UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   Form 10-QSB

--------------------------------------------------------------------------------

(Mark one)

[X]  Quarterly  Report Under Section 13 or 15(d) of the Securities  Exchange Act
     of 1934

For the quarterly period ended September 30, 2002

[_]  Transition Report Under Section 13 or 15(d) of the Securities  Exchange Act
     of 1934

       For the transition period from ______________ to _____________

--------------------------------------------------------------------------------


Commission File Number: 0-32379

                            American Ammunition, Inc.
                      ------------------------------------
        (Exact name of small business issuer as specified in its charter)

        California                                            91-2021594
--------------------------                          ----------------------------
  (State of incorporation)                            (IRS Employer ID Number)

                      3545 NW 71st Street, Miami, FL 33147
                     --------------------------------------
                    (Address of principal executive offices)

                                 (305) 835-7400
                           --------------------------
                           (Issuer's telephone number)


--------------------------------------------------------------------------------


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. YES X NO

State the number of shares outstanding of each of the issuer's classes of common
equity as of the latest practicable date: October 14, 2002: 54,114,560


Transitional Small Business Disclosure Format (check one):   YES       NO X
                                                                 ----    ---







                            American Ammunition, Inc.

              Form 10-QSB for the Quarter ended September 30, 2002

                                Table of Contents


                                                                         Page
Part I - Financial Information

  Item 1   Financial Statements                                            3

  Item 2   Management's Discussion and Analysis or Plan of Operation      20


Part II - Other Information

  Item 1   Legal Proceedings                                              23

  Item 2   Changes in Securities                                          24

  Item 3   Defaults Upon Senior Securities                                24

  Item 4   Submission of Matters to a Vote of Security Holders            24

  Item 5   Other Information                                              24

  Item 6   Exhibits and Reports on Form 8-K                               25


Signatures                                                                25









Item 1 - Part 1 - Financial Statements



                   American Ammunition, Inc. and Subsidiaries
                   (formerly FBI Fresh Burgers International)
                           Consolidated Balance Sheets
                           September 30, 2002 and 2001
                                   (Unaudited)

                                                             September 30,      September 30,
                                                                 2002               2001
                                                             ---------------    --------------
                                                                          
                                     ASSETS
Current Assets
   Cash on hand and in bank                                   $     238,695     $   622,112
   Accounts receivable - trade, net of
     factored accounts of approximately
     $-0- and $-0- and allowance for
     doubtful accounts of $-0- and $-0-, respectively               232,821               -
   Inventory                                                        554,369         116,128
   Prepaid expenses                                                  19,647           7,323
                                                              -------------     ------------

     Total Current Assets                                         1,045,532         745,563
                                                              -------------     ------------

Property and Equipment - at cost or contributed value
   Manufacturing equipment                                        6,683,688       6,468,864
   Office furniture and fixtures                                     50,907          49,699
   Leasehold improvements                                           193,606         182,052
                                                              -------------     ------------
                                                                  6,928,201       6,700,615
   Accumulated depreciation                                      (3,224,315)     (2,005,907)
                                                              -------------     ------------

     Net Property and Equipment                                   3,703,886       4,694,708
                                                              -------------     ------------

Other Assets
   Deposits and other                                                77,860          59,712
                                                              -------------     ------------

     Total Other Assets                                              77,860          59,712
                                                              -------------     ------------

TOTAL ASSETS                                                  $   4,827,278     $ 5,499,983
                                                              =============     ============



                                  - Continued -


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
                                                                               3







                   American Ammunition, Inc. and Subsidiaries
                   (formerly FBI Fresh Burgers International)
                     Consolidated Balance Sheets - Continued
                           September 30, 2002 and 2001
                                   (Unaudited)

                                                             September 30,      September 30,
                                                                 2002               2001
                                                             ---------------    --------------
                                                                          
                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
   Notes payable to a bank                                    $          -      $         -
   Current maturities of leases payable                              8,365           31,260
   Accounts payable - trade                                        383,777          618,471
   Customer deposits                                                30,000                -
   Note payable to stockholder                                           -          200,000
                                                              -------------     ------------
     Total Current Liabilities                                     422,142          849,731

Long-Term Liabilities
   Note payable to a bank                                          650,000          950,000
   Capital leases payable                                           11,175           43,142
                                                              -------------     ------------

     Total Liabilities                                           1,083,317        1,842,873
                                                              -------------     ------------

Commitments and Contingencies

Mandatory Convertible Preferred Stock
   1,620,720 and 46,000 shares
     issued and outstanding, respectively                          230,000        8,135,350
                                                              -------------     ------------


Stockholders' Equity
   Preferred stock - $0.001 par value
     20,000,000 shares authorized.
     1,795,320 shares allocated to Series A                              -                -
   Common stock - $0.001 par value.
     300,000,000 shares authorized.
     54,114,560 and 29,971,200 shares
       issued and outstanding, respectively                         54,115           29,971
   Additional paid-in capital                                   16,052,506        4,971,029
   Accumulated deficit                                         (12,592,660)      (9,479,240)
                                                              -------------     ------------

   Total Stockholders' Equity                                    3,513,961       (4,478,240)
                                                              -------------     ------------

TOTAL LIABILITIES AND
   STOCKHOLDERS' EQUITY                                       $  4,827,278      $ 5,499,983
                                                              =============     ============



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
                                                                               4







                   American Ammunition, Inc. and Subsidiaries
                   (formerly FBI Fresh Burgers International)
      Consolidated Statements of Operations and Comprehensive Income (Loss)
             Nine and Three months ended September 30, 2002 and 2001
                                   (Unaudited)


                                                 Nine months     Nine months     Three months    Three months
                                                    ended           ended           ended           ended
                                                 September 30,   September 30,   September 30,   September 30,
                                                     2002            2001           2002             2001
                                               ----------------------------------------------------------------
                                                                                      
Revenues                                       $     1,277,454  $      350,969  $     570,320     $      14,438
                                               ---------------  --------------  -------------     -------------

Cost of Sales
 Materials, Direct Labor
    and other direct costs                           1,236,388         275,048        630,484            31,125
 Depreciation                                          483,537         454,906        163,238           151,635
                                               ---------------  --------------  -------------     -------------
    Total Cost of Sales                              1,719,925         729,954        793,722           182,760
                                               ---------------  --------------  -------------     -------------

Gross Profit                                          (442,471)       (378,985)      (223,402)         (168,322)
                                               ---------------  --------------  -------------     -------------

Operating Expenses
 Research and development expenses                       2,851           1,432          2,200                 -
 Marketing and promotion expenses                       13,842           5,516          6,276                 -
 Other operating expenses                              488,257         505,492        270,126           142,704
 Interest expense                                       76,060         277,685         14,941           105,391
 Depreciation expense                                    3,061           8,022            248             2,610
 Compensation expense related to common
  stock issuances at less than "fair value"             11,346               -         11,346                 -
                                               ---------------  --------------  -------------     -------------
      Total Operating Expenses                         595,417         798,147        305,137           250,705
                                               ---------------  --------------  -------------     -------------

Loss from Operations                                (1,037,888)     (1,177,132)      (528,539)         (419,027)

Other Income (Expense)
 Settlement of litigation                                    -         754,830              -                 -
 Interest and other income                              11,048           3,777            515                 -
                                               ---------------  --------------  -------------     -------------

Income (Loss) before Income Taxes                   (1,026,840)       (418,525)      (528,024)         (419,027)
Provision for Income Taxes                                   -               -              -                 -
                                               ---------------  --------------  -------------     -------------

Net Income (Loss)                                   (1,026,840)       (418,525)      (528,024)         (419,027)

Other Comprehensive Income                                   -               -              -                 -
                                               ---------------  --------------  -------------     -------------

Comprehensive Income (Loss)                    $    (1,026,840) $     (418,525) $    (528,024)    $    (419,027)
                                               ===============  ==============  =============     =============

Loss per weighted-average share of
 common stock outstanding, computed
 on net loss - basic and fully diluted         $         (0.02) $        (0.01) $       (0.01)    $       (0.01)
                                               ===============  ==============  =============     =============

Weighted-average number of
 common shares outstanding                          51,885,746      29,971,200     53,395,558        29,971,200
                                               ===============  ==============  =============     =============


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
                                                                               5







                   American Ammunition, Inc. and Subsidiaries
                   (formerly FBI Fresh Burgers International)
                      Consolidated Statements of Cash Flows
                  Nine months ended September 30, 2002 and 2001
                                   (Unaudited)

                                                               Nine months      Nine months
                                                                  ended             ended
                                                              September 30,     September 30,
                                                                  2002              2001
                                                              --------------    -------------
                                                                          
Cash flows from operating activities
   Net loss for the period                                    $   (1,026,840)   $   (418,525)
   Adjustments to reconcile net loss to
     net cash provided by operating activities
       Depreciation and amortization                                 486,598         573,994
       Compensation expense related to common
         stock issuances at less than "fair value"                    11,346               -
       Gain on litigation settlement                                       -        (754,830)
       Common stock issued for fees and services                      50,520         127,458
       Accrued interest converted to common stock                                    240,440
       (Increase) Decrease in
         Accounts receivable                                        (232,821)         60,415
         Inventory                                                  (239,628)        217,282
         Prepaid expenses, deposits and other                        (13,739)         (7,323)
       Increase (Decrease) in
         Accounts payable - trade                                    110,730         (66,203)
         Interest payable                                                  -          (2,000)
         Excise taxes payable                                         (8,641)        (27,380)
         Customer deposits                                            30,000               -
                                                              --------------    -------------
Net cash used in operating activities                               (832,475)        (92,672)
                                                              --------------    -------------

Cash flows from investing activities
   Purchase of property and equipment                               (225,229)       (103,300)
                                                              --------------    -------------
Net cash used in investing activities                               (225,229)       (103,300)
                                                              --------------    -------------

Cash flows from financing activities
   Decrease in cash overdraft                                             -            7,760
   Cash received (paid) on short term loans - net                         -         (451,652)
   Cash received on long-term loans                                       -          950,000
   Cash paid on long-term loans                                    (300,000)               -
   Principal paid on long-term capital leases                        (6,173)         (33,882)
   Cash received on sale of Mandatory
     Convertible Preferred Stock                                                     345,000
   Cash received on sale of common stock                          1,006,153                -
                                                              --------------    -------------
Net cash provided by financing activities                           699,980          817,226
                                                              --------------    -------------

Increase (Decrease) in Cash                                        (357,724)         621,254
Cash at beginning of year                                           596,419              858
                                                              --------------    -------------

Cash at end of year                                           $     238,695     $    622,112
                                                              ==============    =============


                                  - Continued -

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
                                                                               6







                   American Ammunition, Inc. and Subsidiaries
                   (formerly FBI Fresh Burgers International)
                      Consolidated Statements of Cash Flows
                  Nine months ended September 30, 2002 and 2001

                                   (Unaudited)

                                                               Nine months      Nine months
                                                                  ended             ended
                                                              September 30,     September 30,
                                                                  2002              2001
                                                              --------------    -------------
                                                                          
Supplemental disclosure of interest
  and income taxes paid

  Interest paid for the period                                $       52,060    $      39,245
                                                              ==============    =============

  Income taxes paid for the period                            $            -    $           -
                                                              ==============    =============

Supplemental disclosure of non-cash
   investing and financing activities

  Conversion of debt and accrued interest
    payable to a shareholder into preferred stock             $            -    $   7,553,600
                                                              ==============    =============

  Conversion of debt and accrued interest
    payable to a shareholder into common stock                $      125,000    $           -
                                                              ==============    =============

  Common stock issued in payment of trade accounts payable    $      188,855    $           -
                                                              ==============    =============






The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
                                                                               7





                   American Ammunition, Inc. and Subsidiaries
                   (formerly FBI Fresh Burgers International)

                   Notes to Consolidated Financial Statements


Note A - Organization and Description of Business

American Ammunition,  Inc. (AAI or Company) was incorporated on February 1, 2000
in the State of California as  FirsTelevision.com.  AAI subsequently changed its
corporate  name to FBI  Fresh  Burgers  International  with a  business  plan of
marketing the concept of a national "fast food" restaurant chain to children and
young adults, with a menu of fresh burgers, fries and sandwiches. However, there
was no assurance that this business concept would be successful.

On September 29, 2001, the Company, F&F Equipment, Inc. (F&F) and the individual
shareholders of F&F entered into an "Agreement For The Exchange Of Common Stock"
(Exchange  Agreement)  whereby the  shareholders of F&F exchanged  100.0% of the
issued and outstanding stock of F&F for 21,000,000  post-forward split shares of
restricted,  unregistered common stock of the Company. F&F Equipment,  Inc. then
became a wholly-owned subsidiary of the Company.

Concurrent  with the September  29, 2001 reverse  acquisition  transaction,  the
Company  amended its Articles of  Incorporation  to change the Company's name to
American Ammunition,  Inc. and modified the Company's capital structure to allow
for  the  issuance  of up to  320,000,000  total  equity  shares  consisting  of
20,000,000  shares of preferred  stock and  300,000,000  shares of common stock.
Both classes of stock have a par value of $0.001 per share.

On October 9, 2001,  the Company  effected a three (3) for one (1) forward stock
split.  This action  caused the then issued and  outstanding  shares to increase
from  2,990,400 to  8,971,200  on the action date.  The effect of this action is
reflected in the  accompanying  financial  statements as of the first day of the
first period presented.

F&F Equipment,  Inc.(Company) was incorporated on October 4, 1983 under the laws
of the State of Florida.  The Company  was formed to engage  principally  in the
"import,  export,  retail & wholesale of firearms equipment,  ammunition & other
devices and for the purpose of transacting any and/or all lawful  business." The
Company  conducts  its business  operations  under the assumed name of "American
Ammunition".

In June  2002,  American  Ammunition,  Inc.  formed a wholly  owned  subsidiary,
Industrial  Plating  Enterprise Co. (IPE),  which started production on June 14,
2002.  IPE is a fully  licensed  and approved  state of the art  electrochemical
metallization  facility with enormous capacity for processing the Company's line
of  projectiles  as  well  as  other  products  and  services  while   employing
environmentally  sound water conservation and proven waste treatment techniques.
The facility meets or exceeds all current environmental  requirements and enjoys
the "conditionally exempt small quantity generator" status for State and Federal
regulations.


Note B - Preparation of Financial Statements

The  acquisition of F&F  Equipment,  Inc., on September 29, 2001, by the Company
effected a change in control and was  accounted  for as a "reverse  acquisition"
whereby F&F Equipment,  Inc. is the accounting  acquiror for financial statement
purposes.  Accordingly,  for all periods  subsequent  to the  September 29, 2001
change in control  transaction,  the financial statements of the Company reflect
the historical financial statements of F&F Equipment, Inc. from its inception on
October 4, 1983 and the  operations  of the Company  subsequent to September 29,
2001.


                                                                               8





                   American Ammunition, Inc. and Subsidiaries
                   (formerly FBI Fresh Burgers International)

             Notes to Consolidated Financial Statements - Continued


Note B - Preparation of Financial Statements - Continued

The  Company and its  subsidiaries  follow the accrual  basis of  accounting  in
accordance with accounting principles generally accepted in the United States of
America and have adopted a year-end of December 31 for all entities.

During interim periods, the Company follows the accounting policies set forth in
its annual  audited  financial  statements  filed with the U. S.  Securities and
Exchange  Commission  on its  Annual  Report on Form  10-KSB  for the year ended
December 31, 2001.  The  information  presented  within these interim  financial
statements  may not include all  disclosures  required by accounting  principles
generally  accepted in the United  States of America and the users of  financial
information  provided for interim  periods should refer to the annual  financial
information and footnotes when reviewing the interim financial results presented
herein.

In the opinion of management,  the accompanying  interim  financial  statements,
prepared in  accordance  with the U. S.  Securities  and  Exchange  Commission's
instructions   for  Form  10-QSB,   are   unaudited  and  contain  all  material
adjustments,  consisting  only of  normal  recurring  adjustments  necessary  to
present fairly the financial condition,  results of operations and cash flows of
the Company for the respective  interim  periods  presented.  The current period
results of operations are not necessarily indicative of results which ultimately
will be reported for the full fiscal year ending December 31, 2002.

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

Management further acknowledges that it is solely responsible for adopting sound
accounting  practices,   establishing  and  maintaining  a  system  of  internal
accounting  control and preventing and detecting  fraud. The Company's system of
internal  accounting  control is designed to assure,  among other items, that 1)
recorded  transactions  are valid; 2) valid  transactions  are recorded;  and 3)
transactions  are  recorded in the proper  period in a timely  manner to produce
financial  statements which present fairly the financial  condition,  results of
operations  and cash  flows of the  Company  for the  respective  periods  being
presented

For  segment  reporting  purposes,  the Company  operated  in only one  industry
segment during the periods represented in the accompanying  financial statements
and makes all  operating  decisions and  allocates  resources  based on the best
benefit to the Company as a whole.

The  accompanying  consolidated  financial  statements  contain the  accounts of
American  Ammunition,  Inc.  (formerly FBI Fresh Burgers  International) and its
wholly-owned subsidiaries, F&F Equipment, Inc. and Industrial Plating Enterprise
Co.  All  significant  intercompany  transactions  have  been  eliminated.   The
consolidated entities are collectively referred to as "Company".


                (Remainder of this page left blank intentionally)



                                                                               9





                   American Ammunition, Inc. and Subsidiaries
                   (formerly FBI Fresh Burgers International)

             Notes to Consolidated Financial Statements - Continued


Note C - Summary of Significant Accounting Policies

1.   Cash and cash equivalents

For Statement of Cash Flows purposes, the Company considers all cash on hand and
in banks,  including  accounts  in book  overdraft  positions,  certificates  of
deposit and other  highly-liquid  investments with maturities of three months or
less, when purchased, to be cash and cash equivalents.

Cash overdraft positions may occur from time to time due to the timing of making
bank  deposits and releasing  checks,  in  accordance  with the  Company's  cash
management policies.

2.   Accounts receivable

In the normal  course of  business,  the  Company  extends  unsecured  credit to
virtually all of its customers  which are located  throughout the United States.
Because of the credit risk  involved,  management  has provided an allowance for
doubtful  accounts which  reflects its opinion of amounts which will  eventually
become  uncollectible.  In the event of  complete  non-performance,  the maximum
exposure  to the Company is the  recorded  amount of trade  accounts  receivable
shown on the balance sheet at the date of non-performance.

3.   Inventory

Inventory consists of raw materials,  work-in-process and finished goods related
to the production and sale of small arms ammunition.  Inventory is valued at the
lower of cost or market using the first-in, first-out method.

4.   Property, plant and equipment

Property  and  equipment  are  recorded  at  historical  cost.  These  costs are
depreciated over the estimated  useful lives of the individual  assets using the
straight-line method, generally three to ten years.

Gains and losses from  disposition  of property and equipment are  recognized as
incurred and are included in operations.

5.   Income Taxes

The Company uses the asset and liability  method of accounting for income taxes.
At  September  30,  2002 and 2001,  the  deferred  tax asset  and  deferred  tax
liability accounts, as recorded when material to the financial  statements,  are
entirely the result of temporary  differences.  Temporary  differences represent
differences in the  recognition of assets and  liabilities for tax and financial
reporting  purposes,   primarily  accumulated   depreciation  and  amortization,
allowance for doubtful accounts and vacation accruals.

As of  September  30,  2002 and 2001,  the  deferred  tax asset  related  to the
Company's  net  operating  loss   carryforward  is  fully  reserved.   If  these
carryforwards are not utilized, they will begin to expire in 2005.


                                                                              10





                   American Ammunition, Inc. and Subsidiaries
                   (formerly FBI Fresh Burgers International)

             Notes to Consolidated Financial Statements - Continued


Note C - Summary of Significant Accounting Policies - Continued

6.   Earnings (loss) per share

Basic earnings (loss) per share is computed by dividing the net income (loss) by
the  weighted-average  number  of  shares  of  common  stock  and  common  stock
equivalents   (primarily   outstanding  options  and  warrants).   Common  stock
equivalents  represent  the  dilutive  effect  of the  assumed  exercise  of the
outstanding  stock options and warrants,  using the treasury  stock method.  The
calculation  of fully  diluted  earnings  (loss) per share  assumes the dilutive
effect of the  exercise  of  outstanding  options  and  warrants  at either  the
beginning of the respective period presented or the date of issuance,  whichever
is later. As of September 30, 2002 and 2001, and subsequent thereto, the Company
had no warrants and/or options outstanding.

7.   Advertising costs

The Company does not conduct any direct  response  advertising  activities.  For
non-direct response advertising,  the Company charges the costs of these efforts
to operations at the first time the related advertising is published.

8.   Reclassifications

Certain amounts in the accompanying  financial  statements for the quarter ended
September  30,  2001  have been  reclassified  to  conform  to the  Fiscal  2002
presentations.


Note D - Fair Value of Financial Instruments

The carrying amount of cash,  accounts  receivable,  accounts  payable and notes
payable, as applicable,  approximates fair value due to the short term nature of
these items  and/or the current  interest  rates  payable in relation to current
market conditions.

Interest  rate risk is the risk  that the  Company's  earnings  are  subject  to
fluctuations  in interest  rates on either  investments  or on debt and is fully
dependent  upon  the  volatility  of  these  rates.  The  Company  does  not use
derivative instruments to moderate its exposure to interest rate risk, if any.

Financial  risk  is  the  risk  that  the  Company's  earnings  are  subject  to
fluctuations in interest rates or foreign exchange rates and are fully dependent
upon the  volatility  of  these  rates.  The  company  does  not use  derivative
instruments to moderate its exposure to financial risk, if any.


Note E - Inventory

As of September 30, 2002, inventory consisted of the following components:

                                           September 30, 2002

        Raw materials                              $207,574
        Work in process                             264,048
        Finished goods                               82,747
                                                  ---------
          Totals                                   $554,369
                                                  =========

                                                                              11





                   American Ammunition, Inc. and Subsidiaries
                   (formerly FBI Fresh Burgers International)

             Notes to Consolidated Financial Statements - Continued


Note F - Property and Equipment

Property and equipment consist of the following components:



                                     September 30,      September 30,    Estimated
                                         2002               2001          useful life
                                     ------------------------------------------------
                                                             
   Manufacturing equipment            $6,683,688         $6,468,864      10 years
   Office furniture and fixtures          50,907             49,699       7 years
   Leasehold improvements                193,606            182,052      20 years
                                      ----------         ----------
                                       6,928,201         6,700,615
   Accumulated depreciation           (3,224,315)       (2,005,907)
                                      ----------         ----------

   Net property and equipment         $3,703,866        $4,694,708
                                      ==========        ==========


Total  depreciation  expense  charged to  operations  for the nine months  ended
September  30,  2002 and 2001,  respectively,  was  approximately  $486,598  and
$462,928, respectively.

Included in the amounts  reflected  in the  accompanying  balance  sheet are the
following fixed assets on long-term capital leases:



                                                September 30,   September 30,
                                                    2002            2001
                                               -------------------------------
                                                       
     Manufacturing and processing equipment     $153,400        $153,400
     Less accumulated depreciation               (50,694)        (35,344)
                                                --------        --------
                                                $106,551        $118,056
                                                ========        ========


Note G - Notes payable to a Bank

During 2001, the Company was operating  under a bank approved  moratorium on the
payment of principal  and interest on all notes  payable and the Company and its
President  commenced  litigation  against the lending  institution.  On June 29,
2001, the Company and the Bank executed a Settlement  and  Compromise  Agreement
whereby  all  loans  and  debts of the  Company  to the Bank  were  settled  and
cancelled for a one-time  cash payment of $550,000.  The source of funds for the
$550,000  settlement came from a new $950,000 note payable to another  financial
institution.

As a result of the June 29, 2001 transaction,  the Company recognized a one-time
gain on the settlement of approximately $754,830 on the settlement date.


                                                                              12





                   American Ammunition, Inc. and Subsidiaries
                   (formerly FBI Fresh Burgers International)

             Notes to Consolidated Financial Statements - Continued


Note H - Capital Leases Payable

Capital  leases  payable  consist of the  following as of September 30, 2002 and
2001, respectively:



                                                                 September 30,  September 30,
                                                                     2002            2001
                                                                 ----------------------------
                                                                       
Three  and six  capital  leases,  respectively,  payable  to
various  equipment   financing   companies.   Interest,   at
September  30,  2002,  ranging  between  11.37% and  14.05%.
Payable in aggregate  monthly  installments of approximately
$935, including accrued interest,  as of September 30, 2002.
Final maturities  occur between  September 2004 and December
2004.  Collateralized  the underlying  leased  manufacturing
equipment.                                                        $   19,540    $    74,402

     Less current maturities                                          (8,365)       (31,260)
                                                                  -----------   ------------

     Long-term portion                                            $   11,175    $    43,142
                                                                  ===========   ============


Future maturities of capital leases payable are as follows:



                         Year ending
                        December 31     Amount
                        ------------------------
                                  
                        2002            $  8,365
                        2003               9,507
                        2004               1,668
                                        --------

                       Totals           $ 19,540
                                        ========



Note I - Long-Term Debt Payable to a Bank

On June 28,  2001,  in  anticipation  of the  settlement  of  litigation  with a
financial  institution,  the Company executed a $950,000 note payable to another
financial  institution.  This note bears  interest  at the Wall  Street  Journal
published prime rate plus 2.0%.

During July,  August and September 30, 2002, the Company made three (3) lump-sum
principal  reductions  of $100,000  each (or an  aggregate  of  $300,000) to the
outstanding  balance on this note.  As of September  30, 2002,  the Company owes
$650,000  on this note.  Upon each  lump-sum  payment,  the  Company  executed a
modification to the payment terms on the note.

At  September  30,  2002,  the note  payment  terms are as follows:  payments of
interest  only  beginning  July 28, 2003 through  January 28, 2004.  Thereafter,
starting on January 28, 2004,  equal monthly  payments of principal and interest
shall be due until  June 28,  2007 which  payments  shall  represent  the amount
necessary to fully  amortize the remaining  principal  balance of the note.  The
monthly  payments  shall  be  recalculated  at the  time  of any  change  in the
applicable  interest rate. The note is secured by virtually all of the Company's
real and personal  property.  A portion of the proceeds from the financing  were
used to pay the $550,000 required in the Settlement and Compromise Agreement.

                                                                              13





                   American Ammunition, Inc. and Subsidiaries
                   (formerly FBI Fresh Burgers International)

             Notes to Consolidated Financial Statements - Continued


Note J - Preferred Stock Transactions

In September and October 2001, the Company issued 222,600 shares of $5.00 Series
A Convertible  Preferred Stock (Series A Preferred  Stock) for total proceeds of
approximately  $1,113,000  through an ongoing  private  placement.  The Series A
Convertible  Preferred Stock provides for cumulative dividends at a rate of 8.0%
per year, payable quarterly,  in cash or shares of the Company's common stock at
the Company's  election.  Each share of Series A Preferred  Stock is convertible
into 11 shares of the  Company's  common stock at any time after 6 months of the
date of issue and prior to the notice of redemption at the option of the holder,
subject to adjustments for customary anti- dilution events.

In September 2001, the Company's principal shareholder  converted  approximately
$4,007,327 of unsecured  debt and  approximately  $3,546,273  of cumulative  and
unpaid accrued interest into 1,510,710 shares of Series A Preferred Stock.

In  September  2001, a creditor of the Company  agreed to convert  approximately
$10,000 of trade accounts payable into 2,000 shares of Series A Preferred Stock.

In February 2002,  certain  holders of the Series A Preferred Stock notified the
Company of their intent to exercise the conversion  features on 1,749,320 issued
and outstanding  shares of Series A Preferred  Stock into  19,242,520  shares of
common stock.  Due to the timing of the  conversion in relation to the Company's
year-end and the first  available  date for such  conversion,  the effect of the
conversion exercise is reflected in the accompanying  financial statements as if
the conversion had occurred on December 31, 2001.

In  conjunction  with the  issuance of certain  shares of the Series A Preferred
Stock,  certain  shares were issued with an equivalent per share value of common
stock below the ending quoted market price of the Company's  common stock on the
issue date. This difference created a Beneficial  Conversion Feature Discount of
approximately  $1,207,993.  This discount was then  amortized over the unexpired
time  period  between the date of issue of the  eligible  shares and the initial
eligible conversion date. Approximately $392,114 was amortized to operations and
the  unamortized  balance was  reclassified  to  additional  paid-in  capital on
December 31, 2001 as a result of the February 2002 conversion exercise.


Note K - Common Stock Transactions

Concurrent  with the September  29, 2001 reverse  acquisition  transaction,  the
Company  amended its Articles of  Incorporation  to change the Company's name to
American Ammunition,  Inc. and modified the Company's capital structure to allow
for  the  issuance  of up to  320,000,000  total  equity  shares  consisting  of
20,000,000  shares of preferred  stock and  300,000,000  shares of common stock.
Both classes of stock have a par value of $0.001 per share.

On October 9, 2001,  the Company  effected a three (3) for one (1) forward stock
split.  This action  caused the then issued and  outstanding  shares to increase
from  2,990,400 to  8,971,200  on the action date.  The effect of this action is
reflected in the  accompanying  financial  statements as of the first day of the
first period presented.


                                                                              14





                   American Ammunition, Inc. and Subsidiaries
                   (formerly FBI Fresh Burgers International)

             Notes to Consolidated Financial Statements - Continued


Note K - Common Stock Transactions - Continued

In March and May 2001,  the Company  issued an  aggregate  496,200  post-reverse
split shares (165,400  pre-forward split shares) of common stock,  pursuant to a
Registration   Statement  on  Form  SB-2,  to  various   individuals   providing
investment,  financial and acquisition consulting services to the Company. These
transactions  were  cumulatively   valued  at  approximately   $165,400,   which
approximates  the "fair  value" of the  services  provided.  These  amounts  are
charged to operations in the accompanying pre-acquisition consolidated financial
statements.

In  September  2001,  the Company  issued  2,625,000  post-reverse  split shares
(875,000  pre-forward split shares) of common stock,  pursuant to a Registration
Statement on Form SB-2, to six  individuals  providing  investment and financial
consulting services to the Company.  These transactions were cumulatively valued
at approximately  $875,000,  which approximates the "fair value" of the services
provided.   These  amounts  are  charged  to  operations  in  the   accompanying
pre-acquisition consolidated financial statements.

In September 2001, the Company issued an aggregate 21,000,000 post-forward split
shares of  restricted,  unregistered  common  stock to the  shareholders  of F&F
Equipment,  Inc. in exchange for 100.0% of the issued and  outstanding  stock of
F&F Equipment,  Inc. F&F Equipment, Inc. became a wholly-owned subsidiary of the
Company as a result of this transaction.

In December 2001, the Company issued 222,222 shares of post-forward split shares
of restricted,  unregistered common stock to an unrelated entity in exchange for
the  cancellation  of $100,000 of  short-term  debt.  On February 27, 2002,  the
Company issued an additional 277,777 shares of restricted,  unregistered  common
stock in  payment  for  $100,000  in  short-term  debt  payable  and  $25,000 in
agreed-upon   interest  payable  to  a  shareholder,   thereby   satisfying  all
outstanding short-term debt in full.

In December 2001, the Company issued 535,272 shares of restricted,  unregistered
common stock to a creditor in settlement of approximately $242,872 in open trade
accounts payable.

In February 2002, the Company  converted  $125,000 in short-term debt payable to
an existing  shareholder  and accrued  interest of  approximately  $24,000  into
277,778 shares of restricted,  unregistered  common stock.  This transaction was
consummated  at a price of $0.45 per share,  which  approximates  the discounted
"fair value" of the Company's  common stock based on the quoted closing price of
the Company's common stock on the date of the respective transaction.

In March 2002,  in two  separate  transactions,  the Company  sold an  aggregate
1,388,890  shares  of  restricted,  unregistered  common  stock to two  separate
investors for aggregate proceeds of approximately  $500,000.  Each sale was made
at a price of $0.36 per share, which approximates the discounted "fair value" of
the  Company's  common stock based on the quoted  closing price of the Company's
common stock on the date of each respective transaction.

In March 2002,  the Company  issued  32,000 shares of  restricted,  unregistered
common  stock to a member of the  Company's  Board of Directors  for  consulting
services  related to the Company's  reverse merger  transaction  and for various
marketing  services.  This transaction was valued at approximately  $11,520,  or
$0.36 per share, which approximates the discounted "fair value" of the Company's
common stock based on the quoted closing price of the Company's  common stock on
the date of the respective transaction.



                                                                              15





                   American Ammunition, Inc. and Subsidiaries
                   (formerly FBI Fresh Burgers International)

             Notes to Consolidated Financial Statements - Continued


Note K - Common Stock Transactions - Continued

In March 2002,  the Company  issued  41,665 shares of  restricted,  unregistered
common stock to an unrelated  party for  shareholder  and other public  relation
services.  This  transaction was valued at approximately  $15,000,  or $0.36 per
share,  which  approximates  the discounted "fair value" of the Company's common
stock based on the quoted  closing  price of the  Company's  common stock on the
date of the respective transaction.

In April  and May  2002,  the  Company  issued an  aggregate  432,721  shares of
restricted,  unregistered  common  stock to three  creditors  in  settlement  of
approximately $182,017 in open trade accounts payable. Each issuance was made at
a price of either $0.45 or $0.36 per share,  which  approximates  the discounted
"fair value" of the Company's  common stock based on the quoted closing price of
the Company's common stock on the date of each respective transaction.

In June 2002, the Company  issued  347,223  shares of  restricted,  unregistered
common stock to an existing  shareholder to reimburse said  shareholder  for the
payment of legal fees associated with the bank related  litigation  concluded in
June 2001 and  related  consulting  services.  This  transaction  was  valued at
approximately  $125,000,  or $0.36 per share,  which approximates the discounted
"fair value" of the Company's  common stock based on the quoted closing price of
the Company's common stock on the date of the respective transaction.

In June 2002, the Company sold 277,778 shares of restricted, unregistered common
stock to an investor for aggregate proceeds of approximately $100,000. This sale
was made at a price of $0.36 per share,  which approximates the discounted "fair
value" of the  Company's  common stock based on the quoted  closing price of the
Company's common stock on the date of the respective transaction.

In July 2002, the Company sold 384,615 shares of restricted, unregistered common
stock to an existing  shareholder for cash proceeds of  approximately  $100,000.
This  sale was  made at a price  of $0.26  per  share,  which  approximates  the
discounted  "fair  value" of the  Company's  common  stock  based on the  quoted
closing  price of the  Company's  common  stock  on the  date of the  respective
transaction.

In August  2002,  the Company sold 384,615  shares of  restricted,  unregistered
common stock to an existing shareholder for cash proceeds of $100,000. This sale
was made at a price of $0.26 per  share,  which was below the  discounted  "fair
value" of the  Company's  common stock based on the quoted  closing price of the
Company's  common  stock  on  the  date  of  the  respective  transaction.   The
differential between the discounted "fair value" (approximately $0.29 per share)
and the  selling  price  resulted  in a charge to  operations  of  approximately
$11,346 for compensation  expense related to common stock issuances at less than
"fair value".

In August  2002,  the Company  sold 20,506  shares of  restricted,  unregistered
common  stock to an existing  shareholder  for cash  proceeds  of  approximately
$6,152. This sale was made at a price of $0.30 per share, which approximates the
discounted  "fair  value" of the  Company's  common  stock  based on the  quoted
closing  price of the  Company's  common  stock  on the  date of the  respective
transaction.

In September  2002, the Company sold 277,778 shares of restricted,  unregistered
common  stock to an existing  shareholder  for cash  proceeds  of  approximately
$100,000.  This sale was made at a price of $0.36 per share,  which approximates
the  discounted  "fair value" of the Company's  common stock based on the quoted
closing  price of the  Company's  common  stock  on the  date of the  respective
transaction.


                                                                              16





                   American Ammunition, Inc. and Subsidiaries
                   (formerly FBI Fresh Burgers International)

             Notes to Consolidated Financial Statements - Continued


Note K - Common Stock Transactions - Continued

In September  2002, the Company sold 277,778 shares of restricted,  unregistered
common  stock to an existing  shareholder  for cash  proceeds  of  approximately
$100,000.  This sale was made at a price of $0.26 per share,  which approximates
the  discounted  "fair value" of the Company's  common stock based on the quoted
closing  price of the  Company's  common  stock  on the  date of the  respective
transaction.


Note L - Related Party Transactions

The Company  leases its  corporate  office and  manufacturing  facility from its
controlling stockholder under a long- term operating lease agreement.  The lease
requires a monthly  payment of  approximately  $5,410,  inclusive of  applicable
sales  taxes.  Further,  the  Company  is  responsible  for  all  utilities  and
maintenance  expenses.  The lease  expires on October  31,  2003 and  contains a
clause  that the lease may be renewed  for an  additional  ten year  period upon
written notification to the lessor no later than 120 days prior to the scheduled
expiration  date at a rental rate based upon the fair value for similar space in
a similar location.


Note M - Income Taxes

The  components  of income  tax  (benefit)  expense  for the nine  months  ended
September 30, 2002 and 2001, respectively, are as follows:



                            Nine months         Nine months
                               ended                 ended
                           September 30,        September 30,
                               2002                  2001
                           --------------------------------------
                                              
       Federal:
         Current                 $     -               $    -
         Deferred                      -                    -
                                 -------               ------
                                       -                    -
                                 -------               ------
       State:
         Current                       -                    -
         Deferred                      -                    -
                                 -------               ------
                                       -                    -
                                 -------               ------
         Total                   $     -               $    -
                                 =======               ======


As of September 30, 2002, the Company has a net operating loss  carryforward  of
approximately  $3,500,000 to offset future  taxable  income.  Subject to current
regulations,  components of this  carryforward will begin to expire in 2003. The
amount and availability of the net operating loss  carryforwards  may be subject
to  limitations  set forth by the  Internal  Revenue  Code.  Factors such as the
number of shares ultimately issued within a three year look-back period; whether
there is a deemed  more  than 50  percent  change  in  control;  the  applicable
long-term  tax  exempt  bond  rate;  continuity  of  historical  business;   and
subsequent  income of the  Company  all enter  into the  annual  computation  of
allowable annual utilization of the carryforwards.



                                                                              17





                   American Ammunition, Inc. and Subsidiaries
                   (formerly FBI Fresh Burgers International)

             Notes to Consolidated Financial Statements - Continued


Note M - Income Taxes - Continued

The Company's  income tax expense  (benefit) for the nine months ended September
30, 2002 and 2001, respectively,  differed from the statutory federal rate of 34
percent as follows:



                                                             Nine months        Nine months
                                                                ended             ended
                                                            September 30,       September 30,
                                                                2002               2001
                                                            ------------------------------
                                                                       
Statutory rate applied to income before income taxes        $(350,000)          $(142,000)
Increase (decrease) in income taxes resulting from:
     State income taxes                                             -                   -
     Other, including reserve for deferred tax asset          350,000             142,000
                                                            ---------           ---------

       Income tax expense                                   $       -           $       -
                                                            =========           =========


Temporary  differences,  consisting  primarily of statutory  differences  in the
depreciable  lives for property and equipment,  between the financial  statement
carrying  amounts and tax bases of assets and liabilities  give rise to deferred
tax assets and liabilities as of September 30, 2002 and 2001, respectively:



                                               September 30,       September 30,
                                                   2002            2001
                                               ------------------------------
                                                       
     Deferred tax assets - long-term
       Net operating loss carryforwards        $  2,150,000     $  1,375,000
     Deferred tax liabilities - long-term
       Statutory depreciation differences          (250,000)        (280,000)
                                               -------------    ------------
                                                  1,900,000        1,095,000
     Less valuation allowance                    (1,900,000)      (1,095,000)
                                               -------------    ------------

       Net Deferred Tax Asset                  $          -     $          -
                                               =============    ============


During the nine months  ended  September  30, 2002 and 2001,  respectively,  the
valuation  allowance  increased   (decreased)  by  approximately   $950,000  and
$145,000.


Note N - Significant Customers

During the years ended December 31, 2001 and 2000, respectively, the Company had
a single  customer  responsible  for  approximately  51% and 32% of total sales.
There were no other customers responsible for more than 10.0% of total net sales
during 2001 and 2000, respectively. These trends were also in place at September
30,  2002 and  2001,  respectively,  and are  anticipated  to  continue  for the
foreseeable future.



                (Remainder of this page left blank intentionally)


                                                                              18





                   American Ammunition, Inc. and Subsidiaries
                   (formerly FBI Fresh Burgers International)

             Notes to Consolidated Financial Statements - Continued


Note O - Subsequent Event

On October 4, 2002, the Company issued an 8.0% Convertible Debenture (Debenture)
in the face  amount of  $250,000  and a Warrant  which  requires  the  Holder to
purchase  shares of common stock equal to ten (10) times the number of shares of
common stock issued to the Holder on  conversion of the  Debenture.  In no event
shall the number of shares issued under the Warrant exceed 30,000,000.

The  Debenture  bears  interest  at 8.0% and  matures two years from the date of
issuance.  The Debenture is convertible  into common stock, at the option of the
Holder, at the lesser of $1.00 per share or 80.0% of the average of the 5 lowest
volume  weighted  average price days during the 20 trading days before,  but not
including  the  date  of the  Holder's  election  to  convert.  The  Warrant  is
exercisable at the same price.

The full  principal  amount of the Debenture is due upon default,  as defined in
the Debenture  agreement.  The Debenture  interest is payable monthly in arrears
commencing on November 15, 2002.

The Company is obligated to file a Registration  Statement  under the Securities
Act of 1933 to register the underlying  conversion shares on either Form SB-2 or
S-3 and have said Registration  Statement effective no later than 120 days after
October 4, 2002.  Further,  the Holder has agreed to convert  not less than 5.0%
and not more than  10.0% of the  original  face value of the  Debenture  monthly
beginning the month after the effective date of the  Registration  Statement and
the Holder is required to exercise  warrants and purchase shares of common stock
equal to ten (10)  times the  number of  shares  of common  stock  issued to the
Holder on conversion of the Debenture.

The Holder has further  contractually  agreed to restrict its ability to convert
the  Debenture or exercise  their  warrants and receive  shares of the Company's
common  stock  such  that  the  number  of  shares  held by the  Holder  and its
affiliates  after such  conversion or exercise does not exceed 4.99% of the then
issued and outstanding shares of common stock of the Company.

In the event an  election  to convert is made and the  volume  weighted  average
price of the Company's  common stock is below $0.30 per share, the Company shall
have the right to prepay  any  portion  of the  outstanding  Debenture  that was
elected to be converted, plus any accrued and unpaid interest, at 125.0%.

The Holder may demand  repayment  of the  Debenture of 125.0% of the face amount
outstanding,  plus all accrued and unpaid interest, in cash at any time prior to
the date that underlying Registration Statement under the Securities Act of 1933
has not been declared effective by the U. S. Securities and Exchange  Commission
within 3 business  days of such demand.  If the  repayment is  accelerated,  the
Company is also  obligated to issue to the Holder  25,000 shares of common stock
and $10,000 cash for each 30 day period,  or portion  thereof,  during which the
face amount, including interest thereon, remains unpaid with the cash payment to
increase to $15,000 for each 30 day period the balance  remains unpaid after the
initial 90 day period.

If the Holder does not elect to  accelerate  the  Debenture,  the Company  shall
immediately  issue and pay to the  Holder  25,000  shares  of  common  stock and
$10,000 cash for each 30 day period,  or portion thereof,  during which the face
amount,  including  interest  thereon,  remains  unpaid with the cash payment to
increase to $15,000 for each 30 day period the balance  remains unpaid after the
initial 90 day period.

Concurrent with the execution of the Debenture  agreement,  the Company executed
an engagement  letter with the Holder's  counsel for legal  representation  with
regard to the preparation of the aforementioned Registration Statement under the
Securities Act of 1933.

                                                                              19





Part I - Item 2

MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

(1)  Caution Regarding Forward-Looking Information

Certain  statements  contained  in this  quarterly  filing,  including,  without
limitation, statements containing the words "believes", "anticipates", "expects"
and  words  of  similar  import,  constitute  forward-looking  statements.  Such
forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors that may cause the actual results,  performance or achievements of
the Company,  or industry  results,  to be materially  different from any future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking statements.

Such factors include, among others, the following:  international,  national and
local general economic and market conditions:  demographic  changes; the ability
of the Company to sustain,  manage or  forecast  its growth;  the ability of the
Company to successfully make and integrate acquisitions;  raw material costs and
availability;  new product  development and  introduction;  existing  government
regulations  and  changes  in,  or  the  failure  to  comply  with,   government
regulations;  adverse publicity;  competition; the loss of significant customers
or suppliers;  fluctuations  and  difficulty in forecasting  operating  results;
changes in business strategy or development  plans;  business  disruptions;  the
ability  to attract  and  retain  qualified  personnel;  the  ability to protect
technology; and other factors referenced in this and previous filings.

Given  these  uncertainties,  readers  of this Form  10-QSB  and  investors  are
cautioned not to place undue reliance on such  forward-looking  statements.  The
Company  disclaims  any  obligation  to update any such  factors or to  publicly
announce the result of any  revisions to any of the  forward-looking  statements
contained herein to reflect future events or developments.

(2)  Summary

American Ammunition,  Inc. (AAI or Company) was incorporated on February 1, 2000
in the State of California as  FirsTelevision.com.  AAI subsequently changed its
corporate  name to FBI  Fresh  Burgers  International  with a  business  plan of
marketing the concept of a national "fast food" restaurant chain to children and
young adults, with a menu of fresh burgers, fries and sandwiches. However, there
was no assurance that this business concept would be successful.

On September 29, 2001, the Company, F&F Equipment, Inc. (F&F) and the individual
shareholders of F&F entered into an "Agreement For The Exchange Of Common Stock"
(Exchange  Agreement)  whereby the  shareholders of F&F exchanged  100.0% of the
issued and outstanding stock of F&F for 21,000,000  post-forward split shares of
restricted,  unregistered common stock of the Company. F&F Equipment,  Inc. then
became a wholly-owned subsidiary of the Company.

The  acquisition of F&F  Equipment,  Inc., on September 29, 2001, by the Company
effected a change in control and was  accounted  for as a "reverse  acquisition"
whereby F&F Equipment,  Inc. is the accounting  acquiror for financial statement
purposes.  Accordingly,  for all periods  subsequent  to the  September 29, 2001
change in control  transaction,  the financial statements of the Company reflect
the historical financial statements of F&F Equipment, Inc. from its inception on
October 4, 1983 and the  operations  of the Company  subsequent to September 29,
2001.

Concurrent  with the September  29, 2001 reverse  acquisition  transaction,  the
Company  amended its Articles of  Incorporation  to change the Company's name to
American Ammunition,  Inc. and modified the Company's capital structure to allow
for  the  issuance  of up to  320,000,000  total  equity  shares  consisting  of
20,000,000  shares of preferred  stock and  300,000,000  shares of common stock.
Both classes of stock have a par value of $0.001 per share.


                                                                              20





On October 9, 2001,  the Company  effected a three (3) for one (1) forward stock
split.  This action  caused the then issued and  outstanding  shares to increase
from  2,990,400 to  8,971,200  on the action date.  The effect of this action is
reflected in the  accompanying  financial  statements as of the first day of the
first period presented.

F&F Equipment,  Inc.(Company) was incorporated on October 4, 1983 under the laws
of the State of Florida.  The Company  was formed to engage  principally  in the
"import,  export,  retail & wholesale of firearms equipment,  ammunition & other
devices and for the purpose of transacting any and/or all lawful  business." The
Company  conducts  its business  operations  under the assumed name of "American
Ammunition".

In June  2002,  American  Ammunition,  Inc.  formed a wholly  owned  subsidiary,
Industrial  Plating  Enterprise Co. (IPE),  which has started production on June
14, 2002. IPE is a fully licensed and approved state of the art  electrochemical
metallization  facility with enormous capacity for processing the Company's line
of  projectiles  as  well  as  other  products  and  services  while   employing
environmentally  sound water conservation and proven waste treatment techniques.
The facility meets or exceeds all current environmental  requirements and enjoys
the "conditionally exempt small quantity generator" status for State and Federal
regulations.

The  Company  and its  subsidiary  have a year-end  of  December 31 and uses the
accrual method of accounting.

(3)  Results of Operations

Nine months ended September 30, 2002 compared to Nine months ended September 30,
2001

During the first  quarter  of 2001,  the  Company  filed a lawsuit  against  its
financial institution extending the Company various working capital credit. As a
result of this litigation,  the Company became unable to access credit lines for
working  capital,  offer  selling  terms  comparable  to  its  competitors  and,
accordingly, experienced a significant reduction in sales from prior years. This
litigation was settled during June 2001 and the Company negotiated a new working
capital note with a different financial institution which provided liquidity for
the remainder of 2001.

During the nine  months  ended  September  30,  2002,  the  Company  experienced
aggregate  revenues of  approximately  $1,277,000  as compared to  approximately
$351,000 for the first nine months ended September 30, 2001. For the three month
period ended  September 30, 2002 and 2001,  respectively,  the Company  realized
revenues of approximately $570,000 and $14,000.

The Company continues to experience positive demand for the Company's products.

During  the  quarter  ended  March 31,  2002,  management  elected  to focus its
efforts,  capital  resources and energies in  streamlining  production  methods,
securing key sources of raw material and  exploring the addition of equipment to
allow the Company to produce  certain  components of its  manufacturing  process
which are currently being outsourced to unrelated third parties.

During June 2002,  the Company  initiated  production of plating  operations for
projectiles  utilized  in  the  Company's  small-arms  ammunition  manufacturing
process through it's newly formed  wholly-owned  subsidiary,  Industrial Plating
Enterprise Co. Further,  during the three months ended June 30, 2002, management
began to actively seek and process orders for products, resulting in an increase
in sales of  approximately  $374,000,  or  112.3%  over the same  period  of the
preceding year.

During the quarter ended September 30, 2002, the Company expanded its production
capability with the addition of a second  production shift. Due to the necessary
lead times for hiring and training qualified personnel,  the Company experienced
increases in direct labor of approximately $43,000, plus related payroll burdens
in the third quarter of 2002.

Management continues to anticipate events occurring in future quarters including
increased  levels of expenditures for marketing,  increased  product demand as a
result of increased  market exposure and the  introduction of new products under
development.

                                                                              21





The Company  experienced  costs of goods sold of  approximately  $1,719,000  and
$730,000 for the nine months ended  September  30, 2002 and 2001,  respectively.
The Company experiences  variable costs in the area of material  consumption and
direct  labor.  The Company has  recognized  depreciation  expense on production
equipment of  approximately  $484,000 and $455,000,  respectively,  in the above
cost of goods expense  totals.  These  depreciation  levels are  anticipated  to
remain fairly  constant for future  periods as management  anticipates  that the
acquisition  of  equipment  for IPE will allow the  Company  to produce  certain
components which were previously outsourced to unrelated third parties.

For the nine  months  ended  September  30,  2002 and  2001,  respectively,  has
generated a negative gross profit of approximately  $(442,000), or (34.64%), and
approximately  $(379,000),  or (108.0%).  For the comparable  three month period
ended September 30, 2002 and 2001, respectively,  the Company's gross margin was
approximately $(223,000), or (39.2%), and $(168,000), or (1,165.8%). The Company
anticipates  that with  continued  demand  for its  product,  anticipated  lower
production  costs from  internally  generated  plating  activities  and adequate
liquidity,  it will be able to  generate a positive  gross  profit by the end of
Calendar 2002. Further,  management has developed a new model for the pricing of
its  products to its  customers.  It is  anticipated  that this model will allow
management to better  manage  expense  levels,  control labor costs and maximize
revenue opportunities.

The Company experiences  relatively consistent  expenditure levels for executive
and administrative compensation,  interest expense and depreciation expense. The
Company  renegotiated  its working  capital note payable in June 2001. This note
bears interest at the Wall Street Journal published prime rate plus 2.0%.

In the months of July,  August and  September  2002,  the  Company  reduced  the
outstanding  principal  and prepaid the  interest on the debt  through  July 28,
2003. The note payment terms were also modified as follows: payments of interest
only beginning July 28, 2003 through January 28, 2004.  Thereafter,  starting on
January 28, 2004,  equal monthly payments of principal and interest shall be due
until June 28, 2007 which payments shall represent the amount necessary to fully
amortize the remaining principal balance of the note. The monthly payments shall
be recalculated at the time of any change in the applicable interest rate. As of
September 30, 2002, the Company owes $650,000 on this note.

The  note is  secured  by  virtually  all of the  Company's  real  and  personal
property.  A portion of the  proceeds  from the  financing  were used to pay the
$550,000 required in the Settlement and Compromise Agreement.  Accordingly,  the
Company anticipates  relatively stable interest expense, or declining levels, in
future  periods  depending  on  expansion  and  additional  equipment  financing
requirements.  The Company  does not  anticipate  the  addition  of  significant
additions to office and administrative personnel.

The Company  experienced  nominal  research and development  expenses during the
nine months ended  September 30, 2002 and 2001 related to the  development  of a
new patent-pending  projectile for use in ammunition specifically for the public
safety and security  marketplace,  especially in the rapidly expanding U. S. Air
Marshall program and other product improvements.

Due to the lack of  liquidity  in 2001 and  prior  years,  the  Company  has not
developed an extensive marketing effort. Accordingly,  expenditures in this area
have been nominal. Due to improved liquidity during the last 1/2 of 2001 and for
future  periods,  the Company  anticipates,  as internally  generated  funds are
available, to increase its marketing efforts to boost sales.

Other  general  and  administrative   expenses   decreased   significantly  from
approximately  $505,000  for the  first  nine  months  of 2001 to  approximately
$488,000 for the first nine months of 2002. The most significant reductions came
in interest  expense as a result of settling all  litigation  with the Company's
former  lending  institution  and  lesser  savings  in the  areas of  legal  and
professional fees and other general and administrative fees.

The Company  recognized a net loss of approximately  $(1,026,000) and $(419,000)
for the  respective  nine  month  periods  ended  September  30,  2002 and 2001,
respectively, or $(0.02) and $(0.01) per share.



                                                                              22






(4)  Liquidity and Capital Resources

As  of  September  30,  2002,   December  31,  2001,  and  September  30,  2001,
respectively,  the  Company  had  working  capital  of  approximately  $623,000,
$341,000,  and  $(104,000).  The Company's  working  capital  position  improved
significantly  in Calendar 2001 with the settlement of litigation  involving its
outstanding   debt  to  its-then   financial   institution  and  the  concurrent
restructuring of working capital debt into a long-term instrument.

The Company has generated  (used) cash in operating  activities of approximately
$(832,000),  $(1,100,000)  and $(93,000)  during the nine months ended September
30, 2002, the year ended  December 31, 2001 and the nine months ended  September
30,  2001.  The  most  significant  use of cash  during  the nine  months  ended
September 30, 2002 was the buildup of inventory and the cost of sales related to
the sale of merchandise on "industry  standard" credit terms causing an increase
in accounts receivable and an increase in inventory,  particularly raw materials
and work in process, to fulfill existing and anticipated product orders.

The Company  anticipates that its improved  liquidity  position will continue to
improve as management is of the opinion that the production capacity is in place
to  support  all  existing  orders  and  accept  existing  inquiries  which have
previously been denied due to the lack of production capacity and liquidity.

During the nine months ended September 30, 2002, the Company added approximately
$225,000 in new  equipment,  principally  in it's new  wholly-owned  subsidiary,
Industrial  Plating  Enterprise Co. This equipment allows the Company to replace
previously  outsourced  portions of it's  manufacturing  process with internally
managed  processes  which is anticipated to result in additional cost savings to
the Company and improved turnaround time on this process.

The Company continues to have plans to increase its production capability in the
foreseeable  future  by  50%  to  100%,  as  influenced  by  market  conditions,
availability  of  manufacturing  equipment on the open market and product  sales
demand.  Accordingly,  this expansion will require  additional  capital which is
anticipated to be raised in various  combinations of capital  leases,  bank debt
and/or equity offerings.  At this time, the Company has no definitive budgets or
timetables for such expansion and this expansion, if any, will be dependent upon
market  demand for the  Company's  products.  Management  is of the opinion that
sufficient demand will be present,  as supported by new product  development and
increased product marketing efforts, to justify this expansion.  However,  there
can be no assurance that the Company will be able to obtain  additional  funding
or, that such funding,  if available,  will be obtained on terms favorable to or
affordable by the Company.

(5)  Product Research and Development

The Company believes that research and development activities will allow for the
development and  introduction  of new products into the ammunition  marketplace.
Over the next 12 calendar months, the Company anticipates completing the design,
development  and  introduction of its new  patent-pending  projectile for use in
ammunition   specifically  for  the  public  safety  and  security  marketplace,
especially in the rapidly expanding U. S. Air Marshall program.  Management also
believes that this projectile will have wide acceptance in the home security and
sport hunting markets.

Further,  additional  ammunition calibers and/or projectiles may be developed by
the Company  depending upon market  research,  acceptance in the  marketplace of
existing  products  and  production  capabilities.  At this  time,  there are no
definitive  plans for the further  introduction  of other new products  into the
marketplace.


Part II - Other Information

Item 1 - Legal Proceedings

   None

                                                                              23





Item 2 - Changes in Securities

On July 25, 2002, the Company sold 384,615  shares of  restricted,  unregistered
common  stock to Gala  Enterprises,  Ltd.,  an  existing  shareholder,  for cash
proceeds of approximately  $100,000.  This sale was made at a price of $0.26 per
share,  which  approximates  the discounted "fair value" of the Company's common
stock based on the quoted  closing  price of the  Company's  common stock on the
date of the  respective  transaction.  The  proceeds  were  used to  reduce  the
Company's outstanding balance on a long-term note payable to a bank.

On August 14, 2002, the Company sold 384,615 shares of restricted,  unregistered
common  stock to Gala  Enterprises,  Ltd.,  an  existing  shareholder,  for cash
proceeds of  $100,000.  This sale was made at a price of $0.26 per share,  which
was below the discounted "fair value" of the Company's common stock based on the
quoted closing price of the Company's common stock on the date of the respective
transaction. The differential between the discounted "fair value" (approximately
$0.29 per share) and the selling  price  resulted in a charge to  operations  of
approximately $11,346 for compensation expense related to common stock issuances
at less than  "fair  value".  The  proceeds  were used to reduce  the  Company's
outstanding balance on a long-term note payable to a bank.

On August 21, 2002, the Company sold 20,506 shares of  restricted,  unregistered
common  stock to an existing  shareholder  for cash  proceeds  of  approximately
$6,152. This sale was made at a price of $0.30 per share, which approximates the
discounted  "fair  value" of the  Company's  common  stock  based on the  quoted
closing  price of the  Company's  common  stock  on the  date of the  respective
transaction.  The proceeds were used to retire trade  accounts  payable to a New
Mexico law firm for legal services rendered to the Company.

On  September  20,  2002,   the  Company  sold  277,778  shares  of  restricted,
unregistered common stock to Access Investments,  Inc., an existing shareholder,
for cash proceeds of  approximately  $100,000.  This sale was made at a price of
$0.36 per share, which approximates the discounted "fair value" of the Company's
common stock based on the quoted closing price of the Company's  common stock on
the date of the  respective  transaction.  The proceeds  were used to reduce the
Company's outstanding balance on a long-term note payable to a bank.

On  September  26,  2002,   the  Company  sold  277,778  shares  of  restricted,
unregistered common stock to Access Investments,  Inc., an existing shareholder,
for cash proceeds of  approximately  $100,000.  This sale was made at a price of
$0.26 per share, which approximates the discounted "fair value" of the Company's
common stock based on the quoted closing price of the Company's  common stock on
the date of the  respective  transaction.  The  proceeds  were  used to  provide
working capital liquidity for future periods.

Item 3 - Defaults on Senior Securities

   None

Item 4 - Submission of Matters to a Vote of Security Holders

   None

Item 5 - Other Information

On October 4, 2002, the Company issued an 8.0% Convertible Debenture (Debenture)
in the face amount of $250,000 to La Jolla Cove Investors,  Inc.  (Holder) and a
Warrant which allows the Holder to purchase  shares of common stock equal to ten
(10)  times  the  number  of shares  of  common  stock  issued to the  Holder on
conversion of the Debenture. In no event shall the number of shares issued under
the Warrant exceed 30,000,000.

The  Debenture  bears  interest  at 8.0% and  matures two years from the date of
issuance.  The Debenture is convertible  into common stock, at the option of the
Holder, at the lesser of $1.00 per share or 80.0% of the average of the 5 lowest
volume  weighted  average price days during the 20 trading days before,  but not
including  the  date  of the  Holder's  election  to  convert.  The  Warrant  is
exercisable at the same price.


                                                                              24





The full  principal  amount of the Debenture is due upon default,  as defined in
the Debenture  agreement.  The Debenture  interest is payable monthly in arrears
commencing on November 15, 2002.

The Company is obligated to file a Registration  Statement  under the Securities
Act of 1933 to register the underlying  conversion shares on either Form SB-2 or
S-3 and have said Registration  Statement effective no later than 120 days after
October 4, 2002.  Further,  the Holder has agreed to convert  not less than 5.0%
and not more than  10.0% of the  original  face value of the  Debenture  monthly
beginning the month after the effective date of the  Registration  Statement and
the Holder is required to exercise  warrants and purchase shares of common stock
equal to ten (10)  times the  number of  shares  of common  stock  issued to the
Holder on conversion of the Debenture.

The Holder has further  contractually  agreed to restrict its ability to convert
the  Debenture or exercise  their  warrants and receive  shares of the Company's
common  stock  such  that  the  number  of  shares  held by the  Holder  and its
affiliates  after such  conversion or exercise does not exceed 4.99% of the then
issued and outstanding shares of common stock of the Company.

In the event an  election  to convert is made and the  volume  weighted  average
price of the Company's  common stock is below $0.30 per share, the Company shall
have the right to prepay  any  portion  of the  outstanding  Debenture  that was
elected to be converted, plus any accrued and unpaid interest, at 125.0%.

The Holder may demand  repayment  of the  Debenture of 125.0% of the face amount
outstanding,  plus all accrued and unpaid interest, in cash at any time prior to
the date that underlying Registration Statement under the Securities Act of 1933
has not been declared effective by the U. S. Securities and Exchange  Commission
within 3 business  days of such demand.  If the  repayment is  accelerated,  the
Company is also  obligated to issue to the Holder  25,000 shares of common stock
and $10,000 cash for each 30 day period,  or portion  thereof,  during which the
face amount, including interest thereon, remains unpaid with the cash payment to
increase to $15,000 for each 30 day period the balance  remains unpaid after the
initial 90 day period.

If the Holder does not elect to  accelerate  the  Debenture,  the Company  shall
immediately  issue and pay to the  Holder  25,000  shares  of  common  stock and
$10,000 cash for each 30 day period,  or portion thereof,  during which the face
amount,  including  interest  thereon,  remains  unpaid with the cash payment to
increase to $15,000 for each 30 day period the balance  remains unpaid after the
initial 90 day period.

Concurrent with the execution of the Debenture  agreement,  the Company executed
an engagement  letter with the Holder's  counsel for legal  representation  with
regard to the preparation of the aforementioned Registration Statement under the
Securities Act of 1933.

Item 6 - Exhibits and Reports on Form 8-K

   Exhibits - None
   Reports on Form 8-K - None

--------------------------------------------------------------------------------


                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


                            American Ammunition, Inc.

Dated: October 18, 2002                 /s/ Andres Fernandez
       ----------------                 -------------------------------
                                        Andres Fernandez
                                        President and Director

                                                                              25




                                 CERTIFICATIONS


     I, Andres Fernandez, certify that:

     1. I have  reviewed  this  quarterly  report  on Form  10-QSB  of  American
Ammunition, Inc.

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report; and

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report.



/s/ Andres Fernandez                                    Dated: October 18, 2002
--------------------                                           ----------------
Andres Fernandez
Chief Executive Officer (or the equivalent thereof)



     I, Andres Fernandez, certify that:

     1. I have  reviewed  this  quarterly  report  on Form  10-QSB  of  American
Ammunition, Inc.

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report; and

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report.


/s/ Andres Fernandez                                    Dated: October 18, 2002
--------------------                                           ----------------
Andres Fernandez
Chief Financial Officer (or equivalent thereof)