Delaware
|
88-0218411
|
|
(State
or other jurisdiction of incorporation or organization)
|
(Internal
Revenue Service Employer Identification
No.)
|
200
Queens Quay East, Unit #1, Toronto, Ontario, Canada, M5A
4K9
|
||
(Address
of Principal Executive Offices)
|
||
416-362-2121
|
||
Registrant’s
telephone number, including area code
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
¨
|
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
x
|
Page
Number
|
|||
PART
I.
|
FINANCIAL
INFORMATION
|
||
Item
1
|
Condensed
Consolidated Financial Statements:
|
||
Condensed
Consolidated Balance Sheets as of December 31, 2008 (unaudited) and June
30, 2008
|
3
|
||
Condensed
Consolidated Statements of Operations for the Six and Three Months Ended
December 31, 2008 and 2007 (unaudited)
|
4
|
||
Condensed
Consolidated Statements of Cash Flows for the Six Months Ended December
31, 2008 and 2007 (unaudited)
|
5
|
||
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
6
|
||
Item
2
|
Management's
Discussion and Analysis or Plan of Operation
|
10
|
|
Item
4
|
Controls
and Procedures
|
12
|
|
PART
II
|
OTHER
INFORMATION
|
||
Item
1
|
Legal
Proceedings
|
13
|
|
Item
2
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
13
|
|
Item
3
|
Defaults
upon Senior Securities
|
13
|
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
13
|
|
Item
5
|
Other
Information
|
13
|
|
Item
6
|
Exhibits
|
13
|
|
SIGNATURES
|
|
16
|
|
EXHIBITS
|
December 31,
2008
|
June 30, 2008
|
|||||||
|
(unaudited)
|
|||||||
-
ASSETS -
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 260,682 | $ | 770,602 | ||||
Accounts
receivable - net of allowance for doubtful accounts of
$42,000
|
283,512 | 471,006 | ||||||
Inventories
|
1,405,119 | 1,556,788 | ||||||
Prepaid
expenses and other current assets
|
148,807 | 46,615 | ||||||
TOTAL
CURRENT ASSETS
|
2,098,120 | 2,845,011 | ||||||
FIXED
ASSETS – NET
|
63,357 | 101,255 | ||||||
TOTAL
ASSETS
|
$ | 2,161,477 | $ | 2,946,266 | ||||
-
LIABILITIES AND SHAREHOLDERS’ DEFICIT -
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 514,004 | $ | 945,230 | ||||
Royalty
payable
|
386,027 | 240,524 | ||||||
Accrued
expenses – compensation
|
1,852,560 | 1,617,074 | ||||||
Deferred
revenue
|
- | 60,720 | ||||||
Loan
payable – shareholder
|
825,000 | 825,000 | ||||||
Derivative
liability
|
13,759 | 117,284 | ||||||
TOTAL
CURRENT LIABILITIES
|
3,591,350 | 3,805,832 | ||||||
LONG-TERM
LIABILITIES:
|
||||||||
Accounts
payable - related parties
|
242,076 | 242,076 | ||||||
Loans
and advances – officer
|
176,468 | 110,412 | ||||||
TOTAL
LONG-TERM LIABILITIES
|
418,544 | 352,488 | ||||||
-
COMMITMENTS AND CONTINGENCIES
|
||||||||
SHAREHOLDERS’
DEFICIT:
|
||||||||
Preferred
stock, $.10 par value, authorized 2,447,000 shares, no shares issued and
outstanding
|
- | - | ||||||
Series
A Convertible Preferred stock, $.001 par value, authorized 2,200,000
shares, 2,113,556 shares issued and outstanding
|
2,114 | 2,114 | ||||||
Series
B Convertible Preferred stock, $.10 par value, authorized 353,000 shares,
294,126 shares issued and outstanding
|
29,413 | 29,413 | ||||||
Common
stock, $.01 par value; 300,000,000 shares authorized,8,516,156 and
7,256,088 shares issued and outstanding at December 31, 2008 and June 30,
2008, respectively
|
85,162 | 72,561 | ||||||
Additional
paid-in capital
|
23,247,854 | 22,754,425 | ||||||
Accumulated
deficit
|
(25,212,960 | ) | (24,070,567 | ) | ||||
TOTAL
SHAREHOLDERS’ DEFICIT
|
(1,848,417 | ) | (1,212,054 | ) | ||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ DEFICIT
|
$ | 2,161,477 | $ | 2,946,266 |
Six months Ended December 31,
|
Three months Ended December 31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
REVENUES
|
$ | 985,907 | $ | 386,932 | $ | 430,651 | $ | 255,801 | ||||||||
COSTS
OF SALES
|
635,047 | 275,127 | 285,325 | 215,583 | ||||||||||||
GROSS
MARGIN
|
350,860 | 111,805 | 145,326 | 40,218 | ||||||||||||
General
and administrative expenses
|
1,557,816 | 2,854,291 | 672,118 | 1,915,031 | ||||||||||||
LOSS
FROM OPERATIONS
|
(1,206,956 | ) | (2,742,486 | ) | (526,792 | ) | (1,874,813 | ) | ||||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||||||
Interest
income
|
2,629 | 7,811 | 1,183 | 6,530 | ||||||||||||
Interest
expense
|
(41,591 | ) | - | (20,796 | ) | - | ||||||||||
Derivative
income
|
103,525 | 2,028,644 | 42,818 | 2,675,911 | ||||||||||||
64,563 | 2,036,455 | 23,205 | 2,682,441 | |||||||||||||
INCOME
(LOSS) BEFORE PROVISION FOR INCOME TAXES
|
(1,142,393 | ) | (706,031 | ) | (503,587 | ) | 807,628 | |||||||||
Provision
for income taxes
|
- | - | - | - | ||||||||||||
NET
INCOME(LOSS)
|
$ | (1,142,393 | ) | $ | (706,031 | ) | $ | (503,587 | ) | $ | 807,628 | |||||
Basic
weighted average shares
|
7,535,876 | 6,137,071 | 7,530,324 | 6,240,917 | ||||||||||||
Diluted
weighted average shares
|
7,535,876 | 6,137,071 | 7,530,324 | 8,642,407 | ||||||||||||
Basic
income (loss) per share
|
$ | (0.15 | ) | $ | (0.12 | ) | $ | (0.07 | ) | $ | 0.13 | |||||
Diluted
income (loss) per share
|
$ | (0.15 | ) | $ | (0.12 | ) | $ | (0.07 | ) | $ | 0.09 |
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
loss
|
$ | (1,142,393 | ) | $ | (706,031 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Compensatory
common stock and warrants
|
657,639 | 2,152,260 | ||||||
Depreciation
and amortization
|
37,898 | 184,600 | ||||||
Excess
derivative liability expense (income)
|
(103,525 | ) | (1,966,267 | ) | ||||
Changes
in:
|
||||||||
Accounts
receivable
|
187,494 | (11,953 | ) | |||||
Inventory
|
151,669 | (90,769 | ) | |||||
Prepaid
expenses and other current assets
|
(102,192 | ) | (237,616 | ) | ||||
Accounts
payable and accrued expenses
|
(256,346 | ) | (287,763 | ) | ||||
Accrued
interest
|
54,500 | (27,250 | ) | |||||
Deferred
revenue
|
(60,720 | ) | (12,071 | ) | ||||
Net
Cash (used in) Operating Activities
|
(575,976 | ) | (1,002,860 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase
of capital assets
|
— | (44,703 | ) | |||||
Net
Cash (Used in) Investing Activities
|
— | (44,703 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Loans
and advances received from (repaid to)
officers/shareholders
|
66,056 | 20,655 | ||||||
(Repayments
of) net proceeds from bridge loans
|
— | (475,000 | ) | |||||
Net
Cash Provided by (used by) Financing Activities
|
66,056 | (454,345 | ) | |||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(509,920 | ) | (1,501,908 | ) | ||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
770,602 | 1,751,178 | ||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 260,682 | $ | 249,270 | ||||
SUPPLEMENTAL
CASH FLOWS INFORMATION:
|
||||||||
Interest
paid
|
$ | - | $ | 46,750 | ||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Issuance
of common stock to pay expenses and settle accrued
expenses
|
$ | 493,429 | $ | 1,314,400 |
NOTE
1
|
NATURE
OF BUSINESS AND OPERATIONS
|
NOTE
2
|
BASIS
OF PREPARATION
|
December 31,
2008
|
June 30, 2008
|
|||||||
Finished
goods
|
$ | 1,178,091 | $ | 943,485 | ||||
Components
|
227,028 | 613,303 | ||||||
Total
|
$ | 1,405,119 | $ | 1,556,788 |
NOTE
3
|
RECENT
ACCOUNTING PRONOUNCEMENTS AFFECTING THE
COMPANY
|
NOTE
3
|
RECENT
ACCOUNTING PRONOUNCEMENTS AFFECTING THE COMPANY
(Continued)
|
NOTE
4
|
GOING
CONCERN
|
Six Months
Ended
December 31,
2008
|
Year Ended
June 30,
2008
|
|||||||
Negative
working capital
|
$ | (1,493,230 | ) | $ | (960.821 | ) | ||
Net
loss
|
$ | (1,142,393 | ) | $ | (2,855,341 | ) | ||
Accumulated
deficit
|
$ | (25,212,960 | ) | $ | (24,070,567 | ) |
NOTE
4
|
GOING
CONCERN (Continued)
|
NOTE
5
|
RELATED
PARTY ADVANCES AND LOANS PAYABLE
|
NOTE
6
|
(LOSS)
PER SHARE
|
December 31,
2008
|
December 31,
2007
|
|||||||
Warrants
|
2,565,939 | 3,618,705 | ||||||
Convertible
Preferred Stock
|
1,885,016 | 2,179,133 | ||||||
Stock
Options
|
160 | - |
NOTE
7
|
SHAREHOLDER’S
EQUITY
|
NOTE
7
|
SHAREHOLDER’S
EQUITY (Continued)
|
NOTE 8
|
FAIR VALUE
MEASUREMENTS
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||||
Description
|
December 31,
2008
|
Quoted Prices in
Active Markets for Identical Assets (Level 1)
|
Significant Other
Observable Inputs (Level 2) |
Significant Unobservable
Inputs (Level 3) |
||||||||||||
Liabilities
|
||||||||||||||||
Derivative
Instrument |
$ | 13,759 | $ | - | $ | - | $ | 13,759 |
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3) |
Beginning
Balance
|
$ | 117,284 | ||
Total
gains or (losses) (realized/unrealized)
|
||||
Included
in earnings
|
(103,525 | ) | ||
Included
in other comprehensive income
|
- | |||
Purchases,
issuances and settlements
|
- | |||
Transfer
in and/or out of Level 3
|
- | |||
Ending
Balance
|
$ | 13,759 |
NOTE 9
|
SUBSEQUENT
EVENTS
|
ITEM
2
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OR PLAN OF
OPERATION
|
▪
|
statements
about our business plans;
|
▪
|
statements
about the potential for the development, regulatory approval and public
acceptance of new services;
|
▪
|
estimates
of future financial performance;
|
▪
|
predictions
of national or international economic, political or market
conditions;
|
▪
|
statements
regarding other factors that could affect our future operations or
financial position; and
|
▪
|
other
statements that are not matters of historical
fact.
|
ITEM
3
|
CONTROLS
AND PROCEDURES:
|
Item
1
|
LEGAL
PROCEEDINGS
|
Item
2
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
Item
3
|
DEFAULT
UPON SENIOR SECURITIES
|
Item
4
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
Item
5
|
OTHER
INFORMATION
|
Item
6
|
EXHIBITS
|
Exhibit No.
|
Exhibit
Description
|
|
3(i)(1)
|
Amended
Certificate of Incorporation of the Company, incorporated herein by
reference to the Company’s Registration Statement on Form S-1, as
amended, File No. 33-43976 filed on November 14, 1991.
|
|
3(i)(2)
|
Certificate
of Amendment to Amended Certificate of Incorporation of the Company,
incorporated herein by reference to Exhibit 3.1 to the Company’s Form 8-K
dated May 12, 2006.
|
|
3(i)(3)
|
Certificate
of the Powers, Designations, Preferences and Rights of the Series A
Convertible Preferred Stock, $0.10 par value per share, incorporated
herein by reference to Exhibit 4.1 to the Company’s Form 8-K dated
February 24, 2006.
|
|
3(i)(4)
|
Certificate
of the Powers, Designations, Preferences and Rights of the Series B
Convertible Preferred Stock, $0.10 par value per share, incorporated
herein by reference to Exhibit 3(i) to the Company’s Form 8-K dated August
3, 2006.
|
3(i)(5)
|
Certificate
of the Powers, Designations, Preferences and Rights of the Series B
Convertible Preferred Stock, $0.10 par value per share, incorporated
herein by reference to Exhibit 3(i) to 3(iix9x1) to the Company’s Form 8-K
dated June 18, 2007.
|
|
3(ii)(1)
|
Amended
and Restated Bylaws of the Company, incorporated herein by reference to
the Company’s Registration Statement on Form S-1, as amended,
File No. 33-43976 filed on November 14, 1991.
|
|
3(ii)(2)
|
Certificate
of Amendment to the Certificate of Incorporation of the Company to
effectuate a 1 for 20 reverse stock split of the Company’s issued and
outstanding shares of common stock, incorporated herein by reference to
the Company’s Form 8-K dated April 24, 2008.
|
|
4.1
|
Form
of Element 21 Golf Company 10% Convertible Promissory Note, incorporated
herein by reference to Exhibit 4.2 to the Company’s Form 8-K dated
February 24,
2006.
|
4.2
|
Element
21 Golf Company 10% Convertible Promissory Note issued to Oleg Muzyrya ,
incorporated herein by reference to Exhibit 4.3 to the Company’s Form 8-K
dated February 24,
2006.
|
4.3
|
Common
Stock Purchase Warrant, incorporated herein by reference to Exhibit 4.4 to
the Company’s Form 8-K dated February 24, 2006.
|
|
4.4
|
Form
of Element 21 Golf Company 10% Convertible Promissory Note, incorporated
herein by reference to Exhibit 4.1 to the Company’s Form 8-K dated May 23,
2006.
|
|
4.5
|
Common
Stock Purchase Warrant, incorporated herein by reference to Exhibit 4.2 to
the Company’s Form 8-K dated May 23, 2006.
|
|
4.6
|
Form
of Warrant for Purchase of 3,750,000 Shares of Common Stock dated July 31,
2006, incorporated herein by reference to Exhibit 4.1 to the Company’s
Form 8-K dated August 3, 2006.
|
|
4.7
|
Form
of Warrant for Purchase of 5,073,530 Shares of Common Stock dated July 31,
2006, incorporated herein by reference to Exhibit 4.2 to the Company’s
Form 8-K dated August 3, 2006.
|
|
4.8
|
Form
of Warrant for Purchase of 3,750,000 Shares of Common Stock dated July 31,
2006, incorporated herein by reference to Exhibit 4.1 to the Company’s
Form 8-K dated December 1, 2006.
|
|
4.9
|
Form
of Warrant for Purchase of 5,073,530 Shares of Common Stock dated July 31,
2006, incorporated herein by reference to Exhibit 4.2 to the Company’s
Form 8-K dated December 1, 2006.
|
|
4.10
|
Common
Stock Purchase Warrant, incorporated herein by reference to Exhibit 4.1 to
the Company’s Form 8-K dated June 18, 2006.
|
|
4.11
|
Form
of Warrant for Purchase of 5,882,400 Shares of Common Stock dated June 15,
2007, incorporated herein by reference to Exhibit 4.2 to the Company’s
Form 8-K dated June 18, 2007.
|
|
10.1
|
Series
A Convertible Preferred Stock Exchange Agreement and Acknowledgement dated
as of February 22, 2006, incorporated herein by reference to Exhibit 10.1
to the Company’s Form 8-K dated February 24, 2006.
|
|
10.2
|
Element
21 Golf Company 2006 Equity Incentive Plan, incorporated herein by
reference to Annex C to the Company’s Proxy Statement Pursuant to Section
14(a) of the Securities Exchange Act of 1934 filed on April 7,
2006.
|
|
10.3
|
Form
of Subscription Agreement for Shares of Series B Convertible Preferred
Stock dated as of July 31, 2006, incorporated herein by reference to
Exhibit 10.1 to the Company’s Form 8-K dated August 3,
2006.
|
|
10.4
|
Form
of Subscription Agreement for Shares of Series B Convertible Preferred
Stock dated as of November 30, 2006, incorporated herein by reference to
Exhibit 10.1 to the Company’s Form 8-K dated August 3,
2006.
|
|
10.5
|
Form
of Subscription Agreement for Shares of Series B Convertible Preferred
Stock dated as of June 15, 2007, incorporated herein by reference to
Exhibit 10.2 to the Company’s Form 8-K dated June 18,
2007.
|
|
10.6
|
Form
of Subscription Agreement for Shares of Common Stock dated as of June,
2007, incorporated herein by reference to Exhibit 10.1 to the Company’s
Form 8-K dated June 18, 2007.
|
|
10.7
|
License
Agreement with Advanced Light Alloys Corporation dated as of June 21, 2007
incorporated by reference to exhibit 10.1 to the Company’s Form 10KSB
dated June 21, 2007
|
|
10.8
|
Consulting
Agreement with Nataliya Hearn dated as of January 4, 2006 incorporated by
reference to exhibit 10.4 to the Company’s Form 10KSB dated October 13,
2006
|
|
10.9
|
Consulting
Agreement with John Grippo dated as of November 10, 2005 incorporated by
reference to exhibit 10.5 to the Company’s Form 10KSB dated October 13,
2006
|
31.2
|
Certification
Pursuant to Section 302 of the Sarbanes Oxley Act of
2002
|
|
32.1
|
Certification
Pursuant to Section 906 of the Sarbanes Oxley Act of
2002
|
|
10.1
|
Consulting
Agreement with Nataliya Hearn dated as of January 4,
2007.
|
|
10.2
|
Consulting
Agreement with David Sindalovsky dated as of September 15,
2007.
|
|
10.3
|
Consulting
Agreement with John Grippo dated as of January 4, 2007.
|
|
10.4
|
Common
Stock Purchase Warrant agreement with Nataliya Hearn dated as of January
4, 2007.
|
Element
21 Golf Company
|
||
February
12, 2009
|
By:
|
/s/
Nataliya Hearn
|
Nataliya
Hearn, Ph.D.
|
||
President
and Director
|
||
February
12, 2009
|
By:
|
/s/ David
Khazak
|
Chief
Financial Officer
|