UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2017
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______________ to _______________.
Commission file number: 000-16084
CITIZENS & NORTHERN CORPORATION
(Exact name of Registrant as specified in its charter)
PENNSYLVANIA | 23-2451943 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
90-92 MAIN STREET, WELLSBORO, PA 16901
(Address of principal executive offices) (Zip code)
570-724-3411
(Registrant’s telephone number including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
(Check one):
Large accelerated filer ¨ Accelerated filer x Non-accelerated filer ¨ Smaller reporting company ¨
Emerging growth company ¨
If an emerging growth company, indicate by check mark whether if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
Common Stock ($1.00 par value) | 12,176,693 Shares Outstanding on July 31, 2017 |
CITIZENS & NORTHERN CORPORATION
Index
Exhibit 31.1. Rule 13a-14(a)/15d-14(a) Certification – Chief Executive Officer | Page 66 | |
Exhibit 31.2. Rule 13a-14(a)/15d-14(a) Certification – Chief Financial Officer | Page 67 | |
Exhibit 32. Section 1350 Certifications | Page 68 |
2 |
(In Thousands, Except Share and Per Share Data) (Unaudited)
June 30, | December 31, | |||||||
2017 | 2016 | |||||||
ASSETS | ||||||||
Cash and due from banks: | ||||||||
Noninterest-bearing | $ | 21,645 | $ | 17,551 | ||||
Interest-bearing | 12,998 | 14,558 | ||||||
Total cash and due from banks | 34,643 | 32,109 | ||||||
Available-for-sale securities, at fair value | 364,753 | 395,077 | ||||||
Loans held for sale | 1,708 | 142 | ||||||
Loans receivable | 779,692 | 751,835 | ||||||
Allowance for loan losses | (8,635 | ) | (8,473 | ) | ||||
Loans, net | 771,057 | 743,362 | ||||||
Bank-owned life insurance | 19,888 | 19,704 | ||||||
Accrued interest receivable | 3,808 | 3,963 | ||||||
Bank premises and equipment, net | 15,510 | 15,397 | ||||||
Foreclosed assets held for sale | 2,023 | 2,180 | ||||||
Deferred tax asset, net | 3,942 | 5,117 | ||||||
Intangible assets – Goodwill and core deposit intangibles | 11,957 | 11,959 | ||||||
Other assets | 14,112 | 13,282 | ||||||
TOTAL ASSETS | $ | 1,243,401 | $ | 1,242,292 | ||||
LIABILITIES | ||||||||
Deposits: | ||||||||
Noninterest-bearing | $ | 236,932 | $ | 224,175 | ||||
Interest-bearing | 760,330 | 759,668 | ||||||
Total deposits | 997,262 | 983,843 | ||||||
Short-term borrowings | 8,875 | 26,175 | ||||||
Long-term borrowings | 38,321 | 38,454 | ||||||
Accrued interest and other liabilities | 9,084 | 7,812 | ||||||
TOTAL LIABILITIES | 1,053,542 | 1,056,284 | ||||||
STOCKHOLDERS’ EQUITY | ||||||||
Preferred stock, $1,000 par value; authorized 30,000 shares; $1,000 liquidation preference per share; no shares issued | 0 | 0 | ||||||
Common stock, par value $1.00 per share; authorized 20,000,000 shares; issued 12,655,171; outstanding 12,176,693 at June 30, 2017 and 12,113,228 December 31, 2016 | 12,655 | 12,655 | ||||||
Paid-in capital | 71,684 | 71,730 | ||||||
Retained earnings | 114,066 | 112,790 | ||||||
Treasury stock, at cost; 478,478 shares at June 30, 2017 and 541,943 shares at December 31, 2016 | (9,066 | ) | (10,269 | ) | ||||
Accumulated other comprehensive income (loss) | 520 | (898 | ) | |||||
TOTAL STOCKHOLDERS’ EQUITY | 189,859 | 186,008 | ||||||
TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY | $ | 1,243,401 | $ | 1,242,292 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3 |
Consolidated Statements of Income
(In Thousands Except Per Share Data) (Unaudited)
3 Months Ended | 6 Months Ended | |||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
INTEREST INCOME | ||||||||||||||||
Interest and fees on loans: | ||||||||||||||||
Taxable | $ | 8,609 | $ | 8,086 | $ | 16,983 | $ | 16,060 | ||||||||
Tax-exempt | 501 | 452 | 951 | 900 | ||||||||||||
Interest on mortgages held for sale | 6 | 8 | 10 | 14 | ||||||||||||
Interest on balances with depository institutions | 41 | 36 | 73 | 60 | ||||||||||||
Income from available-for-sale securities: | ||||||||||||||||
Taxable | 1,352 | 1,490 | 2,755 | 3,045 | ||||||||||||
Tax-exempt | 826 | 847 | 1,670 | 1,743 | ||||||||||||
Dividends | 5 | 5 | 10 | 39 | ||||||||||||
Total interest and dividend income | 11,340 | 10,924 | 22,452 | 21,861 | ||||||||||||
INTEREST EXPENSE | ||||||||||||||||
Interest on deposits | 575 | 522 | 1,096 | 1,001 | ||||||||||||
Interest on short-term borrowings | 45 | 41 | 122 | 103 | ||||||||||||
Interest on long-term borrowings | 358 | 362 | 713 | 725 | ||||||||||||
Total interest expense | 978 | 925 | 1,931 | 1,829 | ||||||||||||
Net interest income | 10,362 | 9,999 | 20,521 | 20,032 | ||||||||||||
Provision for loan losses | 4 | 318 | 456 | 686 | ||||||||||||
Net interest income after provision for loan losses | 10,358 | 9,681 | 20,065 | 19,346 | ||||||||||||
OTHER INCOME | ||||||||||||||||
Service charges on deposit accounts | 1,094 | 1,164 | 2,178 | 2,302 | ||||||||||||
Service charges and fees | 104 | 123 | 201 | 217 | ||||||||||||
Trust and financial management revenue | 1,497 | 1,251 | 2,677 | 2,395 | ||||||||||||
Brokerage revenue | 208 | 180 | 364 | 353 | ||||||||||||
Insurance commissions, fees and premiums | 31 | 27 | 72 | 48 | ||||||||||||
Interchange revenue from debit card transactions | 568 | 487 | 1,088 | 950 | ||||||||||||
Net gains from sale of loans | 188 | 295 | 354 | 463 | ||||||||||||
Loan servicing fees, net | 55 | (11 | ) | 127 | 11 | |||||||||||
Increase in cash surrender value of life insurance | 94 | 93 | 184 | 189 | ||||||||||||
Other operating income | 267 | 297 | 725 | 668 | ||||||||||||
Sub-total | 4,106 | 3,906 | 7,970 | 7,596 | ||||||||||||
Realized gains on available-for-sale securities, net | 107 | 122 | 252 | 505 | ||||||||||||
Total other income | 4,213 | 4,028 | 8,222 | 8,101 | ||||||||||||
OTHER EXPENSES | ||||||||||||||||
Salaries and wages | 3,972 | 3,913 | 7,840 | 7,800 | ||||||||||||
Pensions and other employee benefits | 1,144 | 1,002 | 2,674 | 2,439 | ||||||||||||
Occupancy expense, net | 600 | 560 | 1,178 | 1,169 | ||||||||||||
Furniture and equipment expense | 448 | 439 | 901 | 866 | ||||||||||||
FDIC Assessments | 96 | 155 | 190 | 297 | ||||||||||||
Pennsylvania shares tax | 336 | 323 | 672 | 645 | ||||||||||||
Professional fees | 254 | 282 | 481 | 571 | ||||||||||||
Automated teller machine and interchange expense | 305 | 267 | 599 | 516 | ||||||||||||
Software subscriptions | 291 | 251 | 571 | 492 | ||||||||||||
Other operating expense | 1,630 | 1,343 | 3,268 | 2,812 | ||||||||||||
Total other expenses | 9,076 | 8,535 | 18,374 | 17,607 | ||||||||||||
Income before income tax provision | 5,495 | 5,174 | 9,913 | 9,840 | ||||||||||||
Income tax provision | 1,374 | 1,303 | 2,358 | 2,396 | ||||||||||||
NET INCOME | $ | 4,121 | $ | 3,871 | $ | 7,555 | $ | 7,444 | ||||||||
EARNINGS PER COMMON SHARE – BASIC | $ | 0.34 | $ | 0.32 | $ | 0.62 | $ | 0.61 | ||||||||
EARNINGS PER COMMON SHARE – DILUTED | $ | 0.34 | $ | 0.32 | $ | 0.62 | $ | 0.61 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4 |
Consolidated Statements of Comprehensive Income
(In Thousands) (Unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net income | $ | 4,121 | $ | 3,871 | $ | 7,555 | $ | 7,444 | ||||||||
Unrealized gains on available-for-sale securities: | ||||||||||||||||
Unrealized holding gains on available-for-sale securities | 1,644 | 2,431 | 2,280 | 7,205 | ||||||||||||
Reclassification adjustment for gains realized in income | (107 | ) | (122 | ) | (252 | ) | (505 | ) | ||||||||
Other comprehensive gain on available-for-sale securities | 1,537 | 2,309 | 2,028 | 6,700 | ||||||||||||
Unfunded pension and postretirement obligations: | ||||||||||||||||
Changes from plan amendments and actuarial gains and losses included in accumulated other comprehensive gain | 0 | 0 | 166 | 26 | ||||||||||||
Amortization of net transition obligation, prior service cost and net actuarial loss included in net periodic benefit cost | (6 | ) | (5 | ) | (12 | ) | (10 | ) | ||||||||
Other comprehensive (loss) gain on unfunded retirement obligations | (6 | ) | (5 | ) | 154 | 16 | ||||||||||
Other comprehensive income before income tax | 1,531 | 2,304 | 2,182 | 6,716 | ||||||||||||
Income tax related to other comprehensive income | (536 | ) | (806 | ) | (764 | ) | (2,350 | ) | ||||||||
Net other comprehensive income | 995 | 1,498 | 1,418 | 4,366 | ||||||||||||
Comprehensive income | $ | 5,116 | $ | 5,369 | $ | 8,973 | $ | 11,810 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands) (Unaudited)
6 Months Ended | ||||||||
June 30, | June 30, | |||||||
2017 | 2016 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income | $ | 7,555 | $ | 7,444 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Provision for loan losses | 456 | 686 | ||||||
Realized gains on available-for-sale securities, net | (252 | ) | (505 | ) | ||||
Depreciation expense | 826 | 787 | ||||||
Accretion and amortization on securities, net | 583 | 660 | ||||||
Increase in cash surrender value of life insurance | (184 | ) | (189 | ) | ||||
Stock-based compensation and other expense | 322 | 325 | ||||||
Deferred income taxes | 411 | 340 | ||||||
Decrease in fair value of servicing rights | 78 | 179 | ||||||
Gains on sales of loans, net | (354 | ) | (463 | ) | ||||
Origination of loans for sale | (12,741 | ) | (12,698 | ) | ||||
Proceeds from sales of loans | 11,434 | 12,953 | ||||||
Increase in accrued interest receivable and other assets | (1,568 | ) | (708 | ) | ||||
Increase (decrease) in accrued interest payable and other liabilities | 921 | (296 | ) | |||||
Other | 104 | 65 | ||||||
Net Cash Provided by Operating Activities | 7,591 | 8,580 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Proceeds from maturities of certificates of deposit | 348 | 100 | ||||||
Purchase of certificates of deposit | (100 | ) | (340 | ) | ||||
Proceeds from sales of available-for-sale securities | 14,373 | 19,387 | ||||||
Proceeds from calls and maturities of available-for-sale securities | 27,529 | 37,009 | ||||||
Purchase of available-for-sale securities | (9,376 | ) | (46,766 | ) | ||||
Redemption of Federal Home Loan Bank of Pittsburgh stock | 4,054 | 2,642 | ||||||
Purchase of Federal Home Loan Bank of Pittsburgh stock | (3,206 | ) | (1,600 | ) | ||||
Net increase in loans | (28,753 | ) | (24,751 | ) | ||||
Proceeds from bank owned life insurance | 0 | 1,442 | ||||||
Purchase of premises and equipment | (939 | ) | (720 | ) | ||||
Proceeds from sale of foreclosed assets | 644 | 292 | ||||||
Other | 75 | 82 | ||||||
Net Cash Provided by (Used in) Investing Activities | 4,649 | (13,223 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Net increase in deposits | 13,419 | 32,336 | ||||||
Net decrease in short-term borrowings | (17,300 | ) | (27,794 | ) | ||||
Repayments of long-term borrowings | (133 | ) | (152 | ) | ||||
Purchase of treasury stock | 0 | (3,723 | ) | |||||
Sale of treasury stock | 81 | 100 | ||||||
Tax benefit from compensation plans | 0 | 88 | ||||||
Common dividends paid | (5,525 | ) | (5,557 | ) | ||||
Net Cash Used in Financing Activities | (9,458 | ) | (4,702 | ) | ||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 2,782 | (9,345 | ) | |||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 28,621 | 33,313 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 31,403 | $ | 23,968 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||||||||
Accrued purchase of available-for-sale securities | $ | 505 | $ | 0 | ||||
Accrued purchase of certificates of deposit | $ | 0 | $ | 480 | ||||
Assets acquired through foreclosure of real estate loans | $ | 608 | $ | 1,151 | ||||
Interest paid | $ | 1,926 | $ | 1,826 | ||||
Income taxes paid | $ | 1,635 | $ | 1,485 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
6 |
Consolidated Statements of Changes in Stockholders’ Equity
(In Thousands Except Share and Per Share Data)
(Unaudited)
Accumulated | ||||||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||
Common | Treasury | Common | Paid-in | Retained | Comprehensive | Treasury | ||||||||||||||||||||||||||
Shares | Shares | Stock | Capital | Earnings | (Loss) Income | Stock | Total | |||||||||||||||||||||||||
Six Months Ended June 30, 2017 | ||||||||||||||||||||||||||||||||
Balance, December 31, 2016 | 12,655,171 | 541,943 | $ | 12,655 | $ | 71,730 | $ | 112,790 | $ | (898 | ) | $ | (10,269 | ) | $ | 186,008 | ||||||||||||||||
Net income | 7,555 | 7,555 | ||||||||||||||||||||||||||||||
Other comprehensive income, net | 1,418 | 1,418 | ||||||||||||||||||||||||||||||
Cash dividends declared on common stock, $0.52 per share | (6,279 | ) | (6,279 | ) | ||||||||||||||||||||||||||||
Shares issued for dividend reinvestment plan | (31,913 | ) | 148 | 606 | 754 | |||||||||||||||||||||||||||
Shares issued from treasury and redeemed related to exercise of stock options | (4,578 | ) | (4 | ) | 85 | 81 | ||||||||||||||||||||||||||
Restricted stock granted | (30,782 | ) | (583 | ) | 583 | 0 | ||||||||||||||||||||||||||
Forfeiture of restricted stock | 3,808 | 71 | (71 | ) | 0 | |||||||||||||||||||||||||||
Stock-based compensation expense | 322 | 322 | ||||||||||||||||||||||||||||||
Balance, June 30, 2017 | 12,655,171 | 478,478 | $ | 12,655 | $ | 71,684 | $ | 114,066 | $ | 520 | $ | (9,066 | ) | $ | 189,859 | |||||||||||||||||
Six Months Ended June 30, 2016 | ||||||||||||||||||||||||||||||||
Balance, December 31, 2015 | 12,655,171 | 474,548 | $ | 12,655 | $ | 71,654 | $ | 109,454 | $ | 2,528 | $ | (8,804 | ) | $ | 187,487 | |||||||||||||||||
Net income | 7,444 | 7,444 | ||||||||||||||||||||||||||||||
Other comprehensive income, net | 4,366 | 4,366 | ||||||||||||||||||||||||||||||
Cash dividends declared on common stock, $0.52 per share | (6,298 | ) | (6,298 | ) | ||||||||||||||||||||||||||||
Shares issued for dividend reinvestment plan | (36,771 | ) | 48 | 693 | 741 | |||||||||||||||||||||||||||
Treasury stock purchased | 187,075 | (3,723 | ) | (3,723 | ) | |||||||||||||||||||||||||||
Shares issued from treasury and redeemed related to exercise of stock options | (5,556 | ) | (9 | ) | 109 | 100 | ||||||||||||||||||||||||||
Restricted stock granted | (35,427 | ) | (658 | ) | 658 | 0 | ||||||||||||||||||||||||||
Forfeiture of restricted stock | 1,107 | 20 | (20 | ) | 0 | |||||||||||||||||||||||||||
Stock-based compensation expense | 325 | 325 | ||||||||||||||||||||||||||||||
Tax effect of stock option exercises | (1 | ) | (1 | ) | ||||||||||||||||||||||||||||
Tax benefit from dividends on restricted stock | 12 | 12 | ||||||||||||||||||||||||||||||
Tax benefit from compensation plans | 77 | 77 | ||||||||||||||||||||||||||||||
Balance, June 30, 2016 | 12,655,171 | 584,976 | $ | 12,655 | $ | 71,391 | $ | 110,677 | $ | 6,894 | $ | (11,087 | ) | $ | 190,530 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
7 |
Notes to Unaudited Consolidated Financial Statements
1. BASIS OF INTERIM PRESENTATION
The consolidated financial information included herein, with the exception of the consolidated balance sheet dated December 31, 2016, is unaudited. Such information reflects all adjustments (consisting solely of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the financial position, results of operations, comprehensive income, cash flows and changes in stockholders’ equity for the interim periods; however, the information does not include all disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for a complete set of financial statements. Certain 2016 information has been reclassified for consistency with the 2017 presentation.
Operating results reported for the three-month and six-month periods ended June 30, 2017 might not be indicative of the results for the year ending December 31, 2017. The Corporation evaluates subsequent events through the date of filing with the Securities and Exchange Commission.
2. PER SHARE DATA
Basic earnings per common share are calculated using the two-class method to determine income attributable to common shareholders. Unvested restricted stock awards that contain nonforfeitable rights to dividends are considered participating securities under the two-class method. Distributed dividends and an allocation of undistributed net income to participating securities reduce the amount of income attributable to common shareholders. Income attributable to common shareholders is then divided by weighted-average common shares outstanding for the period to determine basic earnings per common share.
Diluted earnings per common share are calculated under the more dilutive of either the treasury method or the two-class method. Diluted earnings per common share is computed using weighted-average common shares outstanding, plus weighted-average common shares available from the exercise of all dilutive stock options, less the number of shares that could be repurchased with the proceeds of stock option exercises based on the average share price of the Corporation’s common stock during the period.
3 Months Ended | 6 Months Ended | |||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Basic | ||||||||||||||||
Net income | $ | 4,121,000 | $ | 3,871,000 | $ | 7,555,000 | $ | 7,444,000 | ||||||||
Less: Dividends and undistributed earnings allocated to participating securities | (21,000 | ) | (21,000 | ) | (39,000 | ) | (41,000 | ) | ||||||||
Net income attributable to common shares | $ | 4,100,000 | $ | 3,850,000 | $ | 7,516,000 | $ | 7,403,000 | ||||||||
Basic weighted-average common shares outstanding | 12,106,008 | 11,996,500 | 12,095,926 | 12,041,896 | ||||||||||||
Basic earnings per common share (a) | $ | 0.34 | $ | 0.32 | $ | 0.62 | $ | 0.61 | ||||||||
Diluted | ||||||||||||||||
Net income attributable to common shares | $ | 4,100,000 | $ | 3,850,000 | $ | 7,516,000 | $ | 7,403,000 | ||||||||
Basic weighted-average common shares outstanding | 12,106,008 | 11,996,500 | 12,095,926 | 12,041,896 | ||||||||||||
Dilutive effect of potential common stock arising from stock options | 38,698 | 21,540 | 42,263 | 21,158 | ||||||||||||
Diluted weighted-average common shares outstanding | 12,144,706 | 12,018,040 | 12,138,189 | 12,063,054 | ||||||||||||
Diluted earnings per common share (a) | $ | 0.34 | $ | 0.32 | $ | 0.62 | $ | 0.61 |
(a) Basic and diluted earnings per share under the two-class method are determined on net income reported on the income statement less earnings allocated to nonvested restricted shares with nonforfeitable dividends (participating securities).
The weighted-average number of nonvested restricted shares outstanding was 62,080 shares in the three-month period ended June 30, 2017 and 65,876 shares in the three-month period ended June 30, 2016. The weighted-average number of nonvested restricted shares outstanding was 63,633 shares in the six-month period ended June 30, 2017 and 66,847 shares in the six-month period ended June 30, 2016.
8 |
Stock options that were anti-dilutive were excluded from net income per share calculations. There were no anti-dilutive instruments in the three-month or six-month periods ended June 30, 2017. Weighted-average common shares available from anti-dilutive instruments totaled 47,139 shares in the second quarter 2016 and 47,224 shares in the six-month period ended June 30, 2016.
3. COMPREHENSIVE INCOME
Comprehensive income is the total of (1) net income, and (2) all other changes in equity from non-stockholder sources, which are referred to as other comprehensive income. The components of other comprehensive income, and the related tax effects, are as follows:
(In Thousands) | Before-Tax | Income Tax | Net-of-Tax | |||||||||
Amount | Effect | Amount | ||||||||||
Six Months Ended June 30, 2017 | ||||||||||||
Unrealized gains on available-for-sale securities: | ||||||||||||
Unrealized holding gains on available-for-sale securities | $ | 2,280 | $ | (798 | ) | $ | 1,482 | |||||
Reclassification adjustment for (gains) realized in income | (252 | ) | 88 | (164 | ) | |||||||
Other comprehensive income on available-for-sale securities | 2,028 | (710 | ) | 1,318 | ||||||||
Unfunded pension and postretirement obligations: | ||||||||||||
Changes from plan amendments and actuarial gains and losses included in other comprehensive income | 166 | (58 | ) | 108 | ||||||||
Amortization of net transition obligation, prior service cost and net actuarial loss included in net periodic benefit cost | (12 | ) | 4 | (8 | ) | |||||||
Other comprehensive income on unfunded retirement obligations | 154 | (54 | ) | 100 | ||||||||
Total other comprehensive income | $ | 2,182 | $ | (764 | ) | $ | 1,418 |
(In Thousands) | Before-Tax | Income Tax | Net-of-Tax | |||||||||
Amount | Effect | Amount | ||||||||||
Six Months Ended June 30, 2016 | ||||||||||||
Unrealized gains on available-for-sale securities: | ||||||||||||
Unrealized holding gains on available-for-sale securities | $ | 7,205 | $ | (2,521 | ) | $ | 4,684 | |||||
Reclassification adjustment for (gains) realized in income | (505 | ) | 177 | (328 | ) | |||||||
Other comprehensive income on available-for-sale securities | 6,700 | (2,344 | ) | 4,356 | ||||||||
Unfunded pension and postretirement obligations: | ||||||||||||
Changes from plan amendments and actuarial gains and losses included in other comprehensive income | 26 | (9 | ) | 17 | ||||||||
Amortization of net transition obligation, prior service cost and net actuarial loss included in net periodic benefit cost | (10 | ) | 3 | (7 | ) | |||||||
Other comprehensive income on unfunded retirement obligations | 16 | (6 | ) | 10 | ||||||||
Total other comprehensive income | $ | 6,716 | $ | (2,350 | ) | $ | 4,366 |
9 |
(In Thousands) | Before-Tax | Income Tax | Net-of-Tax | |||||||||
Amount | Effect | Amount | ||||||||||
Three Months Ended June 30, 2017 | ||||||||||||
Unrealized gains on available-for-sale securities: | ||||||||||||
Unrealized holding gains on available-for-sale securities | $ | 1,644 | $ | (575 | ) | $ | 1,069 | |||||
Reclassification adjustment for (gains) realized in income | (107 | ) | 37 | (70 | ) | |||||||
Other comprehensive income on available-for-sale securities | 1,537 | (538 | ) | 999 | ||||||||
Unfunded pension and postretirement obligations: | ||||||||||||
Changes from plan amendments and actuarial gains and losses included in other comprehensive income | 0 | 0 | 0 | |||||||||
Amortization of net transition obligation, prior service cost and net actuarial loss included in net periodic benefit cost | (6 | ) | 2 | (4 | ) | |||||||
Other comprehensive loss on unfunded retirement obligations | (6 | ) | 2 | (4 | ) | |||||||
Total other comprehensive income | $ | 1,531 | $ | (536 | ) | $ | 995 |
(In Thousands) | Before-Tax | Income Tax | Net-of-Tax | |||||||||
Amount | Effect | Amount | ||||||||||
Three Months Ended June 30, 2016 | ||||||||||||
Unrealized gains on available-for-sale securities: | ||||||||||||
Unrealized holding gains on available-for-sale securities | $ | 2,431 | $ | (850 | ) | $ | 1,581 | |||||
Reclassification adjustment for (gains) realized in income | (122 | ) | 43 | (79 | ) | |||||||
Other comprehensive income on available-for-sale securities | 2,309 | (807 | ) | 1,502 | ||||||||
Unfunded pension and postretirement obligations: | ||||||||||||
Changes from plan amendments and actuarial gains and losses included in other comprehensive income | 0 | 0 | 0 | |||||||||
Amortization of net transition obligation, prior service cost and net actuarial loss included in net periodic benefit cost | (5 | ) | 1 | (4 | ) | |||||||
Other comprehensive loss on unfunded retirement obligations | (5 | ) | 1 | (4 | ) | |||||||
Total other comprehensive income | $ | 2,304 | $ | (806 | ) | $ | 1,498 |
10 |
Changes in the components of accumulated other comprehensive income are as follows and are presented net of tax:
(In Thousands) | Unrealized | Accumulated | ||||||||||
Holding Gains | Unfunded | Other | ||||||||||
(Losses) | Retirement | Comprehensive | ||||||||||
on Securities | Obligations | Income | ||||||||||
Six Months Ended June 30, 2017 | ||||||||||||
Balance, beginning of period | $ | (949 | ) | $ | 51 | $ | (898 | ) | ||||
Change during six months ended June 30, 2017 | 1,318 | 100 | 1,418 | |||||||||
Balance, end of period | $ | 369 | $ | 151 | $ | 520 | ||||||
Six Months Ended June 30, 2016 | ||||||||||||
Balance, beginning of period | $ | 2,493 | $ | 35 | $ | 2,528 | ||||||
Change during six months ended June 30, 2016 | 4,356 | 10 | 4,366 | |||||||||
Balance, end of period | $ | 6,849 | $ | 45 | $ | 6,894 | ||||||
Three Months Ended June 30, 2017 | ||||||||||||
Balance, beginning of period | $ | (630 | ) | $ | 155 | $ | (475 | ) | ||||
Change during three months ended June 30, 2017 | 999 | (4 | ) | 995 | ||||||||
Balance, end of period | $ | 369 | $ | 151 | $ | 520 | ||||||
Three Months Ended June 30, 2016 | ||||||||||||
Balance, beginning of period | $ | 5,347 | $ | 49 | $ | 5,396 | ||||||
Change during three months ended June 30, 2016 | 1,502 | (4 | ) | 1,498 | ||||||||
Balance, end of period | $ | 6,849 | $ | 45 | $ | 6,894 |
Items reclassified out of each component of other comprehensive income are as follows:
For the Six Months Ended June 30, 2017
(In Thousands)
Reclassified from | ||||||
Details about Accumulated Other | Accumulated Other | Affected Line Item in the Consolidated | ||||
Comprehensive Income Components | Comprehensive Income | Statements of Income | ||||
Unrealized gains and losses on available-for-sale securities | $ | (252 | ) | Realized gains on available-for-sale securities, net | ||
88 | Income tax provision | |||||
(164 | ) | Net of tax | ||||
Amortization of defined benefit pension and postretirement items: | ||||||
Prior service cost | (15 | ) | Pensions and other employee benefits | |||
Actuarial loss | 3 | Pensions and other employee benefits | ||||
(12 | ) | Total before tax | ||||
4 | Income tax provision | |||||
(8 | ) | Net of tax | ||||
Total reclassifications for the period | $ | (172 | ) |
11 |
For the Six Months Ended June 30, 2016
(In Thousands)
Reclassified from | ||||||
Details about Accumulated Other | Accumulated Other | Affected Line Item in the Consolidated | ||||
Comprehensive Income Components | Comprehensive Income | Statements of Income | ||||
Unrealized gains and losses on available-for-sale Securities | $ | (505 | ) | Realized gains on available-for-sale securities, net | ||
177 | Income tax provision | |||||
(328 | ) | Net of tax | ||||
Amortization of defined benefit pension and postretirement items: | ||||||
Prior service cost | (15 | ) | Pensions and other employee benefits | |||
Actuarial loss | 5 | Pensions and other employee benefits | ||||
(10 | ) | Total before tax | ||||
3 | Income tax provision | |||||
(7 | ) | Net of tax | ||||
Total reclassifications for the period | $ | (335 | ) |
For the Three Months Ended June 30, 2017
(In Thousands)
Reclassified from | ||||||
Details about Accumulated Other | Accumulated Other | Affected Line Item in the Consolidated | ||||
Comprehensive Income Components | Comprehensive Income | Statements of Income | ||||
Unrealized gains and losses on available-for-sale Securities | $ | (107 | ) | Realized gains on available-for-sale securities, net | ||
37 | Income tax provision | |||||
(70 | ) | Net of tax | ||||
Amortization of defined benefit pension and postretirement items: | ||||||
Prior service cost | (7 | ) | Pensions and other employee benefits | |||
Actuarial loss | 1 | Pensions and other employee benefits | ||||
(6 | ) | Total before tax | ||||
2 | Income tax provision | |||||
(4 | ) | Net of tax | ||||
Total reclassifications for the period | $ | (74 | ) |
For the Three Months Ended June 30, 2016
(In Thousands)
Reclassified from | ||||||
Details about Accumulated Other | Accumulated Other | Affected Line Item in the Consolidated | ||||
Comprehensive Income Components | Comprehensive Income | Statements of Income | ||||
Unrealized gains and losses on available-for-sale Securities | $ | (122 | ) | Realized gains on available-for-sale securities, net | ||
43 | Income tax provision | |||||
(79 | ) | Net of tax | ||||
Amortization of defined benefit pension and postretirement items: | ||||||
Prior service cost | (7 | ) | Pensions and other employee benefits | |||
Actuarial loss | 2 | Pensions and other employee benefits | ||||
(5 | ) | Total before tax | ||||
1 | Income tax provision | |||||
(4 | ) | Net of tax | ||||
Total reclassifications for the period | $ | (83 | ) |
12 |
4. CASH AND DUE FROM BANKS
Cash and due from banks at June 30, 2017 and December 31, 2016 include the following:
(In thousands) | June 30, | Dec. 31, | ||||||
2017 | 2016 | |||||||
Cash and cash equivalents | $ | 31,403 | $ | 28,621 | ||||
Certificates of deposit | 3,240 | 3,488 | ||||||
Total cash and due from banks | $ | 34,643 | $ | 32,109 |
Certificates of deposit are issues by U.S. banks with original maturities greater than three months. Each certificate of deposit is fully FDIC-insured. The Corporation maintains cash and cash equivalents with certain financial institutions in excess of the FDIC insurance limit.
The Corporation is required to maintain reserves against deposit liabilities in the form of cash and balances with the Federal Reserve Bank of Philadelphia. The reserves are based on deposit levels, account activity, and other services provided by the Federal Reserve Bank. Required reserves were $12,812,000 at June 30, 2017 and $16,654,000 at December 31, 2016.
5. FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS
The Corporation measures certain assets at fair value. Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. FASB Accounting Standards Codification (ASC) topic 820, “Fair Value Measurements and Disclosures” establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs used in determining valuations into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:
Level 1 – Fair value is based on unadjusted quoted prices in active markets that are accessible to the Corporation for identical assets. These generally provide the most reliable evidence and are used to measure fair value whenever available.
Level 2 – Fair value is based on significant inputs, other than Level 1 inputs, that are observable either directly or indirectly for substantially the full term of the asset through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets, quoted market prices in markets that are not active for identical or similar assets and other observable inputs.
Level 3 – Fair value is based on significant unobservable inputs. Examples of valuation methodologies that would result in Level 3 classification include option pricing models, discounted cash flows and other similar techniques.
The Corporation monitors and evaluates available data relating to fair value measurements on an ongoing basis and recognizes transfers among the levels of the fair value hierarchy as of the date of an event or change in circumstances that affects the valuation method chosen. Examples of such changes may include the market for a particular asset becoming active or inactive, changes in the availability of quoted prices, or changes in the availability of other market data.
13 |
At June 30, 2017 and December 31, 2016, assets measured at fair value and the valuation methods used are as follows:
June 30, 2017 | ||||||||||||||||
Quoted Prices | Other | |||||||||||||||
in Active | Observable | Unobservable | Total | |||||||||||||
Markets | Inputs | Inputs | Fair | |||||||||||||
(In Thousands) | (Level 1) | (Level 2) | (Level 3) | Value | ||||||||||||
Recurring fair value measurements | ||||||||||||||||
AVAILABLE-FOR-SALE SECURITIES: | ||||||||||||||||
Obligations of U.S. Government agencies | $ | 0 | $ | 9,591 | $ | 0 | $ | 9,591 | ||||||||
Obligations of states and political subdivisions: | ||||||||||||||||
Tax-exempt | 0 | 116,338 | 0 | 116,338 | ||||||||||||
Taxable | 0 | 28,452 | 0 | 28,452 | ||||||||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||||||||||
Residential pass-through securities | 0 | 47,405 | 0 | 47,405 | ||||||||||||
Residential collateralized mortgage obligations | 0 | 128,248 | 0 | 128,248 | ||||||||||||
Commercial mortgage-backed securities | 0 | 33,742 | 0 | 33,742 | ||||||||||||
Total debt securities | 0 | 363,776 | 0 | 363,776 | ||||||||||||
Marketable equity securities | 977 | 0 | 0 | 977 | ||||||||||||
Total available-for-sale securities | 977 | 363,776 | 0 | 364,753 | ||||||||||||
Servicing rights | 0 | 0 | 1,279 | 1,279 | ||||||||||||
Total recurring fair value measurements | $ | 977 | $ | 363,776 | $ | 1,279 | $ | 366,032 | ||||||||
Nonrecurring fair value measurements | ||||||||||||||||
Impaired loans with a valuation allowance | $ | 0 | $ | 0 | $ | 3,293 | $ | 3,293 | ||||||||
Valuation allowance | 0 | 0 | (1,083 | ) | (1,083 | ) | ||||||||||
Impaired loans, net | 0 | 0 | 2,210 | 2,210 | ||||||||||||
Foreclosed assets held for sale | 0 | 0 | 2,023 | 2,023 | ||||||||||||
Total nonrecurring fair value measurements | $ | 0 | $ | 0 | $ | 4,233 | $ | 4,233 |
14 |
December 31, 2016 | ||||||||||||||||
Quoted Prices | Other | |||||||||||||||
in Active | Observable | Unobservable | Total | |||||||||||||
Markets | Inputs | Inputs | Fair | |||||||||||||
(In Thousands) | (Level 1) | (Level 2) | (Level 3) | Value | ||||||||||||
Recurring fair value measurements | ||||||||||||||||
AVAILABLE-FOR-SALE SECURITIES: | ||||||||||||||||
Obligations of U.S. Government agencies | $ | 0 | $ | 9,541 | $ | 0 | $ | 9,541 | ||||||||
Obligations of states and political subdivisions: | ||||||||||||||||
Tax-exempt | 0 | 119,037 | 0 | 119,037 | ||||||||||||
Taxable | 0 | 30,297 | 0 | 30,297 | ||||||||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||||||||||
Residential pass-through securities | 0 | 58,404 | 0 | 58,404 | ||||||||||||
Residential collateralized mortgage obligations | 0 | 146,608 | 0 | 146,608 | ||||||||||||
Commercial mortgage-backed securities | 0 | 30,219 | 0 | 30,219 | ||||||||||||
Total debt securities | 0 | 394,106 | 0 | 394,106 | ||||||||||||
Marketable equity securities | 971 | 0 | 0 | 971 | ||||||||||||
Total available-for-sale securities | 971 | 394,106 | 0 | 395,077 | ||||||||||||
Servicing rights | 0 | 0 | 1,262 | 1,262 | ||||||||||||
Total recurring fair value measurements | $ | 971 | $ | 394,106 | $ | 1,262 | $ | 396,339 | ||||||||
Nonrecurring fair value measurements | ||||||||||||||||
Impaired loans with a valuation allowance | $ | 0 | $ | 0 | $ | 3,372 | $ | 3,372 | ||||||||
Valuation allowance | 0 | 0 | (674 | ) | (674 | ) | ||||||||||
Impaired loans, net | 0 | 0 | 2,698 | 2,698 | ||||||||||||
Foreclosed assets held for sale | 0 | 0 | 2,180 | 2,180 | ||||||||||||
Total nonrecurring fair value measurements | $ | 0 | $ | 0 | $ | 4,878 | $ | 4,878 |
Management’s evaluation and selection of valuation techniques and the unobservable inputs used in determining the fair values of assets valued using Level 3 methodologies include sensitive assumptions. Other market participants might use substantially different assumptions, which could result in calculations of fair values that would be substantially different than the amount calculated by management.
At June 30, 2017 and December 31, 2016, quantitative information regarding significant techniques and inputs used for assets measured on a recurring basis using unobservable inputs (Level 3 methodologies) are as follows:
Fair Value at | ||||||||||||||
6/30/17 | Valuation | Unobservable | Method or Value As of | |||||||||||
Asset | (In Thousands) | Technique | Input(s) | 6/30/17 | ||||||||||
Servicing rights | $ | 1,279 | Discounted cash flow | Discount rate | 13.00 | % | Rate used through modeling period | |||||||
Loan prepayment speeds | 137.00 | % | Weighted-average PSA | |||||||||||
Servicing fees | 0.25 | % | of loan balances | |||||||||||
4.00 | % | of payments are late | ||||||||||||
5.00 | % | late fees assessed | ||||||||||||
$ | 1.94 | Miscellaneous fees per account per month | ||||||||||||
Servicing costs | $ | 6.00 | Monthly servicing cost per account | |||||||||||
$ | 24.00 | Additional monthly servicing cost per loan on loans more than 30 days delinquent | ||||||||||||
1.50 | % | of loans more than 30 days delinquent | ||||||||||||
3.00 | % | annual increase in servicing costs |
15 |
Fair Value at | ||||||||||||||
12/31/16 | Valuation | Unobservable | Method or Value As of | |||||||||||
Asset | (In Thousands) | Technique | Input(s) | 12/31/16 | ||||||||||
Servicing rights | $ | 1,262 | Discounted cash flow | Discount rate | 13.00 | % | Rate used through modeling period | |||||||
Loan prepayment speeds | 138.00 | % | Weighted-average PSA | |||||||||||
Servicing fees | 0.25 | % | of loan balances | |||||||||||
4.00 | % | of payments are late | ||||||||||||
5.00 | % | late fees assessed | ||||||||||||
$ | 1.94 | Miscellaneous fees per account per month | ||||||||||||
Servicing costs | $ | 6.00 | Monthly servicing cost per account | |||||||||||
$ | 24.00 | Additional monthly servicing cost per loan on loans more than 30 days delinquent | ||||||||||||
1.50 | % | of loans more than 30 days delinquent | ||||||||||||
3.00 | % | annual increase in servicing costs |
The fair value of servicing rights is affected by expected future interest rates. Increases (decreases) in future expected interest rates tend to increase (decrease) the fair value of the Corporation’s servicing rights because of changes in expected prepayment behavior by the borrowers on the underlying loans. Unrealized gains (losses) in fair value of servicing rights are included in Loan servicing fees, net, in the unaudited consolidated statements of income.
Following is a reconciliation of activity for Level 3 assets measured at fair value on a recurring basis:
(In Thousands) | Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2017 | June 30, 2016 | June 30, 2017 | June 30, 2016 | |||||||||||||
Servicing rights balance, beginning of period | $ | 1,278 | $ | 1,261 | $ | 1,262 | $ | 1,296 | ||||||||
Issuances of servicing rights | 49 | 71 | 95 | 107 | ||||||||||||
Unrealized losses included in earnings | (48 | ) | (108 | ) | (78 | ) | (179 | ) | ||||||||
Servicing rights balance, end of period | $ | 1,279 | $ | 1,224 | $ | 1,279 | $ | 1,224 |
Loans are classified as impaired when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Foreclosed assets held for sale consist of real estate acquired by foreclosure. For impaired commercial loans secured by real estate and foreclosed assets held for sale, estimated fair values are determined primarily using values from third-party appraisals. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.
At June 30, 2017 and December 31, 2016, quantitative information regarding significant techniques and inputs used for nonrecurring fair value measurements using unobservable inputs (Level 3 methodologies) are as follows:
(In Thousands, Except | Weighted- | |||||||||||||||||||
Percentages) | Valuation | Average | ||||||||||||||||||
Balance at | Allowance at | Fair Value at | Valuation | Unobservable | Discount at | |||||||||||||||
Asset | 6/30/17 | 6/30/17 | 6/30/17 | Technique | Inputs | 6/30/17 | ||||||||||||||
Impaired loans: | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | $ | 2,718 | $ | 958 | $ | 1,760 | Sales comparison | Discount to appraised value | 16 | % | ||||||||||
Commercial and industrial | 75 | 75 | 0 | Sales comparison | Discount to appraised value | 100 | % | |||||||||||||
Loans secured by farmland | 500 | 50 | 450 | Sales comparison | Discount to appraised value | 53 | % | |||||||||||||
Total impaired loans | $ | 3,293 | $ | 1,083 | $ | 2,210 | ||||||||||||||
Foreclosed assets held for sale - real estate: | ||||||||||||||||||||
Residential (1-4 family) | $ | 879 | $ | 0 | $ | 879 | Sales comparison | Discount to appraised value | 33 | % | ||||||||||
Land | 646 | 0 | 646 | Sales comparison | Discount to appraised value | 34 | % | |||||||||||||
Commercial real estate | 498 | 0 | 498 | Sales comparison | Discount to appraised value | 49 | % | |||||||||||||
Total foreclosed assets held for sale | $ | 2,023 | $ | 0 | $ | 2,023 |
16 |
(In Thousands, Except | Weighted- | |||||||||||||||||||
Percentages) | Valuation | Average | ||||||||||||||||||
Balance at | Allowance at | Fair Value at | Valuation | Unobservable | Discount at | |||||||||||||||
Asset | 12/31/16 | 12/31/16 | 12/31/16 | Technique | Inputs | 12/31/16 | ||||||||||||||
Impaired loans: | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | $ | 2,773 | $ | 528 | $ | 2,245 | Sales comparison | Discount to appraised value | 7 | % | ||||||||||
Commercial and industrial | 95 | 95 | 0 | Sales comparison | Discount to appraised value | 100 | % | |||||||||||||
Loans secured by farmland | 504 | 51 | 453 | Sales comparison | Discount to appraised value | 55 | % | |||||||||||||
Total impaired loans | $ | 3,372 | $ | 674 | $ | 2,698 | ||||||||||||||
Foreclosed assets held for sale - real estate: | ||||||||||||||||||||
Residential (1-4 family) | $ | 1,102 | $ | 0 | $ | 1,102 | Sales comparison | Discount to appraised value | 35 | % | ||||||||||
Land | 650 | 0 | 650 | Sales comparison | Discount to appraised value | 33 | % | |||||||||||||
Commercial real estate | 428 | 0 | 428 | Sales comparison | Discount to appraised value | 50 | % | |||||||||||||
Total foreclosed assets held for sale | $ | 2,180 | $ | 0 | $ | 2,180 |
Certain of the Corporation’s financial instruments are not measured at fair value in the consolidated financial statements. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Certain financial instruments and all nonfinancial instruments are excluded from disclosure requirements. Therefore, the aggregate fair value amounts presented may not represent the underlying fair value of the Corporation.
The Corporation used the following methods and assumptions in estimating fair value disclosures for financial instruments:
CASH AND CASH EQUIVALENTS - The carrying amounts of cash and short-term instruments approximate fair values.
CERTIFICATES OF DEPOSIT - Fair values for certificates of deposit, included in cash and due from banks in the consolidated balance sheet, are based on quoted market prices for certificates of similar remaining maturities.
SECURITIES - Fair values for securities, excluding restricted equity securities, are based on quoted market prices or other methods as described above. The carrying value of restricted equity securities approximates fair value based on applicable redemption provisions.
LOANS HELD FOR SALE - Fair values of loans held for sale are determined based on applicable sale prices available under the Federal Home Loan Banks’ MPF Xtra and MPF Original programs.
LOANS - Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, commercial real estate, residential mortgage and other consumer. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming categories. The fair value of performing loans is calculated by discounting contractual cash flows, adjusted for estimated prepayments based on historical experience, using estimated market discount rates that reflect the credit and interest rate risk inherent in the loans. Fair value of nonperforming loans is based on recent appraisals or estimates prepared by the Corporation’s lending officers.
SERVICING RIGHTS - The fair value of servicing rights, included in other assets in the consolidated balance sheet, is determined through a discounted cash flow valuation. Significant inputs include expected net servicing income, the discount rate and the expected prepayment speeds of the underlying loans.
DEPOSITS - The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings, money market and interest checking accounts, is (by definition) equal to the amount payable on demand at June 30, 2017 and December 31, 2016. The fair value of time deposits, such as certificates of deposit and Individual Retirement Accounts, is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. The fair value estimates of deposits do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market, commonly referred to as the core deposit intangible.
17 |
BORROWED FUNDS - The fair value of borrowings is estimated using discounted cash flow analyses based on rates currently available to the Corporation for similar types of borrowing arrangements.
ACCRUED INTEREST - The carrying amounts of accrued interest receivable and payable approximate fair values.
OFF-BALANCE SHEET COMMITMENTS - The Corporation has commitments to extend credit and has issued standby letters of credit. Standby letters of credit are conditional guarantees of performance by a customer to a third party. Estimates of the fair value of these off-balance sheet items were not made because of the short-term nature of these arrangements and the credit standing of the counterparties.
The estimated fair values, and related carrying amounts, of the Corporation’s financial instruments are as follows:
(In Thousands) | Valuation | June 30, 2017 | December 31, 2016 | |||||||||||||||
Method(s) | Carrying | Fair | Carrying | Fair | ||||||||||||||
Used | Amount | Value | Amount | Value | ||||||||||||||
Financial assets: | ||||||||||||||||||
Cash and cash equivalents | Level 1 | $ | 31,403 | $ | 31,403 | $ | 28,621 | $ | 28,621 | |||||||||
Certificates of deposit | Level 2 | 3,240 | 3,236 | 3,488 | 3,481 | |||||||||||||
Available-for-sale securities | See Above | 364,753 | 364,753 | 395,077 | 395,077 | |||||||||||||
Restricted equity securities (included in Other Assets) | Level 2 | 3,578 | 3,578 | 4,426 | 4,426 | |||||||||||||
Loans held for sale | Level 1 | 1,708 | 1,708 | 142 | 142 | |||||||||||||
Loans, net | Level 3 | 771,057 | 757,201 | 743,362 | 725,787 | |||||||||||||
Accrued interest receivable | Level 2 | 3,808 | 3,808 | 3,963 | 3,963 | |||||||||||||
Servicing rights | Level 3 | 1,279 | 1,279 | 1,262 | 1,262 | |||||||||||||
Financial liabilities: | ||||||||||||||||||
Deposits with no stated maturity | Level 2 | 779,842 | 779,842 | 771,625 | 771,625 | |||||||||||||
Time deposits | Level 2 | 217,420 | 217,556 | 212,218 | 212,274 | |||||||||||||
Short-term borrowings | Level 2 | 8,875 | 8,762 | 26,175 | 26,024 | |||||||||||||
Long-term borrowings | Level 2 | 38,321 | 38,716 | 38,454 | 39,062 | |||||||||||||
Accrued interest payable | Level 2 | 70 | 70 | 65 | 65 |
18 |
6. SECURITIES
Amortized cost and fair value of available-for-sale securities at June 30, 2017 and December 31, 2016 are summarized as follows:
June 30, 2017 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Unrealized | Unrealized | |||||||||||||||
Amortized | Holding | Holding | Fair | |||||||||||||
(In Thousands) | Cost | Gains | Losses | Value | ||||||||||||
Obligations of U.S. Government agencies | $ | 9,678 | $ | 0 | $ | (87 | ) | $ | 9,591 | |||||||
Obligations of states and political subdivisions: | ||||||||||||||||
Tax-exempt | 114,095 | 2,899 | (656 | ) | 116,338 | |||||||||||
Taxable | 28,162 | 344 | (54 | ) | 28,452 | |||||||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||||||||||
Residential pass-through securities | 47,767 | 111 | (473 | ) | 47,405 | |||||||||||
Residential collateralized mortgage obligations | 129,372 | 360 | (1,484 | ) | 128,248 | |||||||||||
Commercial mortgage-backed securities | 34,112 | 37 | (407 | ) | 33,742 | |||||||||||
Total debt securities | 363,186 | 3,751 | (3,161 | ) | 363,776 | |||||||||||
Marketable equity securities | 1,000 | 0 | (23 | ) | 977 | |||||||||||
Total | $ | 364,186 | $ | 3,751 | $ | (3,184 | ) | $ | 364,753 |
December 31, 2016 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Unrealized | Unrealized | |||||||||||||||
Amortized | Holding | Holding | Fair | |||||||||||||
(In Thousands) | Cost | Gains | Losses | Value | ||||||||||||
Obligations of U.S. Government agencies | $ | 9,671 | $ | 5 | $ | (135 | ) | $ | 9,541 | |||||||
Obligations of states and political subdivisions: | ||||||||||||||||
Tax-exempt | 118,140 | 2,592 | (1,695 | ) | 119,037 | |||||||||||
Taxable | 30,073 | 303 | (79 | ) | 30,297 | |||||||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||||||||||
Residential pass-through securities | 58,922 | 306 | (824 | ) | 58,404 | |||||||||||
Residential collateralized mortgage obligations | 147,915 | 408 | (1,715 | ) | 146,608 | |||||||||||
Commercial mortgage-backed securities | 30,817 | 0 | (598 | ) | 30,219 | |||||||||||
Total debt securities | 395,538 | 3,614 | (5,046 | ) | 394,106 | |||||||||||
Marketable equity securities | 1,000 | 0 | (29 | ) | 971 | |||||||||||
Total | $ | 396,538 | $ | 3,614 | $ | (5,075 | ) | $ | 395,077 |
19 |
The following table presents gross unrealized losses and fair value of available-for-sale securities with unrealized loss positions that are not deemed to be other-than-temporarily impaired, aggregated by length of time that individual securities have been in a continuous unrealized loss position at June 30, 2017 and December 31, 2016:
June 30, 2017 | Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||
(In Thousands) | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
Obligations of U.S. Government agencies | $ | 7,943 | $ | (87 | ) | $ | 0 | $ | 0 | $ | 7,943 | $ | (87 | ) | ||||||||||
Obligations of states and political subdivisions: | ||||||||||||||||||||||||
Tax-exempt | 32,129 | (557 | ) | 3,698 | (99 | ) | 35,827 | (656 | ) | |||||||||||||||
Taxable | 7,558 | (54 | ) | 0 | 0 | 7,558 | (54 | ) | ||||||||||||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||||||||||||||||||
Residential pass-through securities | 33,600 | (473 | ) | 0 | 0 | 33,600 | (473 | ) | ||||||||||||||||
Residential collateralized mortgage obligations | 67,281 | (891 | ) | 20,176 | (593 | ) | 87,457 | (1,484 | ) | |||||||||||||||
Commercial mortgage-backed securities | 24,948 | (262 | ) | 4,793 | (145 | ) | 29,741 | (407 | ) | |||||||||||||||
Total debt securities | 173,459 | (2,324 | ) | 28,667 | (837 | ) | 202,126 | (3,161 | ) | |||||||||||||||
Marketable equity securities | 1,000 | (23 | ) | 0 | 0 | 1,000 | (23 | ) | ||||||||||||||||
Total temporarily impaired available-for-sale securities | $ | 174,459 | $ | (2,347 | ) | $ | 28,667 | $ | (837 | ) | $ | 203,126 | $ | (3,184 | ) |
December 31, 2016 | Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||
(In Thousands) | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
Obligations of U.S. Government agencies | $ | 7,899 | $ | (135 | ) | $ | 0 | $ | 0 | $ | 7,899 | $ | (135 | ) | ||||||||||
Obligations of states and political subdivisions: | ||||||||||||||||||||||||
Tax-exempt | 54,479 | (1,676 | ) | 1,278 | (19 | ) | 55,757 | (1,695 | ) | |||||||||||||||
Taxable | 9,594 | (79 | ) | 0 | 0 | 9,594 | (79 | ) | ||||||||||||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||||||||||||||||||
Residential pass-through securities | 48,674 | (824 | ) | 0 | 0 | 48,674 | (824 | ) | ||||||||||||||||
Residential collateralized mortgage obligations | 85,198 | (1,124 | ) | 16,073 | (591 | ) | 101,271 | (1,715 | ) | |||||||||||||||
Commercial mortgage-backed securities | 30,219 | (598 | ) | 0 | 0 | 30,219 | (598 | ) | ||||||||||||||||
Total debt securities | 236,063 | (4,436 | ) | 17,351 | (610 | ) | 253,414 | (5,046 | ) | |||||||||||||||
Marketable equity securities | 1,000 | (29 | ) | 0 | 0 | 1,000 | (29 | ) | ||||||||||||||||
Total temporarily impaired available-for-sale securities | $ | 237,063 | $ | (4,465 | ) | $ | 17,351 | $ | (610 | ) | $ | 254,414 | $ | (5,075 | ) |
Gross realized gains and losses from available-for-sale securities were as follows:
(In Thousands) | 3 Months Ended | 6 Months Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Gross realized gains from sales | $ | 107 | $ | 123 | $ | 268 | $ | 506 | ||||||||
Gross realized losses from sales | 0 | (1 | ) | (16 | ) | (1 | ) | |||||||||
Net realized gains | $ | 107 | $ | 122 | $ | 252 | $ | 505 |
20 |
The amortized cost and fair value of available-for-sale debt securities by contractual maturity are shown in the following table as of June 30, 2017. Actual maturities may differ from contractual maturities because counterparties may have the right to call or prepay obligations with or without call or prepayment penalties.
Amortized | Fair | |||||||
(In Thousands) | Cost | Value | ||||||
Due in one year or less | $ | 18,759 | $ | 18,808 | ||||
Due from one year through five years | 70,742 | 72,143 | ||||||
Due from five years through ten years | 38,086 | 38,288 | ||||||
Due after ten years | 24,348 | 25,142 | ||||||
Sub-total | 151,935 | 154,381 | ||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||
Residential pass-through securities | 47,767 | 47,405 | ||||||
Residential collateralized mortgage obligations | 129,372 | 128,248 | ||||||
Commercial mortgage-backed securities | 34,112 | 33,742 | ||||||
Total | $ | 363,186 | $ | 363,776 |
The Corporation’s mortgage-backed securities have stated maturities that may differ from actual maturities due to borrowers’ ability to prepay obligations. Cash flows from such investments are dependent upon the performance of the underlying mortgage loans and are generally influenced by the level of interest rates. In the table above, mortgage-backed securities and collateralized mortgage obligations are shown in one period.
Investment securities carried at $223,562,000 at June 30, 2017 and $230,803,000 at December 31, 2016 were pledged as collateral for public deposits, trusts and certain other deposits as provided by law. See Note 8 for information concerning securities pledged to secure borrowing arrangements.
Management evaluates securities for other-than-temporary impairment (OTTI) at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) whether the Corporation intends to sell the security or more likely than not will be required to sell the security before its anticipated recovery.
A summary of information management considered in evaluating debt and equity securities for other-than-temporary impairment (“OTTI”) at June 30, 2017 is provided below.
Debt Securities
At June 30, 2017, management performed an assessment for possible OTTI of the Corporation’s debt securities on an issue-by-issue basis, relying on information obtained from various sources, including publicly available financial data, ratings by external agencies, brokers and other sources. The extent of individual analysis applied to each security depended on the size of the Corporation’s investment, as well as management’s perception of the credit risk associated with each security. Based on the results of the assessment, management believes impairment of debt securities at June 30, 2017 to be temporary.
Equity Securities
The Corporation’s marketable equity securities at June 30, 2017 and December 31, 2016 consisted exclusively of one mutual fund. At June 30, 2017, there was an unrealized loss on the mutual fund of $23,000, and at December 31, 2016 there was an unrealized loss of $29,000. Management determined an OTTI charge was not required on this security at June 30, 2017 and December 31, 2016.
The Corporation had no realized gains or losses from the sale of equity securities in the first six months of 2017. The Corporation realized gains from sales of bank stocks totaling $28,000 in the three-month period ended June 30, 2016 and $277,000 during the first six months of 2016.
21 |
C&N Bank is a member of the Federal Home Loan Bank of Pittsburgh (FHLB-Pittsburgh), which is one of 11 regional Federal Home Loan Banks. As a member, C&N Bank is required to purchase and maintain stock in FHLB-Pittsburgh. There is no active market for FHLB-Pittsburgh stock, and it must ordinarily be redeemed by FHLB-Pittsburgh in order to be liquidated. C&N Bank’s investment in FHLB-Pittsburgh stock, included in Other Assets in the consolidated balance sheet, was $3,448,000 at June 30, 2017 and $4,296,000 at December 31, 2016. The Corporation evaluated its holding of FHLB-Pittsburgh stock for impairment and deemed the stock to not be impaired at June 30, 2017 and December 31, 2016. In making this determination, management concluded that recovery of total outstanding par value, which equals the carrying value, is expected. The decision was based on review of financial information that FHLB-Pittsburgh has made publicly available.
7. LOANS
The loans receivable portfolio is segmented into residential mortgage, commercial and consumer loans. Loans outstanding at June 30, 2017 and December 31, 2016 are summarized by segment, and by classes within each segment, as follows:
Summary of Loans by Type | ||||||||
(In Thousands) | June 30, | Dec. 31, | ||||||
2017 | 2016 | |||||||
Residential mortgage: | ||||||||
Residential mortgage loans - first liens | $ | 342,603 | $ | 334,102 | ||||
Residential mortgage loans - junior liens | 24,150 | 23,706 | ||||||
Home equity lines of credit | 37,159 | 38,057 | ||||||
1-4 Family residential construction | 26,067 | 24,908 | ||||||
Total residential mortgage | 429,979 | 420,773 | ||||||
Commercial: | ||||||||
Commercial loans secured by real estate | 155,158 | 150,468 | ||||||
Commercial and industrial | 82,815 | 83,854 | ||||||
Political subdivisions | 51,495 | 38,068 | ||||||
Commercial construction and land | 15,201 | 14,287 | ||||||
Loans secured by farmland | 7,432 | 7,294 | ||||||
Multi-family (5 or more) residential | 7,497 | 7,896 | ||||||
Agricultural loans | 4,454 | 3,998 | ||||||
Other commercial loans | 11,038 | 11,475 | ||||||
Total commercial | 335,090 | 317,340 | ||||||
Consumer | 14,623 | 13,722 | ||||||
Total | 779,692 | 751,835 | ||||||
Less: allowance for loan losses | (8,635 | ) | (8,473 | ) | ||||
Loans, net | $ | 771,057 | $ | 743,362 |
The Corporation grants loans to individuals as well as commercial and tax-exempt entities. Commercial, residential and personal loans are made to customers geographically concentrated in the Pennsylvania and New York counties that comprise the market serviced by Citizens & Northern Bank. Although the Corporation has a diversified loan portfolio, a significant portion of its debtors’ ability to honor their contracts is dependent on the local economic conditions within the region. There is no concentration of loans to borrowers engaged in similar businesses or activities that exceed 10% of total loans at either June 30, 2017 or December 31, 2016.
The Corporation maintains an allowance for loan losses that represents management’s estimate of the losses inherent in the loan portfolio as of the balance sheet date and recorded as a reduction of the investment in loans. The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Corporation’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available. In the process of evaluating the loan portfolio, management also considers the Corporation’s exposure to losses from unfunded loan commitments. As of June 30, 2017 and December 31, 2016, management determined that no allowance for credit losses related to unfunded loan commitments was required.
22 |
Transactions within the allowance for loan losses, summarized by segment and class, for the three-month and six-month periods ended June 30, 2017 and 2016 were as follows:
Three Months Ended June 30, 2017 | March 31, | June 30, | ||||||||||||||||||
(In Thousands) | 2017 Balance | Charge-offs | Recoveries | Provision (Credit) | 2017 Balance | |||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||
Residential mortgage loans - first liens | $ | 3,125 | $ | (99 | ) | $ | 12 | $ | 14 | $ | 3,052 | |||||||||
Residential mortgage loans - junior liens | 256 | (16 | ) | 1 | 20 | 261 | ||||||||||||||
Home equity lines of credit | 338 | 0 | 0 | (6 | ) | 332 | ||||||||||||||
1-4 Family residential construction | 240 | 0 | 0 | 11 | 251 | |||||||||||||||
Total residential mortgage | 3,959 | (115 | ) | 13 | 39 | 3,896 | ||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 2,685 | 0 | 0 | (75 | ) | 2,610 | ||||||||||||||
Commercial and industrial | 906 | (1 | ) | 1 | 4 | 910 | ||||||||||||||
Commercial construction and land | 169 | 0 | 0 | (7 | ) | 162 | ||||||||||||||
Loans secured by farmland | 111 | 0 | 0 | (4 | ) | 107 | ||||||||||||||
Multi-family (5 or more) residential | 236 | 0 | 0 | (67 | ) | 169 | ||||||||||||||
Agricultural loans | 39 | 0 | 0 | 3 | 42 | |||||||||||||||
Other commercial loans | 109 | 0 | 0 | (4 | ) | 105 | ||||||||||||||
Total commercial | 4,255 | (1 | ) | 1 | (150 | ) | 4,105 | |||||||||||||
Consumer | 132 | (19 | ) | 8 | 13 | 134 | ||||||||||||||
Unallocated | 398 | 0 | 0 | 102 | 500 | |||||||||||||||
Total Allowance for Loan Losses | $ | 8,744 | $ | (135 | ) | $ | 22 | $ | 4 | $ | 8,635 |
Three Months Ended June 30, 2016 | March 31, | June 30, | ||||||||||||||||||
(In Thousands) | 2016 Balance | Charge-offs | Recoveries | Provision (Credit) | 2016 Balance | |||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||
Residential mortgage loans - first liens | $ | 2,722 | $ | (42 | ) | $ | 0 | $ | 150 | $ | 2,830 | |||||||||
Residential mortgage loans - junior liens | 228 | 0 | 0 | 11 | 239 | |||||||||||||||
Home equity lines of credit | 351 | 0 | 0 | 8 | 359 | |||||||||||||||
1-4 Family residential construction | 200 | 0 | 0 | 22 | 222 | |||||||||||||||
Total residential mortgage | 3,501 | (42 | ) | 0 | 191 | 3,650 | ||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 2,027 | 0 | 1 | 55 | 2,083 | |||||||||||||||
Commercial and industrial | 976 | 0 | 0 | 62 | 1,038 | |||||||||||||||
Commercial construction and land | 84 | 0 | 0 | 21 | 105 | |||||||||||||||
Loans secured by farmland | 108 | 0 | 0 | (5 | ) | 103 | ||||||||||||||
Multi-family (5 or more) residential | 256 | 0 | 0 | (8 | ) | 248 | ||||||||||||||
Agricultural loans | 44 | 0 | 0 | 3 | 47 | |||||||||||||||
Other commercial loans | 112 | 0 | 0 | 7 | 119 | |||||||||||||||
Total commercial | 3,607 | 0 | 1 | 135 | 3,743 | |||||||||||||||
Consumer | 126 | (21 | ) | 12 | 21 | 138 | ||||||||||||||
Unallocated | 427 | 0 | 0 | (29 | ) | 398 | ||||||||||||||
Total Allowance for Loan Losses | $ | 7,661 | $ | (63 | ) | $ | 13 | $ | 318 | $ | 7,929 |
23 |
Six Months Ended June 30, 2017 | Dec. 31, | June 30, | ||||||||||||||||||
(In Thousands) | 2016 Balance | Charge-offs | Recoveries | Provision (Credit) | 2017 Balance | |||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||
Residential mortgage loans - first liens | $ | 3,033 | $ | (162 | ) | $ | 14 | $ | 167 | $ | 3,052 | |||||||||
Residential mortgage loans - junior liens | 258 | (16 | ) | 2 | 17 | 261 | ||||||||||||||
Home equity lines of credit | 350 | 0 | 0 | (18 | ) | 332 | ||||||||||||||
1-4 Family residential construction | 249 | 0 | 0 | 2 | 251 | |||||||||||||||
Total residential mortgage | 3,890 | (178 | ) | 16 | 168 | 3,896 | ||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 2,380 | (96 | ) | 0 | 326 | 2,610 | ||||||||||||||
Commercial and industrial | 999 | (1 | ) | 2 | (90 | ) | 910 | |||||||||||||
Commercial construction and land | 162 | 0 | 0 | 0 | 162 | |||||||||||||||
Loans secured by farmland | 110 | 0 | 0 | (3 | ) | 107 | ||||||||||||||
Multi-family (5 or more) residential | 241 | 0 | 0 | (72 | ) | 169 | ||||||||||||||
Agricultural loans | 40 | 0 | 0 | 2 | 42 | |||||||||||||||
Other commercial loans | 115 | 0 | 0 | (10 | ) | 105 | ||||||||||||||
Total commercial | 4,047 | (97 | ) | 2 | 153 | 4,105 | ||||||||||||||
Consumer | 138 | (60 | ) | 23 | 33 | 134 | ||||||||||||||
Unallocated | 398 | 0 | 0 | 102 | 500 | |||||||||||||||
Total Allowance for Loan Losses | $ | 8,473 | $ | (335 | ) | $ | 41 | $ | 456 | $ | 8,635 |
Six Months Ended June 30, 2016 | Dec. 31, | June 30, | ||||||||||||||||||
(In Thousands) | 2015 Balance | Charge-offs | Recoveries | Provision (Credit) | 2016 Balance | |||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||
Residential mortgage loans - first liens | $ | 2,645 | $ | (42 | ) | $ | 0 | $ | 227 | $ | 2,830 | |||||||||
Residential mortgage loans - junior liens | 219 | 0 | 0 | 20 | 239 | |||||||||||||||
Home equity lines of credit | 347 | 0 | 0 | 12 | 359 | |||||||||||||||
1-4 Family residential construction | 207 | 0 | 0 | 15 | 222 | |||||||||||||||
Total residential mortgage | 3,418 | (42 | ) | 0 | 274 | 3,650 | ||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 1,939 | 0 | 2 | 142 | 2,083 | |||||||||||||||
Commercial and industrial | 981 | 0 | 1 | 56 | 1,038 | |||||||||||||||
Commercial construction and land | 58 | 0 | 0 | 47 | 105 | |||||||||||||||
Loans secured by farmland | 106 | 0 | 0 | (3 | ) | 103 | ||||||||||||||
Multi-family (5 or more) residential | 675 | (595 | ) | 0 | 168 | 248 | ||||||||||||||
Agricultural loans | 45 | 0 | 0 | 2 | 47 | |||||||||||||||
Other commercial loans | 118 | 0 | 0 | 1 | 119 | |||||||||||||||
Total commercial | 3,922 | (595 | ) | 3 | 413 | 3,743 | ||||||||||||||
Consumer | 122 | (39 | ) | 27 | 28 | 138 | ||||||||||||||
Unallocated | 427 | 0 | 0 | (29 | ) | 398 | ||||||||||||||
Total Allowance for Loan Losses | $ | 7,889 | $ | (676 | ) | $ | 30 | $ | 686 | $ | 7,929 |
In the evaluation of the loan portfolio, management determines two major components for the allowance for loan losses – (1) a specific component based on an assessment of certain larger relationships, mainly commercial purpose loans, on a loan-by-loan basis; and (2) a general component for the remainder of the portfolio based on a collective evaluation of pools of loans with similar risk characteristics. The general component is assigned to each pool of loans based on both historical net charge-off experience, and an evaluation of certain qualitative factors. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the above methodologies for estimating specific and general losses in the portfolio.
24 |
In determining the larger loan relationships for detailed assessment under the specific allowance component, the Corporation uses an internal risk rating system. Under the risk rating system, the Corporation classifies problem or potential problem loans as “Special Mention,” “Substandard,” or “Doubtful” on the basis of currently existing facts, conditions and values. Substandard loans include those characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans that do not currently expose the Corporation to sufficient risk to warrant classification as Substandard or Doubtful, but possess weaknesses that deserve management’s close attention, are deemed to be Special Mention. Risk ratings are updated any time that conditions or the situation warrants. Loans not classified are included in the “Pass” column in the table below.
The following tables summarize the aggregate credit quality classification of outstanding loans by risk rating as of June 30, 2017 and December 31, 2016:
June 30, 2017 | ||||||||||||||||||||
(In Thousands) | Special | |||||||||||||||||||
Pass | Mention | Substandard | Doubtful | Total | ||||||||||||||||
Residential Mortgage: | ||||||||||||||||||||
Residential mortgage loans - first liens | $ | 333,881 | $ | 331 | $ | 8,335 | $ | 56 | $ | 342,603 | ||||||||||
Residential mortgage loans - junior liens | 23,856 | 110 | 184 | 0 | 24,150 | |||||||||||||||
Home equity lines of credit | 36,562 | 62 | 535 | 0 | 37,159 | |||||||||||||||
1-4 Family residential construction | 26,067 | 0 | 0 | 0 | 26,067 | |||||||||||||||
Total residential mortgage | 420,366 | 503 | 9,054 | 56 | 429,979 | |||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 146,316 | 1,533 | 7,309 | 0 | 155,158 | |||||||||||||||
Commercial and Industrial | 76,416 | 4,034 | 2,354 | 11 | 82,815 | |||||||||||||||
Political subdivisions | 51,495 | 0 | 0 | 0 | 51,495 | |||||||||||||||
Commercial construction and land | 15,055 | 66 | 80 | 0 | 15,201 | |||||||||||||||
Loans secured by farmland | 5,433 | 594 | 1,391 | 14 | 7,432 | |||||||||||||||
Multi-family (5 or more) residential | 6,896 | 0 | 601 | 0 | 7,497 | |||||||||||||||
Agricultural loans | 3,621 | 84 | 749 | 0 | 4,454 | |||||||||||||||
Other commercial loans | 10,964 | 0 | 74 | 0 | 11,038 | |||||||||||||||
Total commercial | 316,196 | 6,311 | 12,558 | 25 | 335,090 | |||||||||||||||
Consumer | 14,422 | 0 | 201 | 0 | 14,623 | |||||||||||||||
Totals | $ | 750,984 | $ | 6,814 | $ | 21,813 | $ | 81 | $ | 779,692 |
25 |
December 31, 2016 | ||||||||||||||||||||
(In Thousands) | Special | |||||||||||||||||||
Pass | Mention | Substandard | Doubtful | Total | ||||||||||||||||
Residential Mortgage: | ||||||||||||||||||||
Residential mortgage loans - first liens | $ | 324,377 | $ | 408 | $ | 9,258 | $ | 59 | $ | 334,102 | ||||||||||
Residential mortgage loans - junior liens | 23,274 | 132 | 300 | 0 | 23,706 | |||||||||||||||
Home equity lines of credit | 37,360 | 123 | 574 | 0 | 38,057 | |||||||||||||||
1-4 Family residential construction | 24,820 | 0 | 88 | 0 | 24,908 | |||||||||||||||
Total residential mortgage | 409,831 | 663 | 10,220 | 59 | 420,773 | |||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 139,358 | 3,092 | 8,018 | 0 | 150,468 | |||||||||||||||
Commercial and Industrial | 79,202 | 4,180 | 461 | 11 | 83,854 | |||||||||||||||
Political subdivisions | 38,068 | 0 | 0 | 0 | 38,068 | |||||||||||||||
Commercial construction and land | 14,136 | 70 | 81 | 0 | 14,287 | |||||||||||||||
Loans secured by farmland | 5,745 | 129 | 1,404 | 16 | 7,294 | |||||||||||||||
Multi-family (5 or more) residential | 7,277 | 0 | 619 | 0 | 7,896 | |||||||||||||||
Agricultural loans | 3,208 | 0 | 790 | 0 | 3,998 | |||||||||||||||
Other commercial loans | 11,401 | 0 | 74 | 0 | 11,475 | |||||||||||||||
Total commercial | 298,395 | 7,471 | 11,447 | 27 | 317,340 | |||||||||||||||
Consumer | 13,546 | 0 | 176 | 0 | 13,722 | |||||||||||||||
Totals | $ | 721,772 | $ | 8,134 | $ | 21,843 | $ | 86 | $ | 751,835 |
The general component of the allowance for loan losses covers pools of loans including commercial loans not considered individually impaired, as well as smaller balance homogeneous classes of loans, such as residential real estate, home equity lines of credit and other consumer loans. Accordingly, the Corporation generally does not separately identify individual consumer and residential loans for impairment disclosures, unless such loans are subject to a restructuring agreement. The pools of loans are evaluated for loss exposure based upon average historical net charge-off rates for each loan class, adjusted for qualitative factors (described in the following paragraphs). The time period used in determining the average historical net charge-off rate for each loan class is based on management’s evaluation of an appropriate time period that captures an historical loss experience relevant to the current portfolio. Throughout 2016 and at March 31, 2017, a three-year average net charge-off rate was used for all loan classes. At June 30, 2017, a five-year average net charge-off rate was used for commercial loans secured by real estate and for multi-family residential loans, while a three-year average net charge-off rate was used for all other loan classes.
Qualitative risk factors are evaluated for the impact on each of the three segments (residential mortgage, commercial and consumer) within the loan portfolio. Each qualitative factor is assigned a value to reflect improving, stable or declining conditions based on management’s judgment using relevant information available at the time of the evaluation. The adjustment for qualitative factors is applied as an increase or decrease to the average net charge-off rate for each loan class within each segment.
The qualitative factors used in the general component calculations are designed to address credit risk characteristics associated with each segment. The Corporation’s credit risk associated with all of the segments is significantly impacted by these factors, which include economic conditions within its market area, the Corporation’s lending policies, changes or trends in the portfolio, risk profile, competition, regulatory requirements and other factors. Further, the residential mortgage segment is significantly affected by the values of residential real estate that provide collateral for the loans. The majority of the Corporation’s commercial segment loans (approximately 55% at June 30, 2017) is secured by real estate, and accordingly, the Corporation’s risk for the commercial segment is significantly affected by commercial real estate values. The consumer segment includes a wide mix of loans for different purposes, primarily secured loans, including loans secured by motor vehicles, manufactured housing and other types of collateral.
Loans are classified as impaired, when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial loans, by the fair value of the collateral (if the loan is collateral dependent), by future cash flows discounted at the loan’s effective rate or by the loan’s observable market price.
26 |
The scope of loans reviewed individually each quarter to determine if they are impaired include all loan relationships greater than $200,000 for which there is at least one extension of credit graded Special Mention, Substandard or Doubtful. Loans that are individually reviewed, but which are determined to not be impaired, are combined with all remaining loans that are not reviewed on a specific basis, and such loans are included within larger pools of loans based on similar risk and loss characteristics for purposes of determining the general component of the allowance. The loans that have been individually reviewed, but which have been determined to not be impaired, are included in the “Collectively Evaluated” column in the table summarizing the allowance and associated loan balances as of June 30, 2017 and December 31, 2016. All loans classified as troubled debt restructurings (discussed in more detail below) and all loan relationships less than $200,000 in the aggregate, but with an estimated loss of $100,000 or more, are individually evaluated for impairment.
The following tables present a summary of loan balances and the related allowance for loan losses summarized by portfolio segment and class for each impairment method used as of June 30, 2017 and December 31, 2016:
June 30, 2017 | Loans: | Allowance for Loan Losses: | ||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Individually | Collectively | Individually | Collectively | |||||||||||||||||||||
Evaluated | Evaluated | Totals | Evaluated | Evaluated | Totals | |||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||||||
Residential mortgage loans - first liens | $ | 732 | $ | 341,871 | $ | 342,603 | $ | 0 | $ | 3,052 | $ | 3,052 | ||||||||||||
Residential mortgage loans - junior liens | 63 | 24,087 | 24,150 | 0 | 261 | 261 | ||||||||||||||||||
Home equity lines of credit | 0 | 37,159 | 37,159 | 0 | 332 | 332 | ||||||||||||||||||
1-4 Family residential construction | 0 | 26,067 | 26,067 | 0 | 251 | 251 | ||||||||||||||||||
Total residential mortgage | 795 | 429,184 | 429,979 | 0 | 3,896 | 3,896 | ||||||||||||||||||
Commercial: | ||||||||||||||||||||||||
Commercial loans secured by real estate | 5,953 | 149,205 | 155,158 | 958 | 1,652 | 2,610 | ||||||||||||||||||
Commercial and industrial | 159 | 82,656 | 82,815 | 75 | 835 | 910 | ||||||||||||||||||
Political subdivisions | 0 | 51,495 | 51,495 | 0 | 0 | 0 | ||||||||||||||||||
Commercial construction and land | 0 | 15,201 | 15,201 | 0 | 162 | 162 | ||||||||||||||||||
Loans secured by farmland | 1,379 | 6,053 | 7,432 | 50 | 57 | 107 | ||||||||||||||||||
Multi-family (5 or more) residential | 392 | 7,105 | 7,497 | 0 | 169 | 169 | ||||||||||||||||||
Agricultural loans | 12 | 4,442 | 4,454 | 0 | 42 | 42 | ||||||||||||||||||
Other commercial loans | 0 | 11,038 | 11,038 | 0 | 105 | 105 | ||||||||||||||||||
Total commercial | 7,895 | 327,195 | 335,090 | 1,083 | 3,022 | 4,105 | ||||||||||||||||||
Consumer | 21 | 14,602 | 14,623 | 0 | 134 | 134 | ||||||||||||||||||
Unallocated | 500 | |||||||||||||||||||||||
Total | $ | 8,711 | $ | 770,981 | $ | 779,692 | $ | 1,083 | $ | 7,052 | $ | 8,635 |
27 |
December 31, 2016 | Loans: | Allowance for Loan Losses: | ||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Individually | Collectively | Individually | Collectively | |||||||||||||||||||||
Evaluated | Evaluated | Totals | Evaluated | Evaluated | Totals | |||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||||||
Residential mortgage loans - first liens | $ | 753 | $ | 333,349 | $ | 334,102 | $ | 0 | $ | 3,033 | $ | 3,033 | ||||||||||||
Residential mortgage loans - junior liens | 68 | 23,638 | 23,706 | 0 | 258 | 258 | ||||||||||||||||||
Home equity lines of credit | 0 | 38,057 | 38,057 | 0 | 350 | 350 | ||||||||||||||||||
1-4 Family residential construction | 0 | 24,908 | 24,908 | 0 | 249 | 249 | ||||||||||||||||||
Total residential mortgage | 821 | 419,952 | 420,773 | 0 | 3,890 | 3,890 | ||||||||||||||||||
Commercial: | ||||||||||||||||||||||||
Commercial loans secured by real estate | 8,005 | 142,463 | 150,468 | 528 | 1,852 | 2,380 | ||||||||||||||||||
Commercial and industrial | 212 | 83,642 | 83,854 | 95 | 904 | 999 | ||||||||||||||||||
Political subdivisions | 0 | 38,068 | 38,068 | 0 | 0 | 0 | ||||||||||||||||||
Commercial construction and land | 0 | 14,287 | 14,287 | 0 | 162 | 162 | ||||||||||||||||||
Loans secured by farmland | 1,394 | 5,900 | 7,294 | 51 | 59 | 110 | ||||||||||||||||||
Multi-family (5 or more) residential | 392 | 7,504 | 7,896 | 0 | 241 | 241 | ||||||||||||||||||
Agricultural loans | 13 | 3,985 | 3,998 | 0 | 40 | 40 | ||||||||||||||||||
Other commercial loans | 0 | 11,475 | 11,475 | 0 | 115 | 115 | ||||||||||||||||||
Total commercial | 10,016 | 307,324 | 317,340 | 674 | 3,373 | 4,047 | ||||||||||||||||||
Consumer | 23 | 13,699 | 13,722 | 0 | 138 | 138 | ||||||||||||||||||
Unallocated | 398 | |||||||||||||||||||||||
Total | $ | 10,860 | $ | 740,975 | $ | 751,835 | $ | 674 | $ | 7,401 | $ | 8,473 |
Summary information related to impaired loans at June 30, 2017 and December 31, 2016 is as follows:
(In Thousands) | June 30, 2017 | December 31, 2016 | ||||||||||||||||||||||
Unpaid | Unpaid | |||||||||||||||||||||||
Principal | Recorded | Related | Principal | Recorded | Related | |||||||||||||||||||
Balance | Investment | Allowance | Balance | Investment | Allowance | |||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||
Residential mortgage loans - first liens | $ | 762 | $ | 732 | $ | 0 | $ | 783 | $ | 753 | $ | 0 | ||||||||||||
Residential mortgage loans - junior liens | 63 | 63 | 0 | 68 | 68 | 0 | ||||||||||||||||||
Commercial loans secured by real estate | 3,235 | 3,235 | 0 | 6,975 | 5,232 | 0 | ||||||||||||||||||
Commercial and industrial | 84 | 84 | 0 | 117 | 117 | 0 | ||||||||||||||||||
Loans secured by farmland | 879 | 879 | 0 | 890 | 890 | 0 | ||||||||||||||||||
Multi-family (5 or more) residential | 987 | 392 | 0 | 987 | 392 | 0 | ||||||||||||||||||
Agricultural loans | 12 | 12 | 0 | 13 | 13 | 0 | ||||||||||||||||||
Consumer | 21 | 21 | 0 | 23 | 23 | 0 | ||||||||||||||||||
Total with no related allowance recorded | 6,043 | 5,418 | 0 | 9,856 | 7,488 | 0 | ||||||||||||||||||
With a related allowance recorded: | ||||||||||||||||||||||||
Commercial loans secured by real estate | 2,718 | 2,718 | 958 | 2,773 | 2,773 | 528 | ||||||||||||||||||
Commercial and industrial | 75 | 75 | 75 | 95 | 95 | 95 | ||||||||||||||||||
Loans secured by farmland | 500 | 500 | 50 | 504 | 504 | 51 | ||||||||||||||||||
Total with a related allowance recorded | 3,293 | 3,293 | 1,083 | 3,372 | 3,372 | 674 | ||||||||||||||||||
Total | $ | 9,336 | $ | 8,711 | $ | 1,083 | $ | 13,228 | $ | 10,860 | $ | 674 |
28 |
The average balance of impaired loans and interest income recognized on impaired loans is as follows:
Interest Income Recognized on | ||||||||||||||||||||||||||||||||
Average Investment in Impaired Loans | Impaired Loans on a Cash Basis | |||||||||||||||||||||||||||||||
(In Thousands) | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | ||||||||||||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||||||||||||||
Residential mortgage loans - first lien | $ | 738 | $ | 833 | $ | 743 | $ | 847 | $ | 8 | $ | 12 | $ | 17 | $ | 22 | ||||||||||||||||
Residential mortgage loans - junior lien | 65 | 71 | 66 | 72 | 1 | 1 | 2 | 2 | ||||||||||||||||||||||||
Total residential mortgage | 803 | 904 | 809 | 919 | 9 | 13 | 19 | 24 | ||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||||||
Commercial loans secured by real estate | 6,219 | 5,892 | 6,554 | 6,026 | 35 | 81 | 91 | 191 | ||||||||||||||||||||||||
Commercial and industrial | 235 | 754 | 241 | 661 | 4 | 7 | 7 | 10 | ||||||||||||||||||||||||
Commercial construction and land | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Loans secured by farmland | 1,382 | 1,413 | 1,386 | 1,418 | 14 | 17 | 22 | 38 | ||||||||||||||||||||||||
Multi-family (5 or more) residential | 392 | 490 | 392 | 590 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Agricultural loans | 12 | 15 | 12 | 15 | 0 | 0 | 1 | 1 | ||||||||||||||||||||||||
Total commercial | 8,240 | 8,564 | 8,585 | 8,710 | 53 | 105 | 121 | 240 | ||||||||||||||||||||||||
Consumer | 25 | 18 | 29 | 15 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Total | $ | 9,068 | $ | 9,486 | $ | 9,423 | $ | 9,644 | $ | 62 | $ | 118 | $ | 140 | $ | 264 |
Loans are placed on nonaccrual status for all classes of loans when, in the opinion of management, collection of interest is doubtful. Any unpaid interest previously accrued on those loans is reversed from income. Interest income is not recognized on specific impaired loans unless the likelihood of further loss is remote. Interest payments received on loans for which the risk of further loss is greater than remote are applied as a reduction of the loan principal balance. Interest income on other nonaccrual loans, including impaired loans, is recognized only to the extent of interest payments received. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments. Also, the amortization of deferred loan fees is discontinued when a loan is placed on nonaccrual status.
The breakdown by portfolio segment and class of nonaccrual loans and loans past due ninety days or more and still accruing is as follows:
(In Thousands) | June 30, 2017 | December 31, 2016 | ||||||||||||||
Past Due | Past Due | |||||||||||||||
90+ Days and | 90+ Days and | |||||||||||||||
Accruing | Nonaccrual | Accruing | Nonaccrual | |||||||||||||
Residential mortgage: | ||||||||||||||||
Residential mortgage loans - first liens | $ | 1,936 | $ | 3,680 | $ | 3,022 | $ | 3,770 | ||||||||
Residential mortgage loans - junior liens | 0 | 0 | 114 | 0 | ||||||||||||
Home equity lines of credit | 78 | 45 | 320 | 11 | ||||||||||||
Total residential mortgage | 2,014 | 3,725 | 3,456 | 3,781 | ||||||||||||
Commercial: | ||||||||||||||||
Commercial loans secured by real estate | 0 | 5,761 | 2,774 | 3,080 | ||||||||||||
Commercial and industrial | 261 | 159 | 286 | 119 | ||||||||||||
Commercial construction and land | 113 | 0 | 0 | 0 | ||||||||||||
Loans secured by farmland | 274 | 1,318 | 219 | 1,331 | ||||||||||||
Multi-family (5 or more) residential | 0 | 392 | 0 | 392 | ||||||||||||
Agricultural loans | 0 | 12 | 0 | 13 | ||||||||||||
Total commercial | 648 | 7,642 | 3,279 | 4,935 | ||||||||||||
Consumer | 18 | 137 | 103 | 20 | ||||||||||||
Totals | $ | 2,680 | $ | 11,504 | $ | 6,838 | $ | 8,736 |
29 |
The amounts shown in the table immediately above include loans classified as troubled debt restructurings (described in more detail below), if such loans are past due ninety days or more or nonaccrual.
The table below presents a summary of the contractual aging of loans as of June 30, 2017 and December 31, 2016:
As of June 30, 2017 | As of December 31, 2016 | |||||||||||||||||||||||||||||||
Current & | Current & | |||||||||||||||||||||||||||||||
(In Thousands) | Past Due | Past Due | Past Due | Past Due | Past Due | Past Due | ||||||||||||||||||||||||||
Less than | 30-89 | 90+ | Less than | 30-89 | 90+ | |||||||||||||||||||||||||||
30 Days | Days | Days | Total | 30 Days | Days | Days | Total | |||||||||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||||||||||||||
Residential mortgage loans - first liens | $ | 335,563 | $ | 3,639 | $ | 3,401 | $ | 342,603 | $ | 321,670 | $ | 6,695 | $ | 5,737 | $ | 334,102 | ||||||||||||||||
Residential mortgage loans - junior liens | 24,081 | 69 | 0 | 24,150 | 23,268 | 324 | 114 | 23,706 | ||||||||||||||||||||||||
Home equity lines of credit | 36,741 | 305 | 113 | 37,159 | 37,603 | 134 | 320 | 38,057 | ||||||||||||||||||||||||
1-4 Family residential construction | 25,802 | 265 | 0 | 26,067 | 24,567 | 341 | 0 | 24,908 | ||||||||||||||||||||||||
Total residential mortgage | 422,187 | 4,278 | 3,514 | 429,979 | 407,108 | 7,494 | 6,171 | 420,773 | ||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||||||
Commercial loans secured by real estate | 152,173 | 92 | 2,893 | 155,158 | 147,464 | 82 | 2,922 | 150,468 | ||||||||||||||||||||||||
Commercial and industrial | 82,410 | 85 | 320 | 82,815 | 83,364 | 185 | 305 | 83,854 | ||||||||||||||||||||||||
Political subdivisions | 51,495 | 0 | 0 | 51,495 | 38,068 | 0 | 0 | 38,068 | ||||||||||||||||||||||||
Commercial construction and land | 15,024 | 64 | 113 | 15,201 | 14,199 | 88 | 0 | 14,287 | ||||||||||||||||||||||||
Loans secured by farmland | 6,262 | 92 | 1,078 | 7,432 | 6,181 | 83 | 1,030 | 7,294 | ||||||||||||||||||||||||
Multi-family (5 or more) residential | 7,105 | 0 | 392 | 7,497 | 7,439 | 65 | 392 | 7,896 | ||||||||||||||||||||||||
Agricultural loans | 4,389 | 53 | 12 | 4,454 | 3,981 | 4 | 13 | 3,998 | ||||||||||||||||||||||||
Other commercial loans | 11,038 | 0 | 0 | 11,038 | 11,475 | 0 | 0 | 11,475 | ||||||||||||||||||||||||
Total commercial | 329,896 | 386 | 4,808 | 335,090 | 312,171 | 507 | 4,662 | 317,340 | ||||||||||||||||||||||||
Consumer | 14,390 | 78 | 155 | 14,623 | 13,446 | 153 | 123 | 13,722 | ||||||||||||||||||||||||
Totals | $ | 766,473 | $ | 4,742 | $ | 8,477 | $ | 779,692 | $ | 732,725 | $ | 8,154 | $ | 10,956 | $ | 751,835 |
Nonaccrual loans are included in the contractual aging in the immediately preceding table. A summary of the contractual aging of nonaccrual loans at June 30, 2017 and December 31, 2016 is as follows:
Current & | ||||||||||||||||
(In Thousands) | Past Due | Past Due | Past Due | |||||||||||||
Less than | 30-89 | 90+ | ||||||||||||||
30 Days | Days | Days | Total | |||||||||||||
June 30, 2017 Nonaccrual Totals | $ | 4,714 | $ | 993 | $ | 5,797 | $ | 11,504 | ||||||||
December 31, 2016 Nonaccrual Totals | $ | 4,199 | $ | 419 | $ | 4,118 | $ | 8,736 |
Loans whose terms are modified are classified as Troubled Debt Restructurings (TDRs) if the Corporation grants such borrowers concessions, and it is deemed that those borrowers are experiencing financial difficulty. Loans classified as TDRs are designated as impaired. The outstanding balance of loans subject to TDRs, as well as contractual aging information at June 30, 2017 and December 31, 2016 is as follows:
Current & | ||||||||||||||||||||
(In Thousands) | Past Due | Past Due | Past Due | |||||||||||||||||
Less than | 30-89 | 90+ | ||||||||||||||||||
30 Days | Days | Days | Nonaccrual | Total | ||||||||||||||||
June 30, 2017 Totals | $ | 679 | $ | 50 | $ | 241 | $ | 2,818 | $ | 3,788 | ||||||||||
December 31, 2016 Totals | $ | 5,453 | $ | 350 | $ | 0 | $ | 2,874 | $ | 8,677 |
30 |
At June 30, 2017 and December 31, 2016, there were no commitments to loan additional funds to borrowers whose loans have been classified as TDRs.
TDRs that occurred during the three-month and six-month periods ended June 30, 2017 and 2016 are as follows:
(Balances in Thousands) | Three Months Ended | Three Months Ended | ||||||||||||||
June 30, 2017 | June 30, 2016 | |||||||||||||||
Post- | Post- | |||||||||||||||
Number | Modification | Number | Modification | |||||||||||||
of | Recorded | of | Recorded | |||||||||||||
Loans | Investment | Loans | Investment | |||||||||||||
Commercial and industrial, | ||||||||||||||||
Extended maturity with interest rate reduction | 0 | $ | 0 | 1 | $ | 102 |
Six Months Ended | Six Months Ended | |||||||||||||||
June 30, 2017 | June 30, 2016 | |||||||||||||||
Post- | Post- | |||||||||||||||
Number | Modification | Number | Modification | |||||||||||||
of | Recorded | of | Recorded | |||||||||||||
Loans | Investment | Loans | Investment | |||||||||||||
Commercial and industrial: | ||||||||||||||||
Extended maturity with interest rate increase | 0 | $ | 0 | 1 | $ | 5 | ||||||||||
Extended maturity with interest rate reduction | 0 | 0 | 1 | 102 | ||||||||||||
Total | 0 | $ | 0 | 2 | $ | 107 |
In the three-month and six-month periods ended June 30 2017 and 2016, defaults on loans for which modifications considered to be TDRs were entered into within the previous 12 months are summarized as follows:
(Balances in Thousands) | Three Months Ended | Three Months Ended | ||||||||||||||
June 30, 2017 | June 30, 2016 | |||||||||||||||
Number | Number | |||||||||||||||
of | Recorded | of | Recorded | |||||||||||||
Loans | Investment | Loans | Investment | |||||||||||||
Residential mortgage - first liens | 0 | $ | 0 | 1 | $ | 242 | ||||||||||
Residential mortgage - junior liens | 0 | 0 | 1 | 30 | ||||||||||||
Consumer | 0 | 0 | 1 | 28 | ||||||||||||
Total | 0 | $ | 0 | 3 | $ | 300 |
Six Months Ended | Six Months Ended | |||||||||||||||
June 30, 2017 | June 30, 2016 | |||||||||||||||
Number | Number | |||||||||||||||
of | Recorded | of | Recorded | |||||||||||||
Loans | Investment | Loans | Investment | |||||||||||||
Residential mortgage - first liens | 0 | $ | 0 | 2 | $ | 273 | ||||||||||
Residential mortgage - junior liens | 0 | 0 | 1 | 30 | ||||||||||||
Commercial and industrial | 0 | 0 | 1 | 5 | ||||||||||||
Consumer | 0 | 0 | 1 | 28 | ||||||||||||
Total | 0 | $ | 0 | 5 | $ | 336 |
31 |
The carrying amount of foreclosed residential real estate properties held as a result of obtaining physical possession (included in Foreclosed assets held for sale in the unaudited Consolidated Balance Sheet) is as follows:
(In Thousands) | June 30, | Dec. 31, | ||||||
2017 | 2016 | |||||||
Foreclosed residential real estate | $ | 879 | $ | 1,102 |
The recorded investment of consumer mortgage loans secured by residential real properties for which formal foreclosure proceedings were in process is as follows:
(In Thousands) | June 30, | Dec. 31, | ||||||
2017 | 2016 | |||||||
Residential real estate in process of foreclosure | $ | 1,646 | $ | 2,738 |
8. BORROWED FUNDS
Short-term borrowings include the following:
(In Thousands) | June 30, | Dec. 31, | ||||||
2017 | 2016 | |||||||
FHLB-Pittsburgh borrowings | $ | 4,000 | $ | 21,000 | ||||
Customer repurchase agreements | 4,875 | 5,175 | ||||||
Total short-term borrowings | $ | 8,875 | $ | 26,175 |
The FHLB-Pittsburgh loan facilities are collateralized by qualifying loans secured by real estate with a book value totaling $490,474,000 at June 30, 2017 and $471,454,000 at December 31, 2016. Also, the FHLB-Pittsburgh loan facilities require the Corporation to invest in established amounts of FHLB-Pittsburgh stock. The carrying values of the Corporation’s holdings of FHLB-Pittsburgh stock (included in Other Assets) were $3,448,000 at June 30, 2017 and $4,296,000 at December 31, 2016.
At June 30, 2017, the short-term borrowing from FHLB-Pittsburgh of $4,000,000 was an overnight borrowing with an interest rate of 1.24%. At December 31, 2016, the short-term borrowing from FHLB-Pittsburgh of $21,000,000 was an overnight borrowing with an interest rate of 0.74%.
The Corporation engages in repurchase agreements with certain commercial customers. These agreements provide that the Corporation sells specified investment securities to the customers on an overnight basis and repurchases them on the following business day. The weighted average interest rate paid by the Corporation on customer repurchase agreements was 0.10% at June 30, 2017 and December 31, 2016.
Long-term borrowings are as follows:
(In Thousands) | June 30, | Dec. 31, | ||||||
2017 | 2016 | |||||||
FHLB-Pittsburgh borrowings | $ | 11,321 | $ | 11,454 | ||||
Repurchase agreement | 27,000 | 27,000 | ||||||
Total long-term borrowings | $ | 38,321 | $ | 38,454 |
Long-term borrowings from FHLB-Pittsburgh are as follows:
(In Thousands) | June 30, | Dec. 31, | ||||||
2017 | 2016 | |||||||
Loan matured in June 2017 with a rate of 6.83% | $ | 0 | $ | 4 | ||||
Loan maturing in September 2017 with a rate of 3.81% | 10,000 | 10,000 | ||||||
Loan maturing in April 2020 with a rate of 4.79% | 556 | 646 | ||||||
Loan maturing in June 2025 with a rate of 4.91% | 765 | 804 | ||||||
Total long-term FHLB-Pittsburgh borrowings | $ | 11,321 | $ | 11,454 |
The repurchase agreement included in long-term borrowings has an interest rate of 3.595% and an effective maturity date in December 2017.
32 |
The “Repurchase Date,” as defined in the Master Repurchase Agreement between the Corporation and the broker-dealer, occurs quarterly on or about the 20th of each March, June, September and December until the “Final Repurchase Date” (as defined) on December 20, 2017. The Corporation pays interest, and the borrowing is putable by the issuer, on each Repurchase Date. The Final Repurchase Date is the effective maturity date of the borrowing.
Securities sold under repurchase agreements were delivered to the broker-dealer who is the counter-party to the transactions. The broker-dealer may have sold, loaned or otherwise disposed of such securities to other parties in the normal course of their operations, and has agreed to resell to the Corporation substantially identical securities at the maturities of the agreements. The Master Repurchase Agreement provides that the Agreement constitutes a “netting contract,” as defined; however, the Corporation and the broker-dealer have no other obligations to one another and accordingly, no netting has occurred.
The carrying value of the underlying securities was $32,858,000 at June 30, 2017 and $31,494,000 at December 31, 2016, detailed in the following table:
(In Thousands) | June 30, | Dec. 31, | ||||||
2017 | 2016 | |||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||
Residential pass-through securities | $ | 14,673 | $ | 18,181 | ||||
Residential collateralized mortgage obligations | 18,185 | 13,313 | ||||||
Total | $ | 32,858 | $ | 31,494 |
Two of the more significant risks associated with the repurchase agreement with the broker-dealer are as follows:
· | The borrowings are putable at quarterly intervals by the issuer. Accordingly, if interest rates were to rise to a sufficient level, the issuer would be expected to require the Corporation to pay off the borrowing. In this circumstance, the Corporation would be required to obtain a new borrowing at a higher interest rate than the existing repurchase agreement or utilize cash from other sources to pay off the borrowing. If sales of available-for-sale securities were used to generate cash to pay off the borrowing, the value of such securities would be expected to have fallen, which could result in the Corporation recognizing a loss. |
· | As principal pay-downs of mortgage backed securities and CMOs occur, the Corporation must have available, unencumbered assets or purchase a sufficient amount of assets with credit quality suitable to the broker-dealer to replace the amounts being paid off. Since pre-payments of mortgages typically increase as interest rates fall, the Corporation may be required to purchase additional assets at times when market rates are lower than the rates paid on the borrowing. |
The Corporation manages these risks by maintaining sufficient available assets of acceptable credit quality, as well as maintaining other borrowing facilities, to meet ongoing collateral maintenance requirements or pay off the borrowing if required. In particular, the Corporation had unused borrowing capacity available from the FHLB-Pittsburgh of $338,020,000 at June 30, 2017.
9. DEFINED BENEFIT PLANS
The Corporation sponsors a defined benefit health care plan that provides postretirement medical benefits and life insurance to employees who meet certain age and length of service requirements. Full-time employees no longer accrue service time toward the Corporation-subsidized portion of the medical benefits. The plan contains a cost-sharing feature which causes participants to pay for all future increases in costs related to benefit coverage. Accordingly, actuarial assumptions related to health care cost trend rates do not significantly affect the liability balance at June 30, 2017 and December 31, 2016, and are not expected to significantly affect the Corporation’s future expenses. The Corporation uses a December 31 measurement date for the postretirement plan.
33 |
In an acquisition in 2007, the Corporation assumed the Citizens Trust Company Retirement Plan, a defined benefit pension plan. This plan covers certain employees who were employed by Citizens Trust Company on December 31, 2002, when the plan was amended to discontinue admittance of any future participant and to freeze benefit accruals. Information related to the Citizens Trust Company Retirement Plan has been included in the tables that follow. The Corporation uses a December 31 measurement date for this plan.
The components of net periodic benefit costs from these defined benefit plans are as follows:
Defined Benefit Plans | ||||||||||||||||
(In Thousands) | Pension | Postretirement | ||||||||||||||
Six Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Service cost | $ | 0 | $ | 0 | $ | 18 | $ | 18 | ||||||||
Interest cost | 12 | 13 | 28 | 31 | ||||||||||||
Expected return on plan assets | (15 | ) | (13 | ) | 0 | 0 | ||||||||||
Amortization of prior service cost | 0 | 0 | (15 | ) | (15 | ) | ||||||||||
Recognized net actuarial loss | 3 | 5 | 0 | 0 | ||||||||||||
Net periodic benefit cost | $ | 0 | $ | 5 | $ | 31 | $ | 34 |
Defined Benefit Plans | ||||||||||||||||
(In Thousands) | Pension | Postretirement | ||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Service cost | $ | 0 | $ | 0 | $ | 9 | $ | 9 | ||||||||
Interest cost | 6 | 6 | 14 | 15 | ||||||||||||
Expected return on plan assets | (7 | ) | (6 | ) | 0 | 0 | ||||||||||
Amortization of prior service cost | 0 | 0 | (7 | ) | (7 | ) | ||||||||||
Recognized net actuarial loss | 1 | 2 | 0 | 0 | ||||||||||||
Net periodic benefit cost | $ | 0 | $ | 2 | $ | 16 | $ | 17 |
In the first six months of 2017, the Corporation funded postretirement contributions totaling $24,000, with estimated annual postretirement contributions of $62,000 expected in 2017 for the full year. Based upon preliminary actuarial information, no defined benefit pension contributions are required in 2017, though the Corporation may make discretionary contributions.
10. STOCK-BASED COMPENSATION PLANS
The Corporation has a Stock Incentive Plan for a selected group of officers and an Independent Directors Stock Incentive Plan. In the first quarter 2017, the Corporation awarded 22,312 shares of restricted stock under the Stock Incentive Plan and 8,470 shares of restricted stock under the Independent Directors Stock Incentive Plan. The 2017 restricted stock awards under the Stock Incentive Plan vest ratably over three years, and vesting for one-half of the 14,897 restricted shares awarded to Executive Officers depends on the Corporation meeting a return on average equity (“ROAE”) target each year. The 2017 restricted stock issued under the Independent Directors Stock Incentive Plan vests over one year.
Compensation cost related to restricted stock is recognized based on the market price of the stock at the grant date over the vesting period. Management has estimated restricted stock expense in the first six months of 2017 based on an assumption that the ROAE target for awards to Executive Officers in 2016 and 2017 will not be met, resulting in forfeiture of the restricted stock.
Total annual stock-based compensation for the year ending December 31, 2017 is estimated to total $652,000. If the ROAE targets for awards to Executive Officers in 2016 and 2017 are met or exceeded, total annual stock-based compensation would increase by approximately $123,000. Total stock-based compensation expense attributable to restricted stock awards amounted to $154,000 in the second quarter 2017 and $322,000 in the six-month period ended June 30, 2017. Total stock-based compensation expense attributable to restricted stock awards amounted to $163,000 in the second quarter 2016 and $325,000 in the six-month period ended June 30, 2016.
34 |
11. INCOME TAXES
The net deferred tax asset at June 30, 2017 and December 31, 2016 represents the following temporary difference components:
June 30, | December 31, | |||||||
(In Thousands) | 2017 | 2016 | ||||||
Deferred tax assets: | ||||||||
Unrealized holding losses on securities | $ | 0 | $ | 512 | ||||
Allowance for loan losses | 3,055 | 2,998 | ||||||
Other deferred tax assets | 2,353 | 2,658 | ||||||
Total deferred tax assets | 5,408 | 6,168 | ||||||
Deferred tax liabilities: | ||||||||
Unrealized holding gains on securities | 198 | 0 | ||||||
Defined benefit plans - ASC 835 | 81 | 27 | ||||||
Bank premises and equipment | 1,076 | 913 | ||||||
Core deposit intangibles | 5 | 6 | ||||||
Other deferred tax liabilities | 106 | 105 | ||||||
Total deferred tax liabilities | 1,466 | 1,051 | ||||||
Deferred tax asset, net | $ | 3,942 | $ | 5,117 |
The provision for income tax for the three-month and six month periods ended June 30, 2017 and 2016 is based on the Corporation’s estimate of the effective tax rate expected to be applicable for the full year. The effective tax rates for the Corporation are as follows:
Three Months Ended | Six Months Ended | |||||||||||||||
(Dollars In thousands) | June 30, | June 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Income before income tax provision | $ | 5,495 | $ | 5,174 | $ | 9,913 | $ | 9,840 | ||||||||
Income tax provision | 1,374 | 1,303 | 2,358 | 2,396 | ||||||||||||
Effective tax rate | 25.00 | % | 25.18 | % | 23.79 | % | 24.35 | % |
The effective tax rate for each period presented differs from the statutory rate of 35% principally because of the effects of tax-exempt interest income.
The Corporation has investments in three limited partnerships that manage affordable housing projects that have qualified for the federal low-income housing tax credit. The Corporation’s expected return from these investments is based on the receipt of tax credits and tax benefits from deductions of operating losses. The Corporation uses the effective yield method to account for these investments, with the benefits recognized as a reduction of the provision for income taxes. For two of the three limited partnership investments, the tax credits have been received in full in prior years, and the Corporation has fully realized the benefits of the credits and amortized its initial investments in the partnerships. The most recent affordable housing project was completed in 2013, and the Corporation received tax credits in 2013 through 2016 and expects to continue to receive tax credits annually through 2022. The carrying amount of the Corporation’s investment is $660,000 at June 30, 2017 and $713,000 at December 31, 2016 (included in Other Assets in the consolidated balance sheets). For the year ending December 31, 2017, the estimated amount of tax credits and other tax benefits to be received is $157,000 and the estimated amount to be recognized as a reduction of the provision for income taxes is $73,000. The total reduction in the provision for income taxes resulting from this investment is $19,000 in the second quarter 2017 and $37,000 for the six months ended June 30, 2017, and $19,000 in the second quarter 2016 and $38,000 for the six months ended June 30, 2016.
The Corporation has no unrecognized tax benefits, nor pending examination issues related to tax positions taken in preparation of its income tax returns. With limited exceptions, the Corporation is no longer subject to examination by the Internal Revenue Service for years prior to 2013.
35 |
12. CONTINGENCIES
In the normal course of business, the Corporation may be subject to pending and threatened lawsuits in which claims for monetary damages could be asserted. In management’s opinion, the Corporation’s financial position and results of operations would not be materially affected by the outcome of such pending legal proceedings.
13. RECENT ACCOUNTING PRONOUNCEMENTS
The FASB issues Accounting Standards Updates (ASUs) to the FASB ASC. This section provides a summary description of recent ASUs that have significant implications (elected or required) within the consolidated financial statements, or that management expects may have a significant impact on financial statements issued in the near future.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which provides a principles-based framework for revenue recognition that supersedes virtually all previously issued revenue recognition guidance under U.S. GAAP. Additionally, the ASU requires improved disclosures to help users of financial statements better understand the nature, amount, timing, and uncertainty of revenue that is recognized. The core principle of the five-step revenue recognition framework is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Additional ASUs related to revenue recognition include the following:
· | In August 2015 the FASB issued ASU 2015-14, which deferred the effective date of the revenue recognition standard by a year, making it applicable for the Corporation in the first quarter 2018 and for the annual period ending December 31, 2018. |
· | In April 2016, the FASB issued ASU 2016-10, which provides clarifying information related to identifying performance obligations and licensing. |
· | In May 2016, the FASB issued ASU 2016-12 and in December 2016, the FASB issued ASU 2016-20, which provide clarifying guidance in a few narrow areas and adds some practical expedients to the guidance. |
· | In February 2017, the FASB issued ASU 2017-05, which provides guidance on the accounting for gains and losses on the derecognition of nonfinancial assets. |
The amendments should be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the amendments recognized at the date of initial application. Initial adoption of this ASU is not expected to have a significant impact on the Corporation, as recognition of interest income and the larger sources of noninterest income in the Corporation’s current business model would not be impacted by the ASU.
In January 2016, the FASB issued ASU 2016-01, Recognition and Measurement of Financial Assets and Liabilities. This makes significant changes in U.S. GAAP related to certain aspects of recognition, measurement, presentation and disclosure of financial instruments. The changes provided for in this Update that are applicable to the Corporation are as follows: (1) require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; however, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer; (2) for equity investments without readily determinable fair values, require a qualitative assessment to identify impairment, and if a qualitative assessment indicates that impairment exists, requiring an entity to measure the investment at fair value; (3) eliminate the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (4) require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (5) require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments (at June 30, 2017 and December 31, 2016, the Corporation has no liabilities for which the fair value measurement option has been elected); (6) require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (7) clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. The amendments in this Update will become effective for the Corporation for annual and interim periods beginning in the first quarter 2018. With limited exceptions, early adoption of the amendments in this Update is not permitted. Amendments are to be applied by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values should be applied prospectively. Initial adoption of this ASU is not expected to have a significant impact on the Corporation’s financial position; however, the method for determining the fair value of loans and other financial instruments for disclosure purposes will be affected.
36 |
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The core principle of Topic 842 is that a lessee should recognize the assets and liabilities that arise from leases. Specifically, a lessee should recognize on the balance sheet a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee would be permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and liabilities. Topic 842 would not significantly change the recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee from current U.S. GAAP; however, the principal change from current GAAP is that lease assets and liabilities arising from operating leases would be recognized on the balance sheet. Topic 842 provides several other changes or clarifications to existing GAAP, and will require qualitative disclosures, along with quantitative disclosures, so that financial statement users can understand more about the nature of an entity’s leasing activities. In transition, Topic 842 provides that lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach, including optional practical expedients. An entity that elects to apply the practical expedients will, in effect, continue to account for leases that commence before the effective date in accordance with previous GAAP unless the lease is modified, except that lessees will be required to recognize a right-of-use asset and a lease liability for all operating leases at each reporting date based on the present value of the remaining minimum rental payments that were tracked and disclosed under previous GAAP. Topic 842 will become effective for the Corporation for annual and interim periods beginning in the first quarter 2019. The Corporation is in the early stages of evaluating the potential impact of adopting this amendment.
In March 2016, the FASB issued ASU No. 2016-07, Investments – Equity Method and Joint Ventures. This ASU eliminates the requirement that when an investment qualifies for the equity method as a result of an increase in the level of ownership interest or influence, an investor must adjust the investment, results of operations and retained earnings retroactively as if the equity method had been in effect during all previous periods the investment had been held. The ASU requires the equity method investor to add the cost of acquiring an additional interest in the investee to the basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for the equity method. The ASU further requires that an entity that has an available-for-sale equity security that becomes qualified for the equity method recognize through earnings the unrealized gain or loss in accumulated other comprehensive income at the date the investment becomes qualified for use of the equity method. The amendments in this Update were effective for the Corporation for annual and interim periods beginning in the first quarter 2017. Initial adoption of this ASU in 2017 did not have a significant impact on the Corporation.
In March 2016, the FASB issued ASU No. 2016-09, Compensation – Stock Compensation. This ASU changes several aspects of accounting for share-based payment transactions, and includes some changes that apply only to nonpublic companies. This Update includes amendments that currently apply, or may apply in the future, to the Corporation related to the following: (1) accounting for the difference between the deduction for tax purposes and the amount of compensation cost recognized for financial reporting purposes; (2) classification of excess tax benefits on the statement of cash flows; (3) accounting for forfeitures; (4) accounting for awards partially settled in cash in excess of the employer’s minimum statutory tax withholding requirements; and (5) classification of employee taxes paid on the statement of cash flows when an employer withholds shares for tax-withholding purposes. The amendments in this Update were effective for the Corporation for annual and interim periods beginning in the first quarter 2017. The ASU provides separate transition provisions for each of the amendments. Initial adoption of this ASU in 2017 did not have a significant impact on the Corporation.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326). This ASU will result in significant changes in the Corporation’s accounting for credit losses related to loans receivable and investment securities. A summary of significant provisions of this ASU is as follows:
· | The ASU requires that a financial asset (or a group of financial assets) measured at amortized cost basis be presented, net of a valuation allowance for credit losses, at an amount expected to be collected on the financial asset(s), and that the income statement include the measurement of credit losses for newly recognized financial assets as well as changes in expected losses on previously recognized financial assets. The provisions of this ASU require measurement of expected credit losses based on relevant information including past events, historical experience, current conditions, and reasonable and supportive forecasts that affect the collectability of the asset. The provisions of this ASU differ from current U.S. GAAP in that current U.S. GAAP generally delays recognition of the full amount of credit losses until the loss is probable of occurring. |
37 |
· | The amendments in the Update retain many of the disclosure requirements related to credit quality in current U.S. GAAP, updated to reflect the change from an incurred loss methodology to an expected credit loss methodology. |
· | In addition, the Update requires that disclosure of credit quality indicators in relation to the amortized cost of financing receivables, a current requirement, be further disaggregated by year of origination. |
· | This ASU requires that credit losses on available-for-sale debt securities be presented as an allowance rather than as a write-down, and limits the amount of the allowance for credit losses to the amount by which the fair value is below amortized cost. For purchased available-for-sale securities with a more-than-insignificant amount of credit deterioration since origination, the ASU requires an allowance be determined in a manner similar to other available-for-sale debt securities; however, the initial allowance would be added to the purchase price, with only subsequent changes in the allowance recorded in credit loss expense, and interest income recognized at the effective rate excluding the discount embedded in the purchase price related to estimated credit losses at acquisition. |
· | This ASU will be effective for the Corporation for interim and annual periods beginning in the first quarter of 2020. Earlier adoption is permitted beginning in the first quarter of 2019. The entity will record the effect of implementing this ASU through a cumulative-effect adjustment through retained earnings as of the beginning of the reporting period in which Topic 326 is effective. |
The Corporation is in the early stages of evaluating the potential impact of adopting this amendment.
In June 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) – Classification of Certain Cash Receipts and Cash Payments. This Update provides clarification regarding eight specific cash flow issues with the objective of reducing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. For the Corporation, the amendments in this Update are effective beginning in the first quarter 2018. The amendments in this Update should be applied using a retroactive transition method to each period presented. The Corporation anticipates there will be no adjustments to the Consolidated Statements of Cash Flows, as previously reported, as a result of the clarifications provided in the Update.
In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350) to simplify the accounting for goodwill impairment. This guidance, among other things, removes step 2 of the goodwill impairment test thus eliminating the need to determine the fair value of individual assets and liabilities of the reporting unit. Upon adoption of this ASU, goodwill impairment will be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. This may result in more or less impairment being recognized than under current guidance. This Update will become effective for the Corporation’s annual and interim goodwill impairment tests beginning in the first quarter of 2020.
In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20). This Update will shorten the amortization period for certain callable debt securities held at a premium. Under current U.S. GAAP, entities generally amortize the premium over the contractual life of the instrument. Discounts will continue to be amortized to maturity. The amendments in this Update are effective for the Corporation for annual and interim periods beginning in the first quarter 2019. An entity should apply the amendments in this Update through a cumulative-effect adjustment directly to retained earnings as of the beginning of the year of adoption. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Corporation does not expect adoption of the amendments to have a significant impact on its financial position and does not expect to early adopt the amendments.
38 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Certain statements in this section and elsewhere in this quarterly report on Form 10-Q are forward-looking statements. Citizens & Northern Corporation and its wholly-owned subsidiaries (collectively, the Corporation) intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Reform Act of 1995. Forward-looking statements, which are not historical facts, are based on certain assumptions and describe future plans, business objectives and expectations, and are generally identifiable by the use of words such as, “should”, “likely”, “expect”, “plan”, “anticipate”, “target”, “forecast”, and “goal”. These forward-looking statements are subject to risks and uncertainties that are difficult to predict, may be beyond management’s control and could cause results to differ materially from those expressed or implied by such forward-looking statements. Factors which could have a material, adverse impact on the operations and future prospects of the Corporation include, but are not limited to, the following:
· | changes in monetary and fiscal policies of the Federal Reserve Board and the U. S. Government, particularly related to changes in interest rates |
· | changes in general economic conditions |
· | legislative or regulatory changes |
· | downturn in demand for loan, deposit and other financial services in the Corporation’s market area |
· | increased competition from other banks and non-bank providers of financial services |
· | technological changes and increased technology-related costs |
· | changes in accounting principles, or the application of generally accepted accounting principles. |
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.
EARNINGS OVERVIEW
Second quarter 2017 net income was $0.34 per basic and diluted share, as compared to $0.28 in the first quarter 2017 and $0.32 in the second quarter 2016. For the six months ended June 30, 2017, net income per basic and diluted share was $0.62 as compared to $0.61 for the first six months of 2016. The return on average assets for the first six months of 2017 was 1.22%, and the return on average equity was 8.07%. Highlights related to the Corporation’s earnings results for the comparative periods are presented below.
Net income was $4,121,000 in the second quarter 2017, an increase of $250,000 (6.5%) over the second quarter 2016 amount. Some of the more significant fluctuations in revenues and expenses between the three-month period ended June 30, 2017 and the corresponding period in 2016 were as follows:
· | Net interest income increased $363,000 (3.6%) in the second quarter 2017 as compared to the second quarter 2016. The net interest margin of 3.83% for the second quarter 2017 was higher than the second quarter 2016 level of 3.76%. The improvement in the margin included the impact of a favorable change in the mix of earning assets, including growth in loans and a reduction in securities. Average total loans outstanding were higher by $59.5 million (8.4%) in the second quarter 2017 as compared to the second quarter 2016, while average total available-for-sale securities were lower by $35.5 million. Average total deposits were $11.4 million (1.2%) higher in the second quarter 2017 as compared to the second quarter 2016. |