UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2016
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______________ to _________________________.
Commission file number: 000-16084
CITIZENS & NORTHERN CORPORATION
(Exact name of Registrant as specified in its charter)
PENNSYLVANIA | 23-2451943 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
90-92 MAIN STREET, WELLSBORO, PA 16901
(Address of principal executive offices) (Zip code)
570-724-3411
(Registrant's telephone number including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ¨ Accelerated filer x Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.
Common Stock ($1.00 par value) | 12,068,583 Shares Outstanding on August 1, 2016 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
CITIZENS & NORTHERN CORPORATION
Index
2 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The accompanying notes are an integral part of these unaudited consolidated financial statements.
6 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The accompanying notes are an integral part of these unaudited consolidated financial statements.
7 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Notes to Unaudited Consolidated Financial Statements
1. BASIS OF INTERIM PRESENTATION
The consolidated financial information included herein, with the exception of the consolidated balance sheet dated December 31, 2015, is unaudited. Such information reflects all adjustments (consisting solely of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the financial position, results of operations, comprehensive income, cash flows and changes in stockholders’ equity for the interim periods; however, the information does not include all disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for a complete set of financial statements. Certain 2015 information has been reclassified for consistency with the 2016 presentation.
Operating results reported for the three-month and six-month periods ended June 30, 2016 might not be indicative of the results for the year ending December 31, 2016. The Corporation evaluates subsequent events through the date of filing with the Securities and Exchange Commission.
2. PER SHARE DATA
Net income per share is based on the weighted-average number of shares of common stock outstanding. The following data show the amounts used in computing basic and diluted net income per share. As shown in the table that follows, diluted earnings per share is computed using weighted average common shares outstanding, plus weighted-average common shares available from the exercise of all dilutive stock options, less the number of shares that could be repurchased with the proceeds of stock option exercises based on the average share price of the Corporation's common stock during the period.
Weighted- | ||||||||||||
Average | Earnings | |||||||||||
Net | Common | Per | ||||||||||
Income | Shares | Share | ||||||||||
Six Months Ended June 30, 2016 | ||||||||||||
Earnings per share – basic | $ | 7,444,000 | 12,108,743 | $ | 0.61 | |||||||
Dilutive effect of potential common stock arising from stock options: | ||||||||||||
Exercise of outstanding stock options | 197,817 | |||||||||||
Hypothetical share repurchase at $20.11 | (176,659 | ) | ||||||||||
Earnings per share – diluted | $ | 7,444,000 | 12,129,901 | $ | 0.61 | |||||||
Six Months Ended June 30, 2015 | ||||||||||||
Earnings per share – basic | $ | 8,172,000 | 12,233,964 | $ | 0.67 | |||||||
Dilutive effect of potential common stock arising from stock options: | ||||||||||||
Exercise of outstanding stock options | 218,115 | |||||||||||
Hypothetical share repurchase at $19.97 | (196,407 | ) | ||||||||||
Earnings per share – diluted | $ | 8,172,000 | 12,255,672 | $ | 0.67 |
8 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Weighted- | ||||||||||||
Average | Earnings | |||||||||||
Net | Common | Per | ||||||||||
Income | Shares | Share | ||||||||||
Three Months Ended June 30, 2016 | ||||||||||||
Earnings per share – basic | $ | 3,871,000 | 12,062,376 | $ | 0.32 | |||||||
Dilutive effect of potential common stock arising from stock options: | ||||||||||||
Exercise of outstanding stock options | 196,646 | |||||||||||
Hypothetical share repurchase at $20.17 | (175,106 | ) | ||||||||||
Earnings per share – diluted | $ | 3,871,000 | 12,083,916 | $ | 0.32 | |||||||
Three Months Ended June 30, 2015 | ||||||||||||
Earnings per share – basic | $ | 4,357,000 | 12,199,996 | $ | 0.36 | |||||||
Dilutive effect of potential common stock arising from stock options: | ||||||||||||
Exercise of outstanding stock options | 205,024 | |||||||||||
Hypothetical share repurchase at $20.15 | (182,494 | ) | ||||||||||
Earnings per share – diluted | $ | 4,357,000 | 12,222,526 | $ | 0.36 |
Stock options that were anti-dilutive were excluded from net income per share calculations. Weighted-average common shares available from anti-dilutive instruments totaled 47,224 shares in the six-month period ended June 30, 2016, 75,539 shares in the six-month period ended June 30, 2015, 47,139 shares in the second quarter 2016 and 47,974 shares in the second quarter 2015.
3. COMPREHENSIVE INCOME
Comprehensive income is the total of (1) net income, and (2) all other changes in equity from non-stockholder sources, which are referred to as other comprehensive income. The components of other comprehensive income, and the related tax effects, are as follows:
(In Thousands) | Before-Tax | Income Tax | Net-of-Tax | |||||||||
Amount | Effect | Amount | ||||||||||
Six Months Ended June 30, 2016 | ||||||||||||
Unrealized gains on available-for-sale securities: | ||||||||||||
Unrealized holding gains on available-for-sale securities | $ | 7,205 | $ | (2,521 | ) | $ | 4,684 | |||||
Reclassification adjustment for (gains) realized in income | (505 | ) | 177 | (328 | ) | |||||||
Other comprehensive income on available-for-sale securities | 6,700 | (2,344 | ) | 4,356 | ||||||||
Unfunded pension and postretirement obligations: | ||||||||||||
Changes from plan amendments and actuarial gains and losses included in other comprehensive income | 26 | (9 | ) | 17 | ||||||||
Amortization of net transition obligation, prior service cost and net actuarial loss included in net periodic benefit cost | (10 | ) | 3 | (7 | ) | |||||||
Other comprehensive income on unfunded retirement obligations | 16 | (6 | ) | 10 | ||||||||
Total other comprehensive income | $ | 6,716 | $ | (2,350 | ) | $ | 4,366 |
9 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
(In Thousands) | Before-Tax | Income Tax | Net-of-Tax | |||||||||
Amount | Effect | Amount | ||||||||||
Six Months Ended June 30, 2015 | ||||||||||||
Unrealized losses on available-for-sale securities: | ||||||||||||
Unrealized holding losses on available-for-sale securities | $ | (847 | ) | $ | 297 | $ | (550 | ) | ||||
Reclassification adjustment for (gains) realized in income | (1,006 | ) | 352 | (654 | ) | |||||||
Other comprehensive loss on available-for-sale securities | (1,853 | ) | 649 | (1,204 | ) | |||||||
Unfunded pension and postretirement obligations: | ||||||||||||
Changes from plan amendments and actuarial gains and losses included in other comprehensive income | (100 | ) | 35 | (65 | ) | |||||||
Amortization of net transition obligation, prior service cost and net actuarial loss included in net periodic benefit cost | (8 | ) | 3 | (5 | ) | |||||||
Other comprehensive loss on unfunded retirement obligations | (108 | ) | 38 | (70 | ) | |||||||
Total other comprehensive loss | $ | (1,961 | ) | $ | 687 | $ | (1,274 | ) |
(In Thousands) | Before-Tax | Income Tax | Net-of-Tax | |||||||||
Amount | Effect | Amount | ||||||||||
Three Months Ended June 30, 2016 | ||||||||||||
Unrealized gains on available-for-sale securities: | ||||||||||||
Unrealized holding gains on available-for-sale securities | $ | 2,431 | $ | (850 | ) | $ | 1,581 | |||||
Reclassification adjustment for (gains) realized in income | (122 | ) | 43 | (79 | ) | |||||||
Other comprehensive income on available-for-sale securities | 2,309 | (807 | ) | 1,502 | ||||||||
Unfunded pension and postretirement obligations: | ||||||||||||
Changes from plan amendments and actuarial gains and losses included in other comprehensive income | 0 | 0 | 0 | |||||||||
Amortization of net transition obligation, prior service cost and net actuarial loss included in net periodic benefit cost | (5 | ) | 1 | (4 | ) | |||||||
Other comprehensive loss on unfunded retirement obligations | (5 | ) | 1 | (4 | ) | |||||||
Total other comprehensive income | $ | 2,304 | $ | (806 | ) | $ | 1,498 |
(In Thousands) | Before-Tax | Income Tax | Net-of-Tax | |||||||||
Amount | Effect | Amount | ||||||||||
Three Months Ended June 30, 2015 | ||||||||||||
Unrealized losses on available-for-sale securities: | ||||||||||||
Unrealized holding losses on available-for-sale securities | $ | (4,572 | ) | $ | 1,601 | $ | (2,971 | ) | ||||
Reclassification adjustment for (gains) realized in income | (932 | ) | 326 | (606 | ) | |||||||
Other comprehensive loss on available-for-sale securities | (5,504 | ) | 1,927 | (3,577 | ) | |||||||
Unfunded pension and postretirement obligations: | ||||||||||||
Changes from plan amendments and actuarial gains and losses included in other comprehensive income | 0 | 0 | 0 | |||||||||
Amortization of net transition obligation, prior service cost and net actuarial loss included in net periodic benefit cost | (5 | ) | 2 | (3 | ) | |||||||
Other comprehensive loss on unfunded retirement obligations | (5 | ) | 2 | (3 | ) | |||||||
Total other comprehensive loss | $ | (5,509 | ) | $ | 1,929 | $ | (3,580 | ) |
10 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Changes in the components of accumulated other comprehensive income are as follows and are presented net of tax:
(In Thousands) | Unfunded | Accumulated | ||||||||||
Unrealized | Pension and | Other | ||||||||||
Holding Gains | Postretirement | Comprehensive | ||||||||||
on Securities | Obligations | Income | ||||||||||
Six Months Ended June 30, 2016 | ||||||||||||
Balance, beginning of period | $ | 2,493 | $ | 35 | $ | 2,528 | ||||||
Other comprehensive income before reclassifications | 4,684 | 17 | 4,701 | |||||||||
Amounts reclassified from accumulated other comprehensive income | (328 | ) | (7 | ) | (335 | ) | ||||||
Other comprehensive income | 4,356 | 10 | 4,366 | |||||||||
Balance, end of period | $ | 6,849 | $ | 45 | $ | 6,894 | ||||||
Six Months Ended June 30, 2015 | ||||||||||||
Balance, beginning of period | $ | 5,281 | $ | 79 | $ | 5,360 | ||||||
Other comprehensive loss before reclassifications | (550 | ) | (65 | ) | (615 | ) | ||||||
Amounts reclassified from accumulated other comprehensive income | (654 | ) | (5 | ) | (659 | ) | ||||||
Other comprehensive loss | (1,204 | ) | (70 | ) | (1,274 | ) | ||||||
Balance, end of period | $ | 4,077 | $ | 9 | $ | 4,086 | ||||||
Three Months Ended June 30, 2016 | ||||||||||||
Balance, beginning of period | $ | 5,347 | $ | 49 | $ | 5,396 | ||||||
Other comprehensive income before reclassifications | 1,581 | 0 | 1,581 | |||||||||
Amounts reclassified from accumulated other comprehensive income | (79 | ) | (4 | ) | (83 | ) | ||||||
Other comprehensive income | 1,502 | (4 | ) | 1,498 | ||||||||
Balance, end of period | $ | 6,849 | $ | 45 | $ | 6,894 | ||||||
Three Months Ended June 30, 2015 | ||||||||||||
Balance, beginning of period | $ | 7,654 | $ | 12 | $ | 7,666 | ||||||
Other comprehensive loss before reclassifications | (2,971 | ) | 0 | (2,971 | ) | |||||||
Amounts reclassified from accumulated other comprehensive income | (606 | ) | (3 | ) | (609 | ) | ||||||
Other comprehensive loss | (3,577 | ) | (3 | ) | (3,580 | ) | ||||||
Balance, end of period | $ | 4,077 | $ | 9 | $ | 4,086 |
Items reclassified out of each component of other comprehensive income are as follows:
For the Six Months Ended June 30, 2016 | ||||||
(In Thousands) | ||||||
Reclassified from | ||||||
Details about Accumulated Other | Accumulated Other | Affected Line Item in the Consolidated | ||||
Comprehensive Income Components | Comprehensive Income | Statements of Income | ||||
Unrealized gains and losses on available-for-sale securities | $ | (505 | ) | Realized gains on available-for-sale securities, net | ||
177 | Income tax provision | |||||
(328 | ) | Net of tax | ||||
Amortization of defined benefit pension and postretirement items: | ||||||
Prior service cost | (15 | ) | Pensions and other employee benefits | |||
Actuarial loss | 5 | Pensions and other employee benefits | ||||
(10 | ) | Total before tax | ||||
3 | Income tax provision | |||||
(7 | ) | Net of tax | ||||
Total reclassifications for the period | $ | (335 | ) |
11 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
For the Six Months Ended June 30, 2015 | ||||||
(In Thousands) | ||||||
Reclassified from | ||||||
Details about Accumulated Other | Accumulated Other | Affected Line Item in the Consolidated | ||||
Comprehensive Income Components | Comprehensive Income | Statements of Income | ||||
Unrealized gains and losses on available-for-sale securities | $ | (1,006 | ) | Realized gains on available-for-sale securities, net | ||
352 | Income tax provision | |||||
(654 | ) | Net of tax | ||||
Amortization of defined benefit pension and postretirement items: | ||||||
Prior service cost | (15 | ) | Pensions and other employee benefits | |||
Actuarial loss | 7 | Pensions and other employee benefits | ||||
(8 | ) | Total before tax | ||||
3 | Income tax provision | |||||
(5 | ) | Net of tax | ||||
Total reclassifications for the period | $ | (659 | ) |
For the Three Months Ended June 30, 2016 | ||||||
(In Thousands) | ||||||
Reclassified from | ||||||
Details about Accumulated Other | Accumulated Other | Affected Line Item in the Consolidated | ||||
Comprehensive Income Components | Comprehensive Income | Statements of Income | ||||
Unrealized gains and losses on available-for-sale securities | $ | (122 | ) | Realized gains on available-for-sale securities, net | ||
43 | Income tax provision | |||||
(79 | ) | Net of tax | ||||
Amortization of defined benefit pension and postretirement items: | ||||||
Prior service cost | (7 | ) | Pensions and other employee benefits | |||
Actuarial loss | 2 | Pensions and other employee benefits | ||||
(5 | ) | Total before tax | ||||
1 | Income tax provision | |||||
(4 | ) | Net of tax | ||||
Total reclassifications for the period | $ | (83 | ) |
For the Three Months Ended June 30, 2015 | ||||||
(In Thousands) | ||||||
Reclassified from | ||||||
Details about Accumulated Other | Accumulated Other | Affected Line Item in the Consolidated | ||||
Comprehensive Income Components | Comprehensive Income | Statements of Income | ||||
Unrealized gains and losses on available-for-sale securities | $ | (932 | ) | Realized gains on available-for-sale securities, net | ||
326 | Income tax provision | |||||
(606 | ) | Net of tax | ||||
Amortization of defined benefit pension and postretirement items: | ||||||
Prior service cost | (8 | ) | Pensions and other employee benefits | |||
Actuarial loss | 3 | Pensions and other employee benefits | ||||
(5 | ) | Total before tax | ||||
2 | Income tax provision | |||||
(3 | ) | Net of tax | ||||
Total reclassifications for the period | $ | (609 | ) |
12 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
4. CASH AND DUE FROM BANKS
Cash and due from banks at June 30, 2016 and December 31, 2015 include the following:
(In thousands) | June 30, | Dec. 31, | ||||||
2016 | 2015 | |||||||
Cash and cash equivalents | $ | 23,968 | $ | 33,313 | ||||
Certificates of deposit | 3,468 | 2,748 | ||||||
Total cash and due from banks | $ | 27,436 | $ | 36,061 |
Certificates of deposit are issues by U.S. banks with original maturities greater than three months. Each certificate of deposit is fully FDIC-insured. The Corporation maintains cash and cash equivalents with certain financial institutions in excess of the FDIC insurance limit.
The Corporation is required to maintain reserves against deposit liabilities in the form of cash and balances with the Federal Reserve Bank of Philadelphia. The reserves are based on deposit levels, account activity, and other services provided by the Federal Reserve Bank. Required reserves were $12,532,000 at June 30, 2016 and $15,327,000 at December 31, 2015.
5. FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS
The Corporation measures certain assets at fair value. Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. FASB ASC topic 820, “Fair Value Measurements and Disclosures” establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs used in determining valuations into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:
Level 1 – Fair value is based on unadjusted quoted prices in active markets that are accessible to the Corporation for identical assets. These generally provide the most reliable evidence and are used to measure fair value whenever available.
Level 2 – Fair value is based on significant inputs, other than Level 1 inputs, that are observable either directly or indirectly for substantially the full term of the asset through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets, quoted market prices in markets that are not active for identical or similar assets and other observable inputs.
Level 3 – Fair value is based on significant unobservable inputs. Examples of valuation methodologies that would result in Level 3 classification include option pricing models, discounted cash flows and other similar techniques.
The Corporation monitors and evaluates available data relating to fair value measurements on an ongoing basis and recognizes transfers among the levels of the fair value hierarchy as of the date of an event or change in circumstances that affects the valuation method chosen. Examples of such changes may include the market for a particular asset becoming active or inactive, changes in the availability of quoted prices, or changes in the availability of other market data.
13 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
At June 30, 2016 and December 31, 2015, assets measured at fair value and the valuation methods used are as follows:
June 30, 2016 | ||||||||||||||||
Quoted Prices | Other | |||||||||||||||
in Active | Observable | Unobservable | Total | |||||||||||||
Markets | Inputs | Inputs | Fair | |||||||||||||
(In Thousands) | (Level 1) | (Level 2) | (Level 3) | Value | ||||||||||||
Recurring fair value measurements | ||||||||||||||||
AVAILABLE-FOR-SALE SECURITIES: | ||||||||||||||||
Obligations of U.S. Government agencies | $ | 0 | $ | 9,781 | $ | 0 | $ | 9,781 | ||||||||
Obligations of states and political subdivisions: | ||||||||||||||||
Tax-exempt | 0 | 116,056 | 0 | 116,056 | ||||||||||||
Taxable | 0 | 35,132 | 0 | 35,132 | ||||||||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||||||||||
Residential pass-through securities | 0 | 65,407 | 0 | 65,407 | ||||||||||||
Residential collateralized mortgage obligations | 0 | 177,980 | 0 | 177,980 | ||||||||||||
Commercial mortgage-backed securities | 0 | 11,239 | 0 | 11,239 | ||||||||||||
Collateralized debt obligations | 0 | 1 | 0 | 1 | ||||||||||||
Total debt securities | 0 | 415,596 | 0 | 415,596 | ||||||||||||
Marketable equity securities | 1,609 | 0 | 0 | 1,609 | ||||||||||||
Total available-for-sale securities | 1,609 | 415,596 | 0 | 417,205 | ||||||||||||
Servicing rights | 0 | 0 | 1,224 | 1,224 | ||||||||||||
Total recurring fair value measurements | $ | 1,609 | $ | 415,596 | $ | 1,224 | $ | 418,429 | ||||||||
Nonrecurring fair value measurements | ||||||||||||||||
Impaired loans with a valuation allowance | $ | 0 | $ | 0 | $ | 1,275 | $ | 1,275 | ||||||||
Valuation allowance | 0 | 0 | (253 | ) | (253 | ) | ||||||||||
Impaired loans, net | 0 | 0 | 1,022 | 1,022 | ||||||||||||
Foreclosed assets held for sale | 0 | 0 | 2,052 | 2,052 | ||||||||||||
Total nonrecurring fair value measurements | $ | 0 | $ | 0 | $ | 3,074 | $ | 3,074 |
14 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
December 31, 2015 | ||||||||||||||||
Quoted Prices | Other | |||||||||||||||
in Active | Observable | Unobservable | Total | |||||||||||||
Markets | Inputs | Inputs | Fair | |||||||||||||
(In Thousands) | (Level 1) | (Level 2) | (Level 3) | Value | ||||||||||||
Recurring fair value measurements | ||||||||||||||||
AVAILABLE-FOR-SALE SECURITIES: | ||||||||||||||||
Obligations of U.S. Government agencies | $ | 0 | $ | 10,483 | $ | 0 | $ | 10,483 | ||||||||
Obligations of states and political subdivisions: | ||||||||||||||||
Tax-exempt | 0 | 107,757 | 0 | 107,757 | ||||||||||||
Taxable | 0 | 34,597 | 0 | 34,597 | ||||||||||||
Mortgage-backed securities | 0 | 73,343 | 0 | 73,343 | ||||||||||||
Collateralized mortgage obligations, Issued by U.S. Government agencies | 0 | 191,715 | 0 | 191,715 | ||||||||||||
Collateralized debt obligations | 0 | 9 | 0 | 9 | ||||||||||||
Total debt securities | 0 | 417,904 | 0 | 417,904 | ||||||||||||
Marketable equity securities | 2,386 | 0 | 0 | 2,386 | ||||||||||||
Total available-for-sale securities | 2,386 | 417,904 | 0 | 420,290 | ||||||||||||
Servicing rights | 0 | 0 | 1,296 | 1,296 | ||||||||||||
Total recurring fair value measurements | $ | 2,386 | $ | 417,904 | $ | 1,296 | $ | 421,586 | ||||||||
Nonrecurring fair value measurements | ||||||||||||||||
Impaired loans with a valuation allowance | $ | 0 | $ | 0 | $ | 1,933 | $ | 1,933 | ||||||||
Valuation allowance | 0 | 0 | (820 | ) | (820 | ) | ||||||||||
Impaired loans, net | 0 | 0 | 1,113 | 1,113 | ||||||||||||
Foreclosed assets held for sale | 0 | 0 | 1,260 | 1,260 | ||||||||||||
Total nonrecurring fair value measurements | $ | 0 | $ | 0 | $ | 2,373 | $ | 2,373 |
Management’s evaluation and selection of valuation techniques and the unobservable inputs used in determining the fair values of assets valued using Level 3 methodologies include sensitive assumptions. Other market participants might use substantially different assumptions, which could result in calculations of fair values that would be substantially different than the amount calculated by management.
At June 30, 2016 and December 31, 2015, quantitative information regarding significant techniques and inputs used for assets measured on a recurring basis using unobservable inputs (Level 3 methodologies) are as follows:
Fair Value at | ||||||||||||||
6/30/16 | Valuation | Unobservable | Method or Value As of | |||||||||||
Asset | (In Thousands) | Technique | Input(s) | 6/30/16 | ||||||||||
Servicing rights | $ | 1,224 | Discounted cash flow | Discount rate | 10.00 | % | Rate used through modeling period | |||||||
Loan prepayment speeds | 181.00 | % | Weighted-average PSA | |||||||||||
Servicing fees | 0.25 | % | of loan balances | |||||||||||
4.00 | % | of payments are late | ||||||||||||
5.00 | % | late fees assessed | ||||||||||||
$ | 1.94 | Miscellaneous fees per account per month | ||||||||||||
Servicing costs | $ | 6.00 | Monthly servicing cost per account | |||||||||||
$ | 24.00 | Additional monthly servicing cost per loan on loans more than 30 days delinquent | ||||||||||||
1.50 | % | of loans more than 30 days delinquent | ||||||||||||
3.00 | % | annual increase in servicing costs |
15 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Fair Value at | ||||||||||||||
12/31/15 | Valuation | Unobservable | Method or Value As of | |||||||||||
Asset | (In Thousands) | Technique | Input(s) | 12/31/15 | ||||||||||
Servicing rights | $ | 1,296 | Discounted cash flow | Discount rate | 10.00 | % | Rate used through modeling period | |||||||
Loan prepayment speeds | 146.00 | % | Weighted-average PSA | |||||||||||
Servicing fees | 0.25 | % | of loan balances | |||||||||||
4.00 | % | of payments are late | ||||||||||||
5.00 | % | late fees assessed | ||||||||||||
$ | 1.94 | Miscellaneous fees per account per month | ||||||||||||
Servicing costs | $ | 6.00 | Monthly servicing cost per account | |||||||||||
$ | 24.00 | Additional monthly servicing cost per loan on loans more than 30 days delinquent | ||||||||||||
1.50 | % | of loans more than 30 days delinquent | ||||||||||||
3.00 | % | annual increase in servicing costs |
The fair value of servicing rights is affected by expected future interest rates. Increases (decreases) in future expected interest rates tend to increase (decrease) the fair value of the Corporation’s servicing rights because of changes in expected prepayment behavior by the borrowers on the underlying loans.
Following is a reconciliation of activity for Level 3 assets measured at fair value on a recurring basis:
(In Thousands) | Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 | |||||||||||||
Servicing rights balance, beginning of period | $ | 1,261 | $ | 1,195 | $ | 1,296 | $ | 1,281 | ||||||||
Issuances of servicing rights | 71 | 47 | 107 | 78 | ||||||||||||
Unrealized losses included in earnings | (108 | ) | (33 | ) | (179 | ) | (150 | ) | ||||||||
Servicing rights balance, end of period | $ | 1,224 | $ | 1,209 | $ | 1,224 | $ | 1,209 |
Loans are classified as impaired when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Foreclosed assets held for sale consist of real estate acquired by foreclosure. For impaired commercial loans secured by real estate and foreclosed assets held for sale, estimated fair values are determined primarily using values from third-party appraisals. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.
At June 30, 2016 and December 31, 2015, quantitative information regarding significant techniques and inputs used for nonrecurring fair value measurements using unobservable inputs (Level 3 methodologies) are as follows:
(In Thousands, Except | Value at | |||||||||||||||||||
Percentages) | Valuation | 6/30/16 | ||||||||||||||||||
Balance at | Allowance at | Fair Value at | Valuation | Unobservable | (Weighted | |||||||||||||||
Asset | 6/30/16 | 6/30/16 | 6/30/16 | Technique | Inputs | Average) | ||||||||||||||
Impaired loans: | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | $ | 413 | $ | 125 | $ | 288 | Sales comparison | Discount to appraised value | 44 | % | ||||||||||
Commercial and industrial | 354 | 77 | 277 | Sales comparison | Discount to appraised value | 54 | % | |||||||||||||
Loans secured by farmland | 508 | 51 | 457 | Sales comparison | Discount to appraised value | 55 | % | |||||||||||||
Total impaired loans | $ | 1,275 | $ | 253 | $ | 1,022 | ||||||||||||||
Foreclosed assets held for sale - real estate: | ||||||||||||||||||||
Residential (1-4 family) | $ | 1,005 | $ | 0 | $ | 1,005 | Sales comparison | Discount to appraised value | 34 | % | ||||||||||
Land | 1,047 | 0 | 1,047 | Sales comparison | Discount to appraised value | 39 | % | |||||||||||||
Total foreclosed assets held for sale | $ | 2,052 | $ | 0 | $ | 2,052 |
16 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
(In Thousands, Except | Value at | |||||||||||||||||||
Percentages) | Valuation | 12/31/15 | ||||||||||||||||||
Balance at | Allowance at | Fair Value at | Valuation | Unobservable | (Weighted | |||||||||||||||
Asset | 12/31/15 | 12/31/15 | 12/31/15 | Technique | Inputs | Average) | ||||||||||||||
Impaired loans: | ||||||||||||||||||||
Residential mortgage loans - first liens | $ | 42 | $ | 1 | $ | 41 | Sales comparison | Discount to appraised value | 31 | % | ||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by | ||||||||||||||||||||
real estate | 317 | 97 | 220 | Sales comparison | Discount to appraised value | 46 | % | |||||||||||||
Commercial and industrial | 75 | 75 | 0 | Sales comparison | Discount to appraised value | 31 | % | |||||||||||||
Loans secured by farmland | 512 | 52 | 460 | Sales comparison | Discount to appraised value | 49 | % | |||||||||||||
Multi-family (5 or more) residential | 987 | 595 | 392 | Sales comparison | Discount to appraised value | 41 | % | |||||||||||||
Total impaired loans | $ | 1,933 | $ | 820 | $ | 1,113 | ||||||||||||||
Foreclosed assets held for sale -real estate: | ||||||||||||||||||||
Residential (1-4 family) | $ | 556 | $ | 0 | $ | 556 | Sales comparison | Discount to appraised value | 32 | % | ||||||||||
Land | 704 | 0 | 704 | Sales comparison | Discount to appraised value | 29 | % | |||||||||||||
Total foreclosed assets held for sale | $ | 1,260 | $ | 0 | $ | 1,260 |
Certain of the Corporation’s financial instruments are not measured at fair value in the consolidated financial statements. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Certain financial instruments and all nonfinancial instruments are excluded from disclosure requirements. Therefore, the aggregate fair value amounts presented may not represent the underlying fair value of the Corporation.
The Corporation used the following methods and assumptions in estimating fair value disclosures for financial instruments:
CASH AND CASH EQUIVALENTS - The carrying amounts of cash and short-term instruments approximate fair values.
CERTIFICATES OF DEPOSIT - Fair values for certificates of deposit, included in cash and due from banks in the consolidated balance sheet, are based on quoted market prices for certificates of similar remaining maturities.
SECURITIES - Fair values for securities, excluding restricted equity securities, are based on quoted market prices or other methods as described above. The carrying value of restricted equity securities approximates fair value based on applicable redemption provisions.
LOANS HELD FOR SALE - Fair values of loans held for sale are determined based on applicable sale prices available under the Federal Home Loan Banks’ MPF Xtra and MPF Original programs.
LOANS - Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, commercial real estate, residential mortgage and other consumer. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming categories. The fair value of performing loans is calculated by discounting contractual cash flows, adjusted for estimated prepayments based on historical experience, using estimated market discount rates that reflect the credit and interest rate risk inherent in the loans. Fair value of nonperforming loans is based on recent appraisals or estimates prepared by the Corporation’s lending officers.
SERVICING RIGHTS - The fair value of servicing rights, included in other assets in the consolidated balance sheet, is determined through a discounted cash flow valuation. Significant inputs include expected net servicing income, the discount rate and the expected prepayment speeds of the underlying loans.
17 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
DEPOSITS - The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings, money market and interest checking accounts, is (by definition) equal to the amount payable on demand at June 30, 2016 and December 31, 2015. The fair value of time deposits, such as certificates of deposit and Individual Retirement Accounts, is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered
for deposits of similar remaining maturities. The fair value estimates of deposits do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market, commonly referred to as the core deposit intangible.
BORROWED FUNDS - The fair value of borrowings is estimated using discounted cash flow analyses based on rates currently available to the Corporation for similar types of borrowing arrangements.
ACCRUED INTEREST - The carrying amounts of accrued interest receivable and payable approximate fair values.
OFF-BALANCE SHEET COMMITMENTS - The Corporation has commitments to extend credit and has issued standby letters of credit. Standby letters of credit are conditional guarantees of performance by a customer to a third party. Estimates of the fair value of these off-balance sheet items were not made because of the short-term nature of these arrangements and the credit standing of the counterparties.
The estimated fair values, and related carrying amounts, of the Corporation’s financial instruments are as follows:
(In Thousands) | Valuation | June 30, 2016 | December 31, 2015 | |||||||||||||||
Method(s) | Carrying | Fair | Carrying | Fair | ||||||||||||||
Used | Amount | Value | Amount | Value | ||||||||||||||
Financial assets: | ||||||||||||||||||
Cash and cash equivalents | Level 1 | $ | 23,968 | $ | 23,968 | $ | 33,313 | $ | 33,313 | |||||||||
Certificates of deposit | Level 2 | 3,468 | 3,500 | 2,748 | 2,752 | |||||||||||||
Available-for-sale securities | See Above | 417,205 | 417,205 | 420,290 | 420,290 | |||||||||||||
Restricted equity securities (included in Other Assets) | Level 2 | 3,615 | 3,615 | 4,657 | 4,657 | |||||||||||||
Loans held for sale | Level 2 | 381 | 381 | 280 | 280 | |||||||||||||
Loans, net | Level 3 | 719,913 | 720,987 | 696,991 | 685,552 | |||||||||||||
Accrued interest receivable | Level 2 | 3,837 | 3,837 | 3,768 | 3,768 | |||||||||||||
Servicing rights | Level 3 | 1,224 | 1,224 | 1,296 | 1,296 | |||||||||||||
Financial liabilities: | ||||||||||||||||||
Deposits with no stated maturity | Level 2 | 737,817 | 737,817 | 713,931 | 713,931 | |||||||||||||
Time deposits | Level 2 | 230,134 | 230,555 | 221,684 | 221,891 | |||||||||||||
Short-term borrowings | Level 2 | 25,702 | 25,615 | 53,496 | 53,398 | |||||||||||||
Long-term borrowings | Level 2 | 38,615 | 40,017 | 38,767 | 40,166 | |||||||||||||
Accrued interest payable | Level 2 | 73 | 73 | 70 | 70 |
18 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
6. SECURITIES
Amortized cost and fair value of available-for-sale securities at June 30, 2016 and December 31, 2015 are summarized as follows:
June 30, 2016 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Unrealized | Unrealized | |||||||||||||||
Amortized | Holding | Holding | Fair | |||||||||||||
(In Thousands) | Cost | Gains | Losses | Value | ||||||||||||
Obligations of U.S. Government agencies | $ | 9,664 | $ | 117 | $ | 0 | $ | 9,781 | ||||||||
Obligations of states and political subdivisions: | ||||||||||||||||
Tax-exempt | 110,702 | 5,374 | (20 | ) | 116,056 | |||||||||||
Taxable | 34,015 | 1,117 | 0 | 35,132 | ||||||||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||||||||||
Residential pass-through securities | 64,108 | 1,299 | 0 | 65,407 | ||||||||||||
Residential collateralized mortgage obligations | 175,889 | 2,354 | (263 | ) | 177,980 | |||||||||||
Commercial mortgage-backed securities | 11,120 | 119 | 0 | 11,239 | ||||||||||||
Collateralized debt obligations | 1 | 0 | 0 | 1 | ||||||||||||
Total debt securities | 405,499 | 10,380 | (283 | ) | 415,596 | |||||||||||
Marketable equity securities | 1,171 | 438 | 0 | 1,609 | ||||||||||||
Total | $ | 406,670 | $ | 10,818 | $ | (283 | ) | $ | 417,205 |
December 31, 2015 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Unrealized | Unrealized | |||||||||||||||
Amortized | Holding | Holding | Fair | |||||||||||||
(In Thousands) | Cost | Gains | Losses | Value | ||||||||||||
Obligations of U.S. Government agencies | $ | 10,663 | $ | 12 | $ | (192 | ) | $ | 10,483 | |||||||
Obligations of states and political subdivisions: | ||||||||||||||||
Tax-exempt | 103,414 | 4,365 | (22 | ) | 107,757 | |||||||||||
Taxable | 34,317 | 381 | (101 | ) | 34,597 | |||||||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||||||||||
Residential pass-through securities | 73,227 | 486 | (370 | ) | 73,343 | |||||||||||
Residential collateralized mortgage obligations | 193,145 | 623 | (2,053 | ) | 191,715 | |||||||||||
Collateralized debt obligations: | 9 | 0 | 0 | 9 | ||||||||||||
Total debt securities | 414,775 | 5,867 | (2,738 | ) | 417,904 | |||||||||||
Marketable equity securities | 1,680 | 706 | 0 | 2,386 | ||||||||||||
Total | $ | 416,455 | $ | 6,573 | $ | (2,738 | ) | $ | 420,290 |
19 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The following table presents gross unrealized losses and fair value of available-for-sale securities with unrealized loss positions that are not deemed to be other-than-temporarily impaired, aggregated by length of time that individual securities have been in a continuous unrealized loss position at June 30, 2016 and December 31, 2015:
June 30, 2016 | Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||
(In Thousands) | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
Obligations of states and political subdivisions, Tax-exempt | $ | 2,875 | $ | (6 | ) | $ | 1,002 | $ | (14 | ) | $ | 3,877 | $ | (20 | ) | |||||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies, | ||||||||||||||||||||||||
Residential collateralized mortgage obligations | 2,773 | (73 | ) | 25,995 | (190 | ) | 28,768 | (263 | ) | |||||||||||||||
Total temporarily impaired available-for-sale securities | $ | 5,648 | $ | (79 | ) | $ | 26,997 | $ | (204 | ) | $ | 32,645 | $ | (283 | ) |
December 31, 2015 | Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||
(In Thousands) | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
Obligations of U.S. Government agencies | $ | 0 | $ | 0 | $ | 7,850 | $ | (192 | ) | $ | 7,850 | $ | (192 | ) | ||||||||||
Obligations of states and political subdivisions: | ||||||||||||||||||||||||
Tax-exempt | 5,200 | (19 | ) | 216 | (3 | ) | 5,416 | (22 | ) | |||||||||||||||
Taxable | 10,605 | (60 | ) | 2,910 | (41 | ) | 13,515 | (101 | ) | |||||||||||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored Agencies: | ||||||||||||||||||||||||
Residential pass-through securities | 38,764 | (295 | ) | 3,503 | (75 | ) | 42,267 | (370 | ) | |||||||||||||||
Residential collateralized mortgage obligations | 88,355 | (648 | ) | 49,273 | (1,405 | ) | 137,628 | (2,053 | ) | |||||||||||||||
Total temporarily impaired available-for-sale securities | $ | 142,924 | $ | (1,022 | ) | $ | 63,752 | $ | (1,716 | ) | $ | 206,676 | $ | (2,738 | ) |
Gross realized gains and losses from available-for-sale securities were as follows:
(In Thousands) | 3 Months Ended | 6 Months Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Gross realized gains from sales | $ | 123 | $ | 932 | $ | 506 | $ | 1,006 | ||||||||
Gross realized losses from sales | (1 | ) | 0 | (1 | ) | 0 | ||||||||||
Net realized gains | $ | 122 | $ | 932 | $ | 505 | $ | 1,006 |
20 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The amortized cost and fair value of available-for-sale debt securities by contractual maturity are shown in the following table as of June 30, 2016. Actual maturities may differ from contractual maturities because counterparties may have the right to call or prepay obligations with or without call or prepayment penalties.
Amortized | Fair | |||||||
(In Thousands) | Cost | Value | ||||||
Due in one year or less | $ | 11,792 | $ | 11,899 | ||||
Due from one year through five years | 73,657 | 76,144 | ||||||
Due from five years through ten years | 44,270 | 46,349 | ||||||
Due after ten years | 24,663 | 26,578 | ||||||
Sub-total | 154,382 | 160,970 | ||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||
Residential pass-through securities | 64,108 | 65,407 | ||||||
Residential collateralized mortgage obligations | 175,889 | 177,980 | ||||||
Commercial mortgage-backed securities | 11,120 | 11,239 | ||||||
Total | $ | 405,499 | $ | 415,596 |
The Corporation’s mortgage-backed securities have stated maturities that may differ from actual maturities due to borrowers’ ability to prepay obligations. Cash flows from such investments are dependent upon the performance of the underlying mortgage loans and are generally influenced by the level of interest rates. In the table above, mortgage-backed securities and collateralized mortgage obligations are shown in one period.
Investment securities carried at $203,791,000 at June 30, 2016 and $228,616,000 at December 31, 2015 were pledged as collateral for public deposits, trusts and certain other deposits as provided by law. See Note 8 for information concerning securities pledged to secure borrowing arrangements.
Management evaluates securities for other-than-temporary impairment (OTTI) at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) whether the Corporation intends to sell the security or more likely than not will be required to sell the security before its anticipated recovery.
A summary of information management considered in evaluating debt and equity securities for OTTI at June 30, 2016 is provided below.
Debt Securities
At June 30, 2016, management performed an assessment for possible OTTI of the Corporation’s debt securities on an issue-by-issue basis, relying on information obtained from various sources, including publicly available financial data, ratings by external agencies, brokers and other sources. The extent of individual analysis applied to each security depended on the size of the Corporation’s investment, as well as management’s perception of the credit risk associated with each security. Based on the results of the assessment, management believes impairment of debt securities at June 30, 2016 to be temporary.
Equity Securities
The Corporation’s marketable equity securities at June 30, 2016 and December 31, 2015 consisted exclusively of stocks of banking companies. At June 30, 2016, the Corporation held no stocks with an unrealized loss.
The Corporation realized gains from sales of bank stocks totaling $28,000 in the three-month period ended June 30, 2016 and $277,000 during the first six months of 2016. Realized gains from sales of bank stocks totaled $476,000 in the three-month and six-month periods ended June 30, 2015.
21 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
C&N Bank is a member of the Federal Home Loan Bank of Pittsburgh (FHLB-Pittsburgh), which is one of 11 regional Federal Home Loan Banks. As a member, C&N Bank is required to purchase and maintain stock in FHLB-Pittsburgh. There is no active market for FHLB-Pittsburgh stock, and it must ordinarily be redeemed by FHLB-Pittsburgh in order to be liquidated. C&N Bank’s investment in FHLB-Pittsburgh stock, included in Other Assets in the consolidated balance sheet, was $3,485,000 at June 30, 2016 and $4,527,000 at December 31, 2015. The Corporation evaluated its holding of FHLB-Pittsburgh stock for impairment and deemed the stock to not be impaired at June 30, 2016 and December 31, 2015. In making this determination, management concluded that recovery of total outstanding par value, which equals the carrying value, is expected. The decision was based on review of financial information that FHLB-Pittsburgh has made publicly available.
7. LOANS
The loans receivable portfolio is segmented into residential mortgage, commercial and consumer loans. Loans outstanding at June 30, 2016 and December 31, 2015 are summarized by segment, and by classes within each segment, as follows:
Summary of Loans by Type | ||||||||
(In Thousands) | June 30, | Dec. 31, | ||||||
2016 | 2015 | |||||||
Residential mortgage: | ||||||||
Residential mortgage loans - first liens | $ | 315,191 | $ | 304,783 | ||||
Residential mortgage loans - junior liens | 22,159 | 21,146 | ||||||
Home equity lines of credit | 39,054 | 39,040 | ||||||
1-4 Family residential construction | 22,241 | 21,121 | ||||||
Total residential mortgage | 398,645 | 386,090 | ||||||
Commercial: | ||||||||
Commercial loans secured by real estate | 153,070 | 154,779 | ||||||
Commercial and industrial | 82,390 | 75,196 | ||||||
Political subdivisions | 41,026 | 40,007 | ||||||
Commercial construction and land | 9,193 | 5,122 | ||||||
Loans secured by farmland | 6,615 | 7,019 | ||||||
Multi-family (5 or more) residential | 8,173 | 9,188 | ||||||
Agricultural loans | 4,692 | 4,671 | ||||||
Other commercial loans | 11,904 | 12,152 | ||||||
Total commercial | 317,063 | 308,134 | ||||||
Consumer | 12,134 | 10,656 | ||||||
Total | 727,842 | 704,880 | ||||||
Less: allowance for loan losses | (7,929 | ) | (7,889 | ) | ||||
Loans, net | $ | 719,913 | $ | 696,991 |
The Corporation grants loans to individuals as well as commercial and tax-exempt entities. Commercial, residential and personal loans are made to customers geographically concentrated in the Pennsylvania and New York counties that comprise the market serviced by Citizens & Northern Bank. Although the Corporation has a diversified loan portfolio, a significant portion of its debtors’ ability to honor their contracts is dependent on the local economic conditions within the region. There is no concentration of loans to borrowers engaged in similar businesses or activities that exceed 10% of total loans at either June 30, 2016 or December 31, 2015.
The Corporation maintains an allowance for loan losses that represents management’s estimate of the losses inherent in the loan portfolio as of the balance sheet date and recorded as a reduction of the investment in loans. The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Corporation’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available. In the process of evaluating the loan portfolio, management also considers the Corporation’s exposure to losses from unfunded loan commitments. As of June 30, 2016 and December 31, 2015, management determined that no allowance for credit losses related to unfunded loan commitments was required.
22 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Transactions within the allowance for loan losses, summarized by segment and class, for the three-month and six-month periods ended June 30, 2016 and 2015 were as follows:
Three Months Ended June 30, 2016 | March 31, | June 30, | ||||||||||||||||||
(In Thousands) | 2016 Balance | Charge-offs | Recoveries | Provision (Credit) | 2016 Balance | |||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||
Residential mortgage loans - first liens | $ | 2,722 | $ | (42 | ) | $ | 0 | $ | 150 | $ | 2,830 | |||||||||
Residential mortgage loans - junior liens | 228 | 0 | 0 | 11 | 239 | |||||||||||||||
Home equity lines of credit | 351 | 0 | 0 | 8 | 359 | |||||||||||||||
1-4 Family residential construction | 200 | 0 | 0 | 22 | 222 | |||||||||||||||
Total residential mortgage | 3,501 | (42 | ) | 0 | 191 | 3,650 | ||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 2,027 | 0 | 1 | 55 | 2,083 | |||||||||||||||
Commercial and industrial | 976 | 0 | 0 | 62 | 1,038 | |||||||||||||||
Commercial construction and land | 84 | 0 | 0 | 21 | 105 | |||||||||||||||
Loans secured by farmland | 108 | 0 | 0 | (5 | ) | 103 | ||||||||||||||
Multi-family (5 or more) residential | 256 | 0 | 0 | (8 | ) | 248 | ||||||||||||||
Agricultural loans | 44 | 0 | 0 | 3 | 47 | |||||||||||||||
Other commercial loans | 112 | 0 | 0 | 7 | 119 | |||||||||||||||
Total commercial | 3,607 | 0 | 1 | 135 | 3,743 | |||||||||||||||
Consumer | 126 | (21 | ) | 12 | 21 | 138 | ||||||||||||||
Unallocated | 427 | 0 | 0 | (29 | ) | 398 | ||||||||||||||
Total Allowance for Loan Losses | $ | 7,661 | $ | (63 | ) | $ | 13 | $ | 318 | $ | 7,929 |
Three Months Ended June 30, 2015 | March 31, | June 30, | ||||||||||||||||||
(In Thousands) | 2015 Balance | Charge-offs | Recoveries | Provision (Credit) | 2015 Balance | |||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||
Residential mortgage loans - first liens | $ | 2,774 | $ | (58 | ) | $ | 0 | $ | 59 | $ | 2,775 | |||||||||
Residential mortgage loans - junior liens | 200 | 0 | 0 | 10 | 210 | |||||||||||||||
Home equity lines of credit | 322 | 0 | 0 | 22 | 344 | |||||||||||||||
1-4 Family residential construction | 207 | 0 | 0 | 50 | 257 | |||||||||||||||
Total residential mortgage | 3,503 | (58 | ) | 0 | 141 | 3,586 | ||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 1,736 | 0 | 0 | (44 | ) | 1,692 | ||||||||||||||
Commercial and industrial | 684 | 0 | 3 | 113 | 800 | |||||||||||||||
Commercial construction and land | 286 | 0 | 0 | 10 | 296 | |||||||||||||||
Loans secured by farmland | 159 | 0 | 0 | (4 | ) | 155 | ||||||||||||||
Multi-family (5 or more) residential | 81 | 0 | 0 | (1 | ) | 80 | ||||||||||||||
Agricultural loans | 29 | 0 | 0 | 11 | 40 | |||||||||||||||
Other commercial loans | 123 | 0 | 0 | (3 | ) | 120 | ||||||||||||||
Total commercial | 3,098 | 0 | 3 | 82 | 3,183 | |||||||||||||||
Consumer | 139 | (19 | ) | 19 | (4 | ) | 135 | |||||||||||||
Unallocated | 394 | 0 | 0 | 2 | 396 | |||||||||||||||
Total Allowance for Loan Losses | $ | 7,134 | $ | (77 | ) | $ | 22 | $ | 221 | $ | 7,300 |
23 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Six Months Ended June 30, 2016 | Dec. 31, | June 30, | ||||||||||||||||||
(In Thousands) | 2015 Balance | Charge-offs | Recoveries | Provision (Credit) | 2016 Balance | |||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||
Residential mortgage loans - first liens | $ | 2,645 | $ | (42 | ) | $ | 0 | $ | 227 | $ | 2,830 | |||||||||
Residential mortgage loans - junior liens | 219 | 0 | 0 | 20 | 239 | |||||||||||||||
Home equity lines of credit | 347 | 0 | 0 | 12 | 359 | |||||||||||||||
1-4 Family residential construction | 207 | 0 | 0 | 15 | 222 | |||||||||||||||
Total residential mortgage | 3,418 | (42 | ) | 0 | 274 | 3,650 | ||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 1,939 | 0 | 2 | 142 | 2,083 | |||||||||||||||
Commercial and industrial | 981 | 0 | 1 | 56 | 1,038 | |||||||||||||||
Commercial construction and land | 58 | 0 | 0 | 47 | 105 | |||||||||||||||
Loans secured by farmland | 106 | 0 | 0 | (3 | ) | 103 | ||||||||||||||
Multi-family (5 or more) residential | 675 | (595 | ) | 0 | 168 | 248 | ||||||||||||||
Agricultural loans | 45 | 0 | 0 | 2 | 47 | |||||||||||||||
Other commercial loans | 118 | 0 | 0 | 1 | 119 | |||||||||||||||
Total commercial | 3,922 | (595 | ) | 3 | 413 | 3,743 | ||||||||||||||
Consumer | 122 | (39 | ) | 27 | 28 | 138 | ||||||||||||||
Unallocated | 427 | 0 | 0 | (29 | ) | 398 | ||||||||||||||
Total Allowance for Loan Losses | $ | 7,889 | $ | (676 | ) | $ | 30 | $ | 686 | $ | 7,929 |
Six Months Ended June 30, 2015 | Dec. 31, | June 30, | ||||||||||||||||||
(In Thousands) | 2014 Balance | Charge-offs | Recoveries | Provision (Credit) | 2015 Balance | |||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||
Residential mortgage loans - first liens | $ | 2,941 | $ | (137 | ) | $ | 1 | $ | (30 | ) | $ | 2,775 | ||||||||
Residential mortgage loans - junior liens | 176 | 0 | 0 | 34 | 210 | |||||||||||||||
Home equity lines of credit | 322 | 0 | 0 | 22 | 344 | |||||||||||||||
1-4 Family residential construction | 214 | 0 | 0 | 43 | 257 | |||||||||||||||
Total residential mortgage | 3,653 | (137 | ) | 1 | 69 | 3,586 | ||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 1,758 | (115 | ) | 0 | 49 | 1,692 | ||||||||||||||
Commercial and industrial | 688 | (10 | ) | 4 | 118 | 800 | ||||||||||||||
Commercial construction and land | 283 | 0 | 0 | 13 | 296 | |||||||||||||||
Loans secured by farmland | 165 | 0 | 0 | (10 | ) | 155 | ||||||||||||||
Multi-family (5 or more) residential | 87 | 0 | 0 | (7 | ) | 80 | ||||||||||||||
Agricultural loans | 31 | 0 | 0 | 9 | 40 | |||||||||||||||
Other commercial loans | 131 | 0 | 0 | (11 | ) | 120 | ||||||||||||||
Total commercial | 3,143 | (125 | ) | 4 | 161 | 3,183 | ||||||||||||||
Consumer | 145 | (37 | ) | 34 | (7 | ) | 135 | |||||||||||||
Unallocated | 395 | 0 | 0 | 1 | 396 | |||||||||||||||
Total Allowance for Loan Losses | $ | 7,336 | $ | (299 | ) | $ | 39 | $ | 224 | $ | 7,300 |
24 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
In the evaluation of the loan portfolio, management determines two major components for the allowance for loan losses – (1) a specific component based on an assessment of certain larger relationships, mainly commercial purpose loans, on a loan-by-loan basis; and (2) a general component for the remainder of the portfolio based on a collective evaluation of pools of loans with similar risk characteristics. The general component is assigned to each pool of loans based on both historical net charge-off experience, and an evaluation of certain qualitative factors. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the above methodologies for estimating specific and general losses in the portfolio.
In determining the larger loan relationships for detailed assessment under the specific allowance component, the Corporation uses an internal risk rating system. Under the risk rating system, the Corporation classifies problem or potential problem loans as “Special Mention,” “Substandard,” or “Doubtful” on the basis of currently existing facts, conditions and values. Substandard loans include those characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans that do not currently expose the Corporation to sufficient risk to warrant classification as Substandard or Doubtful, but possess weaknesses that deserve management’s close attention, are deemed to be Special Mention. Risk ratings are updated any time that conditions or the situation warrants. Loans not classified are included in the “Pass” column in the table below.
The following tables summarize the aggregate credit quality classification of outstanding loans by risk rating as of June 30, 2016 and December 31, 2015:
June 30, 2016 | ||||||||||||||||||||
(In Thousands) | Special | |||||||||||||||||||
Pass | Mention | Substandard | Doubtful | Total | ||||||||||||||||
Residential Mortgage: | ||||||||||||||||||||
Residential mortgage loans - first liens | $ | 304,713 | $ | 562 | $ | 9,852 | $ | 64 | $ | 315,191 | ||||||||||
Residential mortgage loans - junior liens | 21,591 | 154 | 414 | 0 | 22,159 | |||||||||||||||
Home equity lines of credit | 38,030 | 423 | 601 | 0 | 39,054 | |||||||||||||||
1-4 Family residential construction | 22,225 | 16 | 0 | 0 | 22,241 | |||||||||||||||
Total residential mortgage | 386,559 | 1,155 | 10,867 | 64 | 398,645 | |||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 135,738 | 5,941 | 11,391 | 0 | 153,070 | |||||||||||||||
Commercial and Industrial | 77,197 | 3,509 | 1,558 | 126 | 82,390 | |||||||||||||||
Political subdivisions | 41,026 | 0 | 0 | 0 | 41,026 | |||||||||||||||
Commercial construction and land | 9,096 | 60 | 37 | 0 | 9,193 | |||||||||||||||
Loans secured by farmland | 4,911 | 169 | 1,517 | 18 | 6,615 | |||||||||||||||
Multi-family (5 or more) residential | 7,538 | 0 | 635 | 0 | 8,173 | |||||||||||||||
Agricultural loans | 3,862 | 817 | 13 | 0 | 4,692 | |||||||||||||||
Other commercial loans | 11,828 | 0 | 76 | 0 | 11,904 | |||||||||||||||
Total commercial | 291,196 | 10,496 | 15,227 | 144 | 317,063 | |||||||||||||||
Consumer | 11,922 | 1 | 211 | 0 | 12,134 | |||||||||||||||
Totals | $ | 689,677 | $ | 11,652 | $ | 26,305 | $ | 208 | $ | 727,842 |
25 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
December 31, 2015 | ||||||||||||||||||||
(In Thousands) | Special | |||||||||||||||||||
Pass | Mention | Substandard | Doubtful | Total | ||||||||||||||||
Residential Mortgage: | ||||||||||||||||||||
Residential mortgage loans - first liens | $ | 295,302 | $ | 407 | $ | 9,007 | $ | 67 | $ | 304,783 | ||||||||||
Residential mortgage loans - junior liens | 20,558 | 185 | 403 | 0 | 21,146 | |||||||||||||||
Home equity lines of credit | 38,071 | 543 | 426 | 0 | 39,040 | |||||||||||||||
1-4 Family residential construction | 21,104 | 17 | 0 | 0 | 21,121 | |||||||||||||||
Total residential mortgage | 375,035 | 1,152 | 9,836 | 67 | 386,090 | |||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 140,381 | 5,862 | 8,536 | 0 | 154,779 | |||||||||||||||
Commercial and Industrial | 71,225 | 2,106 | 1,737 | 128 | 75,196 | |||||||||||||||
Political subdivisions | 40,007 | 0 | 0 | 0 | 40,007 | |||||||||||||||
Commercial construction and land | 4,957 | 60 | 105 | 0 | 5,122 | |||||||||||||||
Loans secured by farmland | 5,084 | 483 | 1,432 | 20 | 7,019 | |||||||||||||||
Multi-family (5 or more) residential | 7,943 | 0 | 1,245 | 0 | 9,188 | |||||||||||||||
Agricultural loans | 4,655 | 0 | 16 | 0 | 4,671 | |||||||||||||||
Other commercial loans | 12,073 | 0 | 79 | 0 | 12,152 | |||||||||||||||
Total commercial | 286,325 | 8,511 | 13,150 | 148 | 308,134 | |||||||||||||||
Consumer | 10,490 | 21 | 145 | 0 | 10,656 | |||||||||||||||
Totals | $ | 671,850 | $ | 9,684 | $ | 23,131 | $ | 215 | $ | 704,880 |
The general component of the allowance for loan losses covers pools of loans including commercial loans not considered individually impaired, as well as smaller balance homogeneous classes of loans, such as residential real estate, home equity lines of credit and other consumer loans. Accordingly, the Corporation generally does not separately identify individual consumer and residential loans for impairment disclosures, unless such loans are subject to a restructuring agreement. The pools of loans are evaluated for loss exposure based upon three-year average historical net charge-off rates for each loan class, adjusted for qualitative factors. Qualitative risk factors (described in the following paragraph) are evaluated for the impact on each of the three segments (residential mortgage, commercial and consumer) within the loan portfolio. Each qualitative factor is assigned a value to reflect improving, stable or declining conditions based on management’s judgment using relevant information available at the time of the evaluation. The adjustment for qualitative factors is applied as an increase or decrease to the three-year average net charge-off rate to each loan class within each segment.
The qualitative factors used in the general component calculations are designed to address credit risk characteristics associated with each segment. The Corporation’s credit risk associated with all of the segments is significantly impacted by these factors, which include economic conditions within its market area, the Corporation’s lending policies, changes or trends in the portfolio, risk profile, competition, regulatory requirements and other factors. Further, the residential mortgage segment is significantly affected by the values of residential real estate that provide collateral for the loans. The majority of the Corporation’s commercial segment loans (approximately 56% at June 30, 2016) is secured by real estate, and accordingly, the Corporation’s risk for the commercial segment is significantly affected by commercial real estate values. The consumer segment includes a wide mix of loans for different purposes, primarily secured loans, including loans secured by motor vehicles, manufactured housing and other types of collateral.
Loans are classified as impaired, when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial loans, by the fair value of the collateral (if the loan is collateral dependent), by future cash flows discounted at the loan’s effective rate or by the loan’s observable market price.
26 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The scope of loans evaluated individually for impairment include all loan relationships greater than $200,000 for which there is at least one extension of credit graded Special Mention, Substandard or Doubtful. Also, all loans classified as troubled debt restructurings (discussed in more detail below) and all loan relationships less than $200,000 in the aggregate, but with an estimated loss of $100,000 or more, are individually evaluated for impairment. Loans that are individually evaluated for impairment, but which are not determined to be impaired, are combined with all remaining loans that are not reviewed on a specific basis, and such loans are included within larger pools of loans based on similar risk and loss characteristics for purposes of determining the general component of the allowance. The loans that have been individually evaluated, but which have not been determined to be impaired, are included in the “Collectively Evaluated” column in the tables summarizing the allowance and associated loan balances as of June 30, 2016 and December 31, 2015.
The following tables present a summary of loan balances and the related allowance for loan losses summarized by portfolio segment and class for each impairment method used as of June 30, 2016 and December 31, 2015:
June 30, 2016 | Loans: | Allowance for Loan Losses: | ||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Individually | Collectively | Individually | Collectively | |||||||||||||||||||||
Evaluated | Evaluated | Totals | Evaluated | Evaluated | Totals | |||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||||||
Residential mortgage loans - first liens | $ | 824 | $ | 314,367 | $ | 315,191 | $ | 0 | $ | 2,830 | $ | 2,830 | ||||||||||||
Residential mortgage loans - junior liens | 71 | 22,088 | 22,159 | 0 | 239 | 239 | ||||||||||||||||||
Home equity lines of credit | 0 | 39,054 | 39,054 | 0 | 359 | 359 | ||||||||||||||||||
1-4 Family residential construction | 0 | 22,241 | 22,241 | 0 | 222 | 222 | ||||||||||||||||||
Total residential mortgage | 895 | 397,750 | 398,645 | 0 | 3,650 | 3,650 | ||||||||||||||||||
Commercial: | ||||||||||||||||||||||||
Commercial loans secured by real estate | 5,856 | 147,214 | 153,070 | 125 | 1,958 | 2,083 | ||||||||||||||||||
Commercial and industrial | 766 | 81,624 | 82,390 | 77 | 961 | 1,038 | ||||||||||||||||||
Political subdivisions | 0 | 41,026 | 41,026 | 0 | 0 | 0 | ||||||||||||||||||
Commercial construction and land | 0 | 9,193 | 9,193 | 0 | 105 | 105 | ||||||||||||||||||
Loans secured by farmland | 1,408 | 5,207 | 6,615 | 51 | 52 | 103 | ||||||||||||||||||
Multi-family (5 or more) residential | 392 | 7,781 | 8,173 | 0 | 248 | 248 | ||||||||||||||||||
Agricultural loans | 13 | 4,679 | 4,692 | 0 | 47 | 47 | ||||||||||||||||||
Other commercial loans | 0 | 11,904 | 11,904 | 0 | 119 | 119 | ||||||||||||||||||
Total commercial | 8,435 | 308,628 | 317,063 | 253 | 3,490 | 3,743 | ||||||||||||||||||
Consumer | 0 | 12,134 | 12,134 | 0 | 138 | 138 | ||||||||||||||||||
Unallocated | 398 | |||||||||||||||||||||||
Total | $ | 9,330 | $ | 718,512 | $ | 727,842 | $ | 253 | $ | 7,278 | $ | 7,929 |
27 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
December 31, 2015 | Loans: | Allowance for Loan Losses: | ||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Individually | Collectively | Individually | Collectively | |||||||||||||||||||||
Evaluated | Evaluated | Totals | Evaluated | Evaluated | Totals | |||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||||||
Residential mortgage loans - first liens | $ | 884 | $ | 303,899 | $ | 304,783 | $ | 1 | $ | 2,644 | $ | 2,645 | ||||||||||||
Residential mortgage loans - junior liens | 74 | 21,072 | 21,146 | 0 | 219 | 219 | ||||||||||||||||||
Home equity lines of credit | 0 | 39,040 | 39,040 | 0 | 347 | 347 | ||||||||||||||||||
1-4 Family residential construction | 0 | 21,121 | 21,121 | 0 | 207 | 207 | ||||||||||||||||||
Total residential mortgage | 958 | 385,132 | 386,090 | 1 | 3,417 | 3,418 | ||||||||||||||||||
Commercial: | ||||||||||||||||||||||||
Commercial loans secured by real estate | 6,262 | 148,517 | 154,779 | 97 | 1,842 | 1,939 | ||||||||||||||||||
Commercial and industrial | 324 | 74,872 | 75,196 | 75 | 906 | 981 | ||||||||||||||||||
Political subdivisions | 0 | 40,007 | 40,007 | 0 | 0 | 0 | ||||||||||||||||||
Commercial construction and land | 0 | 5,122 | 5,122 | 0 | 58 | 58 | ||||||||||||||||||
Loans secured by farmland | 1,427 | 5,592 | 7,019 | 52 | 54 | 106 | ||||||||||||||||||
Multi-family (5 or more) residential | 987 | 8,201 | 9,188 | 595 | 80 | 675 | ||||||||||||||||||
Agricultural loans | 16 | 4,655 | 4,671 | 0 | 45 | 45 | ||||||||||||||||||
Other commercial loans | 0 | 12,152 | 12,152 | 0 | 118 | 118 | ||||||||||||||||||
Total commercial | 9,016 | 299,118 | 308,134 | 819 | 3,103 | 3,922 | ||||||||||||||||||
Consumer | 0 | 10,656 | 10,656 | 0 | 122 | 122 | ||||||||||||||||||
Unallocated | 427 | |||||||||||||||||||||||
Total | $ | 9,974 | $ | 694,906 | $ | 704,880 | $ | 820 | $ | 6,642 | $ | 7,889 |
Summary information related to impaired loans at June 30, 2016 and December 31, 2015 is as follows:
(In Thousands) | June 30, 2016 | December 31, 2015 | ||||||||||||||||||||||
Unpaid | Unpaid | |||||||||||||||||||||||
Principal | Recorded | Related | Principal | Recorded | Related | |||||||||||||||||||
Balance | Investment | Allowance | Balance | Investment | Allowance | |||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||
Residential mortgage loans - first liens | $ | 824 | $ | 824 | $ | 0 | $ | 842 | $ | 842 | $ | 0 | ||||||||||||
Residential mortgage loans - junior liens | 71 | 71 | 0 | 74 | 74 | 0 | ||||||||||||||||||
Commercial loans secured by real estate | 7,127 | 5,443 | 0 | 7,580 | 5,945 | 0 | ||||||||||||||||||
Commercial and industrial | 412 | 412 | 0 | 249 | 249 | 0 | ||||||||||||||||||
Loans secured by farmland | 900 | 900 | 0 | 915 | 915 | 0 | ||||||||||||||||||
Multi-family (5 or more) residential | 987 | 392 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Agricultural loans | 13 | 13 | 0 | 16 | 16 | 0 | ||||||||||||||||||
Total with no related allowance recorded | 10,334 | 8,055 | 0 | 9,676 | 8,041 | 0 | ||||||||||||||||||
With a related allowance recorded: | ||||||||||||||||||||||||
Residential mortgage loans - first liens | 0 | 0 | 0 | 42 | 42 | 1 | ||||||||||||||||||
Commercial loans secured by real estate | 413 | 413 | 125 | 317 | 317 | 97 | ||||||||||||||||||
Commercial and industrial | 354 | 354 | 77 | 75 | 75 | 75 | ||||||||||||||||||
Loans secured by farmland | 508 | 508 | 51 | 512 | 512 | 52 | ||||||||||||||||||
Multi-family (5 or more) residential | 0 | 0 | 0 | 987 | 987 | 595 | ||||||||||||||||||
Total with a related allowance recorded | 1,275 | 1,275 | 253 | 1,933 | 1,933 | 820 | ||||||||||||||||||
Total | $ | 11,609 | $ | 9,330 | $ | 253 | $ | 11,609 | $ | 9,974 | $ | 820 |
28 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The average balance of impaired loans and interest income recognized on impaired loans is as follows:
Interest Income Recognized on | ||||||||||||||||||||||||||||||||
Average Investment in Impaired Loans | Impaired Loans on a Cash Basis | |||||||||||||||||||||||||||||||
(In Thousands) | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | ||||||||||||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |||||||||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||||||||||||||
Residential mortgage loans - first lien | $ | 833 | $ | 3,701 | $ | 847 | $ | 3,819 | $ | 12 | $ | 20 | $ | 22 | $ | 58 | ||||||||||||||||
Residential mortgage loans - junior lien | 71 | 66 | 72 | 57 | 1 | 1 | 2 | 2 | ||||||||||||||||||||||||
Total residential mortgage | 904 | 3,767 | 919 | 3,876 | 13 | 21 | 24 | 60 | ||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||||||
Commercial loans secured by real estate | 5,892 | 6,286 | 6,026 | 6,437 | 81 | 90 | 191 | 203 | ||||||||||||||||||||||||
Commercial and industrial | 754 | 423 | 661 | 513 | 7 | 5 | 10 | 12 | ||||||||||||||||||||||||
Commercial construction and land | 0 | 41 | 0 | 58 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Loans secured by farmland | 1,413 | 1,447 | 1,418 | 1,468 | 17 | 26 | 38 | 52 | ||||||||||||||||||||||||
Multi-family (5 or more) residential | 490 | 0 | 590 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Agricultural loans | 15 | 46 | 15 | 23 | 0 | 2 | 1 | 2 | ||||||||||||||||||||||||
Total commercial | 8,564 | 8,243 | 8,710 | 8,499 | 105 | 123 | 240 | 269 | ||||||||||||||||||||||||
Consumer | 18 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Total | $ | 9,486 | $ | 12,010 | $ | 9,644 | $ | 12,375 | $ | 118 | $ | 144 | $ | 264 | $ | 329 |
Loans are placed on nonaccrual status for all classes of loans when, in the opinion of management, collection of interest is doubtful. Any unpaid interest previously accrued on those loans is reversed from income. Interest income is not recognized on specific impaired loans unless the likelihood of further loss is remote. Interest payments received on loans for which the risk of further loss is greater than remote are applied as a reduction of the loan principal balance. Interest income on other nonaccrual loans, including impaired loans, is recognized only to the extent of interest payments received. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments. Also, the amortization of deferred loan fees is discontinued when a loan is placed on nonaccrual status.
The breakdown by portfolio segment and class of nonaccrual loans and loans past due ninety days or more and still accruing is as follows:
(In Thousands) | June 30, 2016 | December 31, 2015 | ||||||||||||||
Past Due | Past Due | |||||||||||||||
90+ Days and | 90+ Days and | |||||||||||||||
Accruing | Nonaccrual | Accruing | Nonaccrual | |||||||||||||
Residential mortgage: | ||||||||||||||||
Residential mortgage loans - first liens | $ | 3,663 | $ | 2,739 | $ | 2,381 | $ | 3,044 | ||||||||
Residential mortgage loans - junior liens | 44 | 0 | 79 | 0 | ||||||||||||
Home equity lines of credit | 285 | 12 | 130 | 0 | ||||||||||||
Total residential mortgage | 3,992 | 2,751 | 2,590 | 3,044 | ||||||||||||
Commercial: | ||||||||||||||||
Commercial loans secured by real estate | 135 | 5,592 | 503 | 5,730 | ||||||||||||
Commercial and industrial | 313 | 310 | 65 | 313 | ||||||||||||
Loans secured by farmland | 102 | 1,408 | 0 | 1,427 | ||||||||||||
Multi-family (5 or more) residential | 0 | 392 | 0 | 987 | ||||||||||||
Agricultural loans | 76 | 13 | 0 | 16 | ||||||||||||
Total commercial | 626 | 7,715 | 568 | 8,473 | ||||||||||||
Consumer | 36 | 38 | 71 | 0 | ||||||||||||
Totals | $ | 4,654 | $ | 10,504 | $ | 3,229 | $ | 11,517 |
29 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The amounts shown in the table immediately above include loans classified as troubled debt restructurings (described in more detail below), if such loans are past due ninety days or more or nonaccrual.
The table below presents a summary of the contractual aging of loans as of June 30, 2016 and December 31, 2015:
As of June 30, 2016 | As of December 31, 2015 | |||||||||||||||||||||||||||||||
Current & | Current & | |||||||||||||||||||||||||||||||
(In Thousands) | Past Due | Past Due | Past Due | Past Due | Past Due | Past Due | ||||||||||||||||||||||||||
Less than | 30-89 | 90+ | Less than | 30-89 | 90+ | |||||||||||||||||||||||||||
30 Days | Days | Days | Total | 30 Days | Days | Days | Total | |||||||||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||||||||||||||
Residential mortgage loans - first liens | $ | 306,697 | $ | 3,852 | $ | 4,642 | $ | 315,191 | $ | 294,703 | $ | 6,156 | $ | 3,924 | $ | 304,783 | ||||||||||||||||
Residential mortgage loans - junior liens | 21,826 | 289 | 44 | 22,159 | 20,816 | 251 | 79 | 21,146 | ||||||||||||||||||||||||
Home equity lines of credit | 38,527 | 242 | 285 | 39,054 | 38,581 | 329 | 130 | 39,040 | ||||||||||||||||||||||||
1-4 Family residential construction | 22,241 | 0 | 0 | 22,241 | 21,121 | 0 | 0 | 21,121 | ||||||||||||||||||||||||
Total residential mortgage | 389,291 | 4,383 | 4,971 | 398,645 | 375,221 | 6,736 | 4,133 | 386,090 | ||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||||||
Commercial loans secured by real estate | 149,599 | 2,762 | 709 | 153,070 | 153,427 | 108 | 1,244 | 154,779 | ||||||||||||||||||||||||
Commercial and industrial | 81,927 | 139 | 324 | 82,390 | 75,002 | 118 | 76 | 75,196 | ||||||||||||||||||||||||
Political subdivisions | 41,026 | 0 | 0 | 41,026 | 40,007 | 0 | 0 | 40,007 | ||||||||||||||||||||||||
Commercial construction and land | 9,193 | 0 | 0 | 9,193 | 5,018 | 104 | 0 | 5,122 | ||||||||||||||||||||||||
Loans secured by farmland | 5,413 | 284 | 918 | 6,615 | 5,970 | 223 | 826 | 7,019 | ||||||||||||||||||||||||
Multi-family (5 or more) residential | 7,713 | 68 | 392 | 8,173 | 8,201 | 0 | 987 | 9,188 | ||||||||||||||||||||||||
Agricultural loans | 4,560 | 43 | 89 | 4,692 | 4,642 | 13 | 16 | 4,671 | ||||||||||||||||||||||||
Other commercial loans | 11,904 | 0 | 0 | 11,904 | 12,152 | 0 | 0 | 12,152 | ||||||||||||||||||||||||
Total commercial | 311,335 | 3,296 | 2,432 | 317,063 | 304,419 | 566 | 3,149 | 308,134 | ||||||||||||||||||||||||
Consumer | 11,979 | 81 | 74 | 12,134 | 10,537 | 48 | 71 | 10,656 | ||||||||||||||||||||||||
Totals | $ | 712,605 | $ | 7,760 | $ | 7,477 | $ | 727,842 | $ | 690,177 | $ | 7,350 | $ | 7,353 | $ | 704,880 |
Nonaccrual loans are included in the contractual aging in the immediately preceding table. A summary of the contractual aging of nonaccrual loans at June 30, 2016 and December 31, 2015 is as follows:
Current & | ||||||||||||||||
(In Thousands) | Past Due | Past Due | Past Due | |||||||||||||
Less than | 30-89 | 90+ | ||||||||||||||
30 Days | Days | Days | Total | |||||||||||||
June 30, 2016 Nonaccrual Totals | $ | 6,866 | $ | 815 | $ | 2,823 | $ | 10,504 | ||||||||
December 31, 2015 Nonaccrual Totals | $ | 7,100 | $ | 293 | $ | 4,124 | $ | 11,517 |
Loans whose terms are modified are classified as Troubled Debt Restructurings (TDRs) if the Corporation grants such borrowers concessions, and it is deemed that those borrowers are experiencing financial difficulty. Loans classified as TDRs are designated as impaired. The outstanding balance of loans subject to TDRs, as well as contractual aging information at June 30, 2016 and December 31, 2015 is as follows:
Current & | ||||||||||||||||||||
(In Thousands) | Past Due | Past Due | Past Due | |||||||||||||||||
Less than | 30-89 | 90+ | ||||||||||||||||||
30 Days | Days | Days | Nonaccrual | Total | ||||||||||||||||
June 30, 2016 Totals | $ | 989 | $ | 58 | $ | 81 | $ | 5,021 | $ | 6,149 | ||||||||||
December 31, 2015 Totals | $ | 1,186 | $ | 0 | $ | 81 | $ | 5,097 | $ | 6,364 |
30 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The TDR that occurred during the three-month period ended June 30, 2016 is as follows:
Three Months Ended June 30, 2016 | Pre- | Post- | ||||||||||
(Balances in Thousands) | Modification | Modification | ||||||||||
Number | Outstanding | Outstanding | ||||||||||
of | Recorded | Recorded | ||||||||||
Contracts | Investment | Investment | ||||||||||
Commercial, | ||||||||||||
Commercial and industrial | 1 | $ | 102 | $ | 102 |
There were no TDRs that occurred during the three-month period ended June 30, 2015.
The TDR in the three-month period ended June 30, 2016 resulted from an extension of a final maturity date and a lowered interest rate. There was a $30,000 allowance for loan losses on this loan at June 30, 2016 as compared to no allowance for loan losses on the loan prior to the second quarter 2016.
TDRs that occurred during the six-month periods ended June 30, 2016 and 2015 were as follows:
Six Months Ended June 30, 2016 | Pre- | Post- | ||||||||||
(Balances in Thousands) | Modification | Modification | ||||||||||
Number | Outstanding | Outstanding | ||||||||||
of | Recorded | Recorded | ||||||||||
Contracts | Investment | Investment | ||||||||||
Commercial, | ||||||||||||
Commercial and industrial | 2 | $ | 107 | $ | 107 |
Six Months Ended June 30, 2015 | Pre- | Post- | ||||||||||
(Balances in Thousands) | Modification | Modification | ||||||||||
Number | Outstanding | Outstanding | ||||||||||
of | Recorded | Recorded | ||||||||||
Contracts | Investment | Investment | ||||||||||
Residential mortgage: | ||||||||||||
Residential mortgage loans - first liens | 1 | $ | 56 | $ | 56 | |||||||
Residential mortgage loans - junior liens | 1 | 32 | 32 | |||||||||
Consumer | 1 | 30 | 30 |
The TDRs in the six-month period ended June 30, 2016 included an extension of a final maturity date and a lowered interest rate on one contract and an extension of a final maturity date on one contract. There was a $30,000 allowance for loan losses on the commercial and industrial loan that included an extension of a final maturity date and a lowered interest rate at June 30, 2016 as compared to no allowance for loan losses on the loan at December 31, 2015. There was no allowance for loan losses at June 30, 2016 on the other commercial and industrial loan (TDR), and no change in the allowance for loan losses resulting from that TDR in the six-month period ended June 30, 2016.
The TDRs in the six-month period ended June 30, 2015 included an extended maturity date and a reduction in interest rate on a residential mortgage – first lien, a lowered interest rate and reduced payment amount on a residential mortgage – junior lien and a lowered interest rate and reduced payment amount on the consumer loan. There was no allowance for loan losses on these loans at June 30, 2015, and no change in the allowance for loan losses resulting from these TDRs.
In the three-month period ended June 30, 2016, defaults on loans for which modifications considered to be TDRs were entered into within the previous 12 months were as follows:
Number | ||||||||
of | Recorded | |||||||
Contracts | Investment | |||||||
Three Months Ended June 30, 2016 | ||||||||
(Balances in Thousands) | ||||||||
Residential mortgage: | ||||||||
Residential mortgage loans - first liens | 1 | $ | 242 | |||||
Residential mortgage loans - junior liens | 1 | 30 | ||||||
Consumer | 1 | 28 |
31 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
There were no defaults on loans for which modification considered to be TDRs were entered into within the previous 12 months in the three-month period ended June 30, 2015.
In the six-month period ended June 30, 2016, the events of default in the table listed above resulted from a borrower’s failure to pay in a timely manner after reduced payment amounts for six months expired on the Residential mortgage – first lien and a borrower’s failure to pay in a timely manner after lowered interest rates and reduced payment amounts on the Residential mortgage – junior lien and on the Consumer loan. There was no allowance for loan losses recorded on these loans at June 30, 2016.
In the six-month periods ended June 30, 2016 and 2015, defaults on loans for which modifications considered to be TDRs were entered into within the previous 12 months were as follows:
Number | ||||||||
of | Recorded | |||||||
Contracts | Investment | |||||||
Six Months Ended June 30, 2016 | ||||||||
(Balances in Thousands) | ||||||||
Residential mortgage: | ||||||||
Residential mortgage loans - first liens | 2 | $ | 273 | |||||
Residential mortgage loans - junior liens | 1 | 30 | ||||||
Commercial, | ||||||||
Commercial and industrial | 1 | 5 | ||||||
Consumer | 1 | 28 |
Number | ||||||||
of | Recorded | |||||||
Contracts | Investment | |||||||
Six Months Ended June 30, 2015 | ||||||||
(Balances in Thousands) | ||||||||
Residential mortgage, | ||||||||
Residential mortgage loans - first liens | 2 | $ | 115 | |||||
Commercial: | ||||||||
Commercial loans secured by real estate | 1 | 407 | ||||||
Commercial construction and land | 1 | 25 |
In the six-month period ended June 30, 2016, the events of default in the table listed above resulted from the borrowers’ failure to make timely payments under the following circumstances: (1) for one customer relationship included in the Residential first lien mortgage class, timely payment was missed after payment amounts were reduced for six months; (2) for the other customer relationship in the Residential first lien mortgage class, payment was missed after the monthly payment amount was reduced for six months; (3) for the customer relationships in the Residential junior lien mortgage class and the consumer class, timely payments were missed after interest rates and payment amounts were reduced on both loans; and (4) for the Commercial and industrial loan, the borrower failed to pay off the loan at the extended maturity date.
In the six-month period ended June 30, 2015, the events of default in the table listed above resulted from the borrowers’ failure to make timely payments under the following circumstances: (1) for one customer relationship included in the Residential first lien mortgage class, payment was missed after the interest rate and monthly payment amount had been reduced; (2) for the other customer relationship included in the Residential first lien class, monthly payments were missed after reducing the monthly payments to interest only payments; (3) for the Commercial loan secured by real estate, monthly payments were missed after reducing the monthly payments to interest only; and (4) for the Commercial construction and land loan, monthly payments were missed after extending the term of maturity. There were no allowances for loan losses recorded on these loans at June 30, 2015.
32 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The carrying amount of foreclosed residential real estate properties held as a result of obtaining physical possession (included in Foreclosed assets held for sale in the unaudited Consolidated Balance Sheet) is as follows:
(In Thousands) | June 30, | Dec. 31, | ||||||
2016 | 2015 | |||||||
Foreclosed residential real estate | $ | 1,005 | $ | 556 |
The recorded investment of consumer mortgage loans secured by residential real properties for which formal foreclosure proceedings were in process is as follows:
(In Thousands) | June 30, | Dec. 31, | ||||||
2016 | 2015 | |||||||
Residential real estate in process of foreclosure | $ | 1,598 | $ | 1,173 |
8. BORROWED FUNDS
Short-term borrowings include the following:
(In Thousands) | June 30, | Dec. 31, | ||||||
2016 | 2015 | |||||||
FHLB-Pittsburgh borrowings | $ | 20,041 | $ | 48,581 | ||||
Customer repurchase agreements | 5,661 | 4,915 | ||||||
Total short-term borrowings | $ | 25,702 | $ | 53,496 |
Short-term borrowings from FHLB-Pittsburgh are as follows:
(In Thousands) | June 30, | Dec. 31 | ||||||
2016 | 2015 | |||||||
Overnight borrowing | $ | 7,500 | $ | 23,500 | ||||
Other short-term advances | 12,541 | 25,081 | ||||||
Total short-term FHLB-Pittsburgh borrowings | $ | 20,041 | $ | 48,581 |
The FHLB-Pittsburgh loan facilities are collateralized by qualifying loans secured by real estate with a book value totaling $454,935,000 at June 30, 2016 and $450,883,000 at December 31, 2015. Also, the FHLB-Pittsburgh loan facilities require the Corporation to invest in established amounts of FHLB-Pittsburgh stock. The carrying values of the Corporation’s holdings of FHLB-Pittsburgh stock (included in Other Assets) were $3,485,000 at June 30, 2016 and $4,527,000 at December 31, 2015.
At June 30, 2016, short-term borrowings from the FHLB-Pittsburgh include 6 advances of approximately $2,090,000 each, maturing monthly throughout the remainder of the year ending December 31, 2016, with a weighted average interest rate of 0.99% and rates ranging from 0.92% to 1.052%. In the first six months 2016, the Corporation repaid six advances of approximately $2,090,000 each, with a weighted average rate of 0.72%.
The Corporation engages in repurchase agreements with certain commercial customers. These agreements provide that the Corporation sells specified investment securities to the customers on an overnight basis and repurchases them on the following business day. The weighted average interest rate paid by the Corporation on customer repurchase agreements was 0.10% at June 30, 2016 and December 31, 2015. The carrying value of the underlying securities was $17,218,000 at June 30, 2016 and $12,613,000 at December 31, 2015.
33 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Long-term borrowings are as follows:
(In Thousands) | June 30, | Dec. 31, | ||||||
2016 | 2015 | |||||||
FHLB-Pittsburgh borrowings | $ | 11,615 | $ | 11,767 | ||||
Repurchase agreement | 27,000 | 27,000 | ||||||
Total long-term borrowings | $ | 38,615 | $ | 38,767 |
Long-term borrowings from FHLB-Pittsburgh are as follows:
(In Thousands) | June 30, | Dec. 31, | ||||||
2016 | 2015 | |||||||
Loan maturing in 2016 with a rate of 6.86% | $ | 32 | $ | 57 | ||||
Loan maturing in 2017 with a rate of 6.83% | 7 | 10 | ||||||
Loan maturing in 2017 with a rate of 3.81% | 10,000 | 10,000 | ||||||
Loan maturing in 2020 with a rate of 4.79% | 734 | 821 | ||||||
Loan maturing in 2025 with a rate of 4.91% | 842 | 879 | ||||||
Total long-term FHLB-Pittsburgh borrowings | $ |