Nevada
|
98-0373793
|
(State
or Other Jurisdiction of
Incorporation
Or Organization)
|
(I.R.S.
Employer Identification No.)
|
7
Deer Park Drive, Suite K, Monmouth Junction, New Jersey
08852
(Address
of Principal Executive Offices)
|
Page | ||
PART I. FINANCIAL INFORMATION | ||
Item 1. Financial Statements | ||
Consolidated
Balance Sheets (unaudited)
|
3 | |
Consolidated
Statements of Operations (unaudited)
|
4 | |
Consolidated
Statements of Changes in Stockholders’ Equity
(Deficiency) (unaudited)
|
5 | |
Consolidated
Statements of Cash Flows (unaudited)
|
6 | |
Notes
to Consolidated Financial Statements (unaudited)
|
8 | |
Item 2. Management’s Discussion and Analysis or Plan of Operation | 16 | |
Item
3. Controls and Procedures
|
17 | |
PART II. OTHER INFORMATION | ||
Item
1. Legal Proceedings
|
17 | |
Item 6. Exhibits | 18 |
MEDASORB
TECHNOLOGIES CORPORATION
|
|||||||
(a
development stage company)
|
|||||||
CONSOLIDATED BALANCE SHEETS | |||||||
June
30,
|
December
31,
|
||||||
2006
|
2005
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
4,858,633
|
$
|
707,256
|
|||
Prepaid
expenses and other current assets
|
109,948
|
19,261
|
|||||
Total
current assets
|
4,968,581
|
726,517
|
|||||
Property
and equipment - net
|
428,609
|
553,657
|
|||||
Other
assets
|
180,246
|
181,307
|
|||||
Total
long-term assets
|
608,855
|
734,964
|
|||||
Total
Assets
|
$
|
5,577,436
|
$
|
1,461,481
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIENCY)
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable
|
$
|
2,281,403
|
$
|
1,802,788
|
|||
Accrued
expenses and other current liabilities
|
353,800
|
412,646
|
|||||
Accrued
interest
|
50,000
|
1,056,960
|
|||||
Stock
subscribed
|
--
|
399,395
|
|||||
Convertible
notes payable
|
1,000,000
|
3,429,899
|
|||||
Total
current liabilities
|
3,685,203
|
7,101,688
|
|||||
Long-term
liabilities:
|
|||||||
-
|
|||||||
Convertible
notes payable
|
--
|
4,120,000
|
|||||
Total
long-term liabilities
|
--
|
4,120,000
|
|||||
Total
liabilities
|
3,685,203
|
11,221,688
|
|||||
Stockholders
Equity/(Deficiency):
|
|||||||
Common
Stock, Par Value $0.001, 100,000,000 and 300,000,000
|
|||||||
authorized
at June 30, 2006 and December 31, 2005,
|
|||||||
shares
respectively, 24,090,929 and 4,829,120 shares
|
|||||||
issued
and outstanding, respectively
|
24,091
|
4,829
|
|||||
10%
Series A Preferred Stock, Par Value $0.001, 100,000,000 and -0-
|
|||||||
shares
authorized at June 30, 2006 and December 31,
|
|||||||
2005,
respectively, 5,250,000 and -0- shares issued
|
|||||||
and
outstanding, respectively
|
5,250
|
--
|
|||||
Additional
paid-in capital
|
67,048,270
|
49,214,431
|
|||||
Deficit
accumulated during the development stage
|
(65,185,378
|
)
|
(58,979,467
|
)
|
|||
Total
stockholders' equity (deficiency)
|
1,892,233
|
(9,760,207
|
)
|
||||
Total
Liabilities and Stockholders' Equity (Deficiency)
|
$
|
5,577,436
|
$
|
1,461,481
|
|||
MEDASORB TECHNOLOGIES CORPORATION | ||||||||||||||||
(a development stage company) | ||||||||||||||||
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
Period
from
|
||||||||||||||||
January
22,1997
|
||||||||||||||||
(date
of inception) to
|
Six
months ended June 30,
|
Three
months ended June 30,
|
||||||||||||||
June
30, 2006
|
2006
|
2005
|
2006
|
2005
|
||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||
|
|
|||||||||||||||
Revenue
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||
Expenses:
|
||||||||||||||||
Research
and development
|
40,269,493
|
488,194
|
767,389
|
199,213
|
330,711
|
|||||||||||
Legal,
financial and other consulting
|
5,950,137
|
603,003
|
375,842
|
218,465
|
293,917
|
|||||||||||
General
and administrative
|
19,511,274
|
301,543
|
351,969
|
163,768
|
149,831
|
|||||||||||
Change
in fair value of management and incentive units
|
(6,055,483
|
)
|
--
|
--
|
--
|
--
|
||||||||||
Total
expenses
|
59,675,421
|
1,392,740
|
1,495,200
|
581,446
|
774,459
|
|||||||||||
Gain
on disposal of property and equipment
|
(21,663
|
)
|
--
|
(1,000
|
)
|
--
|
(1,000
|
)
|
||||||||
Gain
on extinguishment of debt
|
(175,000
|
)
|
--
|
(175,000
|
)
|
--
|
(175,000
|
)
|
||||||||
|
-- |
--
|
--
|
--
|
||||||||||||
Interest
expense, net
|
5,706,620
|
4,813,171
|
352,443
|
4,609,088
|
186,149
|
|||||||||||
Net
loss
|
$
|
(65,185,378
|
)
|
$
|
(6,205,911
|
)
|
$
|
(1,671,643
|
)
|
$
|
(5,190,534
|
)
|
$
|
(784,608
|
)
|
|
Basic
and diluted net loss per common share
|
$
|
(1.20
|
)
|
$
|
(0.35
|
)
|
$
|
(0.96
|
)
|
$
|
(0.16
|
)
|
||||
Weighted average number of shares of | ||||||||||||||||
common
stock outstanding
|
5,188,416
|
4,748,442
|
5,380,281
|
4,814,308
|
MEDASORB TECHNOLOGIES CORPORATION | ||||||||||||||||||||||
(a development stage company) | ||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY) | ||||||||||||||||||||||
Period
from December 31, 2005 to June 30, 2006
|
||||||||||||||||||||||
Deficit
|
||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||
Additional
|
During
the
|
Total
|
||||||||||||||||||||
Common
Stock
|
Preferred
Stock
|
Paid-In
|
Development
|
Stockholders'
|
||||||||||||||||||
Shares
|
Par
value
|
Shares
|
Par
Value
|
Capital
|
Stage
|
Equity
(Deficit)
|
||||||||||||||||
Balance
at December 31, 2005
|
4,829,120
|
$
|
4,829
|
--
|
$
|
--
|
$
|
49,214,431
|
$
|
(58,979,467
|
)
|
$
|
(9,760,207
|
)
|
||||||||
Issuance
of common stock for stock subscribed
|
240,929
|
241
|
--
|
--
|
799,644
|
--
|
799,885
|
|||||||||||||||
Issuance of common stock to investor group for price | ||||||||||||||||||||||
protection
settlement
|
100,000
|
100
|
--
|
--
|
(100
|
)
|
--
|
--
|
||||||||||||||
Issuance
of stock options to employees and directors
|
--
|
--
|
--
|
--
|
46,919
|
--
|
46,919
|
|||||||||||||||
Issuance
of preferred stock
|
--
|
--
|
5,250,000
|
5,250
|
5,244,750
|
--
|
5,250,000
|
|||||||||||||||
Cost
of raising capital associated with
|
||||||||||||||||||||||
issuance
of preferred stock
|
--
|
--
|
--
|
--
|
(620,563
|
)
|
--
|
(620,563
|
)
|
|||||||||||||
Shares held by original stockholders of Parent immediately prior | ||||||||||||||||||||||
to
merger
|
3,750,000
|
3,750
|
--
|
--
|
(3,750
|
)
|
--
|
--
|
||||||||||||||
Conversion
of convertible debt, related accrued interest
|
||||||||||||||||||||||
and
shares to induce conversion into common stock
|
5,170,880
|
5,171
|
--
|
--
|
11,376,939
|
--
|
11,382,110
|
|||||||||||||||
Issuance
of common stock in consideration for
|
||||||||||||||||||||||
funding
$1,000,000 convertible note payable per terms of
|
||||||||||||||||||||||
merger
transaction.
|
10,000,000
|
10,000
|
--
|
--
|
990,000
|
--
|
1,000,000
|
|||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
(6,205,911
|
)
|
(6,205,911
|
)
|
|||||||||||||
Balance
at June 30, 2006 (Unaudited)
|
24,090,929
|
$
|
24,091
|
5,250,000
|
$
|
5,250
|
$
|
67,048,270
|
$
|
(65,185,378
|
)
|
$
|
1,892,233
|
MEDASORB TECHNOLOGIES CORPORATION | ||||||||||
(a development stage company) | ||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
Period
from
|
||||||||||
January
22,1997
|
Six
months
|
Six
months
|
||||||||
(date
of inception) to
|
ended
|
ended
|
||||||||
June
30, 2006
|
June
30, 2006
|
June
30, 2005
|
|
|||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
loss
|
$
|
(65,185,378
|
)
|
$
|
(6,205,911
|
)
|
$
|
(1,671,643
|
)
|
|
Adjustments
to reconcile net loss to net cash used
in operating activities:
|
||||||||||
Common
stock issued as inducement to convert
|
||||||||||
convertible
notes payable and accrued interest
|
3,351,961
|
3,351,961
|
--
|
|||||||
Issuance
of stock options
|
46,919
|
46,919
|
--
|
|||||||
Depreciation
and amortization
|
1,918,861
|
127,762
|
135,911
|
|||||||
Amortization
of debt discount
|
1,000,000
|
1,000,000
|
--
|
|||||||
Gain
on disposal of property and equipment
|
(21,663
|
)
|
--
|
(1,000
|
)
|
|||||
Gain
on extinguishment of debt
|
(175,000
|
)
|
--
|
(175,000
|
)
|
|||||
Abandoned
patents
|
184,903
|
1,347
|
--
|
|||||||
Bad
debts - employee advances
|
255,882
|
--
|
--
|
|||||||
Contributed
technology expense
|
4,550,000
|
--
|
--
|
|||||||
Consulting
expense
|
237,836
|
--
|
--
|
|||||||
Management
unit expense
|
1,334,285
|
--
|
--
|
|||||||
Expense
for issuance of warrants
|
468,526
|
--
|
--
|
|||||||
Expense
for issuance of options
|
247,625
|
--
|
--
|
|||||||
Amortization
of deferred compensation
|
74,938
|
--
|
--
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Prepaid
expenses and other current assets
|
(381,496
|
)
|
(90,687
|
)
|
44,870
|
|||||
Other
assets
|
(51,163
|
)
|
--
|
--
|
||||||
Accounts
payable and accrued expenses
|
3,639,670
|
419,749
|
513,044
|
|||||||
Accrued
interest expense
|
1,873,103
|
473,310
|
355,495
|
|||||||
Net
cash used in operating activities
|
(46,630,191
|
)
|
(875,550
|
)
|
(798,323
|
)
|
||||
Cash
flows from investing activities:
|
||||||||||
Proceeds
from sale of property and equipment
|
32,491
|
--
|
32,491
|
|||||||
Purchases
of property and equipment
|
(2,199,094
|
)
|
--
|
--
|
||||||
Patent
costs
|
(331,556
|
)
|
(3,000
|
)
|
(18,183
|
)
|
||||
Loan
receivable
|
(1,632,168
|
)
|
--
|
--
|
||||||
Net
cash provided by (used in) investing activities
|
(4,130,327
|
)
|
(3,000
|
)
|
14,308
|
|||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from issuance of common stock
|
400,490
|
400,490
|
--
|
|||||||
Proceeds
from issuance of preferred stock
|
4,629,437
|
4,629,437
|
--
|
|||||||
Equity
contributions - net of fees incurred
|
41,711,198
|
--
|
--
|
|||||||
Proceeds
from borrowings
|
8,378,631
|
--
|
806,582
|
|||||||
Proceeds
from subscription receivables
|
499,395
|
--
|
--
|
|||||||
Net
cash provided by financing activities
|
55,619,151
|
5,029,927
|
806,582
|
Net
increase in cash and cash equivalents
|
4,858,633
|
4,151,377
|
22,567
|
|||||||
Cash
and cash equivalents - beginning of period
|
--
|
707,256
|
16,749
|
|||||||
Cash
and cash equivalents - end of period
|
$
|
4,858,633
|
$
|
4,858,633
|
$
|
39,316
|
||||
Supplemental
disclosure of cash flow information:
|
||||||||||
Cash
paid during the period for interest
|
$
|
511,780
|
$
|
--
|
$
|
--
|
||||
Supplemental
schedule of noncash investing and financing
activities:
|
||||||||||
Note
payable principal and interest conversion to equity
|
$
|
9,201,714
|
$
|
8,030,149
|
$
|
51,565
|
||||
Issuance
of member units for leasehold improvements
|
$
|
141,635
|
$
|
--
|
$
|
--
|
||||
Issuance
of management units in settlement of cost of raising
capital
|
$
|
437,206
|
$
|
--
|
$
|
--
|
||||
Change
in fair value of management units for cost of raising
capital
|
$
|
278,087
|
$
|
--
|
$
|
--
|
||||
Exchange
of loan receivable for member units
|
$
|
1,632,168
|
$
|
--
|
$
|
--
|
||||
Issuance
of equity in settlement of accounts payable
|
$
|
836,319
|
$
|
--
|
$
|
836,319
|
||||
Issuance
of common stock in exchange for stock
subscribed
|
$
|
399,395
|
$
|
399,395
|
$
|
--
|
||||
Costs
paid from proceeds in conjunction with issuance preferred
stock
|
$
|
620,563
|
$
|
620,563
|
$
|
--
|
||||
During
the six months ended June 30, 2006, the Company issued 10,000,000
shares
|
||||||||||
of
common stock in consideration for funding $1,000,000 convertible
note
payable.
|
$
|
1,000,000
|
$
|
1,000,000
|
$
|
--
|
||||
Six
Months
|
Three
Months
|
||||||
Ended
|
Ended
|
||||||
June
30,
|
June
30,
|
||||||
2005
|
2005
|
||||||
Net
Loss
|
|||||||
As
reported
|
$
|
1,671,643
|
$
|
784,608
|
|||
Pro
forma
|
$
|
1,671,643
|
$
|
784,608
|
|||
Net
Loss per Share:
|
|||||||
Basic
and diluted, as reported
|
$
|
0.35
|
$
|
0.16
|
|||
Basic
and diluted, proforma
|
$
|
0.35
|
$
|
0.16
|
Weighted
|
||||||||||
Weighted
|
Average
|
|||||||||
Average
|
Remaining
|
|||||||||
Exercise
|
Contractual
|
|||||||||
Shares
|
per
Share
|
Life
(Years)
|
||||||||
Outstanding,
January 1, 2006
|
512,247
|
$
|
27.49
|
5.7
|
||||||
Granted
|
106,756
|
1.25
|
10.0
|
|||||||
Cancelled
|
--
|
--
|
--
|
|||||||
Exercised
|
--
|
--
|
--
|
|||||||
Outstanding,
June 30, 2006
|
619,003
|
$
|
22.96
|
6.4
|
|
|||||||
Weighted
|
|||||||
Average
|
|||||||
Grant
Date
|
|||||||
Shares
|
Fair
Value
|
||||||
Non-vested,
January 1, 2006
|
1,105
|
$
|
0.00
|
||||
Granted
|
106,756
|
$
|
0.48
|
Cancelled
|
--
|
--
|
||||||||
Vested
|
96,757
|
$
|
0.48
|
|||||||
Exercised
|
--
|
--
|
||||||||
Non-vested,
June 30, 2006
|
11,104
|
$
|
0.43
|
Number
of Shares
|
Warrant
Exercise
|
Warrant
|
||||||
To
be Purchased
|
Price
per Share
|
Expiration
Date
|
||||||
1,206
|
$
|
41.47
|
January
9, 2007
|
|||||
25,995
|
|
$
|
19.91
|
February
8, 2007
|
||||
603
|
$
|
41.47
|
February
24, 2007
|
|||||
2,652
|
$
|
41.47
|
May
30, 2007
|
|||||
15,569
|
$
|
6.64
|
March
31, 2010
|
|||||
240,929
|
$
|
4.98
|
March
31, 2011
|
|||||
816,691
|
$
|
4.98
|
June
30, 2011
|
|||||
2,100,000
|
$
|
2.00
|
June
30, 2011
|
Number
of
|
Warrant
Exercise
|
Warrant
|
|||||
Shares
to be
|
Price
per
|
Expiration
|
|||||
Purchased
|
Preferred
Share
|
Date
|
|||||
525,000
|
$
|
1.00
|
June
30, 2011
|
Number
|
Description
|
31.1
|
Certification
of Al Kraus, Chief Executive Officer of the Registrant, pursuant
to Rules
13a-14(a) and 15(d)-14(a) of the Securities Exchange Act of
1934
|
31.2
|
Certification
of David Lamadrid, Chief Financial Officer of the Registrant, pursuant
to
Rules 13a-14(a) and 15(d)-14(a) of the Securities Exchange Act of
1934
|
32.1
|
Certification
of Al Kraus, Chief Executive Officer of the Registrant, pursuant
to Rules
13a-14(B) and 15(d)-14(b) of the Securities Exchange Act of
1934
|
32.2
|
Certification
of David Lamadrid, Chief Financial Officer of the Registrant, pursuant
to
Rules 13a-14(B) and 15(d)-14(b) of the Securities Exchange Act of
1934
|
MEDASORB
TECHNOLOGIES CORPORATION
|
||
Date:
August
15, 2006
|
By:
/s/
David Lamadrid
|
|
Name:
David Lamadrid
Title:
Chief Financial Officer
|
||
(On
behalf of the registrant and as
principal
accounting officer)
|
Number
|
Description
|
31.1
|
Certification
of Al Kraus, Chief Executive Officer of the Registrant, pursuant
to Rules
13a-14(a) and 15(d)-14(a) of the Securities Exchange Act of
1934
|
31.2
|
Certification
of David Lamadrid, Chief Financial Officer of the Registrant, pursuant
to
Rules 13a-14(a) and 15(d)-14(a) of the Securities Exchange Act of
1934
|
32.1
|
Certification
of Al Kraus, Chief Executive Officer of the Registrant, pursuant
to Rules
13a-14(B) and 15(d)-14(b) of the Securities Exchange Act of
1934
|
32.2
|
Certification
of David Lamadrid, Chief Financial Officer of the Registrant, pursuant
to
Rules 13a-14(B) and 15(d)-14(b) of the Securities Exchange Act of
1934
|