PROSPECTUS |
Filed
Pursuant to Rule 424(b)(3)
File
Number 333-142220
|
|
·
|
9,757,040
shares of common stock; and
|
|
·
|
4,107,303
shares of common stock issuable upon exercise of outstanding
warrants.
|
CAUTIONARY
NOTICE REGARDING FORWARD-LOOKING STATEMENTS
|
1
|
PROSPECTUS
SUMMARY
|
2
|
SUMMARY
FINANCIAL INFORMATION
|
4
|
RISK
FACTORS
|
5
|
USE
OF PROCEEDS
|
12
|
DETERMINATION
OF OFFERING PRICE
|
12
|
DESCRIPTION
OF BUSINESS
|
13
|
LEGAL
PROCEEDINGS
|
17
|
DESCRIPTION
OF PROPERTY
|
17
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
18
|
DIRECTORS
AND EXECUTIVE OFFICERS
|
23
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
26
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
27
|
EXECUTIVE
COMPENSATION
|
28
|
SELLING
STOCKHOLDERS
|
33
|
PLAN
OF DISTRIBUTION
|
46
|
DESCRIPTION
OF SECURITIES
|
48
|
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
49
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
51
|
LEGAL
MATTERS
|
51
|
EXPERTS
|
51
|
WHERE
YOU CAN FIND MORE INFORMATION
|
51
|
FINANCIAL
STATEMENTS
|
F-1
|
|
·
|
4,498,040
shares of common stock and 2,156,179 shares of common stock underlying
warrants, which were issued to investors in connection with the
bridge
note financings;
|
|
·
|
5,259,000
shares of common stock and 1,100,600 shares of common stock underlying
warrants, which were issued to investors in connection with the
private
placement; and
|
|
·
|
850,524
shares of common stock underlying warrants, which were issued as
compensation for services to the placement agents in connection
with the
private placement.
|
Capital
stock currently outstanding:
|
|
As
of March 31, 2008, we had outstanding 36,329,755 shares of common
stock
and options and warrants to purchase a total of 17,301,546 shares of
common stock.
|
|
Common
stock offered by Organic To Go Food Corporation:
|
|
None
|
|
|
|
|
|
Common
stock offered by selling stockholders:
|
|
Up
to 13,864,343 shares of our common stock, which consists
of:
|
|
|
|
·
|
9,757,040
shares of common stock; and
|
|
|
·
|
4,107,303
shares of common stock issuable upon exercise of outstanding
warrants.
|
Use
of proceeds:
|
|
We
will not receive any of the proceeds from the sale of shares
of common
stock by the selling stockholders. We may, however, receive proceeds
in
the event some or all of the warrants held by the selling stockholders
are
exercised.
|
|
|
|
|
|
OTC
Bulletin Board Symbol:
|
|
OTGO.OB
|
|
|
|
|
|
Risk
Factors:
|
|
As
investment in our common stock involves significant risks. See
“Risk
Factors” beginning on page 5.
|
Statement of Operations Data:
(in thousands except for per share
|
Year Ended December 31,
|
||||||
amounts)
|
2006
|
2007
|
|||||
|
|||||||
Sales
|
$
|
9,663
|
$
|
15,902
|
|||
Cost
of sales
|
$
|
4,876
|
$
|
7,361
|
|||
Operating
Expenses
|
$
|
10,483
|
$
|
16,075
|
|||
Net
Loss
|
$
|
(7,966
|
)
|
$
|
(12,145
|
)
|
|
Net
Loss Per Share - Basic and Diluted
|
$
|
(2.78
|
)
|
$
|
(0.57
|
)
|
|
Weighted
Average Shares Outstanding
|
2,868
|
21,136
|
Balance Sheet Data:
|
At December 31,
|
||||||
(in thousands)
|
2006
|
2007
|
|||||
|
|||||||
Cash
and Cash Equivalents
|
$
|
865
|
$
|
668
|
|||
Total
Current Assets
|
$
|
1,655
|
$
|
3,101
|
|||
Total
Assets
|
$
|
5,277
|
$
|
12,940
|
|||
Total
Current Liabilities
|
$
|
8,549
|
$
|
4,757
|
|||
Total
Liabilities
|
$
|
9,278
|
$
|
6,293
|
|||
Stockholders’
Equity (Deficit)
|
$
|
(4,001
|
)
|
$
|
6,647
|
|
·
|
hiring,
training and retention of qualified operating
personnel;
|
·
|
identification
and successful negotiation for the purchase of suitable acquisition
targets;
|
|
·
|
identification
and availability of suitable
properties;
|
|
·
|
negotiation
of favorable lease terms;
|
|
·
|
timely
development of new Retail Café, Delivery/Casual Catering Services and
Wholesale operations;
|
·
|
the
successful integration of the operations of acquired
companies;
|
|
|
·
|
management
of construction and development costs of Retail Café, Delivery/Casual
Catering Services and Wholesale
operations;
|
|
·
|
competition
in our markets; and
|
|
·
|
general
economic conditions.
|
|
·
|
the
announcement of new products or services by us or our
competitors;
|
|
·
|
quarterly
variations in our and our competitors’ results of
operations;
|
|
·
|
changes
in earnings estimates or recommendations by securities
analysts;
|
|
·
|
developments
in our industry; and
|
|
·
|
general
market conditions and other factors, including factors unrelated
to our
own operating performance or the condition or prospects of our
industry.
|
Name
|
|
Age
|
|
Position
|
Jason
Brown
|
|
50
|
|
Chief
Executive Officer and Chairman
|
Michael
Gats
|
49
|
Chief
Financial Officer
|
||
Andrew
Jacobs
|
|
50
|
|
Senior
Vice President of Operations
|
Dave
Smith
|
|
64
|
|
Director
|
Peter
Meehan
|
|
50
|
|
Director
|
Roy
Bingham
|
|
44
|
|
Director
|
Douglas
Lioon
|
|
50
|
|
Director
|
S.M.
“Hass” Hassan
|
|
58
|
|
Director
|
Gunnar
Weikert
|
44
|
Director
|
Name of Beneficial Owner (1)
|
Amount and
Nature of
Beneficial
Ownership of
common
stock (2)
|
Percent of Class
of Common
Stock
|
|||||
Officers and
Directors:
|
|
|
|||||
Jason
Brown (3)
|
2,669,122
|
7.2
|
%
|
||||
Michael
Gats (4)
|
39,375
|
*
|
|||||
Andrew
Jacobs (5)
|
143,245
|
*
|
|||||
Dave
Smith (6)
|
124,687
|
*
|
|||||
Peter
Meehan (7)
|
100,403
|
*
|
|||||
Roy
Bingham (8)
|
226,153
|
*
|
|||||
Douglas
Lioon (9)
|
570,990
|
1.5
|
%
|
||||
S.M.
“Hass” Hassan (10)
|
142,967
|
*
|
|||||
Gunnar
Weikert (11)
|
10,416
|
*
|
|||||
All
directors and executive officers as a group (9 persons)
(12)
|
4,127,413
|
11.0
|
%
|
||||
More
than 5% Beneficial Owners:
|
|||||||
W.Health
L.P. (13)
|
11,428,572
|
28.13
|
%
|
||||
Adam
Usdan (14)
|
3,039,473
|
8.2
|
%
|
||||
Trellus
Management Company, LLC (14)
|
3,039,473
|
8.2
|
%
|
*
|
Less
than 1%
|
(1)
|
Unless
otherwise indicated, the address of the beneficial owner is c/o
Organic To
Go Food Corporation, 3317 Third Avenue South, Seattle, Washington
98134.
|
(2)
|
Beneficial
ownership is determined in accordance with the rules of the SEC and
generally includes voting or investment power with respect to securities.
Shares of common stock which are purchasable under options or warrants
which are currently exercisable, or which will become purchasable
or
exercisable no later than 60 days after March 31, 2008, are deemed
outstanding for computing the percentage of the person holding
such
options or warrants, but not deemed outstanding for computing the
percentage of any other person. Except as indicated by footnote
and
subject to community property laws where applicable, the persons
named in
the table have sole voting and investment power with respect to
all shares
of common stock shown as beneficially owned by them.
|
(3)
|
Mr.
Brown’s holdings consist of 2,183,161 shares of common stock, options
to
purchase 474,093 shares of common stock and warrants to purchase
11,868
shares of common stock.
|
Mr.
Gats’ holdings consist of 39,375 shares of restricted
stock.
|
|
(5)
|
Mr.
Jacobs’ holdings consist of options to purchase 143,245 shares of common
stock.
|
(6)
|
Mr.
Smith’s holdings consist of 58,255 shares of common stock, options to
purchase 66,283 shares of common stock and warrants to purchase
149 shares
of common stock.
|
(7)
|
Mr.
Meehan’s holdings consist of 41,868 shares of common stock and options
to
purchase 58,535 shares of common stock.
|
(8)
|
Mr.
Bingham’s holdings consist of 167,380 shares of common stock, options to
purchase 58,535 shares of common stock and warrants to purchase
238 shares
of common stock.
|
(9)
|
Mr.
Lioon’s holdings consist of 500,587 shares of common stock, options to
purchase 58,535 shares of common stock and warrants to purchase
11,868
shares of common stock.
|
(10)
|
Mr.
Hassan’s holdings consist of 66,000 shares of common stock, options to
purchase 48,067 shares of common stock and warrants to purchase
28,900
shares of common stock.
|
(11)
|
Dr.
Weikert’s holdings consist of options to purchase 10,416 shares of common
stock.
|
(12)
|
Consists of
3,056,626 shares of common stock, 39,375 shares of restricted stock,
options to purchase 1,017,764 shares of common stock and warrants
to
purchase 53,023 shares of common stock.
|
(13)
|
Consists
of 7,142,857 shares of common stock and warrants to purchase 4,285,715
shares of common stock. The address of the beneficial owner is
c/o
Inventages Whealth Management Inc., Winterbotham Place, Marlborough
&
Queen Streets, P. O. Box N-3026, Nassau, The Bahamas.
|
(14)
|
Consists
of 2,239,473 shares of common stock and warrants to purchase 800,000
shares of common stock. Adam Usdan and Trellus Management Company
LLC
share voting and investment control over the shares. The address
of each
beneficial owner is 350 Madison Avenue, 9 Floor, New York, New
York 10017.
The Company is reporting this stock ownership based upon a Schedule
13G
filed with the SEC.
|
Name and principal
position
(a)
|
Year
(b)
|
Salary
($)
(c)
|
Bonus
($)
(d)
|
Stock
Awards ($)
(e)
|
Option
Awards
($)
(f) (4)
|
All Other
Compensation
($)
(i)
|
Total ($)
(j)
|
|||||||||||||||
Jason
Brown, Chief Executive Officer and Chairman (2)
|
2007
|
224,998
|
—
|
—
|
658,732
|
(5)
|
5,000
|
(6)
|
888,730
|
|||||||||||||
|
2006
|
156,924
|
—
|
—
|
3,600 | (7) | 5,000 | (8) |
165,524
|
|||||||||||||
Mark
Schaftlein, Former Chief Executive Officer (3)
|
2007
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
2006
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Andrew
Jacobs, Senior Vice
President
of Operations (9)
|
2007
|
131,538
|
—
|
—
|
514,500
|
(10)
|
—
|
646,038
|
OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END (1)
|
|
|||||||||||||||
OPTION AWARDS
|
|
|||||||||||||||
Name
(a)
|
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
(b)
|
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
(c)
|
|
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options
(#)
(d)
|
|
Option
Exercise
Price
($)
(e)
|
|
Option
Expiration
Date
(f)
|
|
|||||
Jason
Brown
|
|
|
38,380
|
(2)
|
|
3,489
|
(2)
|
|
-0-
|
|
$
|
0.17
|
|
|
2-29-16
|
|
|
|
|
-
|
|
|
1,246,674
|
(3)
|
|
-0-
|
|
$
|
1.38
|
|
|
2-11-16
|
|
Mark
Schaftlein
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Andrew
Jacobs
|
|
|
-
|
|
|
461,601
|
(4)
|
|
-0-
|
|
$
|
2.23
|
|
|
5-15-17
|
|
Name
(a) (2)
|
Fees Earned or
Paid in Cash
($)
(b)
|
Option Awards
($)
(d) (3)
|
All
Other
Compensation
($)
(g)
|
Total ($)
(j)
|
|||||||||
Dave Smith
|
$
|
5,000
|
$
|
-
|
36,000
|
(4)
|
$
|
41,000
|
|||||
Peter
Meehan
|
$
|
5,000
|
$
|
-
|
-
|
$
|
5,000
|
||||||
Roy
Bingham
|
$
|
5,000
|
$
|
-
|
-
|
$
|
5,000
|
||||||
Douglas
Lioon
|
$
|
5,000
|
$
|
-
|
-
|
$
|
5,000
|
||||||
S.M.
“Hass” Hassan
|
$
|
5,000
|
$
|
22,000
|
(5)
|
-
|
$
|
27,000
|
|
·
|
25%
is based on Mr. Brown achieving certain performance goals mutually
agreed
upon by him and the Board of Directors each
year;
|
|
·
|
25%
is determined at the discretion of the Board of Directors;
and
|
|
·
|
50%
is based on achievement of performance goals by the Company, which
will be
mutually agreed upon by Mr. Brown and the Board of Directors each
year.
|
|
·
|
competing
with us during his employment and for a period of 3 years after
termination of his employment;
|
|
·
|
soliciting
any person employed by us, any of our sales representatives or
consultants
or any of our customers or suppliers during his employment and
for a
period of 3 years after termination of his employment; and
|
|
·
|
using
our confidential business information at any time, except in connection
with the performance of his duties for the Company.
|
|
·
|
25%
is based on Mr. Jacobs achieving certain performance goals mutually
agreed
upon by him and our Chief Executive Officer each
year;
|
|
·
|
25%
is determined at the discretion of our Chief Executive Officer;
and
|
|
·
|
50%
is based on achievement of performance goals by the Company, which
will be
mutually agreed upon by Mr. Jacobs and our Chief Executive Officer,
at the
beginning of each year.
|
·
|
competing
with us during his employment and for a period 12 months after
termination
of his employment, subject to certain
exceptions;
|
·
|
soliciting
any person employed by us, any of our sales representatives or
consultants, or any of our clients, customers or suppliers during
his
employment and for a period of 9 to 12 months after termination
of his
employment; and
|
·
|
using
our confidential business information at any time, except in connection
with the performance of his duties.
|
|
·
|
4,498,040
shares of common stock and 2,156,179 shares of common stock underlying
warrants, which were issued to investors in connection with the
bridge
note financings;
|
|
·
|
5,259,000
shares of common stock and 1,100,600 shares of common stock underlying
warrants, which were issued to investors in connection with the
private
placement; and
|
|
·
|
850,524
shares of common stock underlying warrants, which were issued as
compensation for services to the placement agents in connection
with the
private placement.
|
Name of Selling Stockholder
|
Number of
Shares of
Common
Stock
Beneficially
Owned Prior
to Offering
(1)
|
Maximum
Number of
Shares of
Common
Stock to be
Offered
|
Number of
Shares of
Common
Stock
Beneficially
Owned After
Offering (1)
|
Percentage
Ownership
After
Offering (%)
(2)
|
|||||||||
2002
Kaplan Family Trust (3)
|
19,200
|
19,200
|
0
|
0
|
|||||||||
Michael
Abrams (4)
|
30,000
|
30,000
|
0
|
0
|
|||||||||
Jason
Adelman (5)
|
505,551
|
272,880
|
232,671
|
1.1
|
%
|
||||||||
Barry
Adler (6)
|
1,600
|
1,600
|
0
|
0
|
|||||||||
Aegis
Capital Corp. (7)
|
10,330
|
10,330
|
0
|
0
|
|||||||||
Eric
Alden (8)
|
113,585
|
110,634
|
2,951
|
*
|
|||||||||
Nick
Alden (9)
|
327,932
|
313,172
|
14,760
|
*
|
|||||||||
Matthew
Balk (10)
|
180,657
|
100,000
|
80,657
|
*
|
|||||||||
Clyde
Berg (11)
|
536,550
|
457,172
|
79,378
|
*
|
|||||||||
Linda
M. Berglas (12)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
Bernard
L. Madoff Investment Securities LLC (13)
|
480,000
|
480,000
|
0
|
0
|
Name of Selling Stockholder
|
Number of
Shares of
Common
Stock
Beneficially
Owned Prior
to Offering
(1)
|
Maximum
Number of
Shares of
Common
Stock to be
Offered
|
Number of
Shares of
Common
Stock
Beneficially
Owned After
Offering (1)
|
Percentage
Ownership
After
Offering (%)
(2)
|
|||||||||
Bibicoff
Family Trust dated 5/16/20 (14)
|
1,052,245
|
375,572
|
724,712
|
3.6
|
%
|
||||||||
Allison
Bibicoff (15)
|
33,600
|
33,600
|
0
|
0
|
|||||||||
Hilary
Bibicoff (16)
|
48,000
|
48,000
|
0
|
0
|
|||||||||
Jonathan
Blaustein (17)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
Steven
A. Botwinick (18)
|
33,600
|
33,600
|
0
|
0
|
|||||||||
Brett
Briggs (19)
|
2,000
|
2,000
|
0
|
0
|
|||||||||
Dr.
Arol Buntzman (20)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
C.E.
Unterberg, Towbin Capital Partners I, L.P. (21)
|
96,000
|
96,000
|
0
|
0
|
|||||||||
Carolwood
Organic, LLC (22)
|
469,047
|
144,000
|
325,047
|
1.6
|
%
|
||||||||
Douglas
G. Carroll, III (23)
|
159,038
|
126,534
|
32,504
|
*
|
|||||||||
David
Wilstein and Sue Wilstein Trustees of the Century Trust
(24)
|
222,534
|
222,534
|
0
|
0
|
|||||||||
Michael
Stuart Chesler, SEP IRA (25)
|
25,000
|
25,000
|
0
|
0
|
|||||||||
Chestnut
Ridge Partners, LP (26)
|
40,000
|
40,000
|
0
|
0
|
|||||||||
Gerald
M. Chizever (27)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
Cipher
06 LLC (28)
|
253,068
|
253,068
|
0
|
0
|
|||||||||
Cougar
Trading, LLC (29)
|
52,000
|
52,000
|
0
|
0
|
|||||||||
CSFN
I LLC (30)
|
240,000
|
240,000
|
0
|
0
|
|||||||||
Dana
Matthow (31)
|
480,000
|
480,000
|
0
|
0
|
|||||||||
Andrew
Dauro (32)
|
18,000
|
18,000
|
0
|
0
|
|||||||||
Lyle
Davis (33)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
NFS/FMTC
IRA f/b/o Joseph Dilillo (34)
|
25,000
|
25,000
|
0
|
0
|
|||||||||
Charles
& Kathleen Doller (35)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
Charles
Doller (36)
|
14,150
|
14,150
|
0
|
0
|
|||||||||
Robert
Dombravski (37)
|
1,000
|
1,000
|
0
|
0
|
|||||||||
Dr.
David Dryfuss (38)
|
48,000
|
48,000
|
0
|
0
|
|||||||||
Howard
Ecker (39 )
|
9,600
|
9,600
|
0
|
0
|
|||||||||
Robert
Eide (40)
|
10,330
|
10,330
|
0
|
0
|
|||||||||
Gordon
Eisendrath (41)
|
14,400
|
14,400
|
0
|
0
|
|||||||||
Jonathan
Emery (42)
|
445,879
|
206,167
|
239,712
|
1.2
|
%
|
||||||||
Gerald
Ferro (43)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
Harry
Friedman (44)
|
14,400
|
14,400
|
0
|
0
|
|||||||||
Martin
P. Gallagher, D.C., M.D. (45)
|
111,450
|
48,000
|
63,450
|
*
|
|||||||||
Garmus
Living Trust (46)
|
36,000
|
36,000
|
0
|
0
|
|||||||||
Oscar
Garza (47)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
Kenneth
Gaspar (48)
|
28,800
|
28,800
|
0
|
0
|
|||||||||
Mark
J. Gillis (49)
|
14,689
|
14,689
|
0
|
0
|
|||||||||
John
Green (50)
|
5,760
|
5,760
|
0
|
0
|
|||||||||
PFSI
FBO Arthur Gronback IRA (51)
|
48,000
|
48,000
|
0
|
0
|
Name of Selling Stockholder
|
Number of
Shares of
Common
Stock
Beneficially
Owned Prior
to Offering
(1)
|
Maximum
Number of
Shares of
Common
Stock to be
Offered
|
Number of
Shares of
Common
Stock
Beneficially
Owned After
Offering (1)
|
Percentage
Ownership
After
Offering (%)
(2)
|
|||||||||
S.M.
Hass Hassan (52)
|
124,556
|
94,900
|
29,656
|
*
|
|||||||||
George
Hausman and Anna M. Budd (53)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
George
T. Hawes (54)
|
60,000
|
60,000
|
0
|
0
|
|||||||||
Heller
Capital Investments, LLC (55)
|
872,671
|
872,671
|
0
|
0
|
|||||||||
Brian
M. Herman (56)
|
60,560
|
60,560
|
0
|
0
|
|||||||||
Robert
E. Hodge (57)
|
40,695
|
24,000
|
16,695
|
*
|
|||||||||
Larry
Hopfenprirger (58)
|
118,900
|
118,900
|
0
|
0
|
|||||||||
John
Horrigan (59)
|
63,267
|
63,267
|
0
|
0
|
|||||||||
Mark
R. Hubbard, Sole & Separate Property (60)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
Yul
Hur (61)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
Stuart
Jacobson (62)
|
96,000
|
96,000
|
0
|
0
|
|||||||||
Ralph
Charles Jenney & Joanne M. Jenney, Joint Tenants (63)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
Jerden
Enterprises Inc. (64)
|
144,000
|
144,000
|
0
|
0
|
|||||||||
JTK
I, LLC (65)
|
56,504
|
24,000
|
32,504
|
*
|
|||||||||
Henry
Kerns (66)
|
19,200
|
19,200
|
0
|
0
|
|||||||||
Kimball
& Cross Investment Management Corp. (67)
|
3,671
|
3,671
|
0
|
0
|
|||||||||
Robert.
E. LaBlanc (68)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
The
Landau Family Trust, David Eric & Tracy Ann Landau Trustees
(69)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
Debra
Lynn Lawrence (70)
|
96,000
|
96,000
|
0
|
0
|
|||||||||
NFS/FMTC
Roth IRA f/b/o Spencer Lehman (71)
|
50,000
|
50,000
|
0
|
0
|
|||||||||
Michael
Liss (72)
|
340,094
|
272,880
|
67,214
|
*
|
|||||||||
Jerry
and Barbara Lotterstein (73)
|
63,267
|
63,267
|
0
|
0
|
|||||||||
Lucienne
Ventures LLC (74)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
Michael
R. MacDonald (75)
|
120,000
|
120,000
|
0
|
0
|
|||||||||
Tor
MacInnis & Terri MacInnis (76)
|
65,585
|
62,634
|
2,951
|
*
|
|||||||||
Marietta
Dermatology PSP FBO Myles Jerden, MD (77)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
MarketByte
LLC Defined Benefit & Trust (78)
|
48,000
|
48,000
|
0
|
0
|
|||||||||
Shaula
Massena (79)
|
93,771
|
61,267
|
32,504
|
*
|
|||||||||
Robert
Nathan (80)
|
30,900
|
30,900
|
0
|
0
|
|||||||||
Christine
M. Nitz (81)
|
8,712
|
8,712
|
0
|
0
|
|||||||||
Katherine
Nitz (82)
|
26,356
|
26,356
|
0
|
0
|
|||||||||
Laura
Nitz (83)
|
22,000
|
22,000
|
0
|
0
|
|||||||||
Sandra
Nitz (84)
|
87,267
|
87,267
|
0
|
0
|
|||||||||
P.K.
Nitz (85)
|
137,369
|
131,467
|
5,902
|
*
|
Name of Selling Stockholder
|
Number of
Shares of
Common
Stock
Beneficially
Owned Prior
to Offering
(1)
|
Maximum
Number of
Shares of
Common
Stock to be
Offered
|
Number of
Shares of
Common
Stock
Beneficially
Owned After
Offering (1)
|
Percentage
Ownership
After
Offering (%)
(2)
|
|||||||||
IRA
f/b/o Kenneth Nitz (86)
|
48,000
|
48,000
|
0
|
0
|
|||||||||
Patrick
Noto (87)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
Nathaniel
Orme, IRA (88)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
Mark
Palazzolo (89)
|
1,200
|
1,200
|
0
|
0
|
|||||||||
Merilyn
Ann Patterson (90)
|
12,000
|
12,000
|
0
|
0
|
|||||||||
Wendy
Patterson (91)
|
12,000
|
12,000
|
0
|
0
|
|||||||||
David
Prescott (92)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
Joseph
Reda (93)
|
48,000
|
48,000
|
0
|
0
|
|||||||||
Robert
T. Reed, Jr. (94)
|
48,000
|
48,000
|
0
|
0
|
|||||||||
Bradley
C. Reifler (95)
|
62,375
|
62,375
|
0
|
0
|
|||||||||
Michael
Rivkind (96)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
Robert
& Gilda Marx Trust (97)
|
48,000
|
48,000
|
0
|
0
|
|||||||||
Winstead
Rouse (98)
|
191,543
|
126,534
|
65,009
|
*
|
|||||||||
Stuart
Rudick (99)
|
196,315
|
126,534
|
69,781
|
*
|
|||||||||
Kerry
Ryan (100)
|
38,400
|
38,400
|
0
|
0
|
|||||||||
S
& S Realty LLC (101)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
Gene
Salkind (102)
|
126,534
|
126,534
|
0
|
0
|
|||||||||
Satellite
Credit Opportunities Fund, Ltd. (103)
|
129,094
|
129,094
|
0
|
0
|
|||||||||
Don
Schaffer (104)
|
48,000
|
48,000
|
0
|
0
|
|||||||||
Daniel
Schneiderman (105)
|
15,000
|
15,000
|
0
|
0
|
|||||||||
Chris
Shufeldt (106)
|
4,199
|
4,199
|
0
|
0
|
|||||||||
SDS
Capital Group SPC, Ltd. (107)
|
438,794
|
96,000
|
342,794
|
1.7
|
%
|
||||||||
Patrick
H. Sheedy (108)
|
4,000
|
4,000
|
0
|
0
|
|||||||||
Patrick
& Daisy Sheedy TTEE, The Sheedy Family Trust (109)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
John
Simonelli (110)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
Kelda
Sledz (111)
|
24,000
|
24,000
|
0
|
0
|
|||||||||
James
St. Clair (112)
|
1,000
|
1,000
|
0
|
0
|
|||||||||
Wells
Fargo Bank Rollover c/f Harris Toibb (113)
|
432,000
|
432,000
|
0
|
0
|
|||||||||
Toibb
Investments LLC (114)
|
1,008,000
|
1,008,000
|
0
|
0
|
|||||||||
Trinad
Capital Master Fund Ltd. (115)
|
1,331,775
|
1,311,111
|
20,664
|
*
|
|||||||||
David
W. Valentine (116)
|
366,534
|
366,534
|
0
|
0
|
|||||||||
Vicis
Capital Master Fund, LLC (117)
|
1,898,014
|
1,898,014
|
0
|
0
|
|||||||||
Boris
Volman (118)
|
95,063
|
57,223
|
37,840
|
*
|
|||||||||
Marvin
Winkler, Trustee of the Winkler Living Trust (119)
|
48,000
|
48,000
|
0
|
0
|
*
|
Less
than 1%
|
(1)
|
Beneficial
ownership is determined in accordance with the rules of the
Securities and Exchange Commission and generally includes voting
or
investment power with respect to securities. Shares of common stock
which
are purchasable under options or warrants which are currently exercisable,
or which will become exercisable no later than 60 days after April
30,
2007, are deemed outstanding for the purposes of computing the
percentage
of the person holding such options or warrants, but not deemed
outstanding
for the purposes of computing the percentage of any other person.
Except
as indicated by footnote and subject to community property laws
where
applicable, the persons named in the table have sole voting and
investment
power with respect to all shares of common stock shown as beneficially
owned by them.
|
(2)
|
Based
on 20,312,664 shares of common stock outstanding as of April 30,
2007 and
assumes that (i) all of the shares offered hereby are sold; (ii)
all of
the shares owned before the offering, but not offered hereby, are
not
sold; and (iii) none of our outstanding convertible securities,
other than
the warrants relating to the common stock covered by this prospectus,
are
converted into shares of common stock.
|
(3)
|
The
selling stockholder is offering 16,000 shares of common stock and
3,200
shares of common stock underlying warrants received pursuant the
private
placement. Kalman R. Kaplan and Linda S. Kaplan, trustees of the
2002
Kaplan Family Trust, share voting and investment control over the
shares.
|
(4)
|
The
selling stockholder is offering 30,000 shares of common stock underlying
warrants received as compensation for services as a representative
of
Burnham Hill Partners, the primary placement agent in the private
placement. Burnham Hill Partners is a division of Pali Capital,
Inc., a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(5)
|
The
selling stockholder is offering 272,880 shares of common stock
underlying
warrants received as compensation for services as a representative
of
Burnham Hill Partners, the primary placement agent in the private
placement. Burnham Hill Partners is a division of Pali Capital,
Inc., a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(6)
|
The
selling stockholder is offering 1,600 shares of common stock underlying
warrants received as compensation for services as a representative
of The
Shemano Group Inc., a placement agent in the private placement
and a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(7)
|
The
selling stockholder is offering 10,330 shares of common stock underlying
warrants received as compensation for services as a placement agent
in the
private placement. Aegis Capital Corp. is a member firm of the
NASD. The
selling stockholder has no arrangement under which the selling
stockholder
may purchase additional securities in connection with the offering.
At the
time of the acquisition of the securities, the selling stockholder
had no
understanding, directly or indirectly, with any person to distribute
securities being offered hereunder.
|
(8)
|
The
selling stockholder is offering: (i) 40,000 shares of common stock
and
8,000 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 43,650 shares of common stock and 19,074
shares of common stock underlying warrants received pursuant to
the merger
as a result of the selling stockholder’s investment in the bridge note
financings.
|
(9)
|
The
selling stockholder is offering 217,800 shares of common stock
and 95,372
shares of common stock underlying warrants received pursuant to
the merger
as a result of the selling stockholder’s investment in the bridge note
financings.
|
(10)
|
The
selling stockholder is offering 100,000 shares of common stock
underlying
warrants received as compensation for services as a representative
of
Burnham Hill Partners, the primary placement agent in the private
placement. Burnham Hill Partners is a division of Pali Capital,
Inc., a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(11)
|
The
selling stockholder is offering: (i) 120,000 shares of common stock
and
24,000 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 217,800 shares of common stock and
95,372
shares of common stock underlying warrants received pursuant to
the merger
as a result of the selling stockholder’s investment in the bridge note
financings.
|
(12)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(13)
|
The
selling stockholder is offering 400,000 shares of common stock
and 80,000
shares of common stock underlying warrants received as an investor
in the private placement. Bernhard L. Madoff has investing and voting
control over the shares. Bernhard L. Madoff Investment Securities
LLC is a
member firm of the NASD. The selling stockholder purchased the
securities
in the ordinary course of business and at the time of the purchase
of the
securities being registered for sale pursuant to the registration
statement, of which this prospectus is a part, the selling stockholder
had
no arrangements or understandings, directly or indirectly, with
any person
to distribute the securities.
|
(14)
|
The
selling stockholder is offering: (i) 52,000 shares of common stock
and
10,400 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 217,000 shares of common stock and
95,372
shares of common stock underlying warrants received pursuant to
the merger
as a result of the selling stockholder’s investment in the bridge note
financings. Harvey Bibicoff, trustee of the Bibicoff Family Trust,
has
voting and investment control over the shares.
|
(15)
|
The
selling stockholder is offering 28,000 shares of common stock and
5,600
shares of common stock underlying warrants received pursuant the
private
placement.
|
(16)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(17)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(18)
|
The
selling stockholder is offering 28,000 shares of common stock and
5,600
shares of common stock underlying warrants received pursuant the
private
placement.
|
(19)
|
The
selling stockholder is offering 2,000 shares of common stock underlying
warrants received as compensation for services as a representative
of The
Shemano Group Inc., a placement agent in the private placement
and a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(20)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(21)
|
The
selling stockholder is offering 80,000 shares of common stock and
16,000
shares of common stock underlying warrants received as an investor
in the private placement. UTCM, LLC is the General Partner of C.E.
Unterberg, Towbin Capital Partners I, L.P. Andre Arno, the Managing
Member
of UTCM, LLC, has voting and investment control over the shares.
C.E.
Unterberg, Towbin Capital Partners I, L.P is an affiliate of C.E.
Unterberg, Towbin, LLC, a member firm of the NASD. The selling
stockholder
purchased the securities in the ordinary course of business and
at the
time of the purchase of the securities being registered for sale
pursuant
to the registration statement, of which this prospectus is a part,
the
selling stockholder had no arrangements or undertakings, directly
or
indirectly, with any person to distribute the securities.
|
(22)
|
The
selling stockholder is offering 120,000 shares of common stock
and 24,000
shares of common stock underlying warrants received pursuant the
private
placement. Brener International Group, LLC is the Managing Member
of
Carolwood Organic, LLC. Gabriel Brener, the Manager of Brener
International Group, LLC, has voting and investment control over
the
shares.
|
(23)
|
The
selling stockholder is offering 88,000 shares of common stock
and 38,534 shares of common stock underlying warrants received
pursuant to the merger in connection with the bridge note
financing.
|
(24)
|
The
selling stockholder is offering: (i) 80,000 shares of common stock
and
16,000 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 88,000 shares of common stock and 38,534
shares of common stock underlying warrants received pursuant to
the merger
as a result of the selling stockholder’s investment in the bridge note
financings. David Wilstein and Susan Wilstein, trustees of the
Century
Trust, have voting and investment control over the shares.
|
(25)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received as an investor
in the private placement. The selling stockholder purchased the
securities in the ordinary course of business and at the time of
the
purchase of the securities being registered for sale pursuant to
the
registration statement, of which this prospectus is a part, the
selling
stockholder had no arrangements or understandings, directly or
indirectly,
with any person to distribute the securities. The selling stockholder
is
also offering 1,000 shares of common stock underlying warrants
received as
compensation for services as a representative of The Shemano Group,
Inc.,
a placement agent in the private placement and a member firm of
the
NASD. At the time of the acquisition of the securities, the selling
stockholder had no understanding, directly or indirectly, with
any person
to distribute securities being offered hereunder. The selling stockholder
has no arrangement under which the selling stockholder may purchase
additional securities in connection with the offering.
|
(26)
|
The
selling stockholder is offering 40,000 shares of common stock underlying
warrants received pursuant the private placement. Kenneth Pasternak,
the
General Partner of Chestnut Ridge Partners, LP, has voting and
investment
control over the shares.
|
(27)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(28)
|
The
selling stockholder is offering 176,000 shares of common stock
and 77,068 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings. Michael S. Liss and Jason T. Adelman,
the
Managing Members of Cipher 06 LLC, share voting and investment
control
over the shares. Michael S. Liss and Jason T. Adelman are Managing
Directors of Burnham Hill Partners, the primary placement agent
in the
private placement. Burnham Hill Partners is a division of Pali
Capital,
Inc., a member firm of the NASD. The selling stockholder purchased
the
securities in the ordinary course of business and at the time of
the
purchase of the securities being registered for sale pursuant to
the
registration statement, of which this prospectus is a part, the
selling
stockholder had no arrangements or understandings, directly or
indirectly,
with any person to distribute the securities.
|
(29)
|
The
selling stockholder is offering 36,000 shares of common stock and
16,000
shares of common stock underlying warrants received pursuant the
private
placement. Emanuel C. Geduld, the Managing Member of Cougar Trading,
LLC,
has voting and investment control over the shares.
|
(30)
|
The
selling stockholder is offering 200,000 shares of common stock
and 40,000
shares of common stock underlying warrants received pursuant the
private
placement. Thomas McAuley has voting and investment control over
the
shares.
|
(31)
|
The
selling stockholder is offering 400,000 shares of common stock
and 80,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(32)
|
The
selling stockholder is offering 15,000 shares of common stock and
3,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(33)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(34)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received as an investor
in the private placement. The selling stockholder purchased the
securities in the ordinary course of business and at the time of
the
purchase of the securities being registered for sale pursuant the
registration, of which this prospectus is a part, the selling stockholders
had no arrangements or understandings, directly or indirectly,
with any
person to distribute the securities. The selling stockholder is
also
offering 1,000 shares of common stock underlying warrants received as
compensation for services as a representative of The Shemano Group,
Inc., a placement agent in the private placement and a member firm
of the
NASD. At the time of the acquisition of the securities, the selling
stockholder had no understanding, directly or indirectly, with
any person
to distribute securities being offered hereunder. The selling stockholder
has no arrangement under which the selling stockholder may purchase
additional securities in connection with the
offering.
|
(35)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received as an investor
in the private placement. Charles Doller is a registered
representative of Kimball & Cross Investment Management Corp., a
placement agent in the private placement and a member firm of the
NASD.
The selling stockholder purchased the securities in the ordinary
course of
business and at the time of the purchase of the securities being
registered for sale pursuant the registration, of which this prospectus
is
a part, the selling stockholders had no arrangements or understandings,
directly or indirectly, with any person to distribute the
securities.
|
(36)
|
The
selling stockholder is offering 14,150 shares of common stock underlying
warrants received as compensation for services as a representative
of
Kimball & Cross Investment Management Corp., a placement agent in the
private placement and a member firm of the NASD. At the time of the
acquisition of the securities, the selling stockholder had no
understanding, directly or indirectly, with any person to distribute
securities being offered hereunder. The selling stockholder has
no
arrangement under which the selling stockholder may purchase additional
securities in connection with the offering.
|
(37)
|
The
selling stockholder is offering 1,000 shares of common stock underlying
warrants received as compensation for services as a representative
of
Kimball & Cross Investment Management Corp., a placement agent in the
private placement and a member firm of the NASD. The selling stockholder
has no arrangement under which the selling stockholder may purchase
additional securities in connection with the offering. At the time
of the
acquisition of the securities, the selling stockholder had no
understanding, directly or indirectly, with any person to distribute
securities being offered hereunder.
|
(38)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(39)
|
The
selling stockholder is offering 8,000 shares of common stock and
1,600
shares of common stock underlying warrants received pursuant the
private
placement.
|
(40)
|
The
selling stockholder is offering 10,330 shares of common stock underlying
warrants received as compensation for services as a representative
of
Aeigs Capital Corp., a placement agent in the private placement
and a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(41)
|
The
selling stockholder is offering 12,000 shares of common stock and
2,400
shares of common stock underlying warrants received pursuant the
private
placement.
|
(42)
|
The
selling stockholder is offering: (i) 40,000 shares of common stock
and
8,000 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 110,000 shares of common stock and 48,167
shares of common stock underlying warrants received pursuant to
the merger
as a result of the selling stockholder’s investment in the bridge note
financings.
|
(43)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(44)
|
The
selling stockholder is offering 12,000 shares of common stock and
2,400
shares of common stock underlying warrants received pursuant the
private
placement.
|
(45)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(46)
|
The
selling stockholder is offering 30,000 shares of common stock and
6,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(47)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(48)
|
The
selling stockholder is offering 24,000 shares of common stock and
4,800
shares of common stock underlying warrants received pursuant the
private
placement.
|
(49)
|
The
selling stockholder is offering 14,689 shares of common stock underlying
warrants received as compensation for services as a representative
of
Kimball & Cross Investment Management Corp., a placement agent in the
private placement and a member firm of the NASD. The selling stockholder
has no arrangement under which the selling stockholder may purchase
additional securities in connection with the offering. At the time
of the
acquisition of the securities, the selling stockholder had no
understanding, directly or indirectly, with any person to distribute
securities being offered hereunder.
|
(50)
|
The
selling stockholder is offering 5,760 shares of common stock underlying
warrants received as compensation for services as a representative
of
ViewTrade Securities, Inc., a placement agent in the private placement
and
a member firm of the NASD. The selling stockholder has no arrangement
under which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(51)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(52)
|
The
selling stockholder is offering 66,000 shares of common stock
and 28,900 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings. Mr. Hassan is a member of our Board
of
Directors. The selling stockholder purchased the securities in
the
ordinary course of business and at the time of the purchase of
the
securities being registered for sale pursuant the registration,
of which
this prospectus is a part, the selling stockholders had no arrangements
or
understandings, directly or indirectly, with any person to distribute
the
securities.
|
(53)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(54)
|
The
selling stockholder is offering 50,000 shares of common stock and
10,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(55)
|
The
selling stockholder is offering: (i) 200,000 shares of common stock
and
40,000 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 440,000 shares of common stock
and 192,671 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings. Ronald I. Heller, the Chief Investment
Officer of Heller Capital Investments, LLC, has voting and investment
control over the shares.
|
(56)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received as an investor
in the private placement. The selling stockholder purchased the
securities in the ordinary course of business and at the time of
the
purchase of the securities being registered for sale pursuant to
the
registration statement, of which this prospectus is a part, the
selling
stockholder had no arrangements or understandings, directly or
indirectly,
with any person to distribute the securities. The selling stockholder
is
also offering 12,560 shares of common stock underlying warrants
received
as compensation for services as a representative of ViewTrade Securities,
Inc., a placement agent in the private placement and a member firm
of the
NASD. At the time of the acquisition of the securities, the selling
stockholder had no understanding, directly or indirectly, with
any person
to distribute securities being offered hereunder. The selling stockholder
has no arrangement under which the selling stockholder may purchase
additional securities in connection with the offering.
|
(57)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(58)
|
The
selling stockholder is offering: (i) 20,000 shares of common stock
and
4,000 shares of common stock underlying warrants received pursuant the
private placement; and (ii) 66,000 shares of common stock and 28,900
shares of common stock underlying warrants received pursuant to
the merger
as a result of the selling stockholder’s investment in the bridge note
financings.
|
(59)
|
The
selling stockholder is offering 44,000 shares of common stock
and 19,267 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(60)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(61)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(62)
|
The
selling stockholder is offering 80,000 shares of common stock and
16,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(63)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(64)
|
The
selling stockholder is offering 120,000 shares of common stock
and 24,000
shares of common stock underlying warrants received pursuant the
private
placement. Myles S. Jerden, the President of Jerden Enterprises
Inc., has
voting and investment control over the shares.
|
(65)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement. Gordon Gregory is the managing member of JTK 1 LLC and
has
voting and investment control over the shares.
|
(66)
|
The
selling stockholder is offering 16,000 shares of common stock and
3,200
shares of common stock underlying warrants received pursuant the
private
placement.
|
(67)
|
The
selling stockholder is offering 3,671 shares of common stock underlying
warrants received as compensation for services as a placement agent
in the
private placement. Kimball & Cross Investment Management Corp. is a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(68)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(69)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement. David Eric Landau and Tracy Ann Landau, trustees of
the Landau
Family Trust, share voting and investment control over the shares.
|
(70)
|
The
selling stockholder is offering 80,000 shares of common stock and
16,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(71)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received as an investor
in the private placement. The selling stockholder purchased the
securities in the ordinary course of business and at the time of
the
purchase of the securities being registered for sale pursuant the
registration, of which this prospectus is a part, the selling stockholders
had no arrangements or understandings, directly or indirectly,
with any
person to distribute the securities. The selling stockholder is
also
offering 2,000 shares of common stock underlying warrants received
as
compensation for services as a representative of The Shemano Group,
Inc.,
a placement agent in the private placement and a member firm of
the NASD.
At the time of the acquisition of the securities, the selling stockholder
had no understanding, directly or indirectly, with any person to
distribute securities being offered hereunder. The selling stockholder
has
no arrangement under which the selling stockholder may purchase
additional
securities in connection with the offering.
|
(72)
|
The
selling stockholder is offering 272,880 shares of common stock
underlying
warrants received as compensation for services as a representative
of
Burnham Hill Partners, the primary placement agent in the private
placement. Burnham Hill Partners is a division of Pali Capital,
Inc., a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(73)
|
The
selling stockholder is offering 44,000 shares of common stock
and 19,267 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(74)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement. Andrew Merkatz, the Managing Member of Lucienne Ventures
LLC,
has voting and investment control over the shares.
|
(75)
|
The
selling stockholder is offering 100,000 shares of common stock
and 20,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(76)
|
The
selling stockholder is offering 43,560 shares of common stock
and 19,074 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(77)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(78)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement. Lawrence D. Isen, trustee of the MarketByte LLC Defined
Benefit
& Trust, has voting and investment control over the shares.
|
(79)
|
The
selling stockholder is offering 42,000 shares of common stock
and 19,267 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(80)
|
The
selling stockholder is offering 30,900 shares of common stock underlying
warrants received as compensation for services as a representative
of
Aeigs Capital Corp., a placement agent in the private placement
and a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(81)
|
The
selling stockholder is offering 8,712 shares of common stock received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(82)
|
The
selling stockholder is offering 26,356 shares of common stock received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(83)
|
The
selling stockholder is offering 22,000 shares of common stock received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(84)
|
The
selling stockholder is offering: (i) 20,000 shares of common stock
and
4,000 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 44,000 shares of common stock and 19,267
shares of common stock underlying warrants received pursuant to
the merger
as a result of the selling stockholder’s investment in the bridge note
financings.
|
(85)
|
The
selling stockholder is offering 74,052 shares of common stock
and 57,415 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(86)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(87)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(88)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(89)
|
The
selling stockholder is offering 1,200 shares of common stock underlying
warrants received as compensation for services as a representative
of
Aeigs Capital Corp., a placement agent in the private placement
and a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(90)
|
The
selling stockholder is offering 10,000 shares of common stock and
2,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(91)
|
The
selling stockholder is offering 10,000 shares of common stock and
2,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(92)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(93)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received as an investor
in the private placement. Joseph Reda is a registered representative
of C.E. Unterberg, Towbin, LLC, a member firm of the NASD. The
selling
stockholder purchased the securities in the ordinary course of
business
and at the time of the purchase of the securities being registered
for
sale pursuant to the registration statement, of which this prospectus
is a
part, the selling stockholder had no arrangements or undertakings,
directly or indirectly, with any person to distribute the securities.
|
(94)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(95)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received as an investor
in the private placement. Bradley C. Reifler is the Chief Executive
Officer of Pali Capital, Inc., a member firm of the NASD. The selling
stockholder purchased the securities in the ordinary course of
business
and at the time of the purchase of the securities being registered
for
sale pursuant to the registration statement, of which this prospectus
is a
part, the selling stockholder had no arrangements or undertakings,
directly or indirectly, with any person to distribute the securities.
The
selling stockholder is also offering 38,375 shares of common stock
underlying warrants received as compensation for services as a
representative of Burnham Hill Partners, the primary placement
agent in
the private placement. Burnham Hill Partners is a division of Pali
Capital, Inc. At the time of the acquisition of the securities, the
selling stockholder had no understanding, directly or indirectly,
with any
person to distribute securities being offered hereunder. The selling
stockholder has no arrangement under which the selling stockholder
may
purchase additional securities in connection with the offering.
|
(96)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(97)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement. Robert Marx and Gilda Marx, as trustees of the Robert
&
Gilda Marx Trust, share voting and investment control over the
shares.
|
(98)
|
The
selling stockholder is offering 88,000 shares of common stock
and 38,534 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(99)
|
The
selling stockholder is offering 88,000 shares of common stock
and 38,534 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(100)
|
The
selling stockholder is offering 32,000 shares of common stock and
6,400
shares of common stock underlying warrants received pursuant the
private
placement.
|
(101)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement. Scott M. Landau, a Member of S & S Realty LLC, has voting
and investment control over the shares.
|
(102)
|
The
selling stockholder is offering 88,000 shares of common stock
and 38,534 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(103)
|
The
selling stockholder is offering 129,094 shares of common stock
underlying
warrants received pursuant to the merger as a result of the selling
stockholder's investment in the bridge note financings. Satellite
Asset
Management, L.P. is the discretionary investment manager of Satellite
Credit Opportunities Fund, Ltd. The controlling entity of Satellite
Asset
Management, L.P. is Satellite Fund Management, LLC. Lief Rosenblutt,
Mark
Sonnino and Gabe Bechamkin, the managing members of Satellite Fund
Management, LLC, share voting and investment control over the
shares.
|
(104)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(105)
|
The
selling stockholder is offering 15,000 shares of common stock underlying
warrants received as compensation for services as a representative
of
Burnham Hill Partners, the primary placement agent in the private
placement. Burnham Hill Partners is a division of Pali Capital,
Inc., a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(106)
|
The
selling stockholder is offering 4,199 shares of common stock underlying
warrants received as compensation for services as a representative
of
Kimball & Cross Investment Management Corp., a placement agent in the
private placement and a member firm of the NASD. The selling stockholder
has no arrangement under which the selling stockholder may purchase
additional securities in connection with the offering. At the time
of the
acquisition of the securities, the selling stockholder had no
understanding, directly or indirectly, with any person to distribute
securities being offered hereunder.
|
(107)
|
The
selling stockholder is offering 80,000 shares of common stock and
16,000
shares of common stock underlying warrants received pursuant the
private
placement. Steve Derby is the Managing Member of SDS Management
LLC, the
investment advisor to SDS Capital Group SPC, Ltd. Steve Derby holds
voting
and investment control over the shares.
|
(108)
|
The
selling stockholder is offering 4,000 shares of common stock underlying
warrants received as compensation for services as a representative
of The
Shemano Group, Inc., a placement agent in the private placement
and a
member firm of the NASD. At the time of the acquisition of the
securities,
the selling stockholder had no understanding, directly or indirectly,
with
any person to distribute securities being offered hereunder. The
selling
stockholder has no arrangement under which the selling stockholder
may
purchase additional securities in connection with the
offering.
|
(109)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received as an investor
in the private placement. Patrick H. Sheedy and Daisy D. Sheedy,
trustees of The Sheedy Family Trust, share voting and investment
control
over the shares. Patrick H. Sheedy is a registered representative
of The
Shemano Group, Inc., a placement agent in the private placement
and a
member firm of the NASD. The selling stockholder purchased the
securities
in the ordinary course of business and at the time of the purchase
of the
securities being registered for sale pursuant to the registration
statement, of which this prospectus is a part, the selling stockholder
had
no arrangements or undertakings, directly or indirectly, with any
person
to distribute the securities.
|
(110)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(111)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(112)
|
The
selling stockholder is offering 1,000 shares of common stock underlying
warrants received as compensation for services as a representative
of
ViewTrade Securities, Inc., a placement agent in the private placement
and
a member firm of the NASD. The selling stockholder has no arrangement
under which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(113)
|
The
selling stockholder is offering 360,000 shares of common stock
and 72,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(114)
|
The
selling stockholder is offering 840,000 shares of common stock
and 16,800
shares of common stock underlying warrants received pursuant the
private
placement. Harris Toibb has voting and investment control over
the shares.
|
(115)
|
The
selling stockholder is offering: (i) 200,000 shares of common stock
and
40,000 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 744,920 shares of common stock
and 326,191 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(116)
|
The
selling stockholder is offering: (i) 200,000 shares of common stock
and
40,000 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 88,000 shares of common stock and 38,534
shares of common stock underlying warrants received pursuant to
the merger
as a result of the selling stockholder’s investment in the bridge note
financings.
|
(117)
|
The
selling stockholder is offering 1,320,000 shares of common stock
and
578,014 shares of common stock underlying warrants received pursuant
to
the merger as a result of the selling stockholder’s investment in the
bridge note financings.
|
(118)
|
The
selling stockholder is offering 57,223 shares of common stock underlying
warrants received pursuant to the merger in connection with the
bridge
note financing.
|
(119)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant to
the
private placement.
|
|
·
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
|
·
|
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
|
·
|
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
|
·
|
privately
negotiated transactions;
|
|
·
|
settlement
of short sales entered into after the date of this
prospectus;
|
|
·
|
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per
share;
|
|
·
|
a
combination of any such methods of
sale;
|
|
·
|
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or otherwise;
or
|
|
·
|
any
other method permitted pursuant to applicable
law.
|
Quarter
Ended
|
High
Bid
($)
|
Low
Bid ($)
|
|||||
March
31, 2006
|
6.00
|
3.50
|
|||||
June
30, 2006
|
5.03
|
3.00
|
|||||
September
30, 2006
|
3.25
|
3.25
|
|||||
December
31, 2006
|
3.25
|
3.25
|
|||||
March
31, 2007
|
11.00
|
2.75
|
|||||
June
30, 2007
|
6.00
|
1.80
|
|||||
September
30, 2007
|
2.25
|
1.65
|
|||||
December
31, 2007
|
2.10
|
1.19
|
|||||
March
31, 2008
|
1.55
|
1.11
|
|
(a)
|
(b)
|
(c)
|
|||||||
Plan category
|
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
Number of securities
remaining available
for future issuance under
equity
compensation plans
(excluding securities
reflected in column (a))
|
|||||||
Equity
compensation plans approved by security holders (1)
|
1,
266,601
|
$
|
2.09
|
2,333,399
|
||||||
Equity
compensation plans not approved by security holders (2)
|
1,784,337
|
$
|
1.08
|
N/A
|
||||||
Total
|
3,050,938
|
$
|
1.50
|
2,333,399
|
Post Merger
|
||||||||||
Number of Shares of
Organic
Holding Company, Inc.
Common
Stock Underlying
Options
|
Weighted Average
Exercise Price
of Options
|
Number of Shares
of our Common Stock
Underlying Options
|
Weighted Average
Exercise Price
of Options (1)
|
|||||||
939,432
|
$
|
0.38
|
655,545
|
$
|
0.54
|
Report
of Independent Registered Accounting Firm
|
|
F-2
|
|
|
|
Balance
Sheets
|
|
F-3
|
|
|
|
Statements
of Operations
|
|
F-4
|
|
|
|
Statement
of Stockholders’ Deficit
|
|
F-5
|
|
|
|
Statements
of Cash Flows
|
|
F-6
|
|
|
|
Notes
to Financial Statements
|
|
F-7
|
Organic
To Go Food Corporation and its wholly-owned subsidiary, Organic To
Go,
Inc.
|
Consolidated
Balance Sheets
|
(in
thousands, except share
amounts)
|
|
December
31,
|
December
31,
|
|||||
|
2006
|
2007
|
|||||
Current
assets
|
|
|
|||||
Cash
and cash equivalents
|
$
|
865
|
$
|
668
|
|||
Accounts
receivable, net of allowance of $54 and $47
|
365
|
1,099
|
|||||
Inventory
|
236
|
845
|
|||||
Prepaid
expenses and other current assets
|
189
|
489
|
|||||
Total
current assets
|
1,655
|
3,101
|
|||||
Property
and equipment, net
|
2,148
|
5,465
|
|||||
Identifiable
intangible assets, net
|
851
|
3,853
|
|||||
Deposits
and other assets
|
623
|
521
|
|||||
|
|||||||
Total
assets
|
$
|
5,277
|
$
|
12,940
|
|||
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable
|
$
|
1,337
|
$
|
2,040
|
|||
Accrued
liabilities
|
881
|
780
|
|||||
Current
portion of notes payable, net of discount
|
6,281
|
1,474
|
|||||
Current
portion of capital lease obligations
|
50
|
463
|
|||||
Total
current liabilities
|
8,549
|
4,757
|
|||||
Deferred
rent
|
-
|
52
|
|||||
Notes
payable, net of current portion
|
592
|
1,044
|
|||||
Capital
lease obligations, net of current portion
|
137
|
440
|
|||||
Total
liabilities
|
9,278
|
6,293
|
|||||
Stockholders'
equity (deficit)
|
|||||||
Preferred
Stock; $0.001 par value; 9,670,000 and 10,000,000 shares authorized,
9,670,000 and no shares issued and outstanding
|
8 | - | |||||
Common
stock and additional paid-in capital; $0.001 par value; 15,100,000
and
500,000,000 shares authorized; 3,454,910 and 27,758,326 shares issued
and
outstanding
|
10,414
|
33,215
|
|||||
Accumulated
deficit
|
(14,423
|
)
|
(26,568
|
)
|
|||
Total
stockholders' equity (deficit)
|
(4,001
|
)
|
6,647
|
||||
|
|||||||
Total
liabilities and stockholders' equity (deficit)
|
$
|
5,277
|
$
|
12,940
|
|
Year
ended December 31,
|
||||||
|
2006
|
2007
|
|||||
|
|
|
|||||
Sales
|
$
|
9,663
|
$
|
15,902
|
|||
|
|||||||
Cost
of sales
|
4,876
|
7,361
|
|||||
|
|||||||
Gross
Profit
|
4,787
|
8,541
|
|||||
|
|||||||
Operating
expenses
|
10,483
|
16,075
|
|||||
Depreciation
and amortization
|
1,206
|
4,008
|
|||||
Loss
from operations
|
(6,902
|
)
|
(11,542
|
)
|
|||
|
|||||||
Interest
income (expense), net
|
(1,064
|
)
|
(603
|
)
|
|||
|
|||||||
Loss
before income taxes
|
(7,966
|
)
|
(12,145
|
)
|
|||
|
|||||||
Income
taxes
|
-
|
-
|
|||||
|
|||||||
Net
loss
|
$
|
(7,966
|
)
|
$
|
(12,145
|
)
|
|
|
|||||||
Net
loss per share - basic and diluted
|
$
|
(2.78
|
)
|
$
|
(0.57
|
)
|
|
|
|||||||
Weighted
average shares outstanding
|
2,868
|
21,136
|
|
Series A, B & C
Preferred Stock
|
Common Stock and
Additional Paid-in
Capital
|
Accumulated
|
Total
Stockholders'
Equity
|
|||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Deficit
|
(Deficit)
|
|||||||||||||
Balance
at December 31, 2005
|
2,988,683
|
$
|
4
|
2,942,402
|
$
|
4,367
|
$
|
(6,457
|
)
|
$
|
(2,086
|
)
|
|||||||
Issuance
of Series C Preferred Stock and warrants for cash and conversion
of notes
payable
|
2,664,153
|
4
|
4,477
|
4,481
|
|||||||||||||||
Issuance
of warrants with borrowings
|
1,476
|
1,476
|
|||||||||||||||||
Stock
issue costs
|
(32
|
)
|
(32
|
)
|
|||||||||||||||
Redemption
of common stock for cash
|
(132,961
|
)
|
(2
|
)
|
(2
|
)
|
|||||||||||||
Issuance
of common stock
|
89,463
|
128
|
128
|
||||||||||||||||
Net
loss
|
(7,966
|
)
|
(7,966
|
)
|
|||||||||||||||
Balance
at December 31, 2006
|
5,652,836
|
$
|
8
|
2,898,904
|
$
|
10,414
|
$
|
(14,423
|
)
|
$
|
(4,001
|
)
|
|||||||
|
|||||||||||||||||||
Conversion
of preferred stock into common stock
|
(5,652,836
|
)
|
(8
|
)
|
5,734,769
|
8
|
-
|
||||||||||||
Conversion
of bridge notes into common stock
|
4,629,340
|
4,225
|
4,225
|
||||||||||||||||
SP
Holding Corporation shares outstanding at merger
|
1,126,659
|
(15
|
)
|
(15
|
)
|
||||||||||||||
Issuance
of common shares and warrants for cash
|
12,137,418
|
19,059
|
19,059
|
||||||||||||||||
Stock
issue costs
|
(1,875
|
)
|
(1,875
|
)
|
|||||||||||||||
Issuance
of common shares in connection with acquisition of assets
|
685,224
|
1,084
|
1,084
|
||||||||||||||||
Issuance
of common shares upon exercise of warrants
|
546,012
|
-
|
-
|
||||||||||||||||
Stock
based compensation
|
315
|
315
|
|||||||||||||||||
Net
loss for the year ended December 31, 2007
|
(12,145
|
)
|
(12,145
|
)
|
|||||||||||||||
Balance
at December 31, 2007
|
-
|
$
|
-
|
27,758,326
|
$
|
33,215
|
$
|
(26,568
|
)
|
$
|
6,647
|
|
Year
ended December 31,
|
||||||
|
2006
|
2007
|
|||||
Cash
flows from operating activities:
|
|
|
|||||
Net
loss
|
$
|
(7,966
|
)
|
$
|
(12,145
|
)
|
|
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
|||||||
Depreciation
and amortization expense
|
1,206
|
4,008
|
|||||
Non-cash
interest expense
|
776
|
223
|
|||||
Stock-based
compensation expense
|
10
|
315
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(281
|
)
|
(734
|
)
|
|||
Inventory
|
42
|
(521
|
)
|
||||
Prepaid
expenses and other current assets
|
(123
|
)
|
(288
|
)
|
|||
Accounts
payable
|
(245
|
)
|
576
|
||||
Accrued
liabilities and deferred rent
|
431
|
(872
|
)
|
||||
Other
|
133
|
(279
|
)
|
||||
Net
cash used by operating activities
|
(6,017
|
)
|
(9,717
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchases
of property, equipment and other assets
|
(172
|
)
|
(2,934
|
)
|
|||
Purchase
of intangible assets
|
(1,010
|
)
|
(4,276
|
)
|
|||
Net
cash used by investing activities
|
(1,182
|
)
|
(7,210
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Principal
payments of notes payable
|
(264
|
)
|
(1,055
|
)
|
|||
Payments
of capital lease obligations
|
(47
|
)
|
(266
|
)
|
|||
Proceeds
from issuance of notes payable
|
5,918
|
868
|
|||||
Proceeds
from sale of preferred stock, net of issue costs
|
2,209
|
-
|
|||||
Redemption
of common stock
|
(2
|
)
|
-
|
||||
Proceeds
from sale of common stock, net of issue costs
|
-
|
17,183
|
|||||
Net
cash provided by financing activities
|
7,814
|
16,730
|
|||||
Net
increase in cash and cash equivalents
|
615
|
(197
|
)
|
||||
Cash
and cash equivalents, beginning of period
|
250
|
865
|
|||||
Cash
and cash equivalents, end of period
|
$
|
865
|
$
|
668
|
|||
|
|||||||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid for interest
|
$
|
237
|
$
|
505
|
|||
Cash
paid for income taxes
|
$
|
-
|
$
|
-
|
|||
Non-cash
investing and financing activities:
|
|||||||
Notes
payable converted into preferred stock
|
$
|
1,843
|
$
|
-
|
|||
Preferred
stock converted into common stock
|
$
|
-
|
$
|
5,700
|
|||
Notes
payable converted into common stock
|
$
|
-
|
$
|
4,225
|
|||
Assets
purchased through issuance of common stock
|
$
|
-
|
$
|
1,084
|
|||
Capital
lease obligations incurred
|
$
|
-
|
$
|
1,017
|
|||
Notes
payable for assets purchased
|
$
|
-
|
$
|
225
|
|||
Fixed
assets acquired under financing agreements
|
$
|
326
|
$
|
-
|
Inventories at December 31, consist of the following (in thousands):
|
2006
|
2007
|
|||||
Food
and beverages
|
$
|
191
|
$
|
820
|
|||
Paper
products
|
45
|
25
|
|||||
|
$
|
236
|
$
|
845
|
Property
and equipment at December 31, consist of the following (in
thousands):
|
2006
|
2007
|
|||||
Leasehold
improvements
|
$
|
1,512
|
$
|
2,389
|
|||
Furniture,
fixtures and equipment
|
1,452
|
3,878
|
|||||
Vehicles
|
391
|
1,156
|
|||||
Leased
equipment
|
259
|
686
|
|||||
|
3,614
|
8,109
|
|||||
Less
accumulated depreciation and amortization
|
1,466
|
2,644
|
|||||
|
$
|
2,148
|
$
|
5,465
|
|
December
31,
|
December
31,
|
|||||
|
2006
|
2007
|
|||||
Notes
payable, 6% to 25% interest collateralized by vehicles and
equipment
|
$
|
323
|
$
|
141
|
|||
Convertible
note payable, 8.25% interest, collateralized by substantially all
assets
|
759
|
759
|
|||||
Notes
payable, 7.75% interest, collateralized by certain assets, due April
2010
|
418
|
418
|
|||||
Convertible
notes payable, 8% interest, due June 2008
|
525
|
-
|
|||||
Note
payable, 9.25% interest, due March 2009
|
-
|
97
|
|||||
Note
payable, 8.0% interest, due October 2009
|
-
|
54
|
|||||
Notes
payable, 18% interest, due May 2008
|
500
|
||||||
Convertible
notes payable, 8% interest, due June 2007
|
5,275
|
-
|
|||||
Note
payable, 9% interest, due December 2006
|
275
|
-
|
|||||
Notes
payable, 10.5% interest, due December 2009
|
-
|
549
|
|||||
Total
notes payable
|
7,575
|
2,518
|
|||||
Less:
unamortized original discount
|
(702
|
)
|
-
|
||||
Less:
current portion of notes payable
|
(6,281
|
)
|
(1,474
|
)
|
|||
Notes
payable, net of current portion
|
$
|
592
|
$
|
1,044
|
2008
|
$
|
1,474
|
||
2009
|
856
|
|||
2010
|
188
|
|||
|
$
|
2,518
|
|
Outstanding
|
Weighted
average
exercise price
|
Weighted
average
remaining life in
years
|
Aggretate
intrinsic value
|
|||||||||
Balance
at January 1, 2005
|
-
|
|
|
|
|||||||||
Granted
|
655,545
|
$
|
0.54
|
10.0
|
|||||||||
Exercised
|
-
|
||||||||||||
Forfeitures
|
-
|
||||||||||||
Balance
at December 31, 2006
|
655,545
|
0.54
|
9.4
|
$
|
585
|
||||||||
Granted
|
2,827,965
|
1.55
|
|||||||||||
Exercised
|
-
|
||||||||||||
Forfeitures
|
(432,572
|
)
|
1.98
|
||||||||||
Balance
at December 31, 2007
|
3,050,938
|
$
|
1.50
|
8.2
|
$
|
762
|
|||||||
Exercisable
at December 31, 2007
|
467,026
|
$
|
0.70
|
8.7
|
$
|
435
|
|
Options outstanding
|
Options exercisable
|
||||||||||||||
Range of exercise
prices
|
number
|
Weighted
average
exercise
price
|
Weighted
average
remaining
life in years
|
number
|
Weighted
average
exercise
price
|
|||||||||||
$0.17
|
349,254
|
$
|
0.17
|
8.2
|
282,773
|
$
|
0.17
|
|||||||||
$0.34
|
118,628
|
0.34
|
8.5
|
44,485
|
0.34
|
|||||||||||
$1.38
|
1,246,674
|
1.38
|
9.1
|
-
|
||||||||||||
$1.43
- $1.48
|
369,781
|
1.47
|
9.7
|
110,080
|
1.43
|
|||||||||||
$1.60
- 1.92
|
355,000
|
1.80
|
9.7
|
-
|
||||||||||||
$2.23
|
461,601
|
2.23
|
9.6
|
-
|
||||||||||||
$3.60
|
150,000
|
3.60
|
9.5
|
29,688
|
3.60
|
|||||||||||
|
3,050,938
|
$
|
1.50
|
467,026
|
$
|
0.70
|
Inventory
|
$
|
12
|
||
Furniture,
fixtures and equipment
|
29
|
|||
Customer
based intangible assets
|
860
|
|||
Covenant
not compete intangible asset
|
150
|
|||
Note
payable assumed
|
(9
|
)
|
||
Total
|
$
|
1,042
|
Inventory
|
$
|
32
|
||
Furniture,
fixtures, equipment and vehicles
|
160
|
|||
Customer
based intangible assets
|
1,084
|
|||
Liabilities
assumed
|
(42
|
)
|
||
Total
|
$
|
1,234
|
Inventory
and other assets
|
$
|
90
|
||
Furniture,
fixtures, equipment and vehicles
|
210
|
|||
Customer
based intangible assets
|
3,100
|
|||
Total
|
$
|
3,400
|
|
2006
|
2007
|
|||||
Sales
|
$
|
16,414
|
$
|
20,189
|
|||
Net
loss
|
$
|
(9,774
|
)
|
$
|
(11,040
|
)
|
|
Net
loss per share
|
$
|
(2.94
|
)
|
$
|
(0.39
|
)
|
Inventory
and other assets
|
$
|
12
|
||
Furniture,
fixtures, equipment and vehicles
|
30
|
|||
Customer
based intangible assets
|
558
|
|||
Total
|
$
|
600
|
Inventory
(and other assets)
|
$
|
11
|
||
Furniture,
fixtures, equipment and vehicles
|
25
|
|||
Customer
based intangible assets
|
379
|
|||
Total
|
$
|
415
|
Inventory
and other assets
|
$
|
6
|
||
Furniture,
fixtures, equipment and vehicles
|
30
|
|||
Customer
based intangible assets
|
394
|
|||
Total
|
$
|
430
|
|
Operating
|
Capital
|
|||||
2008
|
$
|
1,529
|
$
|
552
|
|||
2009
|
1,168
|
261
|
|||||
2010
|
1,067
|
145
|
|||||
2011
|
981
|
88
|
|||||
2012
and thereafter
|
1,740
|
32
|
|||||
|
6,485
|
1,078
|
|||||
Less
amounts representing interest
|
(175
|
)
|
|||||
|
$
|
6,485
|
$
|
903
|
Deferred
tax assets
|
2006
|
2007
|
|||||
Net
operating loss carryforwards
|
$
|
4,689
|
$
|
7,919
|
|||
Property
and equipment
|
351
|
122
|
|||||
Intangible
assets
|
58
|
1,111
|
|||||
Other
|
112
|
262
|
|||||
Total
deferred tax assets
|
5,210
|
9,414
|
|||||
Valuation
allowance
|
(5,210
|
)
|
(9,414
|
)
|
|||
Deferred
tax assets, net of valuation allowance.
|
$
|
-
|
$
|
-
|