UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November, 2016

 

Commission File Number 001-32535

 

Bancolombia S.A.

(Translation of registrant’s name into English)

 

Cra. 48 # 26-85
Medellín, Colombia
(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F x                    Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):___

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(2):___

 

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes o                    No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-                    .

 

 

 
 

 

 

BANCOLOMBIA S.A. (NYSE: CIB; BVC: BCOLOMBIA, PFBCOLOM) REPORTS CONSOLIDATED NET INCOME OF 604 BILLION FOR THE THIRD QUARTER OF 2016, WHICH REPRESENTS A DECREASE OF 18% COMPARED TO THE PREVIOUS QUARTER AND AN INCREASE OF 12% COMPARED TO THE THIRD QUARTER OF 2015.

 

 

·Net interest income grew 42.2% compared to 3Q15. This strong growth is explained by higher volumes in the loan portfolio and by an expansion of the net interest margin, which increased 120 basis points in the last year.

 

·The net interest margin was 6.2% for the quarter. This result is supported by the balance sheet’s sensitivity to changes in the interest rates, the increases in the reference rate by the central bank, higher rates commanded on new loans, as well as, good performance in investments that ultimately improved the margin from 6.1% to 6.2% in the quarter.

 

·Net fees increased by 15.2% compared to 3Q15. This solid growth was mainly driven by an increase in fees related to banking services, credit and debit cards, and distribution of insurance products through the bank’s network.

 

·Tier 1 increased during the quarter to 9.05%. The capital adequacy ratio was 13.47%.
·
·Efficiency for 3Q16 was 47.5%, improving compared to 2Q16. Higher net interest income as well as a tighter control on the growth of expenses led to an improvement in efficiency for the quarter.

 

 

November 21, 2016. Medellin, Colombia – Today, BANCOLOMBIA S.A. (“Bancolombia” or “the Bank”) announced its earnings results for the third quarter of 2016[1]. For the quarter ended on September 30, 2016 (“3Q16”), Bancolombia reported consolidated net income of COP 604 billion, or COP 635.44 per share - USD 0.88 per ADR. This net income represents 18.0% decrease compared to the quarter ended on June 30, 2016 (“2Q16”) and an increase of 12.0% compared to the quarter ended on September 30, 2015 (“3Q15”).

 

All data, results, and analyses shown in this report, treat Tuya S.A. as a discontinued operation. For this reason, Bancolombia does not consolidate this operation in its financial statements and makes reference to it through a separate line on its Balance Sheet and Income Statement.

 

 

 

 

1. This report corresponds to the interim unaudited consolidated financial statements of BANCOLOMBIA S.A. and its subsidiaries (“BANCOLOMBIA” or “The Bank”) which Bancolombia controls, amongst others, by owning directly or indirectly, more than 50% of the voting capital stock. These financial statements have been prepared in accordance with International Financial Reporting Standards – IFRS. BANCOLOMBIA maintains accounting records in Colombian pesos, referred to herein as “Ps.” or “COP”. The statements of income for the quarter ended September 30, 2016 are not necessarily indicative of the results for any other future interim period. For more information, please refer to the Bank's filings with the Securities and Exchange Commission, which are available on the Commission's website at www.sec.gov. CAUTIONARY NOTE REGARDING CHANGES IN THE BANK’S ACCOUNTING POLICIES: Beginning on January 1, 2015, the financial statements of BANCOLOMBIA are being prepared under IFRS. BANCOLOMBIA’s first IFRS financial statements will cover the year ending in 2015. CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS: This release contains statements that may be considered forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. All forward-looking statements, whether made in this release or in future filings or press releases or orally, address matters that involve risks and uncertainties; consequently, there are or will be factors, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptances of new products or services by our targeted customers, changes in business strategy and various others factors, that could cause actual results to differ materially from those indicated in such statements. We do not intend, and do not assume any obligation, to update these forward-looking statements. Certain monetary amounts, percentages and other figures included in this report have been subject to rounding adjustments. Any reference to BANCOLOMBIA means the Bank together with its affiliates, unless otherwise specified.

Representative Market Rate, October 1, 2016 $2,880.08 = US$ 1

 

 1 
 

 

BANCOLOMBIA: Summary of consolidated financial quarterly results

 

CONSOLIDATED BALANCE SHEET            
AND INCOME STATEMENT  Quarter   Growth 
(COP million)  3Q15   2Q16   3Q16   3Q16/2Q16   3Q16/3Q15 
ASSETS                         
Net Loans   128,417,616    140,059,861    142,554,723    1.78%   11.01%
Investments   12,986,738    12,701,160    13,123,822    3.33%   1.06%
Other assets   33,471,019    35,638,296    35,467,695    -0.48%   5.97%
Total assets   174,875,373    188,399,317    191,146,240    1.46%   9.30%
                          
LIABILITIES AND SHAREHOLDERS' EQUITY                         
Deposits   109,368,791    115,047,681    118,676,308    3.15%   8.51%
Other liabilities   45,655,237    52,905,953    51,440,546    -2.77%   12.67%
Total liabilities   155,024,028    167,953,634    170,116,854    1.29%   9.74%
Non-controlling interest   540,458    1,108,505    1,134,566    2.35%   109.93%
Shareholders' equity   19,310,887    19,337,178    19,894,820    2.88%   3.02%
Total liabilities and shareholders' equity   174,875,373    188,399,317    191,146,240    1.46%   9.30%
                          
Interest income   2,811,019    3,892,103    4,093,446    5.17%   45.62%
Interest expense   (1,052,721)   (1,459,686)   (1,592,914)   9.13%   51.31%
Net interest income   1,758,298    2,432,417    2,500,532    2.80%   42.21%
Net provisions   (490,477)   (628,469)   (791,399)   25.92%   61.35%
Fees and income from service, net   512,845    571,672    590,871    3.36%   15.21%
Other operating income   325,539    339,063    311,190    -8.22%   -4.41%
Total Dividends received and equity method   (14,490)   33,833    62,854    85.78%   -533.78%
Total operating expense   (1,473,877)   (1,641,452)   (1,647,567)   0.37%   11.78%
Profit before tax   617,838    1,107,064    1,026,481    -7.28%   66.14%
Income tax   (82,454)   (362,900)   (388,950)   7.18%   371.72%
Net income before non-controlling interest   535,384    744,164    637,531    -14.33%   19.08%
Non-controlling interest   (11,296)   (21,411)   (26,349)   23.06%   133.26%
Net income before Descontinued Operations   524,088    722,753    611,182    -15.44%   16.62%
Discontinued Operations Net Income   17,226    10,306    (7,258)   -170.42%   -142.13%
Net income   541,314    733,059    603,924    -17.62%   11.57%
                          

      Quarter       As of 
PRINCIPAL RATIOS  3Q 15   2Q 16   3Q 16   3Q15   3Q16 
PROFITABILITY                         
Net interest margin (1) from continuing operations   4.96%   6.09%   6.18%   5.30%   5.96%
Return on average total assets (2) from continuing operations   1.25%   1.53%   1.29%   1.54%   1.21%
Return on average shareholders´ equity (3)   11.16%   15.19%   12.43%   13.52%   11.85%
EFFICIENCY                         
Operating expenses to net operating income   57.08%   48.23%   47.54%   54.08%   49.95%
Operating expenses to average total assets   3.52%   3.43%   3.48%   3.60%   3.54%
Operating expenses to productive assets   4.16%   4.04%   4.07%   3.20%   4.17%
CAPITAL ADEQUACY                         
Shareholders' equity to total assets   11.04%   10.26%   10.41%   11.04%   10.41%
Technical capital to risk weighted assets   13.23%   13.16%   13.47%   13.23%   13.47%
KEY FINANCIAL HIGHLIGHTS                         
Net income per ADS from continuing operations   0.71    1.03    0.88    2.41    2.49 
Net income per share $COP from continuing operations   544.89    751.44    635.44    1,896.82    1,795.19 
P/BV ADS (4)   1.24    1.27    1.36    1.24    1.36 
P/BV Local (5) (6)   1.18    1.18    1.26    1.18    1.29 
P/E (7) from continuing operations   11.13    8.18    10.64    9.59    11.30 
ADR price   32.20    34.92    39.04    32.20    39.04 
Common share price (8)   23,720    23,800    26,100    23,720    26,100 
Weighted average of Preferred Shares outstanding   961,827,000    961,827,000    961,827,000    961,827,000    961,827,000 
USD exchange rate (quarter end)   3,086.75    2,919.01    2,880.08    3,086.75    2,880.08 
                          

 

(1) Defined as net interest income divided by monthly average interest-earning assets. (2) Net income divided by monthly average assets. (3) Net income divided by monthly average shareholders' equity. (4) Defined as ADS price divided by ADS book value. (5) Defined as share price divided by share book value. (6) Share prices on the Colombian Stock Exchange. (7) Defined as market capitalization divided by annualized quarter results. (8) Prices at the end of the respective quarter.

 

 2 
 


1.BALANCE SHEET

 

1.1.Assets

 

As of September 30, 2016, Bancolombia’s assets totaled COP 191,146 billion, which represents an increase of 1.5% compared to 2Q16 and of 9.3% compared to 3Q15. The consolidation of BAM at the end of 2015 contributes with 3.0% of the total asset’s annual growth (32% of the marginal growth).

 

During the quarter, the COP appreciated 1.3% versus the USD and appreciated 6.7% over the past 12 months. The increase in total assets is largely explained by the growth in loans and an increase in the position of investment and Interbank Deposits.

 

1.2.Loan Portfolio

 

The following table shows the composition of Bancolombia’s investments and loans by type and currency:

 

(COP Million)  Amounts in COP   Amounts in USD converted to COP   Amounts in USD (thousands)   Total 
(1 USD = 2880.08 COP)  3Q16   3Q16/2Q16   3Q16   3Q16/2Q16   3Q16   3Q16/2Q16   3Q16   3Q16/2Q16 
Commercial loans   67,002,153    1.94%   38,550,522    0.45%   13,385,226    1.81%   105,552,675    1.39%
Consumer loans   14,179,929    5.75%   8,396,730    0.89%   2,915,450    2.25%   22,576,659    3.89%
Mortgage loans   11,269,573    3.35%   8,279,066    1.72%   2,874,596    3.10%   19,548,639    2.66%
Small business loans   684,189    4.94%   358,910    9.98%   124,618    11.47%   1,043,099    6.62%
Interests paid in advance   (21,560)   -3.48%   -    100.00%   -    100.00%   (21,560)   -3.48%
Gross loans   93,114,284    2.69%   55,585,228    0.76%   19,299,890    2.13%   148,699,512    1.96%

 

The quarter 3Q16 shows an increase in gross loans of 2.0%. All segments grew for the quarter, specially consumer and small business loans. In addition, in comparison with a year ago, total gross loans grew 11.4%. Of this annual growth, 5.6% (49% of the marginal variation) is explained by the incorporation of BAM.

 

Gross loans denominated in currencies different from COP product of our operation in El Salvador, Panama and Guatemala grew 2.13% and accounted for 37.4% at the end of 3Q16.

 

Total reserves (allowances in the balance sheet) for loan losses increased by 6.4% during 3Q16 and totaled COP 6,145 billion, equivalent to 4.1% of gross loans at the end of the quarter.

 

For further explanation regarding coverage of the loan portfolio and credit quality trends, (see section 2.4. Asset Quality, Provision Charges and Balance Sheet Strength).

 

The following table summarizes Bancolombia’s total loan portfolio:

 

LOAN PORTFOLIO                       
(COP million)  3Q15   2Q16   3Q16   3Q16/2Q16   3Q16/3Q15   % of total loans 
Commercial   95,428,717    104,107,043    105,552,675    1.39%   10.61%   71.0%
Consumer   19,914,725    21,731,606    22,576,659    3.89%   13.37%   15.2%
Mortgage   17,346,337    19,041,337    19,548,639    2.66%   12.70%   13.1%
Microcredit   832,439    978,331    1,043,099    6.62%   25.31%   0.7%
Interests received in advance   (24,414)   (22,337)   (21,560)   -3.48%   -11.69%   0.0%
Total loan portfolio   133,497,804    145,835,980    148,699,512    1.96%   11.39%   100.0%
Allowance for loan losses   (5,080,188)   (5,776,119)   (6,144,789)   6.38%   20.96%     
Total loans, net   128,417,616    140,059,861    142,554,723    1.78%   11.01%     

 

 3 
 

 

1.3.Investment Portfolio

 

As of September 30, 2016, Bancolombia’s net investment portfolio totaled COP 13,124 billion, increasing 3.3% compared to the figure reported in 2Q16 and 1.0% compared to 3Q15. The investment portfolio consists primarily of debt securities, which represent 68.2% of Bancolombia’s total investments and 4.7% of assets at the end of 3Q16.

 

At the end of 3Q16, the debt securities portfolio had a duration of 17.8 months and a yield to maturity of 6.72%.

 

1.4.Goodwill and intangibles

 

As of 3Q16, Bancolombia’s goodwill and intangibles totaled COP 6,441 billion, decreasing 1.3% compared to 2Q16. This variation is explained by the appreciation of the COP against the USD during the quarter.

 

1.5.Funding

 

As of September 30, 2016, Bancolombia’s liabilities totaled COP 170,117 billion, increasing 1.3% with respect to 2Q16 and 9.7% compared to 3Q15. Of this annual growth, 3.4% (35% of marginal variation) is explained by the incorporation of BAM.

 

Deposits by customers totaled COP 118,173 billion (or 69.5% of liabilities) at the end of 3Q16, increasing 3.1% during the quarter and 8.5% over the last 12 months. The net loans to deposits ratio (including borrowings from domestic development banks) was 115% at the end of 3Q16, which marks a decrease in comparison to the 116% reported in 2Q16.

 

Bancolombia’s funding strategy during the last months has been to extend the average life of time deposits and promote saving accounts in the consumer segment in order to keep the funding cost to the minimum. The objective is to build and maintain ample liquidity and increase the sensitivity in the balance sheet to hikes in the interest rates, which has been reflected in the stability of the loans net interest margin. This strategy, added to the Central Bank’s rate hikes, increased the cost of deposits during the quarter.

 

Funding mix   3 Q15    2 Q16    3 Q16 
COP Million                              
Checking accounts   18,929,039    13%   20,612,607    13%   19,931,491    13%
Saving accounts   43,976,398    30%   44,690,042    29%   44,887,650    28%
Time deposits   44,918,448    31%   48,178,387    31%   52,178,341    33%
Other deposits   2,469,584    2%   3,888,370    2%   3,053,935    2%
Long term debt   18,219,495    13%   18,102,041    12%   17,732,263    11%
Loans with banks   16,183,405    11%   20,416,321    13%   20,220,384    13%
Total Funds   144,696,369    100%   155,887,768    100%   158,004,064    100%
                               

 

 4 
 

 

1.6.Shareholders’ Equity and Regulatory Capital

 

Shareholders’ equity at the end of 3Q16 was COP 19,895 billion, increasing 2.9% or COP 558 billion, with respect to the COP 19,337 billion reported at the end of 2Q16.

 

Bancolombia’s capital adequacy ratio was 13.47% in 3Q16. This figure highlights the company’s solid capital position.

 

Bancolombia’s capital adequacy ratio was 447 basis points above the minimum 9% required by the Colombian regulator, while the basic capital ratio (Tier 1) to risk weighted assets was 9.05%, 455 basis points above the regulatory minimum of 4.5%. The tangible capital ratio, defined as shareholders’ equity minus goodwill and intangible assets divided by tangible assets, was 7.13% at the end of 3Q16.

 

In the last months, Bancolombia has generated capital organically due to the appropriation of earnings and to the best allocation of capital in different products, at the same time Bancolombia has reduced the VaR consumption in several segments.

  

TECHNICAL CAPITAL RISK WEIGHTED ASSETS                        
Consolidated (COP millions)  3Q15   %   2Q16   %   3Q16   % 
Basic capital (Tier I)   11,998,961    8.16%   13,916,753    8.46%   15,007,177    9.05%
Additional capital (Tier II)   7,967,587    5.50%   7,731,554    4.70%   7,331,326    4.42%
Technical capital (1)   19,966,548         21,648,307         22,338,504      
Risk weighted assets included market risk   150,873,028         164,485,160         165,869,856      
CAPITAL ADEQUACY (2)        13.23%        13.16%        13.47%
                               

(1)Technical capital is the sum of basic and additional capital.
(2)Capital adequacy is technical capital divided by risk-weighted assets.

 

 5 
 

 

2.INCOME STATEMENT

 

Net income totaled COP 604 billion in 3Q16, or COP 635.4 per share - USD 0.88 per ADR (excluding discontinued operations). This net income represents a decrease of 18.0% compared to 2Q16 and an increase of 11.6% compared to 3Q15. This decrease in net income, in the quarter, is explained by an increase in the provisions for loans due to some deterioration in consumer and commercial segments. Bancolombia’s annualized ROE for 3Q16 was 12.4%.

 

2.1.Net Interest Income

 

Net interest income totaled COP 2,500 billion in 3Q16, 2.8% more than that reported in 2Q16, and 42.2% higher than the figure for 3Q15. Higher volumes in loans and interest margins drove the positive annual performance of this line. Of this annual increase in revenue, BAM contributes 9.7% (23% of marginal variation). The quarterly performance is explained by an improvement in the investments net interest margin and higher loan volumes.

 

During 3Q16, the investment, interest rate derivatives and repos portfolio generated COP 201 billion.

 

Net Interest Margin

 

The annualized net interest margin increased to 6.2% in 3Q16. The annualized net interest margin for investments was 3.2%, higher than the 2.8% of 2Q16 and the annualized net interest margin of the loan portfolio was 6.4%.

 

The re-pricing of existing loans and the origination of new loans at higher rates were the factors that drove the net interest margin expansion during the quarter.

 

Annualized Interest            
Margin  3Q15   2Q16   3Q16 
Loans' Interest margin   5.5%   6.4%   6.4%
Debt investments' margin   -1.2%   2.8%   3.2%
Net interest margin   5.0%   6.1%   6.2%

 

The funding cost increased during 3Q16 due to the increase in the reference rate of the Colombian Central Bank in the first half of the year. Savings and checking accounts represented the same proportion of the total cost of funding as the one presented last quarter, and the annualized average weighted cost of deposits was 3.45% in 3Q16, increasing 30 basis points compared to 2Q16.

 

Average weighted            
funding cost  3Q15   2Q16   3Q16 
Checking accounts   0.00%   0.00%   0.00%
Saving accounts   1.36%   2.01%   1.80%
Time deposits   4.41%   5.67%   6.31%
Total deposits   2.37%   3.15%   3.45%
Long term debt   6.84%   7.20%   7.56%
Loans with banks   2.47%   2.58%   2.86%
Total funding cost   2.94%   3.54%   3.88%
                

 

 6 
 

  

2.2.Fees and Income from Services

 

During 3Q16, net fees and income from services totaled COP 591 billion, increasing 3.4% with respect to 2Q16 and 15.2% with respect to 3Q15. The positive performance in fees is due to higher volumes of transactions and the outstanding performance of banking services, credit and debit cards and bancassurance.

 

Fees from credit and debit cards increased 2.6% compared to 2Q16 and 6.6% compared to 3Q15. Fees from asset management and trust services increased 2.4% compared to 2Q16 and 9.7% compared to 3Q15. Fees from our bancassurance business decreased 17.0% compared to 2Q16, due largely to seasonal variations, and increased 26.0% with respect to 3Q15, thanks to the successful cross-selling initiatives led by our sales teams.

 

The following table summarizes Bancolombia’s participation in the credit card business in Colombia:

 

ACCUMULATED CREDIT CARD BILLING  %   2016 
(COP millions)  Aug-15   Aug-16   Growth   Market Share 
Bancolombia VISA   2,471,608    3,217,106    30.16%   9.07%
Bancolombia Mastercard   2,849,324    3,258,830    14.37%   9.18%
Bancolombia American Express   2,725,046    2,569,386    -5.71%   7.24%
Total Bancolombia   8,045,979    9,045,323    12.42%   25.49%
Colombian Credit Card Market   30,323,055    35,485,189    17.02%     
                     

CREDIT CARD MARKET SHARE  %   2016 
(Outstanding credit cards)  Aug-15   Aug-16   Growth   Market Share 
Bancolombia VISA   552,817    638,951    15.58%   5.58%
Bancolombia Mastercard   711,585    763,978    7.36%   6.67%
Bancolombia American Express   675,772    604,349    -10.57%   5.28%
Total Bancolombia   1,940,174    2,007,278    3.46%   17.52%
Colombian Credit Card Market   10,355,217    11,456,444    10.63%     
                     

Source: Superintendencia Financiera de Colombia

 

2.3.Other Operating Income

 

Total other operating income was COP 311 billion in 3Q16, decreasing by 8.2% compared to 2Q16, and by 4.4% with respect to 3Q15.

 

Revenues aggregated in the operating leases line totaled COP 119 billion in 3Q16, increasing by 1.4% compared to 2Q16 and decreasing 6.5% compared to those reported in 3Q15.

 

 

2.4.Asset Quality, Provision Charges and Balance Sheet Strength

 

The capital balance for past due loans (those that are overdue for more than 30 days) totaled COP 4,847 billion at the end of 3Q16 and represented 3.4% of total gross loans, showing a slight increase compared to 2Q16. During 3Q16, the provisions increased mainly due to consumer clients and SMEs, as well as an update of the default probability methodology in Colombia. Charge-offs totaled COP 402 billion in 3Q16.

 

The coverage, measured by the ratio of allowances for loans losses (principal) to PDLs (overdue 30 days), was 115.9% at the end of 3Q16, decreasing compared to 121.4% in 2Q16. Likewise, the coverage measured by the ratio of allowances for loans losses to loans classified as C, D and E, was 88.0% at the end of 3Q16, increasing with respect to the 80.0% reported in 2Q16.

 

 7 
 

 

The deterioration of the loan portfolio (new past due loans including charge-offs) was COP 892 billion in 3Q16, mainly explained by the deterioration of some clients in the personal and SMEs segment in Colombia. Provision charges (net of recoveries) totaled COP 791 billion in 3Q16. Provisions as a percentage of the average gross loans were 2.1% for 3Q16 and 1.8% for the first 9 months of the year.

 

Bancolombia maintains a strong balance sheet supported on an adequate level of loan loss reserves. Allowances for loan losses totaled COP 5,619 billion, or 3.9% of total loans at the end of 3Q16. This proportion is slightly higher than the 3.8% presented at the end of 2Q16.

 

The following tables present key metrics related to asset quality:

 

ASSET QUALITY  As of 
(COP millions)  3Q15   2Q16   3Q16 
Total 30-day past due loans   3,930,436    4,357,450    4,846,737 
Allowance for loan losses (1)   4,664,533    5,288,410    5,618,658 
Past due loans to total loans   3.06%   3.10%   3.38%
“C”, “D” and “E” loans as a percentage of total loans   3.77%   4.71%   4.45%
Allowances to past due loans   118.68%   121.36%   115.93%
Allowance for loan  losses as a percentage of “C”, “D” and “E” loans   96.38%   79.93%   87.95%
Allowance for loan losses as a percentage of total loans   3.64%   3.76%   3.92%

 

(1)Allowances are reserves for the principal of loans.

 

PDL Per Category          30 days 
   % Of loan Portfolio   3Q15   2Q16   3Q16 
Commercial loans   71.3%   2.0%   2.01%   2.28%
Consumer loans   15.4%   4.4%   4.95%   5.24%
Microcredit   0.7%   7.8%   8.24%   8.61%
Mortgage loans *   12.6%   6.2%   6.86%   7.05%
PDL TOTAL        3.06%   3.10%   3.38%

 

PDL Per Category          90 days 
   % Of loan Portfolio   3Q15   2Q16   3Q16 
Commercial loans   71.3%   1.5%   1.49%   1.69%
Consumer loans   15.4%   2.2%   3.30%   3.62%
Microcredit   0.7%   5.0%   5.08%   5.75%
Mortgage loans   12.6%   2.8%   2.66%   2.78%
PDL TOTAL        1.78%   1.94%   2.15%
                     

 

* Mortgage loans that were overdue were calculated for past due loans for 120 days instead of 90 days.

 

LOANS AND FINANCIAL LEASES CLASSIFICATION   3 Q15    2 Q16    3 Q16 
(COP millions)                              
¨A¨ Normal   116,206,272    90.60%   125,679,281    89.38%   128,474,109    89.56%
¨B¨ Subnormal   7,219,493    5.63%   8,311,814    5.91%   8,583,528    5.98%
¨C¨ Deficient   2,284,106    1.78%   3,193,474    2.27%   2,836,803    1.98%
¨D¨ Doubtful recovery   1,593,348    1.24%   2,161,634    1.54%   2,065,667    1.44%
¨E¨ Unrecoverable   962,333    0.75%   1,260,812    0.90%   1,486,034    1.04%
Total   128,265,552    100.00%   140,607,016    100.00%   143,446,141    100.00%
Loans and financial leases classified as C, D and E as a percentage of total loans and financial leases   3.77%        4.71%        4.45%     
                               

 

 8 
 

 

2.5.Operating Expenses

 

During 3Q16, operating expenses totaled COP 1,648 billion, increasing 0.4% with respect to 2Q16 and 11.8% with respect to 3Q15. Of this annual increase in personnel expenses, BAM contributes 7.6% (64% of the marginal increase).

 

Personnel expenses (salaries, bonus plan payments and compensation) totaled COP 649 billion in 3Q16, decreasing 4.8% compared to 2Q16 and increasing 8.7% compared to 3Q15. Of this annual growth in personnel expenses, BAM contributes 6.2% (71% of the marginal increase). During the quarter, we focused in the personnel expenses, the head count has been kept stable and new open positions have been frozen.

 

During 3Q16, administrative expenses totaled COP 663 billion, increasing 1.9% compared to 2Q16 and 17.8% as compared to 3Q15. Of this annual growth in administrative expenses, BAM Contributes 8.2% (46% of the marginal increase).

 

Depreciation and amortization expenses totaled COP 130 billion in 3Q16, increasing 10.2% compared to 2Q16 and decreasing 3.4% compared to 3Q15.

 

As of September 30, 2016, Bancolombia had 34,840 employees, owned 1,171 branches, 5,300 ATMs, and served more than 11 million customers.

 

2.6.Taxes

 

The income tax was COP 389 billion, which represented a 7.2% increase compared to 2Q16.

 

 9 
 

 

3.RECENT DEVELOPMENTS

 

·September 20, 2016, the General Shareholders Meetings’ of Bancolombia S.A and Leasing Bancolombia S.A Compañia de Financiamiento approved the merger commitment pursuant to which Bancolombia will absorb its subsidiary Leasing Bancolombia.

 

·September 30, 2016, Bancolombia announced that the merger between Bancolombia S.A (“Bancolombia”) and Leasing Bancolombia S.A (“Leasing”) was completed, pursuant to the public document No.1.124 dated as of September 30, 2016 of the Public Notary No.14 of Medellin.

 

The public document was registered in the Chamber of Commerce of Medellin. As a result of the transaction, wherein Leasing was merged out of existence, Bancolombia as the surviving company will hold the rights and obligations of Leasing and will continue offering its clients the products and services portfolio formerly offered by Leasing, which will now be offered under the brand “Leasing Bancolombia, a Bancolombia brand.”

 

 10 
 

 

4.BANCOLOMBIA Company Description (NYSE: CIB)

 

GRUPO BANCOLOMBIA is a full service financial conglomerate incorporated in Colombia that offers a wide range of banking products and services to a diversified individual and corporate customer base of more than 11 million customers. GRUPO BANCOLOMBIA delivers its products and services via its regional network comprised of: Colombia’s largest non-government owned banking network, El Salvador’s leading financial conglomerate (Banagricola S.A.), off-shore and local (Banistmo S.A.) banking subsidiaries in Panama, Guatemala, Cayman and Puerto Rico. Together, BANCOLOMBIA and its subsidiaries provide stock brokerage, investment banking, leasing, factoring, consumer finance, fiduciary and trust services, asset management, among others.

 

Contact Information

 

Bancolombia’s Investor Relations

Phone: (574) 4041837 / (574) 4041838 / (574) 4043917.

E-mail: IR@bancolombia.com.co

Contacts: Alejandro Mejia (IR Manager) / Camilo Arbelaez (Analyst) / Juliana Álvarez (Analyst)

Website: http://www.grupobancolombia.com/wps/portal/about-us/corporate-information/investor-relations/

 

 11 
 

 

BALANCE SHEET              Growth         
(COP million)  Sep-15   Jun-16   Sep-16   Sep-16 /
Jun-16
   Sep-16 /
Sep-15
   % of
Assets
   % of
Liabilities
 
ASSETS                                   
Cash and balances at central bank   12,131,755    13,431,742    13,087,952    -2.56%   7.88%   6.85%     
Interbank borrowings   1,408,283    1,287,396    2,212,050    71.82%   57.07%   1.16%     
Reverse repurchase agreements and other similar secured lend   1,124,212    1,839,198    914,849    -50.26%   -18.62%   0.48%     
Investments   12,986,738    12,701,160    13,123,822    3.33%   1.06%   6.87%     
Derivative financial instruments - Assets   2,567,591    2,122,042    1,933,884    -8.87%   -24.68%   1.01%     
Loans and advances to customers   133,497,804    145,835,980    148,699,512    1.96%   11.39%   77.79%     
Allowance for loan and lease losses   (5,080,188)   (5,776,119)   (6,144,789)   6.38%   20.96%   -3.21%     
Investment in associates and joint ventures   1,442,530    538,424    548,942    1.95%   -61.95%   0.29%     
Goodwill and Intangible assets   5,729,720    6,523,651    6,440,741    -1.27%   12.41%   3.37%     
Premises and equipment   2,792,387    3,170,050    3,225,383    1.75%   15.51%   1.69%     
Investment property   1,325,371    1,573,143    1,560,880    -0.78%   17.77%   0.82%     
Prepayments   246,390    272,021    299,532    10.11%   21.57%   0.16%     
Tax receivables   909,157    833,042    1,002,199    20.31%   10.23%   0.52%     
Deferred tax   546,625    651,250    633,097    -2.79%   15.82%   0.33%     
Assets held for sale   1,901,480    2,191,534    2,365,713    7.95%   24.41%   1.24%     
Other assets   1,345,518    1,204,803    1,242,473    3.13%   -7.66%   0.65%     
Total assets   174,875,373    188,399,317    191,146,240    1.46%   9.30%   100.00%     
LIABILITIES AND SHAREHOLDERS' EQUITY                                   
LIABILITIES                                   
Deposit by customers   108,933,191    114,586,083    118,173,035    3.13%   8.48%   61.82%   69.47%
Interbank Deposits   435,600    461,598    503,273    9.03%   15.54%   0.26%   0.30%
Derivative financial instrument - Liabilities   2,169,788    1,768,256    1,569,061    -11.27%   -27.69%   0.82%   0.92%
Borrowings from other financial institutions   15,747,805    19,954,723    19,717,111    -1.19%   25.21%   10.32%   11.59%
Debt securities in issue   18,219,495    18,102,041    17,732,263    -2.04%   -2.67%   9.28%   10.42%
Preferred shares   565,979    552,414    566,992    2.64%   0.18%   0.30%   0.33%
Repurchase agreements and other similar secured borrowing   1,360,278    2,783,323    1,878,382    -32.51%   38.09%   0.98%   1.10%
Tax liabilities   353,619    714,805    984,342    37.71%   178.36%   0.51%   0.58%
Deferred tax liabilities   937,183    1,465,720    1,554,015    6.02%   65.82%   0.81%   0.91%
Employee pension plan   139,095    133,115    133,042    -0.05%   -4.35%   0.07%   0.08%
Liabilities relating to assets held for sale   1,531,043    1,865,349    1,989,799    6.67%   29.96%   1.04%   1.17%
Other liabilities   4,630,952    5,566,207    5,315,539    -4.50%   14.78%   2.78%   3.12%
Total liabilities   155,024,028    167,953,634    170,116,854    1.29%   9.74%   89.00%   100.00%
SHAREHOLDERS' EQUITY                                   
Capital   480,914    480,914    480,914    0.00%   0.00%   0.25%     
Additional paid-in-capital   4,857,454    4,857,454    4,857,454    0.00%   0.00%   2.54%     
Appropriate reserves   6,288,717    7,148,157    7,144,904    -0.05%   13.61%   3.74%     
Retained earnings   6,231,534    4,913,717    5,520,896    12.36%   -0.114039    2.89%     
Cumulative other comprehensive income   1,452,268    1,936,936    1,890,652    -2.39%   30.19%   0.99%     
Stockholders’ equity attributable the owners of the parent company   19,310,887    19,337,178    19,894,820    2.88%   3.02%   10.41%     
Non-controlling interest   540,458    1,108,505    1,134,566    2.35%   109.93%   0.59%     
Total liabilities and stockholders' equity   174,875,373    188,399,317    191,146,240    1.46%   9.30%   100.00%     

  

 12 
 

 

INCOME STATEMENT  As of   Growth               Growth 
(COP million)  Sep-15   Sep-16   Sep-16 / Sep-15   3Q 15   2Q 16   3Q 16   3Q 16 / 2Q16   3Q 16 / 3Q 15 
Interest income and expenses                                        
Interest on loans                                        
Commercial   3,963,147    5,822,003    46.90%   1,414,120    1,924,667    2,072,964    7.71%   46.59%
Consumer   1,713,474    2,212,845    29.14%   595,867    735,775    812,667    10.45%   36.38%
Small business loans   137,949    172,214    24.84%   49,589    57,581    59,712    3.70%   20.41%
Mortgage   997,382    1,402,478    40.62%   319,544    495,909    418,798    -15.55%   31.06%
Leasing   1,133,512    1,459,434    28.75%   373,097    490,123    522,558    6.62%   40.06%
Total Interest on loans   7,945,464    11,068,974    39.31%   2,752,217    3,704,055    3,886,699    4.93%   41.22%
Overnight and market funds   9,634    16,941    75.85%   3,442    5,720    5,279    -7.71%   53.37%
Investment                                        
Debt investments, net   48,616    117,235    141.14%   25,298    43,969    30,236    -31.23%   19.52%
Net gains from investment activities at fair value through income statement                                        
Debt investments   222,871    520,955    133.75%   1,438    165,140    182,155    10.30%   12567.25%
Derivatives   49,555    (53,737)   -208.44%   64,181    (13,367)   (2,976)   -77.74%   -104.64%
Repos   (65,776)   (14,064)   -78.62%   (19,184)   (12,244)   (5,188)   -57.63%   -72.96%
Other   (28,750)   (2,248)   -92.18%   (16,373)   (1,170)   (2,759)   135.81%   -83.15%
Total Net gains from investment activities at fair value through profit and loss   177,900    450,906    153.46%   30,062    138,359    171,232    23.76%   469.60%
Total interest on investment securities   226,516    568,141    150.82%   55,360    182,328    201,468    10.50%   263.92%
Total interest income   8,181,614    11,654,056    42.44%   2,811,019    3,892,103    4,093,446    5.17%   45.62%
Interest expense                                        
Borrowing costs   (321,741)   (543,078)   68.79%   (125,199)   (181,518)   (194,319)   7.05%   55.21%
Overnight funds   (5,997)   (5,159)   -13.97%   (2,137)   (1,399)   (2,337)   67.05%   9.36%
Debt securities in issue   (758,207)   (1,010,292)   33.25%   (285,114)   (330,100)   (338,786)   2.63%   18.82%
Deposits   (1,703,811)   (2,790,781)   63.80%   (614,015)   (917,413)   (1,036,291)   12.96%   68.77%
Preferred Shares Dividends   (43,734)   (43,734)   0.00%   (14,578)   (14,065)   (14,578)   3.65%   0.00%
Other interest (expense)   (39,379)   (28,564)   -27.46%   (11,678)   (15,191)   (6,603)   -56.53%   -43.46%
Total interest expense   (2,872,869)   (4,421,608)   53.91%   (1,052,721)   (1,459,686)   (1,592,914)   9.13%   51.31%
Net interest income   5,308,745    7,232,448    36.24%   1,758,298    2,432,417    2,500,532    2.80%   42.21%
Loan loss provisions   (1,306,799)   (2,129,192)   62.93%   (538,047)   (685,665)   (849,654)   23.92%   57.91%
Recovery of charged-off loans   158,745    248,999    56.85%   58,857    75,988    111,191    46.33%   88.92%
Other assets impairment   (63,237)   (79,449)   25.64%   (11,287)   (18,792)   (52,936)   181.69%   369.00%
Total net provisions   (1,211,291)   (1,959,642)   61.78%   (490,477)   (628,469)   (791,399)   25.92%   61.35%
Net interest income after provision, net   4,097,454    5,272,806    28.68%   1,267,821    1,803,948    1,709,133    -5.26%   34.81%
Fees and other service income                                        
Banking services   455,381    593,924    30.42%   163,197    200,306    203,029    1.36%   24.41%
Credit and debit card fees   745,978    819,465    9.85%   261,122    271,149    278,299    2.64%   6.58%
Brokerage   18,252    18,080    -0.94%   6,711    6,804    5,445    -19.97%   -18.86%
Acceptances, Guarantees and Standby letters of credits   33,452    38,621    15.45%   11,502    12,704    13,443    5.82%   16.88%
Trust   197,922    216,614    9.44%   67,099    71,877    73,610    2.41%   9.70%
Bancassurance   182,335    238,644    30.88%   60,037    90,974    75,577    -16.92%   25.88%
Payments and Collections   147,969    165,751    12.02%   51,767    57,031    57,036    0.01%   10.18%
Other   259,372    324,411    25.08%   100,222    103,770    119,068    14.74%   18.80%
Total Fees and other service income   2,040,661    2,415,510    18.37%   721,657    814,615    825,507    1.34%   14.39%
Fees and other service expenses                                        
Banking services   (215,906)   (259,864)   20.36%   (80,424)   (92,672)   (86,123)   -7.07%   7.09%
Other   (337,410)   (427,673)   26.75%   (128,388)   (150,271)   (148,513)   -1.17%   15.68%
Total Fees and other service expenses   (553,316)   (687,537)   24.26%   (208,812)   (242,943)   (234,636)   -3.42%   12.37%
Total fees and income from services, net   1,487,345    1,727,973    16.18%   512,845    571,672    590,871    3.36%   15.21%
Other operating income                                        
Derivatives FX contracts   189,522    13,881    -92.68%   88,798    (23,399)   (32,235)   37.76%   -136.30%
Net foreign exchange   92,276    218,502    136.79%   2,266    106,654    85,011    -20.29%   3651.59%
Hedging   (19,678)   (16,106)   -18.15%   (13,296)   (4,216)   2,095    149.69%   115.76%
Operating leases   323,584    354,378    9.52%   127,684    117,671    119,324    1.40%   -6.55%
Gains (or losses) on sale of assets   3,274    36,321    1009.38%   (1,618)   11,843    11,714    -1.09%   823.98%
Other reversals   2,283    1,547    -32.24%   547    278    876    215.11%   60.15%
Other income   403,770    405,495    0.43%   121,158    130,232    124,405    -4.47%   2.68%
Total other operating income   995,031    1,014,018    1.91%   325,539    339,063    311,190    -8.22%   -4.41%
Dividends received and equity method                                        
Dividends   20,717    28,742    38.74%   508    10,306    6,456    -37.36%   1170.87%
Equity investments   51,387    80,702    57.05%   (6,141)   10,996    28,687    160.89%   567.14%
Equity method   57,285    52,229    -8.83%   5,346    12,531    28,857    130.28%   439.79%
Gains (Losses) on sale of Discontinued Operations   (14,203)   (1,146)   -91.93%   (14,203)   -    (1,146)   0.00%   -91.93%
Total Dividends received and equity method   115,186    160,527    39.36%   (14,490)   33,833    62,854    85.78%   533.78%
Total income   6,695,016    8,175,324    22.11%   2,091,715    2,748,516    2,674,048    -2.71%   27.84%

 

 13 
 

                                 
INCOME STATEMENT  As of   Growth               Growth 
(COP million)  Sep-15   Sep-16   Sep-16 / Sep-15   3Q 15   2Q 16   3Q 16   3Q 16 / 2Q16   3Q 16 / 3Q 15 
Operating expenses                                
Salaries and employee benefits   (1,430,763)   (1,751,911)   22.45%   (492,544)   (609,646)   (559,567)   -8.21%   13.61%
Bonuses   (241,450)   (277,028)   14.74%   (104,316)   (72,257)   (89,293)   23.58%   -14.40%
Administration and general expenses   (1,571,878)   (1,884,963)   19.92%   (562,863)   (650,161)   (662,856)   1.95%   17.77%
Contributions and other tax burden   (350,811)   (419,442)   19.56%   (122,577)   (135,689)   (139,204)   2.59%   13.56%
Provision, depreciation and amortization   (347,748)   (400,283)   15.11%   (134,657)   (118,005)   (130,012)   10.17%   -3.45%
Other expenses   (173,389)   (184,318)   6.30%   (56,920)   (55,694)   (66,635)   19.64%   17.07%
Tax on wealth   (159,963)   (144,710)   -9.54%   -    -    -    0.00%   0.00%
Total operating expenses   (4,276,002)   (5,062,655)   18.40%   (1,473,877)   (1,641,452)   (1,647,567)   0.37%   11.78%
Profit before tax   2,419,014    3,112,669    28.68%   617,838    1,107,064    1,026,481    -7.28%   66.14%
Income tax   (550,346)   (1,302,698)   136.71%   (82,454)   (362,900)   (388,950)   7.18%   371.72%
Net income before non-controlling interest   1,868,668    1,809,971    -3.14%   535,384    744,164    637,531    -14.33%   19.08%
Non-controlling interest   (44,256)   (83,315)   88.26%   (11,296)   (21,411)   (26,349)   23.06%   133.26%
Net income before Discontinued Operations   1,824,412    1,726,656    -5.36%   524,088    722,753    611,182    -15.44%   16.62%
Discontinued Operations Net Income   38,126    7,693    -79.82%   17,226    10,306    (7,258)   -170.42%   -142.13%
Net income   1,862,538    1,734,349    -6.88%   541,314    733,059    603,924    -17.62%   11.57%

 

 14 
 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  BANCOLOMBIA S.A.
(Registrant)
 
Date:  November 21, 2016       By:   /s/  JAIME ALBERTO VELÁSQUEZ B.
    Name:   Jaime Alberto Velásquez B.
    Title:   Vice President of Strategy and Finance