þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Delaware |
|
|
16-1642709 |
|
|
(State or other jurisdiction of incorporation
or organization) |
|
|
(I.R.S. Employer Identification Number) |
|
|
Room 1701, 17/F.,
Tower 1, Enterprise Square, 9 Sheung Yuet Road, Kowloon Bay,
Kowloon, Hong Kong. |
|
|
(Address of principal executive offices) (Zip code) |
|
|
|
|
|
011-852-3666-9939 |
|
|
(Registrant’s telephone number including area code) |
|
Large accelerated filer ¨ |
Accelerated filer ¨ |
|
Non-accelerated filer ¨ |
Smaller reporting company þ |
|
|
|
(Do not check if a smaller
reporting company) |
|
|
|
Notes |
|
As of September 30, 2013 (Unaudited) |
|
As of December 31, 2012 (Audited) |
| ||
ASSETS |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
$ |
743,020 |
|
$ |
639,462 |
|
Restricted cash |
|
|
|
|
0 |
|
|
838,413 |
|
Accounts receivable, net of allowance for doubtful accounts of $98,061 for 2013 and 2012 |
|
|
|
|
743,719 |
|
|
1,227,703 |
|
Amount due from related companies |
|
|
|
|
550,131 |
|
|
0 |
|
Inventories, net |
|
3 |
|
|
1,134,508 |
|
|
4,616,148 |
|
Other current assets |
|
|
|
|
748,620 |
|
|
776,868 |
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
$ |
3,919,998 |
|
$ |
8,098,594 |
|
|
|
|
|
|
|
|
|
|
|
Long-term assets: |
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
4 |
|
|
8,414,801 |
|
|
9,586,055 |
|
Investments in a jointly-controlled entity |
|
14 |
|
|
3,701,506 |
|
|
2,818,307 |
|
Intangible assets |
|
16 |
|
|
5,670,562 |
|
|
11,341,123 |
|
Other deposits |
|
|
|
|
142,465 |
|
|
165,325 |
|
Amounts due from Aristo / Mr. Yang |
|
7 |
|
|
1,969,838 |
|
|
3,658,359 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
|
$ |
23,819,170 |
|
$ |
35,667,763 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
$ |
399,262 |
|
$ |
358,006 |
|
Amount due to related companies |
|
|
|
|
0 |
|
|
9,209,313 |
|
Accruals |
|
|
|
|
421,467 |
|
|
375,513 |
|
Lines of credit and loan facilities |
|
8 |
|
|
1,914,685 |
|
|
8,319,321 |
|
Bank loans |
|
9 |
|
|
5,099,079 |
|
|
6,099,309 |
|
Loan from a third party (current portion) |
|
11 |
|
|
641,026 |
|
|
0 |
|
Current portion of capital lease |
|
5 |
|
|
80,376 |
|
|
96,506 |
|
Income tax payable |
|
|
|
|
(177,291) |
|
|
(177,291) |
|
Due to shareholders for converted pledged collateral |
|
|
|
|
112,385 |
|
|
112,385 |
|
Other current liabilities |
|
10 |
|
|
16,353,908 |
|
|
12,386,002 |
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
|
$ |
24,844,897 |
|
$ |
36,779,064 |
|
1 | ||
|
|
Notes |
|
As of September 30, 2013 (Unaudited) |
|
As of December 31, 2012 (Audited) |
| ||
Long-term liabilities |
|
|
|
|
|
|
|
|
|
Loan from a third party, non-current portion |
|
11 |
|
|
6,410,256 |
|
|
0 |
|
Capital lease, less current portion |
|
5 |
|
$ |
75,003 |
|
|
133,428 |
|
Deferred tax liabilities |
|
|
|
|
5,569 |
|
|
74,289 |
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
|
|
6,490,828 |
|
|
207,717 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
|
$ |
31,335,725 |
|
|
36,986,781 |
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS (LIABILITIES) |
|
|
|
$ |
(7,516,555) |
|
|
(1,319,018) |
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
$ |
0 |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
Preferred stock, 20,000,000 shares authorized; 0 shares issued and outstanding as of September 30, 2013 and December 31, 2012 |
|
|
|
$ |
0 |
|
$ |
0 |
|
Common stock, $0.001 par value; 50,000,000 shares authorized; 39,684,495 and 39,474,495 shares issued and outstanding as of September 30, 2013 and December 31, 2012 |
|
|
|
|
39,685 |
|
|
39,475 |
|
Additional paid in capital |
|
|
|
|
4,333,723 |
|
|
4,321,333 |
|
Exchange reserve |
|
|
|
|
(1,810) |
|
|
2,072 |
|
Retained earnings (deficits) |
|
|
|
|
(9,466,411) |
|
|
(3,539,251) |
|
|
|
|
|
|
(5,094,813) |
|
|
823,629 |
|
Non-controlling interest |
|
|
|
|
(2,421,742) |
|
|
(2,142,647) |
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS’ EQUITY |
|
|
|
$ |
(7,516,555) |
|
$ |
(1,319,018) |
|
2 | ||
|
|
|
|
Three months ended |
|
Nine months ended |
| ||||||||
|
|
Notes |
|
September 30, 2013 (Unaudited) |
|
September 30, 2012 (Unaudited) |
|
September 30, 2013 (Unaudited) |
|
September 30, 2012 (Unaudited) |
| ||||
Net sales |
|
|
|
$ |
19,859,776 |
|
$ |
49,488,031 |
|
$ |
59,327,919 |
|
$ |
123,266,932 |
|
Costs of sales |
|
|
|
|
19,569,973 |
|
|
48,626,491 |
|
|
58,957,261 |
|
|
121,650,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss) |
|
|
|
$ |
289,803 |
|
$ |
861,540 |
|
$ |
370,658 |
|
$ |
1,616,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and distribution costs |
|
|
|
|
34,673 |
|
|
69,580 |
|
|
104,392 |
|
|
237,220 |
|
General and administrative expenses |
|
|
|
|
1,283,968 |
|
|
1,089,389 |
|
|
3,357,584 |
|
|
3,228,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
|
$ |
(1,028,838) |
|
$ |
(297,429) |
|
$ |
(3,091,318) |
|
$ |
(1,849,645) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
|
|
|
(42,605) |
|
|
(54,125) |
|
|
(131,365) |
|
|
(144,510) |
|
Interest expenses |
|
|
|
|
295,241 |
|
|
265,807 |
|
|
720,745 |
|
|
700,567 |
|
Management and service income |
|
|
|
|
(75,035) |
|
|
11,589 |
|
|
(159,703) |
|
|
(71,284) |
|
Interest income |
|
|
|
|
(208) |
|
|
(572) |
|
|
(1,278) |
|
|
(2,165) |
|
Loss (profit) on disposals of fixed assets |
|
|
|
|
0 |
|
|
0 |
|
|
(1,872,724) |
|
|
(256) |
|
Exchange differences |
|
|
|
|
(35,214) |
|
|
(5,709) |
|
|
(38,910) |
|
|
(10,469) |
|
Reverse for provision of doubtful account |
|
|
|
|
|
|
|
(1,648,390) |
|
|
0 |
|
|
(1,648,390) |
|
Miscellaneous |
|
|
|
|
(13,234) |
|
|
(36,803) |
|
|
(120,470) |
|
|
(113,895) |
|
Amortization of intangible assets |
|
16 |
|
|
5,670,561 |
|
|
0 |
|
|
5,670,561 |
|
|
0 |
|
Share result of a jointly-controlled entity |
|
14 |
|
|
(313,142) |
|
|
(16,985) |
|
|
(883,199) |
|
|
238,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
|
$ |
(6,515,202) |
|
$ |
1,187,759 |
|
$ |
(6,274,975) |
|
$ |
(797,614) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes provision (reversal) |
|
|
|
|
(68,720) |
|
|
32,950 |
|
|
(68,720) |
|
|
32,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
$ |
(6,446,482) |
|
$ |
1,154,809 |
|
$ |
(6,206,255) |
|
$ |
(830,564) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend paid |
|
|
|
|
0 |
|
|
0 |
|
|
0 |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(6,446,482) |
|
$ |
1,154,809 |
|
$ |
(6,206,255) |
|
$ |
(830,571) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest |
|
|
|
|
(141,586) |
|
|
0 |
|
|
(279,095) |
|
|
0 |
|
Shareholders of the Company |
|
|
|
|
(6,304,896) |
|
|
1,154,809 |
|
|
(5,927,160) |
|
|
(830,564) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(6,446,482) |
|
$ |
1,154,809 |
|
$ |
(6,206,255) |
|
$ |
(830,564) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share basic and diluted |
|
|
|
$ |
(0.17) |
|
$ |
0.04 |
|
$ |
(0.16) |
|
$ |
(0.03) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares basic and diluted |
|
13 |
|
|
38,591,443 |
|
|
31,694,916 |
|
|
38,591,443 |
|
|
31,694,916 |
|
3 | ||
|
|
|
|
As of |
|
As of |
| ||
|
|
|
|
September 30, 2013 |
|
September 30, 2012 |
| ||
|
|
Notes |
|
(Unaudited) |
|
(Unaudited) |
| ||
Cash flows provided by (used for) operating activities : |
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
$ |
(6,206,255) |
|
$ |
(830,564) |
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by (used for) operating activities: |
|
|
|
|
|
|
|
|
|
Reversal for provision of doubtful account |
|
|
|
|
0 |
|
|
1,648,390 |
|
Depreciation and amortization |
|
|
|
|
512,587 |
|
|
362,647 |
|
Change in inventory reserve |
|
|
|
|
(177,286) |
|
|
0 |
|
Loss (gain) on disposal of fixed assets |
|
|
|
|
(1,872,724) |
|
|
(256) |
|
Loss (gain) on investment in a jointly-controlled entity |
|
|
|
|
(883,199) |
|
|
238,371 |
|
Dividend paid |
|
|
|
|
0 |
|
|
(7) |
|
Change in exchange reserve |
|
|
|
|
(3,882) |
|
|
0 |
|
Amortization of intangible assets |
|
16 |
|
|
5,670,561 |
|
|
0 |
|
Issuance of common stocks under render of consultancy services |
|
|
|
|
12,600 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
(Increase) decrease in assets |
|
|
|
|
|
|
|
|
|
Accounts receivable - other |
|
|
|
|
483,984 |
|
|
10,581,548 |
|
Accounts receivable - related parties |
|
|
|
|
(550,131) |
|
|
0 |
|
Inventories |
|
|
|
|
3,658,926 |
|
|
(2,201,061) |
|
Other current assets |
|
|
|
|
28,248 |
|
|
(83,607) |
|
Other assets |
|
|
|
|
22,860 |
|
|
(55,628) |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in liabilities |
|
|
|
|
|
|
|
|
|
Accounts payable - other |
|
|
|
|
41,256 |
|
|
(23,782,861) |
|
Accounts payable - related parties |
|
|
|
|
(9,209,313) |
|
|
11,957,235 |
|
Accrued expenses |
|
|
|
|
45,954 |
|
|
(166,936) |
|
Income tax payable |
|
|
|
|
0 |
|
|
24,777 |
|
Deferred tax |
|
|
|
|
(68,720) |
|
|
11,044 |
|
Other current liabilities |
|
|
|
|
3,967,906 |
|
|
4,478,377 |
|
|
|
|
|
|
|
|
|
|
|
Total adjustments |
|
|
|
$ |
1,679,627 |
|
$ |
3,012,033 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) operating activities |
|
|
|
$ |
(4,526,628) |
|
$ |
2,181,469 |
|
4 | ||
|
|
|
|
As of |
|
As of |
| ||
|
|
|
|
September 30, 2013 |
|
September 30, 2012 |
| ||
|
|
Notes |
|
(Unaudited) |
|
(Unaudited) |
| ||
Cash flows provided by (used for) investing activities: |
|
|
|
|
|
|
|
|
|
Advanced from Aristo / Mr. Yang |
|
|
|
$ |
1,688,521 |
|
$ |
3,235,208 |
|
Advanced to Aristo / Mr. Yang |
|
|
|
|
0 |
|
|
(3,337,123) |
|
Net cash inflow on acquisition of subsidiaries |
|
14 |
|
|
0 |
|
|
157,259 |
|
Investment in a jointly-controlled entity |
|
|
|
|
0 |
|
|
(2,974,024) |
|
Decrease (increase) of restricted cash |
|
|
|
|
838,413 |
|
|
1,383,400 |
|
Cash proceeds from sales of fixed assets |
|
|
|
|
2,531,391 |
|
|
256 |
|
Purchase of fixed assets |
|
|
|
|
0 |
|
|
(175) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) investing activities |
|
|
|
$ |
5,058,325 |
|
$ |
(1,535,199) |
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used for) financing activities: |
|
|
|
|
|
|
|
|
|
Net repayments on lines of credit and notes payable |
|
|
|
$ |
(6,404,636) |
|
$ |
(5,262,460) |
|
Principal payments to bank |
|
|
|
|
(4,141,256) |
|
|
(739,778) |
|
Borrowings from bank |
|
|
|
|
3,141,026 |
|
|
5,064,103 |
|
Borrowings from a third party |
|
11 |
|
|
7,051,282 |
|
|
0 |
|
Principal payments under capital lease obligation |
|
|
|
|
(74,555) |
|
|
(82,970) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities |
|
|
|
$ |
(428,139) |
|
$ |
(1,021,105) |
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
|
$ |
103,558 |
|
$ |
(374,835) |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalentsbeginning of year |
|
|
|
|
639,462 |
|
|
672,819 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalentsend of period |
|
|
|
$ |
743,020 |
|
$ |
297,984 |
|
|
|
|
|
|
|
|
|
|
|
Supplementary disclosure of cash flow information: |
|
|
|
|
|
|
|
|
|
Interest paid |
|
|
|
$ |
720,745 |
|
$ |
700,567 |
|
|
|
|
|
|
|
|
|
|
|
Income tax paid (reversal) |
|
|
|
$ |
0 |
|
$ |
118,638 |
|
5 | ||
(i) |
Atlantic Components Limited, a Hong Kong incorporated company and the Company’s original principle operating subsidiary which is controlled by the Company through its subsidiary, ACL International Holdings Limited (“ACL Holdings”); and |
(ii) |
Aristo Technologies Limited, a Hong Kong incorporated company (“Aristo”), solely owned by Mr. Chung-Lun Yang, the Company’s Chairman of the Board of Directors (“Mr. Yang”); and |
(iii) |
eVision Telecom Ltd. (“eVision”), a Hong Kong incorporated company which was acquired through an acquisition of its holding company, Jussey; and |
(iv) |
USmart Electronic Products Ltd. (“UEP”), a Hong Kong incorporated company which was acquired through an acquisition of its holding company, Jussey; and |
(v) |
Dongguan Kezheng Electronics Ltd. (“Kezheng”), a wholly foreign-owned enterprise (“WFOE”) organized under the laws of the PRC which is acquired through an acquisition of its ultimate holding company, Jussey. |
(i) |
100% equity interest of Atlantic (restructured on December 17, 2010); and |
(ii) |
30% equity interest of ATMD, a joint venture with Tomen Devices Corporation (“Tomen”) and IBCom Electronics (HK) Limited (“IBCom”); and |
(iii) |
100% equity interest of Jussey Investments Limited, a company incorporated in British Virgin Islands (acquired by ACL Holdings on September 28, 2012) which owns: |
a. |
100% equity interest in eVision; and |
b. |
80% equity interest in UEP, which owns 100% equity interest in Kezheng. |
6 | ||
7 | ||
(a) |
Method of Accounting |
(b) |
Principles of Consolidation |
Name of Subsidiary |
|
Place of Incorporation |
|
Attributable Equity Interest % |
|
Registered Capital |
| |||
ACL International Holdings Limited |
|
|
Hong Kong |
|
|
100 |
|
$ |
0.13 |
|
Alpha Perform Technology Limited |
|
|
BVI |
|
|
100 |
|
$ |
1,000 |
|
Atlantic Components Limited (1) |
|
|
Hong Kong |
|
|
100 |
|
$ |
384,615 |
|
Aristo Technologies Limited (2) |
|
|
Hong Kong |
|
|
100 |
|
$ |
1,282 |
|
Dongguan Kezheng Electronics Limited (3) (5) |
|
|
PRC |
|
|
80 |
|
$ |
580,499 |
|
eVision Telecom Limited (4) (5) |
|
|
Hong Kong |
|
|
100 |
|
$ |
25,641 |
|
Jussey Investments Limited (1) (5) |
|
|
BVI |
|
|
100 |
|
$ |
1 |
|
USmart Electronic Products Limited (4) (5) |
|
|
Hong Kong |
|
|
80 |
|
$ |
1.28 |
|
8 | ||
(b) |
Principles of consolidation (Continued) |
9 | ||
(b) |
Principles of consolidation (Continued) |
(c) |
Jointly-controlled entity |
(d) |
Use of estimates |
(e) |
Economic and political risks |
10 | ||
(f) |
Property, plant and equipment |
Automobiles |
|
3 1/3 years |
|
Computers |
|
5 years |
|
Leasehold improvement |
|
5 years |
|
Land and buildings |
|
By estimated useful life |
|
Office equipment |
|
5 years |
|
Machinery |
|
10 years |
|
(g) |
Intangible assets |
License contracts |
|
24 months |
|
Trademarks |
|
24 months |
|
(h) |
Accounts receivable |
11 | ||
12 | ||
Note 2. |
Summary of Significant Accounting Policies (Continued) |
13 | ||
Note 2. |
Summary of Significant Accounting Policies (Continued) |
14 | ||
Note 2. |
Summary of Significant Accounting Policies (Continued) |
⋅ |
Present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income - but only if the item reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. |
⋅ |
Cross-reference to other disclosures currently required under U.S. GAAP for other reclassification items (that are not required under U.S. GAAP) to be reclassified directly to net income in their entirety in the same reporting period. This would be the case when a portion of the amount reclassified out of accumulated other comprehensive income is initially transferred to a balance sheet account (e.g., inventory for pension-related amounts) instead of directly to income or expense. |
15 | ||
Note 2. |
Summary of Significant Accounting Policies (Continued) |
16 | ||
17 | ||
|
|
September 30, 2013 |
|
December 31, 2012 |
| ||
Finished goods |
|
$ |
3,243,519 |
|
$ |
6,902,445 |
|
Less allowance for excess and obsolete inventory |
|
|
(2,109,011) |
|
|
(2,286,297) |
|
|
|
|
|
|
|
|
|
Inventory, net |
|
$ |
1,134,508 |
|
$ |
4,616,148 |
|
|
|
September 30, 2013 |
|
December 31, 2012 |
| ||
Inventory valuation allowance, beginning of the quarter / year |
|
$ |
2,286,297 |
|
$ |
709,374 |
|
Obsolete inventory sold |
|
|
(177,286) |
|
|
0 |
|
Additional inventory provision |
|
|
0 |
|
|
1,576,923 |
|
|
|
|
|
|
|
|
|
Inventory valuation allowance, end of period |
|
$ |
2,109,011 |
|
$ |
2,286,297 |
|
|
|
September 30, 2013 |
|
December 31, 2012 |
| ||
At cost |
|
|
|
|
|
|
|
Land and buildings |
|
$ |
8,574,682 |
|
$ |
9,375,558 |
|
Automobiles |
|
|
658,772 |
|
|
658,772 |
|
Office equipment |
|
|
268,863 |
|
|
268,863 |
|
Leasehold improvements |
|
|
543,550 |
|
|
543,550 |
|
Furniture and fixtures |
|
|
57,302 |
|
|
57,302 |
|
Machinery |
|
|
668,185 |
|
|
668,185 |
|
|
|
|
|
|
|
|
|
|
|
$ |
10,771,354 |
|
$ |
11,572,230 |
|
Less: accumulated depreciation |
|
|
(2,356,553) |
|
|
(1,986,175) |
|
|
|
|
|
|
|
|
|
|
|
$ |
8,414,801 |
|
$ |
9,586,055 |
|
|
|
September 30, 2013 |
|
December 31, 2012 |
| ||
Cost |
|
$ |
399,473 |
|
$ |
469,754 |
|
Less accumulated depreciation |
|
|
(324,108) |
|
|
(302,106) |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
75,365 |
|
$ |
167,648 |
|
18 | ||
|
|
September 30, 2013 |
|
December 31, 2012 |
| ||
Current portion |
|
$ |
80,376 |
|
$ |
96,506 |
|
Non-current portion |
|
|
75,003 |
|
|
133,428 |
|
|
|
$ |
155,379 |
|
$ |
229,934 |
|
|
|
September 30, 2013 |
|
December 31, 2012 |
| ||
Cost |
|
$ |
399,473 |
|
$ |
469,754 |
|
Less: accumulated depreciation |
|
|
(324,108) |
|
|
(302,106) |
|
|
|
|
|
|
|
|
|
|
|
$ |
75,365 |
|
$ |
167,648 |
|
|
|
September 30, 2013 |
|
December 31, 2012 |
| ||
Total minimum lease payments |
|
|
|
|
|
|
|
- Within one year |
|
$ |
86,897 |
|
$ |
103,890 |
|
- After one year but within 5 years |
|
|
79,163 |
|
|
143,430 |
|
|
|
|
|
|
|
|
|
|
|
$ |
166,060 |
|
$ |
247,320 |
|
Interest expenses relating to future periods |
|
|
(10,681) |
|
|
(17,386) |
|
|
|
|
|
|
|
|
|
Present value of the minimum lease payments |
|
$ |
155,379 |
|
$ |
229,934 |
|
19 | ||
20 | ||
21 | ||
22 | ||
|
|
|
|
|
|
|
|
|
Not Utilized |
| |
|
|
Granted facilities |
|
|
Utilized facilities |
|
Facilities |
| |||
Lines of credit and loan facilities |
|
|
|
|
|
|
|
|
|
|
|
Import/Export Loan |
|
$ |
3,205,129 |
|
|
$ |
1,914,685 |
|
$ |
1,290,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Loans |
|
|
5,099,079 |
(a) |
|
|
5,099,079 |
|
|
0 |
|
Revolving Short Term Loan |
|
|
1,538,462 |
(a) |
|
|
1,536,688 |
|
|
1,774 |
|
Overdraft |
|
|
64,103 |
(b) |
|
|
0 |
|
|
64,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,906,773 |
|
|
$ |
8,550,452 |
|
$ |
1,356,321 |
|
23 | ||
|
|
September 30, 2013 |
|
December 31, 2012 |
| ||
Installment loan provided by BEA Bank having a maturity date in July 28, 2014 and carrying an interest rate of Hong Kong dollar Prime Rate at 5.25% as of September 30, 2013 and December 31, 2012 +0.25%, payable in monthly installments of $13,467 including interest through September 2013 without any balloon payment requirements |
|
$ |
128,205 |
|
$ |
243,590 |
|
|
|
|
|
|
|
|
|
Installment loan provided by BEA Bank having a maturity date in April 18, 2015 and carrying an interest rate of Hong Kong dollar Prime Rate at 5.25% as of September 30, 2013 and December 31, 2012 +0.25%, payable in monthly installments of $46,652 including interest through September 2013 without any balloon payment requirements |
|
|
811,966 |
|
|
1,196,581 |
|
|
|
|
|
|
|
|
|
Installment loan provided by DBS Bank having a maturity date in April 25, 2015 and carrying an interest rate of Hong Kong Prime dollar Rate at 5.25% as of September 30, 2013 and December 31, 2012 +0.5%, payable in monthly installments of $60,233 including interest through September 2013 without any balloon payment requirements |
|
|
1,017,882 |
|
|
1,574,812 |
|
|
|
|
|
|
|
|
|
Installment loan provided by DBS Bank having a maturity date in June 2, 2023 and carrying an interest rate of one month HIBOR at 0.28% as of December 31+2%, it was fully repaid on 23 September, 2013 |
|
|
0 |
|
|
456,123 |
|
|
|
|
|
|
|
|
|
Installment loan provided by DBS Bank having a maturity date in September 15, 2023 and carrying an interest rate of Hong Kong dollar Prime Rate at December 31, 2012 -2.5%, it was fully repaid on 23 September, 2013 |
|
|
0 |
|
|
584,573 |
|
|
|
|
|
|
|
|
|
Installment loan provided by DBS Bank having a maturity date in June 2, 2026 and carrying an interest rate of one month HIBOR at December 31, 2012 +2%, it was fully repaid on 23 September, 2013 |
|
|
0 |
|
|
703,598 |
|
|
|
|
|
|
|
|
|
Installment loan provided by DBS Bank having a maturity date in July 21, 2026 and carrying an interest rate of Hong Kong dollar Prime Rate at 5.25% as of December 31, 2012 -2.4%, it was fully repaid on 23 September, 2013 |
|
|
0 |
|
|
1,340,032 |
|
|
|
|
|
|
|
|
|
Installment loan having a maturity date in 23 September, 2028 and carrying an interest rate of 2% per annum over one month HIBOR (0.2071% at September 30, 2013) from Fubon Bank payable in monthly installments of $6,280 including interest through September 2013 without any balloon payment requirements |
|
|
961,538 |
|
|
0 |
|
|
|
|
|
|
|
|
|
Installment loan having a maturity date in 23 December, 2013 and carrying an interest rate of 3.5% per annum over one month HIBOR (0.2071% at September 30, 2013) from Fubon Bank without any balloon payment requirements |
|
|
1,538,462 |
|
|
0 |
|
|
|
|
|
|
|
|
|
Term loan having a maturity due in 23 January, 2014 and carrying an interest rate of 3.88429 per annum from Fubon Bank without any balloon payment requirements |
|
|
641,026 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
$ |
5,099,079 |
|
$ |
6,099,309 |
|
24 | ||
|
|
September 30, 2013 |
|
December 31, 2012 |
| ||
|
|
|
|
|
|
|
|
Carrying amount that are repayable on demand or within twelve months from September 30, 2013 containing a repayable on demand clause: |
|
|
|
|
|
|
|
Within twelve months |
|
$ |
3,508,898 |
|
$ |
1,529,282 |
|
|
|
|
|
|
|
|
|
Carrying amount that are not repayable within twelve months from September 30, 2013 containing a repayable on demand clause but shown in current liabilities: |
|
|
|
|
|
|
|
After 1 year, but within 2 years |
|
$ |
796,339 |
|
$ |
2,142,751 |
|
After 2 years, but within 5 years |
|
|
118,155 |
|
|
467,232 |
|
After 5 years |
|
|
675,687 |
|
|
1,960,044 |
|
|
|
|
|
|
|
|
|
|
|
$ |
1,590,181 |
|
$ |
4,570,027 |
|
|
|
|
|
|
|
|
|
|
|
$ |
5,099,079 |
|
$ |
6,099,309 |
|
|
|
September 30, 2013 |
|
December 31, 2012 |
| ||
Revolving short term loan |
|
$ |
1,528,403 |
|
$ |
1,531,637 |
|
Trade deposit from customers |
|
|
8,569,820 |
|
|
9,896,635 |
|
Deposit received for disposal of a jointly controlled entity |
|
|
3,633,173 |
|
|
0 |
|
Temporary receipts |
|
|
1,815,496 |
|
|
0 |
|
Others |
|
|
807,016 |
|
|
957,730 |
|
|
|
|
|
|
|
|
|
|
|
$ |
16,353,908 |
|
$ |
12,386,002 |
|
25 | ||
Date of Repayment |
|
Amount |
| |
|
|
|
|
|
The Last date of the 12-month period from September 27, 2013 |
|
|
641,026 |
|
The Last date of the 24-month period from September 27, 2013 |
|
|
1,282,051 |
|
The Last date of the 36-month period from September 27, 2013 |
|
|
5,128,205 |
|
|
|
|
|
|
|
|
|
7,051,282 |
|
|
|
|
|
|
Current portion |
|
|
641,026 |
|
Non-current portion |
|
|
6,410,256 |
|
|
|
|
|
|
|
|
|
7,051,282 |
|
26 | ||
|
Level 1 - |
Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities; |
|
|
|
|
Level 2 - |
Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets or financial instruments for which significant inputs are observable, either directly or indirectly; |
|
|
|
|
Level 3 - |
Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| ||||
Cash and cash equivalents |
|
$ |
743,020 |
|
$ |
0 |
|
$ |
0 |
|
$ |
743,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
743,020 |
|
$ |
0 |
|
$ |
0 |
|
$ |
743,020 |
|
27 | ||
Note 14. |
Investments in a jointly-controlled entity |
Name |
|
Place of registration |
|
Ownership interest |
|
|
Percentage of Voting power |
|
|
Profit sharing |
|
|
Principal activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATMD (Hong Kong) Limited |
|
Hong Kong |
|
30 |
% |
|
30 |
% |
|
30 |
% |
|
Trading |
|
|
|
September 30, 2013 |
|
December 31, 2012 |
| ||
|
|
|
|
|
|
|
|
Share of jointly-controlled entity's assets and liabilities: |
|
|
|
|
|
|
|
Current assets |
|
$ |
47,376,862 |
|
$ |
23,490,550 |
|
Non-current assets |
|
|
114,288 |
|
|
69,921 |
|
Current liabilities |
|
|
(43,786,154) |
|
|
(20,742,164) |
|
Non-current liabilities |
|
|
(3,490) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
$ |
3,701,506 |
|
$ |
2,818,307 |
|
|
|
|
|
|
|
|
|
Share of jointly-controlled entity's results: |
|
|
|
|
|
|
|
Net sales |
|
$ |
171,248,716 |
|
$ |
48,674,460 |
|
Gross profit |
|
|
3,075,486 |
|
|
698,848 |
|
Net profit (loss) |
|
$ |
883,199 |
|
$ |
(181,693) |
|
28 | ||
Purchase Consideration: |
|
|
|
|
Acquisition obligation payable to sellers |
|
$ |
2,150,000 |
|
Direct costs relating to acquiree |
|
|
20,000 |
|
Less: cash acquired |
|
|
(157,259) |
|
Net purchase consideration |
|
$ |
2,012,741 |
|
Assets Acquired |
|
|
|
|
Net tangible assets acquired: |
|
|
|
|
Fixed assets |
|
$ |
355,481 |
|
Inventories |
|
|
654,757 |
|
Trade receivables, deposits, prepayment and other receivables |
|
|
717,369 |
|
Restricted cash |
|
|
132,706 |
|
Trade payables, other creditors and accruals |
|
|
(13,328,971) |
|
Non-controlled interest |
|
|
2,140,276 |
|
Net tangible assets acquired |
|
$ |
(9,328,382) |
|
Purchase consideration in excess of net tangible assets |
|
$ |
11,341,123 |
|
Allocated to: |
|
|
|
|
Trademark |
|
$ |
53,955 |
|
License contracts |
|
|
11,287,168 |
|
|
|
$ |
11,341,123 |
|
29 | ||
|
|
Remaining useful life |
|
September 30, 2013 |
|
December 31, 2012 |
| ||
Gross carrying amount: |
|
|
|
|
|
|
|
|
|
Trademark |
|
12 months |
|
$ |
53,955 |
|
$ |
53,955 |
|
License contracts |
|
12 months |
|
|
11,287,168 |
|
|
11,287,168 |
|
|
|
|
|
|
11,341,123 |
|
|
11,341,123 |
|
Less : Accumulated amortization |
|
|
|
|
|
|
|
|
|
Trademark |
|
|
|
$ |
26,977 |
|
$ |
0 |
|
License contracts |
|
|
|
|
5,643,584 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,670,561 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net |
|
|
|
$ |
5,670,562 |
|
$ |
11,341,123 |
|
30 | ||
* |
Previously filed. |
** |
Furnished herewith. Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of any registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise are not subject to liability under those sections. |
31 | ||
|
|
ACL SEMICONDUCTORS INC. | |
|
|
|
|
Date: November 22, 2013 |
|
By: |
/s/ Ben Wong |
|
|
|
Ben Wong |
|
|
|
Chief Executive Officer |
|
|
|
|
Date: November 22, 2013 |
|
By: |
/s/ Philip Tsz Fung Lo |
|
|
|
Philip Tsz Fung Lo |
|
|
|
Chief Financial Officer |
32 | ||