X
|
Quarterly
Report Under Section 13 or 15 (d) of the Securities Exchange Act of 1934
for the Quarterly Period Ended June 30, 2009
|
||
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Delaware
|
31-0791746
|
(State
or other jurisdiction of incorporation or
organization)
|
(IRS
Employer Identification No.)
|
|
|
2600
Chemed Center, 255 E. Fifth Street, Cincinnati, Ohio
|
45202
|
(Address
of principal executive offices)
|
(Zip
code)
|
Yes X |
No
|
|
Yes
|
No
|
|
Large
accelerated filer X
|
|
Accelerated
filer
|
Non-accelerated
filer
|
Smaller
reporting company
|
Yes
|
No
X
|
|
|
Class
|
Amount
|
Date
|
||
Capital
Stock $1 Par Value
|
22,495,675
Shares
|
June
30, 2009
|
|
Page
No.
|
||
Financial Statements | |||
|
|
||
|
|||
|
|||
|
|||
|
|
||
PART I. FINANCIAL
INFORMATION
|
||||||||
Item 1. Financial
Statements
|
||||||||
CHEMED
CORPORATION AND SUBSIDIARY COMPANIES
|
||||||||
UNAUDITED
CONSOLIDATED BALANCE SHEET
|
||||||||
(in
thousands except share and per share data)
|
||||||||
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 16,632 | $ | 3,628 | ||||
Accounts
receivable less allowances of $11,757 (2008 - $10,320)
|
104,123 | 98,076 | ||||||
Inventories
|
8,240 | 7,569 | ||||||
Current
deferred income taxes
|
15,911 | 15,392 | ||||||
Prepaid
income taxes
|
5,049 | 1,349 | ||||||
Prepaid
expenses and other current assets
|
9,031 | 9,919 | ||||||
Total
current assets
|
158,986 | 135,933 | ||||||
Investments
of deferred compensation plans held in trust
|
20,348 | 22,628 | ||||||
Properties
and equipment, at cost, less accumulated
|
||||||||
depreciation
of $107,342 (2008 - $101,689)
|
73,081 | 76,962 | ||||||
Identifiable
intangible assets less accumulated
|
||||||||
amortization
of $23,301 (2008 - $21,272)
|
59,875 | 61,303 | ||||||
Goodwill
|
450,005 | 448,721 | ||||||
Other
assets
|
13,908 | 14,075 | ||||||
Total
Assets
|
$ | 776,203 | $ | 759,622 | ||||
LIABILITIES
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 49,471 | $ | 52,810 | ||||
Current
portion of long-term debt
|
5,070 | 10,169 | ||||||
Income
taxes
|
1,301 | 2,181 | ||||||
Accrued
insurance
|
35,029 | 35,994 | ||||||
Accrued
compensation
|
37,936 | 40,741 | ||||||
Other
current liabilities
|
13,876 | 12,180 | ||||||
Total
current liabilities
|
142,683 | 154,075 | ||||||
Deferred
income taxes
|
23,305 | 22,477 | ||||||
Long-term
debt
|
148,763 | 158,210 | ||||||
Deferred
compensation liabilities
|
20,157 | 22,417 | ||||||
Other
liabilities
|
4,391 | 5,612 | ||||||
Total
Liabilities
|
339,299 | 362,791 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Capital
stock - authorized 80,000,000 shares $1 par; issued
|
||||||||
29,614,446
shares (2008 - 29,514,877 shares)
|
29,614 | 29,515 | ||||||
Paid-in
capital
|
320,629 | 313,516 | ||||||
Retained
earnings
|
371,617 | 337,739 | ||||||
Treasury
stock - 7,118,771 shares (2008 - 7,100,475 shares), at
cost
|
(286,888 | ) | (285,977 | ) | ||||
Deferred
compensation payable in Company stock
|
1,932 | 2,038 | ||||||
Total
Stockholders' Equity
|
436,904 | 396,831 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 776,203 | $ | 759,622 | ||||
See
accompanying notes to unaudited financial
statements.
|
CHEMED CORPORATION AND SUBSIDIARY
COMPANIES
|
||||||||||||||||
UNAUDITED
CONSOLIDATED STATEMENT OF INCOME
|
||||||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Service
revenues and sales
|
$ | 295,255 | $ | 283,156 | $ | 590,193 | $ | 568,424 | ||||||||
Cost
of services provided and goods sold (excluding
depreciation)
|
207,337 | 201,139 | 414,350 | 406,951 | ||||||||||||
Selling,
general and administrative expenses
|
49,580 | 46,321 | 95,373 | 89,048 | ||||||||||||
Depreciation
|
5,338 | 5,370 | 10,663 | 10,808 | ||||||||||||
Amortization
|
1,618 | 1,489 | 3,154 | 2,939 | ||||||||||||
Other
operating expense
|
3,444 | - | 3,989 | - | ||||||||||||
Total
costs and expenses
|
267,317 | 254,319 | 527,529 | 509,746 | ||||||||||||
Income
from operations
|
27,938 | 28,837 | 62,664 | 58,678 | ||||||||||||
Interest
expense
|
(3,142 | ) | (2,964 | ) | (5,986 | ) | (6,073 | ) | ||||||||
Other
income/(expense)--net
|
3,358 | 886 | 3,082 | (303 | ) | |||||||||||
Income
before income taxes
|
28,154 | 26,759 | 59,760 | 52,302 | ||||||||||||
Income
taxes
|
(10,904 | ) | (10,488 | ) | (23,171 | ) | (20,171 | ) | ||||||||
Net
income
|
$ | 17,250 | $ | 16,271 | $ | 36,589 | $ | 32,131 | ||||||||
Earnings
Per Share
|
||||||||||||||||
Net
income
|
$ | 0.77 | $ | 0.69 | $ | 1.63 | $ | 1.36 | ||||||||
Average
number of shares outstanding
|
22,417 | 23,486 | 22,406 | 23,681 | ||||||||||||
Diluted
Earnings Per Share
|
||||||||||||||||
Net
income
|
$ | 0.76 | $ | 0.68 | $ | 1.61 | $ | 1.34 | ||||||||
Average
number of shares outstanding
|
22,672 | 23,759 | 22,660 | 24,026 | ||||||||||||
Cash
Dividends Per Share
|
$ | 0.06 | $ | 0.06 | $ | 0.12 | $ | 0.12 | ||||||||
See
accompanying notes to unaudited financial
statements.
|
CHEMED CORPORATION AND SUBSIDIARY
COMPANIES
|
||||||||
UNAUDITED
CONSOLIDATED STATEMENT OF CASH FLOWS
|
||||||||
(in
thousands)
|
||||||||
Six
Months Ended
|
||||||||
June
30,
|
||||||||
2009
|
2008
|
|||||||
Cash
Flows from Operating Activities
|
||||||||
Net
income
|
$ | 36,589 | $ | 32,131 | ||||
Adjustments
to reconcile net income to net cash provided
|
||||||||
by
operating activities:
|
||||||||
Depreciation
and amortization
|
13,817 | 13,747 | ||||||
Provision
for uncollectible accounts receivable
|
5,459 | 4,351 | ||||||
Stock
option expense
|
4,485 | 2,982 | ||||||
Amortization
of debt issuance costs
|
3,253 | 3,252 | ||||||
Provision
for deferred income taxes
|
317 | (2,809 | ) | |||||
Amortization
of debt issuance costs
|
309 | 309 | ||||||
Changes
in operating assets and liabilities, excluding
|
||||||||
amounts
acquired in business combinations:
|
||||||||
Increase
in accounts receivable
|
(11,575 | ) | (4,652 | ) | ||||
Increase
in inventories
|
(668 | ) | (953 | ) | ||||
Decrease
in prepaid expenses and other current assets
|
902 | 1,179 | ||||||
Decrease
in accounts payable and other current liabilities
|
(4,005 | ) | (2,248 | ) | ||||
Decrease
in income taxes
|
(4,267 | ) | (4,903 | ) | ||||
Decrease/(increase)
in other assets
|
2,264 | (1,906 | ) | |||||
Increase/(decrease)
in other liabilities
|
(3,481 | ) | 1,910 | |||||
Excess
tax benefit on share-based compensation
|
(313 | ) | (825 | ) | ||||
Other
sources
|
34 | 206 | ||||||
Net
cash provided by operating activities
|
43,120 | 41,771 | ||||||
Cash
Flows from Investing Activities
|
||||||||
Capital
expenditures
|
(8,136 | ) | (8,715 | ) | ||||
Business
combinations, net of cash acquired
|
(1,859 | ) | (577 | ) | ||||
Proceeds
from sales of property and equipment
|
1,496 | 71 | ||||||
Net
proceeds/(uses) from the disposals of discontinued
operations
|
(219 | ) | 9,439 | |||||
Other
uses
|
(256 | ) | (306 | ) | ||||
Net
cash used by investing activities
|
(8,974 | ) | (88 | ) | ||||
Cash
Flows from Financing Activities
|
||||||||
Repayment
of long-term debt
|
(9,599 | ) | (5,095 | ) | ||||