x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
SOUTHSIDE BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
|
||
|
|
|
TEXAS
|
75-1848732
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
1201 S. Beckham, Tyler, Texas
|
75701
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer o
|
Accelerated filer x
|
Non-accelerated filer o
|
Smaller reporting company o
|
(Do not check if a smaller reporting company)
|
PART I. FINANCIAL INFORMATION
|
||
3 | ||
35 | ||
52 | ||
53 | ||
PART II. OTHER INFORMATION
|
||
54 | ||
54 | ||
54 | ||
54 | ||
54 | ||
54 | ||
54 | ||
56 | ||
57 | ||
EXHIBIT 31.1 – CERTIFICATION PURSUANT TO SECTION 302
|
||
EXHIBIT 31.2 – CERTIFICATION PURSUANT TO SECTION 302
|
||
EXHIBIT 32 – CERTIFICATION PURSUANT TO SECTION 906
|
March 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
ASSETS
|
(Restated)
|
|||||||
Cash and due from banks
|
$ | 48,185 | $ | 56,188 | ||||
Interest earning deposits
|
1,435 | 22,885 | ||||||
Total cash and cash equivalents
|
49,620 | 79,073 | ||||||
Investment securities:
|
||||||||
Available for sale, at estimated fair value
|
320,720 | 299,344 | ||||||
Held to maturity, at amortized cost
|
1,495 | 1,495 | ||||||
Mortgage-backed and related securities:
|
||||||||
Available for sale, at estimated fair value
|
874,693 | 886,574 | ||||||
Securities carried at fair value through income
|
233,260 | 72,176 | ||||||
Held to maturity, at amortized cost
|
396,579 | 405,367 | ||||||
FHLB stock, at cost
|
29,216 | 34,712 | ||||||
Other investments, at cost
|
2,064 | 2,064 | ||||||
Loans held for sale
|
2,665 | 6,583 | ||||||
Loans:
|
||||||||
Loans
|
1,063,644 | 1,077,920 | ||||||
Less: allowance for loan losses
|
(19,780 | ) | (20,711 | ) | ||||
Net Loans
|
1,043,864 | 1,057,209 | ||||||
Premises and equipment, net
|
50,340 | 50,144 | ||||||
Goodwill
|
22,034 | 22,034 | ||||||
Other intangible assets, net
|
708 | 777 | ||||||
Interest receivable
|
15,215 | 18,033 | ||||||
Deferred tax asset
|
4,560 | 6,603 | ||||||
Other assets
|
54,857 | 57,571 | ||||||
TOTAL ASSETS
|
$ | 3,101,890 | $ | 2,999,759 | ||||
LIABILITIES AND EQUITY
|
||||||||
Deposits:
|
||||||||
Noninterest bearing
|
$ | 459,906 | $ | 423,304 | ||||
Interest bearing
|
1,740,917 | 1,711,124 | ||||||
Total Deposits
|
2,200,823 | 2,134,428 | ||||||
Short-term obligations:
|
||||||||
Federal funds purchased and repurchase agreements
|
2,981 | 3,844 | ||||||
FHLB advances
|
214,456 | 189,094 | ||||||
Other obligations
|
2,144 | 2,651 | ||||||
Total Short-term obligations
|
219,581 | 195,589 | ||||||
Long-term obligations:
|
||||||||
FHLB advances
|
322,242 | 373,479 | ||||||
Long-term debt
|
60,311 | 60,311 | ||||||
Total Long-term obligations
|
382,553 | 433,790 | ||||||
Other liabilities
|
73,376 | 20,378 | ||||||
TOTAL LIABILITIES
|
2,876,333 | 2,784,185 | ||||||
Off-Balance-Sheet Arrangements, Commitments and Contingencies (Note 11)
|
||||||||
Shareholders' equity:
|
||||||||
Common stock - $1.25 par, 40,000,000 shares authorized, 18,465,255 shares issued in 2011 (including 790,405 shares declared on March 31, 2011 as a stock dividend) and 17,660,312 shares issued in 2010
|
23,081 | 22,075 | ||||||
Paid-in capital
|
178,274 | 162,877 | ||||||
Retained earnings
|
53,786 | 64,179 | ||||||
Treasury stock (2,023,838 shares at cost)
|
(28,377 | ) | (28,377 | ) | ||||
Accumulated other comprehensive loss
|
(3,070 | ) | (6,293 | ) | ||||
TOTAL SHAREHOLDERS' EQUITY
|
223,694 | 214,461 | ||||||
Noncontrolling interest
|
1,863 | 1,113 | ||||||
TOTAL EQUITY
|
225,557 | 215,574 | ||||||
TOTAL LIABILITIES AND EQUITY
|
$ | 3,101,890 | $ | 2,999,759 |
(in thousands, except per share data)
|
Three Months Ended March 31,
|
|||||||
2011
|
2010
|
|||||||
(Restated)
|
||||||||
Interest income
|
||||||||
Loans
|
$ | 17,271 | $ | 17,765 | ||||
Investment securities – taxable
|
18 | 26 | ||||||
Investment securities – tax-exempt
|
3,229 | 2,826 | ||||||
Mortgage-backed and related securities
|
11,297 | 14,277 | ||||||
FHLB stock and other investments
|
80 | 82 | ||||||
Other interest earning assets
|
10 | 11 | ||||||
Total interest income
|
31,905 | 34,987 | ||||||
Interest expense
|
||||||||
Deposits
|
4,036 | 5,005 | ||||||
Short-term obligations
|
1,729 | 1,680 | ||||||
Long-term obligations
|
3,881 | 5,226 | ||||||
Total interest expense
|
9,646 | 11,911 | ||||||
Net interest income
|
22,259 | 23,076 | ||||||
Provision for loan losses
|
2,138 | 3,867 | ||||||
Net interest income after provision for loan losses
|
20,121 | 19,209 | ||||||
Noninterest income
|
||||||||
Deposit services
|
3,879 | 4,064 | ||||||
Gain on sale of securities available for sale
|
1,551 | 8,355 | ||||||
Gain on sale of securities carried at fair value through income
|
254 | – | ||||||
Total other-than-temporary impairment losses
|
– | (39 | ) | |||||
Portion of loss recognized in other comprehensive income (before taxes)
|
– | (36 | ) | |||||
Net impairment losses recognized in earnings
|
– | (75 | ) | |||||
Fair value gain (loss) – securities
|
1,627 | – | ||||||
Gain on sale of loans
|
283 | 281 | ||||||
Trust income
|
651 | 530 | ||||||
Bank owned life insurance income
|
286 | 285 | ||||||
Other
|
1,105 | 933 | ||||||
Total noninterest income
|
9,636 | 14,373 | ||||||
Noninterest expense
|
||||||||
Salaries and employee benefits
|
11,691 | 10,942 | ||||||
Occupancy expense
|
1,721 | 1,643 | ||||||
Equipment expense
|
493 | 437 | ||||||
Advertising, travel & entertainment
|
553 | 537 | ||||||
ATM and debit card expense
|
215 | 167 | ||||||
Director fees
|
191 | 177 | ||||||
Supplies
|
224 | 270 | ||||||
Professional fees
|
555 | 406 | ||||||
Postage
|
179 | 186 | ||||||
Telephone and communications
|
337 | 373 | ||||||
FDIC Insurance
|
763 | 679 | ||||||
Other
|
1,810 | 1,635 | ||||||
Total noninterest expense
|
18,732 | 17,452 | ||||||
Income before income tax expense
|
11,025 | 16,130 | ||||||
Provision for income tax expense
|
1,786 | 3,955 | ||||||
Net income
|
9,239 | 12,175 | ||||||
Less: Net income attributable to the noncontrolling interest
|
(865 | ) | (530 | ) | ||||
Net income attributable to Southside Bancshares, Inc.
|
$ | 8,374 | $ | 11,645 | ||||
Earnings per common share – basic
|
$ | 0.51 | $ | 0.70 | ||||
Earnings per common share – diluted
|
$ | 0.51 | $ | 0.70 | ||||
Dividends paid per common share
|
$ | 0.17 | $ | 0.17 |
Accu-
mulated-
|
||||||||||||||||||||||||||||
Common
Stock
|
Paid In
Capital
|
Retained
Earnings
|
Treasury
Stock
|
Other
Compre-
Hensive
Income
(Loss)
|
Noncon-
trolling
Interest
|
Total
Equity
|
||||||||||||||||||||||
Balance at December 31, 2009
|
$ | 20,928 | $ | 146,357 | $ | 53,812 | $ | (23,545 | ) | $ | 4,229 | $ | 468 | $ | 202,249 | |||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||
Net Income
|
11,645 | 530 | 12,175 | |||||||||||||||||||||||||
Net unrealized gains on available for sale securities, net of tax
|
560 | 560 | ||||||||||||||||||||||||||
Reclassification adjustment for gains on sales of available for sale securities included in net income, net of tax
|
(5,431 | ) | (5,431 | ) | ||||||||||||||||||||||||
Noncredit portion of other-than-temporary impairment losses on available for sale securities, net of tax
|
23 | 23 | ||||||||||||||||||||||||||
Reclassification of other-than-temporary impairment charges on available for sale securities included in net income, net of tax
|
49 | 49 | ||||||||||||||||||||||||||
Adjustment to net periodic benefit cost, net of tax
|
161 | 161 | ||||||||||||||||||||||||||
Total comprehensive income
|
7,537 | |||||||||||||||||||||||||||
Issuance of common stock (60,543 shares)
|
76 | 396 | 472 | |||||||||||||||||||||||||
Purchase of common stock (1,101 shares)
|
(24 | ) | (24 | ) | ||||||||||||||||||||||||
Tax benefit of incentive stock options
|
145 | 145 | ||||||||||||||||||||||||||
Capital distribution to noncontrolling interest shareholders
|
(156 | ) | (156 | ) | ||||||||||||||||||||||||
Dividends paid on common stock ($0.17 per share)
|
(2,552 | ) | (2,552 | ) | ||||||||||||||||||||||||
Stock dividend declared
|
942 | 14,562 | (15,504 | ) | – | |||||||||||||||||||||||
Balance at March 31, 2010
|
$ | 21,946 | $ | 161,460 | $ | 47,401 | $ | (23,569 | ) | $ | (409 | ) | $ | 842 | $ | 207,671 | ||||||||||||
Balance at December 31, 2010
|
$ | 22,075 | $ | 162,877 | $ | 64,179 | $ | (28,377 | ) | $ | (6,293 | ) | $ | 1,113 | $ | 215,574 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||
Net Income
|
8,374 | 865 | 9,239 | |||||||||||||||||||||||||
Net unrealized gains on available for sale securities, net of tax
|
4,000 | 4,000 | ||||||||||||||||||||||||||
Reclassification adjustment for gains on sales of available for sale securities included in net income, net of tax
|
(1,008 | ) | (1,008 | ) | ||||||||||||||||||||||||
Adjustment to net periodic benefit cost, net of tax
|
231 | 231 | ||||||||||||||||||||||||||
Total comprehensive income
|
12,462 | |||||||||||||||||||||||||||
Issuance of common stock (14,538 shares)
|
18 | 274 | 292 | |||||||||||||||||||||||||
Tax benefit of incentive stock options
|
2 | 2 | ||||||||||||||||||||||||||
Capital distribution to noncontrolling interest shareholders
|
(115 | ) | (115 | ) | ||||||||||||||||||||||||
Dividends paid on common stock ($0.17 per share)
|
(2,658 | ) | (2,658 | ) | ||||||||||||||||||||||||
Stock dividend declared
|
988 | 15,121 | (16,109 | ) | – | |||||||||||||||||||||||
Balance at March 31, 2011 (Restated)
|
$ | 23,081 | $ | 178,274 | $ | 53,786 | $ | (28,377 | ) | $ | (3,070 | ) | $ | 1,863 | $ | 225,557 |
Three Months Ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
(Restated)
|
||||||||
OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 9,239 | $ | 12,175 | ||||
Adjustments to reconcile net income to net cash provided by operations:
|
||||||||
Depreciation
|
806 | 775 | ||||||
Amortization of premium
|
8,708 | 7,120 | ||||||
Accretion of discount and loan fees
|
(1,171 | ) | (1,271 | ) | ||||
Provision for loan losses
|
2,138 | 3,867 | ||||||
Deferred tax expense (benefit)
|
308 | (50 | ) | |||||
Gain on sale of securities carried at fair value through income
|
(254 | ) | – | |||||
Gain on sale of securities available for sale
|
(1,551 | ) | (8,355 | ) | ||||
Fair value (gain) loss – securities
|
(1,627 | ) | – | |||||
Net other-than-temporary impairment losses
|
– | 75 | ||||||
Gain on sale of assets
|
– | (7 | ) | |||||
Loss on retirement of assets
|
90 | – | ||||||
Impairment on other real estate owned
|
130 | 20 | ||||||
Gain on sale of other real estate owned
|
– | (15 | ) | |||||
Net change in:
|
||||||||
Interest receivable
|
2,818 | 3,134 | ||||||
Other assets
|
(2,299 | ) | 1,052 | |||||
Interest payable
|
(409 | ) | (430 | ) | ||||
Other liabilities
|
1,356 | 4,380 | ||||||
Loans held for sale
|
3,918 | 821 | ||||||
Net cash provided by operating activities
|
22,200 | 23,291 | ||||||
INVESTING ACTIVITIES:
|
||||||||
Securities held to maturity:
|
||||||||
Purchases
|
(5,301 | ) | (215,686 | ) | ||||
Maturities, calls and principal repayments
|
12,554 | 18,129 | ||||||
Securities available for sale:
|
||||||||
Purchases
|
(252,881 | ) | (333,042 | ) | ||||
Sales
|
169,172 | 401,174 | ||||||
Maturities, calls and principal repayments
|
79,645 | 99,766 | ||||||
Securities carried at fair value through income:
|
||||||||
Purchases
|
(130,064 | ) | – | |||||
Sales
|
12,983 | – | ||||||
Maturities, calls and principal repayments
|
3,812 | – | ||||||
Proceeds from redemption of FHLB stock
|
9,738 | 2,360 | ||||||
Purchases of FHLB stock and other investments
|
(4,242 | ) | (36 | ) | ||||
Net decrease in loans
|
10,529 | 11,328 | ||||||
Purchases of premises and equipment
|
(1,092 | ) | (1,795 | ) | ||||
Proceeds from sales of premises and equipment
|
– | 38 | ||||||
Proceeds from sales of other real estate owned
|
– | 419 | ||||||
Proceeds from sales of repossessed assets
|
1,517 | 1,199 | ||||||
Net cash used in investing activities
|
(93,630 | ) | (16,146 | ) |
Three Months Ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
(Restated)
|
||||||||
FINANCING ACTIVITIES:
|
||||||||
Net increase in demand and savings accounts
|
44,367 | 125,151 | ||||||
Net increase (decrease) in certificates of deposit
|
26,827 | (67,420 | ) | |||||
Net decrease in federal funds purchased and repurchase agreements
|
(863 | ) | (6,155 | ) | ||||
Proceeds from FHLB advances
|
1,074,136 | 1,203,170 | ||||||
Repayment of FHLB advances
|
(1,100,011 | ) | (1,273,780 | ) | ||||
Net capital distributions to noncontrolling interest in consolidated entities
|
(115 | ) | (156 | ) | ||||
Tax benefit of incentive stock options
|
2 | 145 | ||||||
Purchase of common stock
|
– | (24 | ) | |||||
Proceeds from the issuance of common stock
|
292 | 472 | ||||||
Dividends paid
|
(2,658 | ) | (2,552 | ) | ||||
Net cash provided by (used in) financing activities
|
41,977 | (21,149 | ) | |||||
Net decrease in cash and cash equivalents
|
(29,453 | ) | (14,004 | ) | ||||
Cash and cash equivalents at beginning of period
|
79,073 | 52,166 | ||||||
Cash and cash equivalents at end of period
|
$ | 49,620 | $ | 38,162 | ||||
SUPPLEMENTAL DISCLOSURES FOR CASH FLOW INFORMATION:
|
||||||||
Interest paid
|
$ | 10,055 | $ | 12,341 | ||||
Income taxes paid
|
$ | – | $ | – | ||||
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Acquisition of other repossessed assets and real estate through foreclosure
|
$ | 1,576 | $ | 1,930 | ||||
Adjustment to pension liability
|
$ | (355 | ) | $ | (247 | ) | ||
5% stock dividend
|
$ | 16,109 | $ | 15,504 | ||||
Unsettled trades to purchase securities
|
$ | (52,044 | ) | $ | (37,458 | ) | ||
Unsettled trades to sell securities
|
$ | – | $ | 1,453 | ||||
Unsettled issuances of brokered CDs
|
$ | – | $ | 19,830 |
As of March 31, 2011
|
||||||||||||
As
Originally
Reported
|
Corrections
|
As Restated
|
||||||||||
Consolidated Balance Sheet
|
||||||||||||
Mortgage-backed and related securities:
|
||||||||||||
Available for sale, at estimated fair value (1)
|
$ | 1,091,710 | $ | (217,017 | ) | $ | 874,693 | |||||
Securities carried at fair value through income (1)
|
– | 233,260 | 233,260 | |||||||||
Held to maturity, at amortized cost (1)
|
407,939 | (11,360 | ) | 396,579 | ||||||||
Deferred tax asset (4)
|
6,269 | (1,709 | ) | 4,560 | ||||||||
Total assets
|
3,098,716 | 3,174 | 3,101,890 | |||||||||
Retained earnings (2)
|
53,117 | 669 | 53,786 | |||||||||
Accumulated other comprehensive income (loss) (3)
|
(5,575 | ) | 2,505 | (3,070 | ) | |||||||
Total shareholders’ equity
|
220,520 | 3,174 | 223,694 | |||||||||
Total equity
|
222,383 | 3,174 | 225,557 | |||||||||
Total liabilities and equity
|
3,098,716 | 3,174 | 3,101,890 |
|
(1)
|
The decrease in mortgage-backed securities available for sale and held to maturity for the three months ended March 31, 2011 reflects the reclassification of securities with an embedded derivative and purchased at a significant premium, which we have defined as greater than 111.111%, to securities carried at fair value through income.
|
|
(2)
|
Retained earnings increased due to the increase in fair value gains on securities carried at fair value through income for the three months ended March 31, 2011.
|
|
(3)
|
Accumulated other comprehensive income increased as a result of reversing the incorrect fair values on the securities previously classified as available for sale at March 31, 2011.
|
|
(4)
|
The correction to deferred tax asset occurred as a result of recording the fair value on securities through income rather than accumulated other comprehensive income. In addition, deferred taxes changed as a result of the deferral of taxability of fair value gains on securities carried at fair value through income.
|
For the three months ended
March 31, 2011
|
||||||||||||
As
Originally
Reported
|
Corrections
|
As Restated
|
||||||||||
Consolidated Statement of Income
|
||||||||||||
Gain on sale of securities available for sale (1)
|
$ | 1,805 | $ | (254 | ) | $ | 1,551 | |||||
Gain on sale of securities carried at fair value through income (1)
|
– | 254 | 254 | |||||||||
Fair value gain (loss) – securities (2)
|
– | 1,627 | 1,627 | |||||||||
Total noninterest income
|
8,009 | 1,627 | 9,636 | |||||||||
Income before income tax expense
|
9,398 | 1,627 | 11,025 | |||||||||
Provision for income tax expense (3)
|
1,216 | 570 | 1,786 | |||||||||
Net income
|
8,182 | 1,057 | 9,239 | |||||||||
Net income attributable to Southside Bancshares, Inc.
|
7,317 | 1,057 | 8,374 | |||||||||
Earnings per common share – basic
|
0.45 | 0.06 | 0.51 | |||||||||
Earnings per common share – diluted
|
0.45 | 0.06 | 0.51 |
|
(1)
|
The change in gains on securities available for sale is a result of reclassifying gains on sales of securities carried at fair value through income separately in the statement of income.
|
|
(2)
|
The correction to fair value gain (loss) – securities is a result of recording the changes in fair value on securities carried at fair value through the income statement rather than accumulated other comprehensive income.
|
|
(3)
|
The change in provision (benefit) for income tax expense is a direct result of the changes in income.
|
As of and for the three months ended
March 31, 2011
|
||||||||||||
As
Originally
Reported
|
Corrections
|
As Restated
|
||||||||||
Consolidated Statement of Changes in Equity
|
||||||||||||
Retained earnings:
|
||||||||||||
Balance, beginning of period
|
$ | 64,567 | $ | (388 | ) | $ | 64,179 | |||||
Net income attributable to Southside Bancshares, Inc.
|
7,317 | 1,057 | 8,374 | |||||||||
Balance, end of period
|
53,117 | 669 | 53,786 | |||||||||
Accumulated other comprehensive income (loss):
|
||||||||||||
Balance, beginning of period
|
(6,819 | ) | 526 | (6,293 | ) | |||||||
Net unrealized gains on available for sale securities, net of tax
|
2,187 | 1,813 | 4,000 | |||||||||
Reclassification adjustment for gains on sales of available for sale securities included in net income, net of tax
|
(1,174 | ) | 166 | (1,008 | ) | |||||||
Net change in accumulated other comprehensive income (loss)
|
1,244 | 1,979 | 3,223 | |||||||||
Balance, end of period
|
(5,575 | ) | 2,505 | (3,070 | ) | |||||||
Total shareholders’ equity
|
220,520 | 3,174 | 223,694 | |||||||||
Total equity
|
222,383 | 3,174 | 225,557 | |||||||||
Comprehensive income:
|
||||||||||||
Net income
|
8,182 | 1,057 | 9,239 | |||||||||
Net change in accumulated other comprehensive income (loss)
|
1,244 | 1,979 | 3,223 | |||||||||
Comprehensive income
|
9,426 | 3,036 | 12,462 | |||||||||
Comprehensive income attributable to Southside Bancshares, Inc.
|
8,561 | 3,036 | 11,597 | |||||||||
Consolidated Statement of Cash Flow
|
||||||||||||
Operating Activities:
|
||||||||||||
Net income
|
$ | 8,182 | $ | 1,057 | $ | 9,239 | ||||||
Deferred tax expense (benefit)
|
(262 | ) | 570 | 308 | ||||||||
Gain on sale of securities carried at fair value through income
|
– | (254 | ) | (254 | ) | |||||||
Gain on sale of securities available for sale
|
(1,805 | ) | 254 | (1,551 | ) | |||||||
Fair value gain (loss) – securities
|
– | (1,627 | ) | (1,627 | ) | |||||||
Net cash provided by operating activities
|
22,200 | – | 22,200 | |||||||||
Investing Activities:
|
||||||||||||
Securities held to maturity:
|
||||||||||||
Maturities, calls and principal repayments
|
13,356 | (802 | ) | 12,554 | ||||||||
Securities available for sale:
|
||||||||||||
Purchases
|
(382,945 | ) | 130,064 | (252,881 | ) | |||||||
Sales
|
182,155 | (12,983 | ) | 169,172 | ||||||||
Maturities, calls and principal repayments
|
82,655 | (3,010 | ) | 79,645 | ||||||||
Securities carried at fair value through income:
|
||||||||||||
Purchases
|
– | (130,064 | ) | (130,064 | ) | |||||||
Sales
|
– | 12,983 | 12,983 | |||||||||
Maturities, calls and principal repayments
|
– | 3,812 | 3,812 | |||||||||
Net cash used in investing activities
|
(93,630 | ) | – | (93,630 | ) |
Three Months
|
||||||||
Ended March 31,
|
||||||||
2011
|
2010
|
|||||||
Basic and Diluted Earnings:
|
|
|||||||
Net Income - Southside Bancshares, Inc.
|
|
$
|
8,374
|
$
|
11,645
|
|||
|
||||||||
Basic weighted-average shares outstanding:
|
|
16,429
|
16,546
|
|||||
Add: Stock options
|
|
5
|
67
|
|||||
Diluted weighted-average shares outstanding
|
|
16,434
|
16,613
|
|||||
Basic Earnings Per Share:
|
|
|||||||
Net Income - Southside Bancshares, Inc.
|
|
$
|
0.51
|
$
|
0.70
|
|||
Diluted Earnings Per Share:
|
|
|||||||
Net Income - Southside Bancshares, Inc.
|
|
$
|
0.51
|
$
|
0.70
|
Three Months Ended March 31, 2011
|
||||||||||||
|
Before-Tax
|
Tax
|
Net-of-Tax
|
|||||||||
|
Amount
|
Expense
|
Amount
|
|||||||||
Unrealized gains on securities:
|
|
|
|
|||||||||
Unrealized holding gains arising during period
|
$ | 6,154 | $ | (2,154 | ) | $ | 4,000 | |||||
Less: reclassification adjustment for gains included in net income
|
1,551 | (543 | ) | 1,008 | ||||||||
Net unrealized gains on securities
|
4,603 | (1,611 | ) | 2,992 | ||||||||
Change in pension plans
|
355 | (124 | ) | 231 | ||||||||
Other comprehensive income
|
$ | 4,958 | $ | (1,735 | ) | $ | 3,223 |
Three Months Ended March 31, 2010
|
||||||||||||
|
Before-Tax
|
Tax (Expense)
|
Net-of-Tax
|
|||||||||
|
Amount
|
Benefit
|
Amount
|
|||||||||
Unrealized losses on securities:
|
|
|
|
|||||||||
Unrealized holding gains arising during period
|
$ | 861 | $ | (301 | ) | $ | 560 | |||||
Noncredit portion of other-than-temporary impairment losses on the AFS securities
|
36 | (13 | ) | 23 | ||||||||
Less: reclassification adjustment for gains included in net income
|
8,355 | (2,924 | ) | 5,431 | ||||||||
Less: reclassification of other-than-temporary impairment charges on AFS securities included in net income
|
(75 | ) | 26 | (49 | ) | |||||||
Net unrealized losses on securities
|
(7,383 | ) | 2,584 | (4,799 | ) | |||||||
Change in pension plans
|
247 | (86 | ) | 161 | ||||||||
Other comprehensive loss
|
$ | (7,136 | ) | $ | 2,498 | $ | (4,638 | ) |
March 31, 2011
|
||||||||||||||||||||
Gross
|
Gross Unrealized Losses
|
|||||||||||||||||||
Amortized
|
Unrealized
|
Non-Credit
|
Estimated
|
|||||||||||||||||
AVAILABLE FOR SALE:
|
Cost
|
Gains
|
OTTI
|
Other
|
Market Value
|
|||||||||||||||
Investment Securities:
|
||||||||||||||||||||
U.S. Treasury
|
$ | 4,700 | $ | – | $ | – | $ | – | $ | 4,700 | ||||||||||
State and Political Subdivisions
|
308,998 | 8,837 | – | 2,820 | 315,015 | |||||||||||||||
Other Stocks and Bonds
|
2,925 | – | 1,920 | – | 1,005 | |||||||||||||||
Mortgage-backed Securities:
|
||||||||||||||||||||
U.S. Government Agencies
|
161,731 | 4,982 | – | 630 | 166,083 | |||||||||||||||
Government-Sponsored Enterprises
|
697,823 | 13,477 | – | 2,690 | 708,610 | |||||||||||||||
Total
|
$ | 1,176,177 | $ | 27,296 | $ | 1,920 | $ | 6,140 | $ | 1,195,413 |
March 31, 2011
|
||||||||||||||||||||
Gross
|
Gross Unrealized Losses
|
|||||||||||||||||||
Amortized
|
Unrealized
|
Non-Credit
|
Estimated
|
|||||||||||||||||
HELD TO MATURITY:
|
Cost
|
Gains
|
OTTI
|
Other
|
Market Value
|
|||||||||||||||
Investment Securities:
|
||||||||||||||||||||
State and Political Subdivisions
|
$ | 1,011 | $ | 81 | $ | – | $ | – | $ | 1,092 | ||||||||||
Other Stocks and Bonds
|
484 | 20 | – | – | 504 | |||||||||||||||
Mortgage-backed Securities:
|
||||||||||||||||||||
U.S. Government Agencies
|
19,348 | 554 | – | 16 | 19,886 | |||||||||||||||
Government-Sponsored Enterprises
|
377,231 | 6,972 | – | 1,187 | 383,016 | |||||||||||||||
Total
|
$ | 398,074 | $ | 7,627 | $ | – | $ | 1,203 | $ | 404,498 |
December 31, 2010
|
||||||||||||||||||||
Gross
|
Gross Unrealized Losses
|
|||||||||||||||||||
Amortized
|
Unrealized
|
Non-Credit
|
Estimated
|
|||||||||||||||||
AVAILABLE FOR SALE:
|
Cost
|
Gains
|
OTTI
|
Other
|
Market Value
|
|||||||||||||||
Investment Securities:
|
||||||||||||||||||||
U.S. Treasury
|
$ | 4,700 | $ | – | $ | – | $ | – | $ | 4,700 | ||||||||||
State and Political Subdivisions
|
296,357 | 4,445 | – | 6,540 | 294,262 | |||||||||||||||
Other Stocks and Bonds
|
3,117 | 1 | 2,736 | – | 382 | |||||||||||||||
Mortgage-backed Securities:
|
||||||||||||||||||||
U.S. Government Agencies
|
145,136 | 5,296 | – | 159 | 150,273 | |||||||||||||||
Government-Sponsored Enterprises
|
721,908 | 16,035 | – | 1,642 | 736,301 | |||||||||||||||
Total
|
$ | 1,171,218 | $ | 25,777 | $ | 2,736 | $ | 8,341 | $ | 1,185,918 |
December 31, 2010
|
||||||||||||||||||||
Gross
|
Gross Unrealized Losses
|
|||||||||||||||||||
Amortized
|
Unrealized
|
Non-Credit
|
Estimated
|
|||||||||||||||||
HELD TO MATURITY:
|
Cost
|
Gains
|
OTTI
|
Other
|
Market Value
|
|||||||||||||||
Investment Securities:
|
||||||||||||||||||||
State and Political Subdivisions
|
$ | 1,012 | $ | 44 | $ | – | $ | – | $ | 1,056 | ||||||||||
Other Stocks and Bonds
|
483 | 14 | – | – | 497 | |||||||||||||||
Mortgage-backed Securities:
|
||||||||||||||||||||
U.S. Government Agencies
|
20,821 | 566 | – | 55 | 21,332 | |||||||||||||||
Government-Sponsored Enterprises
|
384,546 | 8,576 | – | 589 | 392,533 | |||||||||||||||
Total
|
$ | 406,862 | $ | 9,200 | $ | – | $ | 644 | $ | 415,418 |
At March 31,
|
At December 31,
|
|||||||
2011
|
2010
|
|||||||
Mortgage-backed Securities:
|
||||||||
U.S. Government Agencies
|
$ | 3,875 | $ | 5,392 | ||||
Government-Sponsored Enterprises
|
229,385 | 66,784 | ||||||
Total
|
$ | 233,260 | $ | 72,176 |
Three Months Ended March 31,
|
||||||||
2011
|
2010
|
|||||||
Net gain on sales transactions
|
$ | 254 | $ | – | ||||
Net mark-to-market gains (losses)
|
1,627 | – | ||||||
Net gain on securities carried at fair value through income
|
$ | 1,881 | $ | – |
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
|||||||||||||||||||||
|
Fair Value
|
Unrealized
Loss
|
Fair Value
|
Unrealized
Loss
|
Fair Value
|
Unrealized
Loss
|
||||||||||||||||||
As of March 31, 2011:
|
||||||||||||||||||||||||
Available for Sale
|
|
|
|
|
|
|
||||||||||||||||||
State and Political Subdivisions
|
$ | 98,793 | $ | 2,778 | $ | 268 | $ | 42 | $ | 99,061 | $ | 2,820 | ||||||||||||
Other Stocks and Bonds
|
– | – | 1,005 | 1,920 | 1,005 | 1,920 | ||||||||||||||||||
Mortgage-Backed Securities
|
340,453 | 3,312 | 1,919 | 8 | 342,372 | 3,320 | ||||||||||||||||||
Total
|
$ | 439,246 | $ | 6,090 | $ | 3,192 | $ | 1,970 | $ | 442,438 | $ | 8,060 | ||||||||||||
Held to Maturity
|
||||||||||||||||||||||||
Mortgage-Backed Securities
|
$ | 62,218 | $ | 249 | $ | 34,296 | $ | 954 | $ | 96,514 | $ | 1,203 | ||||||||||||
Total
|
$ | 62,218 | $ | 249 | $ | 34,296 | $ | 954 | $ | 96,514 | $ | 1,203 |
As of December 31, 2010:
|
||||||||||||||||||||||||
Available for Sale
|
|
|
|
|
|
|
||||||||||||||||||
State and Political Subdivisions
|
$ | 136,671 | $ | 6,501 | $ | 270 | $ | 39 | $ | 136,941 | $ | 6,540 | ||||||||||||
Other Stocks and Bonds
|
– | – | 189 | 2,736 | 189 | 2,736 | ||||||||||||||||||
Mortgage-Backed Securities
|
267,014 | 1,712 | 12,184 | 89 | 279,198 | 1,801 | ||||||||||||||||||
Total
|
$ | 403,685 | $ | 8,213 | $ | 12,643 | $ | 2,864 | $ | 416,328 | $ | 11,077 | ||||||||||||
Held to Maturity
|
||||||||||||||||||||||||
Mortgage-Backed Securities
|
$ | 52,676 | $ | 644 | $ | – | $ | – | $ | 52,676 | $ | 644 | ||||||||||||
Total
|
$ | 52,676 | $ | 644 | $ | – | $ | – | $ | 52,676 | $ | 644 |
TRUP
|
Par
|
Credit
Loss
|
Amortized
Cost
|
Fair Value
|
Tranche
|
Credit
Rating
|
|||||||||||||||||
1 | $ | 2,000 | $ | 1,075 | $ | 925 | $ | 285 | C1 |
Ca
|
|||||||||||||
2 | 2,000 | 550 | 1,450 | 360 | B1 |
Ca
|
|||||||||||||||||
3 | 2,000 | 1,450 | 550 | 360 | B2 | C | |||||||||||||||||
$ | 6,000 | $ | 3,075 | $ | 2,925 | $ | 1,005 |
Three Months Ended March 31, 2011
|
||||||||||||
Impairment
Related to
Credit Loss
|
Impairment
Related to All
Other Factors
|
Total
Impairment
|
||||||||||
Balance, beginning of the period
|
$ | 3,075 | $ | 2,694 | $ | 5,769 | ||||||
Charges on securities for which other-than-temporary impairment charges were not previously recognized
|
– | – | – | |||||||||
Additional charges on securities for which other-than-temporary impairment charges were previously recognized
|
– | – | – | |||||||||
Balance, end of the period
|
$ | 3,075 | $ | 2,694 | $ | 5,769 |