UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   Form 10-QSB

--------------------------------------------------------------------------------
(Mark one)
[X]  Quarterly  Report under Section 13 or 15(d) of the Securities  Exchange Act
     of 1934

For the quarterly period ended: June 30, 2003


[_]  Transition Report Under Section 13 or 15(d) of the Securities  Exchange Act
     of 1934

For the transition period from ______________ to _____________
--------------------------------------------------------------------------------

Commission File Number: 0-32379

                            American Ammunition, Inc.
                    ---------------------------------------
        (Exact name of small business issuer as specified in its charter)

        California                                            91-2021594
--------------------------                          ----------------------------
  (State of incorporation)                            (IRS Employer ID Number)

                      3545 NW 71st Street, Miami, FL 33147
                     --------------------------------------
                    (Address of principal executive offices)

                                 (305) 835-7400
                           --------------------------
                           (Issuer's telephone number)

--------------------------------------------------------------------------------


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.    YES [X]  NO[_]

State the number of shares outstanding of each of the issuer's classes of common
equity as of the latest practicable date:   August 12, 2003:   61,593,543

Transitional Small Business Disclosure Format (check one):   YES [_]   NO [X]







                            American Ammunition, Inc.

                 Form 10-QSB for the Quarter ended June 30, 2003

                                Table of Contents


                                                                           Page

Part I - Financial Information
  Item 1   Financial Statements                                              3

  Item 2   Management's Discussion and Analysis or Plan of Operation        22

  Item 3   Controls and Procedures                                          25


Part II - Other Information
  Item 1   Legal Proceedings                                                26

  Item 2   Changes in Securities                                            26

  Item 3   Defaults Upon Senior Securities                                  26

  Item 4   Submission of Matters to a Vote of Security Holders              26

  Item 5   Other Information                                                26

  Item 6   Exhibits and Reports on Form 8-K                                 27

Signatures                                                                  28






                                                                               2
Part I

Item 1 - Financial Statements




                   American Ammunition, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                             June 30, 2003 and 2002

                                   (Unaudited)

                                                                   June 30, 2003 June 30, 2002
                                                                   ------------  -------------
                                                                           
                                ASSETS
Current Assets
   Cash on hand and in bank                                         $ 1,035,181  $   191,108
   Accounts receivable - trade, net of
     factored accounts of approximately
     $-0- and $-0- and allowance for
     doubtful accounts of $-0- and $-0-, respectively                    96,694       338,747
   Inventory                                                            459,156      766,659
   Prepaid expenses                                                      27,687       16,713
                                                                   ------------  -------------
     Total Current Assets                                             1,618,718    1,313,227


Property and Equipment - at cost or contributed value
   Manufacturing equipment                                            6,865,916    6,655,243
   Office furniture and fixtures                                         62,893       50,856
   Leasehold improvements                                               190,028      191,586
                                                                   ------------  -------------
                                                                      7,118,837    6,897,685
   Accumulated depreciation                                          (3,724,728)  (3,060,828)
                                                                   ------------  -------------
     Net Property and Equipment                                       3,394,109    3,836,857
                                                                   ------------  -------------

Other Assets
   Deposits and other                                                    77,860       77,860
                                                                   ------------  -------------
     Total Other Assets                                                  77,860       77,860
                                                                   ------------  -------------
TOTAL ASSETS                                                        $ 5,090,687  $ 5,227,944
                                                                   ------------  -------------





                                  - Continued -


The accompanying notes are an integral
part of these consolidated financial statements.                               3








                                    American Ammunition, Inc. and Subsidiaries
                                      Consolidated Balance Sheets - Continued
                                              June 30, 2003 and 2002

                                                    (Unaudited)

                                                                   June 30, 2003 June 30, 2002
                                                                   ------------  -------------
                                                                           
                LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
   Notes payable to a bank                                          $         -  $         -
   Current maturities of leases payable                                   9,507        8,365
   Customer deposits                                                     30,000            -
   Accounts payable - trade                                             409,225      371,803
   Accrued dividends payable                                             20,991            -
                                                                   ------------  -------------
     Total Current Liabilities                                          469,723      410,168

Long-Term Liabilities
   Note payable to a bank                                                     -      950,000
   Capital leases payable                                                 3,239       13,290
                                                                   ------------  -------------
     Total Liabilities                                                  472,962    1,373,458
                                                                   ------------  -------------
Commitments and Contingencies

Convertible Debenture                                                   524,865            -
                                                                   ------------  -------------
Mandatory Convertible Preferred Stock
   net of Beneficial Conversion Discount Feature
     123,700 and 46,000 shares issued and outstanding                   555,770      230,000
                                                                   ------------  -------------
Stockholders' Equity
   Preferred stock - $0.001 par value
     20,000,000 shares authorized.
     1,795,320 shares allocated to Series A                                   -            -
     1,000,000 shares allocated to Series B                                   -            -
   Common stock - $0.001 par value.
     300,000,000 shares authorized.
     59,806,008 and 52,769,268
     shares issued and outstanding                                       59,816       52,769
   Additional paid-in capital                                        18,554,276   15,636,353
   Accumulated deficit                                              (15,077,002) (12,064,636)
                                                                   ------------  -------------
   Total Stockholders' Equity                                         3,537,090    3,624,486
                                                                   ------------  -------------
TOTAL LIABILITIES AND
   STOCKHOLDERS' EQUITY                                             $ 5,090,687  $ 5,227,944
                                                                   ------------  -------------



The accompanying notes are an integral
part of these consolidated financial statements.                               4





                   American Ammunition, Inc. and Subsidiaries
      Consolidated Statements of Operations and Comprehensive Income (Loss)
                Six and Three months ended June 30, 2003 and 2002

                                   (Unaudited)


                                              Six months        Six months      Three months    Three months
                                                 ended             ended           ended             ended
                                             June 30, 2003     June 30, 2002    June 30, 2003   June 30, 2002
                                             -------------     -------------    -------------   -------------
                                                                                    
Revenues                                     $     897,988     $     707,134    $     289,551   $     434,641
                                             -------------     -------------    -------------   -------------
Cost of Sales
   Materials, Direct Labor
      and other direct costs                     1,099,140           605,904          588,354         346,137
   Depreciation                                    329,169           320,299          164,850         162,602
                                             -------------     -------------    -------------   -------------
      Total Cost of Sales                        1,428,309           926,203          753,204         508,739
                                             -------------     -------------    -------------   -------------
Gross Profit                                      (530,321)         (219,069)        (463,653)        (74,098)
                                             -------------     -------------    -------------   -------------
Operating Expenses
   Research and development expenses                   324               651              324             101
   Marketing and promotion expenses                 13,515             7,566            3,583           5,518
   Other operating expenses                        458,472           218,131          376,536         175,986
   Interest expense                                 16,545            61,119            4,825          17,145
   Depreciation expense                              2,258             2,813            1,372             247
   Compensation expense related to
      common stock issuances at less
      than "fair value"                            354,304                 -          354,304               -
                                             -------------     -------------    -------------   -------------
      Total Operating Expenses                     845,418           290,280          740,944         198,997
                                             -------------     -------------    -------------   -------------
Loss from Operations                            (1,375,739)         (509,349)      (1,204,597)       (273,095)

Other Income (Expense)
   Interest and other income                         2,594            10,533            2,594          10,533
   Amortization of Beneficial
      Conversion Feature
      Discount on Preferred Stock                  (30,948)                -          (30,948)              -
                                             -------------     -------------    -------------   -------------
Income (Loss) before Income Taxes               (1,404,093)         (498,816)      (1,232,951)       (262,562)

Provision for Income Taxes                               -                 -                -               -
                                             -------------     -------------    -------------   -------------
Net Income (Loss)                               (1,404,093)         (498,816)      (1,232,951)       (262,562)
Other Comprehensive Income                               -                 -                -               -
                                             -------------     -------------    -------------   -------------
Comprehensive Income (Loss)                  $  (1,404,093)      $  (498,816)   $  (1,232,951)  $    (262,562)
                                             =============     =============    =============   =============
Loss per weighted-average share of
   common stock outstanding,
   computed on net loss -
   basic and fully diluted                   $       (0.02)      $     (0.01)   $       (0.02)  $       (0.01)
                                             =============     =============    =============   =============
Weighted-average number of
   common shares outstanding                    57,972,390        51,118,328       59,294,402      52,023,409
                                             =============     =============    =============   =============


The accompanying notes are an integral
part of these consolidated financial statements.                               5





                   American Ammunition, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                     Six months ended June 30, 2003 and 2002

                                   (Unaudited)

                                                                 Six months      Six months
                                                                    ended           ended
                                                                June 30, 2003   June 30, 2002
                                                                -------------   -------------
                                                                          
Cash flows from operating activities
   Net loss for the year                                        $  (1,404,093)  $   (498,816)
   Adjustments to reconcile net loss to
     net cash provided by operating activities
       Depreciation and amortization                                  331,427        323,112
       Amortization of Beneficial Conversion Feature
         Discount on Preferred Stock                                   30,948              -
       Compensation expense related to common stock
         issuances at less than "fair value"                          354,304              -
       Common stock issued for fees and services                            -         50,520
       (Increase) Decrease in
         Accounts receivable                                          (65,406)      (338,747)
         Inventory                                                    (74,342)      (451,918)
         Prepaid expenses, deposits and other                          (8,296)       (10,805)
       Increase (Decrease) in
         Accounts payable - trade                                      (5,685)        90,115
         Other accrued expenses                                       (18,709)             -
         Customer deposits                                            (50,953)        30,000
                                                                -------------   -------------
Net cash used in operating activities                                (910,805)       (806,539)

Cash flows from investing activities
   Purchase of property and equipment                                 (28,911)       (194,714)
                                                                -------------   -------------
Net cash used in investing activities                                 (28,911)       (194,714)
                                                                -------------   -------------
Cash flows from financing activities
   Principal paid on long-term debt                                  (450,000)              -
   Principal paid on long-term capital leases                          (4,602)              -
   Cash paid to obtain capital                                        (61,850)
   Cash received on convertible debenture                             350,000               -
   Cash received on sale of convertible preferred stock               458,500               -
   Cash received on sale of common stock                            1,525,533         600,000
                                                                -------------   -------------
Net cash provided by financing activities                           1,817,581         595,942
                                                                -------------   -------------
Increase (Decrease) in Cash                                           877,865        (405,311)

Cash at beginning of year                                             157,316         596,419
                                                                -------------   -------------
Cash at end of year                                             $   1,035,181   $     191,108
                                                                =============   =============


                                  - Continued -



The accompanying notes are an integral
part of these consolidated financial statements.                               6








                   American Ammunition, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                     Six months ended June 30, 2003 and 2002

                                   (Unaudited)

                                                                 Six months      Six months
                                                                    ended           ended
                                                                June 30, 2003   June 30, 2002
                                                                -------------   -------------
                                                                          
Supplemental disclosure of interest
   and income taxes paid
     Interest paid for the period                               $      16,545   $      37,119
                                                                =============   =============
     Income taxes paid for the period                           $           -   $           -
                                                                =============   =============
Supplemental disclosure of non-cash
   investing and financing activities
     Conversion of debt and accrued interest payable
       to a shareholder into common stock                       $           -   $     125,000
                                                                =============   =============
     Common stock issued in payment of trade accounts payable   $           -   $     188,855
                                                                =============   =============













The accompanying notes are an integral
part of these consolidated financial statements.                               7





                   American Ammunition, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements


Note A - Organization and Description of Business

American Ammunition,  Inc. (AAI or Company) was incorporated on February 1, 2000
in the State of California as  FirsTelevision.com.  AAI subsequently changed its
corporate  name to FBI  Fresh  Burgers  International  with a  business  plan of
marketing the concept of a national "fast food" restaurant chain to children and
young adults, with a menu of fresh burgers, fries and sandwiches. However, there
was no assurance that this business concept would be successful.

On September 29, 2001, the Company, F&F Equipment, Inc. (F&F) and the individual
stockholders of F&F entered into an "Agreement For The Exchange Of Common Stock"
(Exchange  Agreement)  whereby the  stockholders of F&F exchanged  100.0% of the
issued and outstanding stock of F&F for 21,000,000  post-forward split shares of
restricted,  unregistered common stock of the Company. F&F Equipment,  Inc. then
became a wholly-owned subsidiary of the Company.

Concurrent  with the September  29, 2001 reverse  acquisition  transaction,  the
Company  amended its Articles of  Incorporation  to change the Company's name to
American Ammunition,  Inc. and modified the Company's capital structure to allow
for  the  issuance  of up to  320,000,000  total  equity  shares  consisting  of
20,000,000  shares of preferred  stock and  300,000,000  shares of common stock.
Both classes of stock have a par value of $0.001 per share.

On October 9, 2001,  the Company  effected a three (3) for one (1) forward stock
split.  The effect of this action is  reflected  in the  accompanying  financial
statements as of the first day of the first period presented.

F&F Equipment,  Inc.(F&F) was  incorporated on October 4, 1983 under the laws of
the State of  Florida.  The  Company  was  formed to engage  principally  in the
"import,  export,  retail & wholesale of firearms equipment,  ammunition & other
devices and for the purpose of transacting any and/or all lawful  business." F&F
conducts   its  business   operations   under  the  assumed  name  of  "American
Ammunition".

In June  2002,  American  Ammunition,  Inc.  formed a wholly  owned  subsidiary,
Industrial  Plating  Enterprise Co. (IPE),  which started production on June 14,
2002.  IPE is a fully  licensed  and approved  state of the art  electrochemical
metallization  facility with enormous capacity for processing the Company's line
of  projectiles  as  well  as  other  products  and  services  while   employing
environmentally  sound water conservation and proven waste treatment techniques.
The facility meets or exceeds all current environmental  requirements and enjoys
the "conditionally exempt small quantity generator" status for State and Federal
regulations.


Note B - Preparation of Financial Statements

The  acquisition of F&F  Equipment,  Inc., on September 29, 2001, by the Company
effected a change in control and was  accounted  for as a "reverse  acquisition"
whereby F&F Equipment,  Inc. is the accounting  acquiror for financial statement
purposes.  Accordingly,  the historical  financial statements of the Company are
those of F&F Equipment,  Inc. from it's inception and those of the  consolidated
entity subsequent to the September 29, 2001 transaction date.

The  Company and its  subsidiaries  follow the accrual  basis of  accounting  in
accordance with accounting principles generally accepted in the United States of
America and have adopted a year-end of December 31 for all entities.


                                                                               8





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note B - Preparation of Financial Statements - Continued

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

Management further acknowledges that it is solely responsible for adopting sound
accounting  practices,   establishing  and  maintaining  a  system  of  internal
accounting  control and preventing and detecting  fraud. The Company's system of
internal  accounting  control is designed to assure,  among other items, that 1)
recorded  transactions  are valid; 2) valid  transactions  are recorded;  and 3)
transactions  are  recorded in the proper  period in a timely  manner to produce
financial  statements which present fairly the financial  condition,  results of
operations  and cash  flows of the  Company  for the  respective  periods  being
presented

For  segment  reporting  purposes,  the Company  operated  in only one  industry
segment during the periods represented in the accompanying  financial statements
and makes all  operating  decisions and  allocates  resources  based on the best
benefit to the Company as a whole.

During interim periods, the Company follows the accounting policies set forth in
its annual  audited  financial  statements  filed with the U. S.  Securities and
Exchange  Commission  on its  Annual  Report on Form  10-KSB  for the year ended
December 31, 2002.  The  information  presented  within these interim  financial
statements  may not include all  disclosures  required by accounting  principles
generally  accepted in the United  States of America and the users of  financial
information  provided for interim  periods should refer to the annual  financial
information and footnotes when reviewing the interim financial results presented
herein.

In the opinion of management,  the accompanying  interim  financial  statements,
prepared in  accordance  with the U. S.  Securities  and  Exchange  Commission's
instructions   for  Form  10-QSB,   are   unaudited  and  contain  all  material
adjustments,  consisting  only of  normal  recurring  adjustments  necessary  to
present fairly the financial condition,  results of operations and cash flows of
the Company for the respective  interim  periods  presented.  The current period
results of operations are not necessarily indicative of results which ultimately
will be reported for the full fiscal year ending December 31, 2003.

The  accompanying  consolidated  financial  statements  contain the  accounts of
American  Ammunition,  Inc.  (formerly FBI Fresh Burgers  International) and its
wholly-owned subsidiaries, F&F Equipment, Inc. and Industrial Plating Enterprise
Co.  All  significant  intercompany  transactions  have  been  eliminated.   The
consolidated entities are collectively referred to as "Company".


Note C - Summary of Significant Accounting Policies

1.   Cash and cash equivalents

     For  Statement of Cash Flows  purposes,  the Company  considers all cash on
     hand  and  in  banks,  including  accounts  in  book  overdraft  positions,
     certificates of deposit and other highly-liquid investments with maturities
     of three months or less, when purchased, to be cash and cash equivalents.

     Cash  overdraft  positions may occur from time to time due to the timing of
     making bank deposits and releasing checks, in accordance with the Company's
     cash management policies.


                                                                               9





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note C - Summary of Significant Accounting Policies - Continued

2.   Accounts receivable and Revenue Recognition

     In the normal course of business,  the Company extends  unsecured credit to
     virtually  all of its  customers  which are located  throughout  the United
     States.  Because of the credit risk  involved,  management  has provided an
     allowance for doubtful accounts which reflects its opinion of amounts which
     will   eventually   become   uncollectible.   In  the  event  of   complete
     non-performance, the maximum exposure to the Company is the recorded amount
     of trade  accounts  receivable  shown on the  balance  sheet at the date of
     non-performance.

     The Company ships all product on an FOB-Plant basis.  Accordingly,  revenue
     is recognized by the Company at the point at which an order is shipped at a
     fixed price, collection is reasonably assured, the Company has no remaining
     performance obligations and no right of return by the purchaser exists.

3.   Inventory

     Inventory  consists of raw  materials,  work-in-process  and finished goods
     related to the production and sale of small arms  ammunition.  Inventory is
     valued at the lower of cost or market using the first-in, first-out method.

4.   Property, plant and equipment

     Property and  equipment are recorded at  historical  cost.  These costs are
     depreciated over the estimated useful lives of the individual  assets using
     the straight-line method, generally three to ten years.

     Gains and losses from  disposition of property and equipment are recognized
     as incurred and are included in operations.

5.   Income Taxes

     The Company uses the asset and liability  method of  accounting  for income
     taxes.  At June 30, 2003 and 2002,  the deferred tax asset and deferred tax
     liability accounts,  as recorded when material to the financial statements,
     are  entirely the result of temporary  differences.  Temporary  differences
     represent  differences in the recognition of assets and liabilities for tax
     and financial reporting purposes,  primarily  accumulated  depreciation and
     amortization, allowance for doubtful accounts and vacation accruals.

     As of June 30,  2003 and  2002,  the  deferred  tax  asset  related  to the
     Company's net  operating  loss  carryforward  is fully  reserved.  If these
     carryforwards are not utilized, they will begin to expire in 2005.

6.   Earnings (loss) per share

     Basic  earnings  (loss) per share is computed  by  dividing  the net income
     (loss) by the weighted-average  number of shares of common stock and common
     stock  equivalents  (primarily  outstanding  options and warrants).  Common
     stock equivalents  represent the dilutive effect of the assumed exercise of
     the  outstanding  stock  options and  warrants,  using the  treasury  stock
     method.  The calculation of fully diluted earnings (loss) per share assumes
     the dilutive effect of the exercise of outstanding  options and warrants at
     either the  beginning  of the  respective  period  presented or the date of
     issuance,  whichever is later. As of June 30, 2003 and 2002, and subsequent
     thereto, the Company had no warrants and/or options outstanding.


                                                                              10





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note C - Summary of Significant Accounting Policies - Continued

7.   Advertising costs

     The Company does not conduct any direct  response  advertising  activities.
     For non-direct response advertising, the Company charges the costs of these
     efforts  to  operations  at the  first  time  the  related  advertising  is
     published.

8.   Reclassifications

     Certain amounts in the  accompanying  financial  statements for the quarter
     ended June 30,  2002 have been  reclassified  to conform to the Fiscal 2003
     presentations.


Note D - Fair Value of Financial Instruments

The carrying amount of cash,  accounts  receivable,  accounts  payable and notes
payable, as applicable,  approximates fair value due to the short term nature of
these items  and/or the current  interest  rates  payable in relation to current
market conditions.

Interest  rate risk is the risk  that the  Company's  earnings  are  subject  to
fluctuations  in interest  rates on either  investments  or on debt and is fully
dependent  upon  the  volatility  of  these  rates.  The  Company  does  not use
derivative instruments to moderate its exposure to interest rate risk, if any.

Financial  risk  is  the  risk  that  the  Company's  earnings  are  subject  to
fluctuations in interest rates or foreign exchange rates and are fully dependent
upon the  volatility  of  these  rates.  The  company  does  not use  derivative
instruments to moderate its exposure to financial risk, if any.


Note E - Concentrations of Credit Risk

The Company  maintains its cash accounts in a financial  institution  subject to
insurance coverage issued by the Federal Deposit Insurance  Corporation  (FDIC).
Under FDIC rules, the separate companies are each entitled to aggregate coverage
of  $100,000  per  account  type  per  separate   legal  entity  per   financial
institution.  During each of the  respective  years ended  December 31, 2002 and
2001 and each of the  respective  six months  ended June 30, 2003 and 2002,  the
various operating companies had deposits in a financial  institution with credit
risk exposures in excess of statutory FDIC coverage. The Company has incurred no
losses as a result of any of these unsecured situations.


Note F - Inventory

As of June 30, 2003 and 2002, inventory consisted of the following components:

                                June 30, 2003   June 30, 2002

         Raw materials          $     152,770   $     214,862
         Work in process              149,467         503,377
         Finished goods               156,919          48,420
                                -------------   -------------
         Totals                 $     459,156   $     766,659
                                =============   =============

                                                                              11





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note G - Property and Equipment

Property and equipment consist of the following components:

                                       June 30,         June 30,       Estimated
                                         2003             2002       useful life

   Manufacturing equipment             $6,865,916       $6,655,243      10 years
   Office furniture and fixtures           62,893           50,856       7 years
   Leasehold improvements                 190,028          191,586      20 years
                                       ----------       ----------
                                        7,118,837        6,897,685
   Accumulated depreciation            (3,724,728)      (3,060,828)
                                       ----------       ----------
   Net property and equipment          $3,394,109       $3,836,857
                                       ==========       ==========

Total  depreciation  expense charged to operations for the six months ended June
30, 2003 and 2002 was approximately $331,427 and $323,223. respectively.

Included in the amounts  reflected  in the  accompanying  balance  sheet are the
following fixed assets on long-term capital leases:

                                                June 30,        June 30,
                                                  2003            2002
                                                --------        --------
     Manufacturing and processing equipment     $153,400        $153,400
     Less accumulated depreciation               (62,189)        (46,849)
                                                --------        --------
                                                $ 91,211        $106,551
                                                ========        ========

Note H - Working Capital Advance

On March 13, 2003, La Jolla Cove  Investors,  Inc.,  the holder of the Company's
convertible  debenture,  advanced the Company an additional $200,000 for working
capital  purposes.  At La Jolla  Cove's sole  discretion,  the  $200,000  may be
allocated in any  proportion  to a) an increase in the  principal  amount of the
debenture  and/or b) a  prepayment  for a future  warrant  exercise.  During the
second  quarter of 2003,  La Jolla made an  additional  advance of $150,000  and
elected to allocate the entire  $350,000 in additional  funding to the principal
balance of the convertible debenture.




                (Remainder of this page left blank intentionally)



                                                                              12



                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note I- Capital Leases Payable

Capital  leases  payable  consist of the following as of June 30, 2003 and 2002,
respectively:



                                                                   June 30,     June 30,
                                                                     2003        2002
                                                                   --------     --------
                                                                          
Three  capital  leases,  respectively,  payable  to  various
equipment financing companies.  Interest, at March 31, 2002,
ranging  between  11.37% and  14.05%.  Payable in  aggregate
monthly   installments  of  approximately  $935,   including
accrued interest,  as of December 31, 2002. Final maturities
occur   between    September   2004   and   December   2004.
Collateralized    the   underlying   leased    manufacturing
equipment.                                                         $ 12,746     $ 21,655

     Less current maturities                                         (9,507)      (8,365)
                                                                   --------     --------
     Long-term portion                                             $  3,239     $ 13,290
                                                                   ========     ========


Future maturities of capital leases payable are as follows:

                   Year ending
                   December 31           Amount
                   ----------           ---------
                      2003              $  9,507
                      2004                 3,239
                   ----------           ---------
                     Totals             $ 12,746
                   ==========           =========

Note I - Long-Term Debt Payable to a Bank

On June 28,  2001,  in  anticipation  of the  settlement  of  litigation  with a
financial  institution,  the Company executed a $950,000 note payable to another
financial  institution.  This note bears  interest  at the Wall  Street  Journal
published prime rate plus 2.0%.

During Calendar 2002, the Company made five (5) lump-sum principal reductions of
$100,000 each (or an aggregate of $500,000) to the  outstanding  balance on this
note. As of December 31, 2002, the Company owed $450,000 on this note. Upon each
lump-sum  payment,  the Company  executed a modification to the payment terms on
the note.

During the first quarter of Fiscal 2003, the Company made  additional  principal
reductions of $100,000 and $350,000 fully retiring the outstanding debt.



                                                                              13





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note J - Convertible Debenture

On October 4, 2002, the Company issued an 8.0% Convertible Debenture (Debenture)
in the face  amount of  $250,000  and a Warrant  which  requires  the  Holder to
purchase  shares of common stock equal to ten (10) times the number of shares of
common stock issued to the Holder on  conversion of the  Debenture.  In no event
shall the number of shares issued under the Warrant exceed 30,000,000.

During the second  quarter,  the Holder  made  additional  cash  advances to the
Company  totaling  $350,000  which  were  applied to the  outstanding  principal
balance on the Debenture.

The  Debenture  bears  interest  at 8.0% and  matures two years from the date of
issuance.

In  December   2002,   the  Company  and  the  Debenture   Holder   amended  the
above-referenced debenture and warrants as follows:

     The number of common  shares into which the  debenture  may be converted is
     equal to the dollar amount of the debenture being  converted  multiplied by
     eleven, minus the product of the conversion price,  multiplied by ten times
     the  dollar  amount  of  the  debenture  being  converted,  divided  by the
     conversion  price.  The  conversion  price is obtained by  multiplying  the
     average of the five (5) lowest Volume Weighted Average Prices (VWAP) during
     the 20  trading  days  prior  to the  date of  conversion  by the  Discount
     Multiplier of 80%.

     The warrants are exercisable at $1.00 per share for up to 2,500,000 shares.
     The warrant holder is obligated to exercise the warrant  concurrently  with
     the  conversion  of the debenture for a number of shares equal to ten times
     the dollar amount of the debenture being converted.

The full  principal  amount of the Debenture is due upon default,  as defined in
the Debenture  agreement.  The Debenture  interest is payable monthly in arrears
commencing on November 15, 2002.

The Company is obligated to file a Registration  Statement  under the Securities
Act of 1933 to register the underlying  conversion shares on either Form SB-2 or
S-3 and have said Registration  Statement effective no later than 120 days after
October 4, 2002.

The Debenture Holder has  contractually  committed to convert not less than 5.0%
and not more than  10.0% of the  original  face value of the  Debenture  monthly
beginning the month after the effective date of the  Registration  Statement and
the Holder is required to concurrently  exercise warrants and purchase shares of
common stock equal to ten (10) times the number of shares of common stock issued
to the Holder upon the respective mandatory conversion of the Debenture.

The Holder has further  contractually  agreed to restrict its ability to convert
the  Debenture or exercise  their  warrants and receive  shares of the Company's
common  stock  such  that  the  number  of  shares  held by the  Holder  and its
affiliates  after such  conversion or exercise does not exceed 4.99% of the then
issued and outstanding shares of common stock of the Company.

In the event an  election  to convert is made and the  volume  weighted  average
price of the Company's  common stock is below $0.30 per share, the Company shall
have the right to prepay  any  portion  of the  outstanding  Debenture  that was
elected to be converted, plus any accrued and unpaid interest, at 125.0%.


                                                                              14





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note J- Convertible Debenture - Continued

The Holder may demand  repayment  of the  Debenture of 125.0% of the face amount
outstanding,  plus all accrued and unpaid interest, in cash at any time prior to
the date that underlying Registration Statement under the Securities Act of 1933
has not been declared effective by the U. S. Securities and Exchange  Commission
within 3 business  days of such demand.  If the  repayment is  accelerated,  the
Company is also  obligated to issue to the Holder  25,000 shares of common stock
and $10,000 cash for each 30 day period,  or portion  thereof,  during which the
face amount, including interest thereon, remains unpaid with the cash payment to
increase to $15,000 for each 30 day period the balance  remains unpaid after the
initial 90 day period.

If the Holder does not elect to  accelerate  the  Debenture,  the Company  shall
immediately  issue and pay to the  Holder  25,000  shares  of  common  stock and
$10,000 cash for each 30 day period,  or portion thereof,  during which the face
amount,  including  interest  thereon,  remains  unpaid with the cash payment to
increase to $15,000 for each 30 day period the balance  remains unpaid after the
initial 90 day period.

Due to the  contractually  agreed  mandatory  conversion of this Debenture,  the
Company has  reflected  this  transaction  in its balance sheet as a "mezzanine"
level debt  obligation on its balance  sheet,  between "Total  Liabilities"  and
"Stockholders'  Equity". Upon the respective mandatory  conversion,  the Company
will  relieve  the  respective  portion  of the  Debenture  and the any  related
accrued,  but unpaid interest,  and credit this amount to the respective "common
stock" and "additional  paid-in capital"  accounts in the  stockholder's  equity
section for the par value and excess amount over the par value of the respective
shares issued.

As the warrant is  non-detachable  from the Debenture and requires  simultaneous
exercise upon  conversion of the Debenture,  no value was assigned to the issued
warrant.  Upon exercise of the warrant,  the Company will record the issuance of
the  underlying  shares as a new  issuance  of common  stock on the date of each
respective exercise.

Concurrent with the execution of the Debenture  agreement,  the Company executed
an engagement  letter with the Holder's  counsel for legal  representation  with
regard to the preparation of the aforementioned Registration Statement under the
Securities Act of 1933.

On various dates through June 30, 2003, the Debenture  Holder elected to convert
an aggregate  $75,135,  through six (6) separate  transactions,  in  outstanding
Debenture  principal into restricted,  unregistered  common stock. This election
caused the Company to issue 1,334,777 shares of restricted,  unregistered common
stock to the Debenture Holder. Additionally, pursuant to the contract terms, the
Debenture Holder concurrently  exercised a portion of the outstanding Warrant to
purchase 751,350 shares of the Company's  restricted,  unregistered common stock
for gross proceeds of $751,350.


Note K - Preferred Stock Transactions

Preferred  stock  consists  of the  following  as of June  30,  2003  and  2002,
respectively:

                                             June 30, 2003       June 30, 2002
                                          # shares   value    # shares     value
Series A Cumulative Convertible Stock       36,000 $160,000     46,000  $230,000
Series B Cumulative Convertible Stock       91,700  458,500          -         -
                                           ------- --------   --------  --------
                                           127,700  618,500     46,000   230,000
                                           =======            ========
Beneficial Conversion Feature Discount              (62,730)                   -
                                                   --------             --------
     Totals                                        $555,770             $230,000
                                                   ========             ========


                                                                              15





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note K - Preferred Stock Transactions - Continued

In September,  October and November 2001, the Company sold an aggregate  222,600
shares of $5.00 Series A Convertible  Preferred Stock (Series A Preferred Stock)
for total  proceeds  of  approximately  $1,113,000  through a Private  Placement
Memorandum.  The Series A Convertible  Preferred  Stock  provides for cumulative
dividends at a rate of 8.0% per year,  payable  quarterly,  in cash or shares of
the  Company's  common stock at the Company's  election.  Each share of Series A
Preferred  Stock is  convertible  into 11 shares of the  Company's  common stock
initially  at any time  after 6 months  of the  date of issue  and  prior to the
notice of redemption  at the option of the holder,  subject to  adjustments  for
customary  anti-dilution events. In December 2001, at the request of the holders
of the Series A Preferred Stock, the Company and the individual holders modified
the holding period for conversion to allow for conversion in December 2001.

In September 2001, the Company's principal stockholder  converted  approximately
$4,007,327 of unsecured  debt and  approximately  $3,546,273  of cumulative  and
unpaid accrued interest into 1,510,710 shares of Series A Preferred Stock.

In  September  2001, a creditor of the Company  agreed to convert  approximately
$10,000 of trade accounts payable into 2,000 shares of Series A Preferred Stock.

In December 2001,  concurrent with a modification in the holding period prior to
conversion,  certain holders of the Series A Preferred Stock orally notified the
Company of their intent to exercise the conversion  features on 1,749,720 issued
and outstanding  shares of Series A Preferred  Stock into  19,246,920  shares of
common  stock prior to December  31,  2001.  Due to the timing of the  requisite
documentation,  the  clerical  activities  related to this  conversion  were not
completed until February 2002.

In conjunction with the Series A Preferred Stock, certain shares were sold after
the Company's common stock was approved for trading by the National  Association
of Securities  Dealers on the OTC Bulletin  Board in October 2001. The shares of
Series A Preferred  Stock sold  subsequent  to this date had an  equivalent  per
share  value of  common  stock  below  the  ending  quoted  market  price of the
Company's common stock on their respective issue dates. This difference  created
a Beneficial  Conversion  Feature  Discount of  approximately  $1,207,993.  This
discount was then  amortized  over the unexpired time period between the date of
issue of the eligible shares and the eligible  conversion date, as amended.  All
of the shares sold  subsequent  to the initial  trading  date were  converted in
December  2001  and,  accordingly,  the  approximate  $1,207,993  in  Beneficial
Conversion Feature Discount was fully amortized to operations.

In December 2002, a holder of 5,000 shares of Series A Preferred Stock exercised
his  conversion  rights and converted  these shares of Series A Preferred  Stock
into 55,000 shares of restricted, unregistered common stock.

In January 2003,  three  separate  holders of 9,000 shares of Series A Preferred
Stock exercised their  conversion  rights and converted these shares of Series A
Preferred stock into 99,000 shares of restricted, unregistered common stock.

In May 2003,  the Company  sold an  aggregate  91,700  shares of $5.00  Series B
Convertible  Preferred  Stock (Series B Preferred  Stock) for total  proceeds of
approximately  $458,500 through a separate  Private  Placement  Memorandum.  The
Series B Convertible Preferred Stock provides for cumulative dividends at a rate
of 8.0% per year, payable  quarterly,  in cash or shares of the Company's common
stock at the  Company's  election.  Each  share of Series B  Preferred  Stock is
convertible  into 11 shares of the Company's  common stock initially at any time
after 6 months of the date of issue and prior to the notice of redemption at the
option of the holder, subject to adjustments for customary anti-dilution events.



                                                                              16





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note L - Common Stock Transactions

In February 2002, the Company converted  $100,000 in short-term debt payable and
accrued  interest  of  approximately  $25,000 to an  existing  stockholder  into
277,778 shares of restricted,  unregistered  common stock.  This transaction was
consummated  at a price of $0.45 per share,  which  approximates  the discounted
"fair value" of the Company's  common stock based on the quoted closing price of
the  Company's  common  stock on the date of the  respective  transaction.  This
transaction paid in full all outstanding short-term debt.

In March 2002,  in two  separate  transactions,  the Company  sold an  aggregate
1,388,890  shares  of  restricted,  unregistered  common  stock to two  separate
investors for aggregate proceeds of approximately  $500,000.  Each sale was made
at a price of $0.36 per share, which approximates the discounted "fair value" of
the  Company's  common stock based on the quoted  closing price of the Company's
common stock on the date of each  respective  transaction.  These  proceeds were
used to supplement operational working capital.

In March 2002,  the Company  issued  32,000 shares of  restricted,  unregistered
common  stock to a member of the  Company's  Board of Directors  for  consulting
services  related to the Company's  reverse merger  transaction  and for various
marketing  services.  This transaction was valued at approximately  $11,520,  or
$0.36 per share, which approximates the discounted "fair value" of the Company's
common stock based on the quoted closing price of the Company's  common stock on
the date of the respective transaction.

In March 2002,  the Company  issued  41,665 shares of  restricted,  unregistered
common stock to an unrelated  party for  stockholder  and other public  relation
services.  This  transaction was valued at approximately  $15,000,  or $0.36 per
share,  which  approximates  the discounted "fair value" of the Company's common
stock based on the quoted  closing  price of the  Company's  common stock on the
date of the respective transaction.

In April  and May  2002,  the  Company  issued an  aggregate  432,721  shares of
restricted,  unregistered  common  stock to three  creditors  in  settlement  of
approximately $182,017 in open trade accounts payable. Each issuance was made at
a price of either $0.45 or $0.36 per share,  which  approximates  the discounted
"fair value" of the Company's  common stock based on the quoted closing price of
the Company's common stock on the date of each respective transaction.

In June 2002, the Company  issued  347,223  shares of  restricted,  unregistered
common stock to an existing  stockholder to reimburse said  stockholder  for his
cash  payment  on  behalf  of the  Company  of  previously  accrued  legal  fees
associated with the bank related  litigation,  which was concluded in June 2001,
and for other consulting  services  currently being provided by the stockholder.
This transaction was valued at approximately $125,000, or $0.36 per share, which
approximates  the discounted "fair value" of the Company's common stock based on
the  quoted  closing  price  of the  Company's  common  stock on the date of the
respective transaction.

In June 2002, the Company sold 277,778 shares of restricted, unregistered common
stock to an investor for aggregate proceeds of approximately $100,000. This sale
was made at a price of $0.36 per share,  which approximates the discounted "fair
value" of the  Company's  common stock based on the quoted  closing price of the
Company's common stock on the date of the respective  transaction.  The proceeds
of this transaction were used to supplement operational working capital.

In July 2002, the Company sold 384,615 shares of restricted, unregistered common
stock to an existing  stockholder for cash proceeds of  approximately  $100,000.
This  sale was  made at a price  of $0.26  per  share,  which  approximates  the
discounted  "fair  value" of the  Company's  common  stock  based on the  quoted
closing  price of the  Company's  common  stock  on the  date of the  respective
transaction.  The  proceeds  of  this  transaction  were  used  to pay  down  an
equivalent portion of the Company's long-term note payable to a bank.


                                                                              17





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note L - Common Stock Transactions - Continued

In August  2002,  the Company sold 384,615  shares of  restricted,  unregistered
common stock to an existing stockholder for cash proceeds of $100,000. This sale
was made at a price of $0.26 per  share,  which was below the  discounted  "fair
value" of the  Company's  common stock based on the quoted  closing price of the
Company's  common  stock  on  the  date  of  the  respective  transaction.   The
differential between the discounted "fair value" (approximately $0.29 per share)
and the  selling  price  resulted  in a charge to  operations  of  approximately
$11,346 for compensation  expense related to common stock issuances at less than
"fair  value".  The  proceeds  of this  transaction  were  used  to pay  down an
equivalent portion of the Company's long-term note payable to a bank.

In August  2002,  the Company  sold 20,506  shares of  restricted,  unregistered
common  stock to an existing  stockholder  for cash  proceeds  of  approximately
$6,152. This sale was made at a price of $0.30 per share, which approximates the
discounted  "fair  value" of the  Company's  common  stock  based on the  quoted
closing  price of the  Company's  common  stock  on the  date of the  respective
transaction.  The proceeds of this  transaction  were used to directly  retire a
trade account payable to a specific vendor.

In August 2002,  the Company  issued 24,999 shares of  restricted,  unregistered
common stock to an unrelated  party for  stockholder  and other public  relation
services.  This  transaction was valued at  approximately  $6,875,  or $0.28 per
share,  which  approximates  the discounted "fair value" of the Company's common
stock based on the quoted  closing  price of the  Company's  common stock on the
date of the respective transaction.

In September  2002, the Company sold 277,778 shares of restricted,  unregistered
common  stock to an existing  stockholder  for cash  proceeds  of  approximately
$100,000.  This sale was made at a price of $0.36 per share,  which approximates
the  discounted  "fair value" of the Company's  common stock based on the quoted
closing  price of the  Company's  common  stock  on the  date of the  respective
transaction.  The  proceeds  of  this  transaction  were  used  to pay  down  an
equivalent portion of the Company's long-term note payable to a bank.

In September  2002, the Company sold 277,778 shares of restricted,  unregistered
common  stock to an existing  stockholder  for cash  proceeds  of  approximately
$100,000.  This sale was made at a price of $0.26 per share,  which approximates
the  discounted  "fair value" of the Company's  common stock based on the quoted
closing  price of the  Company's  common  stock  on the  date of the  respective
transaction. The proceeds from this transaction were used to support operational
working capital.

In September  2002, the Company sold 222,222 shares of restricted,  unregistered
common  stock to an existing  stockholder  for cash  proceeds  of  approximately
$100,000.  This sale was made at a price of $0.45 per share,  which approximates
the  discounted  "fair value" of the Company's  common stock based on the quoted
closing  price of the  Company's  common  stock  on the  date of the  respective
transaction.  The proceeds of this transaction were used to support  operational
working capital.

In November 2002,  the Company sold 384,615  shares of restricted,  unregistered
common  stock to an existing  stockholder  for cash  proceeds  of  approximately
$100,000.  This sale was made at a price of $0.26 per share,  which approximates
the  discounted  "fair value" of the Company's  common stock based on the quoted
closing  price of the  Company's  common  stock  on the  date of the  respective
transaction.  The  proceeds  of  this  transaction  were  used  to pay  down  an
equivalent portion of the Company's long-term note payable to a bank.

In December  2002,  the Company sold an aggregate  120,170 shares of restricted,
unregistered  common  stock  to  an  existing   stockholder  in  three  separate
transactions valued at an aggregate of approximately  $31,244.  These sales were
made at a price of $0.26 per share,  which was in excess of the discounted "fair
value" of the Company's common stock on the date of each respective transaction.
The proceeds of this  transaction  were used to directly  retire a trade account
payable to a specific vendor.

                                                                              18



                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note L - Common Stock Transactions - Continued

In December 2002,  the Company sold 384,615  shares of restricted,  unregistered
common  stock to an existing  stockholder  for cash  proceeds  of  approximately
$100,000.  This sale was made at a price of $0.26 per share, which was in excess
of the discounted "fair value" of the Company's common stock based on the quoted
closing  price of the  Company's  common  stock  on the  date of the  respective
transaction.  The  proceeds  of  this  transaction  were  used  to pay  down  an
equivalent portion of the Company's long-term note payable to a bank.

In December 2002,  the Company issued 55,000 shares of restricted,  unregistered
common stock upon the exercise of 5,000 shares of outstanding Series A Preferred
Stock upon the exercise of the  conversion  option by the Holder of the Series A
Preferred Stock.

During June,  July and September  2002, the Company  issued an aggregate  21,987
shares of  restricted,  unregistered  common  stock in payment of  approximately
$10,400  in accrued  dividends  payable on the  Company's  outstanding  Series A
Preferred  Stock for the quarters ended December 31, 2001,  March 31, 2002, June
30, 2002 and September 30, 2002.

In January 2003, the Company  issued an aggregate  937,568 shares of restricted,
unregistered  common stock for cash proceeds of  approximately  $324,182.  These
sales  were made at a price of either  $0.23 or $0.36  per  share,  which was in
excess of the discounted "fair value" of the Company's common stock based on the
quoted closing price of the Company's common stock on the date of the respective
transaction.  The proceeds of this transaction  were used for operating  working
capital.

In February 2003, the Company issued 384,615 shares of restricted,  unregistered
common stock for cash proceeds of approximately $100,000.  These sales were made
at a price of $0.26 per  share,  which was in  excess  of the  discounted  "fair
value" of the  Company's  common stock based on the quoted  closing price of the
Company's common stock on the date of the respective  transaction.  The proceeds
of this  transaction  were used to reduce the  Company's  outstanding  long-term
debt.

In March 2003, the Company  issued  972,222  shares of restricted,  unregistered
common stock for cash proceeds of approximately $350,000.  These sales were made
at a price of $0.36 per  share,  which was in  excess  of the  discounted  "fair
value" of the  Company's  common stock based on the quoted  closing price of the
Company's common stock on the date of the respective  transaction.  The proceeds
of this  transaction  were used to reduce the  Company's  outstanding  long-term
debt.

In March 2003,  the Company  issued an aggregate  966,608  shares of restricted,
unregistered  common  stock to the  Holder  of the  Company's  8.0%  Convertible
Debenture  upon notice of  conversion  of $35,000 of  outstanding  principal and
exercise of a portion of the outstanding  warrant to purchase  350,000 shares of
common stock.  This transaction was valued at $385,000,  or approximately  $0.40
per share,  which was in excess of the discounted  "fair value" of the Company's
common stock based on the quoted closing price of the Company's  common stock on
the date of the respective  transaction.  The cash proceeds of this  transaction
were used to provide working capital and support operations.

In May 2003, the Company issued 1,967 shares of restricted,  unregistered common
stock in payment of  approximately  $1,200 in accrued  dividends  payable on the
Company's  outstanding  Series A Preferred Stock for the quarter ended March 31,
2003.



                                                                              19





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note M - Related Party Transactions

The Company  leases its  corporate  office and  manufacturing  facility from its
controlling stockholder under a long- term operating lease agreement.  The lease
requires a monthly payment of approximately $3,931, plus applicable sales taxes.
Further, the Company is responsible for all utilities and maintenance  expenses.
The lease  expires on October 31, 2003 and  contains a clause that the lease may
be renewed for an additional  ten year period upon written  notification  to the
lessor no later than 120 days prior to the scheduled expiration date at a rental
rate based upon the fair value for similar space in a similar location.


Note N - Income Taxes

The components of income tax (benefit) expense for the six months ended June 30,
2003 and 2002, respectively, are as follows:

                                      Six  months       Six months
                                        ended              ended
                                     June 30, 2003     June 30, 2002
                                     -------------     -------------
       Federal:
         Current                      $        -        $        -
         Deferred                              -                 -
                                     -------------     -------------
                                               -                 -
                                     -------------     -------------
       State:
         Current                               -                 -
         Deferred                              -                 -
                                               -                 -
                                     -------------     -------------
         Total                        $        -       $         -
                                     =============     =============

As of December 31, 2002,  the Company has a net operating loss  carryforward  of
approximately  $6,600,000 to offset future  taxable  income.  Subject to current
regulations,  components of this  carryforward will begin to expire in 2003. The
amount and availability of the net operating loss  carryforwards  may be subject
to  limitations  set forth by the  Internal  Revenue  Code.  Factors such as the
number of shares ultimately issued within a three year look-back period; whether
there is a deemed  more  than 50  percent  change  in  control;  the  applicable
long-term  tax  exempt  bond  rate;  continuity  of  historical  business;   and
subsequent  income of the  Company  all enter  into the  annual  computation  of
allowable annual utilization of the carryforwards.

The  Company's  income tax expense  (benefit)  for the six months ended June 30,
2003 and 2002,  respectively,  differed  from the  statutory  federal rate of 34
percent as follows:

                                                      Six months     Six months
                                                         ended         ended
                                                     June 30, 2003 June 30, 2002
                                                     ------------- -------------
Statutory rate applied to loss before income taxes     $ (477,000)   $ (170,000)
Increase (decrease) in income taxes resulting from:
     State income taxes                                         -             -
     Other, including reserve for deferred tax asset      477,000       170,000
                                                     ------------- -------------
       Income tax expense                              $        -    $        -
                                                     ============= =============

                                                                              20





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note N - Income Taxes - Continued

Temporary  differences,  consisting  primarily of statutory  differences  in the
depreciable  lives for property and equipment,  between the financial  statement
carrying  amounts and tax bases of assets and liabilities  give rise to deferred
tax assets and liabilities as of June 30, 2003 and 2002, respectively:

                                               June 30, 2003    June 30, 2002
                                               -------------    -------------
     Deferred tax assets - long-term - net      $  2,000,000     $  1,020,000
     Less valuation allowance                     (2,000,000)      (1,020,000)
                                               -------------    -------------
       Net Deferred Tax Asset                   $          -     $          -
                                               =============    =============

During the six months ended June 30, 2003 and 2002, respectively,  the valuation
allowance increased by approximately $56,000 and $1,020,000.


Note O - Subsequent Events

Subsequent to June 30, 2003, La Jolla elected to convert an aggregate $47,500 in
outstanding  Debenture  principal,   through  an  additional  six  (6)  separate
transactions, to restricted, unregistered common stock. This election caused the
Company to issue 1,024,757 shares of restricted, unregistered common stock to La
Jolla Cove  Investors,  Inc.  Additionally,  pursuant to the contract  terms, La
Jolla Cove Investors,  Inc. concurrently  exercised a portion of the outstanding
Warrant to purchase  475,000  shares of the Company's  restricted,  unregistered
common stock for cash proceeds of $475,000.





                (Remainder of this page left blank intentionally)






                                                                              21





Item 2 - Management's Discussion and Analysis or Plan of Operation

(1)  Caution Regarding Forward-Looking Information

Certain statements contained in this Registration  Statement including,  without
limitation, statements containing the words "believes", "anticipates", "expects"
and  words  of  similar  import,  constitute  forward-looking  statements.  Such
forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors that may cause the actual results,  performance or achievements of
the Company,  or industry  results,  to be materially  different from any future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking statements.

Such factors include, among others, the following:  international,  national and
local general economic and market conditions:  demographic  changes; the ability
of the Company to sustain,  manage or  forecast  its growth;  the ability of the
Company to successfully make and integrate acquisitions;  raw material costs and
availability;  new product  development and  introduction;  existing  government
regulations  and  changes  in,  or  the  failure  to  comply  with,   government
regulations;  adverse publicity;  competition; the loss of significant customers
or suppliers;  fluctuations  and  difficulty in forecasting  operating  results;
changes in business strategy or development  plans;  business  disruptions;  the
ability  to attract  and  retain  qualified  personnel;  the  ability to protect
technology; and other factors referenced in this and previous filings.

Given these  uncertainties,  readers of this quarterly report on Form 10-QSB and
investors  are  cautioned  not to place undue  reliance on such  forward-looking
statements.  The Company  disclaims any obligation to update any such factors or
to publicly  announce the result of any revisions to any of the  forward-looking
statements contained herein to reflect future events or developments.

(2)  Overview

We were  incorporated  on February 1, 2000 in the State of California.  American
Ammunition,  Inc. is a holding  company  with two  operating  subsidiaries:  F&F
Equipment, Inc. and Industrial Plating Enterprise Co.

F&F Equipment,  Inc. was  incorporated  on October 4, 1983 under the laws of the
State of Florida.  The company was formed to engage  principally in the "import,
export, retail & wholesale of firearms equipment, ammunition & other devices and
for the purpose of transacting any and/or all lawful business." F&F conducts its
business operations under the assumed name of "American Ammunition."

The acquisition of F&F Equipment,  Inc., on September 29, 2001, by us effected a
change in control and was accounted for as a "reverse  acquisition"  whereby F&F
Equipment,  Inc. is the accounting  acquiror for financial  statement  purposes.
Accordingly,  for all periods  subsequent  to the  September  29, 2001 change in
control  transaction,  our financial statements reflect the historical financial
statements of F&F Equipment,  Inc. from its inception on October 4, 1983 and the
operations of FBI Fresh Burgers subsequent to September 29, 2001.

In June 2002, we formed a wholly owned subsidiary, Industrial Plating Enterprise
Co., which started  production on June 14, 2002.  Industrial  Plating is a fully
licensed and approved  electrochemical  metallization  facility with significant
capacity for  processing  our line of  projectiles as well as other products and
services while employing  environmentally  sound water  conservation  and proven
waste treatment techniques.

(3)  Results of Operations

Six months ended June 30, 2003 compared to Six months ended June 30, 2002

During the six months ended June 30, 2003, the Company  experienced  revenues of
approximately  $898,000 as compared to approximately  $707,000 for the first six
months ended June 30, 2002. The Company continues to experience  positive demand
for the Company's  products.  The second  quarter of Calendar  2003  experienced
revenue  declines over  anticipated  levels due to Management's  efforts towards
developing  new  distribution  channels for the  Company's  products and efforts
associated with the development of foreign markets and strategic  alliances with
foreign  producers of products  that are not in the  Company's  catalog and vice
versa.  It is  anticipated  that these  efforts  will be  fruitful  in the third
quarter of 2003.

                                                                              22





The Company  experienced  costs of goods sold of  approximately  $1,428,000  and
$926,000  for the six months  ended June 30,  2003 and 2002,  respectively.  The
Company  has  recognized   depreciation   expense  on  production  equipment  of
approximately  $329,000 and $320,000,  respectively,  in the above cost of goods
expense totals.

These  depreciation  levels are anticipated to remain fairly constant for future
periods as management  does not anticipate  any  significant  capital  equipment
acquisitions in future periods.  Further, the addition of the Industrial Plating
Enterprise Co.  equipment  during 2002 allows us to produce  certain  components
which were previously outsourced to unrelated third parties.

For the six months ended June 30, 2003 and 2002, respectively, we have generated
a  negative  gross  profit  of  approximately   $(530,000),   or  (59.06%),  and
approximately  $(219,000), or (30.98%). We anticipate that with continued demand
for our  product,  lower  production  costs being  experienced  from  internally
generated  plating  activities  and  adequate  liquidity,  we  should be able to
generate a positive gross profit in future periods. Further, based on production
cost  information  developed  during  the 4th  quarter of 2002,  management  has
developed a new model for the pricing of its  products to its  customers.  It is
anticipated  that this pricing  model  coupled with adquate  sales  volumes will
allow  management  to better  manage  expense  levels,  control  labor costs and
maximize revenue opportunities.

The Company experienced nominal research and development expenses during the six
months  ended  June 30,  2003  and  2002  related  to the  development  of a new
patent-pending  projectile  for use in  ammunition  specifically  for the public
safety and security  marketplace,  especially in the rapidly expanding U. S. Air
Marshall program and other product improvements.

Other general and administrative  expenses increased from approximately $290,000
for the first six  months of 2002 to  approximately  $845,000  for the first six
months of 2003 as a result of increased  activity related to interest expense on
the Company's  Convertible  Debenture and Long-term  Debt and increased rent and
operating  expenses in the Company's IPE subsidiary.  Included in the charges to
operations  for the six months  ended June 30,  2003 is  approximately  $354,000
related to non-cash  charges for the  economic  effect of the issuance of common
stock in redemption of the Convertible  Debenture at calculated prices below the
"fair value" of the Company's stock at the time of issuance.

The Company  recognized a net loss of approximately  $(1,404,000) and $(499,000)
for the respective six month periods ended June 30, 2003 and 2002, respectively,
or $(0.02) and $(0.01) per share.

(4)  Liquidity and Capital Resources

As of June 30, 2003,  December 31, 2002,  and June 30, 2002,  respectively,  the
Company had working capital of approximately $1,035,000, $56,000, and $191,000.

The Company has generated  (used) cash in operating  activities of approximately
$(911,000),  $(1,111,000)  and  $(807,000)  during the six months ended June 30,
2003,  the year ended  December 31, 2002 and the six months ended June 30, 2002.
The most  significant  use of cash during the six months ended June 30, 2003 was
was related to the support of the Company's operations in light of sales volumes
that have not reached the Company's break even point.

(5)  Convertible Debenture

On October 4, 2002, we signed a Securities Purchase Agreement with La Jolla Cove
Investors,  Inc.  for the sale of a  $250,000  8%  convertible  debenture  and a
warrant to purchase up  30,000,000  shares of our common  stock.  The  debenture
bears interest at 8% and matures two years from the date of issuance.

In  December   2002,   the  Company  and  the  Debenture   Holder   amended  the
above-referenced debenture and warrants as follows:

     The number of common  shares into which the  debenture  may be converted is
     equal to the dollar amount of the debenture being  converted  multiplied by
     eleven, minus the product of the conversion price, multiplied by ten

                                                                              23





     times the dollar amount of the debenture  being  converted,  divided by the
     conversion  price.  The  conversion  price is obtained by  multiplying  the
     average of the five (5) lowest Volume Weighted Average Prices (VWAP) during
     the 20  trading  days  prior  to the  date of  conversion  by the  Discount
     Multiplier of 80%.

     The warrants are exercisable at $1.00 per share for up to 2,500,000 shares.
     The warrant holder is obligated to exercise the warrant  concurrently  with
     the  conversion  of the debenture for a number of shares equal to ten times
     the dollar amount of the debenture being converted.

We are obligated to file a  Registration  Statement  under the Securities Act of
1933 to register the underlying conversion shares on either Form SB-2 or S-3 and
have said Registration  Statement effective no later than 120 days after October
4,  2002.  We have  filed a Form SB-2  with the U. S.  Securities  and  Exchange
Commission and are in the review phase awaiting the Registration Statement being
deemed effective.

La Jolla Cove Investors,  Inc. (La Jolla) has contractually committed to convert
not less than 5.0% and not more than  10.0% of the  original  face  value of the
Debenture   monthly  beginning  the  month  after  the  effective  date  of  the
Registration  Statement  and the Holder is  required  to  concurrently  exercise
warrants and purchase  shares of common stock equal to ten (10) times the number
of shares of common  stock  issued to the Holder upon the  respective  mandatory
conversion of the Debenture.

La Jolla has further contractually agreed to restrict its ability to convert the
Debenture or exercise their warrants and receive shares of our common stock such
that the  number of shares  held by the  Holder  and its  affiliates  after such
conversion or exercise does not exceed 4.99% of the then issued and  outstanding
shares of our common stock.

In the event an  election  to convert is made and the  volume  weighted  average
price of our common stock is below $0.30 per share,  we have the right to prepay
any portion of the outstanding Debenture that was elected to be converted,  plus
any accrued and unpaid interest, at 125.0%.

La Jolla may demand  repayment  of the  Debenture  of 125.0% of the face  amount
outstanding,  plus all accrued and unpaid interest, in cash at any time prior to
the date that underlying Registration Statement under the Securities Act of 1933
has not been declared effective by the U. S. Securities and Exchange  Commission
within 3 business days of such demand.  If the repayment is accelerated,  we are
also  obligated to issue to the Holder 25,000 shares of common stock and $10,000
cash for each 30 day period,  or portion thereof,  during which the face amount,
including interest thereon,  remains unpaid with the cash payment to increase to
$15,000 for each 30 day period the balance  remains  unpaid after the initial 90
day period.

If La Jolla  does not elect to  accelerate  the  Debenture,  the  Company  shall
immediately  issue and pay La Jolla  25,000  shares of common  stock and $10,000
cash for each 30 day period,  or portion thereof,  during which the face amount,
including interest thereon,  remains unpaid with the cash payment to increase to
$15,000 for each 30 day period the balance  remains  unpaid after the initial 90
day period.

Due to the contractually agreed mandatory conversion of this Debenture,  we have
reflected  this  transaction  in our balance sheet as a  "mezzanine"  level debt
obligation on its balance sheet,  between "Total Liabilities" and "Stockholders'
Equity".  Upon  the  respective  mandatory  conversion,   we  will  relieve  the
respective  portion of the  Debenture  and the any related  accrued,  but unpaid
interest,   and  credit  this  amount  to  the  respective  "common  stock"  and
"additional  paid-in capital" accounts in the  stockholder's  equity section for
the par value and  excess  amount  over the par value of the  respective  shares
issued.

As the warrant is  non-detachable  from the Debenture and requires  simultaneous
exercise upon  conversion of the Debenture,  no value was assigned to the issued
warrant.  Upon exercise of the warrant,  the Company will record the issuance of
the  underlying  shares as a new  issuance  of common  stock on the date of each
respective exercise.

Concurrent  with the  execution  of the  Debenture  agreement,  we  executed  an
engagement letter with La Jolla's counsel for legal  representation  with regard
to the  preparation of the  Registration  Statement  under the Securities Act of
1933 on Form SB-2.



                                                                              24




On March 13, 2003 and May 6, 2003, La Jolla Cove Investors,  Inc., the holder of
the Company's convertible debenture, advanced the Company an additional $200,000
and $150,000,  respectively,  for working  capital  purposes.  During the second
quarter of 2003, La Jolla elected to allocate the entire  $350,000 in additional
funding to the principal balance of the convertible debenture.

On various dates through June 30, 2003, the Debenture  Holder elected to convert
an aggregate  $75,135,  through six (6) separate  transactions,  in  outstanding
Debenture  principal into restricted,  unregistered  common stock. This election
caused the Company to issue 1,334,777 shares of restricted,  unregistered common
stock to the Debenture Holder. Additionally, pursuant to the contract terms, the
Debenture Holder concurrently  exercised a portion of the outstanding Warrant to
purchase 751,350 shares of the Company's  restricted,  unregistered common stock
for gross proceeds of $751,350.

(6)  Research and Development

We plan on  significantly  increasing  our spending on research and  development
activities  during  Calendar  2003.  We believe that  research  and  development
activities will allow for the development and  introduction of new products into
the  ammunition  marketplace.  Over the next 12 calendar  months,  we anticipate
completing the design,  development and  introduction of our new  patent-pending
projectile for use in ammunition specifically for the public safety and security
marketplace,  especially  in the rapidly  expanding U. S. Air Marshall  program.
Management  also believes that this  projectile will have wide acceptance in the
home security and sport hunting markets.

Further,  additional  ammunition calibers and/or projectiles may be developed by
us depending  upon market  research,  acceptance in the  marketplace of existing
products and  production  capabilities.  At this time,  there are no  definitive
plans for the further introduction of other new products into the marketplace.

Item 3 - Controls and Procedures

As required by Rule 13a-15 under the Exchange  Act,  within the 90 days prior to
the filing date of this report,  the Company  carried out an  evaluation  of the
effectiveness of the design and operation of the Company's  disclosure  controls
and  procedures.  This evaluation was carried out under the supervision and with
the  participation  of  the  Company's  President,  Chief  Executive  and  Chief
Financial Officer.  Based upon that evaluation,  the Company's President,  Chief
Executive and Chief Financial  Officer  concluded that the Company's  disclosure
controls and procedures are effective. There have been no significant changes in
the Company's internal controls or in other factors,  which could  significantly
affect  internal  controls  subsequent  to the date the Company  carried out its
evaluation.

Disclosure  controls and procedures are controls and other  procedures  that are
designed to ensure that information  required to be disclosed in Company reports
filed or submitted under the Exchange Act is recorded, processed, summarized and
reported,  within the time  periods  specified  in the  Securities  and Exchange
Commission's  rules and  forms.  Disclosure  controls  and  procedures  include,
without limitation,  controls and procedures designed to ensure that information
required to be  disclosed  in Company  reports  filed under the  Exchange Act is
accumulated  and  communicated  to  management,  including the  Company's  Chief
Executive  Officer and Chief Financial  Officer as appropriate,  to allow timely
decisions regarding required disclosure.


                                                                              25




Part II - Other Information

Item 1 - Legal Proceedings

   None

Item 2 - Changes in Securities

On or about May 27,  2003,  the  Company  issued an  aggregate  1,967  shares of
restricted,  unregistered  common  stock  to six  (6)  separate  holders  of the
Company's  Series A  Preferred  Stock in payment of $1,200 in accrued  dividends
payable as of December 31, 2002.  This  transaction was made at a price of $0.61
per share,  which was in excess of the discounted  "fair value" of the Company's
common stock based on the quoted closing price of the Company's  common stock on
the date of the respective transaction.  The Company relied upon Section 4(2) of
the Securities Act of 1933 ('33 Act) because this  transaction did not involve a
public offering and was, therefore, exempt from the registration requirements of
the '33 Act. No underwriters were used in connection with this transaction.

On various  dates  through June 30, 2003,  La Jolla Cove  Investors,  Inc.,  the
holder of the Company's convertible  debenture,  elected to convert an aggregate
$75,135  in   outstanding   Debenture   principal,   through  six  (6)  separate
transactions, to restricted, unregistered common stock. This election caused the
Company to issue 1,334,777 shares of restricted, unregistered common stock to La
Jolla Cove  Investors,  Inc.  Additionally,  pursuant to the contract  terms, La
Jolla Cove Investors,  Inc. concurrently  exercised a portion of the outstanding
Warrant to purchase  751,350  shares of the Company's  restricted,  unregistered
common stock for cash proceeds of $751,350.

Subsequent to June 30, 2003, La Jolla elected to convert an aggregate $47,500 in
outstanding  Debenture  principal,   through  an  additional  six  (6)  separate
transactions, to restricted, unregistered common stock. This election caused the
Company to issue 1,024,757 shares of restricted, unregistered common stock to La
Jolla Cove  Investors,  Inc.  Additionally,  pursuant to the contract  terms, La
Jolla Cove Investors,  Inc. concurrently  exercised a portion of the outstanding
Warrant to purchase  475,000  shares of the Company's  restricted,  unregistered
common stock for cash proceeds of $475,000.

Item 3 - Defaults on Senior Securities

   None

Item 4 - Submission of Matters to a Vote of Security Holders

   None

Item 5 - Other Information

On May 14, 2003, the Company's  Registration  Statement under the Securities Act
of 1933 on Form SB-2 was deemed  effective by the U. S.  Securities and Exchange
Commission.  This  document  registered  an aggregate  14,687,500  shares of our
common  stock  which  are  issuable  upon  conversion  of our  8.0%  Convertible
Debenture,  with  an  outstanding  balance  of  approximately  $215,000  at  the
effective  date,  and the  exercise  of the  attached  warrants  by the  selling
stockholder,  La Jolla Cove  Investors,  Inc. We also registered such additional
shares  of  common  stock  as may be  issued  as a result  of the  anti-dilution
provisions  contained in such  securities.  The number of shares of common stock
registered  hereunder  represented a good faith  estimate by us of the number of

                                                                              26




shares of common stock  issuable  upon  conversion  of the  debentures  and upon
exercise of the  warrants.  For purposes of  estimating  the number of shares of
common stock to be included in the Registration statement, we calculated 200% of
the  number  of shares of our  common  stock  issuable  upon  conversion  of the
debentures.  Should  the  conversion  ratio  result in our  having  insufficient
shares,  we will be required to file a new  Registration  Statement to cover the
resale of such additional shares should that become necessary.

Item 6 - Exhibits and Reports on Form 8-K

   Exhibits

31.1    Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002.

32.1    Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002

   Reports on Form 8-K

     None









                                                                              27



                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                            American Ammunition, Inc.



Dated: August 12, 2003                                   /s/ Andres Fernandez
                                                        ------------------------
                                                                Andres Fernandez
                                              President, Chief Executive Officer
                                            Chief Financial Officer and Director










                                                                              28