o |
Preliminary
Information Statement
|
x |
Definitive
Information Statement
|
o |
Confidential,
for use of the Commission Only (as permitted by Rule
14c-5(d)(2))
|
o |
No
fee required
|
x |
Fee
computed on table below per Exchange Act Rules 14c-5(g) and
240.0-11.
|
(1) |
Title
of each class of securities to which transaction
applies:
|
(2) |
Aggregate
number of securities to which the transaction
applies:
|
(3) |
Per
unit price or other underlying value of transaction computed pursuant
to
Exchange Act §240.0-11 (Set
forth the amount on which the filing fee is calculated and state
how it
was determined):
|
(4) |
Proposed
maximum aggregate value of
transaction:
|
(5) |
Total
fee paid:
|
x |
Fee
paid previously with preliminary
materials
|
o
|
Check
box if any part of the fee is offset as provided by Exchange Act
Rule
§240.0-11(a)(2) and identify the filing for which the offsetting fee
was
paid previously. Identify the previous filing by registration statement
number, or the Form or Schedule and the date of its
filing.
|
(1) |
Amount
previously paid:
|
(2) |
Form,
Schedule or Registration Statement
No.:
|
(3) |
Filing
Party:
|
(4) |
Date
Filed:
|
·
|
Sentex
and SecITV entered into a distribution agreement under which Sentex
will
obtain the exclusive rights to market SecITV products using its technology
for a fifty-year term.
|
·
|
In
exchange for distribution rights, and under a share issuance and
corporate
governance agreement, 69,082,924 Sentex common shares will be issued,
at
the direction of SecITV to 1stMF (the majority shareholder of SecITV)
and
27,000,000 Sentex common shares will be issued to two financial advisors
that assisted with the transaction and will provide other services.
Mr.
Rubinstein, directly and indirectly, beneficially owns 100% of the
capital
stock of SecITV.
|
·
|
1stMF
will have demand registration rights with respect to up to 100,000,000
Sentex common shares that it receives, and piggyback registration
rights
with respect to its Sentex common
shares.
|
·
|
The
financial advisors have committed to raise additional funding for
Sentex
on a best-efforts basis, and of this additional funding, one option
is for
approximately $60,000 to be raised through the sale of 1,000,000
Sentex
common shares held by Mr. Kendall, who would provide the funds for
use by
Sentex in exchange for consideration to be agreed upon.
|
·
|
Within
180 days of the closing of the share issuances to 1stMF and the financial
advisors, Mr. Kendall will also have the right to sell 40,000,000
of the
Sentex common shares beneficially owned by him, either to Mr. Rubinstein
or to other investors, for a purchase price of $0.05 per share, or
an
aggregate of $2,000,000. If such shares are sold to Mr. Rubinstein
or
entities affiliated with him, Mr. Rubinstein would then beneficially
own
approximately 52% of the issued and outstanding shares of
Sentex.
|
·
|
Alternatively,
Mr. Kendall may decide to retain the 40,000,000 shares for an additional
18 months and instead sell them at a price of $0.08 per share, for
an
aggregate purchase price of $3,200,000, at such later
date.
|
·
|
Mr.
Kendall will also contribute $4,000,000 of the debt owed to him by
Sentex,
which debt will be sold to investors as arranged by SecITV for proceeds
to
be used by Sentex as working capital. These sales are expected to
be
private sales. After Mr. Kendall’s 40,000,000 shares have been sold as
discussed above, two-thirds of the remaining $3,500,000 of Sentex
debt
held by Mr. Kendall will be assigned and transferred on a monthly
basis
over a three-year period to Mr. Rubinstein and the financial advisors
on a
prorata basis.
|
·
|
Following
the closing, Mr. Rubinstein and Mr. Kendall will enter into employment
agreements pursuant to which Mr. Rubinstein will be the president
and Mr.
Kendall will be the Treasurer and Chairman of the Board of Sentex,
and the
parties agree to elect Messrs. Rubinstein and Kendall as its sole
directors.
|
·
|
Pursuant
to the employment agreement, Mr. Kendall will serve as the Chairman
of the
Board until the earlier to occur of his death, permanent disability
or the
completion of two years from the execution of the employment agreement.
|
·
|
Upon
the sale of Mr. Kendall’s 40,000,000 shares, Mr. Rubinstein will become
Sentex’s Chief Executive Officer.
|
·
|
the
revenue prospects represented by the distribution rights to SecITV
technology
|
·
|
the
background of Mr. Rubinstein and
SecITV
|
·
|
improved
prospects of growth in an emerging
market
|
·
|
the
need for an influx of working
capital
|
·
|
increased
visibility in the financial
community
|
·
|
enhanced
access to capital markets
|
NAME
AND ADDRESS OF
BENEFICIAL
OWNER
|
AMOUNT
OF
BENEFICIAL
OWNER
|
PERCENTAGE
|
||
CPS
Capital, Limited(1),(2)
1801
East Ninth Street
Cleveland,
Ohio 44114
|
47,719,814
|
45.99%
|
NAME
AND ADDRESS OF
BENEFICIAL
OWNER (1)
|
AMOUNT
OF
BENEFICIAL
OWNER
|
PERCENTAGE
|
||
Robert
S. Kendall (2),(3)
|
48,019,814
|
46.28%
|
||
James
S. O’Leary
|
--
|
--
|
||
William
R. Sprow
|
--
|
--
|
||
All
Directors and Officers (as a group)
|
48,717,314
|
46.95%
|
Name
|
Age
|
Position/Proposed
Position
|
||
Robert
S. Kendall
|
67
|
Chairman,
Current President and Treasurer
|
||
James
S. O’Leary
|
68
|
Director
|
||
William
R. Sprow
|
67
|
Controller
|
||
Henrik
Rubinstein
|
47
|
Nominee
for Director and contemplated
President
|
BALANCE
SHEET DATA
|
2006
|
|||
|
||||
Current
assets
|
$
|
330,520
|
||
Leasehold
improvements
|
14,774
|
|||
Other
assets
|
990
|
|||
Total
Assets
|
346,284
|
|||
Current
Liabilities
|
249,382
|
|||
Partners'
Equity
|
96,902
|
|||
Total
liabilities and partners' equity
|
$
|
346,284
|
||
STATEMENT
OF INCOME DATA
|
||||
Revenues
|
$
|
1,759,533
|
||
Net
income
|
$
|
(97,604
|
)
|
Exhibit |
Document
|
A |
Exclusive
Distribution Agreement, dated July 19, 2006, by and between Security
IT
Vision, Inc. and Sentex Sensing Technologies,
Inc.
|
B |
Share
Issuance and Corporate Governance Agreement, dated July 19, 2006,
by and
among Sentex Sensing Technology, Inc., 1st
Management Finance, Inc., Henrik Rubinsein, and Robert
Kendall.
|
C |
Sentex
Sensing Technology, Inc. Quarterly Report filed on Form10-QSB,
filed July 14, 2006.
|
D |
Sentex
Sensing Technology, Inc. Annual
Report for the year ending November 30, 2005, filed on Form 10-KSB/A,
filed April 18, 2006.
|
1.
|
Definitions
|
2
|
2.
|
Grant
of Distribution and Other Rights
|
4
|
3.
|
Payments
|
4
|
4.
|
Taxes
|
5
|
5.
|
Perpetual
Term
|
5
|
6.
|
Ownership
of Rights
|
6
|
7.
|
Warranties
and Indemnity of SecITV to Distributor
|
6
|
8.
|
Representations
and Warranties of Distributor to SecITV
|
10
|
9.
|
Marking
|
11
|
10.
|
Non-Assignment
|
11
|
11.
|
Infringement
by Third Parties
|
11
|
12.
|
Third-Party
Technology
|
12
|
13.
|
Prosecution
|
13
|
14.
|
Information
and Confidentiality
|
14
|
15.
|
Survival
|
15
|
16.
|
Certain
Risk Factors
|
16
|
17.
|
Covenants
of One Party to the Other
|
16
|
18.
|
General
Provisions
|
17
|
19.
|
Execution
of Agreement
|
18
|
1.4.
|
Joint
Technology.
"Joint Technology" means all Technology and Improvements developed
jointly
by the parties.
|
1.5.
|
Licensed
Hardware Products.
"Licensed Hardware Products" means all products made, have made,
used,
offered for sale or sold by Distributor incorporating or developed
using
the Licensed Technology for Security Applications.
´
|
1.6.
|
Licensed
Services.
"Licensed Services" means all services provided by Distributor
incorporating or developed using the Licensed Technology for
Security
Applications.
|
1.7.
|
Licensed
Software Products.
"Licensed Software Products" means all products made, have made,
used,
offered for sale or sold by Distributor incorporating or developed
using
the Licensed Technology for Security Applications.
|
1.8.
|
Licensed
Technology.
"Licensed Technology" means any and all SecITV Technology, SecITV
Patents,
SecITV Derivative Works, and SecITV Improvements.
|
1.9.
|
Patents.
"Patents" means all U.S. patents and patent applications relating
to the
Technology (only if filed in the USPTO during the term of this
Agreement),
including all continuations, continuations-in-part, divisionals,
reissues,
reexamination certificates, extensions and renewals, and including
all
foreign counterparts thereto, owned by or licensed to SecITV
and/or
Distributor or Parent, that relate to verifying identification
of people
by means referred to above, including
all patents and patent applications, if any, identified in Exhibit B.
|
1.10.
|
Person.
"Person" means an individual, a corporation, a partnership, an
association, a limited liability company, a trust, any unincorporated
organization or a government or a political subdivision thereof.
|
1.11.
|
Product.
"Product" means that as is fully described in Exhibit
C.
|
1.12.
|
Security
Applications.
"Security Applications" means any and all uses relating to
(i) securing and/or providing restricted access to information,
systems, technology, locations or things, and (ii) confirming or
verifying identification or authorization, and identifying individuals
or
authorized users, each as more completely identified and detailed
in
Exhibit D.
|
1.13.
|
Technology.
"Technology" means the technology, processes, ideas, concepts,
inventions,
invention disclosures, laboratory notebooks, know-how, discoveries,
trade
secrets, improvements, design information, drawings, plans, technical
data, shop rights, engineering documentation, engineering notebooks,
specifications, blueprints, mask works, flow charts, diagrams,
software
(in object and source code), models, prototypes and other intellectual
property developed (i) by SecITV prior to or during the term of the
License, (ii) by Distributor during the term of the License or
(iii) jointly by SecITV and Distributor during the term of the
License, pertaining to any and all Security
Applications.
|
2.
|
Grant
of Distribution and Other Rights.
|
2.1.
|
Licensed
Technology Grant.
SecITV, subject to Sections 5.1, 5.2, 5.3, 5.4, and 10, hereby
appoints
Distributor licenses and grants to Distributor the sole right
to act as
SecITV's exclusive distributor and sales representative in the
Territory
to use Licensed Technology as herein provided to make, have,
have made,
use, offer to sell, sell, and import Licensed Hardware Products
and
Licensed Software Products, and provide Licensed Services only
for
Security Applications, except as limited herein. Further, SecITV
also
grants to Distributor the right, power, and license to appoint
sub-distributors as is set forth in Section 2.1
below. Distributor hereby accepts the appointment and agrees
to assume the
powers granted to it hereunder and, as a part thereof, to distribute
the
Products in the territory.
|
2.2.
|
Subdistributors.
Upon the prior written request by Distributor, SecITV shall have
the
option, at its sole and absolute discretion, to allow Distributor
to
appoint one or more sub-distributors under the Licensed Technology
commensurate in scope with the distribution rights appointed
hereunder,
which shall not be unreasonably withheld. Notice of the disallowance
of
any sub-distribution that Distributor has requested pursuant
to this
Section 2.1
shall be provided to Distributor in writing no later three (3)
business
days after receipt of such request by SecITV. If SecITV does
not respond
to Distributor's request within such period, the sub-distribution
shall be
deemed to be consented to by SecITV, provided,
however, that the terms of any sub-distribution shall be no less
restrictive on any sub-distribution than the terms of this Agreement
are
on Distributor. All sublicenses shall transfer to SecITV upon
termination
of this Agreement.
|
2.3.
|
Consideration.
As consideration for SecITV appointingDistributor the rights
provided for
in this Agreement, Distributor shall, subject to the other provisions
of
this Agreement pay SecITV through the issuance of restricted
shares of
Common Stock, as set forth in detail in Exhibit C.
|
3.
|
Restrictions
on Technology.
|
4.
|
Payments.
|
4.1.
|
Pass
Through Royalties and Fees.
With the prior written agreement of Distributor to incur the
expenses
noted, All royalties and fees assessed against, accrued or payable
by
SecITV to a third party, if any, relating to the Licensed Software
Products, the Licensed Hardware Products and the Licensed Services
shall
be paid to SecITV by Distributor, at least five (5) business days
before any such royalties or fees are payable by SecITV to such
third
party. All royalty and fee amounts shall be paid by check or
in cash in
U.S. dollars. Each payment shall be accompanied by a report identifying
all sales, in dollars and in number of units, that form the basis
for such
royalty calculations or fees payable, and amounts paid.
|
4.2.
|
SecITV
receives for his its technology a fee of 5% for the use of the
technology
if the product is manufactured from Distributor based on agreement.
The
base for the fee is the net manufacturing cost to
Distributor
|
5.
|
Taxes.
|
6.
|
Perpetual
Term.
|
7.
|
Ownership
of Rights.
|
8.
|
Warranties
and Indemnity of SecITV to Distributor.
SecITV represents and warrants to Distributor that the statements
contained in this Section 8
are true and correct
|
8.6.1.
|
Distributor
shall examine the quality of the Products received by it without
delay and
no later than ten (10) days after
receipt.
|
8.6.2.
|
Any
Products which Distributor finds to be defective (“Defective Product”) as
a result of faulty design manufacture or workmanship will at
the sole
discretion of SecITV either be replaced free of charge or repaired
free of
charge within Warranty from the delivery of the Defective Product,
provided that:
|
8.6.3. |
The
Distributor shall state, in its opinion, whether or not the Product
has
not been misused, mishandled, overloaded, amended, modified or
repaired in
any way byDistributor, its servants or agents, or used for any
other than
that for which they were designed.
|
8.6.4. |
The
Defective Product shall be returned by Distributor to SecITV
properly
packed carriage paid to SecITV and repaired or replaced Products
will be
returned free-of-charge to destinations as directed by
Distributor.
|
8.7.
|
Confidentiality.
Company and Distributor and their employees shall not divulge
any
information that is considered as confidential. This information
might
relate but not limited to the Product, to the parties’ affairs or business
or method of carrying on business
|
8.8.
|
Disclosure.
No representation or warranty by SecITV or Distributor contained
in this
Agreement, and no statement contained in any exhibit or any other
document, certificate, or other instrument delivered to or to
be delivered
by or on behalf of one party to the other pursuant to this Agreement,
and
no other statement made by either SecITV or Distributor or any
representatives of SecITV or Distributor, one Party to the other,
in
connection with this Agreement, contains or will contain any
untrue
statement of a material fact or omit or will omit to state any
material
fact necessary, in light of the circumstances under which it
was or will
be made, in order to make the statements herein or therein not
misleading.
SecITV has disclosed to Distributor all material information
relating to
the business of SecITV, the Joint Technology, and/or the transactions
contemplated by this Agreement.
|
8.9.
|
Definition
of Knowledge.
in each case where a representation or warranty of SecITV contained
in
this Section 8
is
qualified as being "to the knowledge of SecITV," such knowledge
shall be
deemed to consist of the actual knowledge of any director, officer,
or
member of management of SecITV, in each case after actually conducting
a
reasonable investigation.
|
8.11. |
Indemnities.
|
9.
|
Representations
and Warranties of Distributor to SecITV.
Distributor represents and warrants to SecITV as
follows:
|
10.
|
Marking.
|
11.
|
Non
Assignment.
|
12.
|
Infringement
by Third Parties.
|
13.
|
Third
Party Technology.
|
14.
|
Prosecution.
|
15.
|
Information
and Confidentiality.
|
16.
|
Survival.
|
17.
|
Certain
Risk Factors.
|
18.
|
Covenants
of One Party to the Other.
|
19.
|
General
Provisions.
|
1.
|
Henrik
Rubinstein being the sole and controlling shareholder of SecITV
and as a
member of the Board of Directors of the Company shall take all
action
necessary for the Board of Directors and/or the Shareholders
of SecITV to
approve the Agreement as may be required by applicable
law.
|
/s/
Henrik
Rubinstein
Henrik
Rubinstein |
2.
|
Robert
Kendall being the majority shareholder of Sentex and as a member
of the
Board of Directors of Sentex shall take all action necessary
for the Board
of Directors and/or the Shareholders of Sentex to approve the
Agreement as
may be required by applicable law.
|
/s/
Robert
Kendall
Robert
Kendall
|
i)
|
As
additional start-up funding, they are to raise $600,000.00
U.S.
|
ii)
|
As
project funding, they are organizing the raising of approximately
$30,000,000.00 U.S. by means of a registration statement
to be filed under
the Act. This could be through a brokered or non-brokered
transaction.
Balmoral is not a broker dealer.
|
iii)
|
Provide
for PIPE or other financing to be initiated and organized
by Balmoral,
which will most likely require a registration statement.
This should be
done as soon as practical.
|
i)
|
our
ability to attract new customers at a steady rate and maintain
customer
satisfaction,
|
ii)
|
the
ability to manage a long and unpredictable sales
cycle,
|
iii)
|
the
demand for the products and services we intend to
market,
|
iv)
|
the
amount and timing of capital expenditures and other costs
relating to the
expansion of our operations,
|
v)
|
the
introduction of new or enhanced services by us or our competitors,
and
|
vi)
|
economic
conditions specific to the Products we distribute or a portion
of the
technology market that negatively affects
us.
|
i)
|
the
timing and market acceptance of our business
model,
|
ii)
|
our
competitors' ability to gain market
control,
|
iii)
|
the
success of our marketing efforts,
|
iv)
|
using
current relations to extend all business sales and
marketing,
|
v)
|
consumer
dissatisfaction with, or problems caused by, the performance
of our
products and solutions, and
|
vi)
|
changes
in government regulation may negatively impact our
business.
|
i)
|
stop
using the challenged intellectual property or selling our
products or
services that incorporate it;
|
ii)
|
obtain
a license to use the challenged intellectual property or
to sell products
or services that incorporate it, which could be costly or
unavailable;
|
iii)
|
redesign
those products or services that are based on or incorporate
the challenged
intellectual property, which could be costly and time consuming
or could
adversely affect the functionality and market acceptance
of our
products.
|
i)
|
develop
and introduce new products and services some of which may
be very
expensive or untried that keep pace with technological developments
and
emerging industry standards;
|
ii)
|
address
the increasingly sophisticated and varied needs of
customers;
|
iii)
|
retain
and train highly-technical personnel;
and
|
iv)
|
possibly
at a future date acquire companies with new technology or
employ
additional personnel with specific intellectual property
experience which
we may require.
|
November
30,
|
May
31,
|
||||||
2005
|
2006
|
||||||
(Audited)
|
(Unaudited)
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
68
|
$
|
-
|
|||
|
|||||||
TOTAL
CURRENT ASSETS
|
68
|
-
|
|||||
OTHER
ASSETS
|
|||||||
Investment
in JJJ-RT, LLC
|
-
|
-
|
|||||
|
|||||||
TOTAL
ASSETS
|
$
|
68
|
$
|
-
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Notes
payable:
|
|||||||
Related
party
|
$
|
7,090,712
|
$
|
7,417,949
|
|||
Trade
and other accounts payable ($441,671 and
|
|
|
|||||
$441,671
to related parties)
|
555,147
|
508,045
|
|||||
Accrued
liabilities
|
14,123
|
14,123
|
|||||
Consulting
contracts payable
|
21,249
|
21,249
|
|||||
Convertible
subordinated notes payable
|
12,423
|
12,423
|
|||||
|
|||||||
TOTAL
CURRENT LIABILITIES
|
7,693,654
|
7,973,789
|
|||||
|
|||||||
|
|||||||
STOCKHOLERS'
EQUITY
|
|
||||||
Common
stock, no par value
|
|
|
|||||
Authorized
- 200,000,000 shares
|
|
||||||
Issued
- 109,460,911 shares
|
|
||||||
Outstanding
- 101,764,911 shares
|
2,867,579
|
2,867,579
|
|||||
Accumulated
deficit
|
(10,291,697
|
)
|
(10,571,900
|
)
|
|||
Treasury
shares at cost, 7,696,000 shares
|
(269,468
|
)
|
(269,468
|
)
|
|||
|
|||||||
TOTAL
STOCKHOLDERS' EQUITY
|
(7,693,586
|
)
|
(7,973,789
|
)
|
|||
|
|||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
68
|
$
|
-
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
May
31,
|
May
31,
|
May
31,
|
May
31,
|
||||||||||
2005
|
2006
|
2005
|
2006
|
||||||||||
REVENUES
|
|
||||||||||||
Interest
and other income
|
154,317
|
-
|
158,481
|
5,246
|
|||||||||
Total
Revenues
|
154,317
|
-
|
158,481
|
5,246
|
|||||||||
|
|
|
|
|
|||||||||
COST
OF GOODS SOLD
|
-
|
-
|
-
|
-
|
|||||||||
GROSS
PROFIT
|
154,317
|
-
|
158,481
|
5,246
|
|||||||||
OPERATING
EXPENSES
|
|||||||||||||
Administration
|
63,592
|
26,796
|
125,422
|
53,573
|
|||||||||
Total
expenses
|
63,592
|
26,796
|
125,422
|
53,573
|
|||||||||
|
|
|
|
|
|||||||||
PROFIT(LOSS)
FROM OPERATIONS
|
90,725
|
(26,796
|
)
|
33,059
|
(48,327
|
)
|
|||||||
|
|
|
|
|
|||||||||
OTHER
EXPENSE
|
|||||||||||||
Interest
Expense
|
90,364
|
121,124
|
169,198
|
231,876
|
|||||||||
PROFIT(LOSS)
FROM CONTINUING OPERATIONS
|
361
|
(147,920
|
)
|
(136,139
|
)
|
(280,203
|
)
|
||||||
LOSS
FROM DISCONTINUED OPERATIONS
|
(161,172
|
)
|
-
|
(107,934
|
)
|
-
|
|||||||
|
|||||||||||||
NET
LOSS
|
(160,811
|
)
|
(147,920
|
)
|
(244,073
|
)
|
(280,203
|
)
|
|||||
|
|
|
|
||||||||||
NET
LOSS PER SHARE (BASIC AND
|
|||||||||||||
DILUTED)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|||||||||
WEIGHTED
NUMBER OF SHARES OUTSTANDING
|
101,764,911
|
103,764,911
|
101,764,911
|
103,764,911
|
Six
Months Ended
|
|||||||
May
31,
|
May
31,
|
||||||
2005
|
2006
|
||||||
OPERATING
ACTIVITIES:
|
|
||||||
Net
loss
|
$
|
(244,073
|
)
|
$
|
(280,203
|
)
|
|
Adjustment
to reconcile net loss to net
|
|||||||
cash
used by operating activities:
|
(26,178
|
)
|
-
|
||||
Depreciation
and amortization
|
-
|
-
|
|||||
Noncash
interest expense
|
169,198
|
231,876
|
|||||
Accounts
receivable
|
(74,253
|
)
|
-
|
||||
Inventories
|
(29,535
|
)
|
-
|
||||
Accounts
payable
|
414,975
|
(47,101
|
)
|
||||
Accrued
liabilities
|
(310,741
|
)
|
-
|
||||
Total
Adjustments
|
143,466
|
184,775
|
|||||
Net
cash used by operating activities
|
(100,607
|
)
|
(95,428
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Proceeds
on notes and accounts payable - related party
|
97,887
|
95,360
|
|||||
Payments
on note payable - related party
|
-
|
-
|
|||||
Net
cash provided by financing activities
|
97,887
|
95,360
|
|||||
NET
INCREASE (DECREASE) IN CASH
|
(2,720
|
)
|
(68
|
)
|
|||
CASH
- BEGINNING OF PERIOD
|
12,872
|
68
|
|||||
CASH
- END OF PERIOD
|
$
|
10,152
|
$
|
-
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid during the quarter for:
|
|||||||
Interest
|
$
|
-
|
$
|
-
|
Page
|
|
AUDITORS'
REPORT ON THE FINANCIAL STATEMENTS
|
F-3
|
FINANCIAL
STATEMENTS
|
|
Consolidated
balance sheet
|
F-4
|
Consolidated
statements of operations
|
F-5
|
Consolidated
statements of stockholders' equity (deficit)
|
F-6
|
Consolidated
statements of cash flows
|
F-7
|
Notes
to consolidated financial statements
|
F-8
- F-18
|
Hausser
+ Taylor LLC
|
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
68
|
|||||
Total
current assets
|
$
|
68
|
|||||
OTHER
ASSETS
|
|||||||
Investment
in JJJ-RT, LLC
|
-
|
-
|
|||||
$
|
68
|
||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Notes
payable:
|
|||||||
Related
party
|
$
|
7,090,712
|
|||||
Trade
and other accounts payable ($441,671 to
|
|||||||
related
parties)
|
555,147
|
||||||
Accrued
liabilities
|
14,123
|
||||||
Consulting
contracts payable
|
21,249
|
||||||
Convertible
subordinated notes payable
|
12,423
|
||||||
Total
current liabilities
|
$
|
7,693,654
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
||||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
|||||||
Common
stock, no par value
|
|||||||
Authorized
- 200,000,000 shares
|
|||||||
Issued
- 111,460,911 shares
|
|||||||
Outstanding
- 103,764,911 shares
|
$
|
2,867,579
|
|
||||
Retained
earnings (deficit)
|
(10,291,697
|
)
|
|
||||
Treasury
shares at cost, 7,696,000 shares
|
(269,468
|
)
|
|
||||
Total
stockholders' equity (deficit)
|
(7,693,586
|
)
|
|||||
$
|
68
|
2005
|
2004
|
||||||
REVENUES
|
|||||||
Sales
|
$
|
-
|
$
|
-
|
|||
Other
income
|
159,175
|
33,596
|
|||||
Total
revenues
|
159,175
|
33,596
|
|||||
COST
AND EXPENSES
|
|||||||
Cost
of sales
|
-
|
-
|
|||||
Selling,
general and administrative
|
255,730
|
240,949
|
|||||
Total
costs and expenses
|
255,730
|
240,949
|
|||||
LOSS
FROM OPERATIONS
|
(96,555
|
)
|
(207,353
|
)
|
|||
OTHER
EXPENSE
|
|||||||
Interest
|
369,819
|
219,969
|
|||||
Other
Expense
|
3,665
|
-
|
|||||
LOSS
FROM CONTINUING OPERATIONS
|
(470,039
|
)
|
(427,322
|
)
|
|||
NET
LOSS ON DISPOSAL OF SUBSIDIARY
|
(14,414
|
)
|
-
|
||||
INCOME(LOSS)
FROM DISCONTINUED OPERATIONS
|
107,817
|
(353,512
|
)
|
||||
NET
LOSS
|
$
|
(376,636
|
)
|
$
|
(780,834
|
)
|
|
NET
LOSS PER SHARE (BASIC AND DILUTED)
|
$
|
(0.00
|
)
|
$
|
(0.01
|
)
|
|
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING
|
101,967,651
|
101,764,911
|
|
|
|
|
|
|
Total
|
|
||||||||||||
|
|
|
|
|
|
Retained
|
|
|
|
|
|
Stockholders'
|
|
||||||
|
|
Common
Stock
|
|
Earnings
|
|
Treasury
Stock
|
|
Equity
|
|
||||||||||
|
|
Shares
|
|
Amount
|
|
(Deficit)
|
|
Shares
|
|
Amount
|
|
(Deficit)
|
|||||||
Balance
– November 30, 2003
|
109,460,911
|
$
|
2,867,579
|
$
|
(9,134,227
|
)
|
7,696,000
|
$
|
(269,468
|
)
|
$
|
(6,536,116
|
)
|
||||||
Comprehensive
loss
|
|||||||||||||||||||
Net
loss
|
-
|
-
|
(780,834
|
)
|
-
|
-
|
(780,834
|
)
|
|||||||||||
Balance
– November 30, 2004
|
109,460,911
|
2,867,579
|
(9,915,061
|
)
|
7,696,000
|
(269,468
|
)
|
(7,316,950
|
)
|
||||||||||
Issued
shares
|
2,000,000
|
|
|||||||||||||||||
Comprehensive
loss
|
|||||||||||||||||||
Net
loss
|
-
|
-
|
(376,636
|
)
|
-
|
-
|
(376,636
|
)
|
|||||||||||
Balance
– November 30, 2005
|
111,460,911
|
$
|
2,867,579
|
$
|
(10,291,697
|
)
|
7,696,000
|
$
|
(269,468
|
)
|
$
|
(7,693,586
|
)
|
2005
|
2004
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
loss
|
$
|
(376,636
|
)
|
$
|
(780,834
|
)
|
|
Adjustments
to reconcile net loss to net cash
|
|||||||
used
by operating activities:
|
|||||||
Loss
on disposal of subsidiary
|
14,414
|
-
|
|||||
Forgiveness
of inter-company debt
|
(232,500
|
)
|
-
|
||||
Depreciation
and amortization
|
3,134
|
1,082
|
|||||
Noncash
interest expense
|
369,819
|
141,098
|
|||||
Changes
in assets and liabilities:
|
|||||||
Accounts
receivable
|
5,700
|
127,275
|
|||||
Inventory
|
7,219
|
240,122
|
|||||
Other
assets
|
36,042
|
4,800
|
|||||
Accounts
payable
|
78,692
|
(136,166
|
)
|
||||
Accrued
liabilities
|
(508,585
|
)
|
(40,060
|
)
|
|||
Total
adjustments
|
(226,065
|
)
|
338,151
|
||||
Net
cash used by operating activities
|
(602,701
|
)
|
(442,683
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Purchase
of leasehold improvements
|
(19,003
|
)
|
-
|
||||
Cash
transfer to Regency Technologies, Ltd.
|
(34,248
|
)
|
-
|
||||
Net
cash provided by investing activities
|
(53,251
|
)
|
-
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Proceeds
on notes and accounts payable - related party
|
697,999
|
2,910,225
|
|||||
Payments
on notes and accounts payable - related party
|
(54,851
|
)
|
(2,500,000
|
)
|
|||
Net
cash provided by financing activities
|
643,148
|
410,225
|
|||||
NET
DECREASE IN CASH
|
(12,804
|
)
|
(32,458
|
)
|
|||
CASH
– BEGINNING OF YEAR
|
12,872
|
45,330
|
|||||
CASH
– END OF YEAR
|
$
|
68
|
$
|
12,872
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid during the year for:
|
|||||||
Interest
|
$
|
-
|
$
|
33,296
|
Years
Ended November 30,
|
|||||||
2005
|
2004
|
||||||
REVENUES
|
|||||||
Net
Sales
|
$
|
2,996,278
|
$
|
3,847,228
|
|||
COST
AND EXPENSES
|
|||||||
Cost
of sales
|
1,705,855
|
2,931,456
|
|||||
Selling
and general
|
1,376,403
|
1,303,052
|
|||||
Total
costs and expenses
|
3,082,258
|
4,234,508
|
|||||
INCOME(LOSS)
FROM OPERATIONS
|
|||||||
OF
DISCONTINUED OPERATIONS
|
(85,980
|
)
|
(387,280
|
)
|
|||
Other
income
|
193,797
|
33,768
|
|||||
NET
INCOME(LOSS)
|
$
|
107,817
|
$
|
(353,512
|
)
|
Deficit
equity in Regency Technologies, Ltd.
|
$
|
218,086
|
||
Inter-company
debt forgiveness
|
(232,500
|
)
|
||
Net
loss on disposal of subsidiary
|
$
|
(14,414
|
)
|
|
BALANCE
SHEET DATA
|
2005
|
|||
Current
assets
|
$
|
223,085
|
||
Leasehold
improvements
|
15,869
|
|||
Other
assets
|
990
|
|||
Total
Assets
|
239,944
|
|||
Current
Liabilities
|
458,030
|
|||
Partners’
Equity
|
(218,086
|
)
|
||
Total
liabilities and partners’ equity
|
$
|
239,944
|
||
STATEMENT
OF INCOME DATA
|
||||
Revenues
|
$
|
2,996,278
|
||
|
||||
Net
income
|
$
|
107,817
|
Other
|
14,123
|
|||
$
|
14,123
|
2006
|
11,910
|
2004
|
2003
|
||||||
Expected
federal income tax benefit at
|
|||||||
the
statutory rate
|
(34.0
|
)%
|
(34.0
|
)%
|
|||
Increase
in taxes resulting from:
|
|||||||
Effect
of operating loss for which no tax
|
|||||||
carrybacks
are available
|
(34.0
|
)
|
34.0
|
||||
|
-
|
%
|
-
|
%
|
2005
|
2004
|
||||||
Deferred
tax assets:
|
|||||||
Net
operating loss carryforward
|
$
|
3,437,700
|
$
|
3,235,400
|
|||
Other
|
-
|
-
|
|||||
Total
gross deferred tax assets
|
3,437,700
|
3,235,400
|
|||||
Less
valuation allowance
|
3,437,700
|
3,235,400
|
|||||
Net
deferred tax assets
|
$
|
-
|
$
|
-
|