Delaware
|
0-51600
|
20-3690109
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer o
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
Smaller reporting company o
|
4
|
|
4
|
|
22
|
|
27
|
|
27
|
|
28
|
|
28
|
|
28
|
|
28
|
|
28
|
Item 1.
|
Financial Statements
|
As at December 31, | As at June 30, | |||||||
2012 (Unaudited) | 2012 (Audited) | |||||||
Assets
|
|
|
||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$ | 9,795,796 | $ | 12,500,708 | ||||
Short-term investments
|
- | 7,500,000 | ||||||
Amounts receivable
|
1,224,712 | 1,458,365 | ||||||
Prepaid and deposits
|
483,306 | 354,667 | ||||||
Investments- available-for-sale securities (Note 3)
|
4,500,000 | - | ||||||
Prepaid insurance, current portion (Note 11)
|
245,215 | 245,215 | ||||||
Total Current Assets
|
16,249,029 | 22,058,955 | ||||||
Non-Current Assets
|
||||||||
Mineral properties (Note 8)
|
51,875,798 | 50,479,859 | ||||||
Property and equipment (Note 9)
|
451,550 | 458,937 | ||||||
Prepaid insurance, non current portion (Note 11)
|
245,214 | 367,822 | ||||||
Reclamation bond (Note 11)
|
2,741,620 | 2,754,316 | ||||||
Total Non-Current Assets
|
55,314,182 | 54,060,934 | ||||||
Total Assets
|
$ | 71,563,211 | $ | 76,119,889 | ||||
Liabilities and Stockholders' Equity
|
||||||||
Liabilities
|
||||||||
Current Liabilities
|
||||||||
Accounts payable and accrued liabilities
|
$ | 537,308 | $ | 1,364,419 | ||||
Warrant liability (Note 4)
|
9,743,611 | 10,746,787 | ||||||
Total Current Liabilities
|
10,280,919 | 12,111,206 | ||||||
Non-Current Liabilities
|
||||||||
Reclamation and environmental obligation (Note 11)
|
1,238,445 | 1,198,179 | ||||||
Total Liabilities
|
$ | 11,519,364 | 13,309,385 | |||||
Stockholders' Equity
|
||||||||
Capital Stock, par value $0.001 per share; authorized 200,000,000 shares, 147,546,184 issued and outstanding at December 31, 2012 and 147,412,603 shares issued and outstanding at June 30, 2012
|
147,547 | 147,413 | ||||||
Additional paid in capital
|
151,834,366 | 151,564,888 | ||||||
Contributed surplus
|
12,963,973 | 12,892,174 | ||||||
Deficit accumulated during the exploration stage
|
(101,909,539 | ) | (101,729,241 | ) | ||||
Accumulated other comprehensive income (loss)
|
(2,992,500 | ) | (64,730 | ) | ||||
Total Stockholders' Equity
|
60,043,847 | 62,810,504 | ||||||
Total Liabilities and Stockholders' Equity
|
$ | 71,563,211 | $ | 76,119,889 |
For the Three Month
Period Ended
December 31, 2012
|
For the Six Month
Period Ended
December 31, 2012
|
For the Three Month
Period Ended
December 31, 2011
|
For the Six Month
Period Ended
December 31, 2011
|
Cumulative Since
Inception to
December 31, 2012
|
||||||||||||||||
Revenue
|
|
|
|
|
|
|||||||||||||||
Interest income
|
$ | 16,867 | $ | 32,645 | $ | (3,702 | ) | $ | 16,940 | $ | 1,212,137 | |||||||||
Gain on sale of mineral property
|
7,361,233 | 7,361,233 | - | - | 7,361,233 | |||||||||||||||
Other income
|
54,030 | 61,530 | 48,130 | 73,130 | 315,493 | |||||||||||||||
Total Revenue
|
$ | 7,432,130 | $ | 7,455,408 | $ | 44,428 | $ | 90,070 | $ | 8,888,863 | ||||||||||
Expenses:
|
||||||||||||||||||||
Incorporation costs
|
- | - | - | - | 1,773 | |||||||||||||||
Exploration
|
3,304,365 | 6,798,835 | 2,825,916 | 6,804,255 | 52,008,248 | |||||||||||||||
Professional fees
|
467,753 | 660,862 | 300,562 | 608,928 | 9,333,666 | |||||||||||||||
Directors compensation
|
60,972 | 204,602 | 155,280 | 223,769 | 2,516,031 | |||||||||||||||
Travel & lodging
|
52,250 | 105,044 | 63,521 | 108,853 | 1,591,996 | |||||||||||||||
Corporate communications
|
46,564 | 107,178 | 129,407 | 167,444 | 3,924,967 | |||||||||||||||
Consulting fees
|
62,151 | 191,744 | 176,530 | 256,630 | 14,936,441 | |||||||||||||||
Office & administration
|
145,143 | 268,944 | 124,113 | 210,397 | 3,410,339 | |||||||||||||||
Interest & service charges
|
2,870 | 6,477 | 1,660 | 4,435 | 126,610 | |||||||||||||||
Loss on disposal of fixed assets
|
- | - | - | - | 44,669 | |||||||||||||||
Insurance
|
87,577 | 178,192 | 79,561 | 155,978 | 1,095,298 | |||||||||||||||
Depreciation
|
16,680 | 33,132 | 17,997 | 39,438 | 479,865 | |||||||||||||||
Accretion
|
41,936 | 83,872 | 38,426 | 76,852 | 357,460 | |||||||||||||||
Miscellaneous
|
- | - | - | - | 203,097 | |||||||||||||||
Financing & listing fees
|
- | - | - | - | (22,024 | ) | ||||||||||||||
Acquisition expenses
|
- | - | - | - | 1,505,334 | |||||||||||||||
Income and other taxes
|
- | - | - | - | 64,747 | |||||||||||||||
Write down of mineral property
|
- | - | - | - | 1,856,049 | |||||||||||||||
Total Expenses
|
4,288,261 | 8,638,882 | 3,912,973 | 8,656,979 | 93,434,566 | |||||||||||||||
Net Loss (Gain) before other items
|
$ | (3,143,869 | ) | $ | 1,183,474 | $ | 3,868,545 | $ | 8,566,909 | $ | 84,545,703 | |||||||||
Other items
|
||||||||||||||||||||
Change in fair value of equity conversion right
|
- | - | - | - | 990,236 | |||||||||||||||
Change in fair value of warrant liability
|
(2,535,296 | ) | (1,003,176 | ) | (1,715,732 | ) | (7,288,119 | ) | 16,206,868 | |||||||||||
Loss on sale of marketable securities
|
- | - | - | 4,129 | 166,732 | |||||||||||||||
Net Loss (Gain)
|
$ | (5,679,165 | ) | $ | 180,298 | $ | 2,152,813 | $ | 1,282,919 | $ | 101,909,539 | |||||||||
Other comprehensive loss (gain)
|
||||||||||||||||||||
Foreign currency translation adjustment
|
15,057 | (12,230 | ) | - | 61,126 | 52,500 | ||||||||||||||
Unrealized loss on available-for-sale-investments
|
2,940,000 | 2,940,000 | 42,679 | 139,051 | 2,940,000 | |||||||||||||||
Total Comprehensive Loss (Gain) for the Period
|
$ | (2,724,108 | ) | $ | 3,108,068 | $ | 2,195,492 | $ | 1,483,096 | $ | 104,902,039 | |||||||||
Loss (Gain) per Common share | ||||||||||||||||||||
Basic | $ | (0.04 | ) | $ | 0.00 | $ | 0.02 | $ | 0.01 | |||||||||||
Diluted
|
$ | (0.04 | ) | $ | 0.00 | $ | 0.02 | $ | 0.01 | |||||||||||
Weighted Average Number of Common
|
||||||||||||||||||||
Shares Used in Per Share Calculations
|
||||||||||||||||||||
Basic |
147,546,184
|
147,514,241
|
136,815,273
|
136,643,194
|
||||||||||||||||
Diluted |
152,095,775
|
152,133,554
|
136,815,273
|
136,643,194
|
For the Six Month
Period Ended
December 31, 2012
|
For the Six Month
Period Ended
December 31, 2011
|
Cumulative Since
Inception to
December 31, 2012
|
||||||||||
Net Gain (Loss)
|
$ | (180,298 | ) | $ | (1,282,919 | ) | $ | (101,909,539 | ) | |||
Adjustment for:
|
||||||||||||
Depreciation
|
33,132 | 39,438 | 479,865 | |||||||||
Loss on disposal of assets
|
- | - | 44,669 | |||||||||
Stock based compensation
|
289,411 | 386,755 | 19,866,534 | |||||||||
Accrued interest
|
- | - | (58,875 | ) | ||||||||
Write-down of mineral properties
|
- | - | 1,856,049 | |||||||||
Accretion expense
|
83,872 | 76,852 | 357,460 | |||||||||
Change in reclamation
|
(1,492 | ) | (3,795 | ) | 56,788 | |||||||
Insurance expense
|
122,608 | 122,607 | 550,056 | |||||||||
Other non cash transactions
|
(7,361,233 | ) | 4,128 | (7,156,658 | ) | |||||||
Change in fair value of equity conversion right
|
- | - | 990,236 | |||||||||
Change in fair value of warrant liability
|
(1,003,176 | ) | (7,288,119 | ) | 16,206,868 | |||||||
(Increase) Decrease in accounts receivable
|
233,653 | 347,844 | (1,141,286 | ) | ||||||||
(Increase) Decrease in prepaid expenses
|
(128,639 | ) | (320,602 | ) | (483,306 | ) | ||||||
Increase (Decrease) in accounts payable
|
(827,111 | ) | 431,196 | (1,346,475 | ) | |||||||
Cash used in operating activities
|
$ | (8,739,273 | ) | $ | (7,486,615 | ) | $ | (71,687,614 | ) | |||
Sale (purchase) of marketable securities
|
- | 13,868 | 144,690 | |||||||||
Increase of reclamation bond
|
(29,418 | ) | - | (112,096 | ) | |||||||
Sale (purchase) of GIC receivable
|
7,500,000 | - | 58,875 | |||||||||
Notes receivable issued
|
- | - | 21,365 | |||||||||
Purchase of equity conversion right
|
- | - | (1,337,700 | ) | ||||||||
Purchase of mineral properties
|
(1,460,000 | ) | (100,000 | ) | (8,669,870 | ) | ||||||
Sale of mineral properties
|
(14,706 | ) | - | (14,706 | ) | |||||||
Cash acquired on acquisition of X-Cal
|
- | - | 843,101 | |||||||||
Purchase of equipment
|
(25,745 | ) | (17,308 | ) | (975,959 | ) | ||||||
Cash provided by (used in) investing activities
|
$ | 5,970,131 | $ | (103,440 | ) | $ | (10,042,300 | ) | ||||
Demand notes payable issued
|
- | - | 105,580 | |||||||||
Issuance of capital Stock
|
52,000 | 196,501 | 91,517,579 | |||||||||
Cash provided by financing activities
|
$ | 52,000 | $ | 196,501 | $ | 91,623,159 | ||||||
Effect of exchange rate changes on cash
|
12,230 | (61,126 | ) | (97,448 | ) | |||||||
Change in cash during period
|
(2,704,912 | ) | (7,454,680 | ) | 9,795,796 | |||||||
Cash at beginning of period
|
12,500,708 | 14,689,241 | - | |||||||||
Cash at end of period
|
$ | 9,795,796 | $ | 7,234,561 | $ | 9,795,796 | ||||||
Supplemental Cash Flow Disclosure
|
||||||||||||
Cash
|
$ | 1,696,862 | $ | 2,353,438 | ||||||||
Cash Equivalents
|
$ | 8,098,934 | $ | 4,881,123 |
Shares
|
Par
Value
|
Additional
Paid in
Capital
|
Deficit Accumulated
During Exploration
Stage
|
Contributed
Surplus
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Stockholders
Equity
|
||||||||||||||||||||||
Balance at inception
|
— | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Capital issued for financing
|
121,533,078 | 121,533 | 26,105,855 | — | — | — | 26,227,388 | |||||||||||||||||||||
Capital issued for services
|
5,342,304 | 5,342 | 10,160,732 | — | — | — | 10,166,074 | |||||||||||||||||||||
Capital issued from stock options and warrants exercised
|
384,627 | 385 | 249,623 | (237,008 | ) | 13,000 | ||||||||||||||||||||||
Capital issued for mineral properties
|
17,378,519 | 17,379 | 15,822,867 | — | — | — | 15,840,246 | |||||||||||||||||||||
Capital issued on settlement of notes payable
|
39,691 | 39 | 105,541 | — | — | — | 105,580 | |||||||||||||||||||||
Returned to treasury
|
(61,660,000 | ) | (61,660 | ) | 61,660 | — | — | — | — | |||||||||||||||||||
Fair value of warrants
|
— | — | — | — | 12,073,546 | — | 12,073,546 | |||||||||||||||||||||
Stock based compensation
|
— | — | — | — | 6,132,972 | — | 6,132,972 | |||||||||||||||||||||
Foreign currency translation
|
— | — | — | — | — | (287,192 | ) | (287,192 | ) | |||||||||||||||||||
Net Income (loss)
|
— | — | — | (43,197,264 | ) | — | — | (43,197,264 | ) | |||||||||||||||||||
Balance at June 30, 2009
|
83,018,219 | $ | 83,018 | $ | 52,506,278 | $ | (43,197,264 | ) | $ | 17,969,510 | $ | (287,192 | ) | $ | 27,074,350 | |||||||||||||
Capital issued for financing
|
18,400,000 | 18,400 | 21,371,043 | — | — | — | 21,389,443 | |||||||||||||||||||||
Capital issued from stock options and warrants exercised
|
8,351,360 | 8,351 | 16,361,552 | — | (3,841,264 | ) | — | 12,528,639 | ||||||||||||||||||||
Capital issued for mineral properties
|
300,000 | 300 | 374,700 | — | — | — | 375,000 | |||||||||||||||||||||
Stock based compensation
|
— | — | — | — | 309,840 | — | 309,840 | |||||||||||||||||||||
Transition adjustment (Note 2)
|
— | — | — | (12,637,875 | ) | (3,612,864 | ) | — | (16,250,739 | ) | ||||||||||||||||||
Foreign currency translation
|
— | — | — | — | — | (156,483 | ) | (156,483 | ) | |||||||||||||||||||
Net Income (loss)
|
— | — | — | (5,351,958 | ) | — | — | (5,351,958 | ) | |||||||||||||||||||
Balance at June 30, 2010
|
110,069,579 | $ | 110,069 | $ | 90,613,573 | $ | (61,187,097 | ) | $ | 10,825,222 | $ | (443,675 | ) | $ | 39,918,092 | |||||||||||||
Capital issued for financing
|
19,395 | 19 | 23,970 | — | — | — | 23,989 | |||||||||||||||||||||
Capital issued from stock options and warrants exercised
|
4,153,085 | 4,154 | 10,219,361 | — | (1,053,645 | ) | — | 9,169,870 | ||||||||||||||||||||
Capital issued for acquisition
|
22,007,453 | 22,007 | 28,807,756 | — | 314,790 | — | 29,144,553 | |||||||||||||||||||||
Stock based compensation
|
— | — | — | — | 1,200,875 | — | 1,200,875 | |||||||||||||||||||||
Foreign currency translation
|
— | — | — | — | — | 492,405 | 492,405 | |||||||||||||||||||||
Unrealized loss on available for sale securities
|
— | — | — | — | — | (30,945 | ) | (30,945 | ) | |||||||||||||||||||
Net Income (loss)
|
— | — | — | (28,450,536 | ) | — | — | (28,450,536 | ) | |||||||||||||||||||
Balance at June 30, 2011
|
136,249,512 | $ | 136,249 | $ | 129,664,660 | $ | (89,637,633 | ) | $ | 11,287,242 | $ | 17,785 | $ | 51,468,303 |
Shares
|
Par
Value
|
Additional
Paid in
Capital
|
Deficit Accumulated
During Exploration
Stage
|
Contributed
Surplus
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Stockholders
Equity
|
||||||||||||||||||||||
Capital issued for financing
|
10,417,776 | 10,418 | 20,335,755 | — | — | — | 20,346,173 | |||||||||||||||||||||
Capital issued from stock options and warrants exercised
|
345,315 | 346 | 600,873 | — | (313,792 | ) | — | 287,427 | ||||||||||||||||||||
Capital issued for mineral properties
|
400,000 | 400 | 963,600 | — | — | — | 964,000 | |||||||||||||||||||||
Stock based compensation
|
— | — | — | — | 1,918,724 | — | 1,918,724 | |||||||||||||||||||||
Foreign currency translation
|
— | — | — | — | — | (113,460 | ) | (113,460 | ) | |||||||||||||||||||
Unrealized loss on available for sale securities
|
— | — | — | — | — | 30,945 | 30,945 | |||||||||||||||||||||
Net Income (loss)
|
— | — | — | (12,091,608 | ) | — | — | (12,091,608 | ) | |||||||||||||||||||
Balance at June 30, 2012
|
147,412,603 | $ | 147,413 | $ | 151,564,888 | $ | (101,729,241 | ) | $ | 12,892,174 | $ | (64,730 | ) | $ | 62,810,504 | |||||||||||||
Capital issued from stock options and warrants exercised
|
133,581 | 134 | 269,478 | — | (217,612 | ) | — | 52,000 | ||||||||||||||||||||
Stock based compensation
|
— | — | — | — | 266,039 | — | 266,039 | |||||||||||||||||||||
Foreign currency translation
|
— | — | — | — | — | 27,287 | 27,287 | |||||||||||||||||||||
Net Income (loss)
|
— | — | — | (5,859,463 | ) | — | — | (5,859,463 | ) | |||||||||||||||||||
Balance at September 30, 2012
|
147,546,184 | $ | 147,547 | $ | 151,834,366 | $ | (107,588,704 | ) | $ | 12,940,601 | $ | (37,443 | ) | $ | 57,296,367 | |||||||||||||
Stock based compensation
|
— | — | — | — | 23,372 | — | 23,372 | |||||||||||||||||||||
Foreign currency translation
|
— | — | — | — | — | (15,057 | ) | (15,057 | ) | |||||||||||||||||||
Unrealized loss on available for sale investments
|
— | — | — | — | — | (2,940,000 | ) | (2,940,000 | ) | |||||||||||||||||||
Net Income (loss)
|
— | — | — | 5,679,165 | — | — | 5,679,165 | |||||||||||||||||||||
Balance at December 31, 2012
|
147,546,184 | $ | 147,547 | $ | 151,834,366 | $ | (101,909,539 | ) | $ | 12,963,973 | $ | (2,992,500 | ) | $ | 60,043,847 |
1.
|
Principal Accounting Policies:
|
1.
|
Principle Accounting Policies (Continued):
|
2.
|
Recent Accounting Pronouncements Adopted:
|
|
i)
|
ASU 2011-04
|
|
ii)
|
ASU 2011-05
|
2.
|
Recent Accounting Pronouncements Adopted (Continued):
|
|
iii)
|
ASU 2011-08
|
3.
|
Marketable Securities and Investments:
|
Investments in available-securities-for-sale
|
||||||||||||||||
Cost
|
Gross Unrealized Losses
|
Gross Realized Gains
|
Fair Value
|
|||||||||||||
Equity Securities
|
$ | 7,440,000 | 2,940,000 | - | $ | 4,500,000 |
4.
|
Fair Value Measurements:
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
Level 2
|
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
Level 3
|
Inputs that are both significant to the fair value measurement and unobservable.
|
4.
|
Fair Value Measurements (Continued):
|
Fair Value at December 31, 2012
|
June 30, 2012
|
|||||||||||||||||||
Assets
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Cash and cash equivalents
|
$ | 9,795,796 | 9,795,796 | - | - | 12,500,708 | ||||||||||||||
Short-term investments
|
- | - | - | - | 7,500,000 | |||||||||||||||
Investments- available for sale
|
4,500,000 | 4,500,000 | - | - | - | |||||||||||||||
Liabilities
|
||||||||||||||||||||
Warrant liability
|
$ | 9,743,611 | - | - | 9,743,611 | 10,746,787 |
December 31, 2012
|
||||
Risk free interest rate
|
0.26 | % | ||
Expected life of warrants and options
|
Less than 3 months
|
|||
Expected stock price volatility
|
44 | % | ||
Expected dividend yield
|
0 | % |
Balance at September 30, 2012
|
$ | 12,278,907 | ||
Issuance of warrants and options
|
- | |||
Change in fair value recorded in earnings
|
(2,535,296 | ) | ||
Transferred to equity upon exercise
|
- | |||
Balance at December 31, 2012
|
$ | 9,743,611 |
5.
|
Non-Cash Transactions:
|
2012
|
2011
|
|||||||
Operating and Financing Activities
|
||||||||
From issuance of shares for cashless exercise of options
|
$ | 34,828 | $ | - | ||||
From issuance of shares for mineral properties
|
$ | - | $ | 964,000 |
6.
|
Capital Stock:
|
Common Shares
|
||||||||
2012
|
2011
|
|||||||
Acquisition of mineral properties
|
- | 400,000 | ||||||
For exercise of warrants and options
|
133,581 | 237,500 | ||||||
133,581 | 637,500 |
6.
|
Capital Stock (Continued):
|
Exercise price in
CAD
|
Exercise price in USD
at December 31, 2012
|
Number of warrants
|
Remaining
contractual life
(years)
|
|||||||||||||
Warrants *
|
$ | 1.05 | $ | 1.06 | 7,700,000 | 0.20 | ||||||||||
Outstanding and exercisable at December 31, 2012
|
7,700,000 |
December 31, 2012
|
December 31, 2011
|
|||||||
Risk free interest rate
|
0.26 | % | 0.11 | % | ||||
Expected life of warrants
|
.20 year
|
Less than 1 year
|
||||||
Expected stock price volatility
|
44 | % | 73.6 | % | ||||
Expected dividend yield
|
0 | % | 0 | % |
December 31, 2012*
|
December 31, 2011
|
|||||||
WA Risk free interest rate
|
N/A | 0.323 | % | |||||
WA Expected dividend yield
|
N/A | 0 | % | |||||
WA Expected stock price volatility
|
N/A | 82 | % | |||||
WA Expected life of options
|
N/A |
1 to 4 years
|
6.
|
Capital Stock (Continued):
|
Options
|
Number
|
Weighted Avg.
Exercise Price
|
Weighted-Average
Remaining
Contractual Term
|
Aggregate Intrinsic Value
|
||||||||||||
Outstanding at June 30, 2012
|
3,129,120 | $ | 2.16 | 2.41 | $ | 1,166,543 | ||||||||||
Issued
|
20,000 | 2.48 | ||||||||||||||
Cancelled / Expired
|
(112,500 | ) | 2.94 | |||||||||||||
Exercised
|
(155,000 | ) | 0.65 | $ | 217,612 | |||||||||||
Outstanding at December 31, 2012
|
2,881,620 | $ | 2.21 | 2.08 | $ | 779,683 | ||||||||||
Exercisable at December 31, 2012
|
2,691,621 | $ | 2.21 | 1.84 | $ | 779,683 |
Non-vested Options
|
Number
|
Weighted Avg.
Grant-Date Fair
Value
|
||||||
Non-vested at June 30, 2012
|
704,999 | $ | 1.84 | |||||
Issued
|
20,000 | 0.93 | ||||||
Vested
|
(535,000 | ) | 2.65 | |||||
Forfeited
|
- | - | ||||||
Non-vested at September 30, 2012
|
189,999 | $ | 1.84 |
7.
|
Related Party Transactions:
|
8.
|
Mineral Properties:
|
December 31, 2012
|
June 30, 2012
|
|||||||
Iris Royalty
|
50,000 | 50,000 | ||||||
San Miguel Project
|
23,452,263 | 21,992,263 | ||||||
Sleeper
|
25,891,490 | 25,891,490 | ||||||
Mill Creek
|
2,096,616 | 2,096,616 | ||||||
Spring Valley
|
385,429 | 385,429 | ||||||
Reese River
|
- | 64,061 | ||||||
$ | 51,875,798 | $ | 50,479,859 |
9.
|
Property and Equipment:
|
Net Book Value
|
||||||||||||||||
Cost | Accumulated Amortization | December 31, 2012 | June 30,2012 | |||||||||||||
Property and Equipment
|
$ | 882,029 | $ | 430,479 | $ | 451,550 | $ | 458,937 |
10.
|
Segmented Information:
|
United States
|
Mexico
|
Total
|
||||||||||
Interest income
|
$ | 26,445 | $ | 6,200 | $ | 32,645 | ||||||
Gain on sale of mineral property
|
7,361,233 | - | 7,361,233 | |||||||||
Other income
|
57,500 | 4,030 | 61,530 | |||||||||
Total income
|
$ | 7,445,178 | $ | 10,230 | $ | 7,455,408 | ||||||
Expenses:
|
||||||||||||
Exploration
|
3,573,912 | 3,224,923 | 6,798,835 | |||||||||
Professional fees
|
660,862 | - | 660,862 | |||||||||
Directors compensation
|
204,602 | - | 204,602 | |||||||||
Travel and lodging
|
105,044 | - | 105,044 | |||||||||
Corporate communications
|
107,178 | - | 107,178 | |||||||||
Consulting fees
|
191,744 | - | 191,744 | |||||||||
Office and administration
|
202,726 | 66,218 | 268,944 | |||||||||
Interest and service charges
|
4,844 | 1,633 | 6,477 | |||||||||
Insurance
|
178,192 | - | 178,192 | |||||||||
Amortization
|
17,674 | 15,458 | 33,132 | |||||||||
Accretion
|
83,872 | - | 83,872 | |||||||||
Total Expenses
|
5,330,650 | 3,308,232 | 8,638,882 | |||||||||
Net loss (gain) before other items
|
$ | (2,114,528 | ) | $ | 3,298,002 | $ | 1,183,474 | |||||
Other items
|
||||||||||||
Change in fair value of warrant liability
|
(1,003,176 | ) | - | (1,003,176 | ) | |||||||
Net Loss (Gain)
|
$ | (3,117,704 | ) | $ | 3,298,002 | $ | 180,298 | |||||
Other comprehensive loss (gain)
|
||||||||||||
Foreign currency translation adjustment
|
(12,230 | ) | - | (12,230 | ) | |||||||
Unrealized loss on available for sale investments
|
2,940,000 | - | 2,940,000 | |||||||||
Total Comprehensive Loss (Gain) for the Period
|
$ | (189,934 | ) | $ | 3,298,002 | $ | 3,108,068 |
10.
|
Segmented Information (Continued):
|
United States
|
Mexico
|
Total
|
||||||||||
Interest income
|
$ | 13,017 | $ | 3,923 | $ | 16,940 | ||||||
Other income
|
73,130 | - | 73,130 | |||||||||
Total income
|
$ | 86,147 | $ | 3,923 | $ | 90,070 | ||||||
Expenses:
|
||||||||||||
Exploration
|
2,774,323 | 4,029,932 | 6,804,255 | |||||||||
Professional fees
|
608,928 | - | 608,928 | |||||||||
Directors compensation
|
223,769 | - | 223,769 | |||||||||
Travel and lodging
|
108,853 | - | 108,853 | |||||||||
Corporate communications
|
167,444 | - | 167,444 | |||||||||
Consulting fees
|
256,630 | - | 256,630 | |||||||||
Office and administration
|
200,515 | 9,882 | 210,397 | |||||||||
Interest and service charges
|
2,745 | 1,690 | 4,435 | |||||||||
Insurance
|
155,978 | - | 155,978 | |||||||||
Amortization
|
20,049 | 19,389 | 39,438 | |||||||||
Accretion
|
76,852 | - | 76,852 | |||||||||
Total Expenses
|
4,596,086 | 4,060,893 | 8,656,979 | |||||||||
Net loss before other items
|
$ | 4,509,939 | $ | 4,056,970 | $ | 8,566,909 | ||||||
Other items
|
||||||||||||
Change in fair value of warrant liability
|
(7,288,119 | ) | - | (7,288,119 | ) | |||||||
Loss on sale of Marketable Securities
|
4,129 | - | 4,129 | |||||||||
Net Loss (Gain)
|
$ | (2,774,051 | ) | $ | 4,056,970 | $ | 1,282,919 | |||||
Other comprehensive loss
|
||||||||||||
Foreign Currency Translation Adjustment
|
61,126 | - | 61,126 | |||||||||
Unrealized loss on available for sale securities
|
139,051 | - | 139,051 | |||||||||
Total Comprehensive Loss (Gain) for the Period
|
$ | (2,573,874 | ) | $ | 4,056,970 | $ | 1,483,096 |
10.
|
Segmented Information (Continued):
|
United States
|
Mexico
|
Total
|
||||||||||
December 31, 2012
|
||||||||||||
Mineral properties
|
$ | 28,273,535 | $ | 23,602,263 | $ | 51,875,798 | ||||||
Property and equipment
|
82,012 | 369,538 | 451,550 | |||||||||
June 30, 2012
|
||||||||||||
Mineral properties
|
28,337,596 | $ | 22,142,263 | 50,479,859 | ||||||||
Property and equipment
|
$ | 99,686 | 359,251 | $ | 458,937 |
11.
|
Reclamation and Environmental:
|
Balance at beginning of period
|
$ | 1,198,179 | ||
Accretion expense
|
83,872 | |||
Payments
|
(43,606 | ) | ||
Balance at end of period
|
$ | 1,238,445 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
Six month period ended
December 31, 2012
|
Six month period ended
December 31, 2011
|
|||||||||||||||
Holes
|
Cumulative Length in Feet
|
Holes
|
Cumulative Length in Feet
|
|||||||||||||
San Miguel Project, Mexico
|
21 | 28,713 | 65 | 60,388 | ||||||||||||
Sleeper Gold Project, USA
|
27 | 29,273 | 72 | 18,032 | ||||||||||||
Total
|
48 | 57,986 | 137 | 78,420 |