x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2006 |
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
|
EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _________ TO ______ |
Florida
(State
or other jurisdiction of incorporation or organization)
11760
U.S. Highway One, Suite 500
North
Palm Beach, Florida
(Address
of principal executive offices)
|
65-0423422
(I.R.S.
Employer Identification No.)
33408
(Zip
Code)
|
PART I. FINANCIAL INFORMATION |
PAGE
NO.
|
|||||
Item 1. |
Financial
Statements (Unaudited)
|
|||||
Condensed
Consolidated Balance Sheets at June 30, 2006 and December 31, 2005
|
3
|
|||||
Condensed
Consolidated Statements of Income for the Three and Six Months Ended
|
||||||
June
30, 2006 and 2005
|
4
|
|||||
Condensed
Consolidated Statements of Cash Flows for the Six Months Ended June
30,
2006 and 2005
|
5
|
|||||
|
||||||
Notes
to Condensed Consolidated Financial Statements
|
6
|
|||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results
|
|||||
of
Operations
|
15
|
|||||
Item 3. |
Quantitative
and Qualitative Disclosures About Market Risk
|
27
|
||||
Item 4. |
Controls
and Procedures
|
28
|
||||
PART
II. OTHER INFORMATION
|
||||||
Item 1. |
Legal
Proceedings
|
28
|
||||
Item 1A. |
Risk
Factors
|
28
|
||||
Item 2. |
Unregistered
Sales of Securities and Use of Proceeds
|
28
|
||||
Item 3. |
Defaults
Upon Senior Securities
|
28
|
||||
Item 4. |
Submission
of Matters to a Vote of Security Holders
|
28
|
||||
Item 5. |
Other
Information
|
28
|
||||
Item 6. |
Exhibits
|
29
|
||||
Signatures |
29
|
June
30,
|
December
31,
|
||||||
|
2006
|
2005
|
|||||
Assets
|
|||||||
Cash
and cash equivalents
|
$
|
102,359,536
|
$
|
3,479,609
|
|||
Accounts
and notes receivable, net of allowance for doubtful accounts
of
approximately $1,853,000 at June 30, 2006 and $1,630,000 at
December 31, 2005, respectively |
13,709,282
|
8,838,879
|
|||||
Deferred
income taxes, current portion
|
4,909,942
|
6,445,636
|
|||||
Insurance
claim receivable
|
—
|
85,575
|
|||||
Prepaid
expenses and other current assets
|
708,881
|
481,677
|
|||||
Total
current assets
|
121,687,641
|
19,331,376
|
|||||
Furniture,
fixtures and equipment, net of accumulated depreciation and amortization
of approximately $3,497,000 at June 30, 2006 and $3,160,000 at
December
31, 2005
|
1,504,489
|
1,063,307
|
|||||
Deferred
income taxes
|
1,223,619
|
28,769
|
|||||
Intangible
assets, net of accumulated amortization of approximately $1,472,000
at
June 30, 2006 and $697,000 at December 31, 2005
|
10,900,627
|
11,652,161
|
|||||
Goodwill
|
30,030,233
|
30,035,399
|
|||||
Other
assets
|
732,665
|
442,211
|
|||||
Total
assets
|
$
|
166,079,274
|
$
|
62,553,223
|
|||
Liabilities
and Stockholders' Equity
|
|||||||
Liabilities:
|
|||||||
Accounts
payable
|
$
|
2,601,551
|
$
|
3,215,645
|
|||
Accrued
expenses
|
3,084,786
|
5,093,187
|
|||||
Deferred
revenue
|
1,240,324
|
1,176,119
|
|||||
Other
current liabilities
|
67,719
|
37,187
|
|||||
Total
current liabilities
|
6,994,380
|
9,522,138
|
|||||
Other
liabilities
|
199,617
|
178,133
|
|||||
Total
liabilities
|
7,193,997
|
9,700,271
|
|||||
Stockholders'
equity:
|
|||||||
Preferred
stock, 10,000,000 shares authorized and undesignated
|
—
|
—
|
|||||
Common
stock, par value $.01 per share-- 100,000,000 shares authorized;
18,111,766 and
15,857,877
shares issued and outstanding at June 30, 2006 and December
31, 2005,
respectively
|
181,118
|
158,579
|
|||||
Additional
paid in capital
|
172,123,522
|
70,981,544
|
|||||
Accumulated
deficit
|
(13,419,363
|
)
|
(18,287,171
|
)
|
|||
Total
stockholders' equity
|
158,885,277
|
52,852,952
|
|||||
Total
liabilities and stockholders' equity
|
$
|
166,079,274
|
$
|
62,553,223
|
|||
See
accompanying notes to condensed consolidated financial
statements.
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
Revenue:
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|||
Online
publishing
|
$
|
15,464,987
|
$
|
11,204,023
|
$
|
31,080,986
|
$
|
20,470,576
|
|||||
Print
publishing and licensing
|
4,201,383
|
1,161,007
|
8,373,816
|
2,316,303
|
|||||||||
Total
revenue
|
19,666,370
|
12,365,030
|
39,454,802
|
22,786,879
|
|||||||||
Cost
of revenue:
|
|||||||||||||
Online
publishing
|
2,806,868
|
1,823,127
|
5,707,452
|
3,462,602
|
|||||||||
Print
publishing and licensing
|
3,773,258
|
1,075,375
|
7,315,368
|
2,178,544
|
|||||||||
Total
cost of revenue
|
6,580,126
|
2,898,502
|
13,022,820
|
5,641,146
|
|||||||||
Gross
margin
|
13,086,244
|
9,466,528
|
26,431,982
|
17,145,733
|
|||||||||
Operating
expenses:
|
|||||||||||||
Sales
|
1,247,916
|
970,597
|
2,336,191
|
1,812,444
|
|||||||||
Marketing
|
1,188,918
|
1,713,010
|
2,040,261
|
3,232,633
|
|||||||||
Product
development
|
805,193
|
510,777
|
1,829,696
|
1,014,883
|
|||||||||
General
and administrative
|
5,896,743
|
2,221,655
|
11,434,567
|
4,135,933
|
|||||||||
Depreciation
and amortization
|
564,653
|
208,335
|
1,122,415
|
397,574
|
|||||||||
9,703,423
|
5,624,374
|
18,763,130
|
10,593,467
|
||||||||||
Income
from operations
|
3,382,821
|
3,842,154
|
7,668,852
|
6,552,266
|
|||||||||
Other
income:
|
|||||||||||||
Interest
income
|
624,975
|
212,144
|
645,305
|
353,407
|
|||||||||
Insurance
recovery in excess of costs and expenses
|
—
|
—
|
—
|
220,705
|
|||||||||
Total
other income
|
624,975
|
212,144
|
645,305
|
574,112
|
|||||||||
Income
before income taxes
|
4,007,796
|
4,054,298
|
8,314,157
|
7,126,378
|
|||||||||
Provision
for income taxes
|
1,481,815
|
1,540,634
|
3,446,349
|
2,708,024
|
|||||||||
Net
income
|
$
|
2,525,981
|
$
|
2,513,664
|
$
|
4,867,808
|
$
|
4,418,354
|
|||||
Basic
and diluted net income per share:
|
|||||||||||||
Basic
|
$
|
0.15
|
$
|
0.16
|
$
|
0.29
|
$
|
0.28
|
|||||
Diluted
|
$
|
0.14
|
$
|
0.15
|
$
|
0.28
|
$
|
0.27
|
|||||
Weighted
average common shares outstanding:
|
|||||||||||||
Basic
|
17,138,053
|
15,804,045
|
16,509,989
|
15,795,981
|
|||||||||
Diluted
|
17,876,380
|
16,590,763
|
17,183,295
|
16,578,483
|
|||||||||
See
accompanying notes to condensed consolidated financial
statements.
|
Six
Months Ended
|
|||||||
June
30,
|
|||||||
2006
|
|
2005
|
|||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
4,867,808
|
$
|
4,418,354
|
|||
Adjustments
to reconcile net income to net cash provided by
|
|||||||
operating
activities:
|
|||||||
Depreciation
and amortization
|
1,122,415
|
397,574
|
|||||
Provision
for doubtful accounts
|
666,000
|
127,218
|
|||||
Share
based compensation
|
4,962,495
|
—
|
|||||
Tax
benefit-stock options
|
574,954
|
—
|
|||||
Deferred
income taxes
|
340,844
|
2,708,025
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(5,382,100
|
)
|
(1,834,565
|
)
|
|||
Other
assets
|
(141,007
|
)
|
297,210
|
||||
Accounts
payable
|
(614,094
|
)
|
(22,345
|
)
|
|||
Accrued
expenses
|
(2,008,401
|
)
|
1,136,869
|
||||
Other
liabilities
|
116,221
|
(79,633
|
)
|
||||
Net
cash provided by operating activities
|
4,505,135
|
7,148,707
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchases
of furniture, fixtures and equipment
|
(877,060
|
)
|
(152,102
|
)
|
|||
Cash
used in business acquisitions
|
(149,140
|
)
|
—
|
||||
Proceeds
from the sale of assets
|
67,500
|
12,350
|
|||||
Restricted
cash
|
(293,576
|
)
|
—
|
||||
Net
cash used in investing activities
|
(1,252,276
|
)
|
(139,752
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from the sale of common stock
|
90,693,760
|
—
|
|||||
Proceeds
from the exercise of stock options
|
2,647,811
|
85,742
|
|||||
Execss
tax benefit-stock options
|
2,285,497
|
—
|
|||||
Net
cash provided by financing activities
|
95,627,068
|
85,742
|
|||||
Net
increase in cash and cash equivalents
|
98,879,927
|
7,094,697
|
|||||
Cash
and equivalents, beginning of period
|
3,479,609
|
27,735,267
|
|||||
Cash
and equivalents, end of period
|
$
|
102,359,536
|
$
|
34,829,964
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid during the period for taxes
|
$
|
437,993
|
$
|
18,000
|
|||
See
accompanying notes to condensed consolidated financial
statements.
|
Three
Months Ended
|
|
Three
Months Ended
|
|
Six
Months Ended
|
|
|||||
|
|
March
31,
2005 |
|
June
30,
2005 |
|
June
30,
2005 |
||||
Total
revenue
|
$
|
16,665,141
|
$
|
17,992,580
|
$
|
34,657,721
|
||||
Income
from operations
|
2,209,954
|
3,547,682
|
5,757,636
|
|||||||
Net
income
|
1,505,729
|
2,198,021
|
3,703,750
|
|||||||
Basic
and diluted earnings per share:
|
||||||||||
Basic
|
$
|
0.10
|
$
|
0.14
|
$
|
0.23
|
||||
Diluted
|
$
|
0.09
|
$
|
0.13
|
$
|
0.22
|
||||
Weighted
average common shares outstanding:
|
||||||||||
Basic
|
15,787,264
|
15,804,045
|
15,795,981
|
|||||||
Diluted
|
16,561,802
|
16,590,763
|
16,578,483
|
Additional
|
||||||||||||||||
Common
Stock
|
|
Paid-in
|
|
Accumulated
|
|
|
|
|||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Total
|
||||||
Balances,
December 31, 2005
|
15,857,877
|
$
|
158,579
|
$
|
70,981,544
|
$
|
(18,287,171
|
)
|
$
|
52,852,952
|
||||||
Stock
options exercised
|
32,591
|
326
|
497,258
|
-
|
497,584
|
|||||||||||
Tax
benefit-stock options
|
—
|
—
|
245,760
|
—
|
245,760
|
|||||||||||
Share
based compensation
|
—
|
—
|
1,777,623
|
—
|
1,777,623
|
|||||||||||
Net
income for the period
|
—
|
—
|
—
|
2,341,827
|
2,341,827
|
|||||||||||
Balances,
March 31, 2006
|
15,890,468
|
158,905
|
73,502,185
|
(15,945,344
|
)
|
57,715,746
|
||||||||||
Proceeds
from sale of common stock, net
|
||||||||||||||||
of
offering costs of $6,095,000
|
2,005,991
|
20,060
|
90,673,700
|
—
|
90,693,760
|
|||||||||||
Stock
options exercised
|
215,307
|
2,153
|
2,148,074
|
—
|
2,150,227
|
|||||||||||
Tax
benefit—stock options
|
—
|
—
|
2,614,691
|
—
|
2,614,691
|
|||||||||||
Share
based compensation
|
—
|
—
|
3,184,872
|
—
|
3,184,872
|
|||||||||||
Net
income for the period
|
—
|
—
|
—
|
2,525,981
|
2,525,981
|
|||||||||||
Balances,
June 30, 2006
|
18,111,766
|
$
|
181,118
|
$
|
172,123,522
|
$
|
(13,419,363
|
)
|
$
|
158,885,277
|
Print
|
|||||||||||||
Online
|
|
Publishing
|
|
|
|
|
|
||||||
|
|
Publishing
|
|
and
Licensing
|
|
Other
|
|
Total
|
|||||
Three
Months Ended June 30, 2006
|
|||||||||||||
Revenue
|
$
|
15,464,987
|
$
|
4,201,383
|
$
|
—
|
$
|
19,666,370
|
|||||
Cost
of revenue
|
2,806,868
|
3,773,258
|
—
|
6,580,126
|
|||||||||
Gross
margin
|
12,658,119
|
428,125
|
—
|
13,086,244
|
|||||||||
Sales
|
1,247,916
|
—
|
—
|
1,247,916
|
|||||||||
Marketing
|
1,188,918
|
—
|
—
|
1,188,918
|
|||||||||
Product
development
|
633,177
|
172,016
|
—
|
805,193
|
|||||||||
General
and administrative expenses
|
4,650,217
|
1,246,526
|
—
|
5,896,743
|
|||||||||
Depreciation
and amortization
|
491,533
|
73,120
|
—
|
564,653
|
|||||||||
Other
income, net
|
—
|
—
|
624,975
|
624,975
|
|||||||||
Provision
for income taxes
|
—
|
—
|
(1,481,815
|
)
|
(1,481,815
|
)
|
|||||||
Segment
profit (loss)
|
$
|
4,446,358
|
$
|
(1,063,537
|
)
|
$
|
(856,840
|
)
|
$
|
2,525,981
|
|||
Goodwill
|
$
|
26,088,711
|
$
|
3,941,522
|
$
|
—
|
$
|
30,030,233
|
|||||
Total
assets
|
$
|
47,507,665
|
$
|
8,636,965
|
$
|
109,934,644
|
$
|
166,079,274
|
|
|
Print
|
|
|
|
|
|
||||||
|
|
Online
|
|
Publishing
|
|
|
|
|
|
||||
|
|
Publishing
|
|
and
Licensing
|
|
Other
|
|
Total
|
|||||
Three
Months Ended June 30, 2005
|
|||||||||||||
Revenue
|
$
|
11,204,023
|
$
|
1,161,007
|
$
|
—
|
$
|
12,365,030
|
|||||
Cost
of revenue
|
1,823,127
|
1,075,375
|
—
|
2,898,502
|
|||||||||
Gross
margin
|
9,380,896
|
85,632
|
—
|
9,466,528
|
|||||||||
Sales
|
970,597
|
—
|
—
|
970,597
|
|||||||||
Marketing
|
1,713,010
|
—
|
—
|
1,713,010
|
|||||||||
Product
development
|
462,818
|
47,959
|
—
|
510,777
|
|||||||||
General
and administrative
|
2,013,054
|
208,601
|
—
|
2,221,655
|
|||||||||
Depreciation
and amortization
|
188,774
|
19,561
|
—
|
208,335
|
|||||||||
Other
income
|
—
|
—
|
212,144
|
212,144
|
|||||||||
Provision
for income taxes
|
—
|
—
|
(1,540,634
|
)
|
(1,540,634
|
)
|
|||||||
Segment
profit (loss)
|
$
|
4,032,644
|
$
|
(190,490
|
)
|
$
|
(1,328,490
|
)
|
$
|
2,513,664
|
|||
Total
assets
|
$
|
7,437,084
|
$
|
561,076
|
$
|
43,547,347
|
$
|
51,545,507
|
Print
|
|||||||||||||
Online
|
|
Publishing
|
|
|
|
|
|
||||||
|
|
Publishing
|
|
and
Licensing
|
|
Other
|
|
Total
|
|||||
Six
Months Ended June 30, 2006
|
|||||||||||||
Revenue
|
$
|
31,080,986
|
$
|
8,373,816
|
$
|
—
|
$
|
39,454,802
|
|||||
Cost
of revenue
|
5,707,452
|
7,315,368
|
—
|
13,022,820
|
|||||||||
Gross
margin
|
25,373,534
|
1,058,448
|
—
|
26,431,982
|
|||||||||
Sales
|
2,336,191
|
—
|
—
|
2,336,191
|
|||||||||
Marketing
|
2,040,261
|
—
|
—
|
2,040,261
|
|||||||||
Product
development
|
1,441,365
|
388,331
|
—
|
1,829,696
|
|||||||||
General
and administrative
|
9,187,129
|
2,247,438
|
—
|
11,434,567
|
|||||||||
Depreciation
and amortization
|
961,452
|
160,963
|
—
|
1,122,415
|
|||||||||
Other
income
|
—
|
—
|
645,305
|
645,305
|
|||||||||
Provision
for income taxes
|
—
|
—
|
(3,446,349
|
)
|
(3,446,349
|
)
|
|||||||
Segment
profit (loss)
|
$
|
9,407,136
|
$
|
(1,738,284
|
)
|
$
|
(2,801,044
|
)
|
$
|
4,867,808
|
|||
Goodwill
|
$
|
26,088,711
|
$
|
3,941,522
|
$
|
—
|
$
|
30,030,233
|
|||||
Total
assets
|
$
|
47,507,665
|
$
|
8,636,965
|
$
|
109,934,644
|
$
|
166,079,274
|
|
|
Print
|
|
|
|
|
|
||||||
|
|
Online
|
|
Publishing
|
|
|
|
|
|
||||
|
|
Publishing
|
|
and
Licensing
|
|
Other
|
|
Total
|
|||||
Six
Months Ended June 30, 2005
|
|||||||||||||
Revenue
|
$
|
20,470,576
|
$
|
2,316,303
|
$
|
—
|
$
|
22,786,879
|
|||||
Cost
of revenue
|
3,462,602
|
2,178,544
|
—
|
5,641,146
|
|||||||||
Gross
margin
|
17,007,974
|
137,759
|
—
|
17,145,733
|
|||||||||
Sales
|
1,812,444
|
—
|
—
|
1,812,444
|
|||||||||
Marketing
|
3,232,633
|
—
|
—
|
3,232,633
|
|||||||||
Product
development
|
911,719
|
103,164
|
—
|
1,014,883
|
|||||||||
General
and administrative
|
3,715,512
|
420,421
|
—
|
4,135,933
|
|||||||||
Depreciation
and amortization
|
357,160
|
40,414
|
—
|
397,574
|
|||||||||
Other
income
|
—
|
—
|
574,112
|
574,112
|
|||||||||
Provision
for income taxes
|
—
|
—
|
(2,708,024
|
)
|
(2,708,024
|
)
|
|||||||
Segment
profit (loss)
|
$
|
6,978,505
|
$
|
(426,239
|
)
|
$
|
(2,133,912
|
)
|
$
|
4,418,354
|
|||
Total
assets
|
$
|
7,437,084
|
$
|
561,076
|
$
|
43,547,347
|
$
|
51,545,507
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||||||||||||
2006
|
|
2005
|
|
2006
|
|
2005
|
|||||||
Weighted
average exercise price
|
$
|
41.34
|
$
|
17.81
|
$
|
37.19
|
$
|
17.62
|
|||||
Expected
volatility
|
74.7
|
%
|
115
|
%
|
71.7
|
%
|
119
|
%
|
|||||
Weighted
average risk free rate
|
4.9
|
%
|
2.8
|
%
|
4.6
|
%
|
3.6
|
%
|
|||||
Expected
lives
|
4.75
years
|
5
years
|
4.75
years
|
5
years
|
|||||||||
Expected
dividend yield
|
0
|
%
|
0
|
%
|
0
|
%
|
0
|
%
|
Three
Months
|
|
Six
Months
|
|
||||
|
|
Ended
June 30,
|
|
Ended
June 30,
|
|
||
Income
Statement Classifications
|
|
|
2006
|
|
|
2006
|
|
Cost
of revenue - online publishing
|
$
|
288,500
|
$
|
496,996
|
|||
Cost
of revenue - print publishing and licensing
|
57,691
|
67,822
|
|||||
Sales
|
170,152
|
327,038
|
|||||
Product
development
|
133,101
|
246,632
|
|||||
General
and administrative
|
2,535,428
|
3,824,007
|
|||||
Total
|
$
|
3,184,872
|
$
|
4,962,495
|
Three
Months
|
|
Six
Months
|
|
||||
|
|
Ended
June 30, |
|
Ended
June 30, |
|
||
|
|
2005
|
|
2005
|
|||
Net
income:
|
|||||||
As
reported
|
$
|
2,513,664
|
$
|
4,418,354
|
|||
Less
total share based employee compensation
|
|||||||
determined
under fair value-based method for all
|
|||||||
awards,
net of related tax effect
|
(816,218
|
)
|
(1,550,884
|
)
|
|||
Pro
forma
|
$
|
1,697,446
|
$
|
2,867,470
|
|||
Basic
and diluted net income per common share-reported:
|
|||||||
Basic
|
$
|
0.16
|
$
|
0.28
|
|||
Diluted
|
0.15
|
0.27
|
|||||
Basic
and diluted net income per common share-pro forma:
|
|||||||
Basic
|
0.11
|
0.18
|
|||||
Diluted
|
0.11
|
0.18
|
|||||
Weighted
average common shares outstanding-reported:
|
|||||||
Basic
|
15,804,045
|
15,795,981
|
|||||
Diluted
|
16,590,763
|
16,578,483
|
|||||
Weighted
average common shares outstanding-pro forma:
|
|||||||
Basic
|
15,804,045
|
15,795,981
|
|||||
Diluted
|
15,921,064
|
15,905,050
|
Number
of |
|
Price
Per |
|
Weighted
Average |
|
|||||
|
|
Shares
|
|
Share
|
|
Exercise
Price
|
||||
Balance,
December 31, 2005
|
2,631,955
|
$
|
0.85
to $32.25
|
$
|
12.69
|
|||||
Granted
|
467,000
|
$
|
28.91
to $47.47
|
$
|
37.19
|
|||||
Exercised
|
(247,898
|
)
|
$
|
0.85
to $18.44
|
$
|
10.69
|
||||
Forfeited
|
(68,322
|
)
|
$
|
0.85
to $35.75
|
$
|
23.54
|
||||
Expired
|
—
|
—
|
—
|
|||||||
Balance,
June 30, 2006
|
2,782,735
|
$
|
0.85
to $47.47
|
$
|
16.70
|
Options
Outstanding
|
|
Options
Exercisable
|
|
||||||||||
|
|
|
|
Weighted
Average
|
|
|
|
|
|||||
|
|
Number
|
|
Remaining
Contractual Life |
|
Number
|
|
Average Exercise |
|
||||
Prices
|
|
|
of
Shares
|
|
|
(Years)
|
|
|
of
Shares
|
|
|
Price
|
|
$0.85
|
42,134
|
3.42
|
42,134
|
$
|
0.85
|
||||||||
$1.75
to $6.75
|
105,604
|
6.35
|
105,604
|
2.69
|
|||||||||
$8.11
to $10.01
|
1,230,000
|
5.13
|
860,208
|
9.22
|
|||||||||
$10.30
to $17.13
|
453,810
|
4.75
|
238,664
|
13.49
|
|||||||||
$18.26
to $28.91
|
345,187
|
5.81
|
75,354
|
18.39
|
|||||||||
$32.25
to $47.47
|
606,000
|
6.60
|
—
|
—
|
|||||||||
2,782,735
|
5.49
|
1,321,964
|
$
|
9.73
|
($
000's)
|
||||||||||||||||||||||
Q2
06
|
|
Q1
06
|
|
2005
|
|
2004
|
|
2003
|
|
2002
|
|
2001
|
||||||||||
Total
revenue
|
$
|
19,667
|
$
|
19,788
|
$
|
49,049
|
$
|
39,204
|
$
|
36,621
|
$
|
26,571
|
$
|
18,257
|
||||||||
Barter
revenue
|
—
|
—
|
(2,254
|
)
|
(3,088
|
)
|
(3,164
|
)
|
(2,912
|
)
|
(2,558
|
)
|
||||||||||
19,667
|
19,788
|
46,795
|
36,116
|
33,457
|
23,659
|
15,699
|
||||||||||||||||
Other
operating expenses
|
9,703
|
9,060
|
21,993
|
21,130
|
19,301
|
15,334
|
13,724
|
|||||||||||||||
Barter
expense
|
—
|
—
|
(2,254
|
)
|
(3,088
|
)
|
(3,164
|
)
|
(2,920
|
)
|
(2,750
|
)
|
||||||||||
Severance
charge
|
—
|
—
|
—
|
(260
|
)
|
—
|
—
|
—
|
||||||||||||||
Legal
settlement charge
|
—
|
—
|
—
|
(510
|
)
|
—
|
—
|
—
|
||||||||||||||
Stock
compensation expense
|
(3,185
|
)
|
(1,559
|
)
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
$
|
6,518
|
$
|
7,501
|
$
|
19,739
|
$
|
17,272
|
$
|
16,137
|
$
|
12,414
|
$
|
10,974
|
|||||||||
Adjusted
other operating expenses as a
|
||||||||||||||||||||||
percentage
of total revenue
|
33
|
%
|
38
|
%
|
42
|
%
|
48
|
%
|
48
|
%
|
52
|
%
|
70
|
%
|
Three
Months
|
|
Six
Months
|
|
||||
|
|
Ended
June 30,
|
|
Ended
June 30,
|
|
||
Income
Statement Classifications
|
|
|
2006
|
|
|
2006
|
|
Cost
of revenue - online publishing
|
$
|
288,500
|
$
|
496,996
|
|||
Cost
of revenue - print publishing and licensing
|
57,691
|
67,822
|
|||||
Sales
|
170,152
|
327,038
|
|||||
Product
development
|
133,101
|
246,632
|
|||||
General
and administrative
|
2,535,428
|
3,824,007
|
|||||
Total
|
$
|
3,184,872
|
$
|
4,962,495
|
Revenue:
|
Q1
05
|
|
|
Q2
05
|
|
|
Q3
05
|
|
|
Q4
05
|
|
|
Q1
06
|
|
|
Q2
06
|
|||
Online
publishing
|
$
|
9,266,553
|
$
|
11,204,023
|
$
|
11,214,265
|
$
|
11,611,543
|
$
|
15,615,999
|
$
|
15,464,987
|
|||||||
Print
publishing and licensing
|
1,155,296
|
1,161,007
|
1,157,758
|
2,278,586
|
4,172,433
|
4,201,383
|
|||||||||||||
Total
revenue
|
$
|
10,421,849
|
$
|
12,365,030
|
$
|
12,372,023
|
$
|
13,890,129
|
$
|
19,788,432
|
$
|
19,666,370
|
Q1
05
|
|
Q2
05
|
|
Q3
05
|
|
Q4
05
|
|
Q1
06
|
|
Q2
06
|
|||||||||
Graphic
ads
|
$
|
5,351,065
|
$
|
6,665,380
|
$
|
6,595,789
|
$
|
6,565,494
|
$
|
9,159,104
|
$
|
9,216,914
|
|||||||
Hyperlinks
|
3,294,682
|
3,817,716
|
4,180,521
|
4,572,049
|
6,456,895
|
6,248,073
|
|||||||||||||
Barter
|
620,806
|
720,927
|
437,955
|
474,000
|
—
|
—
|
|||||||||||||
$
|
9,266,553
|
$
|
11,204,023
|
$
|
11,214,265
|
$
|
11,611,543
|
$
|
15,615,999
|
$
|
15,464,987
|
2006
|
2005
|
2004
|
2003
|
2002
|
2001
|
||||||||||||||
Q1
|
124.2
|
111.0
|
117.2
|
106.7
|
58.4
|
70.5
|
|||||||||||||
Q2
|
116.0
|
113.8
|
92.6
|
121.8
|
48.0
|
52.2
|
|||||||||||||
Q3
|
—
|
107.8
|
92.0
|
100.3
|
82.1
|
47.3
|
|||||||||||||
Q4
|
—
|
97.6
|
91.3
|
75.8
|
79.3
|
66.5
|
|||||||||||||
Year
|
—
|
430.2
|
393.1
|
404.6
|
267.8
|
236.5
|
Q1
05
|
|
Q2
05
|
|
Q3
05
|
|
Q4
05
|
|
Q1
06
|
|
Q2
06
|
|||||||||
Mortgage
Guide
|
$
|
945,083
|
$
|
928,504
|
$
|
944,943
|
$
|
2,064,044
|
$
|
3,927,380
|
$
|
4,011,368
|
|||||||
Editorial
|
210,213
|
232,503
|
212,815
|
214,542
|
245,048
|
190,015
|
|||||||||||||
$
|
1,155,296
|
$
|
1,161,007
|
$
|
1,157,758
|
$
|
2,278,586
|
$
|
4,172,428
|
$
|
4,201,383
|
Q1
05
|
|
Q2
05
|
|
Q3
05
|
|
Q4
05
|
|
Q1
06
|
|
Q2
06
|
|||||||||
GAAP
|
|||||||||||||||||||
Online
publishing revenue
|
$
|
9,266,553
|
$
|
11,204,023
|
$
|
11,214,265
|
$
|
11,611,543
|
$
|
15,615,999
|
$
|
15,464,987
|
|||||||
Cost
of online publishing revenue
|
1,639,475
|
1,823,127
|
1,902,520
|
2,023,967
|
2,900,584
|
2,806,868
|
|||||||||||||
Gross
margin
|
$
|
7,627,078
|
$
|
9,380,896
|
$
|
9,311,745
|
$
|
9,587,576
|
$
|
12,715,415
|
$
|
12,658,119
|
|||||||
Gross
margin as a percentage of revenue
|
82
|
%
|
84
|
%
|
83
|
%
|
83
|
%
|
81
|
%
|
82
|
%
|
|||||||
Non-GAAP
|
|||||||||||||||||||
Online
publishing revenue, excluding barter
|
$
|
8,645,747
|
$
|
10,483,096
|
$
|
10,776,310
|
$
|
11,137,543
|
$
|
15,615,999
|
$
|
15,464,987
|
|||||||
Cost
of online publishing revenue,excluding stock compensation
expense
|
1,639,475
|
1,823,127
|
1,902,520
|
2,023,967
|
2,692,088
|
2,518,368
|
|||||||||||||
Gross
margin
|
$
|
7,006,272
|
$
|
8,659,969
|
$
|
8,873,790
|
$
|
9,113,576
|
$
|
12,923,911
|
$
|
12,946,619
|
|||||||
Gross
margin as a percentage of revenue
|
81
|
%
|
83
|
%
|
82
|
%
|
82
|
%
|
83
|
%
|
84
|
%
|
Q1
05
|
|
Q2
05
|
|
Q3
05
|
|
Q4
05
|
|
Q1
06
|
|
Q2
06
|
|||||||||
GAAP
|
|||||||||||||||||||
Print
publishing & licensing revenue
|
$
|
1,155,296
|
$
|
1,161,007
|
$
|
1,157,758
|
$
|
2,278,586
|
$
|
4,172,433
|
$
|
4,201,383
|
|||||||
Cost
of print publishing & licensing revenue
|
1,103,169
|
1,075,375
|
1,116,943
|
2,050,530
|
3,542,110
|
3,773,258
|
|||||||||||||
Gross
margin
|
$
|
52,127
|
$
|
85,632
|
$
|
40,815
|
$
|
228,056
|
$
|
630,323
|
$
|
428,125
|
|||||||
Gross
margin as a percentage of revenue
|
5
|
%
|
7
|
%
|
4
|
%
|
10
|
%
|
15
|
%
|
10
|
%
|
|||||||
Non-GAAP
|
|||||||||||||||||||
Print
publishing & licensing revenue
|
$
|
1,155,296
|
$
|
1,161,007
|
$
|
1,157,758
|
$
|
2,278,586
|
$
|
4,172,433
|
$
|
4,201,383
|
|||||||
Cost
of print publishing & licensing revenue excluding stock compensation
expense
|
1,103,169
|
1,075,375
|
1,116,943
|
2,050,530
|
3,531,979
|
3,715,567
|
|||||||||||||
Gross
margin
|
$
|
52,127
|
$
|
85,632
|
$
|
40,815
|
$
|
228,056
|
$
|
640,454
|
$
|
485,816
|
|||||||
Gross
margin as a percentage of revenue
|
5
|
%
|
7
|
%
|
4
|
%
|
10
|
%
|
15
|
%
|
12
|
%
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
||||||||||||||||||
|
|
2006
|
|
2005
|
|
Change
|
|
2006
|
|
2005
|
|
Change
|
|||||||
Provision
for income taxes
|
$
|
1,481,815
|
$
|
1,540,634
|
-4
|
%
|
$
|
3,446,349
|
$
|
2,708,024
|
27
|
%
|
|||||||
Percentage
of total revenues
|
8
|
%
|
12
|
%
|
—
|
9
|
%
|
12
|
%
|
—
|
|||||||||
Effective
tax rate
|
37
|
%
|
38
|
%
|
—
|
41
|
%
|
38
|
%
|
—
|
June
30,
2006 |
|
December
31,
2005 |
|
Change
|
||||||
Cash
and cash equivalents
|
$
|
102,359,536
|
$
|
3,479,609
|
$
|
98,879,927
|
||||
Working
capital
|
114,693,261
|
9,809,238
|
104,884,623
|
|||||||
Stockholders'
equity
|
158,885,277
|
52,852,952
|
106,032,325
|
Payments
Due
|
|
|||||||||||||||
|
|
|
|
Less
than
|
|
One
to
|
|
Three
to
|
|
More
than
|
|
|||||
|
|
Total
|
|
one
year
|
|
three
years
|
|
five
years
|
|
five
years
|
||||||
Long-term
debt obligations
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Capital
lease obligations
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Operating
lease obligations (1)
|
10,385,924
|
1,132,287
|
2,107,296
|
1,903,460
|
5,242,881
|
|||||||||||
Purchase
obligations (2)
|
418,316
|
381,916
|
36,400
|
—
|
—
|
|||||||||||
Other
long-term obligations
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
$
|
10,804,240
|
$
|
1,514,203
|
$
|
2,143,696
|
$
|
1,903,460
|
$
|
5,242,881
|
(a) |
Exhibits
|
2.1 |
Asset
Purchase Agreement by and among Bankrate, Inc., East West Mortgage,
Inc.,
The Doug Bui Family Trust (2006), and Doug Bui, dated August 4,
2006 (the
schedules and exhibits have been omitted pursuant to Item 601(b)(2)
of
regulation S-K).
|
31.1 |
Certification
of Thomas R. Evans, Chief Executive Officer and President of Bankrate,
Inc., Pursuant to Rule 13a-14(a) of the Securities Exchange Act of
1934.
|
31.2 |
Certification
of Edward J. DiMaria, Senior Vice President and Chief Financial Officer
of
Bankrate, Inc., Pursuant to Rule 13a-14(a) of the Securities Exchange
Act
of 1934.
|
32.1 |
Certification
of Thomas R. Evans, Chief Executive Officer and President of Bankrate,
Inc., Pursuant to 18 U.S.C. Section
1350.
|
32.2 |
Certification
of Edward J. DiMaria, Senior Vice President and Chief Financial Officer
of
Bankrate, Inc., Pursuant to 18 U.S.C. Section
1350.
|
Bankrate, Inc. | ||
|
|
|
Dated: August 9, 2006 | By: | /s/ EDWARD J. DIMARIA |
Edward
J. DiMaria
Senior
Vice President and Chief Financial Officer
(Principal
Financial and Accounting Officer)
|
||