þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
0-51600
|
20-3690109
|
(State or Other Jurisdiction
|
(Commission
|
(I.R.S. Employer
|
of Incorporation)
|
File Number)
|
Identification No.)
|
Large accelerated filer ¨
|
Accelerated filer þ
|
||
Non-accelerated filer ¨
|
Smaller reporting company ¨
|
||
(Do not check if smaller reporting company)
|
4 | ||
Item 1.
|
4 | |
Item 2.
|
21
|
|
Item 3.
|
25
|
|
Item 4.
|
26
|
|
PART II.
|
26
|
|
Item 1.
|
26
|
|
Item 1A.
|
26
|
|
Item 2.
|
26
|
|
Item 6.
|
27
|
Item 1.
|
As at March 31,
|
As at June 30,
|
|||||||
2013
|
2012
|
|||||||
Assets
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$ | 14,303,077 | $ | 12,500,708 | ||||
Short-term investments
|
- | 7,500,000 | ||||||
Amounts receivable
|
1,371,889 | 1,458,365 | ||||||
Prepaid and deposits
|
356,602 | 354,667 | ||||||
Investments- available-for-sale securities (Note 3)
|
2,640,000 | - | ||||||
Prepaid insurance, current portion (Note 11)
|
245,215 | 245,215 | ||||||
Total Current Assets
|
18,916,783 | 22,058,955 | ||||||
Non-Current Assets
|
||||||||
Mineral properties (Note 8)
|
51,875,798 | 50,479,859 | ||||||
Property and equipment (Note 9)
|
439,396 | 458,937 | ||||||
Prepaid insurance, non current portion (Note 11)
|
183,910 | 367,822 | ||||||
Reclamation bond (Note 11)
|
2,755,292 | 2,754,316 | ||||||
Total Non-Current Assets
|
55,254,396 | 54,060,934 | ||||||
Total Assets
|
$ | 74,171,179 | $ | 76,119,889 | ||||
Liabilities and Stockholders' Equity
|
||||||||
Liabilities
|
||||||||
Current Liabilities
|
||||||||
Accounts payable and accrued liabilities
|
$ | 684,871 | $ | 1,364,419 | ||||
Warrant liability (Note 4)
|
- | 10,746,787 | ||||||
Total Current Liabilities
|
684,871 | 12,111,206 | ||||||
Non-Current Liabilities
|
||||||||
Reclamation and environmental obligation (Note 11)
|
1,259,661 | 1,198,179 | ||||||
Total Liabilities
|
$ | 1,944,532 | $ | 13,309,385 | ||||
Stockholders' Equity
|
||||||||
Capital Stock, par value $0.001 per share; authorized 200,000,000 shares, 155,531,068 issued and outstanding at March 31, 2013 and 147,412,603 shares issued and outstanding at June 30, 2012
|
155,532 | 147,413 | ||||||
Additional paid in capital
|
168,337,535 | 151,564,888 | ||||||
Contributed surplus
|
12,872,935 | 12,892,174 | ||||||
Deficit accumulated during the exploration stage
|
(104,310,346 | ) | (101,729,241 | ) | ||||
Accumulated other comprehensive income (loss)
|
(4,829,009 | ) | (64,730 | ) | ||||
Total Stockholders' Equity
|
72,226,647 | 62,810,504 | ||||||
Total Liabilities and Stockholders' Equity
Subsequent Events (Note 12)
|
$ | 74,171,179 | $ | 76,119,889 |
For the Three
Month Period
Ended March 31,
2013
|
For the Nine
Month Period
Ended March 31,
2013
|
For the Three
Month Period
Ended March 31,
2012
|
For the Nine
Month Period
Ended March 31,
2012
|
Cumulative Since
Inception to March
31 2013
|
||||||||||||||||
Revenue
|
||||||||||||||||||||
Interest income
|
$ | 8,000 | $ | 40,645 | $ | 6,297 | $ | 23,237 | $ | 1,220,137 | ||||||||||
Gain on sale of mineral property
|
- | 7,361,233 | - | - | 7,361,233 | |||||||||||||||
Other income
|
- | 61,530 | - | 73,130 | 315,493 | |||||||||||||||
Total Revenue
|
$ | 8,000 | $ | 7,463,408 | $ | 6,297 | $ | 96,367 | $ | 8,896,863 | ||||||||||
Expenses:
|
||||||||||||||||||||
Incorporation costs
|
- | - | - | - | 1,773 | |||||||||||||||
Exploration
|
3,028,463 | 9,827,297 | 3,046,194 | 9,850,449 | 55,036,710 | |||||||||||||||
Professional fees
|
206,388 | 867,249 | 265,380 | 874,308 | 9,540,053 | |||||||||||||||
Directors compensation
|
136,924 | 341,527 | 948,312 | 1,172,080 | 2,652,956 | |||||||||||||||
Travel & lodging
|
79,397 | 184,441 | 53,997 | 162,850 | 1,671,393 | |||||||||||||||
Corporate communications
|
160,641 | 267,819 | 146,822 | 314,266 | 4,085,608 | |||||||||||||||
Consulting fees
|
54,525 | 246,268 | 116,975 | 373,605 | 14,990,965 | |||||||||||||||
Office & administration
|
79,184 | 348,130 | 121,706 | 332,103 | 3,489,525 | |||||||||||||||
Interest & service charges
|
2,787 | 9,264 | 3,062 | 7,498 | 129,397 | |||||||||||||||
Loss on disposal of fixed assets
|
- | - | - | - | 44,669 | |||||||||||||||
Insurance
|
107,634 | 285,827 | 81,409 | 237,387 | 1,202,933 | |||||||||||||||
Depreciation
|
15,367 | 48,498 | 19,547 | 58,985 | 495,231 | |||||||||||||||
Accretion
|
41,936 | 125,808 | 38,426 | 115,278 | 399,396 | |||||||||||||||
Miscellaneous
|
- | - | - | - | 203,097 | |||||||||||||||
Financing & listing fees
|
- | - | - | - | (22,024 | ) | ||||||||||||||
Acquisition expenses
|
- | - | - | - | 1,505,334 | |||||||||||||||
Income and other taxes
|
- | - | - | - | 64,747 | |||||||||||||||
Write down of mineral property
|
- | - | 100,000 | 100,000 | 1,856,049 | |||||||||||||||
Total Expenses
|
3,913,246 | 12,552,128 | 4,941,830 | 13,598,809 | 97,347,812 | |||||||||||||||
Net Loss before other items
|
$ | 3,905,246 | $ | 5,088,720 | $ | 4,935,533 | $ | 13,502,442 | $ | 88,450,949 | ||||||||||
Other items
|
||||||||||||||||||||
Change in fair value of equity conversion right
|
- | - | - | - | 990,236 | |||||||||||||||
Change in fair value of warrant liability
|
(1,504,439 | ) | (2,507,615 | ) | 228,312 | (7,059,807 | ) | 14,702,429 | ||||||||||||
Loss on sale of marketable securities
|
- | - | 162,603 | 166,732 | 166,732 | |||||||||||||||
Net Loss
|
$ | 2,400,807 | $ | 2,581,105 | $ | 5,326,448 | $ | 6,609,367 | $ | 104,310,346 | ||||||||||
Other comprehensive loss (gain)
|
||||||||||||||||||||
Foreign currency translation adjustment
|
(23,491 | ) | (35,721 | ) | 59,217 | 120,343 | 29,009 | |||||||||||||
Unrealized loss on available-for-sale-investments
|
1,860,000 | 4,800,000 | - | - | 4,800,000 | |||||||||||||||
Total Comprehensive Loss for the Period
|
$ | 4,237,316 | $ | 7,345,384 | $ | 5,385,665 | $ | 6,729,710 | $ | 109,139,355 | ||||||||||
Loss (Gain) per Common share
|
||||||||||||||||||||
Basic
|
$ | 0.02 | $ | 0.02 | 0.04 | $ | 0.05 | |||||||||||||
Diluted
|
$ | 0.02 | $ | 0.02 | 0.04 | $ | 0.05 | |||||||||||||
Weighted Average Number of Common
|
149,085,869 | 149,064,418 | 136,962,960 | 136,799,824 | ||||||||||||||||
Shares Used in Per Share Calculations
|
||||||||||||||||||||
Basic
|
||||||||||||||||||||
Diluted
|
149,085,869 | 149,064,418 | 136,970,327 | 136,809,006 |
For the Nine Month
Period Ended March 31,
2013
|
For the Nine Month
Period Ended March 31,
2012
|
Cumulative Since
Inception to March 31,
2013
|
||||||||||
Net Gain (Loss)
|
$ | (2,581,105 | ) | $ | (6,609,367 | ) | $ | (104,310,346 | ) | |||
Adjustment for:
|
||||||||||||
Depreciation
|
48,498 | 58,985 | 495,231 | |||||||||
Loss on disposal of assets
|
- | - | 44,669 | |||||||||
Stock based compensation
|
379,735 | 1,511,822 | 19,956,858 | |||||||||
Accrued interest
|
- | - | (58,875 | ) | ||||||||
Write-down of mineral properties
|
- | 100,000 | 1,856,049 | |||||||||
Accretion expense
|
125,808 | 115,278 | 399,396 | |||||||||
Change in reclamation
|
(2,308 | ) | (4,555 | ) | 55,971 | |||||||
Insurance expense
|
183,912 | 183,911 | 611,360 | |||||||||
Other non cash transactions
|
(7,361,233 | ) | 205,474 | (7,156,658 | ) | |||||||
Change in fair value of equity conversion right
|
- | - | 990,236 | |||||||||
Change in fair value of warrant liability
|
(2,507,615 | ) | (7,059,807 | ) | 14,702,429 | |||||||
(Increase) Decrease in accounts receivable
|
86,476 | 10,239 | (1,288,463 | ) | ||||||||
(Increase) Decrease in prepaid expenses
|
(1,935 | ) | (307,321 | ) | (356,602 | ) | ||||||
Increase (Decrease) in accounts payable
|
(679,548 | ) | 1,507,237 | (1,198,912 | ) | |||||||
Cash used in operating activities
|
$ | (12,309,315 | ) | $ | (10,288,104 | ) | $ | (75,257,657 | ) | |||
Sale (purchase) of marketable securities
|
- | 144,690 | 144,690 | |||||||||
Increase of reclamation bond
|
(62,994 | ) | (82,678 | ) | (145,672 | ) | ||||||
Sale (purchase) of GIC receivable
|
7,500,000 | - | 58,875 | |||||||||
Notes receivable issued
|
- | - | 21,365 | |||||||||
Purchase of equity conversion right
|
- | - | (1,337,700 | ) | ||||||||
Purchase of mineral properties
|
(1,460,000 | ) | (100,000 | ) | (8,669,870 | ) | ||||||
Sale of mineral properties
|
(14,706 | ) | - | (14,706 | ) | |||||||
Cash acquired on acquisition of X-Cal
|
- | - | 843,101 | |||||||||
Purchase of equipment
|
(28,957 | ) | (36,218 | ) | (979,171 | ) | ||||||
Cash provided by (used in) investing activities
|
$ | 5,933,343 | $ | (74,206 | ) | $ | (10,079,088 | ) | ||||
Demand notes payable issued
|
- | - | 105,580 | |||||||||
Issuance of capital Stock
|
8,142,620 | 11,936,020 | 99,608,199 | |||||||||
Cash provided by financing activities
|
$ | 8,142,620 | $ | 11,936,020 | $ | 99,713,779 | ||||||
Effect of exchange rate changes on cash
|
35,721 | (120,343 | ) | (73,957 | ) | |||||||
Change in cash during period
|
1,802,369 | 1,453,367 | 14,303,077 | |||||||||
Cash at beginning of period
|
12,500,708 | 14,689,241 | - | |||||||||
Cash at end of period
|
$ | 14,303,077 | $ | 16,142,608 | $ | 14,303,077 | ||||||
Supplemental Cash Flow Disclosure
|
||||||||||||
Cash
|
$ | 1,696,862 | $ | 13,584,103 | ||||||||
Cash Equivalents
|
$ | 12,606,215 | $ | 2,558,505 |
Shares
|
Par Value
|
Additional Paid in
Capital
|
Deficit Accumulated
During Exploration
Stage
|
Contributed
Surplus
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Stockholders
Equity
|
||||||||||||||||||||||
Balance at inception
|
— | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Capital issued for financing
|
121,533,078 | 121,533 | 26,105,855 | — | — | — | 26,227,388 | |||||||||||||||||||||
Capital issued for services
|
5,342,304 | 5,342 | 10,160,732 | — | — | — | 10,166,074 | |||||||||||||||||||||
Capital issued from stock options and warrants exercised
|
384,627 | 385 | 249,623 | (237,008 | ) | 13,000 | ||||||||||||||||||||||
Capital issued for mineral properties
|
17,378,519 | 17,379 | 15,822,867 | — | — | — | 15,840,246 | |||||||||||||||||||||
Capital issued on settlement of notes payable
|
39,691 | 39 | 105,541 | — | — | — | 105,580 | |||||||||||||||||||||
Returned to treasury
|
(61,660,000 | ) | (61,660 | ) | 61,660 | — | — | — | — | |||||||||||||||||||
Fair value of warrants
|
— | — | — | — | 12,073,546 | — | 12,073,546 | |||||||||||||||||||||
Stock based compensation
|
— | — | — | — | 6,132,972 | — | 6,132,972 | |||||||||||||||||||||
Foreign currency translation
|
— | — | — | — | — | (287,192 | ) | (287,192 | ) | |||||||||||||||||||
Net Income (loss)
|
— | — | — | (43,197,264 | ) | — | — | (43,197,264 | ) | |||||||||||||||||||
Balance at June 30, 2009
|
83,018,219 | $ | 83,018 | $ | 52,506,278 | $ | (43,197,264 | ) | $ | 17,969,510 | $ | (287,192 | ) | $ | 27,074,350 | |||||||||||||
Capital issued for financing
|
18,400,000 | 18,400 | 21,371,043 | — | — | — | 21,389,443 | |||||||||||||||||||||
Capital issued from stock options and warrants exercised
|
8,351,360 | 8,351 | 16,361,552 | — | (3,841,264 | ) | — | 12,528,639 | ||||||||||||||||||||
Capital issued for mineral properties
|
300,000 | 300 | 374,700 | — | — | — | 375,000 | |||||||||||||||||||||
Stock based compensation
|
— | — | — | — | 309,840 | — | 309,840 | |||||||||||||||||||||
Transition adjustment (Note 2)
|
— | — | — | (12,637,875 | ) | (3,612,864 | ) | — | (16,250,739 | ) | ||||||||||||||||||
Foreign currency translation
|
— | — | — | — | — | (156,483 | ) | (156,483 | ) | |||||||||||||||||||
Net Income (loss)
|
— | — | — | (5,351,958 | ) | — | — | (5,351,958 | ) | |||||||||||||||||||
Balance at June 30, 2010
|
110,069,579 | $ | 110,069 | $ | 90,613,573 | $ | (61,187,097 | ) | $ | 10,825,222 | $ | (443,675 | ) | $ | 39,918,092 | |||||||||||||
Capital issued for financing
|
19,395 | 19 | 23,970 | — | — | — | 23,989 | |||||||||||||||||||||
Capital issued from stock options and warrants exercised
|
4,153,085 | 4,154 | 10,219,361 | — | (1,053,645 | ) | — | 9,169,870 | ||||||||||||||||||||
Capital issued for acquisition
|
22,007,453 | 22,007 | 28,807,756 | — | 314,790 | — | 29,144,553 | |||||||||||||||||||||
Stock based compensation
|
— | — | — | — | 1,200,875 | — | 1,200,875 | |||||||||||||||||||||
Foreign currency translation
|
— | — | — | — | — | 492,405 | 492,405 | |||||||||||||||||||||
Unrealized loss on available for sale securities
|
— | — | — | — | — | (30,945 | ) | (30,945 | ) | |||||||||||||||||||
Net Income (loss)
|
— | — | — | (28,450,536 | ) | — | — | (28,450,536 | ) | |||||||||||||||||||
Balance at June 30, 2011
|
136,249,512 | $ | 136,249 | $ | 129,664,660 | $ | (89,637,633 | ) | $ | 11,287,242 | $ | 17,785 | $ | 51,468,303 |
Shares
|
Par Value
|
Additional Paid in
Capital
|
Deficit Accumulated
During Exploration
Stage
|
Contributed
Surplus
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Stockholders
Equity
|
||||||||||||||||||||||
Capital issued for financing
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Capital issued for financing
|
10,417,776 | 10,418 | 20,335,755 | — | — | — | 20,346,173 | |||||||||||||||||||||
Capital issued from stock options and warrants exercised
|
345,315 | 346 | 600,873 | — | (313,792 | ) | — | 287,427 | ||||||||||||||||||||
Capital issued for mineral properties
|
400,000 | 400 | 963,600 | — | — | — | 964,000 | |||||||||||||||||||||
Stock based compensation
|
— | — | — | — | 1,918,724 | — | 1,918,724 | |||||||||||||||||||||
Foreign currency translation
|
— | — | — | — | — | (113,460 | ) | (113,460 | ) | |||||||||||||||||||
Unrealized loss on available for sale securities
|
— | — | — | — | — | 30,945 | 30,945 | |||||||||||||||||||||
Net Income (loss)
|
— | — | — | (12,091,608 | ) | — | — | (12,091,608 | ) | |||||||||||||||||||
Balance at June 30, 2012
|
147,412,603 | $ | 147,413 | $ | 151,564,888 | $ | (101,729,241 | ) | $ | 12,892,174 | $ | (64,730 | ) | $ | 62,810,504 | |||||||||||||
Capital issued from stock options and warrants exercised
|
133,581 | 134 | 269,478 | — | (217,612 | ) | — | 52,000 | ||||||||||||||||||||
Stock based compensation
|
— | — | — | — | 266,039 | — | 266,039 | |||||||||||||||||||||
Foreign currency translation
|
— | — | — | — | — | 27,287 | 27,287 | |||||||||||||||||||||
Net Income (loss)
|
— | — | — | (5,859,463 | ) | — | — | (5,859,463 | ) | |||||||||||||||||||
Balance at September 30, 2012
|
147,546,184 | $ | 147,547 | $ | 151,834,366 | $ | (107,588,704 | ) | $ | 12,940,601 | $ | (37,443 | ) | $ | 57,296,367 | |||||||||||||
Stock based compensation
|
— | — | — | — | 23,372 | — | 23,372 | |||||||||||||||||||||
Foreign currency translation
|
— | — | — | — | — | (15,057 | ) | (15,057 | ) | |||||||||||||||||||
Unrealized loss on available for sale investments
|
— | — | — | — | — | (2,940,000 | ) | (2,940,000 | ) | |||||||||||||||||||
Net Income (loss)
|
— | — | — | 5,679,165 | — | — | 5,679,165 | |||||||||||||||||||||
Balance at December 31, 2012
|
147,546,184 | $ | 147,547 | $ | 151,834,366 | $ | (101,909,539 | ) | $ | 12,963,973 | $ | (2,992,500 | ) | $ | 60,043,847 | |||||||||||||
Capital issued from stock options and warrants exercised
|
7,984,884 | 7,985 | 16,503,169 | — | (181,362 | ) | — | 16,329,792 | ||||||||||||||||||||
Stock based compensation
|
— | — | — | — | 90,324 | — | 90,324 | |||||||||||||||||||||
Foreign currency translation
|
— | — | — | — | — | 23,491 | 23,491 | |||||||||||||||||||||
Unrealized loss on available for sale investments
|
— | — | — | — | — | (1,860,000 | ) | (1,860,000 | ) | |||||||||||||||||||
Net Income (loss)
|
— | — | — | (2,400,807 | ) | — | — | (2,400,807 | ) | |||||||||||||||||||
Balance at March 31, 2013
|
155,531,068 | $ | 155,532 | $ | 168,337,535 | $ | (104,310,346 | ) | $ | 12,872,935 | $ | (4,829,009 | ) | $ | 72,226,647 |
1.
|
Principal Accounting Policies:
|
1.
|
Principle Accounting Policies (Continued):
|
2.
|
Recent Accounting Pronouncements:
|
i)
|
ASU 2012-03
|
ii)
|
ASU 2012-04
|
iii)
|
ASU 2013-02
|
3.
|
Marketable Securities and Investments:
|
Investments in available-securities-for-sale
|
||||||||||||||||
Cost
|
Gross Unrealized Losses
|
Gross Realized Gains
|
Fair Value
|
|||||||||||||
Equity Securities
|
$ | 7,440,000 | $ | 4,800,000 | - | $ | 2,640,000 |
4.
|
Fair Value Measurements:
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
Level 2
|
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
Level 3
|
Inputs that are both significant to the fair value measurement and unobservable.
|
4.
|
Fair Value Measurements (Continued):
|
Fair Value at March 31, 2013
|
June 30, 2012
|
|||||||||||||||||||
Assets
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Cash and cash equivalents
|
$ | 14,303,077 | 14,303,077 | - | - | 12,500,708 | ||||||||||||||
Short-term investments
|
- | - | - | - | 7,500,000 | |||||||||||||||
Investments- available for sale
|
2,640,000 | 2,640,000 | - | - | - | |||||||||||||||
Liabilities
|
||||||||||||||||||||
Warrant liability
|
$ | - | - | - | - | 10,746,787 |
Balance at June30, 2012
|
$ | 10,746,787 | ||
Issuance of warrants and options
|
- | |||
Change in fair value recorded in earnings
|
(2,507,615 | ) | ||
Transferred to equity upon exercise
|
(8,239,172 | ) | ||
Balance at March 31, 2013
|
$ | - |
5.
|
Non-Cash Transactions:
|
2013
|
2012
|
|||||||
Operating and Financing Activities
|
||||||||
From issuance of shares for cashless exercise of options
|
$ | 113,975 | $ | - | ||||
From issuance of shares for purchase of mineral properties
|
$ | - | $ | 964,000 | ||||
Receipt of shares for sale of mineral properties
|
$ | 7,361,233 | $ | - |
6.
|
Capital Stock:
|
Common Shares
|
||||||||
2013
|
2012
|
|||||||
Financing
|
- | 10,417,776 | ||||||
Acquisition of mineral properties
|
- | 400,000 | ||||||
For exercise of warrants and options
|
8,118,465 | 237,500 | ||||||
8,118,465 | 11,055,276 |
6.
|
Capital Stock (Continued):
|
March 31, 2013
|
March 31, 2012
|
|||||||
WA Risk free interest rate
|
0.18 | % | 0.323 | % | ||||
WA Expected dividend yield
|
0 | % | 0 | % | ||||
WA Expected stock price volatility
|
61 | % | 82 | % | ||||
WA Expected life of options
|
2 years
|
1 to 4 years
|
Options
|
Number
|
Weighted Avg.
Exercise Price
|
Weighted-Average
Remaining
Contractual Term
|
Aggregate
Intrinsic Value
|
||||||||||||
Outstanding at June 30, 2012
|
3,129,120 | $ | 2.16 | 2.41 | $ | 1,166,543 | ||||||||||
Issued
|
132,500 | 2.87 | ||||||||||||||
Cancelled / Expired
|
(125,000 | ) | 2.78 | |||||||||||||
Exercised
|
(498,120 | ) | 0.87 | $ | 398,975 | |||||||||||
Outstanding at March 31, 2013
|
2,638,500 | $ | 2.41 | 2.00 | $ | 264,250 | ||||||||||
Exercisable at March 31, 2013
|
2,448,501 | $ | 2.38 | 2.00 | $ | 264,250 |
Non-vested Options
|
Number
|
Weighted Avg. Grant-Date Fair Value
|
||||||
Non-vested at June 30, 2012
|
704,999 | $ | 1.84 | |||||
Issued
|
132,500 | 0.65 | ||||||
Vested
|
(647,500 | ) | 1.52 | |||||
Forfeited
|
- | - | ||||||
Non-vested at March 31, 2013
|
189,999 | $ | 1.84 |
7.
|
Related Party Transactions:
|
8.
|
Mineral Properties:
|
March 31, 2013
|
June 30, 2012
|
|||||||
Iris Royalty
|
50,000 | 50,000 | ||||||
San Miguel Project
|
23,452,263 | 21,992,263 | ||||||
Sleeper
|
25,891,490 | 25,891,490 | ||||||
Mill Creek
|
2,096,616 | 2,096,616 | ||||||
Spring Valley
|
385,429 | 385,429 | ||||||
Reese River
|
- | 64,061 | ||||||
$ | 51,875,798 | $ | 50,479,859 |
9.
|
Property and Equipment:
|
Net Book Value
|
||||||||||||||||
Cost
|
Accumulated
Amortization
|
March 31, 2013
|
June 30,2012
|
|||||||||||||
Property and Equipment
|
$ | 885,242 | $ | 445,846 | $ | 439,396 | $ | 458,937 |
10.
|
Segmented Information:
|
United States
|
Mexico
|
Total
|
||||||||||
Interest income
|
$ | 33,963 | $ | 6,682 | $ | 40,645 | ||||||
Gain on sale of mineral property
|
7,361,233 | - | 7,361,233 | |||||||||
Other income
|
57,500 | 4,030 | 61,530 | |||||||||
Total income
|
$ | 7,452,696 | $ | 10,712 | $ | 7,463,408 | ||||||
Expenses:
|
||||||||||||
Exploration
|
5,313,666 | 4,513,631 | 9,827,297 | |||||||||
Professional fees
|
867,249 | - | 867,249 | |||||||||
Directors compensation
|
341,527 | - | 341,527 | |||||||||
Travel and lodging
|
184,441 | - | 184,441 | |||||||||
Corporate communications
|
267,819 | - | 267,819 | |||||||||
Consulting fees
|
246,268 | - | 246,268 | |||||||||
Office and administration
|
274,102 | 74,028 | 348,130 | |||||||||
Interest and service charges
|
7,063 | 2,201 | 9,264 | |||||||||
Insurance
|
285,827 | - | 285,827 | |||||||||
Amortization
|
25,115 | 23,383 | 48,498 | |||||||||
Accretion
|
125,808 | - | 125,808 | |||||||||
Total Expenses
|
7,938,885 | 4,613,243 | 12,552,128 | |||||||||
Net loss before other items
|
$ | 486,189 | $ | 4,602,531 | $ | 5,088,720 | ||||||
Other items
|
||||||||||||
Change in fair value of warrant liability
|
(2,507,615 | ) | - | (2,507,615 | ) | |||||||
Net Loss (Gain)
|
$ | (2,021,426 | ) | $ | 4,602,531 | $ | 2,581,105 | |||||
Other comprehensive loss (gain)
|
||||||||||||
Foreign currency translation adjustment
|
(35,721 | ) | - | (35,721 | ) | |||||||
Unrealized loss on available for sale investments
|
4,800,000 | - | 4,800,000 | |||||||||
Total Comprehensive Loss for the Period
|
$ | 2,742,853 | $ | 4,602,531 | $ | 7,345,384 |
10.
|
Segmented Information (Continued):
|
United States
|
Mexico
|
Total
|
||||||||||
Interest income
|
$ | 17,046 | $ | 6,191 | $ | 23,237 | ||||||
Other income
|
73,130 | - | 73,130 | |||||||||
Total income
|
$ | 90,176 | $ | 6,191 | $ | 96,367 | ||||||
Expenses:
|
||||||||||||
Exploration
|
3,344,404 | 6,506,045 | 9,850,449 | |||||||||
Professional fees
|
874,308 | - | 874,308 | |||||||||
Directors compensation
|
1,172,080 | - | 1,172,080 | |||||||||
Travel and lodging
|
162,850 | - | 162,850 | |||||||||
Corporate communications
|
314,266 | - | 314,266 | |||||||||
Consulting fees
|
373,605 | - | 373,605 | |||||||||
Office and administration
|
289,139 | 42,964 | 332,103 | |||||||||
Interest and service charges
|
5,097 | 2,401 | 7,498 | |||||||||
Insurance
|
237,387 | - | 237,387 | |||||||||
Amortization
|
30,984 | 28,001 | 58,985 | |||||||||
Accretion
|
115,278 | - | 115,278 | |||||||||
Write-down of mineral properties
|
100,000 | - | 100,000 | |||||||||
Total Expenses
|
7,019,398 | 6,579,411 | 13,598,809 | |||||||||
Net loss before other items
|
$ | 6,929,222 | $ | 6,573,220 | $ | 13,502,442 | ||||||
Other items
|
||||||||||||
Change in fair value of warrant liability
|
(7,059,807 | ) | - | (7,059,807 | ) | |||||||
Loss on sale of marketable securities
|
166,732 | - | 166,732 | |||||||||
Net Loss
|
$ | 36,147 | $ | 6,573,220 | $ | 6,609,367 | ||||||
Other comprehensive loss
|
||||||||||||
Foreign currency translation adjustment
|
120,343 | - | 120,343 | |||||||||
Total Comprehensive Loss for the Period
|
$ | 156,490 | $ | 6,573,220 | $ | 6,729,710 |
10.
|
Segmented Information (Continued):
|
United States
|
Mexico
|
Total
|
||||||||||
March 31, 2013
|
||||||||||||
Mineral properties
|
$ | 28,273,535 | $ | 23,602,263 | $ | 51,875,798 | ||||||
Property and equipment
|
74,571 | 364,825 | 439,396 | |||||||||
June 30, 2012
|
||||||||||||
Mineral properties
|
28,337,596 | $ | 22,142,263 | 50,479,859 | ||||||||
Property and equipment
|
$ | 99,686 | 359,251 | $ | 458,937 |
11.
|
Reclamation and Environmental:
|
Balance at beginning of period
|
$ | 1,198,179 | ||
Accretion expense
|
125,808 | |||
Payments
|
(64,326 | ) | ||
Balance at end of period
|
$ | 1,259,661 |
12.
|
Subsequent Events:
|
Nine month period ended March 31,
2013
|
Nine month period ended March 31,
2012
|
|||||||||||||||