PENNSYLVANIA
|
23-2451943
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Title
of Each Class
|
Name
of Exchange Where Registered
|
Common
Stock Par Value $1.00
|
The
NASDAQ Stock Market
LLC
|
·
|
expanded
trust and financial services capabilities, including investment
management, employee benefits and insurance
services;
|
·
|
constructed
and opened a branch facility in Jersey Shore, PA in
2005;
|
·
|
closed
on the merger with Canisteo Valley Corporation in
2005;
|
·
|
constructed
and opened a branch facility in Old Lycoming Township, PA, which opened in
March 2006;
|
·
|
constructed
an administration building in Wellsboro, PA, which opened in March
2006;
|
·
|
as
described above, in May 2007, acquired Citizens Bancorp,
Inc.;
|
·
|
implemented
an overdraft privilege program in
2008;
|
·
|
underwent
an operational process review in 2008, resulting in identification of
opportunities for increases in revenue and decreases in expenses,
including a net reduction in work force of 15.9%, to 297 full-time
equivalent employees at December 31, 2008 from 353 at December 31,
2007
|
·
|
The
Corporation is a bank holding company formed under the provisions of
Section 3 of the Federal Reserve Act. The Corporation is under the direct
supervision of the Federal Reserve and must comply with the reporting
requirements of the Federal Bank Holding Company
Act.
|
·
|
C&N
Bank is a state-chartered, nonmember bank, supervised by the Federal
Deposit Insurance Corporation and the Pennsylvania Department of
Banking.
|
·
|
Canisteo
Valley Corporation is the holding company for First State
Bank. The Federal Reserve is the primary regulator for Canisteo
Valley Corporation.
|
·
|
First
State Bank is a state-chartered, Federal Reserve member bank, supervised
by the Federal Reserve and the New York State Department of
Banking.
|
·
|
C&NFSC
is a Pennsylvania corporation. The Pennsylvania Department of
Insurance regulates C&NFSC’s insurance
activities. Brokerage products are offered through a third
party networking agreement between C&N Bank and UVEST Financial
Services, Inc.
|
·
|
Bucktail
is incorporated in the state of Arizona and supervised by the Arizona
Department of Insurance.
|
90-92
Main Street
|
or
|
10
Nichols Street
|
|
Wellsboro,
PA 16901
|
Wellsboro,
PA 16901
|
|
13
Water Street
|
Wellsboro,
PA 16901
|
428
S. Main Street
|
514
Main Street
|
2
East Mountain Avenue
|
|||
Athens,
PA 18810
|
Laporte,
PA 18626
|
South
Williamsport, PA 17702
|
|||
10
N. Main Street
|
4534
Williamson Trail
|
41
Main Street
|
|||
Coudersport,
PA 16915
|
Liberty,
PA 16930
|
Tioga,
PA 16946
|
|||
111
W. Main Street
|
1085
Main Street
|
428
Main Street
|
|||
Dushore,
PA 18614
|
Mansfield,
PA 16933
|
Towanda,
PA 18848
|
|||
Main
Street
|
RR
2 Box 3036
|
Courthouse
Square
|
|||
East
Smithfield, PA 18817
|
Monroeton,
PA 18832
|
Troy,
PA 16947
|
|||
104
Main Street
|
3461
Route 405 Highway
|
90-92
Main Street
|
|||
Elkland,
PA 16920
|
Muncy,
PA 17756
|
Wellsboro,
PA 16901
|
|||
135
East Fourth Street
|
100
Maple Street
|
1510
Dewey Avenue
|
|||
Emporium,
PA 15834
|
Port
Allegany, PA 16743
|
Williamsport,
PA 17701
|
|||
230
Railroad Street
|
24
Thompson Street
|
130
Court Street
|
|||
Jersey
Shore, PA 17740
|
Ralston,
PA 17763
|
Williamsport,
PA 17701
|
|||
102
E. Main Street
|
1827
Elmira Street
|
Route
6
|
|||
Knoxville,
PA 16928
|
Sayre,
PA 18840
|
Wysox,
PA 18854
|
3
Main Street
|
6250
County Route 64, East Avenue Extension
|
|
Canisteo,
NY 14823
|
Hornell,
NY 14843
|
QUARTERLY
SHARE DATA
|
2009
|
2008
|
|||||||||||||||||||||||
Dividend
|
Dividend
|
|||||||||||||||||||||||
Declared
|
Declared
|
|||||||||||||||||||||||
High
|
Low
|
Per Quarter
|
High
|
Low
|
Per Quarter
|
|||||||||||||||||||
First
quarter
|
$ | 20.94 | $ | 14.06 | $ | 0.24 | $ | 21.00 | $ | 16.85 | $ | 0.24 | ||||||||||||
Second
quarter
|
22.46 | 16.46 | 0.24 | 20.50 | 15.82 | 0.24 | ||||||||||||||||||
Third
quarter
|
22.06 | 14.50 | 0.24 | 25.80 | 16.13 | 0.24 | ||||||||||||||||||
Fourth
quarter
|
15.14 | 8.15 | 0.00 | 25.45 | 17.18 | 0.24 |
Citizens
& Northern
Corporation
|
Period
Ending
|
||||||||||||||||||||||||
Index
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
12/31/09
|
||||||||||||||||||
Citizens
& Northern Corporation
|
100.00 | 99.12 | 89.53 | 76.17 | 89.58 | 45.10 | ||||||||||||||||||
Russell
2000
|
100.00 | 104.55 | 123.76 | 121.82 | 80.66 | 102.58 | ||||||||||||||||||
Citizens
& Northern Peer Group*
|
100.00 | 96.66 | 100.68 | 90.98 | 79.39 | 76.52 |
Number of
|
||||||||||||
Number of
|
Weighted-
|
Securities
|
||||||||||
Securities to be
|
average
|
Remaining
|
||||||||||
Issued Upon
|
Exercise
|
for Future
|
||||||||||
Exercise of
|
Price of
|
Issuance Under
|
||||||||||
Outstanding
|
Outstanding
|
Equity Compen-
|
||||||||||
Options
|
Options
|
sation Plans
|
||||||||||
Equity
compensation plans
|
||||||||||||
approved
by shareholders
|
306,358 | $ | 20.53 | 524,311 | ||||||||
Equity
compensation plans
|
||||||||||||
not
approved by shareholders
|
0 | N/A | 0 |
As of or for the Year Ended December
31,
|
||||||||||||||||||||
INCOME
STATEMENT (In Thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Interest
and fee income
|
$ | 67,976 | $ | 74,237 | $ | 70,221 | $ | 64,462 | $ | 61,108 | ||||||||||
Interest
expense
|
24,456 | 31,049 | 33,909 | 30,774 | 25,687 | |||||||||||||||
Net
interest income
|
43,520 | 43,188 | 36,312 | 33,688 | 35,421 | |||||||||||||||
Provision
for loan losses
|
680 | 909 | 529 | 672 | 2,026 | |||||||||||||||
Net
interest income after provision for loan losses
|
42,840 | 42,279 | 35,783 | 33,016 | 33,395 | |||||||||||||||
Noninterest
income excluding securities (losses)/gains
|
||||||||||||||||||||
and
gains from sale of credit card loans
|
12,669 | 12,883 | 10,440 | 7,970 | 7,636 | |||||||||||||||
Net
impairment losses recognized in earnings from
|
||||||||||||||||||||
available-for-sale
securities
|
(85,363 | ) | (10,088 | ) | 0 | 0 | 0 | |||||||||||||
Realized
gains on available-for-sale securities
|
1,523 | 750 | 127 | 5,046 | 1,802 | |||||||||||||||
Gain
from sale of credit card loans
|
0 | 0 | 0 | 340 | 1,906 | |||||||||||||||
Noninterest
expense
|
33,659 | 33,446 | 33,283 | 31,614 | 28,962 | |||||||||||||||
(Loss)
income before income tax (credit) provision
|
(61,990 | ) | 12,378 | 13,067 | 14,758 | 15,777 | ||||||||||||||
Income
tax (credit) provision
|
(22,655 | ) | 2,319 | 2,643 | 2,772 | 2,793 | ||||||||||||||
Net
(loss) income
|
(39,335 | ) | 10,059 | 10,424 | 11,986 | 12,984 | ||||||||||||||
U.S.
Treasury preferred dividends
|
1,428 | 0 | 0 | 0 | 0 | |||||||||||||||
Net
(loss) income available to common shareholders
|
$ | (40,763 | ) | $ | 10,059 | $ | 10,424 | $ | 11,986 | $ | 12,984 | |||||||||
PER
COMMON SHARE: (1)
|
||||||||||||||||||||
Basic
earnings per share
|
$ | (4.40 | ) | $ | 1.12 | $ | 1.19 | $ | 1.42 | $ | 1.53 | |||||||||
Diluted
earnings per share
|
$ | (4.40 | ) | $ | 1.12 | $ | 1.19 | $ | 1.42 | $ | 1.52 | |||||||||
Cash
dividends declared per share
|
$ | 0.72 | $ | 0.96 | $ | 0.96 | $ | 0.96 | $ | 0.93 | ||||||||||
Stock
dividend
|
None
|
None
|
1 | % | 1 | % | 1 | % | ||||||||||||
Book
value per common share at period-end
|
$ | 10.46 | $ | 13.66 | $ | 15.34 | $ | 15.51 | $ | 15.58 | ||||||||||
Tangible
book value per common share at period-end
|
$ | 9.43 | $ | 12.22 | $ | 13.85 | $ | 15.13 | $ | 15.18 | ||||||||||
Weighted
average common shares outstanding - basic
|
9,271,869 | 8,961,805 | 8,784,134 | 8,422,495 | 8,458,813 | |||||||||||||||
Weighted
average common shares outstanding - diluted
|
9,271,869 | 8,983,300 | 8,795,366 | 8,448,169 | 8,517,598 | |||||||||||||||
END
OF PERIOD BALANCES (In Thousands)
|
||||||||||||||||||||
Available-for-sale
securities
|
$ | 396,288 | $ | 419,688 | $ | 432,755 | $ | 356,665 | $ | 427,298 | ||||||||||
Gross
loans
|
721,603 | 743,544 | 735,941 | 687,501 | 653,299 | |||||||||||||||
Allowance
for loan losses
|
8,265 | 7,857 | 8,859 | 8,201 | 8,361 | |||||||||||||||
Total
assets
|
1,321,795 | 1,281,637 | 1,283,746 | 1,127,368 | 1,162,954 | |||||||||||||||
Deposits
|
926,789 | 864,057 | 838,503 | 760,349 | 757,065 | |||||||||||||||
Borrowings
|
235,471 | 285,473 | 300,132 | 228,440 | 266,939 | |||||||||||||||
Stockholders'
equity
|
152,410 | 122,026 | 137,781 | 129,888 | 131,968 | |||||||||||||||
Common
stockholders' equity (stockholders' equity,
|
||||||||||||||||||||
excluding
preferred stock)
|
126,661 | 122,026 | 137,781 | 129,888 | 131,968 | |||||||||||||||
AVERAGE
BALANCES (In Thousands)
|
||||||||||||||||||||
Total
assets
|
1,296,086 | 1,280,924 | 1,178,904 | 1,134,689 | 1,144,619 | |||||||||||||||
Earning
assets
|
1,208,280 | 1,202,872 | 1,090,035 | 1,055,103 | 1,065,189 | |||||||||||||||
Gross
loans
|
728,748 | 743,741 | 729,269 | 662,714 | 618,344 | |||||||||||||||
Deposits
|
886,703 | 847,714 | 812,255 | 750,982 | 702,404 | |||||||||||||||
Stockholders'
equity
|
141,787 | 130,790 | 138,669 | 131,082 | 132,465 | |||||||||||||||
KEY
RATIOS
|
||||||||||||||||||||
Return
on average assets
|
-3.03 | % | 0.79 | % | 0.88 | % | 1.06 | % | 1.13 | % | ||||||||||
Return
on average equity
|
-27.74 | % | 7.69 | % | 7.52 | % | 9.14 | % | 9.80 | % | ||||||||||
Average
equity to average assets
|
10.94 | % | 10.21 | % | 11.76 | % | 11.55 | % | 11.57 | % | ||||||||||
Net
interest margin (2)
|
3.84 | % | 3.77 | % | 3.51 | % | 3.42 | % | 3.62 | % | ||||||||||
Efficiency
(3)
|
56.97 | % | 57.40 | % | 68.39 | % | 71.73 | % | 62.68 | % | ||||||||||
Cash
dividends as a % of diluted earnings per share
|
NM
|
85.71 | % | 80.67 | % | 67.61 | % | 61.18 | % | |||||||||||
Tier
1 leverage
|
9.77 | % | 10.12 | % | 10.91 | % | 11.22 | % | 10.62 | % | ||||||||||
Tier
1 risk-based capital
|
16.65 | % | 13.99 | % | 15.46 | % | 16.51 | % | 16.52 | % | ||||||||||
Total
risk-based capital
|
17.84 | % | 14.84 | % | 16.52 | % | 17.97 | % | 18.19 | % | ||||||||||
Tangible
common equity/tangible assets
|
8.72 | % | 8.61 | % | 9.79 | % | 11.27 | % | 11.09 | % |
(1)
|
All
share and per share data have been restated to give effect to stock
dividends and splits.
|
(2)
|
Rates
of return on tax-exempt securities and loans are calculated on a
fully-taxable equivalent basis.
|
(3)
|
The
efficiency ratio is calculated by dividing total noninterest expense by
the sum of net interest income (including income from tax-exempt
securities and loans on a fully-taxable equivalent basis) and noninterest
income excluding securities gains and gains from sale of credit card
loans.
|
·
|
changes
in monetary and fiscal policies of the Federal Reserve Board and the U.S.
Government, particularly related to changes in interest
rates
|
·
|
changes
in general economic conditions
|
·
|
legislative
or regulatory changes
|
·
|
downturn
in demand for loan, deposit and other financial services in the
Corporation’s market area
|
·
|
increased
competition from other banks and non-bank providers of financial
services
|
·
|
technological
changes and increased technology-related
costs
|
·
|
changes
in accounting principles, or the application of generally accepted
accounting principles.
|
(In
Thousands)
|
2009
|
2008
|
2007
|
|||||||||
Pooled
trust preferred securities - mezzanine tranches
|
$ | (73,674 | ) | $ | (8,210 | ) | $ | 0 | ||||
Marketable
equity securities (bank stocks)
|
(6,324 | ) | (1,878 | ) | 0 | |||||||
Trust
preferred securities issued by individual institutions
|
(3,209 | ) | 0 | 0 | ||||||||
Collateralized
mortgage obligations
|
(2,156 | ) | 0 | 0 | ||||||||
Net
impairment losses recognized in earnings
|
$ | (85,363 | ) | $ | (10,088 | ) | $ | 0 |
RECONCILIATION
OF NON-GAAP MEASURE (UNAUDITED)
|
|||||||||||||||||||||||
(In
thousands, except per-share data)
|
|||||||||||||||||||||||
2009
|
2008
|
2007
|
|||||||||||||||||||||
Net
|
|||||||||||||||||||||||
(Loss)/
|
Diluted
|
Net
|
Diluted
|
Net
|
Diluted
|
||||||||||||||||||
Income
|
EPS
|
Income
|
EPS
|
Income
|
EPS
|
||||||||||||||||||
Net
(loss) income available to common shareholders
|
$ | (40,763 | ) | $ | (4.40 | ) | $ | 10,059 | $ | 1.12 | $ | 10,424 | $ | 1.19 | |||||||||
Other-than-temporary
impairment losses on
|
|||||||||||||||||||||||
available-for-sale
securities
|
(85,363 | ) | (10,088 | ) | 0 | ||||||||||||||||||
Realized
gains on assets previously written down
|
1,308 | 31 | 0 | ||||||||||||||||||||
Other-than-temporary
impairment losses on
|
|||||||||||||||||||||||
available-for-sale
securities, net of related gains
|
(84,055 | ) | (10,057 | ) | 0 | ||||||||||||||||||
Income
taxes (1)
|
28,206 | 3,419 | 0 | ||||||||||||||||||||
Other-than-temporary
impairment losses, net
|
(55,849 | ) | (6,638 | ) | 0 | ||||||||||||||||||
Core
earnings available to common shareholders
|
$ | 15,086 | $ | 1.63 | $ | 16,697 | $ | 1.86 | $ | 10,424 | $ | 1.19 |
|
·
|
The
interest margin increased $332,000, or 0.8%. On a fully
taxable-equivalent basis, the interest margin increased $1,032,000, or
2.3%. The interest margin has been positively impacted by lower
short-term market interest rates, which have reduced interest rates paid
on deposits and borrowings. The interest margin has also been positively
impacted by increased levels of investments and high yields on municipal
bonds. The interest margin has been negatively impacted by weak
consumer loan demand, as average loans outstanding have shrunk
approximately $15.0 million in 2009 as compared to
2008.
|
|
·
|
The
provision for loan losses was $229,000 lower in 2009 than in 2008. The
ratio of nonperforming loans (including nonaccrual loans and loans 90 days
or more past due and still accruing interest) and other real estate owned,
as a percentage of assets, was 0.76% at December 31, 2009, higher than the
0.69% level at December 31, 2008, but still relatively low by historical
standards.
|
|
·
|
Non-interest
income decreased $214,000, or 1.7%. In 2008, non-interest
income included a gain of $533,000 from redemption of restricted shares of
Visa, resulting from Visa’s initial public offering. Also, in
2009, the Corporation received no dividend income on its investment in
restricted stock issued by the Federal Home Loan Bank of Pittsburgh, while
dividend income on this stock was $334,000 in
2008.
|
|
·
|
Non-interest
expense increased $213,000, or 0.6%. FDIC insurance assessments
increased $1,784,000 in 2009, to $2,092,000 from $308,000. The
higher FDIC assessments included the effects of premium increases and a
special assessment of $589,000. Excluding FDIC costs, total
non-interest expense was 4.7% lower in 2009 than in
2008.
|
|
·
|
Core
Earnings for 2009 were reduced by dividends on preferred stock issued to
the U.S. Treasury under the TARP Capital Purchase Program of
$1,428,000.
|
|
·
|
The
interest margin was $6,876,000, or 18.9%, higher in 2008. The
improved interest margin includes the impact of the Citizens Bancorp, Inc.
acquisition, which was effective May 1, 2007. The interest
margin was also positively impacted by lower market interest rates, which
reduced interest rates paid on deposits and borrowings, and by higher
earnings on the investment portfolio resulting from higher average total
holdings of securities.
|
|
·
|
Non-interest
income increased $2,443,000, or 23.4%, in 2008 over
2007. Service charges on deposit accounts increased $1,888,000,
or 73.8%, as a result of growth in deposit volumes from the Citizens
Bancorp acquisition, as well as higher fees associated with a new
overdraft privilege program. Also, in 2008, noninterest income
included a gain of $533,000 from redemption of restricted shares of Visa,
resulting from Visa’s initial public
offering.
|
Years Ended December 31,
|
Increase/(Decrease)
|
|||||||||||||||||||
(In Thousands)
|
2009
|
2008
|
2007
|
2009/2008 | 2008/2007 | |||||||||||||||
INTEREST
INCOME
|
||||||||||||||||||||
Available-for-sale
securities:
|
||||||||||||||||||||
Taxable
|
$ | 16,497 | $ | 20,347 | $ | 15,954 | $ | (3,850 | ) | $ | 4,393 | |||||||||
Tax-exempt
|
6,542 | 4,604 | 3,988 | 1,938 | 616 | |||||||||||||||
Total available-for-sale
securities
|
23,039 | 24,951 | 19,942 | (1,912 | ) | 5,009 | ||||||||||||||
Held-to-maturity
securities,
|
||||||||||||||||||||
Taxable
|
21 | 23 | 24 | (2 | ) | (1 | ) | |||||||||||||
Trading
securities
|
64 | 129 | 98 | (65 | ) | 31 | ||||||||||||||
Interest-bearing
due from banks
|
61 | 33 | 87 | 28 | (54 | ) | ||||||||||||||
Federal
funds sold
|
15 | 120 | 211 | (105 | ) | (91 | ) | |||||||||||||
Loans:
|
||||||||||||||||||||
Taxable
|
45,236 | 48,933 | 49,670 | (3,697 | ) | (737 | ) | |||||||||||||
Tax-exempt
|
2,438 | 2,246 | 2,105 | 192 | 141 | |||||||||||||||
Total loans
|
47,674 | 51,179 | 51,775 | (3,505 | ) | (596 | ) | |||||||||||||
Total Interest Income
|
70,874 | 76,435 | 72,137 | (5,561 | ) | 4,298 | ||||||||||||||
INTEREST
EXPENSE
|
||||||||||||||||||||
Interest-bearing
deposits:
|
||||||||||||||||||||
Interest
checking
|
901 | 1,047 | 1,830 | (146 | ) | (783 | ) | |||||||||||||
Money
market
|
2,004 | 4,162 | 6,018 | (2,158 | ) | (1,856 | ) | |||||||||||||
Savings
|
272 | 335 | 343 | (63 | ) | (8 | ) | |||||||||||||
Certificates
of deposit
|
6,672 | 8,993 | 10,786 | (2,321 | ) | (1,793 | ) | |||||||||||||
Individual
Retirement Accounts
|
4,796 | 4,777 | 5,906 | 19 | (1,129 | ) | ||||||||||||||
Other time deposits
|
6 | 6 | 7 | 0 | (1 | ) | ||||||||||||||
Total interest-bearing
deposits
|
14,651 | 19,320 | 24,890 | (4,669 | ) | (5,570 | ) | |||||||||||||
Borrowed
funds:
|
||||||||||||||||||||
Short-term
|
544 | 986 | 1,923 | (442 | ) | (937 | ) | |||||||||||||
Long-term
|
9,261 | 10,743 | 7,096 | (1,482 | ) | 3,647 | ||||||||||||||
Total borrowed funds
|
9,805 | 11,729 | 9,019 | (1,924 | ) | 2,710 | ||||||||||||||
Total Interest Expense
|
24,456 | 31,049 | 33,909 | (6,593 | ) | (2,860 | ) | |||||||||||||
Net Interest Income
|
$ | 46,418 | $ | 45,386 | $ | 38,228 | $ | 1,032 | $ | 7,158 |
Year
|
Year
|
Year
|
||||||||||||||||||||||
Ended
|
Rate of
|
Ended
|
Rate of
|
Ended
|
Rate of
|
|||||||||||||||||||
12/31/2009
|
Return/
|
12/31/2008
|
Return/
|
12/31/2007
|
Return/
|
|||||||||||||||||||
Average
|
Cost of
|
Average
|
Cost of
|
Average
|
Cost of
|
|||||||||||||||||||
Balance
|
Funds %
|
Balance
|
Funds %
|
Balance
|
Funds %
|
|||||||||||||||||||
EARNING
ASSETS
|
||||||||||||||||||||||||
Available-for-sale
securities, at amortized cost:
|
||||||||||||||||||||||||
Taxable
|
$ | 342,332 | 4.82 | % | $ | 379,999 | 5.35 | % | $ | 290,743 | 5.49 | % | ||||||||||||
Tax-exempt
|
97,491 | 6.71 | % | 69,232 | 6.65 | % | 62,065 | 6.43 | % | |||||||||||||||
Total
available-for-sale securities
|
439,823 | 5.24 | % | 449,231 | 5.55 | % | 352,808 | 5.65 | % | |||||||||||||||
Held-to-maturity
securities, Taxable
|
373 | 5.63 | % | 408 | 5.64 | % | 412 | 5.83 | % | |||||||||||||||
Trading
securities
|
1,005 | 6.37 | % | 2,069 | 6.23 | % | 1,665 | 5.89 | % | |||||||||||||||
Interest-bearing
due from banks
|
29,348 | 0.21 | % | 2,385 | 1.38 | % | 1,864 | 4.67 | % | |||||||||||||||
Federal
funds sold
|
8,983 | 0.17 | % | 5,038 | 2.38 | % | 4,017 | 5.25 | % | |||||||||||||||
Loans:
|
||||||||||||||||||||||||
Taxable
|
689,275 | 6.56 | % | 709,377 | 6.90 | % | 696,667 | 7.13 | % | |||||||||||||||
Tax-exempt
|
39,473 | 6.18 | % | 34,364 | 6.54 | % | 32,602 | 6.46 | % | |||||||||||||||
Total
loans
|
728,748 | 6.54 | % | 743,741 | 6.88 | % | 729,269 | 7.10 | % | |||||||||||||||
Total
Earning Assets
|
1,208,280 | 5.87 | % | 1,202,872 | 6.35 | % | 1,090,035 | 6.62 | % | |||||||||||||||
Cash
|
17,042 | 19,299 | 19,485 | |||||||||||||||||||||
Unrealized
gain/loss on securities
|
(24,334 | ) | (24,877 | ) | (324 | ) | ||||||||||||||||||
Allowance
for loan losses
|
(7,914 | ) | (8,765 | ) | (8,697 | ) | ||||||||||||||||||
Bank
premises and equipment
|
25,239 | 27,044 | 26,767 | |||||||||||||||||||||
Intangible
Asset - Core Deposit Intangible
|
669 | 1,113 | 1,287 | |||||||||||||||||||||
Intangible
Asset - Goodwill
|
11,953 | 12,023 | 8,864 | |||||||||||||||||||||
Other
assets
|
65,151 | 52,215 | 41,487 | |||||||||||||||||||||
Total
Assets
|
$ | 1,296,086 | $ | 1,280,924 | $ | 1,178,904 | ||||||||||||||||||
INTEREST-BEARING
LIABILITIES
|
||||||||||||||||||||||||
Interest-bearing
deposits:
|
||||||||||||||||||||||||
Interest
checking
|
$ | 104,444 | 0.86 | % | $ | 82,795 | 1.26 | % | $ | 75,488 | 2.42 | % | ||||||||||||
Money
market
|
200,982 | 1.00 | % | 193,800 | 2.15 | % | 183,178 | 3.29 | % | |||||||||||||||
Savings
|
69,002 | 0.39 | % | 67,276 | 0.50 | % | 62,976 | 0.54 | % | |||||||||||||||
Certificates
of deposit
|
226,913 | 2.94 | % | 238,316 | 3.77 | % | 242,822 | 4.44 | % | |||||||||||||||
Individual
Retirement Accounts
|
154,340 | 3.11 | % | 139,321 | 3.43 | % | 131,158 | 4.50 | % | |||||||||||||||
Other
time deposits
|
1,276 | 0.47 | % | 1,306 | 0.46 | % | 1,283 | 0.55 | % | |||||||||||||||
Total
interest-bearing deposits
|
756,957 | 1.94 | % | 722,814 | 2.67 | % | 696,905 | 3.57 | % | |||||||||||||||
Borrowed
funds:
|
||||||||||||||||||||||||
Short-term
|
38,731 | 1.40 | % | 41,524 | 2.37 | % | 48,373 | 3.98 | % | |||||||||||||||
Long-term
|
221,682 | 4.18 | % | 253,164 | 4.24 | % | 170,229 | 4.17 | % | |||||||||||||||
Total
borrowed funds
|
260,413 | 3.77 | % | 294,688 | 3.98 | % | 218,602 | 4.13 | % | |||||||||||||||
Total
Interest-bearing Liabilities
|
1,017,370 | 2.40 | % | 1,017,502 | 3.05 | % | 915,507 | 3.70 | % | |||||||||||||||
Demand
deposits
|
129,746 | 124,900 | 115,350 | |||||||||||||||||||||
Other
liabilities
|
7,183 | 7,732 | 9,378 | |||||||||||||||||||||
Total
Liabilities
|
1,154,299 | 1,150,134 | 1,040,235 | |||||||||||||||||||||
Stockholders'
equity, excluding other comprehensive income/loss
|
158,120 | 147,535 | 140,035 | |||||||||||||||||||||
Other
comprehensive income/loss
|
(16,333 | ) | (16,745 | ) | (1,366 | ) | ||||||||||||||||||
Total
Stockholders' Equity
|
141,787 | 130,790 | 138,669 | |||||||||||||||||||||
Total
Liabilities and Stockholders' Equity
|
$ | 1,296,086 | $ | 1,280,924 | $ | 1,178,904 | ||||||||||||||||||
Interest
Rate Spread
|
3.47 | % | 3.30 | % | 2.92 | % | ||||||||||||||||||
Net
Interest Income/Earning Assets
|
3.84 | % | 3.77 | % |