurance gain of $3.4 million and $7.2 million at Hollywood Casino Tunica during the three and six months ended June 30, 2012, respectively, compared to pre-tax insurance loss at Hollywood Casino Tunica of $5.2 million for the three and six months ended June 30, 2011.
· Managements continued focus on cost management that has resulted in improved operating margins at 12 of our 16 gaming facilities, that we operated in both periods, for the six months ended June 30, 2012 compared to the corresponding period in the prior year.
· Net income decreased by $9.3 million for the three months ended June 30, 2012, as compared to the three months ended June 30, 2011, but increased by $17.8 million for the six months ended June 30, 2012, as compared to the six months ended June 30, 2011, primarily due to the variances explained above, and an increase in income taxes partially offset by lower interest expense.
Segment Developments:
The following are recent developments that have had or will have an impact on us by segment:
Midwest
· The Hollywood Casino Columbus project, a $400 million Hollywood-themed casino in Columbus, Ohio, inclusive of $50 million in licensing fees, is under construction with a planned casino opening of up to 3,000 slot machines, 70 table games and 30 poker tables, structured and surface parking, as well as food and beverage outlets and an entertainment lounge. We expect that Hollywood Casino Columbus will open early in the fourth quarter of 2012. Hollywood Casino Toledo, a $320 million Hollywood-themed casino in Toledo, Ohio, inclusive of $50 million in licensing fees, opened on May 29, 2012 and features 2,000 slot machines, 60 table games and 20 poker tables, structured and surface parking, as well as food and beverage outlets and an entertainment lounge. Additionally, in June 2011, we agreed to pay an additional $110 million over ten years to the State of Ohio in return for certain clarifications from the State of Ohio with respect to various financial matters and limits on competition within the ten year time period.
· In March 2012, we announced that we had entered into a non-binding memorandum of understanding (MOU) with the State of Ohio that establishes a framework for relocating our existing racetracks in Toledo and Grove City to Dayton and Austintown (located in the Mahoning Valley), respectively, where we intend to develop new integrated racing and gaming facilities, each budgeted at approximately $275 million inclusive of license and relocation fees but excluding potential credits of up to $25 million per facility for qualifying costs incurred at our Raceway Park and Beulah Park racetracks. Pursuant to this arrangement, we would pay the state a $75 million relocation fee per facility and the Ohio Lottery Commission would retain 33.5% of video lottery terminal revenues. In addition, the MOU restricts any other gaming facility from being located within 50 miles of our Columbus and Toledo casinos, as well as our relocated racetracks, with certain exceptions. In June 2012, we announced that we had formally filed applications with the Ohio Lottery Commission for Video Lottery Sales Agent Licenses for our Ohio racetracks, and with the Ohio State Racing Commission for permission to relocate the racetracks. The new Austintown facility, which will be a thoroughbred track, will be located on 184 acres in Austintowns Centrepointe Business Park near the intersection of Interstate 80 and Ohio Route 46. The Dayton facility, a standardbred track, will be located on 125 acres on the site of an abandoned Delphi Automotive plant near Wagner Ford and Needmore roads in North Dayton. Both of the new racetrack facilities will feature up to 1,500 video lottery terminals, as well as various restaurants, bars and other amenities.
· On October 21, 2011, The Ohio Roundtable filed a complaint in the Court of Common Pleas in Franklin County, Ohio against a number of defendants, including the Governor, the Ohio Lottery Commission and the Ohio Casino Control Commission. The complaint alleges a variety of substantive and procedural defects relative to the approval and implementation of video lottery terminals as well as several counts dealing with the taxation of standalone casinos. We, along with the other two casinos in Ohio, have filed motions for judgment on the pleadings. Oral argument on the motions was held in April 2012. In May 2012, the complaint was dismissed; however, the plaintiffs have now filed an appeal.
· In July 2011, we entered into a new interim agreement with the Ontario Lottery and Gaming Corporation (OLGC) for the operation of the Casino Rama facility through March 31, 2012, which was subsequently extended in January 2012 for an additional six months through September 30, 2012. In March 2012, the OLGC canceled its process of evaluating bids for a new five year operating contract for the facility (which included a limit on operating fees exceeding $5 million per year). Although the bid process has been canceled and the parties are constructively discussing another extension, there can be no assurance that the OLGC will select us to manage the property beyond September 30, 2012.
· On July 18, 2011, the tenth licensed casino in Illinois opened in the city of Des Plaines. This facility is a new source of competition for Hollywood Casino Aurora and Hollywood Casino Joliet and has had a negative impact on these properties financial results. However, the 3% surcharge Hollywood Casino Aurora and Hollywood Casino Joliet paid to subsidize local horse racing interests is no longer required with the opening of the Des Plaines facility.
· On June 1, 2012, a new racino at Scioto Downs in Columbus, Ohio opened, which has had a negative impact on Hollywood Casino Lawrenceburgs financial results. In addition, a proposed casino in Cincinnati, Ohio is anticipated to open in 2013. This new facility will have a significant adverse impact on Hollywood Casino Lawrenceburg. Additionally, new racinos in Ohio are planned at Lebanon Raceway and River Downs, which is located in Cincinnati, Ohio. Lebanon Raceway hopes to begin construction in 2012 with a fall 2013 completion date. An expected opening date for River Downs is unknown at this time. Both Lebanon Raceway and River Downs have filed applications for a license and can seek to install up to 2,500 video lottery terminals. We anticipate the opening of these new racinos will have an adverse impact on Hollywood Casino Lawrenceburg.
East/West
· In our East/West segment, the proposed casino complex at the Arundel Mills mall in Anne Arundel, Maryland opened on June 6, 2012, and plans to significantly increase its slot machine offerings by the end of 2012. Hollywood Casino at Charles Town Races and Hollywood Casino Perryville will face increased competition and their results have been and will continue to be negatively impacted by the opening of this casino. In addition, the Maryland Legislature recently adjourned without taking action on a proposed gaming expansion bill which could potentially bring a sixth casino to Maryland, the latest version of which excluded our Rosecroft property as an eligible slots location, and table games to all Maryland casinos. However, in late July, the Governor announced he is calling a Special Session of the Legislature on August 9th to consider gaming expansion at which time we will continue to aggressively push for the inclusion of Rosecroft Raceway as a potential sixth gaming location in the state at the current gaming tax levels. If legislation is passed that authorizes the selection of another gaming site in Prince George County, Maryland rather than Rosecroft Raceway, our results of operations would be adversely impacted as it would present increased competition for our Hollywood Casino at Charles Town Races and Hollywood Casino Perryville facilities.
· Hollywood Casino Bangor introduced table games on March 16, 2012 with the addition of six blackjack tables, a roulette table and seven poker tables. Table games were approved by voters in Penobscot County in November 2011.
Southern Plains
· On May 7, 2012, we announced that we have entered into a definitive agreement to acquire 100% of the equity of Harrahs St. Louis gaming and lodging facility from Caesars Entertainment for a purchase price of approximately $610 million. While the acquisition is a stock transaction, it will be treated as an asset transaction for tax purposes. This will enable us to amortize the goodwill and other fair value adjustments for tax purposes. The acquisition reflects the continuing efforts of the Company to expand its regional operating platform with a facility in a large metropolitan market. The transaction is subject to customary closing conditions and regulatory approvals and, upon closing, we will re-brand Harrahs St. Louis with our Hollywood-themed brand. The purchase price of the transaction will be funded through an add-on to our senior secured credit facility. Harrahs St. Louis is located adjacent to the Missouri River in Maryland Heights, Missouri, directly off I-70 and approximately 22 miles northwest of downtown St. Louis. The facility is situated on over 294 acres along the Missouri River and features approximately 109,000 square feet of gaming space with approximately 2,100 slot machines, 59 table games, 21 poker tables, a 500 guestroom hotel, nine dining and entertainment venues and structured and surface parking.
· Kansas Entertainment opened its $391 million facility, inclusive of licensing fees, on February 3, 2012. The facility features a 95,000 square foot casino with approximately 2,000 slot machines, 52 table games and 12 poker tables, a 1,253 space parking structure, as well as a variety of dining and entertainment facilities. We and International Speedway Corporation shared equally in the cost of developing and constructing Hollywood Casino at Kansas Speedway. Our share of the project is anticipated to be approximately $145 million of which we have incurred $135.6 million through June 30, 2012. The opening of this casino has and will continue to negatively impact the financial results of our Argosy Riverside property due to their close proximity to one another.
· On May 1, 2011, Hollywood Casino Tunica was forced to close as a result of flooding by the Mississippi River. Due to the flooding, access to the property was temporarily cut-off and the property sustained minor damage. The property reopened on May 25, 2011. At the time of the flood, we carried property insurance coverage with a flood limit of $300 million for both property damage and business interruption applicable to this event. This coverage included a $5 million property damage and two day business interruption deductible for the peril of flood. We have received $15.4 million in insurance proceeds related to the flood at Hollywood Casino Tunica, with $3.4 million and $8.4 million received during the three and six months ended June 30, 2012, respectively. As the insurance recovery amount exceeded the net book value of assets believed to be damaged and other costs incurred as a result of the flood, we recorded a pre-tax gain of $3.4 million and $7.2 million during the three and six months ended June 30, 2012, respectively. During the second quarter of 2012, the insurance claim for the flood at Hollywood Casino Tunica was settled and as such no further proceeds will be received.
· Gaming licenses in Iowa are typically issued jointly to a gaming operator and a local charitable organization known as a Qualified Sponsoring Organization (QSO). The agreement between our gaming operator subsidiary in Iowa, Belle of Sioux City, L.P. (the Belle) and its QSO, Missouri River Historical Development, Inc. (MRHD), was set to expire in early July 2012, but was extended through the August 23, 2012 Iowa Racing and Gaming Commission (IRGC) meeting. On July 12, when presented with an extension of our QSO/operating agreement for our Sioux City facility through March 2015, the IRGC failed to approve the extension and urged a shorter extension. The IRGC also announced at the same meeting the schedule for requests for proposals for a new land based Woodbury County casino. Applications and financing proposals will be due by November 15, 2012 and the IRGC is expected to award that license to a gaming operator and a QSO by April 18, 2013. On July 6, 2012, the Belle filed a lawsuit against the IRGC, challenging the gaming regulators ruling to open up the gaming license to bidding for the land based casino on a variety of legal claims. Further, the Belles ability to continue its operations may also be impacted by its ability to renew or extend its existing docking lease, which expires in January 2013, or to locate a suitable site to construct a land-based facility. Our Argosy Casino Sioux City facility has goodwill and other intangible assets of $92.8 million, along with property and equipment, net of $10.9 million at June 30, 2012. Additionally, this facility had net revenues and income from operations of $29.8 million and $9.6 million, respectively, for the six months ended June 30, 2012, which represented 2.1% and 3.5% of the Companys consolidated results. Any disruptions in Argosy Casino Sioux Citys operations related to the items described above could result in a significant non-cash impairment charge in future periods as well as the loss of future earnings associated from this property.
· Construction on a new riverboat casino and hotel in Baton Rouge, Louisiana has begun with a planned opening in August 2012. The opening of this riverboat casino will have an adverse effect on the financial results of Hollywood Casino Baton Rouge. In addition, a casino in Biloxi opened in late May 2012, which will have an adverse effect on the financial results of our Boomtown Biloxi property.
Critical Accounting Estimates
We make certain judgments and use certain estimates and assumptions when applying accounting principles in the preparation of our consolidated financial statements. The nature of the estimates and assumptions are material due to the levels of subjectivity and judgment necessary to account for highly uncertain factors or the susceptibility of such factors to change. We have identified the accounting for long-lived assets, goodwill and other intangible assets, income taxes and litigation, claims and assessments as critical accounting estimates, as they are the most important to our financial statement presentation and require difficult, subjective and complex judgments.
We believe the current assumptions and other considerations used to estimate amounts reflected in our consolidated financial statements are appropriate. However, if actual experience differs from the assumptions and other considerations used in estimating amounts reflected in our consolidated financial statements, the resulting changes could have a material adverse effect on our consolidated results of operations and, in certain situations, could have a material adverse effect on our financial condition.
For further information on our critical accounting estimates, see Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations and the notes to our audited consolidated financial statements included in our Annual
Report on Form 10-K for the year ended December 31, 2011. There has been no material change to these estimates for the six months ended June 30, 2012.
Results of Operations
The following are the most important factors and trends that contribute to our operating performance:
· The fact that most of our properties operate in mature competitive markets. As a result, we expect a majority of our future growth to come from prudent acquisitions of gaming properties (such as our pending acquisition of Harrahs St. Louis gaming and lodging facility from Caesars Entertainment), jurisdictional expansions (such as the February 2012 opening of a casino through a joint venture in Kansas, the May 2012 opening of Hollywood Casino Toledo, the anticipated opening of Hollywood Casino Columbus early in the fourth quarter of 2012 and the opening of video lottery terminal facilities at two racetracks in Ohio which are expected to commence operations in 2014), expansions of gaming in existing jurisdictions (such as the introduction of table games in July 2010 at Hollywood Casino at Charles Town Races and Hollywood Casino at Penn National Race Course, and more recently at Hollywood Casino Bangor in March 2012) and expansions/improvements of existing properties.
· The fact that a number of states are currently considering or implementing legislation to legalize or expand gaming. Such legislation presents both potential opportunities to establish new properties (for example, in Kansas where we opened a casino through a joint venture in February 2012, in Ohio where we have opened a casino in Toledo in May 2012 and plan to open a casino in Columbus early in the fourth quarter of 2012, and in Maryland where we opened Hollywood Casino Perryville on September 27, 2010) and increased competitive threats to business at our existing properties (such as the introduction of commercial casinos in Kansas, Maryland, Ohio, and potentially Kentucky, an additional casino in Illinois which opened on July 18, 2011, gaming expansion in Baton Rouge, Louisiana, and the introduction of tavern licenses in several states).
· The actions of government bodies can affect our operations in a variety of ways. For instance, the continued pressure on governments to balance their budgets could intensify the efforts of state and local governments to raise revenues through increases in gaming taxes or via an expansion of gaming. In addition, government bodies may restrict, prevent or negatively impact operations in the jurisdictions in which we do business (such as the implementation of smoking bans).
· The continued demand for, and our emphasis on, slot wagering entertainment at our properties.
· The successful execution of the development and construction activities currently underway at a number of our facilities, as well as the risks associated with the costs, regulatory approval and the timing of these activities.
· The risks related to economic conditions and the effect of such conditions on consumer spending for leisure and gaming activities, which may negatively impact our operating results and our ability to continue to access financing at favorable terms.
The results of operations for the three and six months ended June 30, 2012 and 2011 are summarized below:
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(in thousands) |
| ||||||||||
Revenues: |
|
|
|
|
|
|
|
|
| ||||
Gaming |
|
$ |
634,846 |
|
$ |
622,873 |
|
$ |
1,290,923 |
|
$ |
1,231,984 |
|
Food, beverage and other |
|
109,955 |
|
94,391 |
|
222,863 |
|
179,680 |
| ||||
Management service fee |
|
3,614 |
|
4,037 |
|
7,057 |
|
7,354 |
| ||||
Revenues |
|
748,415 |
|
721,301 |
|
1,520,843 |
|
1,419,018 |
| ||||
Less promotional allowances |
|
(35,864 |
) |
(33,422 |
) |
(72,233 |
) |
(64,116 |
) | ||||
Net revenues |
|
712,551 |
|
687,879 |
|
1,448,610 |
|
1,354,902 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Gaming |
|
330,875 |
|
327,033 |
|
671,044 |
|
647,789 |
| ||||
Food, beverage and other |
|
84,985 |
|
75,257 |
|
172,789 |
|
143,849 |
| ||||
General and administrative |
|
115,251 |
|
102,322 |
|
231,248 |
|
205,798 |
| ||||
Depreciation and amortization |
|
56,791 |
|
54,230 |
|
110,128 |
|
107,388 |
| ||||
Insurance recoveries, net of deductible charges |
|
(3,366 |
) |
(11,555 |
) |
(7,229 |
) |
(13,249 |
) | ||||
Total operating expenses |
|
584,536 |
|
547,287 |
|
1,177,980 |
|
1,091,575 |
| ||||
Income from operations |
|
$ |
128,015 |
|
$ |
140,592 |
|
$ |
270,630 |
|
$ |
263,327 |
|
Certain information regarding our results of operations by segment for the three and six months ended June 30, 2012 and 2011 is summarized below:
|
|
Net Revenues |
|
Income (loss) from Operations |
| ||||||||
Three Months Ended June 30, |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(in thousands) |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
Midwest |
|
$ |
217,975 |
|
$ |
214,403 |
|
$ |
47,139 |
|
$ |
69,809 |
|
East/West |
|
348,652 |
|
318,614 |
|
76,732 |
|
69,485 |
| ||||
Southern Plains |
|
137,405 |
|
146,509 |
|
37,532 |
|
29,284 |
| ||||
Other |
|
8,519 |
|
8,353 |
|
(33,388 |
) |
(27,986 |
) | ||||
Total |
|
$ |
712,551 |
|
$ |
687,879 |
|
$ |
128,015 |
|
$ |
140,592 |
|
|
|
Net Revenues |
|
Income (loss) from Operations |
| ||||||||
Six Months Ended June 30, |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|