x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES AND EXCHANGE
ACT
OF 1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Delaware
|
94-3021850
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Part
I - FINANCIAL INFORMATION
|
|||
|
|||
Item
1
|
Financial
Statements:
|
||
a.
|
Condensed
Consolidated Balance Sheets at June 30, 2007 (unaudited) and December
31,
2006
|
3
|
|
b.
|
Condensed
Consolidated Statements of Operations for the Three Months and Six
Months
Ended
June 30, 2007 and 2006 (unaudited)
|
4
|
|
c.
|
Condensed
Consolidated Statements of Comprehensive Income (Loss) for the Three
Months and
Six Months Ended June 30, 2007 and 2006 (unaudited)
|
5
|
|
d.
|
Condensed
Consolidated Statements of Cash Flows for the Six Months Ended June
30,
2007 and
2006 (unaudited)
|
6
|
|
e.
|
Notes
to Condensed Consolidated Financial Statements (unaudited)
|
7
|
|
Item
2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
14
|
|
Item
3
|
Quantitative
and Qualitative Disclosures About Market Risk
|
18
|
|
Item
4
|
Controls
and Procedures
|
18
|
|
Part
II - OTHER INFORMATION
|
|||
Item
1
|
Legal
Proceedings
|
19
|
|
Item
1A
|
Risk
Factors
|
19
|
|
Item
5
|
Other
Information
|
27
|
|
Item
6
|
Exhibits
|
27
|
|
Signatures
|
28
|
||
Exhibit
Index
|
29
|
June
30,
2007 |
December
31,
2006 |
||||||
|
(unaudited)
|
|
|||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
4,974
|
$
|
3,705
|
|||
Short-term
investments
|
6,767
|
12,263
|
|||||
Accounts
receivable trade, net
|
4,854
|
6,185
|
|||||
Inventories,
net
|
8,115
|
7,708
|
|||||
Prepaid
and other current assets
|
627
|
324
|
|||||
Total
current assets
|
25,337
|
30,185
|
|||||
|
|||||||
Fixed
assets, net
|
5,617
|
5,978
|
|||||
Goodwill,
net
|
4,252
|
4,247
|
|||||
Other
assets
|
162
|
182
|
|||||
Total
assets
|
$
|
35,368
|
$
|
40,592
|
|||
|
|||||||
LIABILITIES
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
2,530
|
$
|
4,202
|
|||
Accrued
liabilities
|
1,735
|
1,671
|
|||||
Credit
Line borrowings
|
1,130
|
1,124
|
|||||
Short-term
bank borrowings
|
814
|
778
|
|||||
Total
current liabilities
|
6,209
|
7,775
|
|||||
Deferred
tax liabilities
|
155
|
75
|
|||||
Long-term
bank borrowings
|
1,627
|
1,862
|
|||||
Total
liabilities
|
7,991
|
9,712
|
|||||
|
|||||||
SHAREHOLDERS’
EQUITY
|
|||||||
Common
stock
|
1
|
1
|
|||||
Additional
paid-in capital
|
54,721
|
53,841
|
|||||
Accumulated
other comprehensive income
|
694
|
601
|
|||||
Accumulated
deficit
|
(28,039
|
)
|
(23,563
|
)
|
|||
Total
shareholders’ equity
|
27,377
|
30,880
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
35,368
|
$
|
40,592
|
Three
months
ended June 30, |
Six
months
ended June 30, |
||||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Net
sales
|
$
|
6,704
|
$
|
7,709
|
$
|
11,713
|
$
|
13,037
|
|||||
Cost
of sales
|
4,424
|
5,381
|
7,963
|
9,106
|
|||||||||
Gross
profit
|
2,280
|
2,328
|
3,750
|
3,931
|
|||||||||
Operating
expenses:
|
|||||||||||||
|
|||||||||||||
Research
and development
|
675
|
436
|
1,158
|
891
|
|||||||||
Sales
and marketing
|
2,328
|
2,609
|
4,948
|
4,853
|
|||||||||
General
and administrative
|
1,067
|
1,537
|
2,145
|
2,615
|
|||||||||
Restructure
expense
|
89
|
195
|
89
|
636
|
|||||||||
Total
operating expenses
|
4,159
|
4,777
|
8,340
|
8,995
|
|||||||||
Loss
from operations
|
(1,879
|
)
|
(2,449
|
)
|
(4,590
|
)
|
(5,064
|
)
|
|||||
Other
income (expense):
|
|||||||||||||
Other
income/(expense)
|
35
|
13
|
42
|
27
|
|||||||||
Interest
income/ (expense)
|
40
|
52
|
139
|
160
|
|||||||||
|
|||||||||||||
Loss
before income taxes
|
(1,804
|
)
|
(2,384
|
)
|
(4,409
|
)
|
(4,877
|
)
|
|||||
Benefit
from (provision for) income taxes
|
(66
|
)
|
85
|
(67
|
)
|
136
|
|||||||
Net
loss
|
$
|
(1,870
|
)
|
$
|
(2,299
|
)
|
$
|
(4,476
|
)
|
$
|
(4,741
|
)
|
|
|
|||||||||||||
Net
loss per share – basic and diluted
|
$
|
(0.16
|
)
|
$
|
(0.20
|
)
|
$
|
(0.39
|
)
|
$
|
(0.42
|
)
|
|
|
|||||||||||||
Shares
used in computing net loss per share – basic and
diluted
|
11,489
|
11,356
|
11,484
|
11,299
|
Three
months
ended June 30, |
Six
months
ended June 30, |
||||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Net
loss
|
$
|
(1,870
|
)
|
$
|
(2,299
|
)
|
$
|
(4,476
|
)
|
$
|
(4,741
|
)
|
|
|
|||||||||||||
Other
comprehensive income (loss)
|
|||||||||||||
Foreign
currency translation adjustments
|
46
|
110
|
102
|
176
|
|||||||||
Net
unrealized gain (loss) on securities
|
12
|
68
|
(9
|
)
|
146
|
||||||||
Comprehensive
loss
|
$
|
(1,812
|
)
|
$
|
(2,121
|
)
|
$
|
(4,383
|
)
|
$
|
(4,419
|
)
|
|
Six
Months Ended June 30,
|
||||||
|
2007
|
2006
|
|||||
Cash
flows from operating activities:
|
|
|
|||||
Net
loss
|
$
|
(4,476
|
)
|
$
|
(4,741
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
|
642
|
485
|
|||||
Stock-based
compensation
|
495
|
514
|
|||||
Unrealized
gain (loss) from marketable securities
|
(9
|
)
|
146
|
||||
Provision
for doubtful accounts receivable
|
17
|
45
|
|||||
Deferred
taxes
|
96
|
—
|
|||||
Changes
in assets and liabilities:
|
|||||||
Accounts
receivable
|
1,357
|
(688
|
)
|
||||
Inventories
|
(385
|
)
|
320
|
||||
Prepaid
and other current assets
|
(301
|
)
|
131
|
||||
Other
assets
|
20
|
87
|
|||||
Accounts
payable
|
(1,595
|
)
|
(413
|
)
|
|||
Accrued
liabilities
|
54
|
(1,732
|
)
|
||||
Total
adjustments
|
391
|
(1,105
|
)
|
||||
Net
cash used in operating activities
|
(4,085
|
)
|
(5,846
|
)
|
|||
|
|||||||
Cash
flows from investing activities:
|
|||||||
Purchase
of short-term investments
|
(37,090
|
)
|
(70,027
|
)
|
|||
Sale
of short-term investments
|
42,648
|
70,512
|
|||||
Acquisition
of fixed assets
|
(281
|
)
|
(2,282
|
)
|
|||
Net
cash provided by (used in) investing activities
|
5,277
|
(1,797
|
)
|
||||
|
|||||||
Cash
flows from financing activities:
|
|||||||
Cash
proceeds from exercise of stock options
|
385
|
473
|
|||||
Proceeds
from credit line borrowings
|
223
|
2,325
|
|||||
Payments
of short and long-term bank borrowings
|
(418
|
)
|
(209
|
)
|
|||
Collection
of loan made to shareholder
|
—
|
62
|
|||||
Net
cash provided by financing activities
|
190
|
2,651
|
|||||
|
|||||||
Effect
of exchange rate changes on cash
|
(113
|
)
|
27
|
||||
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
1,269
|
(4,965
|
)
|
||||
Cash
and cash equivalents, beginning of period
|
3,705
|
5,554
|
|||||
Cash
and cash equivalents, end of period
|
$
|
4,974
|
$
|
589
|
|
Cost
|
Net
unrealized gain |
Estimated
Fair Value |
|||||||
Money
Market Fund
|
$
|
2,296
|
$
|
—
|
$
|
2,296
|
||||
Commercial
Paper
|
4,411
|
60
|
4,471
|
|||||||
Total
|
$
|
6,707
|
$
|
60
|
$
|
6,767
|
|
Three
months
ended
June 30,
|
Six
months
ended
June 30,
|
|||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Numerator
- net loss
|
$
|
(1,870
|
)
|
$
|
(2,299
|
)
|
$
|
(4,476
|
)
|
$
|
(4,741
|
)
|
|
Denominator
- Basic and Diluted EPS
|
|||||||||||||
Weighted
average shares outstanding
|
11,489
|
11,356
|
11,484
|
11,299
|
|||||||||
Basic
and Diluted net loss per share
|
$
|
(0.16
|
)
|
$
|
(0.20
|
)
|
$
|
(0.39
|
)
|
$
|
(0.42
|
)
|
Six
Months Ended June 30,
|
|||||||
2007
|
2006
|
||||||
Expected
life of option
|
4.0
years
|
4.0
years
|
|||||
Risk-free
interest rate
|
4.47
|
%
|
4.18
|
%
|
|||
Expected
Volatility
|
69 | % | 77 | % |
|
Three
months ended
June 30, |
Six
months ended
June 30, |
|||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||
|
|
|
|
|
|||||||||
Balance
at the beginning of the period
|
$
|
200
|
$
|
393
|
$
|
230
|
$
|
393
|
|||||
Accruals
for warranties issued during the period
|
136
|
10
|
169
|
95
|
|||||||||
Settlements
made during the period (in cash or in kind)
|
(124
|
)
|
(83
|
)
|
(187
|
)
|
(168
|
)
|
|||||
Balance
at the end of the period
|
$
|
212
|
$
|
320
|
$
|
212
|
$
|
320
|
June
30,
2007
|
December
31,
2006
|
||||||
Raw
materials
|
$
|
6,835
|
$
|
6,354
|
|||
Inventory
Reserve
|
(412
|
)
|
(899
|
)
|
|||
Finished
goods
|
1,692
|
2,253
|
|||||
$
|
8,115
|
$
|
7,708
|
Through
June 30,
|
U.S.A.
|
Germany
|
Total
|
|||||||
2008
|
$
|
766
|
$
|
48
|
$
|
814
|
||||
2009
|
665
|
51
|
716
|
|||||||
|
||||||||||
2010
|
602
|
53
|
655
|
|||||||
2011
|
50
|
56
|
106
|
|||||||
2012
|
—
|
59
|
59
|
|||||||
2013
and Thereafter
|
—
|
91
|
91
|
|||||||
Total
Committment
|
$
|
2,083
|
$
|
358
|
$
|
2,441
|
Three
months
ended
June 30,
|
Six
months
ended
June 30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
U.S.
Domestic
|
$
|
4,491
|
$
|
5,859
|
$
|
7,779
|
$
|
9,343
|
|||||
Other
Countries
|
2,213
|
1,850
|
3,934
|
3,694
|
|||||||||
$
|
6,704
|
$
|
7,709
|
$
|
11,713
|
$
|
13,037
|
Three
months
ended
June 30,
|
Six
months
ended
June 30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Pool
and Spa Lighting
|
$
|
3,621
|
$
|
4,342
|
$
|
6,102
|
$
|
7,139
|
|||||
Commercial
Lighting
|
3,083
|
3,367
|
5,611
|
5,898
|
|||||||||
$
|
6,704
|
$
|
7,709
|
$
|
11,713
|
$
|
13,037
|
June
30,
2007
|
December
31,
2006
|
||||||
|
|||||||
United
States Domestic
|
$
|
8,070
|
$
|
8,406
|
|||
Germany
|
1,647
|
1,674
|
|||||
Other
Countries
|
152
|
145
|
|||||
$
|
9,869
|
$
|
10,225
|
Three
months ended
June
30,
|
Six
months ended
June
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Gross
expenses for research and development
|
$
|
864
|
$
|
777
|
$
|
1,534
|
$
|
1,656
|
|||||
Deduct:
credits from DARPA & DOE contracts
|
(189
|
)
|
(341
|
)
|
(376
|
)
|
(765
|
)
|
|||||
|
|
|
|
||||||||||
Net
research and development expense
|
$
|
675
|
$
|
436
|
$
|
1,158
|
$
|
891
|
Through
June
30,
|
U.S.A.
|
Germany
|
Total
|
|||||||
2008
|
$
|
766
|
$
|
48
|
$
|
814
|
||||
|
||||||||||
2009
|
665
|
51
|
716
|
|||||||
|
||||||||||
2010
|
602
|
53
|
655
|
|||||||
|
||||||||||
2011
|
50
|
56
|
106
|
|||||||
|
||||||||||
2012
|
—
|
59
|
59
|
|||||||
|
||||||||||
2013
and Thereafter
|
—
|
91
|
91
|
|||||||
Total
Commitment
|
$
|
2,083
|
$
|
358
|
$
|
2,441
|
Exhibit
Number
|
Description
of Documents
|
||
31.1
|
Rule
13a-14(a) Certification of Chief Executive Officer.
|
||
31.2
|
Rule
13a-14(a) Certification of Chief Financial Officer.
|
||
32.1**
|
Statement
of Chief Executive Officer under Section 906 of the Sarbanes-Oxley
Act of 2003 (18 U.S.C. §1350).
|
||
32.2**
|
Statement
of Chief Financial Officer under Section 906 of the Sarbanes-Oxley
Act of 2003 (18 U.S.C. §1350).
|
ENERGY
FOCUS, INC.
|
|||
Date:
August 9, 2007
|
By:
|
/s/
John M. Davenport
|
|
John
M. Davenport
|
|||
Chief
Executive Officer
|
|||
By:
|
/s/
Robert A. Connors
|
||
Robert
A. Connors
|
|||
Chief
Financial Officer
|
|||
(Principal
Financial and Accounting Officer)
|
Exhibit
Number
|
Description
of Documents
|
|
31.1
|
Rule
13a-14(a) Certification of Chief Executive Officer.
|
|
31.2
|
Rule
13a-14(a) Certification of Chief Financial Officer.
|
|
32.1**
|
Statement
of Chief Executive Officer under Section 906 of the Sarbanes-Oxley
Act of 2003 (18 U.S.C. §1350).
|
|
32.2**
|
Statement
of Chief Financial Officer under Section 906 of the Sarbanes-Oxley
Act of 2003 (18 U.S.C. §1350).
|