UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   Form 10-QSB

(Mark one)

[X]  Quarterly  Report Under Section 13 or 15(d) of The Securities  Exchange Act
     of 1934

For the quarterly period ended June 30, 2007

[_]  Transition Report Under Section 13 or 15(d) of The Securities  Exchange Act
     of 1934

For the transition period from ______________ to _____________


Commission File Number: 0-32379


                            American Ammunition, Inc.
--------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)


         Nevada                                              91-2021594
------------------------                             --------------------------
(State of incorporation)                               (IRS Employer ID Number)


                      3545 NW 71st Street, Miami, FL 33147
--------------------------------------------------------------------------------
                    (Address of principal executive offices)


                                 (305) 835-7400
--------------------------------------------------------------------------------
                           (Issuer's telephone number)


--------------------
Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. YES [X] NO [_]


Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act): YES [_] NO [X]


State the number of shares outstanding of each of the issuer's classes of common
equity as of the  latest  practicable  date:  As of  September  17,  2007:,  the
Transfer Agent's records indicate that there are 28,372,922 shares  outstanding.
Of  these  shares,  a total of  21,803,335  shares  were  subject  to an  escrow
agreement referenced in later filings.


Transitional Small Business Disclosure Format (check one): YES [_] NO [X]







                            American Ammunition, Inc.

                 Form 10-QSB for the Quarter ended June 30, 2007

                                Table of Contents


                                                                          Page
Part I - Financial Information

  Item 1   Financial Statements                                             3

  Item 2   Management's Discussion and Analysis or Plan of Operation       21

  Item 3   Controls and Procedures                                         24


Part II - Other Information

  Item 1   Legal Proceedings                                               25

  Item 2   Recent Sales of Unregistered Securities and Use of Proceeds     25

  Item 3   Defaults Upon Senior Securities                                 27

  Item 4   Submission of Matters to a Vote of Security Holders             27

  Item 5   Other Information                                               27

  Item 6   Exhibits                                                        27


Signatures                                                                 27











Part I
Item 1 - Financial Statements



                   American Ammunition, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                             June 30, 2007 and 2006
                                   (Unaudited)

                                                                                                   (Restated)
                                                                                June 30, 2007   June 30, 2006
                                                                                -------------   -------------
                                                                                          
                                     ASSETS
Current Assets
   Cash on hand and in bank                                                     $     141,989   $     250,413
   Accounts receivable - trade, net of allowance for
     doubtful accounts of $-0- and $10,000, respectively                              301,490         241,954
   Inventory                                                                          350,350         426,676
   Prepaid interest                                                                                   226,169
   Prepaid expenses                                                                    87,700          55,324
                                                                                -------------   -------------
     Total Current Assets                                                             881,529       1,200,536
                                                                                -------------   -------------
Property and Equipment - at cost                                                            -               -
                                                                                -------------   -------------
Other Assets                                                                          208,765         294,424
                                                                                -------------   -------------
TOTAL ASSETS                                                                    $   1,090,294   $   1,494,960
                                                                                =============   =============
                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current Liabilities
   Working capital advance                                                      $           -   $     200,000
   Convertible debenture                                                                    -         226,365
   Customer deposits                                                                  134,637         188,020
   Accounts payable - trade                                                           725,155         804,847
   Accrued Federal excise taxes payable                                                23,563               -
   Accrued salaries and wages                                                         488,904         337,648
   Accrued interest payable                                                            74,650          30,162
   Accrued dividends payable                                                           88,228          71,221
                                                                                -------------   -------------
     Total Current Liabilities                                                      1,535,137       1,858,263
                                                                                -------------   -------------

Long-Term Liabilities
   Notes payable to stockholders                                                    1,075,000       1,075,000
                                                                                -------------   -------------
   Derivative liability from note conversion features                               3,146,963       3,229,770
                                                                                -------------   -------------
     Total Long-Term Liabilities                                                                    4,221,963
                                                                                -------------   -------------
     Total Liabilities                                                              5,757,100       6,163,033
                                                                                -------------   -------------
Commitments and Contingencies

Stockholders' Equity (Deficit)
   Preferred stock - $0.001 par value
     20,000,000 shares authorized.
     2,004,562 and 2,072,902 shares issued and outstanding, respectively                2,004           2,072
   Common stock - $0.001 par value.
     300,000,000 shares authorized.
     23,029,320 and 5,122,931 shares issued and outstanding, respectively              23,029           5,123
   Additional paid-in capital                                                      33,709,835      26,039,482
   Accumulated other comprehensive loss                                                            (2,652,018)
   Accumulated deficit                                                            (35,851,615)    (27,887,732)
                                                                                -------------   -------------
                                                                                   (4,494,340)     (4,493,073)
   Stock subscription receivable                                                            -        (175,000)
                                                                                -------------   -------------
     Total Stockholders' Equity (Deficit)                                          (4,494,340)     (4,668,073)
                                                                                -------------   -------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                      $   1,262,760   $   1,494,960
                                                                                =============   =============


The  financial  information  presented  herein has been  prepared by  management
without audit by independent certified public accountants.

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       3




                   American Ammunition, Inc. and Subsidiaries
      Consolidated Statements of Operations and Comprehensive Income (Loss)
                Six and Three months ended June 30, 2007 and 2006
                                   (Unaudited)

                                                                (Restated)                        (Restated)
                                              Six months        Six months       Three months   Three months
                                                 ended             ended            ended          ended
                                             June 30, 2007      June 30, 2006   June 30, 2007   June 30, 2006
                                             -------------      -------------   -------------   -------------
                                                                                    
Revenues                                     $   1,390,377      $   1,379,497   $     699,988   $     669,386
                                             -------------      -------------   -------------   -------------
Cost of Sales
   Materials, Direct Labor
      and other direct costs                     1,733,467          2,012,170         857,704         665,089
   Depreciation                                     41,376             31,024               -               -
                                             -------------      -------------   -------------   -------------
      Total Cost of Sales                        1,774,843          2,043,194         857,704         665,089
                                             -------------      -------------   -------------   -------------
Gross Profit                                      (384,466)          (663,697)       (157,716)          4,297
                                             -------------      -------------   -------------   -------------
Operating Expenses
   Research and development expenses                   567                  -               -               -
   Selling and marketing expenses                   40,726             74,075           8,354          18,258
   Other operating expenses                        439,532            852,390         155,193         477,482
   Interest expense                                72,0665            302,789          44,063         152,460
   Depreciation and amortization                    27,569             27,569          13,784          13,784
                                             -------------      -------------   -------------   -------------
      Total Operating Expenses                     580,460          1,256,823         221,394         661,984
                                             -------------      -------------   -------------   -------------
Loss from Operations                              (964,926)        (1,920,520)        (63,678)       (657,687)

Other Income (Expense)
   Interest and other income                        30,091            189,492          30,002         147,935
                                             -------------      -------------   -------------   -------------
Income (Loss) before Income Taxes                 (995,017)        (1,731,028)        (33,676)       (509,752)

Provision for Income Taxes                               -                  -               -               -
                                             -------------      -------------   -------------   -------------
Net Income (Loss)                                 (995,017)        (1,731,028)        (33,676)       (509,752)

Other Comprehensive Income
   Change in derivative related
      to note conversion                         1,910,578         (2,694,571)       (491,681)         54,379
                                             -------------      -------------   -------------   -------------
Comprehensive Income (Loss)                  $     915,561      $  (4,425,599)  $    (525,357)  $    (455,373)
                                             =============      =============   =============   =============
Preferred Stock Dividends                          (26,134)           (43,492)        (13,094)        (31,440)
                                             -------------      -------------   -------------   -------------
Net Loss available to
   Common Shareholders                       $  (1,021,151)     $  (1,774,520)  $     (46,770)  $    (541,192)
                                             =============      =============   =============   =============
Loss per weighted-average share of
   common stock outstanding,
   computed on net loss -
   basic and fully diluted                   $       (0.04)     $       (0.39)  $       (0.00)  $       (0.11)
                                             =============      =============   =============   =============
Weighted-average number of
   common shares outstanding                    23,021,823          4,537,640      23,027,997       4,797,286
                                             =============      =============   =============   =============


The  financial  information  presented  herein has been  prepared by  management
without audit by independent certified public accountants.

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       4




                   American Ammunition, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                     Six months ended June 30, 2007 and 2006
                                   (Unaudited)

                                                                                                   (Restated)
                                                                                 Six months      Six months
                                                                                    ended           ended
                                                                                June 30, 2006   June 30, 2005
                                                                                -------------   -------------
                                                                                          
Cash flows from operating activities
   Net loss for the year                                                        $    (995,017)  $  (1,731,028)
   Adjustments to reconcile net loss to
     net cash provided by operating activities
       Depreciation and amortization                                                   97,678         311,731
       Bad debt expense                                                                     -          14,153
       Operating expenses paid with common stock                                            -          20,186
       Consulting expense related to common stock sales
         at less than  air value                                                            -         139,373
       Gain on disposition of fixed assets                                            (30,000)              -
       (Increase) Decrease in
         Accounts receivable                                                           95,148         315,320
         Inventory                                                                    159,754         133,414
         Prepaid expenses, deposits and other                                        (107,365)          1,465
       Increase (Decrease) in
         Accounts payable - trade                                                     (10,106)        (41,770)
         Other accrued expenses                                                      (220,503)         91,719
         Accrued interest payable                                                      39,863          40,494
         Customer deposits                                                            (55,203)        (44,670)
                                                                                -------------   -------------
Net cash used in operating activities                                              (1,025,751)       (749,613)
                                                                                -------------   -------------
Cash flows from investing activities
   Purchase of property and equipment                                                 (41,376)        (31,024)
                                                                                -------------   -------------
Net cash used in investing activities                                                 (41,376)        (31,024)
                                                                                -------------   -------------
Cash flows from financing activities
   Cash advanced on loans from stockholders                                                 -         100,000
   Cash received on working capital advance                                                 -          50,000
   Cash received from the sale of preferred stock                                           -         100,000
   Cash received from sale of common stock                                                  -               -
   Cash paid to acquire capital                                                             -         (50,000)
                                                                                -------------   -------------
Net cash provided by financing activities                                                   -         600,000
                                                                                -------------   -------------
Increase (Decrease) in Cash                                                        (1,067,127)       (180,637)
Cash at beginning of year                                                           1,209,116         431,050
                                                                                -------------   -------------
Cash at end of period                                                           $     141,989   $     250,413
                                                                                =============   =============
Supplemental disclosure of interest and income taxes paid
     Interest paid for the period                                               $       3,470   $       9,157
                                                                                =============   =============
     Income taxes paid for the period                                           $           -   $           -
                                                                                =============   =============
Supplemental disclosure of non-cash investing and financing activities
     Conversion of debt and/or accrued interest payable into common stock       $           -   $      36,720
                                                                                =============   =============

     Common stock issued in payment for costs of raising capital                $           -   $           -
                                                                                =============   =============
     Common stock issued in payment of accrued dividends
       on Preferred Stock - Series B                                            $       8,542   $           -
                                                                                =============   =============


The  financial  information  presented  herein has been  prepared by  management
without audit by independent certified public accountants.

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       5


                   American Ammunition, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                             June 30, 2007 and 2006

Note A - Organization and Description of Business

American Ammunition,  Inc. (AAI or Company) was incorporated on February 1, 2000
in accordance with the Laws of the State of California. The Company functions as
a holding company providing  management  oversight services to it's wholly-owned
operating  subsidiaries;  F&F Equipment,  Inc. and Industrial Plating Enterprise
Co.

F&F Equipment,  Inc.(F&F) was incorporated on October 4, 1983 in accordance with
the Laws of the State of Florida. F&F is engaged in the design,  manufacture and
international  sales of small arms  ammunition.  F&F has  conducted its business
operations under the assumed name of "American Ammunition" since its inception.

Industrial  Plating  Enterprise Co. (IPE),  which was incorporated and commenced
production on June 14, 2002.  IPE is a fully  licensed and approved state of the
art electrochemical  metallization facility for processing the Company's line of
small arms  projectiles as well as other  products and services while  employing
environmentally  sound water conservation and proven waste treatment techniques.
The facility meets or exceeds all current environmental  requirements and enjoys
the "conditionally exempt small quantity generator" status for State and Federal
regulations. All activities of IPE since it's inception were dedicated solely to
the needs and demands of F&F. During the 2nd quarter of 2007, the Company closed
the  operations  of  this  entity,  disposed  of  related  fixed  assets  as per
environmental  requirements.  The company may have a  continuing  obligation  or
liability related to this portion of the Company's manufacturing process.

On January 9, 2006,  by written  consent in lieu of  meeting,  a majority of the
Company's  stockholders  approved a  recommendation  by the  Company's  Board of
Directors  to effect a one share for twenty  shares  reverse  stock split of our
common stock,  par value $.001 per share,  with fractional  shares rounded up to
the nearest whole share.  The reverse split became  effective on that date. As a
result of the reverse split,  the total number of issued and outstanding  shares
of the Company's  common stock  decreased  from  92,576,839 to  4,629,381shares,
after giving effect to rounding for fractional shares. The effect of this action
is reflected in the  Company's  financial  statements as of the first day of the
first period presented.


Note B - Preparation of Financial Statements

The  Company and its  subsidiaries  follow the accrual  basis of  accounting  in
accordance with accounting principles generally accepted in the United States of
America and have adopted a year-end of December 31 for all entities.

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

Management further acknowledges that it is solely responsible for adopting sound
accounting  practices,   establishing  and  maintaining  a  system  of  internal
accounting  control and preventing and detecting  fraud. The Company's system of
internal  accounting  control is designed to assure,  among other items, that 1)
recorded  transactions  are valid; 2) valid  transactions  are recorded;  and 3)
transactions  are  recorded in the proper  period in a timely  manner to produce
financial  statements which present fairly the financial  condition,  results of
operations  and cash  flows of the  Company  for the  respective  periods  being
presented

During interim periods, the Company follows the accounting policies set forth in
its annual  audited  financial  statements  filed with the U. S.  Securities and
Exchange  Commission  on its  Annual  Report on Form  10-KSB  for the year ended
December 31, 2006.  The  information  presented  within these interim  financial
statements  may not  include all  disclosures  required  by  generally  accepted
accounting  principles  and the  users of  financial  information  provided  for
interim periods should refer to the annual  financial  information and footnotes
when reviewing the interim financial results presented herein.

                                       6



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             June 30, 2007 and 2006

Note B - Preparation of Financial Statements - Continued

In the opinion of management,  the accompanying  interim  financial  statements,
prepared in  accordance  with the U. S.  Securities  and  Exchange  Commission's
instructions   for  Form  10-QSB,   are   unaudited  and  contain  all  material
adjustments,  consisting  only of  normal  recurring  adjustments  necessary  to
present fairly the financial condition,  results of operations and cash flows of
the Company for the respective  interim  periods  presented.  The current period
results of operations are not necessarily indicative of results which ultimately
will be reported for the full fiscal year ending December 31, 2007.

For  segment  reporting  purposes,  the Company  operated  in only one  industry
segment during the periods represented in the accompanying  financial statements
and makes all  operating  decisions and  allocates  resources  based on the best
benefit to the Company as a whole.

The  accompanying  consolidated  financial  statements  contain the  accounts of
American Ammunition, Inc. and its wholly-owned subsidiaries, F&F Equipment, Inc.
and Industrial Plating Enterprise Co. All significant intercompany  transactions
have been eliminated.  The consolidated entities are collectively referred to as
"Company".


Note C - Going Concern Uncertainty

The  Company  continues  to  experience   fluctuating   periodic  revenues,   as
demonstrated  in Note P. The  Company's  operations  consistently  demonstrate a
negative  cash  flow  position  as  evidenced  by net  cash  used  in  operating
activities   of   approximately    $(1,716,000),    $(1,802,000),    $(649,000),
$(2,918,000),  $(1,236,000)  and  $(1,100,000)  for each of the respective years
ended December 31, 2006, 2005, 2004, 2003, 2002 and 2001.

The  Company has  sustained  liquidity  through  the sale of equity  securities,
restricted  and  unrestricted,  domestically  and in  international  markets and
significant  working  capital  advances  have been made by members of management
and/or  existing  shareholders.  Future  liquidity may be dependent  upon future
offerings of debt and/or equity securities; however, the availability of further
liquidity from these sources is uncertain.

The Company's continued  existence is principally  dependent upon its ability to
generate  sufficient cash flows from operations to support its daily  operations
on a timely basis. There is no assurance that the Company will be able to obtain
raw materials in sufficient quantity, due to its financial condition,  to ensure
success of its business plan.  Further the ability to obtain additional  funding
through the sales of additional  equity  securities  or, that such  funding,  if
available,  will be obtained on terms  favorable to or affordable by the Company
is uncertain.

The Company  anticipates  that  additional  working capital will be necessary to
support and preserve the integrity of the corporate entity. However, there is no
assurance  that the Company will be able to obtain  additional  funding  through
either bank lines-of-credit or the sale of additional equity securities or, that
such funding, if available, will be obtained on terms favorable to or affordable
by the Company.

If no additional  operating  capital is received  during the next twelve months,
the  Company  will be forced  to rely on  existing  cash in the  bank,  the cash
generated  from  operating  activities  and/or  additional  funds  loaned by the
Company's  management  and/or  shareholders  to preserve  the  integrity  of the
corporate  entity.  In the event, the Company is unable to acquire advances from
management and/or  significant  stockholders,  the Company's ongoing  operations
would be  negatively  impacted to the point that all  operating  activities  are
ceased.

While the Company is of the opinion that good faith  estimates of the  Company's
ability to secure additional  capital in the future to reach our goals have been
made, there is no guarantee that the Company will receive  sufficient funding to
sustain operations or implement any future business plan steps.

                                       7



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             June 30, 2007 and 2006

Note D - Summary of Significant Accounting Policies

1.   Cash and cash equivalents

     For  Statement of Cash Flows  purposes,  the Company  considers all cash on
     hand  and  in  banks,  certificates  of  deposit  and  other  highly-liquid
     investments with maturities of three months or less, when purchased,  to be
     cash and cash equivalents.

     Cash  overdraft  positions may occur from time to time due to the timing of
     making bank deposits and releasing checks, in accordance with the Company's
     cash management policies.

2.   Accounts receivable and Revenue Recognition

     In the normal course of business,  the Company extends  unsecured credit to
     virtually  all of its  customers  which are located  throughout  the United
     States.  Because of the credit risk  involved,  management  has provided an
     allowance for doubtful accounts which reflects its opinion of amounts which
     will   eventually   become   uncollectible.   In  the  event  of   complete
     non-performance, the maximum exposure to the Company is the recorded amount
     of trade  accounts  receivable  shown on the  balance  sheet at the date of
     non-performance.

     The Company ships all product on an FOB-Plant,  "as-is" basis. Accordingly,
     revenue  is  recognized  by the  Company  at the point at which an order is
     shipped at a fixed price,  collection is reasonably assured and the Company
     has no remaining  performance  obligations related to the sale. The Company
     sells all  products  with "no right of  return"  by the  purchaser  for any
     factor other than defects in the product's production.

     On rare  occasion,  the Company may elect to accept  product  returns  from
     customers on a  case-by-case  basis to offset unpaid  accounts  receivable.
     These  situations  are a "last case"  scenario and are  initiated by senior
     management through negotiations with the respective customer.

3.   Inventory

     Inventory  consists of raw  materials,  work-in-process  and finished goods
     related to the production and sale of small arms  ammunition.  Inventory is
     valued at the lower of cost or market using the first-in, first-out method.

     In November 2004,  Financial  Accounting  Standards  Board ("FASB")  issued
     Statement  of  Financial  Accounting   Standards   ("Statement")  No.  151,
     "Inventory  Costs - an amendment of  Accounting  Research  Bulletin No. 43,
     Chapter 4."  Statement  No. 151 requires  that  abnormal  amounts of costs,
     including  idle facility  expense,  freight,  handling  costs and spoilage,
     should be  recognized as current  period  charges.  The  provisions of this
     Statement became effective for inventory costs incurred during fiscal years
     beginning after June 15, 2005. Statement No. 151 was adopted the Company on
     January 1, 2006.  There was no material impact  resulting from the adoption
     of Statement No. 151 on the Company's financial statements.

4.   Property, plant and equipment

     Property and  equipment are recorded at  historical  cost.  These costs are
     depreciated over the estimated useful lives of the individual  assets using
     the straight-line method, generally three to ten years.

     Gains and losses from  disposition of property and equipment are recognized
as incurred and are included in operations.

                                       8



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             June 30, 2007 and 2006

Note D - Summary of Significant Accounting Policies - Continued

5.   Income Taxes

     The Company uses the asset and liability  method of  accounting  for income
     taxes.  At June 30, 2007 and 2006,  the deferred tax asset and deferred tax
     liability accounts,  as recorded when material to the financial statements,
     are  entirely the result of temporary  differences.  Temporary  differences
     represent  differences in the recognition of assets and liabilities for tax
     and financial reporting purposes,  primarily  accumulated  depreciation and
     amortization, allowance for doubtful accounts and vacation accruals.

     As of June 30,  2007 and  2006,  the  deferred  tax  asset  related  to the
     Company's net operating loss carryforward is fully reserved.  The Company's
     net operating loss carryforwards, if not fully utilized, began to expire at
     December 31, 2005.

6.   Earnings (loss) per share

     Basic  earnings  (loss) per share is computed  by  dividing  the net income
     (loss) available to common shareholders by the  weighted-average  number of
     common shares  outstanding  during the respective  period  presented in our
     accompanying financial statements.

     Fully diluted earnings (loss) per share is computed similar to basic income
     (loss) per share  except that the  denominator  is increased to include the
     number of common  stock  equivalents  (primarily  outstanding  options  and
     warrants).

     Common  stock  equivalents  represent  the  dilutive  effect of the assumed
     exercise of the outstanding stock options and warrants,  using the treasury
     stock method, at either the beginning of the respective period presented or
     the date of  issuance,  whichever  is later,  and only if the common  stock
     equivalents  are  considered  dilutive  based upon the Company's net income
     (loss) position at the calculation date.

     As of June 30, 2007 and 2006,  and subsequent  thereto,  the Company had no
     options  outstanding.   The  outstanding  warrants,  mandatory  convertible
     preferred stock and mandatory convertible  debentures are anti-dilutive due
     to the Company's net operating loss position.

7.   Advertising costs

     The Company does not conduct any direct  response  advertising  activities.
     For non-direct response advertising, the Company charges the costs of these
     efforts  to  operations  at the  first  time  the  related  advertising  is
     published.

8.   Pending and/or New Accounting Pronouncements

     The Company is of the opinion that any pending  accounting  pronouncements,
     either in the adoption  phase or not yet  required to be adopted,  will not
     have a significant impact on the Company's financial position or results of
     operations.


Note E - Fair Value of Financial Instruments

The carrying amount of cash,  accounts  receivable,  accounts  payable and notes
payable, as applicable,  approximates fair value due to the short term nature of
these items  and/or the current  interest  rates  payable in relation to current
market conditions.

                                       9



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             June 30, 2007 and 2006

Note E - Fair Value of Financial Instruments - Continued

Interest  rate risk is the risk  that the  Company's  earnings  are  subject  to
fluctuations  in interest  rates on either  investments  or on debt and is fully
dependent  upon  the  volatility  of  these  rates.  The  Company  does  not use
derivative instruments to moderate its exposure to interest rate risk, if any.

Financial  risk  is  the  risk  that  the  Company's  earnings  are  subject  to
fluctuations in interest rates or foreign exchange rates and are fully dependent
upon the  volatility  of  these  rates.  The  company  does  not use  derivative
instruments to moderate its exposure to financial risk, if any.


Note F - Inventory

As of June 30, 2007 and 2006,  inventory,  as valued using the  lower-of-cost or
market, consisted of the following components:

                                         June 30,     June 30,
                                           2007         2006
                                        ----------  -----------
         Raw materials                  $  267,443  $   398,511
         Work in process                    57,896       19,313
         Finished goods                     25,011        8,852
                                        ----------  -----------
         Totals                         $  350,350  $   425,337
                                        ==========  === =======


Note G - Property and Equipment

Property and equipment consist of the following components:

                                       June 30,       June 30,     Estimated
                                         2007           2006      useful life
                                     ------------  ------------  -------------

 Manufacturing equipment             $  7,752,656  $  7,939,335     3-10 years
 Office furniture and fixtures             71,437        69,889     3- 7 years
 Leasehold improvements                   184,939       190,277     8-20 years
                                     ------------  ------------
                                        8,009,032     8,199,501
 Accumulated depreciation              (5,561,851)   (5,575,782)
 Impairment of recoverability
         of carrying value             (2,447,181)   (2,623,719)
                                     ------------  ------------

 Net property and equipment          $          -  $          -
                                     ============  ============

Total  depreciation  expense  charged  to  operations  for each of the six month
periods ended June 30, 2007 and 2006,  respectively,  was approximately  $41,376
and $31,024.

In  accordance  with  Statement  of  Financial  Accounting  Standards  No.  144,
"Accounting  for the Impairment or Disposal of Long-Lived  Assets",  the Company
follows the policy of  evaluating  all property  and  equipment as of the end of
each  reporting  quarter.  Pursuant  to  the  requirements  of  this  accounting
standard,  there  were no  impairments  for the future  recoverability  of these
assets during either of the six month periods ended June 30, 2007 and 2006.

                                       10



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             June 30, 2007 and 2006



Note H - Loans from Shareholders
                                                                  June 30,      June 30,
                                                                    2007          2006
                                                                -------------   ------------
                                                                          
Notes payable to three  separate  stockholders.  Interest at
8.0%, payable monthly. Principal due at maturity on December
31, 2008.  Shareholder/lender  has the option to convert the
principal  amount  into  common  stock of the Company at the
lesser of 66-2/3% of the  average  closing bid and ask price
on the date of conversion  or $0.07 per share,  whichever is
less. Each note is unsecured.                                   $   1,075,000   $  1,075,000
                                                                =============   ============



Note I - Federal Excise Taxes Payable

On March 29,  2007,  the Company  reached a  settlement  and  executed a Payment
Agreement  with the Department of the Treasury,  Bureau of Alcohol,  Tobacco and
Firearms,  related to a audit,  which  commenced  during 2006,  of the Company's
Federal Excise Taxes obligation.  The Department of Treasury, Bureau of Alcohol,
Tobacco and Firearms  ratified and affirmed this  settlement in writing on April
4, 2007. The Payment  Agreement  calls for the Company to pay an aggregate total
of $300,000,  plus  interest at the  statutory  rate starting on March 29, 2007.
This  obligation was fully accrued in the Company's  financial  statements as of
December 31, 2006.

The Company paid this  obligation in full during the quarter ended June 30, 2007
for  approximately  $303,470  cash,  including  approximately  $3,470 in accrued
interest.  To the  best of the  Company's  knowledge,  there  are no  continuing
liabilities or obligations related to this situation.


Note J - Convertible Debenture

On October 4, 2002,  the Company  entered into a Securities  Purchase  Agreement
with La Jolla Cove Investors,  Inc. ("La Jolla") for the sale of (I) $250,000 in
convertible  debentures  and  (ii)  warrants  to buy  30,000,000  shares  of the
Company's  common stock. On March 13, 2003 and May 6, 2003, La Jolla advanced an
aggregate of $350,000 to our company,  which such funding was allocated  towards
the principal balance of our convertible debentures.

As of September 30, 2006, the  outstanding  balance on the La Jolla  convertible
debenture has been retired. A recap of the debenture activity is as follows:

                                                   Debenture       Warrant
                                                 (in dollars)    (in shares)
                                                 -----------    -----------
   Initial amount                                $   600,000       6,000,000
   2003 redemptions                                 (208,635)    (2,086,350)
   2004 redemptions                                 (125,000)    (1,250,000)
   2005 redemptions                                  (40,000)      (400,000)
   2006 retirement                                  (226,365)    (2,263,650)
                                                 -----------    -----------
   Balances outstanding at September 30, 2006    $         -              -
                                                 ===========    ===========

In addition to retiring the debenture,  the Company  repaid  $200,000 in prepaid
warrant  exercises  and  approximately  $158,635 in  negotiated  prepayment  and
penalty fees for an aggregate payment of $585,000.

                                       11



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             June 30, 2007 and 2006

Note J - Convertible Debenture-Continued

Additionally,  the Company  recognized  a charge to  operations,  including  the
aforementioned $158,635 cash payment, of approximately $354,450 for the issuance
of 56,003 shares of common stock to La Jolla and the  forgiveness of $175,000 in
monies due from La Jolla for common stock  issued on warrant  exercises in prior
periods.

On September 13, 2006, La Terraza Trading and Asset Management Ltd. ("Investor")
deposited  a total  of  $2,150,000  in  escrow  for the use and  benefit  of the
Company. The escrow deposit was for the following:

1.   The sum of $585,000 was paid to La Jolla Cove Investors,  Inc. ("La Jolla")
     to acquire for Investor a full and complete assignment of any and all of La
     Jolla's right, title and interest in any and all of AAMU indebtedness to La
     Jolla and  specifically  including La Jolla's  rights under the active SB-2
     Registration  Statement  for the issuance and  registration  of  securities
     thereunder;  the consent of AAMU to the  foregoing  subject to the right of
     AAMU to prepay any and all  indebtedness  thereunder  in AAMU common stock,
     without penalty, at any time before or after default.
2.   The sum of  $275,000  to be used by AAMU to redeem and  satisfy in full the
     Series E Preferred  Stock funded by third party  investors on or about July
     12, 2006, including a prepayment redemption penalty of $25,000.
3.   The sum of $215,000 payable as fees to Capital  Investment  Services,  Inc.
     ("CIS") for locating, negotiating and closing the funding.
4.   The sum of $100,000 to repay in full, without interest, an unsecured bridge
     loan from Investor to AAMU dated and funded on August 25, 2006.
5.   The sum of $275,000 released to AAMU for working capital.
6.   The balance of $700,000, to be retained in escrow and disbursed to AAMU for
     payment in  reduction  of the  assigned  La Jolla  debenture  and  required
     warrant exercised  thereunder,  until the debenture and warrant obligations
     are satisfied in full in accordance with the terms of the assigned La Jolla
     documents.

The financing  transaction requires AAMU to deposit in escrow with CIS for later
delivery  a total  of  11,470,000  shares  of its  common  stock  (to be held as
unissued and not outstanding) to guarantee availability of stock as required for
the reduction of the debenture and satisfaction of warrant  obligations.  Escrow
agreement  calls for  Escrow  Agent to  release  such  shares  for  delivery  in
accordance  with the terms of the pending  SB-2  Registration  Statement of AAMU
currently on file with the SEC and in accordance  with the terms and  conditions
of the Financing  Agreement  dated  September 2006 entered into between AAMU and
the Investor,  and only after reasonable  notification  thereof to AAMU prior to
delivery of any such certificates. Disbursement and distribution of shares shall
only be made in accordance with the terms of the applicable  SB-2  registration.
The Investor and/or the selling stockholder has contractually agreed to restrict
its  ability to convert or exercise  its  warrants  and  receive  shares of AAMU
common  stock such that the number of shares  held by them and their  affiliates
after such  conversion  or exercise  does not exceed 4.9% of the then issued and
outstanding  shares of common stock.  The agreement also calls for an additional
5,000,000  shares of the  restricted  common  stock of AAMU to be deposited in a
separate  escrow to be used for any other  expenses  and  compensation  to third
parties that may be agreed upon between Investor and AAMU for future services to
advance the overall  business of AAMU. In addition AAMU granted Investor 600,000
warrants  exercisable at the lesser of $0.1875 per share or the average  closing
price per share for the common  stock  during the twelve (12) month period prior
to the date of exercise, such warrants exercisable at any time on or before five
(5) years from and after July 24, 2006. All shares required to be deposited into
escrowed  have in fact  been  deposited  in  escrow  on  September  26,  2006 as
required.

The Investor provided  additional funding in the amount of $1,000,000 to AAMU on
December 21, 2006 for an additional  5,333,335  shares.  The sum of $100,000 was
paid as fees  to CIS  for  locating,  negotiating  and  closing  the  additional
funding.  All other terms and  conditions  of the escrow  agreement  and related
financing  agreement,  including  in  corporation  of  the  terms  of  the  SB-2
requirements, remain the same.

                                       12



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             June 30, 2007 and 2006

Note J - Convertible Debenture-Continued

We have  included  additional  disclosure  under Part II, Item 5,  regarding  La
Terraza's breaches of the agreement,  and possible securities laws violations by
La Terraza.

Discussion of retired debenture

The  debentures  bore  interest  at 8% and were  scheduled  to mature on June 31
[sic],  2007,  and were  convertible  into the Company's  common  stock,  at the
selling stockholder's  option. The convertible  debentures were convertible into
the number of the Company's shares of common stock equal to the principal amount
of the  debentures  being  converted  multiplied  by 11, less the product of the
conversion price multiplied by 10 times the dollar amount of the debenture.  The
conversion  price for the  convertible  debentures is the lesser of (I) $1.00 or
(ii)  seventy  six percent of the  average of the five  lowest  volume  weighted
average  prices  during the twenty (20)  trading  days prior to the  conversion.
Accordingly,  there is in fact no limit on the  number of shares  into which the
debenture may be converted.  However, in the event that our market price is less
than $0.30 per share,  the Company will have the option to prepay the  debenture
at 125% rather  than have the  debenture  converted.  In  addition,  the selling
stockholder  is  obligated  to  exercise  the  warrant   concurrently  with  the
submission of a conversion notice by the selling stockholder. As of December 31,
2006, the warrant has been  cancelled due to the repayment and final  settlement
on the convertible debenture.


In December 2004, we entered into an addendum to the convertible debenture and
   warrant whereby the Company agreed to the following:

*    the  discount  multiplier  was reduced  from eighty  percent to seventy six
     percent;
*    within five business days after this registration  statement being declared
     effective,  La Jolla is required to submit a  debenture  conversion  in the
     amount of $10,000 and every ten  business  days  thereafter  La Jolla shall
     submit  three  additional  debenture  conversions  in the amount of $10,000
     each;
*    within five business days after this registration  statement being declared
     effective,  La Jolla shall wire $400,000 to us as a prepayment  towards the
     exercise of its warrant; and
*    immediately following the sale of all shares held by La Jolla in connection
     with the debenture conversions in the aggregate amount of $40,000, La Jolla
     shall wire  $275,000  to us as a  prepayment  towards  the  exercise of its
     warrant and shall submit a debenture  conversion in the amount of $6,250 on
     the first  business  day of each  month  until the  debenture  is no longer
     outstanding.

In May 2005, we entered into an additional addendum to the convertible debenture
and warrant whereby the Company agreed to the following:

*    The Company  shall  deposit  4,000,000  unregistered  shares in the name of
     LaJolla with the Company's Escrow Agent and, upon  confirmation of receipt,
     LaJolla will wire the Company $150,000 as an advance on the $400,000 amount
     that LaJolla was obligated to fund pursuant to the December 2004  Addendum.
     In the event that the  Company's  Registration  Statement  was not declared
     effective  within  nine  (9)  months  of the  date  of this  Addendum,  the
     4,000,000  shares in escrow will be released to LaJolla and sold by LaJolla
     pursuant to Rule 144. If LaJolla sells these shares for net sales  proceeds
     of more than  $150,000  (without  interest  accruing on this  amount),  the
     excess over $150,000 will be refunded to the Company.
*    The maturity date of the convertible  debenture and warrant was extended to
     June 31, [sic], 2007.
*    All other terms and conditions remain in full force and effect.

LaJolla has contractually  agreed to restrict its ability to convert or exercise
its  warrants  and  receive  shares of our common  stock such that the number of
shares of common stock held by them and their  affiliates  after such conversion
or exercise does exceed 4.9% of the then issued and outstanding shares of common
stock.

                                       13



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             June 30, 2007 and 2006

Note J - Convertible Debenture-Continued

Due to the  contractually  agreed  mandatory  conversion of this Debenture,  the
Company has  reflected  this  transaction  in its balance sheet as a "mezzanine"
level debt  obligation on its balance  sheet,  between "Total  Liabilities"  and
"Stockholders'  Equity". Upon the respective mandatory  conversion,  the Company
will  relieve  the  respective  portion  of the  Debenture  and the any  related
accrued,  but unpaid interest,  and credit this amount to the respective "common
stock" and "additional  paid-in capital"  accounts in the  stockholder's  equity
section for the par value and excess amount over the par value of the respective
shares issued.

As the warrant is  non-detachable  from the Debenture and requires  simultaneous
exercise upon  conversion of the Debenture,  no value was assigned to the issued
warrant.  Upon exercise of the warrant,  the Company will record the issuance of
the  underlying  shares as a new  issuance  of common  stock on the date of each
respective exercise.

On various dates through  December 31, 2003,  the  Debenture  Holder  elected to
convert an aggregate $208,635, through 24 separate transactions,  in outstanding
Debenture  principal into restricted,  unregistered  common stock. This election
caused the Company to issue 4,561,753 shares of restricted,  unregistered common
stock to the Debenture Holder. Additionally, pursuant to the contract terms, the
Debenture Holder concurrently  exercised a portion of the outstanding Warrant to
purchase 2,086,350 shares of the Company's restricted, unregistered common stock
for gross proceeds of $2,086,350.

On various  dates between  January 1, 2004 and December 31, 2004,  the Debenture
Holder   elected  to  convert  an   aggregate   $125,000,   through  6  separate
transactions,  in outstanding  Debenture principal into registered common stock.
This election  caused the Company to issue  4,150,000  shares of common stock to
the  Debenture  Holder.  Additionally,  pursuant  to  the  contract  terms,  the
Debenture Holder concurrently  exercised a portion of the outstanding Warrant to
purchase  1,250,000  shares of the Company's  common stock for gross proceeds of
$1,250,000.  As of December  31, 2004,  an aggregate of 1,000,000  shares of the
Company's  common  stock have been  issued by the  Company and are being held in
escrow by the Company's  counsel  pending receipt of the final $175,000 from the
Debenture Holder. As of December 31, 2005, this amount remains unpaid.

On various dates between June 28, 2005 and August 10, 2005, the Debenture Holder
elected to convert an aggregate  $40,000,  through 4 separate  transactions,  in
outstanding  Debenture  principal into  registered  common stock.  This election
caused the Company to issue  5,872,048  shares of common stock to the  Debenture
Holder.  Additionally,  pursuant to the contract  terms,  the  Debenture  Holder
concurrently  exercised a portion of the outstanding Warrant to purchase 400,000
shares of the Company's common stock for gross proceeds of $400,000.

As of December  31, 2006,  the Company has no  continuing  obligation  under the
convertible debenture and attached warrant.


Note K - Derivative Liability arising from Warrants

The Company  accounts  for debt with  embedded  conversion  features and warrant
issues in accordance with EITF 98-5: "Accounting for convertible securities with
beneficial  conversion features or contingency  adjustable  conversion" and EITF
No. 00-27:  "Application of issue No 98-5 to certain  convertible  instruments".
Conversion features determined to be beneficial to the holder are valued at fair
value and recorded to additional  paid in capital.  The Company  determines  the
fair value to be ascribed to the detachable warrants issued with the convertible
debentures  utilizing  the  Black-Scholes  method.  Any  discount  derived  from
determining the fair value to the debenture  conversion features and warrants is
amortized  to financing  cost over the life of the  debenture.  The  unamortized
discount, if any, upon the conversion of the debentures is expensed to financing
cost on a pro rata basis.

Debt issues with the variable  conversion features are considered to be embedded
derivatives  and are  accountable in accordance  with FASB 133;  "Accounting for
Derivative  Instruments and Hedging Activities".  The fair value of the embedded
derivative is recorded to derivative liability. This liability is required to be
marked each reporting period. The resulting discount on the debt is amortized to
interest expense over the life of the related debt.

                                       14



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             June 30, 2007 and 2006

Note L - Common Stock Transactions

On January 9, 2006,  by written  consent in lieu of  meeting,  a majority of the
Company's  stockholders  approved a  recommendation  by the  Company's  Board of
Directors  to effect a one share for twenty  shares  reverse  stock split of our
common stock,  par value $.001 per share,  with fractional  shares rounded up to
the nearest whole share.  The reverse split became  effective on that date. As a
result of the reverse split,  the total number of issued and outstanding  shares
of the Company's  common stock  decreased  from  92,576,839 to  4,629,381shares,
after giving effect to rounding for fractional shares. The effect of this action
is reflected in the  Company's  financial  statements as of the first day of the
first period presented.

In April 2007,  the Company issued  approximately  269,934 shares of restricted,
unregistered  common  stock,  valued at  approximately  $21,595,  to an existing
stockholder as for payment of accrued  interest  associated  with  approximately
$975,000  short-term  working capital loans to the Company and  reimbursement of
various  operating  expenses paid in cash on behalf of the Company.  The Company
relied upon  Section  4(2) of the  Securities  Act of 1933,  as amended,  for an
exemption from  registration of these shares and no underwriter was used in this
transaction.

In April 2007,  the Company  issued an aggregate  10.948  shares of  restricted,
unregistered  common  stock  in  payment  of  approximately  $3,668  in  accrued
dividends payable on the Company's  outstanding Series B Preferred Stock for the
quarter  ended March 31,  2007.  The Company  relied  upon  Section  4(2) of the
Securities Act of 1933, as amended,  for an exemption from registration of these
shares and no underwriter was used in this transaction.


Note M - Contingent Liability

The Company and the Miami-Dade  County  Property  Appraiser are in  negotiations
related to an audit of the Company's Tangible Personal Property  assessments for
the years  ended  December  31,  2002,  2003,  2004 and  2005.  The  Company  is
cooperating  fully with all requests and is aggressively  challenging all claims
and using all defenses available to it. The ultimate outcome,  and impact on the
Company's financial statements, is not readily determinable at this time.

During the 2nd  quarter of 2007,  the  Company  closed  the  operations  of IPE,
disposed of related fixed assets as per environmental requirements.  The company
may have a continuing  obligation  or  liability  related to this portion of the
Company's manufacturing process.


Note N - Employment Contracts

During  the  quarter  ended  June 30,  2007,  the  Company  executed  employment
contracts with Emilio Jara, who is a current employee,  member of management and
stockholder of the Company and Joe Fernandez, Jr., who is a current employee and
brother  of the  Company's  Chief  Executive  Officer  and son of the  Company's
Chairman of the Board,  to formalize  their  employment and  significance to the
Company's  production  activities.  Mr.  Jara and Mr.  Fernandez,  Jr. will each
receive an  increase  in  compensation  to  $75,000  annually,  plus  normal and
customary benefits.  Through June 30, 2007, Mr. Jara and Mr. Fernandez,  Jr. are
continuing to be paid in cash at the weekly pay rate in place  immediately prior
to the execution of the related  employment  contract and the difference between
the paid cash  compensation  and the contractual  amount has been accrued in the
accompanying financial statements.


                (Remainder of this page left blank intentionally)


                                       15




Item 2 - Management's Discussion and Analysis or Plan of Operation

Caution Regarding Forward-Looking Information

     Certain  statements  contained in this  Registration  Statement  including,
without limitation,  statements containing the words "believes",  "anticipates",
"expects" and words of similar import,  constitute  forward-looking  statements.
Such forward-looking  statements involve known and unknown risks,  uncertainties
and other factors that may cause the actual results, performance or achievements
of the Company, or industry results, to be materially  different from any future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking statements.

     Such factors include, among others, the following: international,  national
and local  general  economic and market  conditions:  demographic  changes;  the
ability of the Company to sustain, manage or forecast its growth; the ability of
the Company to successfully make and integrate acquisitions;  raw material costs
and availability; new product development and introduction;  existing government
regulations  and  changes  in,  or  the  failure  to  comply  with,   government
regulations;  adverse publicity;  competition; the loss of significant customers
or suppliers;  fluctuations  and  difficulty in forecasting  operating  results;
changes in business strategy or development  plans;  business  disruptions;  the
ability  to attract  and  retain  qualified  personnel;  the  ability to protect
technology; and other factors referenced in this and previous filings.

     Given these uncertainties,  readers of this Quarterly Report on Form 10-QSB
and investors in our equity securities are cautioned not to place undue reliance
on such  forward-looking  statements.  The Company  disclaims any  obligation to
update any such factors or to publicly  announce the result of any  revisions to
any of the forward-looking  statements contained herein to reflect future events
or developments.

Restatement issues

     The June 30, 2006  financial  statements  have been restated to account for
the derivative  liability that was incurred in connection  with the common stock
conversion features and the warrants issued with certain notes payable.

     The Company accounts for debt with embedded conversion features and warrant
issues in accordance with EITF 98-5: "Accounting for convertible securities with
beneficial  conversion features or contingency  adjustable  conversion" and EITF
No. 00-27:  "Application of issue No 98-5 to certain  convertible  instruments".
Conversion features determined to be beneficial to the holder are valued at fair
value and recorded to additional  paid in capital.  The Company  determines  the
fair value to be ascribed to the detachable warrants issued with the convertible
debentures  utilizing  the  Black-Scholes  method.  Any  discount  derived  from
determining the fair value to the debenture  conversion features and warrants is
amortized  to financing  cost over the life of the  debenture.  The  unamortized
discount, if any, upon the conversion of the debentures is expensed to financing
cost on a pro rata basis.

     Debt issues with the  variable  conversion  features are  considered  to be
embedded   derivatives   and  are  accountable  in  accordance  with  FASB  133;
"Accounting for Derivative  Instruments and Hedging Activities".  The fair value
of the embedded derivative is recorded to derivative  liability.  This liability
is required to be marked each reporting  period.  The resulting  discount on the
debt is amortized to interest expense over the life of the related debt.

General

     American  Ammunition,   Inc.  is  a  holding  company  with  two  operating
subsidiaries: F&F Equipment, Inc. and Industrial Plating Enterprise Co.

     F&F  Equipment,  Inc. (F&F) was  incorporated  on October 4, 1983 under the
laws of the  State of  Florida.  F&F was  formed to  engage  principally  in the
"import,  export,  retail & wholesale of firearms equipment,  ammunition & other
devices and for the purpose of transacting any and/or all lawful  business." F&F
conducts   its  business   operations   under  the  assumed  name  of  "American
Ammunition."


                                       16




     In June 2002, American  Ammunition,  Inc. formed a wholly owned subsidiary,
Industrial  Plating  Enterprise Co. (IPE),  which started production on June 14,
2002.  IPE  is a  fully  licensed  and  approved  electrochemical  metallization
facility with  significant  capacity for  processing  our line of projectiles as
well as other products and services while employing  environmentally sound water
conservation and proven waste treatment techniques. All of the activities of IPE
since it's  inception  were  dedicated  solely to the needs and  demands of F&F.
During the 2nd quarter of 2007,  management  elected to outsource this operation
and closed the  operations of this entity  through the sale of the related fixed
assets and  cleaning  of the leased  facility in  accordance  with the terms and
conditions of the lease agreement,  under the supervision of and approval of the
appropriate governmental oversight agencies.

Results of Operations

Six months ended June 30, 2007 compared with the six months ended June 30, 2006.

     During the six months ended June 30, 2007,  we  experienced  aggregate  net
revenues  of  approximately  $1,390,000  (approximately  $700,000 in the current
quarter)  as  compared  to  approximately  $1,379,000   (approximately  $669,000
corresponding to the current quarter).

     We   experienced   costs  of  goods   sold  of   approximately   $1,775,000
(approximately  $858,000 in the current  quarter)  for the six months ended June
30,  2007  as  compared  to  approximately  $2,043,000  (approximately  $665,000
corresponding to the current quarter) for the six months ended June 30, 2006.

     We have  expanded  our product line during the last quarter of 2006 and the
first quarter of 2007 as we have identified a market demand for additional rifle
cartridges  and "cowboy  action  shooting"  calibers.  We continue to experience
strong  interest  and/or  demand and are continue to receive  larger  orders for
these  products,  our current  volumes cause  production  delays in managing our
production  tooling  setups to produce all of the  products in our  catalog.  We
continue to believe that our order  quantities will increase to a level to allow
for more efficient utilization of our production capacities.

     The various raw materials that are integral components of our manufacturing
processes  are  currently  subject to  rapidly  increasing  pressures  caused by
foreign  demand,   limitations  on   mining/production   and  commodity   market
speculation for both our costs and the overall  availability of these resources.
We are  experiencing  direct pressure in the marketplace for the brass component
of our ammunition manufacture by recent orders for copper placed by the People's
Republic of China. We have also experienced  periodic limitations or allocations
on the  availability of lead for projectile  manufacture due to increased demand
for this commodity and limitations on the opening of new domestic mines for lead
due to  various  Federal  and  State  environmental  laws  and  regulations.  In
conjunction  with the large  order for raw  copper  placed by the  Chinese,  the
marketplace  has  experienced a substantial  increase in futures  speculation on
this and other comparable  commodities in the financial  exchanges.  Further, we
experience  competition for raw materials from our  competitors  that are better
funded and have earned priority status among our suppliers.

     We are also experiencing the effect of rapidly increasing energy costs, not
only in our own plant; but, in the costs of our raw materials and supplies being
purchased  from other  vendors  that are forced to pass these  costs  through to
their customers, including us.

     All of these discussed factors are causing  significant  fluctuation in the
prices that we must pay for our raw materials  that may or may not be able to be
passed  through to our customers  through  price  increases.  Our  management is
monitoring  both the cost side of this  equation and the  availability  of price
increases to our customers and to their end-users. The balancing of these events
is highly unpredictable and uncertain as we go forward into future periods.

     We are  aware  that a  major  manufacturer  of  ammunition,  and one of our
competitors,  ATK, has advised its customers in writing of a pending 15.0% price
increase in all small arms ammunition.  Our management is currently studying the
impact of this action by our  competitor  on the  marketplace  and the  possible
impact on our operations.


                                       17




     During 2006 and 2005, we  experienced  negative  trends off of our standard
production costs for material and labor due to difficulties in employee turnover
and the related  training  requirements,  adding new products to our catalog and
lower than expected orders due to  uncontrollable  delays in ordering by various
U. S.  Governmental  entities.  Management is of the opinion that the production
labor force is  relatively  stable and able to  maintain a constant  standard of
quality for future  periods.  At the present time, our payroll  burden  averages
approximately $20,000 per week in cash resources, inclusive of officer salaries,
payroll taxes and workers compensation insurance coverage.

     In the second  quarter of 2006,  management  took  drastic  steps to reduce
excess labor capacity through the elimination of the 2nd shift,  which was never
able to reach full utilization.  This action is not expected to have any adverse
impact on our ability to meet our existing and future product demands.

     We  have  recognized   depreciation  expense  on  production  equipment  of
approximately  $41,300  and  $31,000,  respectively,  in the above cost of goods
expense totals. These depreciation levels are anticipated to fluctuate nominally
in future  periods based upon either the full  depreciation  of older  equipment
and/or the addition of new equipment to expand capacity.

     For the  respective  six  month  periods  ended  June 30,  2007  and  2006,
respectively,  we generated a negative gross profit of approximately  $(384,000)
or  approximately  (27.65%),  and  approximately   $(664,000)  or  approximately
(48.11%).  While we continue  to  maintain a backlog of orders and future  order
commitments from retail customers, distributors and/or governmental agencies, we
anticipate  that we should be able to generate a positive gross profit in future
periods; however, there are no guarantees or any certainty that this will occur.

     We experienced  nominal research and development  expenses of approximately
$600 and $-0-,  during  each of the six month  periods  ended June 30,  2007 and
2006,  principally related to research related to the potential expansion of our
product line.

     In 2004, the Company initiated a direct solicitation  program for a "dealer
direct" sales program.  This endeavor has received a very positive response from
the qualified retail resellers of our products.  However,  we are realizing that
the existence of previously  announced contracts with various U. S. Governmental
agencies and orders from foreign  governments are becoming more erratic in their
order placements.  Accordingly, management is realizing that a consistent demand
from the U. S.  retail  segment  will be our best  source of  consistent  sales.
Further,  we have identified  certain  production issues which has inhibited the
full  realization of existing  product demands and management  believes that the
necessary steps are being taken to remedy any production deficiencies.

     During the six months of 2007 and 2006, we expended  approximately  $41,000
and $74,000, respectively, in advertising and marketing expenses, principally in
continuing the promotion and expansion of our retail dealer direct  program.  We
anticipate  to continue our  marketing  efforts in this area in future  periods;
however,  the  volume  and  frequency  of  our  expenditures  may  fluctuate  as
management allocates available capital to these efforts.

     Other  general  and  administrative   expenses  declined  to  approximately
$612,000 for the six months ended June 30, 2007 from approximately  $852,000 for
the six months ended June 30, 2006.  The six months ended June 30, 2006 includes
a charge of  approximately  $139,000 for  consulting  expense  related to common
stock sales at less than "fair  value".  After  compensating  for this  non-cash
charge,  the  Company's  general  and  administrative   expenditure  levels  are
comparable at approximately $612,000 and $713,000, respectively.

     Management  is of the opinion  that these costs are  relatively  stable and
should not experience  significant  increases except for inflationary  pressures
caused  principally  by  increases  in  energy  costs  which are  affecting  all
businesses in all sectors of the U. S. economy.

     We recognized a net loss of approximately $(1,097,000) and $(1,731,000) for
the respective six month periods ended June 30, 2007 and 2006, respectively,  or
$(0.05) and $(0.39) per share.




                                       18




Liquidity And Capital Resources

     As of June 30, 2007, December 31, 2006 and June 30, 2006, respectively,  we
had working capital of approximately  $(491,000),  $684,000 and $(658,000).  Our
working  capital  position  continues to fluctuate  based on  collections on our
trade  accounts  receivable.  We anticipate  that we have  sufficient  inventory
levels to support  our order  demand and have access to raw  material  suppliers
that will enable us to receive raw  materials for future  periods.  We also note
that at the end of 2006, we renegotiated $1,075,000 in notes payable to existing
shareholders  to long-term  status with renewed  maturity  dates of December 31,
2008. Due to these  relationships,  these notes may or may not be  renegotiated,
repaid in common stock of the Company or otherwise  reclassified  prior to their
maturity on December 31, 2008.

     We have used cash in operating activities of approximately $(1,025,000) and
$(750,000)  during  the  six  month  periods  ended  June  30,  2007  and  2006,
respectively.  Due to  our  history  of  operating  losses,  our  resources  for
additional working capital are becoming more scarce.

     We  anticipate  that our  liquidity  position  will  continue to improve as
management is of the opinion that,  with the current  changes to our  production
capacity,  the  Company  will be in a position to better  support  all  existing
orders and accept existing and future inquiries.

     During each of the  respective  six month  periods  ended June 30, 2007 and
2006, respectively, we added approximately $41,000 and $31,000 in new equipment.
Any  equipment  to be added  in  future  periods  is  fully  dependent  upon the
Company's cash position,  the  availability of either new equity or debt capital
and the ultimate  realization  of  communicated  future  product  sales  demand.
However,  we may not be able to obtain additional funding or, that such funding,
if available, will be obtained on terms favorable to or affordable by us.

     During the quarter  ended June 30, 2007,  the Company  executed  employment
contracts with Emilio Jara, who is a current employee,  member of management and
stockholder of the Company and Joe Fernandez, Jr., who is a current employee and
brother  of the  Company's  Chief  Executive  Officer  and son of the  Company's
Chairman of the Board,  to formalize  their  employment and  significance to the
Company's  production  activities.  Mr.  Jara and Mr.  Fernandez,  Jr. will each
receive an  increase  in  compensation  to  $75,000  annually,  plus  normal and
customary benefits.  Through June 30, 2007, Mr. Jara and Mr. Fernandez,  Jr. are
continuing to be paid in cash at the weekly pay rate in place  immediately prior
to the execution of the related  employment  contract and the difference between
the paid cash  compensation  and the contractual  amount has been accrued in the
accompanying financial statements.


Item 3 - Controls and Procedures

(a)  Evaluation of Disclosure Controls and Procedures

     Under  the  supervision  and  with  the  participation  of our  management,
including our principal  executive officer and principal  financial officer,  we
conducted an evaluation of our disclosure controls and procedures,  as such term
is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of
1934, as amended  (Exchange Act), for the quarter ended June 30, 2007. As of the
end of the  period  covered  by this  report,  management,  including  the chief
executive officer and chief financial officer evaluated the effectiveness of the
design and operation of our disclosure  controls and procedures.  Based upon and
as of the date of that evaluation, our CEO and CFO concluded that the disclosure
controls and procedures were effective

(b)  Changes in Internal Controls

     There were no significant changes (including corrective actions with regard
to significant  deficiencies  or material  weaknesses) in our internal  controls
over financial  reporting  that occurred  during the quarter ended June 30, 2007
that has materially affected,  or is reasonably likely to materially affect, our
internal control over financial reporting.


                                       19




Part II - Other Information


Item 1 - Legal Proceedings

     The Company may become involved in various claims and legal actions arising
in the ordinary course of business.  In the opinion of management,  the ultimate
disposition  of these  matters will not have a material  adverse  impact  either
individually  or  in  the  aggregate  on  consolidated  results  of  operations,
financial position or cash flows of the Company.


Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds

     In  April  2007,  the  Company  issued  approximately   269,934  shares  of
restricted,  unregistered common stock,  valued at approximately  $21,595, to an
existing  stockholder  as  for  payment  of  accrued  interest  associated  with
approximately  $975,000  short-term  working  capital  loans to the  Company and
reimbursement  of  various  operating  expenses  paid in cash on  behalf  of the
Company.  The Company relied upon Section 4(2) of the Securities Act of 1933, as
amended,  for an exemption from  registration of these shares and no underwriter
was used in this transaction.

     In April 2007, the Company issued an aggregate 10.948 shares of restricted,
unregistered  common  stock  in  payment  of  approximately  $3,668  in  accrued
dividends payable on the Company's  outstanding Series B Preferred Stock for the
quarter  ended March 31,  2007.  The Company  relied  upon  Section  4(2) of the
Securities Act of 1933, as amended,  for an exemption from registration of these
shares and no underwriter was used in this transaction.


Item 3 - Defaults on Senior Securities

     None


Item 4 - Submission of Matters to a Vote of Security Holders

     None


Item 5 - Other Information

     Breaches of Agreement by La Terraza Trading and Asset Management,  Ltd. and
Capital Investment  Services,  Inc. and Possible  Violations of the Registration
Provisions of the Federal Securities Laws

Background

     The La Jolla  Assignment On or about August 17, 2006, in connection  with a
lawsuit  by La Jolla Cove  Investors,  Inc.  ("La  Jolla")  against us  alleging
breaches of contract,  La Jolla  agreed to dismiss  such  lawsuit  against us in
exchange for our payment of $585,000.  In connection  with that  settlement,  on
September 6, 2006, La Jolla  executed an Assignment  of  Convertible  Debenture,
Warrant to Purchase Common Stock, Securities Purchase Agreement and Registration
Rights  Agreement ("the La Jolla  Assignment"),  which provided that in exchange
for the $585,000 payment,  La Jolla would assign its right,  title, and interest
in the following:

a)   An 8% amended Convertible Debenture dated October 4, 2002 that we issued to
     La Jolla;
b)   An amended  Warrant to purchase  our common  stock with  conversion  rights
     dated October 4, 2002 that we issued to La Jolla;
c)   An amended  Registration  Rights Agreement dated October 4, 2002 between us
     and La Jolla;
d)   An amended  Securities  Purchase Agreement dated October 4, 2002 between us
     and La Jolla; and
e)   An amended Form SB-2 Registration that we filed on January 14, 2005.

Assumption of La Jolla  Assignment by La Terraza  Trading and Asset  Management,
Ltd and La Terraza Agreement



                                       20




     On the same day as the La Jolla  Assignment,  based upon prior  discussions
and understandings between our Chief Executive Officer and representatives of La
Terraza Trading and Asset  Management,  Ltd ("La  Terraza"),  a company based in
Spain,  that we would assign the La Jolla Assignment to La Terraza,  and that as
an  Investor,  La Terraza  would  complete  a  financing  agreement  with us, we
completed such agreement on September 6, 2006 ("the La Terraza Agreement").  The
La Terraza  Agreement  stated that on or about July 24, 2006,  we and La Terraza
agreed  in  principle  that  La  Terraza  would  finance  us in  the  amount  of
$2,150,000,  which would be used,  as follows:  (i) by La Terraza to acquire our
indebtedness  to La Jolla;  and (ii) the  balance of the funds that we would use
for fees, satisfaction of existing payables, and working capital. The La Terraza
Agreement included the following terms:

a)   Based upon the $0.1875  market  price of our shares of common stock on July
     24, 2006,  11,470,000 shares would be escrowed and distributed as needed in
     accordance  with  the  terms  of  our  SB-2  Registration   Statement  (the
     "11,470,000 SB-2 Shares");
b)   We would issue an  additional  5,000,000  shares of our  restricted  common
     stock in escrow to use for expenses and as  compensation  to third  parties
     "to advance our business", to be agreed upon by us and La Terraza, and that
     such shares would be used for our benefit;
c)   We would grant 600,000 warrants to La Terraza  exercisable at the lesser of
     $0.1875  per share or the  average  closing  price per share for our common
     stock over the 12 months prior to the date of exercise,  with a 5 year term
     for the exercise of the warrants, such term to begin on July 24, 2006;
d)   The shares that we issue in connection  with the La Terraza  Agreement will
     be registered upon La Terraza's request, to the extent that such shares are
     not the  subject  to  issuance  as  free  trading  shares  under  our  SB-2
     Registration Statement at the time; and
e)   The  11,470,000  SB-2 Shares and the 5,000,000  restricted  shares would be
     delivered  in  Escrow  to  Capital  Investment  Services,   Inc.  ("Capital
     Investment"),  as the Escrow Agent,  for  disbursement  and distribution in
     accordance with the terms of our SB-2 Registration Statement.

Distribution of Funds in Connection with La Terraza Agreement

     On or  about  September  13,  2006,  in  accordance  with  the  La  Terraza
Agreement,  we  received  $2,150,000  from La  Terraza,  the funds of which were
distributed on or about the same day, as follows:

a)   $585,000 was paid to La Jolla to acquire for La Terraza a full and complete
     assignment  of any and all of La Jolla's  right,  title and interest in any
     and all of our indebtedness to La Jolla,  including La Jolla's rights under
     the active SB-2 Registration Statement for the issuance and registration of
     securities under that Registration Statement;
b)   $275,000  that we would  use to redeem  and  satisfy  in full the  Series E
     Preferred  Stock that had been funded by third party  investors on or about
     July 12, 2006, including a prepayment redemption penalty of $25,000;
c)   $215,000  payable as fees to Capital  Investment for locating,  negotiating
     and closing the La Terraza funding;
d)   $100,000 to repay in full, without interest,  an unsecured bridge loan from
     an investor to us dated and funded on August 25, 2006;
e)   $275,000 for our working capital; and
f)   $700,000  to be  retained  in escrow  and  disbursed  to us for  payment in
     reduction of the assigned La Jolla debenture and required warrant exercise,
     until the debenture and warrant obligations are satisfied in full according
     to the terms of the La Jolla Assignment and related agreements.


Escrow Agreement with Capital Investment

     In  connection  with  rights  attendant  to and  securities  that  would be
tendered  to La Terraza as well as the La Terraza  Agreement,  we  completed  an
Escrow Agreement on September 19, 2006 between us and Capital Investment,  which
provided that:

a)   We would deliver to the Escrow Agent certain share  certificates  specified
     below;

b)   The Escrow Agent would  accept the shares for  delivery to the  beneficiary
     indicated; and

c)   The  Escrow  Agent  agreed to  release  the  shares  for  delivery  only in
     accordance with our SB-2 Registration  Statement and in accordance with the
     terms  of  the  La  Terraza  Financing  Agreement,  only  after  reasonable
     notification to us prior to delivery of such certificates.



                                       21




     Then, on or about December 27, 2006, but effective as of September 13, 2006
(the date that Ta Terraza  funded us in the amount of  $2,150,000),  we effected
the following issuances in the Capital Investment's Escrow account titled in the
name of the "Capital  Investment  Services  Irrevocable  Escrow Account" so that
Capital Investment would effectuate the terms of the Escrow Agreement and the La
Terraza Agreement,  including that such issuances were required to be consistent
with the terms of our existing SB-2 Registration Statement:  (a) 11,470,000 free
trading shares issued in: (i) 19  certificates  of 500,000  shares each;  (ii) 5
certificates  of 300,000 shares each; and (iii) 1 certificate of 470,000 shares;
and  (b)  5,000,000  shares  of  our  restricted   common  stock  issued  in  10
certificates of 500,000 each.

     In our Form 10-QSB for the period  ending  September 30, 2006 that we filed
on November 24, 2006, we disclosed  that the  11,470,000  shares were  deposited
into the  Capital  Investment  Escrow  account  to be held as  unissued  and not
outstanding to guarantee the availability of stock as required for the reduction
of the  debenture and  satisfaction  of the warrant  obligations.  In connection
therewith and as reflected  above  regarding the terms of the Escrow  Agreement,
Capital  Investment agreed to release the shares for delivery only in accordance
with our SB-2 Registration  Statement and in accordance with the terms of the La
Terraza Financing Agreement,  and only after reasonable notification to us prior
to delivery of such certificates. As discussed below, however, during the period
from the deposit of the 11,470,000  shares on December 27, 2006 to June 2007, we
never received any  notification,  request,  instructions,  or any communication
whatsoever  from either La Terraza or Capital  Investment  notifying us prior to
the delivery of any such  certificates to third parties or any other information
that would enable us to determine  and/or monitor whether in fact the release of
any one or all of the  certificates  from the Escrow  Account  had  occurred  or
complied with the terms of our SB-2 Registration Statement.

     Discovery of Matters  Pertaining to La Terraza and Capital Investment On or
about May 18, 2007, our Chief  Executive  Office met with Mr. Abe Warshenbrot at
our offices,  who represented himself as La Terraza's CPA representative and Mr.
Alistair Snowie, who had previously been introduced to us as an investor in a La
Terraza fund,  regarding the possibility of additional  financing by La Terraza.
Thereafter, we received no communication whatsoever,  until June 6, 2007 when we
received  correspondence  from Mr. Warshenbrot  stating that he had been granted
Power of Attorney  to  exercise  all rights and  privileges  pertaining  to: (a)
12,000,000  shares owned by Alistair  Snowie;  (b) 5,000,000  shares owned by La
Terraza;  and (c) other of our shareholders.  As a result of this discovery,  we
commenced an inquiry of these matters to determine whether the terms of both the
La Terraza  Agreement and the Escrow Agreement had been adhered to by La Terraza
and  Capital  Investment,  and to  determine  whether  the  terms  of  our  SB-2
Registration Statement had been complied with.

     In connection  with our inquiry,  we obtained  documents  from our transfer
agent,  Atlas Stock  Transfer,  which  indicated  that  Capital  Investment  had
instructed  our  transfer  agent to issue the  following  certificates  from the
11,470,000 shares that had been previously  deposited into the Escrow Account on
December 27, 2006:

o    On  September  26,  2006,  issuance  of  900,000  free  trading  shares  in
     certificate(s) to Pershing and Company;
o    On  September  26,  2006,  issuance  of  350,000  shares  to  DP  Martin  &
     Associates;
o    On  October  20,  2006,   issuance  of  300,000  free  trading   shares  in
     certificate(s) to Cede & Company;
o    On  October  23,  2006,   issuance  of  45,455  free   trading   shares  in
     certificate(s) to Global Consulting;
o    On  October  30,  2006,   issuance  of  500,000  free  trading   shares  in
     certificate(s) to Cede & Company;
o    On  November  15,  2006,  issuance  of  1,000,000  free  trading  shares in
     certificate(s) to Cede & Company;
o    On  December  4,  2006,  issuance  of  5,500,000  free  trading  shares  in
     certificate(s) to Alistair Snowie;
o    On  December  4,  2006,   issuance  of  689,545  free  trading   shares  in
     certificate(s) to Revim Development;




                                       22




o    On  December  4,  2006,  issuance  of  1,835,000  free  trading  shares  in
     certificate(s) to RFP Development;
o    On June 7, 2007, issuance of 4,800,000  restricted shares in certificate(s)
     to La Terraza; and
o    On June 7, 2007,  issuance of 45,455 restricted shares in certificate(s) to
     Manuel Lugo.

     Based on our analysis of the above  issuances,  we determined  that both La
Terraza and Capital  Investment  had breached the terms of our  agreements  with
them,  including  that we received no  notification  prior to such  issuances or
thereafter,  and each of the issuances  violated the terms of our SB-2, which La
Terraza and Capital Investment had agreed to -- most importantly, that each such
issuance  from  September  26, 2006 to June 7, 2007,  as  reflected  immediately
above,  individually  and  cumulatively,  had violated the term of our SB-2 that
prohibited  distribution  and  disbursement  of 4.9% or more of our  outstanding
common stock.

     We are  continuing  our  investigation  of this  matter  and have  recently
requested additional  documentation from our transfer agent to determine whether
there have been unregistered distributions of our securities in violation of the
registration  provisions  of the federal  securities  laws. We will consider all
possible  remedies against La Terraza and Capital  Investment for their breaches
of our  agreements  with them.  Additionally,  if we discover that  unregistered
distributions  of our securities  have  occurred,  we will consider all possible
remedies  against any individual or entity that is responsible for such unlawful
securities distributions.

Related Party Transaction/Contract

     During the quarter  ended June 30, 2007,  the Company  executed  employment
contracts with Emilio Jara, who is a current employee,  member of management and
stockholder of the Company and Joe Fernandez, Jr., who is a current employee and
brother  of the  Company's  Chief  Executive  Officer  and son of the  Company's
Chairman of the Board,  to formalize  their  employment and  significance to the
Company's  production  activities.  Mr.  Jara and Mr.  Fernandez,  Jr. will each
receive an  increase  in  compensation  to  $75,000  annually,  plus  normal and
customary benefits.  Through June 30, 2007, Mr. Jara and Mr. Fernandez,  Jr. are
continuing to be paid in cash at the weekly pay rate in place  immediately prior
to the execution of the related  employment  contract and the difference between
the paid cash  compensation  and the contractual  amount has been accrued in the
accompanying financial statements.

Item 6 - Exhibits

   Exhibits
-----------------
31.1    Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002.

32.1    Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002.




                                   SIGNATURES

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                            American Ammunition, Inc.


Dated: September 18, 2007            /s/ Andres F. Fernandez
       ------------------            ------------------------------------
                                     Andres F. Fernandez
                                     President, Chief Executive Officer
                                     Chief Financial Officer and Director



                                       23