UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                  Form 10-QSB


(Mark one)

[X]  Quarterly  Report under Section 13 or 15(d) of the Securities  Exchange Act
     of 1934

     For the quarterly period ended: September 30, 2006

[_]  Transition Report Under Section 13 or 15(d) of the Securities  Exchange Act
     of 1934

     For the transition period from ______________ to _____________


Commission File Number: 0-32379


                            American Ammunition, Inc.
--------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)


         Nevada                                              91-2021594
------------------------                              --------------------------
(State of incorporation)                               (IRS Employer ID Number)


                      3545 NW 71st Street, Miami, FL 33147
--------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                 (305) 835-7400
                         ------------------------------
                           (Issuer's telephone number)


----------
Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.   YES [X]    NO [_]


Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act):    YES[_]   NO [X]


State the number of shares outstanding of each of the issuer's classes of common
equity as of the latest practicable date: November 21, 2006: 5,845,803


Transitional Small Business Disclosure Format (check one):   YES[_]   NO [X]









                            American Ammunition, Inc.

              Form 10-QSB for the Quarter ended September 30, 2006

                                Table of Contents



Part I - Financial Information

  Item 1   Financial Statements

  Item 2   Management's Discussion and Analysis or Plan of Operation

  Item 3   Controls and Procedures


Part II - Other Information

  Item 1   Legal Proceedings

  Item 2   Unregistered Sales of Equity Securities and Use of Proceeds

  Item 3   Defaults Upon Senior Securities

  Item 4   Submission of Matters to a Vote of Security Holders

  Item 5   Other Information

  Item 6   Exhibits


Signatures








                                     Part I
Item 1 - Financial Statements



                   American Ammunition, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                           September 30, 2006 and 2005

                                   (Unaudited)
                                                                                September 30,   September 30,
                                                                                    2006               2005
                                                                                -------------   --------------
                                                                                            
       ASSETS
Current Assets
   Cash on hand and in bank                                                     $     127,986     $    107,972
   Accounts receivable - trade, net allowance for
     doubtful accounts of $12,463 and $-0-, respectively                              141,844          105,773
   Inventory                                                                          404,457           566,870
   Prepaid expenses                                                                    71,362            61,684
                                                                                -------------     -------------
     Total Current Assets                                                             745,649           842,299
                                                                                -------------     -------------

Property and Equipment - at cost or contributed value                                       -         2,993,031
                                                                                -------------     -------------

Other Assets
   Restricted cash                                                                    700,000                 -
   Patents, Trademarks and Noncompetition agreement,
     net of accumulated amortization of approximately
     $105,681 and $50,543, respectively                                               170,009           225,147
   Loan costs, net of accumulated amortization
     of approximately $51,765 and $2,620, respectively                                 13,485            21,380
   Deposits and other                                                                  77,860            83,660
                                                                                -------------     -------------
     Total Other Assets                                                               961,354           330,187
                                                                                -------------     -------------

TOTAL ASSETS                                                                    $   1,717,003     $   4,135,517
                                                                                =============     =============

         LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current Liabilities
   Loans payable to stockholders                                                $   1,075,000     $           -
   Customer deposits                                                                  232,690           201,890
   Accounts payable - trade                                                           725,787           957,487
   Other accrued liabilities                                                          495,001           186,792
                                                                                -------------     -------------
     Total Current Liabilities                                                      2,528,478         1,346,169

Long-Term Liabilities
     Loans payable to stockholders                                                          -           650,000
                                                                                -------------     -------------
     Total Liabilities                                                              2,528,478         1,996,169
                                                                                -------------     -------------
Commitments and Contingencies
Convertible Debenture                                                               2,150,000           266,365
                                                                                -------------     -------------
Shareholders' Equity (Deficit)
   Preferred stock - $0.001 par value
     20,000,000 shares authorized.
     2,022,902 and 3,833,205 shares issued and outstanding                              2,023             2,010
   Common stock - $0.001 par value.
     300,000,000 shares authorized.
,    5,495,803 and 4,108,324 shares issued and outstanding                              5,496             4,108
   Additional paid-in capital                                                      25,758,828        25,084,467
 Accumulated deficit                                                              (28,737,622)      (13,154,209)
                                                                                -------------     -------------
                                                                                   (2,971,475)        1,936,376
   Stock subscription receivable                                                            -           (38,393)
                                                                                -------------     -------------
   Total Shareholders' Equity                                                      (2,971,475)        1,897,983
                                                                                -------------     -------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                      $   1,717,003     $   4,135,517
                                                                                =============     =============


          The financial information presented herein has been prepared
    by management without audit by independent certified public accountants.

                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                        3





                   American Ammunition, Inc. and Subsidiaries
      Consolidated Statements of Operations and Comprehensive Income (Loss)
             Nine and Three months ended September 30, 2006 and 2005
                                   (Unaudited)

                                              Nine months       Nine months     Three months    Three months
                                                 ended             ended             ended          ended
                                             September 30,      September 30,   September 30,   September 30,
                                                 2006              2005              2006              2005
                                          -------------------------------------------------------------------
                                                                                    
Revenues                                     $   1,685,302      $   2,233,336   $     305,805   $     378,326
                                          -------------------------------------------------------------------

Cost of Sales
   Materials, Direct Labor
      and other direct costs                     2,707,237          3,447,036         695,067         944,194
   Depreciation                                     31,024            573,466               -         191,155
                                          -------------------------------------------------------------------
      Total Cost of Sales                        2,738,261          4,020,502         695,067       1,135,349
                                          -------------------------------------------------------------------

Gross Profit                                    (1,052,959)       (1,787,166)        (389,262)      (757,023)
                                          -------------------------------------------------------------------

Operating Expenses
   Research and development expenses                     -             2,615                -             804
   Marketing and promotion expenses                 94,266            161,502          20,191          49,750
   Other operating expenses                      1,188,357          1,108,423         335,967         278,902
   Bad debt expense                                      -                  -               -               -
   Interest expense                                117,486             26,639          40,865          16,508
   Depreciation and amortization                    41,354             45,305          13,785          15,102
                                          -------------------------------------------------------------------
      Total Operating Expenses                   1,441,463          1,344,484         410,808         361,066
                                          -------------------------------------------------------------------

Loss from Operations                            (2,494,422)        (3,131,650)       (800,070)     (1,118,089)

Other Income (Expense)
   Interest and other income                       189,897              8,146             405           1,914
   Prepayment penalty on early
      redemption of Series E 8%
      Convertible Preferred Stock                  (25,000)                 -         (25,000)              -
   Settlement fees on restructuring
      of convertible debentures                   (354,450)                 -        (354,450)              -
                                          -------------------------------------------------------------------

Loss before Income Taxes                        (2,683,975)        (3,131,650)     (1,179,115)     (1,116,175)

Provision for Income Taxes                               -                  -               -               -
                                          -------------------------------------------------------------------

Net Loss                                        (2,683,975)        (3,131,650)     (1,179,115)     (1,116,175)

Other Comprehensive Income                               -                 -                 -              -
                                          -------------------------------------------------------------------

Comprehensive Loss                          $   (2,683,975)     $ (3,131,650)    $  (1,179,115)   $(1,116,175)
                                          ===================================================================

Net Loss                                    $    (2,683,975)    $ (3,131,650)    $  (1,179,115)   $(1,116,175)

Preferred Stock dividends                           (66,050)         (40,830)          (22,558)       (13,610)
                                          -------------------------------------------------------------------

Net Loss available to
   Common Shareholders                      $    (2,750,025)    $ (3,172,480)    $  (1,201,673)   $(1,129,785)
                                          ===================================================================

Loss per weighted-average share of
   common stock outstanding, computed
   on net loss - basic and fully diluted    $         (0.58)    $      (0.83)   $        (0.23)   $     (0.28)
                                          ===================================================================
Weighted-average number of
   common shares outstanding                      4,760,317        3,833,205         5,199,890      4,005,024
                                          ===================================================================


          The financial information presented herein has been prepared
    by management without audit by independent certified public accountants.

                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                        4





                   American Ammunition, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                  Nine months ended September 30, 2006 and 2005

                                   (Unaudited)

                                                                                 Nine months    Nine months
                                                                                    ended          ended
                                                                                September 30,   September 30,
                                                                                    2006              2005
                                                                                -------------   -------------

                                                                                          
Cash flows from operating activities
   Net loss for the period                                                      $  (2,683,975)  $  (3,123,504)
   Adjustments to reconcile net loss to
     net cash provided by operating activities
       Depreciation and amortization                                                  112,834         621,390
       Consulting expense  related to common stock
         issuances at less than "fair value"                                          259,789         198,000
       Common stock issued for fees and services                                       30,288          17,333
       Prepayment penalty on early redemption of
         Series E 8% Convertible Preferred Stock                                       25,000               -
       Settlement fees on restructuring of convertible debentures                     354,450               -
       (Increase) Decrease in
         Accounts receivable                                                          429,583         533,671
         Inventory                                                                    155,633         345,554
         Prepaid expenses, deposits and other                                          (8,773)         (2,838)
       Increase (Decrease) in
         Accounts payable - trade                                                    (120,830)        (29,398)
         Other accrued expenses                                                       198,961          15,773
         Customer deposits                                                                  -        (239,016)
                                                                                -------------   -------------
Net cash used in operating activities                                              (1,247,040)     (1,663,035)
                                                                                -------------   -------------

Cash flows from investing activities
   Increase in restricted cash                                                       (700,000)             -
   Purchse of property and equipment                                                  (31,024)       (111,065)
                                                                                -------------   -------------
Net cash used in investing activities                                                (731,024)       (111,065)
                                                                                -------------   -------------
Cash flows from financing activities
   Cash received on new convertible debenture                                       2,150,000               -
   Cash received from loans payable to stockholders                                   100,000         650,000
   Funding of working capital advance                                                  50,000               -
   Cash received on sale of preferred stock                                           500,000               -
   Cash received on sale of common stock                                                    -         436,607
   Cash paid to retire convertible debenture,
     refund working capital advances and pay settlement fees                         (585,000)              -
   Cash paid to obtain capital                                                       (265,000)       (10,000)
   Cash paid to retire preferred stock,
     including $25,000 prepayment penalty                                            (275,000)              -
                                                                                -------------   -------------
Net cash provided by financing activities                                           1,675,000       1,076,607
                                                                                -------------   -------------

Increase (Decrease) in Cash                                                          (303,064)       (697,493)

Cash at beginning of year                                                             431,050         805,465
                                                                                -------------   -------------

Cash at end of year                                                             $     127,986   $     107,972
                                                                                =============   =============

Supplemental disclosure of interest
   and income taxes paid
     Interest paid for the period                                               $      15,342   $      10,753
                                                                                =============   =============
     Income taxes paid for the period                                           $           -   $           -
                                                                                =============   =============

Supplemental disclosure of non-cash investing and financing activities
     Common stock issued for payment of loan costs                              $           -   $      24,000
                                                                                =============   =============



          The financial information presented herein has been prepared
    by management without audit by independent certified public accountants.

                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                        5



                   American Ammunition, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                           September 30, 2006 and 2005



Note A - Organization and Description of Business

American Ammunition,  Inc. (AAI or Company) was incorporated on February 1, 2000
in accordance with the Laws of the State of California. The Company functions as
a holding company providing  management  oversight services to it's wholly-owned
operating  subsidiaries;  F&F Equipment,  Inc. and Industrial Plating Enterprise
Co.

F&F Equipment,  Inc.(F&F) was incorporated on October 4, 1983 in accordance with
the Laws of the State of Florida. F&F is engaged in the design,  manufacture and
international  sales of small arms  ammunition.  F&F has  conducted its business
operations under the assumed name of "American Ammunition" since its inception.

Industrial  Plating  Enterprise Co. (IPE),  which was incorporated and commenced
production on June 14, 2002.  IPE is a fully  licensed and approved state of the
art electrochemical  metallization facility for processing the Company's line of
small arms  projectiles as well as other  products and services while  employing
environmentally  sound water conservation and proven waste treatment techniques.
The facility meets or exceeds all current environmental  requirements and enjoys
the "conditionally exempt small quantity generator" status for State and Federal
regulations.  All  activities of IPE since it's inception have been dedicated to
the needs and demands of F&F.


Note B - Preparation of Financial Statements

The  Company and its  subsidiaries  follow the accrual  basis of  accounting  in
accordance with accounting principles generally accepted in the United States of
America and have adopted a year-end of December 31 for all entities.

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

Management further acknowledges that it is solely responsible for adopting sound
accounting  practices,   establishing  and  maintaining  a  system  of  internal
accounting  control and preventing and detecting  fraud. The Company's system of
internal  accounting  control is designed to assure,  among other items, that 1)
recorded  transactions  are valid; 2) valid  transactions  are recorded;  and 3)
transactions  are  recorded in the proper  period in a timely  manner to produce
financial  statements which present fairly the financial  condition,  results of
operations  and cash  flows of the  Company  for the  respective  periods  being
presented

During interim periods, the Company follows the accounting policies set forth in
its annual  audited  financial  statements  filed with the U. S.  Securities and
Exchange  Commission  on its  Annual  Report on Form  10-KSB  for the year ended
December 31, 2005.  The  information  presented  within these interim  financial
statements  may not  include all  disclosures  required  by  generally  accepted
accounting  principles  and the  users of  financial  information  provided  for
interim periods should refer to the annual  financial  information and footnotes
when reviewing the interim financial results presented herein.

In the opinion of management,  the accompanying  interim  financial  statements,
prepared in  accordance  with the U. S.  Securities  and  Exchange  Commission's
instructions   for  Form  10-QSB,   are   unaudited  and  contain  all  material
adjustments,  consisting  only of  normal  recurring  adjustments  necessary  to
present fairly the financial condition,  results of operations and cash flows of
the Company for the respective  interim  periods  presented.  The current period
results of operations are not necessarily indicative of results which ultimately
will be reported for the full fiscal year ending December 31, 2006.

For  segment  reporting  purposes,  the Company  operated  in only one  industry
segment during the periods represented in the accompanying  financial statements
and makes all  operating  decisions and  allocates  resources  based on the best
benefit to the Company as a whole.


                                       6



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                           September 30, 2006 and 2005



Note B - Preparation of Financial Statements - Continued

The  accompanying  consolidated  financial  statements  contain the  accounts of
American Ammunition, Inc. and its wholly-owned subsidiaries, F&F Equipment, Inc.
and Industrial Plating Enterprise Co. All significant intercompany  transactions
have been eliminated.  The consolidated entities are collectively referred to as
"Company".


Note C - Summary of Significant Accounting Policies

1.   Cash and cash equivalents

For Statement of Cash Flows purposes, the Company considers all cash on hand and
in banks,  certificates  of deposit  and other  highly-liquid  investments  with
maturities  of  three  months  or  less,  when  purchased,  to be cash  and cash
equivalents.

Cash overdraft positions may occur from time to time due to the timing of making
bank  deposits and releasing  checks,  in  accordance  with the  Company's  cash
management policies.

2.   Accounts receivable and Revenue Recognition

In the normal  course of  business,  the  Company  extends  unsecured  credit to
virtually all of its customers  which are located  throughout the United States.
Because of the credit risk  involved,  management  has provided an allowance for
doubtful  accounts which  reflects its opinion of amounts which will  eventually
become  uncollectible.  In the event of  complete  non-performance,  the maximum
exposure  to the Company is the  recorded  amount of trade  accounts  receivable
shown on the balance sheet at the date of non-performance.

The  Company  ships all product on an  FOB-Plant,  "as-is"  basis.  Accordingly,
revenue is  recognized  by the Company at the point at which an order is shipped
at a fixed  price,  collection  is  reasonably  assured  and the  Company has no
remaining  performance  obligations  related to the sale.  The Company sells all
products  with "no right of return" by the  purchaser  for any factor other than
defects in the product's production.

On rare occasion, the Company may elect to accept product returns from customers
on a case-by-case basis to offset unpaid accounts  receivable.  These situations
are a "last  case"  scenario  and are  initiated  by senior  management  through
negotiations with the respective customer.


3.   Inventory

Inventory consists of raw materials,  work-in-process and finished goods related
to the production and sale of small arms ammunition.  Inventory is valued at the
lower of cost or market using the first-in, first-out method.


4.   Property, plant and equipment

Property  and  equipment  are  recorded  at  historical  cost.  These  costs are
depreciated over the estimated  useful lives of the individual  assets using the
straight-line method, generally three to ten years.

Gains and losses from  disposition  of property and equipment are  recognized as
incurred and are included in operations.


                                       7



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                           September 30, 2006 and 2005


Note C - Summary of Significant Accounting Policies - Continued

4.   Property, plant and equipment - continued

In  accordance  with  SFAS No.  144,  the  Company  evaluates  the  accompanying
financial  statements  to determine  if any  impairment  indicators  are present
related to its fixed assets and other long-term assets. If impairment indicators
were present,  future cash flows related to the asset group are  estimated.  The
sum of the  undiscounted  future cash flows  attributable to the asset group was
then  compared to the carrying  amount of the asset  group.  The cash flows were
estimated utilizing various  assumptions  regarding future revenue and expenses,
availability of working capital, and proceeds, if any, from asset disposals on a
basis  consistent  with the Company's  strategic  plan.  If the carrying  amount
exceeded  the sum of the future  undiscounted  future  cash  flows,  the Company
discounted the future cash flows using a risk-free discount rate and recorded an
impairment  charge as the difference  between the discounted  cash flows and the
carrying value of the asset group. Generally,  the Company performed its testing
of the asset group at the overall  corporate  level, as this is the lowest level
for which  identifiable cash flows are available.  As a result of the impairment
testing described above,  management is of the opinion that no impairment charge
is appropriate.

5.   Income Taxes

The Company uses the asset and liability  method of accounting for income taxes.
At  September  30,  2006 and 2005,  the  deferred  tax asset  and  deferred  tax
liability accounts, as recorded when material to the financial  statements,  are
entirely the result of temporary  differences.  Temporary  differences represent
differences in the  recognition of assets and  liabilities for tax and financial
reporting  purposes,   primarily  accumulated   depreciation  and  amortization,
allowance for doubtful accounts and vacation accruals.

As of  September  30,  2006 and 2005,  the  deferred  tax asset  related  to the
Company's  net  operating  loss   carryforward  is  fully  reserved.   If  these
carryforwards are not utilized, they will begin to expire at the end of 2005.

6.   Earnings (loss) per share

Basic  earnings  (loss) per share is computed by dividing the net income  (loss)
available to common shareholders by the weighted-average number of common shares
outstanding during the respective period presented in our accompanying financial
statements.

Fully  diluted  earnings  (loss) per share is computed  similar to basic  income
(loss) per share except that the  denominator is increased to include the number
of common stock equivalents (primarily outstanding options and warrants).

Common stock  equivalents  represent the dilutive effect of the assumed exercise
of the outstanding stock options and warrants,  using the treasury stock method,
at either  the  beginning  of the  respective  period  presented  or the date of
issuance,  whichever  is later,  and only if the common  stock  equivalents  are
considered  dilutive based upon the Company's net income (loss)  position at the
calculation date.

As of September 30, 2006 and 2005,  and subsequent  thereto,  the Company had no
options outstanding.  The outstanding  warrants and convertible  preferred stock
and mandatorily  convertible  debentures are  anti-dilutive due to the Company's
net operating loss position.

7.   Advertising costs

The Company does not conduct any direct  response  advertising  activities.  For
non-direct response advertising,  the Company charges the costs of these efforts
to operations at the first time the related advertising is published.


                                       8



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                           September 30, 2006 and 2005



Note D - Fair Value of Financial Instruments

The carrying amount of cash,  accounts  receivable,  accounts  payable and notes
payable, as applicable,  approximates fair value due to the short term nature of
these items  and/or the current  interest  rates  payable in relation to current
market conditions.

Interest  rate risk is the risk  that the  Company's  earnings  are  subject  to
fluctuations  in interest  rates on either  investments  or on debt and is fully
dependent  upon  the  volatility  of  these  rates.  The  Company  does  not use
derivative instruments to moderate its exposure to interest rate risk, if any.

Financial  risk  is  the  risk  that  the  Company's  earnings  are  subject  to
fluctuations in interest rates or foreign exchange rates and are fully dependent
upon the  volatility  of  these  rates.  The  company  does  not use  derivative
instruments to moderate its exposure to financial risk, if any.


Note E - Concentrations of Credit Risk

The  Company  maintains  its cash  accounts in a single  financial  institutions
subject  to  insurance   coverage  issued  by  the  Federal  Deposit   Insurance
Corporation  (FDIC).  Under FDIC rules,  the Company  and its  subsidiaries  are
entitled to aggregate  coverage of $100,000 per account type per separate  legal
entity per financial institution.

During the period ended September 30, 2006 and the periods  subsequent  thereto,
respectively,  the  various  operating  companies  maintained  deposits  in this
financial  institution  with credit risk  exposures in excess of statutory  FDIC
coverage.  The  Company  incurred  no  losses  through  September  30,  2006,and
subsequent thereto, as a result of any of these unsecured situations.


Note F - Inventory

As of  September  30,  2006  and  2005,  inventory  consisted  of the  following
components:

                                         September 30September 30,
                                             2006              2005
                                        ---------------  ----------------
         Raw materials                   $  366,725          $ 434,305
         Work in process                     30,268            122,561
         Finished goods                       7,464             10,004
                                         ----------         ----------
         Totals                          $  404,457          $ 566,870
                                         ==========          =========


Note G - Property and Equipment

Property and equipment consist of the following components:



                                                  September 30,  September 30,   Estimated
                                                      2006            2005       useful life
                                                  -------------------------------------------
                                                                       
   Manufacturing equipment                         $  7,944,673  $   8,096,289  3-10 years
   Office furniture and fixtures                         69,889         55,577  3- 7 years
   Leasehold improvements                               184,939        190,277  8-20 years
                                                  ----------------------------------------
                                                      8,199,501      8,342,143
   Accumulated depreciation                          (5,575,782)    (5,379,112)
   Impairment of recoverability of carrying value    (2,623,719)             -
                                                  ----------------------------
   Net property and equipment                       $         -  $  3,963,031
                                                  ===========================



                                       9



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                           September 30, 2006 and 2005



Note G - Property and Equipment - Continued

Total  depreciation  expense  charged to  operations  for the nine months  ended
September   30,  2006  and  2005  was   approximately   $31,024  and   $577,417,
respectively.

In  accordance  with  Statement  of  Financial  Accounting  Standards  No.  144,
"Accounting  for the Impairment or Disposal of Long-Lived  Assets",  the Company
follows the policy of  evaluating  all property  and  equipment as of the end of
each reporting  quarter.  At December 31, 2005,  pursuant to the requirements of
this  accounting  standard,  management  recorded an  impairment  for the future
recoverability of these assets of approximately $2,777,829.


Note H - Loans from Shareholders

Fourteen and Four separate  notes payable to three  separate
stockholders.  Interest at 8.0%, payable monthly.  Principal
due at maturity on December 31, 2006. Shareholder/lender has
the option to convert the principal amount into common stock
of the  Company  at the  lesser of  66-2/3%  of the  average
closing bid and ask price on the date of conversion or $0.07
per share. Each note is unsecured.                 $1,075,000          $650,000
                                                    =========           =======


Note I - Convertible Debenture

The Company  entered into a  Securities  Purchase  Agreement  with La Jolla Cove
Investors,  Inc. ("La Jolla") on October 4, 2002 for the sale of (I) $250,000 in
convertible  debentures and (ii) warrants to buy 30,000,000 shares of our common
stock.  On March 13, 2003 and May 6, 2003,  La Jolla  advanced an  aggregate  of
$350,000 to our company which such funding was  allocated  towards the principal
balance of our convertible debentures.

As of September 30, 2006, the  outstanding  balance on the La Jolla  convertible
debenture has been retired. A recap of the debenture activity is as follows:

                                                       Debenture    Warrant
                                                     (in dollars) (in shares)
                                                     -------------------------

   Initial amount                                     $  600,000    6,000,000
   2003 redemptions                                     (208,635)  (2,086,350)
   2004 redemptions                                     (125,000)  (1,250,000)
   2005 redemptions                                      (40,000)    (400,000)
   2006 retirement                                      (226,365)  (2,263,650)
                                                      ----------   ----------
   Balances outstanding at September 30, 2006         $        -            -
                                                      ==========  ===========

In addition to retiring the debenture,  the Company  repaid  $200,000 in prepaid
warrant  exercises  and  approximately  $158,635 in  negotiated  prepayment  and
penalty fees for an aggregate payment of $585,000.

Additionally,  the Company  recognized  a charge to  operations,  including  the
aforementioned $158,635 cash payment, of approximately $354,450 for the issuance
of 56,003 shares of common stock to La Jolla and the  forgiveness of $175,000 in
monies due from La Jolla for common stock  issued on warrant  exercises in prior
periods.


                                       10



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                           September 30, 2006 and 2005



Note I - Convertible Debenture - Continued

On September 13, 2006, La Terraza Trading and Asset Management Ltd. ("Investor")
deposited  a total  of  $2,150,000  in  escrow  for the use and  benefit  of the
Company. The escrow deposit was for the following:

1.   The sum of $585,000 was paid to La Jolla Cove Investors,  Inc. ("La Jolla")
     to acquire for Investor a full and complete assignment of any and all of La
     Jolla's right, title and interest in any and all of AAMU indebtedness to La
     Jolla and  specifically  including La Jolla's  rights under the active SB-2
     Registration  Statement  for the issuance and  registration  of  securities
     thereunder;  the consent of AAMU to the  foregoing  subject to the right of
     AAMU to prepay any and all  indebtedness  thereunder  in AAMU common stock,
     without penalty, at any time before or after default.

2.   The sum of  $275,000  to be used by AAMU to redeem and  satisfy in full the
     Series E Preferred  Stock funded by third party  investors on or about July
     12, 2006, including a prepayment redemption penalty of $25,000.

3.   The sum of $215,000 payable as fees to Capital  Investment  Services,  Inc.
     for locating, negotiating and closing the funding.

4.   The sum of $100,000 to repay in full, without interest, an unsecured bridge
     loan from Investor to AAMU dated and funded on August 25, 2006.

5.   The sum of $275,000 released to AAMU for working capital.

6.   The balance of $700,000, to be retained in escrow and disbursed to AAMU for
     payment in  reduction  of the  assigned  La Jolla  debenture  and  required
     warrant exercised  thereunder,  until the debenture and warrant obligations
     are satisfied in full in accordance with the terms of the assigned La Jolla
     documents.

The financing  transaction requires AAMU to deposit in escrow for later delivery
a total of 11,470,000 shares of its common stock (to be held as unissued and not
outstanding) to guarantee availability of stock as required for the reduction of
the debenture and satisfaction of warrant obligations.  The agreement also calls
for an additional  5,000,000 shares of the restricted common stock of AAMU to be
deposited  in  a  separate  escrow  to  be  used  for  any  other  expenses  and
compensation to third parties that may be agreed upon between  Investor and AAMU
for future  services to advance the overall  business of AAMU.  In addition AAMU
granted Investor 600,000 warrants exercisable at the lesser of $0.1875 per share
or the average  closing  price per share for the common  stock during the twelve
(12) month period prior to the date of exercise,  such warrants  exercisable  at
any time on or before  five (5) years from and after July 24,  2006.  All shares
required to be escrowed  have in fact been  deposited in escrow on September 26,
2006 as required.


Note J - Preferred Stock Transactions

Preferred stock consists of the following as of September 30, 2006 and 2005,
respectively:



                                                   September 30, 2006           September 30, 2005
                                                   ------------------           ------------------
                                                    # shares   value             # shares       value
                                                    --------   ----------        --------   ----------
                                                                                
Series A Cumulative Convertible Preferred Stock       12,000   $     60,000        12,000   $   60,000
Series B Cumulative Convertible Preferred Stock       55,020        275,100        91,700      458,500
Series C Convertible Preferred Stock               1,905,882        324,000     1,905,882      324,000
Series E 8% Convertible Preferred Stock               50,000        250,000             -            -
                                                   ---------   ------------     ---------   ----------
                                                   2,022,902   $    909,100     2,009,582   $  842,500
                                                   =========   ============     =========   ==========



                                       11



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                           September 30, 2006 and 2005



Note J - Preferred Stock Transactions - Continued

Series A Convertible Preferred Stock

In September,  October and November 2001, the Company sold an aggregate  222,600
shares of $5.00 Series A Convertible  Preferred Stock (Series A Preferred Stock)
for total  proceeds  of  approximately  $1,113,000  through a Private  Placement
Memorandum.  The Series A Convertible  Preferred  Stock  provides for cumulative
dividends at a rate of 8.0% per year,  payable  quarterly,  in cash or shares of
the  Company's  common stock at the Company's  election.  Each share of Series A
Preferred  Stock is  convertible  into 11 shares of the  Company's  common stock
initially  at any time  after 6 months  of the  date of issue  and  prior to the
notice of redemption  at the option of the holder,  subject to  adjustments  for
customary  anti-dilution events. In December 2001, at the request of the holders
of the Series A Preferred Stock, the Company and the individual holders modified
the holding period for conversion to allow for conversion in December 2001.

In September 2001, the Company's principal stockholder  converted  approximately
$4,007,327 of unsecured  debt and  approximately  $3,546,273  of cumulative  and
unpaid accrued interest into 1,510,710 shares of Series A Preferred Stock.

In  September  2001, a creditor of the Company  agreed to convert  approximately
$10,000 of trade accounts payable into 2,000 shares of Series A Preferred Stock.

In December 2001,  concurrent with a modification in the holding period prior to
conversion,  certain holders of the Series A Preferred Stock orally notified the
Company of their intent to exercise the conversion  features on 1,749,720 issued
and outstanding  shares of Series A Preferred  Stock into  19,246,920  shares of
common  stock prior to December  31,  2001.  Due to the timing of the  requisite
documentation,  the  clerical  activities  related to this  conversion  were not
completed until February 2002.

In conjunction with the Series A Preferred Stock, certain shares were sold after
the Company's common stock was approved for trading by the National  Association
of Securities  Dealers on the OTC Bulletin  Board in October 2001. The shares of
Series A Preferred  Stock sold  subsequent  to this date had an  equivalent  per
share  value of  common  stock  below  the  ending  quoted  market  price of the
Company's common stock on their respective issue dates. This difference  created
a Beneficial  Conversion  Feature  Discount of  approximately  $1,207,993.  This
discount was then  amortized  over the unexpired time period between the date of
issue of the eligible shares and the eligible  conversion date, as amended.  All
of the shares sold  subsequent  to the initial  trading  date were  converted in
December  2001  and,  accordingly,  the  approximate  $1,207,993  in  Beneficial
Conversion Feature Discount was fully amortized to operations.

In December 2002, a holder of 5,000 shares of Series A Preferred Stock exercised
his  conversion  rights and converted  these shares of Series A Preferred  Stock
into 55,000 shares of restricted, unregistered common stock.

In January 2003,  three  separate  holders of 9,000 shares of Series A Preferred
Stock exercised their  conversion  rights and converted these shares of Series A
Preferred stock into 99,000 shares of restricted, unregistered common stock.

Series B Convertible Preferred Stock

In May 2003,  the Company  sold an  aggregate  91,700  shares of $5.00  Series B
Convertible  Preferred  Stock (Series B Preferred  Stock) for total  proceeds of
approximately  $458,500 through a separate  Private  Placement  Memorandum.  The
Series B Convertible Preferred Stock provides for cumulative dividends at a rate
of 8.0% per year, payable  quarterly,  in cash or shares of the Company's common
stock at the  Company's  election.  Each  share of Series B  Preferred  Stock is
convertible  into 11 shares of the Company's  common stock initially at any time
after 6 months of the date of issue and prior to the notice of redemption at the
option of the holder, subject to adjustments for customary anti-dilution events.

In September and December 2004, respectively, the Holders of the Series B
Preferred Stock exercised their conversion rights and exchanged an aggregate
18,340 shares of Series B Preferred Stock for 66,810 post-reverse split shares
of restricted, unregistered common stock.


                                       12



                   American Ammunition, Inc. and Subsidiaries
         Notes to Restated Consolidated Financial Statements - Continued
                           September 30, 2006 and 2005



Note J - Preferred Stock Transactions - Continued

Series B Convertible Preferred Stock - continued

On March 31 and  June  30,  2006,  respectively,  the  holders  of the  Series B
Preferred  Stock exercised  their  conversion  rights and exchanged an aggregate
18,340  shares  (9,170 shares per  conversion)  of Series B Preferred  Stock for
415,706 shares of restricted, unregistered common stock.

Series C Convertible Preferred Stock

In November  2004,  the Company sold  1,905,882  shares of Series C  Convertible
Preferred  Stock to an  existing  stockholder  and  officer of the  Company in a
private  transaction  pursuant to Section (4)2 of the Securities Act of 1933 for
gross proceeds of approximately $324,000. No underwriter was used in conjunction
with this transaction.

The Series C  Convertible  Preferred  Stock  provides for dividends at a rate of
4.0% per annum,  to be declared  and paid monthly in either cash or stock at the
discretion of the Company.

Each share of Series C  Preferred  Stock is  convertible  at a rate of $0.18 per
share into  1,800,000  shares of the  Company's  common stock at any time at the
option of the holder, subject to adjustments for customary anti-dilution events.

Series E 8% Convertible Preferred Stock

On March 1, 2006, the Company issued a Private Placement  Memorandum offering up
to 200,000  shares of 8%  Convertible  Preferred  Stock at an offering  price of
$5.00 per share on a "best efforts" basis through an unrelated placement agent.

The Series E 8% Convertible Preferred Stock provides for cumulative dividends at
the rate of 8% per  year,  payable  quarterly,  50% in cash and 50% in shares or
100% in cash at the Company's  election.  In the event the Company elects to pay
such dividends in shares of the Company's  Common Stock, the number of shares to
be issued shall be based on the average of the closing  prices of the  Company's
Common Stock, as reported on the NASDAQ Over the Counter Bulletin Board (or such
other  market on which the  Company's  Common  Stock is then  traded) for the 10
consecutive trading days preceding the record date for each such dividend,  with
such record date being the 14th day preceding the end of each calendar quarter.

Each share of Series E Convertible  Preferred  Stock shall be  convertible  into
shares of the Company's Common Stock at any time after March 1, 2007. The number
of  shares to be issued  on a  conversion  shall be based on 80% of the  average
closing price of the Common Stock of the Company;  as reported on the NASDAQ OTC
Bulletin Board (or such other market on which such stock is traded) for ten (!0)
consecutive  trading days preceding the date the Company received notice of such
conversion.  Subject  to  certain  restrictions,  the  Series  E 8%  Convertible
Preferred Stock shall automatically  convert into shares of the Company's Common
Stock upon any of the  following  events:  (I) the sale by the Company of all or
substantially  all of  its  assets;  (ii)  the  consummation  of a  merger  or a
consolidation  in which the  Company is not the  survivor;  or (iii) the sale or
exchange of all or substantially all of the outstanding  shares of the Company's
common  stock  (including  by way of  merger,  consolidation,  or other  similar
action).

In the event of the liquidation,  dissolution or winding up of the Company,  the
holders  of  Series E  Convertible  Preferred  Stock  shall  have a  liquidation
preference  over  holders of common  stock and shares  junior to the Series E 8%
Convertible Preferred Stock equal to $5.50 per share. Additionally,  the Company
shall not impose or allow any additional  liens on it's existing fixed assets in
excess of  $1,000,000;  provided that at such time as total gross  proceeds from
the offering equal or exceed $2,000,000, the Company shall satisfy such existing
liens on its existing  fixed assets and shall not impose or allow any additional
liens on its existing  fixed assets unless  subordinated  to the interest of the
Series E 8%  Convertible  Preferred  Stock,  with such  preference  on the fixed
assets equal to the fixed asset value,  as  determined  in  accordance  with the
United States Generally Accepted Accounting  Principles ("GAAP"), of 150% of the
stated value of the aggregate of the outstanding  shares of Series E Convertible
Preferred  Stock  except for fixed  assets of the  Company  that were  otherwise
purchased pursuant to a security interest.


                                       13



                   American Ammunition, Inc. and Subsidiaries
         Notes to Restated Consolidated Financial Statements - Continued
                           September 30, 2006 and 2005



Note J - Preferred Stock Transactions - Continued

Series E 8% Convertible Preferred Stock - continued

The Series E 8% Convertible  Preferred Stock shall be redeemable,  at the option
of the  Company,  for  cash in the  amount  of  $5.50  per  share  of  Series  E
Convertible  Preferred  Stock or for  shares of the  Company's  Common  Stock in
accordance with the Conversion  Rate, at any time after March 1, 2007, or in the
event the closing sale price of the Company's  Common Stock,  as reported on the
NASDAQ  Over the  Counter  Bulletin  Board  (or such  other  market on which the
Company's Common Stock is then traded),  is greater than or equal to $7.00 after
March 1, 2007 for any consecutive  five trading days. In addition,  the Series E
8% Convertible Preferred Stock shall be redeemable, at the option of the holder,
at any time for shares of the  Company's  Common  Stock in  accordance  with the
Conversion  Rate.  At any time after March 1, 2007, at the option of the holder,
the Series E 8% Convertible  Preferred Stock shall be redeemable for cash in the
amount of $5.10 per share of Series E Convertible  Preferred Stock or for shares
of the Company's Common Stock in accordance with the Conversion Rate. After such
date, if redemption is for cash,  shares will be redeemed at the rate of 1/10 of
such  aggregate  shares per  quarterly  period for any 10  consecutive  quarters
commencing  after  March 1, 2007.  Any  redemption  by either the Company or the
holder shall be subject to 15 days written notice.

The  Company  warrants  and  agrees  that if,  at any  time  within  the  period
commencing  on the date of the final closing of the Offering and expiring on the
5 th  anniversary  of the date thereof,  the Company  should file a registration
statement with the SEC under the Securities Act (other than in connection with a
merger or other  business  combination  transaction or pursuant to Form S-8), it
will give written  notice at least 30 calendar  days prior to the filing of each
such  registration  statement  to the  holders  of the  Series E 8%  Convertible
Preferred  Stock and the holders of the shares of the Common  Stock  issued upon
the  conversion or  redemption  of the shares of Series E Convertible  Preferred
Stock,  or their permitted  assigns  (Holders) of its intention to do so. If the
Holders  notify the Company  within 30 calendar  days after  receipt of any such
notice of its or their  desire to include any such shares of Common Stock issued
or issuable upon the  conversion  or  redemption of the Series E 8%  Convertible
Preferred Stock in such proposed registration  statement,  the Company shall use
its "best efforts" to have any such shares of Common Stock is issued or issuable
upon the conversion or redemption of the Series E 8% Convertible Preferred Stock
registered under such registration statement. Notwithstanding the foregoing, the
Company  shall  have the right at any time  after it shall  have  given  written
notice  (irrespective  of whether a written  request for  inclusion  of any such
securities  shall  have  been  made)  to elect  not to file  any  such  proposed
registration  statement,  or to withdraw  the same after the filing but prior to
the effective date thereof. If the managing  underwriter of an offering to which
the above  "piggyback  registration  rights" apply,  in good faith and for valid
business  reasons,  objects to such rights,  such objection  shall preclude such
inclusion. All expenses incurred by the Company in registration of the shares of
Common Stock issued or issuable upon the  conversion or redemption of The Series
E 8% Convertible Preferred Stock, including with out limitation all registration
and filing fees, listing fees, printing expenses,  fees and disbursements of all
independent  accounts, or counsel for the Company and the expense of any special
audits  incident  to or required by any such  registration  and the  expenses of
complying with the securities or blue sky laws of any jurisdiction shall be paid
by the Company.

The Company has agreed to pay the Placement Agent a cash commission equal to 10%
of the aggregate Purchase Price of the shares of Series E Convertible  Preferred
Stock sold by the Placement  Agent in the Offering  (Placement  Agent Fee).  The
Company shall also pay the Placement Agent reasonable  expenses  associated with
the Offering,  which expenses shall not exceed $50,000 (Expense  Allowance).  In
addition,  the Company shall issue to the Placement  Agent 500 warrants for each
$50,000 of Series E Convertible  Preferred  Stock sold by the Placement Agent in
the Offering  (Placement Agent Warrants),  each warrant  entitling the holder to
purchase 1 share of the Company's Common Stock at an exercise price of $0.90 per
share exercisable at any time for a period of 3 years from date of issuance.

Upon completion of the Maximum  Offering,  the Company will receive net proceeds
of  approximately  $900,000.00.  The Company intends to use the net proceeds for
potential  acquisitions,   working  capital,   general  corporate  purposes  and
repayment of outstanding debt.

The  Company  and the  Placement  Agent shall have  discretion  to increase  the
Maximum Offering to $2,000,000.00, without notice to investors..


                                       14



                   American Ammunition, Inc. and Subsidiaries
         Notes to Restated Consolidated Financial Statements - Continued
                           September 30, 2006 and 2005



Note J - Preferred Stock Transactions - Continued

Series E 8% Convertible Preferred Stock - continued

Through  June 30,  2006,  the  Company  sold  100,000  shares in a two  separate
transactions under this Private Placement  Memorandum and has received the gross
sales proceeds of $500,000 and has paid an aggregate of $50,000 to the Placement
Agent for the 10% fees due on these transactions.

On September 13, 2006, the Company  exercised it's repurchase rights and retired
50,000 shares of the Series E 8% Convertible  Preferred  Stock,  including a 10%
prepayment penalty, for $275,000 cash.


Note K - Common Stock Transactions

On January 9, 2006,  by written  consent in lieu of  meeting,  a majority of the
Company's  stockholders  approved a  recommendation  by the  Company's  Board of
Directors to effect a one share for twenty shares (1 for 20) reverse stock split
of our common stock, par value $.001 per share,  with fractional  shares rounded
up to the nearest whole share.  The reverse split became effective on that date.
As a result of the reverse  split,  the total  number of issued and  outstanding
shares  of  the   Company's   common  stock   decreased   from   92,576,839   to
4,629,381shares,  after giving  effect to rounding for  fractional  shares.  The
effect of this action is reflected in the Company's  financial  statements as of
the first day of the first period presented.

In  conjunction  with  the  above  discussed  reverse  stock  split,  all  share
references in the following paragraphs reflect the January 9, 2006 reverse split
action.

Calendar 2005 Transactions

On various dates between June 28, 2005 and August 10, 2005, the Debenture Holder
elected to convert an aggregate  $40,000,  through 4 separate  transactions,  in
outstanding  Debenture  principal into  registered  common stock.  This election
caused the  Company to issue  293,602  shares of common  stock to the  Debenture
Holder.  Additionally,  pursuant to the contract  terms,  the  Debenture  Holder
concurrently  exercised a portion of the outstanding Warrant to purchase 400,000
shares of the Company's common stock for gross proceeds of $400,000.

In  September  and  December  2004,  respectively,  the  Holders of the Series B
Preferred  Stock exercised  their  conversion  rights and exchanged an aggregate
18,340  shares of Series B  Preferred  Stock for  66,810  shares of  restricted,
unregistered common stock.

Jn July 2005, the Company  issued  approximately  8,333 shares of  unregistered,
restricted  common  stock to Paul  Goebel,  the  Company's  Director of Domestic
Sales, as an employee bonus. These shares were valued at approximately  $17,166,
which  approximated the market value of the shares on the transaction  date. The
Company relied upon Section 4(2) of the Securities Act of 1933, as amended,  for
an exemption from  registration  of these shares and no underwriter  was used in
this transaction.

In  February,  August,  September  and  December  2005,  the  Company  issued an
aggregate 23,615 shares of restricted,  unregistered  common stock in payment of
approximately  $44,124 in accrued dividends payable on the Company's outstanding
Series B Preferred  Stock for the quarters  ended  December 31, 2004,  March 31,
2005, June 30, 2005, September 30, 2005 and December 31, 2005, respectively. The
Company relied upon Section 4(2) of the Securities Act of 1933, as amended,  for
an exemption from  registration  of these shares and no underwriter  was used in
this transaction.


                                       15



                   American Ammunition, Inc. and Subsidiaries
         Notes to Restated Consolidated Financial Statements - Continued
                           September 30, 2006 and 2005



Note K - Common Stock Transactions - Continued

Calendar 2005 Transactions - continued

In August,  November  and December  2005,  respectfully,  the Company  issued an
aggregate 37,500 shares of restricted,  unregistered common stock to an existing
stockholder as payment of various fees and costs  associated with the funding of
approximately  $875,000  short-term  working  capital loans to the Company.  The
Company relied upon Section 4(2) of the Securities Act of 1933, as amended,  for
an exemption from  registration  of these shares and no underwriter  was used in
this transaction.

Calendar 2006 Transactions

In  February   2006,  the  Company   issued   approximately   41,666  shares  of
unregistered,  restricted common stock to Paul Goebel, the Company's Director of
Domestic Sales, as an employee bonus.  These shares were valued at approximately
$17,500,  which  approximated  the market value of the shares on the transaction
date.  The Company  relied upon Section 4(2) of the  Securities  Act of 1933, as
amended,  for an exemption from  registration of these shares and no underwriter
was used in this transaction.

In February 2006, the Company issued approximately 226,065 shares of restricted,
unregistered  common  stock,  valued at  approximately  $18,325,  to an existing
stockholder as for payment of accrued  interest  associated  with  approximately
$875,000  short-term  working capital loans to the Company and  reimbursement of
direct public  relation  expenses.  The Company  relied upon Section 4(2) of the
Securities Act of 1933, as amended,  for an exemption from registration of these
shares and no underwriter was used in this  transaction.  As the per share value
of this  transaction  was  substantially  less  than  the  "fair  value"  of the
Company's  common stock,  per the closing price of the Company's common stock on
the transaction date, the Company recognized  "consulting expense related to the
issuance  of  common   stock  at  less  than  "fair  value"  in  the  amount  of
approximately $70,080 on this transaction.

In May 2006,  the Company  issued  approximately  266,511  shares of restricted,
unregistered  common  stock,  valued at  approximately  $21,054,  to an existing
stockholder as for payment of accrued  interest  associated  with  approximately
$975,000  short-term  working capital loans to the Company and  reimbursement of
direct public  relation  expenses.  The Company  relied upon Section 4(2) of the
Securities Act of 1933, as amended,  for an exemption from registration of these
shares and no underwriter was used in this  transaction.  As the per share value
of this  transaction  was  substantially  less  than  the  "fair  value"  of the
Company's  common stock,  per the closing price of the Company's common stock on
the transaction date, the Company recognized  "consulting expense related to the
issuance  of  common   stock  at  less  than  "fair  value"  in  the  amount  of
approximately $69,293 on this transaction.

In  September  2006,  the  Company  issued   approximately   275,229  shares  of
restricted,  unregistered common stock,  valued at approximately  $22,018, to an
existing  stockholder  as  for  payment  of  accrued  interest  associated  with
approximately  $975,000  short-term  working  capital  loans to the  Company and
reimbursement  of direct  public  relation  expenses.  The  Company  relied upon
Section 4(2) of the  Securities  Act of 1933, as amended,  for an exemption from
registration of these shares and no underwriter was used in this transaction. As
the per share value of this  transaction was  substantially  less than the "fair
value" of the  Company's  common  stock,  per the closing price of the Company's
common stock on the transaction date, the Company recognized "consulting expense
related to the  issuance of common stock at less than "fair value" in the amount
of approximately $118,348 on this transaction.

On September  13, 2006,  the Company  issued 56,003 shares of common stock to La
Jolla Cove  Investors,  Inc. to complete all  obligations to La Jolla and assign
any and all of La  Jolla's  right,  title  and  interest  in any and all of AAMU
indebtedness to La Jolla and specifically  including La Jolla's rights under the
active  SB-2  Registration  Statement  for  the  issuance  and  registration  of
securities thereunder; the consent of AAMU to the foregoing subject to the right
of AAMU to prepay any and all  indebtedness  thereunder  in AAMU  common  stock,
without  penalty,  at any time before or after default to La Terraza Trading and
Asset Management, Inc.

In July and August  2006,  the  Company  issued an  aggregate  41,245  shares of
restricted,  unregistered  common stock in payment of  approximately  $13,675 in
accrued dividends payable on the Company's  outstanding Series B Preferred Stock
for the quarters ended March 31, 2006 and June 30, 2006.The  Company relied upon
Section 4(2) of the  Securities  Act of 1933, as amended,  for an exemption from
registration of these shares and no underwriter was used in this transaction.


                                       16



                   American Ammunition, Inc. and Subsidiaries
         Notes to Restated Consolidated Financial Statements - Continued
                           September 30, 2006 and 2005



Note L - Rental Commitments

The Company  leases its  corporate  office and  manufacturing  facility from its
controlling  stockholder under a long-term operating lease agreement.  The lease
requires a monthly payment of approximately  $5,735,  including applicable sales
taxes.  The Company is responsible for all utilities and  maintenance  expenses.
The  lease  expires  on  December  1,  2009  and  contains  a clause  that  upon
expiration,  the Company and the controlling  shareholder  shall renegotiate the
annual rental amount.

The  Company's  subsidiary,  IPE,  leases it's  manufacturing  facility  from an
unrelated third-party under a long-term operating lease agreement. This lease is
for a period of five (5) years and requires graduated monthly payments, changing
on the lease anniversary date, ranging from approximately $1,751 to $1,914, plus
the applicable  sales taxes.  The Company is  responsible  for all utilities and
maintenance expenses.  The lease expires on February 28, 2007 and may be renewed
for an additional five (5) year term at a rental rate of  approximately  $1,971,
plus applicable sales taxes for the first renewal year and 3.0% increase on each
succeeding   anniversary   date.   Total  rent  expense  under  this  lease  was
approximately  $20,752 and  $16,622,  respectively,  for each of the years ended
December 31, 2004 and 2003.

In May  2004,  the  Company  entered  into a  long-term  lease  agreement  for a
warehouse  facility  adjacent to the Company's  primary office and manufacturing
facility.  This lease is for a period of two (2) years and requires  payments of
approximately  $6,206 per month for the first 12 months and approximately $6,393
for  the  second  12  months,  plus  applicable  sales  taxes.  The  Company  is
responsible  for all utilities and maintenance  expenses.  This lease expired on
May 31,  2006.  The  Company  has no  further  responsibility  under  this lease
agreement.

Future minimum rental payments on the above leases are as follows:

                           Year ended
                          December 31,          Amount
                          ------------         ----------
                              2005               $166,974
                              2006                117,244
                              2007                 72,643
                              2008                 68,815
                              2007                 68,815
                                                ---------
                             Totals              $494,491
                                                 ========


Note M - Income Taxes

The components of income tax (benefit) expense for the respective nine month
periods ended September 30, 2006 and 2005 are as follows:

                                            Nine months       Nine months
                                               ended             ended
                                           September 30,     September 30,
                                               2006              2005
                                           ------------     ------------
       Federal:
         Current                             $     -           $    -
         Deferred                                  -                -
                                             -------           ------
                                                   -                -
                                             -------           ------
       State:
         Current                                   -                -
         Deferred                                  -                -
                                             -------           ------
                                                   -                -
                                             -------           ------
         Total                               $     -           $    -
                                             =======           ======


                                       17



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                           September 30, 2006 and 2005



Note M - Income Taxes - Continued

As of December 31, 2005,  the Company has a net operating loss  carryforward  of
approximately  $10,500,000 to offset future taxable  income.  Subject to current
regulations,  components  of this  carryforward  began to  expire  at the end of
Calendar  2003.  The  amount  and   availability   of  the  net  operating  loss
carryforwards  may be subject to limitations  set forth by the Internal  Revenue
Code. Factors such as the number of shares ultimately issued within a three year
look-back  period;  whether  there is a deemed  more than 50  percent  change in
control; the applicable long-term tax exempt bond rate; continuity of historical
business;  and  subsequent  income  of the  Company  all enter  into the  annual
computation of allowable annual utilization of the carryforwards.

The Company's  income tax expense  (benefit) for the nine months ended September
30, 2006 and 2005, respectively,  differed from the statutory federal rate of 34
percent as follows:

                                                      Nine months  Nine months
                                                         ended       ended
                                                     September 30, September 30,
                                                         2006            2005
                                                     --------------------------

Statutory rate applied to loss before income taxes    $(913,000)    $(1,062,000)
Increase (decrease) in income taxes resulting from:
     State income taxes                                       -               -
     Other, including reserve for deferred tax asset    913,000       1,062,000
                                                     --------------------------
       Income tax expense                            $        -     $         -
                                                     ==========================

Temporary   differences,   consisting   primarily  of  the  net  operating  loss
carryforward and statutory differences in the depreciable lives for property and
equipment,  between the financial  statement  carrying  amounts and tax bases of
assets and  liabilities  give rise to deferred tax assets and  liabilities as of
December 31, 2005 and 2004, respectively:

                                               Year ended        Year ended
                                              December 31,      December 31,
                                                  2005            2004
                                              ------------------------------
     Deferred tax assets - long-term
       Net operating loss carryforwards       $  3,570,000     $ 2,669,000
       Statutory depreciation differences          316,000               -
     Deferred tax liabilities - long-term
       Statutory depreciation differences                -        (690,000)
                                              ----------------------------
                                                 3,886,000       1,979,000
     Less valuation allowance                   (3,886,000)     (1,979,000)
                                              ----------------------------
       Net Deferred Tax Asset                  $         -     $         -
                                              ============================

During the years ended December 31, 2005 and 2004,  respectively,  the valuation
allowance increased (decreased) by approximately $1,907,000 and $(671,000)


                                       18



Item 2 - Management's Discussion and Analysis or Plan of Operation

Caution Regarding Forward-Looking Information

Certain  statements  contained  in  this  Quarterly  Report  including,  without
limitation, statements containing the words "believes", "anticipates", "expects"
and  words  of  similar  import,  constitute  forward-looking  statements.  Such
forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors that may cause the actual results,  performance or achievements of
the Company,  or industry  results,  to be materially  different from any future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking statements.

Such factors include, among others, the following:  international,  national and
local general economic and market conditions:  demographic  changes; the ability
of the Company to sustain,  manage or  forecast  its growth;  the ability of the
Company to successfully make and integrate acquisitions;  raw material costs and
availability;  new product  development and  introduction;  existing  government
regulations  and  changes  in,  or  the  failure  to  comply  with,   government
regulations;  adverse publicity;  competition; the loss of significant customers
or suppliers;  fluctuations  and  difficulty in forecasting  operating  results;
changes in business strategy or development  plans;  business  disruptions;  the
ability  to attract  and  retain  qualified  personnel;  the  ability to protect
technology; and other factors referenced in this and previous filings.

Given these  uncertainties,  readers of this Quarterly  Report and investors are
cautioned not to place undue reliance on such  forward-looking  statements.  The
Company  disclaims  any  obligation  to update any such  factors or to  publicly
announce the result of any  revisions to any of the  forward-looking  statements
contained herein to reflect future events or developments.

General

American Ammunition,  Inc. is a holding company with two operating subsidiaries:
F&F Equipment, Inc. and Industrial Plating Enterprise Co.

F&F Equipment,  Inc. (F&F) was incorporated on October 4, 1983 under the laws of
the State of  Florida.  F&F was  formed to engage  principally  in the  "import,
export, retail & wholesale of firearms equipment, ammunition & other devices and
for the purpose of transacting any and/or all lawful business." F&F conducts its
business operations under the assumed name of "American Ammunition."

In June  2002,  American  Ammunition,  Inc.  formed a wholly  owned  subsidiary,
Industrial  Plating  Enterprise Co. (IPE),  which started production on June 14,
2002.  IPE  is a  fully  licensed  and  approved  electrochemical  metallization
facility with  significant  capacity for  processing  our line of projectiles as
well as other products and services while employing  environmentally sound water
conservation and proven waste treatment techniques.

Results of Operations

Nine months  ended  September  30,  2006  compared  with the nine  months  ended
September 30, 2005.

During the nine months ended  September 30, 2006, we  experienced  aggregate net
revenues of  approximately  $1,685,000  ($306,000  in the current  quarter),  as
compared to  approximately  $2,233,000  during the first nine months of Calendar



                                       19




2005 ($378,000 in the current quarter). The decline in sales was attributable to
our  curtailing  of  production  during  January  2006 to improve the  operating
efficiency of our manufacturing equipment and better automate select machines so
we can rely upon lower labor requirements in future periods.

In 2004, the Company  initiated a direct  solicitation  program for it's "dealer
direct"  sales  program.  This  endeavor  has received a very  positive  initial
response from the qualified  retail resellers of the Company's  product.  We are
realizing that the existence of previously  announced  contracts with various U.
S. Governmental  agencies and orders from foreign  governments are becoming more
erratic in their order placements.  Accordingly,  management is realizing that a
consistent  demand  from the U. S.  retail  segment  will be our best  source of
consistent sales.  Further,  we have identified  certain production issues which
has inhibited the full  realization of existing  product  demands and management
believes  that the  necessary  steps are being  taken to remedy  any  production
deficiencies.

We  experienced  costs of goods sold of  approximately  $2,738,000  for the nine
months ended September 30, 2006 as compared to approximately  $4,021,000 for the
first nine months of Calendar 2005.  Through  September 30, 2006, and subsequent
thereto,  we  continue  to  experience  negative  trends  with  relation  to our
calculated  standard production costs for material and labor due to excess labor
capacity due to  anticipated  governmental  orders which did not  materialize as
management  was led to  believe  from the  various U. S.  Governmental  agencies
contracting  officers.  Management  remains of the opinion  that the  production
labor  force is stable and able to  maintain a constant  standard  of quality in
future periods. We experience variable costs in the area of material consumption
and direct labor.  In the second quarter of 2006,  management took drastic steps
to reduce excess labor capacity through the elimination of the 2nd shift,  which
was never able to reach full  utilization.  This action is not  expected to have
any  adverse  impact on our  ability to meet our  existing  and  future  product
demands.

For the nine month  periods  ended  September  30, 2006 and 2005, we generated a
positive (negative) gross profit of approximately  $1,053,000,  or (62,5%),  and
approximately $(1,787,000), or (80.0%).

We experienced  nominal research and development  expenses of approximately $-0-
and  $2,600,  respectively,  during  the  respective  nine month  periods  ended
September 30, 2006 and 2005.

During the nine months of  Calendar  2006 and 2005,  we  expended  approximately
$94,000 and $162,000,  respectively,  in  advertising  and  marketing  expenses,
principally  in developing  and promoting our retail dealer direct  program.  We
anticipate  to continue our  marketing  efforts in this area in future  periods;
however,  the  volume  and  frequency  of  our  expenditures  may  fluctuate  as
management allocates available capital to these efforts.

Other general and administrative expenses were approximately  $1,188,000 for the
nine months ended September 30, 2006 as compared to approximately $1,108,000 for
the nine  months  ended  September  30,  2006.  Included in these  expenses  are
non-cash  charges of  approximately  $260,000 and $198,000 for  consulting  fees
related  to the  sale/issuance  of  common  stock  at less  than  "fair  value".
Management is of the opinion that G&A expenses are relatively  stable and should
not experience  significant  increases except for inflationary  pressures caused
principally  by increases in energy costs which are affecting all  businesses in
all sectors of the U. S. economy.



                                       20




We recognized a net loss of approximately  $(2,684,000) and $(3,132,000) for the
respective nine month periods ended  September 30, 2006 and 2005,  respectively,
or $(0.58) and $(0.83) per share.  We call to the  reader's  attention  that the
loss per share calculation for the nine months ended September 30, 2005 has been
adjusted for the effect of our 1 for 20 reverse stock split on January 9, 2006.

Liquidity And Capital Resources

As  of  September   30,  2006,   December  31,  2005  and  September  30,  2005,
respectively,  we had working capital of approximately $(1,783,000),  $(885,000)
and  $(504,000).  Our working capital  position  continues to fluctuate based on
collections on our trade accounts  receivable and investments from the mandatory
exercise of our outstanding  warrant related to our  convertible  debenture.  We
anticipate that we have sufficient  inventory levels to support our order demand
and have  access to raw  material  suppliers  that will enable us to receive raw
materials for future periods. We also note that we have approximately $1,075,000
in  short-term  notes payable to existing  stockholders  which may or may not be
renegotiated,  repaid in common stock of the Company or  otherwise  reclassified
prior to their  maturity on December  31,  2006.  This amount is a  contributing
factor to our  negative  working  capital  position  at  September  30, 2006 and
December 31, 2005.

We have used cash in operating  activities  of  approximately  $(1,247,000)  and
$(1,663,000)  during the nine month periods  ended  September 30, 2006 and 2005,
respectively.  Due to  our  history  of  operating  losses,  our  resources  for
additional working capital are becoming more scarce.

During the third quarter of 2006, we negotiated a settlement with La Jolla Cove
Investors, Inc. and the assignment of the existing debentures and outstanding
warrants to La Terraza Trading and Asset Management, Ltd. As a result of this
transaction, the Company received a net $700,000 in restricted cash to be held
for future exercise of outstanding warrants.

On March 1, 2006, the Company issued a Private Placement  Memorandum offering up
to 200,000  shares of Series E 8%  Convertible  Preferred  Stock at an  offering
price  of $5.00  per  share  on a "best  efforts"  basis  through  an  unrelated
placement  agent. As of September 30, 2006, the Company has sold an aggregate of
100,000  shares for gross  proceeds  of $500,000  in two  separate  transactions
pursuant to this Private Placement Memorandum. Management continues to undertake
all prudent measures to assure that the Company can be self-supporting.

On September 13, 2006, the Company  exercised it's repurchase  rights related to
50,000 shares of Series E 8% Convertible Preferred Stock for $275,000, including
a prepayment penalty of $25,000.

We anticipate that our liquidity position will continue to improve as management
is of the opinion that, with the current changes to our production capacity, the
Company will be in a position to better  support all existing  orders and accept
existing and future inquiries.

During the nine months ended September 30, 2006 and 2005, respectively, we added
approximately  $31,000 and $111,000 in new equipment.  Any equipment to be added
in future  periods is fully  dependent  upon the Company's  cash  position,  the
availability  of either new equity or debt capital and the ultimate  realization
of  communicated  future  product sales demand.  However,  we may not be able to
obtain additional funding or, that such funding, if available,  will be obtained
on terms favorable to or affordable by us.



                                       21




Convertible Debenture

The Company  entered into a  Securities  Purchase  Agreement  with La Jolla Cove
Investors,  Inc. ("La Jolla") on October 4, 2002 for the sale of (I) $250,000 in
convertible  debentures and (ii) warrants to buy 30,000,000 shares of our common
stock.  On March 13, 2003 and May 6, 2003,  La Jolla  advanced an  aggregate  of
$350,000 to our company which such funding was  allocated  towards the principal
balance of our  convertible  debentures.  This  Agreement was  transferred by La
Jolla to La Terraza  Trading and Asset  Management,  Ltd. on September 13, 2006.
The Company paid an aggregate  of $585,000 to retire the  outstanding  principal
balance on the  debentures,  repayment  of  prepaid  warrant  exercises  and all
penalties,  prepayment fees and other items contractually  agreed to between the
Company and La Jolla.

                                                       Debenture    Warrant
                                                     (in dollars) (in shares)
                                                     -------------------------

   Initial amount                                     $  600,000    6,000,000
   2003 redemptions                                     (208,635)  (2,086,350)
   2004 redemptions                                     (125,000)  (1,250,000)
   2005 redemptions                                      (40,000)    (400,000)
   2006 retirement                                      (226,365)  (2,263,650)
                                                      ----------   ----------
   Balances outstanding at September 30, 2006         $        -            -
                                                      ==========  ===========

The  debentures  bear  interest at 8%,  mature on June 31 [sic],  2007,  and are
convertible  into the  Company's  common  stock,  at the  selling  stockholder's
option.  The  convertible  debentures  are  convertible  into the  number of the
Company's shares of common stock equal to the principal amount of the debentures
being  converted  multiplied  by 11,  less the product of the  conversion  price
multiplied by 10 times the dollar amount of the debenture.  The conversion price
for the  convertible  debentures  is the lesser of (I) $1.00 or (ii) seventy six
percent of the average of the five lowest volume weighted  average prices during
the twenty (20) trading days prior to the conversion.  Accordingly,  there is in
fact no limit on the number of shares into which the debenture may be converted.
However,  in the event that our market  price is less than $0.30 per share,  the
Company  will have the option to prepay the  debenture  at 125% rather than have
the debenture  converted.  In addition,  the selling stockholder is obligated to
exercise the warrant  concurrently with the submission of a conversion notice by
the selling  stockholder.  As of June 30, 2006, the warrant is exercisable  into
2,263,650 shares of common stock at an exercise price of $1.00 per share.

In December 2004, we entered into an addendum to the  convertible  debenture and
warrant whereby the Company agreed to the following:

*    the  discount  multiplier  was reduced  from eighty  percent to seventy six
     percent;

*    within five business days after this registration  statement being declared
     effective,  La Jolla is required to submit a  debenture  conversion  in the
     amount of $10,000 and every ten  business  days  thereafter  La Jolla shall
     submit three additional debenture conversion in the amount of $10,000 each;

*    within five business days after this registration  statement being declared
     effective,  La Jolla shall wire $400,000 to us as a prepayment  towards the
     exercise of its warrant; and



                                       22




*    immediately following the sale of all shares held by La Jolla in connection
     with the debenture conversions in the aggregate amount of $40,000, La Jolla
     shall wire  $275,000  to us as a  prepayment  towards  the  exercise of its
     warrant and shall submit a debenture  conversion in the amount of $6,250 on
     the first  business  day of each  month  until the  debenture  is no longer
     outstanding.

In May 2005, we entered into an additional addendum to the convertible debenture
and warrant whereby the Company agreed to the following:

*    The Company  shall  deposit  4,000,000  unregistered  shares in the name of
     LaJolla with the Company's Escrow Agent and, upon  confirmation of receipt,
     LaJolla will wire the Company $150,000 as an advance on the $400,000 amount
     that LaJolla was obligated to fund pursuant to the December 2004  Addendum.
     In the event that the  Company's  Registration  Statement  was not declared
     effective  within  nine  (9)  months  of the  date  of this  Addendum,  the
     4,000,000  shares in escrow will be released to LaJolla and sold by LaJolla
     pursuant to Rule 144. If LaJolla sells these shares for net sales  proceeds
     of more than  $150,000  (without  interest  accruing on this  amount),  the
     excess over $150,000 will be refunded to the Company.

*    The maturity date of the convertible  debenture and warrant was extended to
     June 31, [sic], 2007.

*    All other terms and conditions remain in full force and effect.

LaJolla has contractually  agreed to restrict its ability to convert or exercise
its  warrants  and  receive  shares of our common  stock such that the number of
shares of common stock held by them and their  affiliates  after such conversion
or exercise does exceed 4.9% of the then issued and outstanding shares of common
stock.

Due to the  contractually  agreed  mandatory  conversion of this Debenture,  the
Company has  reflected  this  transaction  in its balance sheet as a "mezzanine"
level debt  obligation on its balance  sheet,  between "Total  Liabilities"  and
"Stockholders'  Equity". Upon the respective mandatory  conversion,  the Company
will  relieve  the  respective  portion  of the  Debenture  and the any  related
accrued,  but unpaid interest,  and credit this amount to the respective "common
stock" and "additional  paid-in capital"  accounts in the  stockholder's  equity
section for the par value and excess amount over the par value of the respective
shares issued.

As the warrant is  non-detachable  from the Debenture and requires  simultaneous
exercise upon  conversion of the Debenture,  no value was assigned to the issued
warrant.  Upon exercise of the warrant,  the Company will record the issuance of
the  underlying  shares as a new  issuance  of common  stock on the date of each
respective exercise.

On various dates through  December 31, 2003,  the  Debenture  Holder  elected to
convert an aggregate $208,635, through 24 separate transactions,  in outstanding
Debenture  principal into restricted,  unregistered  common stock. This election
caused the Company to issue 4,561,753 shares of restricted,  unregistered common
stock to the Debenture Holder. Additionally, pursuant to the contract terms, the
Debenture Holder concurrently  exercised a portion of the outstanding Warrant to
purchase 2,086,350 shares of the Company's restricted, unregistered common stock
for gross proceeds of $2,086,350.



                                       23




On various  dates between  January 1, 2004 and December 31, 2004,  the Debenture
Holder   elected  to  convert  an   aggregate   $125,000,   through  6  separate
transactions,  in outstanding  Debenture principal into registered common stock.
This election  caused the Company to issue  4,150,000  shares of common stock to
the  Debenture  Holder.  Additionally,  pursuant  to  the  contract  terms,  the
Debenture Holder concurrently  exercised a portion of the outstanding Warrant to
purchase  1,250,000  shares of the Company's  common stock for gross proceeds of
$1,250,000.  As of December  31, 2004,  an aggregate of 1,000,000  shares of the
Company's  common  stock have been  issued by the  Company and are being held in
escrow by the Company's  counsel  pending receipt of the final $175,000 from the
Debenture Holder. As of June 30, 2006, this amount remains unpaid.

On various dates between June 28, 2005 and August 10, 2005, the Debenture Holder
elected to convert an aggregate  $40,000,  through 4 separate  transactions,  in
outstanding  Debenture  principal into  registered  common stock.  This election
caused the Company to issue  5,872,048  shares of common stock to the  Debenture
Holder.  Additionally,  pursuant to the contract  terms,  the  Debenture  Holder
concurrently  exercised a portion of the outstanding Warrant to purchase 400,000
shares of the Company's common stock for gross proceeds of $400,000.


Item 3 - Controls and Procedures

(a)  Evaluation of Disclosure Controls and Procedures

     Under  the  supervision  and  with  the  participation  of our  management,
including our principal  executive officer and principal  financial officer,  we
conducted an evaluation of our disclosure controls and procedures,  as such term
is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of
1934,  as amended  (Exchange  Act),  as of  September  30,  2006.  Based on this
evaluation,  our principal  executive  officer and principal  financial  officer
concluded that our disclosure  controls and procedures are effective in alerting
them on a timely basis to material  information relating to our Company required
to be included in our reports filed or submitted under the Exchange Act.

(b)  Changes in Internal Controls

     There were no significant changes (including corrective actions with regard
to significant  deficiencies  or material  weaknesses) in our internal  controls
over  financial  reporting  that occurred  during the second quarter of Calendar
2006 that has materially affected, or is reasonably likely to materially affect,
our internal control over financial reporting.




                                       24




                          Part II - Other Information


Item 1 - Legal Proceedings

The Company may become  involved in various claims and legal actions  arising in
the ordinary  course of  business.  In the opinion of  management,  the ultimate
disposition  of these  matters will not have a material  adverse  impact  either
individually  or  in  the  aggregate  on  consolidated  results  of  operations,
financial position or cash flows of the Company.


Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds

On September 13, 2006, the Company  exercised it's repurchase rights and retired
50,000 shares of the Series E 8% Convertible  Preferred  Stock,  including a 10%
prepayment penalty, for $275,000 cash.

In July and August  2006,  the  Company  issued an  aggregate  41,245  shares of
restricted,  unregistered  common stock in payment of  approximately  $13,675 in
accrued dividends payable on the Company's  outstanding Series B Preferred Stock
for the quarters ended March 31, 2006 and June 30, 2006.The  Company relied upon
Section 4(2) of the  Securities  Act of 1933, as amended,  for an exemption from
registration of these shares and no underwriter was used in this transaction.

In  September  2006,  the  Company  issued   approximately   275,229  shares  of
restricted,  unregistered common stock,  valued at approximately  $22,018, to an
existing  stockholder  as  for  payment  of  accrued  interest  associated  with
approximately  $975,000  short-term  working  capital  loans to the  Company and
reimbursement  of direct  public  relation  expenses.  The  Company  relied upon
Section 4(2) of the  Securities  Act of 1933, as amended,  for an exemption from
registration of these shares and no underwriter was used in this transaction. As
the per share value of this  transaction was  substantially  less than the "fair
value" of the  Company's  common  stock,  per the closing price of the Company's
common stock on the transaction date, the Company recognized "consulting expense
related to the  issuance of common stock at less than "fair value" in the amount
of approximately $118,348 on this transaction.

On September  13, 2006,  the Company  issued 56,003 shares of common stock to La
Jolla Cove  Investors,  Inc. to complete all  obligations to La Jolla and assign
any and all of La  Jolla's  right,  title  and  interest  in any and all of AAMU
indebtedness to La Jolla and specifically  including La Jolla's rights under the
active  SB-2  Registration  Statement  for  the  issuance  and  registration  of
securities thereunder; the consent of AAMU to the foregoing subject to the right
of AAMU to prepay any and all  indebtedness  thereunder  in AAMU  common  stock,
without  penalty,  at any time before or after default to La Terraza Trading and
Asset Management, Inc.


Item 3 - Defaults on Senior Securities

   None


Item 4 - Submission of Matters to a Vote of Security Holders

   None




                                       25




Item 5 - Other Information

   None


Item 6 - Exhibits

   Exhibits

31.1        Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002.

32.1        Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002.

--------


                                   SIGNATURES

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                            American Ammunition, Inc.

Date: November 21, 2006                       By:    /s/ Andres F. Fernandez
      -----------------                           -----------------------------
                                                  Andres F. Fernandez
                                                  Chief Executive Officer and
                                                  Chief Financial Officer


                                       26