WTBA-2013.03.31-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 31, 2013
 
 
 
or
 
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from __________ to __________

Commission File Number:  0-49677

WEST BANCORPORATION, INC.
(Exact Name of Registrant as Specified in its Charter)

IOWA
42-1230603
(State of Incorporation)
(I.R.S. Employer Identification No.)

1601 22nd Street, West Des Moines, Iowa 50266

Telephone Number:  (515) 222-2300

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  x                      No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  x                      No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
o
 
Accelerated filer
x
 
Non-accelerated filer
o
 
Smaller reporting company
o
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  o                      No  x

As of April 24, 2013, there were 17,403,882 shares of common stock, no par value, outstanding.



WEST BANCORPORATION, INC.

INDEX
 
 
Page
PART I.
 
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
PART II.
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Item 5.
 
 
 
Item 6.
 
 
 
 
 
 
 
 

2

Table of Contents


PART I - FINANCIAL INFORMATION
Item 1. Financial Statements

West Bancorporation, Inc. and Subsidiary
 
 
 
 
Consolidated Balance Sheets
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
(dollars in thousands)
 
March 31, 2013
 
December 31, 2012
ASSETS
 
 
 
 
Cash and due from banks
 
$
34,634

 
$
60,417

Federal funds sold and other short-term investments
 
22,534

 
111,057

Cash and cash equivalents
 
57,168

 
171,474

Securities available for sale
 
385,622

 
292,314

Federal Home Loan Bank stock, at cost
 
11,829

 
11,789

Loans held for sale
 
1,724

 
3,363

Loans
 
937,031

 
927,401

Allowance for loan losses
 
(15,632
)
 
(15,529
)
Loans, net
 
921,399

 
911,872

Premises and equipment, net
 
5,807

 
5,609

Accrued interest receivable
 
4,645

 
3,652

Bank-owned life insurance
 
25,890

 
25,730

Other real estate owned
 
8,232

 
8,304

Deferred tax assets
 
6,905

 
6,991

Other assets
 
7,501

 
7,077

Total assets
 
$
1,436,722

 
$
1,448,175

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
LIABILITIES
 
 
 
 
Deposits:
 
 
 
 
Noninterest-bearing demand
 
$
316,898

 
$
367,281

Interest-bearing demand
 
158,055

 
160,745

Savings
 
454,735

 
428,710

Time of $100,000 or more
 
108,714

 
100,627

Other time
 
75,053

 
77,213

Total deposits
 
1,113,455

 
1,134,576

Federal funds purchased and securities sold under agreements to repurchase
 
64,258

 
55,596

Subordinated notes
 
20,619

 
20,619

Federal Home Loan Bank advances, net of discount
 
94,265

 
93,890

Accrued expenses and other liabilities
 
7,633

 
8,907

Total liabilities
 
1,300,230

 
1,313,588

STOCKHOLDERS' EQUITY
 
 
 
 
Preferred stock, $0.01 par value; authorized 50,000,000 shares; no shares issued
 
 
 
 
and outstanding at March 31, 2013 and December 31, 2012
 

 

Common stock, no par value; authorized 50,000,000 shares; 17,403,882
 
 
 
 
shares issued and outstanding at March 31, 2013 and December 31, 2012
 
3,000

 
3,000

Additional paid-in capital
 
33,868

 
33,805

Retained earnings
 
98,064

 
95,856

Accumulated other comprehensive income
 
1,560

 
1,926

Total stockholders' equity
 
136,492

 
134,587

Total liabilities and stockholders' equity
 
$
1,436,722

 
$
1,448,175


See accompanying Notes to Consolidated Financial Statements.

3

Table of Contents


West Bancorporation, Inc. and Subsidiary
 
 
 
 
Consolidated Statements of Income
 
 
 
 
(unaudited)
 
 
 
 
 
 
Three Months Ended March 31,
(dollars in thousands, except per share information)
 
2013
 
2012
Interest income:
 
 
 
 
Loans, including fees
 
$
10,908

 
$
11,190

Securities:
 
 
 
 
Taxable securities
 
1,099

 
971

Tax-exempt securities
 
502

 
503

Federal funds sold and other short-term investents
 
63

 
42

Total interest income
 
12,572

 
12,706

Interest expense:
 
 

 
 

Deposits
 
879

 
1,279

Federal funds purchased and securities sold under agreements to repurchase
 
27

 
37

Subordinated notes
 
177

 
193

Federal Home Loan Bank advances
 
665

 
1,019

Total interest expense
 
1,748

 
2,528

Net interest income
 
10,824

 
10,178

Provision for loan losses
 
150

 

Net interest income after provision for loan losses
 
10,674

 
10,178

Noninterest income:
 
 

 
 

Service charges on deposit accounts
 
708

 
730

Debit card usage fees
 
393

 
378

Trust services
 
239

 
204

Gains and fees on sales of residential mortgages
 
511

 
747

Increase in cash value of bank-owned life insurance
 
160

 
199

Investment securities impairment losses
 

 
(46
)
Realized investment securities losses, net
 

 
(33
)
Other income
 
210

 
222

Total noninterest income
 
2,221

 
2,401

Noninterest expense:
 
 

 
 

Salaries and employee benefits
 
3,969

 
3,636

Occupancy
 
933

 
857

Data processing
 
483

 
501

FDIC insurance expense
 
189

 
166

Other real estate owned expense
 
16

 
82

Professional fees
 
303

 
292

Consulting fees
 
57

 
186

Other expenses
 
1,296

 
1,145

Total noninterest expense
 
7,246

 
6,865

Income before income taxes
 
5,649

 
5,714

Income taxes
 
1,701

 
1,737

Net income
 
$
3,948

 
$
3,977

 
 
 
 
 
Basic earnings per common share
 
$
0.23

 
$
0.23

Diluted earnings per common share
 
$
0.23

 
$
0.23

Cash dividends declared per common share
 
$
0.10

 
$
0.08

See accompanying Notes to Consolidated Financial Statements.

4

Table of Contents


West Bancorporation, Inc. and Subsidiary
 
 
 
 
Consolidated Statements of Comprehensive Income
 
 
 
(unaudited)
 
 
 
 
 
 
Three Months Ended March 31,
(dollars in thousands)
 
2013
 
2012
Net income
 
$
3,948

 
$
3,977

Other comprehensive income (loss), before tax:
 
 

 
 

Unrealized gains (losses) on securities for which a portion of an other than
 
 
 
 
temporary impairment has been recorded in earnings before tax:
 
 
 
 
Unrealized holding gains (losses) arising during the period
 
97

 
(56
)
Less: reclassification adjustment for impairment losses realized in net income
 

 
46

Net unrealized gains (losses) on securities with other than temporary
 
 
 
 
impairment before tax expense
 
97

 
(10
)
Unrealized gains (losses) on securities without other than temporary
 
 

 
 

impairment before tax:
 
 
 
 
Unrealized holding gains (losses) arising during the period
 
(1,094
)
 
352

Less: reclassification adjustment for net losses realized in net income
 

 
33

Net unrealized gains (losses) on other securities before tax expense
 
(1,094
)
 
385

Unrealized gains on derivatives arising during the period before tax
 
408

 

Other comprehensive income (loss) before tax
 
(589
)
 
375

Tax (expense) benefit related to other comprehensive income (loss)
 
223

 
(143
)
Other comprehensive income (loss), net of tax:
 
(366
)
 
232

Comprehensive income
 
$
3,582

 
$
4,209


See accompanying Notes to Consolidated Financial Statements.
 

5

Table of Contents


West Bancorporation, Inc. and Subsidiary
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
(dollars in thousands, except per share data)
 
Preferred
Stock
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income
 
Total
Balance, December 31, 2011
 
$

 
$
3,000

 
$
33,687

 
$
86,110

 
$
654

 
$
123,451

Net income
 

 

 

 
3,977

 

 
3,977

Other comprehensive income
 

 

 

 

 
232

 
232

Cash dividends declared, $0.08 per common share
 

 

 

 
(1,391
)
 

 
(1,391
)
Balance, March 31, 2012
 
$

 
$
3,000

 
$
33,687

 
$
88,696

 
$
886

 
$
126,269

 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2012
 
$

 
$
3,000

 
$
33,805

 
$
95,856

 
$
1,926

 
$
134,587

Net income
 

 

 

 
3,948

 

 
3,948

Other comprehensive loss
 

 

 

 

 
(366
)
 
(366
)
Cash dividends declared, $0.10 per common share
 

 

 

 
(1,740
)
 

 
(1,740
)
Stock-based compensation costs
 

 

 
63

 

 

 
63

Balance, March 31, 2013
 
$

 
$
3,000

 
$
33,868

 
$
98,064

 
$
1,560

 
$
136,492


See accompanying Notes to Consolidated Financial Statements.


6

Table of Contents


 West Bancorporation, Inc. and Subsidiary
 Consolidated Statements of Cash Flows
 (unaudited)
 
 
Three Months Ended March 31,
(dollars in thousands)
 
2013
 
2012
Cash Flows from Operating Activities:
 
 
 
 
Net income
 
$
3,948

 
$
3,977

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Provision for loan losses
 
150

 

Net amortization and accretion
 
1,353

 
1,160

Loss on disposition of premises and equipment
 
6

 
4

Investment securities losses, net
 

 
33

Investment securities impairment losses
 

 
46

Stock-based compensation
 
63

 

Gain on sale of loans
 
(485
)
 
(635
)
Proceeds from sales of loans held for sale
 
29,503

 
27,292

Originations of loans held for sale
 
(27,379
)
 
(23,469
)
Gain on sale of other real estate owned
 
(3
)
 
(86
)
Write-down of other real estate owned
 

 
123

Increase in value of bank-owned life insurance
 
(160
)
 
(199
)
Depreciation
 
184

 
166

Deferred income taxes
 
309

 
417

Change in assets and liabilities:
 
 
 
 
Increase in accrued interest receivable
 
(993
)
 
(552
)
Increase in other assets
 
(428
)
 
(433
)
Decrease in accrued expenses and other liabilities
 
(867
)
 
(450
)
Net cash provided by operating activities
 
5,201

 
7,394

Cash Flows from Investing Activities:
 
 

 
 

Proceeds from sales, calls and maturities of securities available for sale
 
18,856

 
22,021

Purchases of securities available for sale
 
(114,135
)
 
(45,925
)
Purchases of Federal Home Loan Bank stock
 
(602
)
 
(586
)
Proceeds from redemption of Federal Home Loan Bank stock
 
562

 
463

Net increase in loans
 
(9,677
)
 
(9,497
)
Net proceeds from sales of other real estate owned
 
75

 
256

Purchases of premises and equipment
 
(387
)
 
(645
)
Net cash used in investing activities
 
(105,308
)
 
(33,913
)
Cash Flows from Financing Activities:
 
 

 
 

Net increase (decrease) in deposits
 
(21,121
)
 
11,657

Net increase in federal funds purchased and securities sold under
 
 
 
 
agreements to repurchase
 
8,662

 
37,655

Common stock dividends paid
 
(1,740
)
 
(1,391
)
Net cash provided by (used in) financing activities
 
(14,199
)
 
47,921

Net increase (decrease) in cash and cash equivalents
 
(114,306
)
 
21,402

Cash and Cash Equivalents:
 
 
 
 
Beginning
 
171,474

 
87,104

Ending
 
$
57,168

 
$
108,506

 
 
 
 
 
Supplemental Disclosures of Cash Flow Information:
 
 
 
 
Cash payments for:
 
 
 
 
Interest
 
$
1,710

 
$
2,625

Income taxes
 
775

 
286

 
 
 
 
 
Supplemental Disclosure of Noncash Investing and Financing Activities:
 
 
 
 
Transfer of loans to other real estate owned
 
$

 
$
114

Sale of other real estate owned financed by issuance of a loan
 

 
800

See accompanying Notes to Consolidated Financial Statements.

7

Table of Contents

West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)



1.  Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared by West Bancorporation, Inc. (the Company) pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and footnote disclosures normally included in financial statements have been condensed or omitted pursuant to such rules and regulations. Although management believes that the disclosures are adequate to make the information presented understandable, it is suggested that these interim consolidated financial statements be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2012.  In the opinion of management, the accompanying consolidated financial statements contain all adjustments necessary to present fairly the financial position as of March 31, 2013 and December 31, 2012, and the net income, comprehensive income and cash flows for the three months ended March 31, 2013 and 2012.  The results for these interim periods may not be indicative of results for the entire year or for any other period.

The consolidated financial statements have been prepared in conformity with generally accepted accounting principles (GAAP) established by the Financial Accounting Standards Board (FASB).  References to GAAP issued by the FASB in these footnotes are to the FASB Accounting Standards Codification™, sometimes referred to as the Codification or ASC.  In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses for the reporting period.  Actual results could differ from those estimates.  Material estimates that are particularly susceptible to significant change in the near term are the fair value of financial instruments and other than temporary impairment (OTTI), the valuation of other real estate owned and the allowance for loan losses.

The accompanying unaudited consolidated financial statements include the accounts of the Company, West Bank, West Bank's wholly-owned subsidiary WB Funding Corporation (which owns an interest in a partnership) and West Bank's 99.99 percent owned subsidiary ICD IV, LLC (a community development entity).  All significant intercompany transactions and balances have been eliminated in consolidation.  In accordance with GAAP, West Bancorporation Capital Trust I is recorded on the books of the Company using the equity method of accounting and is not consolidated.

Recent accounting developments: In February 2013, the FASB issued Accounting Standards Update No. 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, to improve the transparency of reporting reclassifications out of accumulated other comprehensive income. The amendments in the Update do not change the current requirements for reporting net income or other comprehensive income in financial statements. The new amendments require an organization to present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income if the item reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. Additionally, for other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under U.S. GAAP to provide additional detail about those amounts. For public companies, the amendments were effective for reporting periods beginning after December 15, 2012. The adoption of this guidance did not have a material impact on the Company's consolidated financial statements.



8

Table of Contents

West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)


2.  Critical Accounting Policies

Management has identified its most critical accounting policies to be those related to asset impairment judgments, including fair value and OTTI of available for sale investment securities, the valuation of other real estate owned and the allowance for loan losses.

Securities available for sale are reported at fair value, with unrealized gains and losses reported as a separate component of accumulated other comprehensive income, net of deferred income taxes.  The Company evaluates each of its investment securities whose value has declined below amortized cost to determine whether the decline in fair value is OTTI.  The investment portfolio is evaluated for OTTI by segregating the portfolio into two segments and applying the appropriate OTTI model. Investment securities classified as available for sale are generally evaluated for OTTI under FASB ASC 320, Investments - Debt and Equity Securities. However, certain purchased beneficial interests in securitized financial assets, including asset-backed securities and collateralized debt obligations that had credit ratings below AA at the time of purchase, are evaluated using the model outlined in FASB ASC 325, Beneficial Interests in Securitized Financial Assets.

In determining OTTI under the FASB ASC 320 model, the review takes into consideration the severity and duration of the decline in fair value, the length of time expected for recovery, the financial condition of the issuer and other qualitative factors, as well as whether the Company intends to sell the security or whether it is more likely than not the Company will be required to sell the debt security before its anticipated recovery.

Under the FASB ASC 325 model for the second segment of the portfolio, the Company compares the present value of the remaining cash flows as estimated at the preceding evaluation date to the current expected remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse change in the remaining expected future cash flows.

When OTTI occurs under either model, the amount of the OTTI recognized in earnings depends on whether the Company intends to sell the security or whether it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If the Company intends to sell or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis, the OTTI is recognized in earnings equal to the entire difference between the investment's amortized cost basis and its fair value at the balance sheet date. If the Company does not intend to sell the security and it is not more likely than not that the entity will be required to sell before recovery of its amortized cost basis, the OTTI is separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected, using the original yield as the discount rate, and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment. The assessment of whether an OTTI exists involves a high degree of subjectivity and judgment and is based on the information available to management at the time.

Other real estate owned includes real estate properties acquired through or in lieu of foreclosure.  Properties are initially recorded at fair value less estimated selling costs at the date of foreclosure thus establishing a new cost basis.  Fair value is determined by management by obtaining appraisals or other market value information at least annually.  Any write-downs in value at the date of acquisition are charged to the allowance for loan losses. After foreclosure, valuations are periodically performed by management by obtaining updated appraisals or other market information. Any subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property to the updated fair value less estimated selling cost. Net costs related to the holding of properties are included in noninterest expense.

The allowance for loan losses is established through a provision for loan losses charged to expense.  Loans are charged against the allowance for loan losses when management believes that collectability of the principal is unlikely.  The Company has policies and procedures for evaluating the overall credit quality of its loan portfolio, including timely identification of potential problem loans.  On a quarterly basis, management reviews the appropriate level for the allowance for loan losses, incorporating a variety of risk considerations, both quantitative and qualitative.  Quantitative factors include the Company's historical loss experience, delinquency and charge-off trends, collateral values, known information about individual loans and other factors.  Qualitative factors include the general economic environment in the Company's market areas and the expected trend of those economic conditions.  While management uses the best information available to make its evaluations, future adjustments to the allowance may be necessary if there are significant changes in economic conditions or the other factors relied upon.  To the extent actual results differ from forecasts and management's judgment, the allowance for loan losses may be greater or less than future charge-offs.


9

Table of Contents

West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)


3.  Securities Available for Sale

For securities available for sale, the following tables show the amortized cost, unrealized gains and losses (pre-tax) included in accumulated other comprehensive income and estimated fair value by security type as of March 31, 2013 and December 31, 2012.  
 
March 31, 2013
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
(Losses)
 
Fair
Value
U.S. government agencies and corporations
$
12,609

 
$
443

 
$

 
$
13,052

State and political subdivisions
71,492

 
2,483

 
(698
)
 
73,277

Collateralized mortgage obligations (1)
213,114

 
3,060

 
(93
)
 
216,081

Mortgage-backed securities (1)
69,297

 
1,286

 
(116
)
 
70,467

Trust preferred securities
5,915

 

 
(3,600
)
 
2,315

Corporate notes and other investments
10,342

 
96

 
(8
)
 
10,430

 
$
382,769

 
$
7,368

 
$
(4,515
)
 
$
385,622

 
 

 
 

 
 

 
 

 
December 31, 2012
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
(Losses)
 
Fair
Value
U.S. government agencies and corporations
$
12,614

 
$
420

 
$

 
$
13,034

State and political subdivisions
54,075

 
2,754

 
(68
)
 
56,761

Collateralized mortgage obligations (1)
170,557

 
3,140

 
(103
)
 
173,594

Mortgage-backed securities (1)
36,965

 
1,459

 

 
38,424

Trust preferred securities
5,913

 

 
(3,818
)
 
2,095

Corporate notes and other investments
8,341

 
69

 
(4
)
 
8,406

 
$
288,465

 
$
7,842

 
$
(3,993
)
 
$
292,314


(1)
All collateralized mortgage obligations and mortgage-backed securities consist of residential mortgage pass-through securities guaranteed by GNMA or issued by FNMA, and real estate mortgage investment conduits guaranteed by FHLMC or GNMA.

Securities with an amortized cost of $65,392 and $72,367 as of March 31, 2013 and December 31, 2012, respectively, were pledged as collateral on securities sold under agreements to repurchase, interest rate swaps and for other purposes as required or permitted by law or regulation.  Securities sold under agreements to repurchase are held in safekeeping at a correspondent bank on behalf of the Company.

The amortized cost and fair value of securities available for sale as of March 31, 2013, by contractual maturity, are shown in the following table.  Certain securities have call features that allow the issuer to call the securities prior to maturity.  Expected maturities may differ from contractual maturities in collateralized mortgage obligations and mortgage-backed securities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.  Therefore, collateralized mortgage obligations and mortgage-backed securities are not included in the maturity categories within the summary.
 
March 31, 2013
 
Amortized Cost
 
Fair Value
Due in one year or less
$
405

 
$
406

Due after one year through five years
24,954

 
25,655

Due after five years through ten years
20,420

 
21,407

Due after ten years
53,095

 
50,101

 
98,874

 
97,569

Collateralized mortgage obligations and mortgage-backed securities
282,411

 
286,548

Equity securities
1,484

 
1,505

 
$
382,769

 
$
385,622


10

Table of Contents

West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)


The details of the sales of securities for the three months ended March 31, 2013 and 2012 are summarized in the following table.
 
 
Three Months Ended March 31,
 
 
2013
 
2012
Proceeds from sales
 
$

 
$
3,960

Gross gains on sales
 

 

Gross losses on sales
 

 
33

The following tables show the fair value and gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position, as of March 31, 2013 and December 31, 2012.
 
March 31, 2013
 
Less than 12 months
 
12 months or longer
 
Total
 
Fair
Value
 
Gross
Unrealized
(Losses)
 
Fair
Value
 
Gross
Unrealized
(Losses)
 
Fair
Value
 
Gross
Unrealized
(Losses)
State and political subdivisions
$
26,107

 
$
(689
)
 
$
302

 
$
(9
)
 
$
26,409

 
$
(698
)
Collateralized mortgage obligations
34,926

 
(51
)
 
3,203

 
(42
)
 
38,129

 
(93
)
Mortgage-backed securities
24,547

 
(116
)
 

 

 
24,547

 
(116
)
Trust preferred securities

 

 
2,315

 
(3,600
)
 
2,315

 
(3,600
)
Corporate notes and other investments
2,067

 
(8
)
 

 

 
2,067

 
(8
)
 
$
87,647

 
$
(864
)
 
$
5,820

 
$
(3,651
)
 
$
93,467

 
$
(4,515
)
 
 

 
 

 
 

 
 

 
 

 
 

 
December 31, 2012
 
Less than 12 months
 
12 months or longer
 
Total
 
Fair
Value
 
Gross
Unrealized
(Losses)
 
Fair
Value
 
Gross
Unrealized
(Losses)
 
Fair
Value
 
Gross
Unrealized
(Losses)
State and political subdivisions
$
5,617

 
$
(62
)
 
$
305

 
$
(6
)
 
$
5,922

 
$
(68
)
Collateralized mortgage obligations
19,477

 
(103
)
 

 

 
19,477

 
(103
)
Trust preferred securities

 

 
2,095

 
(3,818
)
 
2,095

 
(3,818
)
Corporate notes and other investments
1,032

 
(4
)
 

 

 
1,032

 
(4
)
 
$
26,126

 
$
(169
)
 
$
2,400

 
$
(3,824
)
 
$
28,526

 
$
(3,993
)

See Note 2 for a discussion of financial reporting for securities with unrealized losses. As of March 31, 2013, the available for sale investment portfolio included one municipal security, one collateralized mortgage obligation and two trust preferred securities (TPS) with unrealized losses that have existed for longer than one year.

The Company believes the unrealized losses on investments in municipal obligations, collateralized mortgage obligations, mortgage-backed securities and corporate notes as of March 31, 2013, are due to market conditions, not reduced estimated cash flows. The Company does not intend to sell these securities, does not anticipate that these securities will be required to be sold before anticipated recovery, and expects full principal and interest to be collected. Therefore, the Company did not consider these investments to have OTTI at March 31, 2013.

The Company believes the unrealized loss of $860 on an investment in one single-issuer TPS issued by Heartland Financial, USA, Inc. as of March 31, 2013, was due to market conditions, not reduced estimated cash flows.  The Company does not intend to sell this security, does not anticipate that this security will be required to be sold before anticipated recovery and expects full principal and interest will be collected.  Therefore, the Company did not consider this investment to have OTTI at March 31, 2013.


11

Table of Contents

West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)


As of March 31, 2013, the Company had one pooled TPS, ALESCO Preferred Funding X, Ltd., it has considered to have OTTI since 2009.  The Company engaged an independent consulting firm to assist in the valuation of this security.  In accordance with ASC 325, a discounted cash flow model was used to determine the estimated fair value of this security. Based on that valuation, management determined the security had an estimated fair value of $1,431 at March 31, 2013.  Based on the valuation work performed, no additional credit loss was recognized in the first three months of 2013.  A credit loss of $46 was recognized during the first three months of 2012. The remaining unrealized loss of $2,740 is reflected in accumulated other comprehensive income, net of taxes of $1,041.  The Company will continue to periodically estimate the present value of cash flows expected to be collected over the life of the security.
 
The following table provides a roll forward of the cumulative amount of credit-related losses recognized in earnings for the three months ended March 31, 2013 and 2012.
 
Three Months Ended March 31,
 
2013
 
2012
Balance at beginning of period
$
729

 
$
526

Current period credit loss recognized in earnings

 
46

Reductions for securities sold during the period

 

Reductions for securities where there is an intent to sell or requirement to sell

 

Reductions for increases in cash flows expected to be collected

 

Balance at end of period
$
729

 
$
572


4. Loans and Allowance for Loan Losses

Loans consist of the following segments as of March 31, 2013 and December 31, 2012.
 
March 31, 2013
 
December 31, 2012
Commercial
$
255,491

 
$
282,124

Real estate:
 
 
 
Construction, land and land development
107,782

 
121,911

1-4 family residential first mortgages
46,957

 
49,280

Home equity
26,012

 
25,536

Commercial
495,364

 
441,857

Consumer and other loans
5,882

 
7,099

 
937,488

 
927,807

Net unamortized fees and costs
457

 
406

 
$
937,031

 
$
927,401

Real estate loans of approximately $430,000 and $397,000 were pledged as security for Federal Home Loan Bank (FHLB) advances as of March 31, 2013 and December 31, 2012, respectively.

Loans are stated at the principal amounts outstanding, net of unamortized loan fees and costs, with interest income recognized on the interest method based upon those outstanding loan balances.  Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method. Loans are reported by the portfolio segments identified above and are analyzed by management on this basis. All loan policies identified below apply to all segments of the loan portfolio.

Delinquencies are determined based on the payment terms of the individual loan agreements. The accrual of interest on past due and other impaired loans is generally discontinued at 90 days or when, in the opinion of management, the borrower may be unable to make all payments pursuant to contractual terms.  Unless considered collectible, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income, if accrued in the current year, or charged to the allowance for loan losses, if accrued in the prior year.  Generally, all payments received while a loan is on nonaccrual status are applied to the principal balance of the loan. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured. 


12

Table of Contents

West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)


A loan is classified as troubled debt restructured (TDR) when the Company concludes that a borrower is experiencing financial difficulties and a concession was granted that would not otherwise be considered. Concessions may include a restructuring of the terms of a loan to alleviate the burden on the borrower's cash requirements, such as an extension of the payment terms beyond the original maturity date or a change in the interest rate charged.  TDR loans with extended payment terms are accounted for as impaired until performance is established. A change to the interest rate would change the classification of a loan to a TDR loan if the restructured loan yields a rate that is below a market rate for that of a new loan with comparable risk. TDR loans with below market rates are considered impaired until fully collected. TDR loans may be reported as nonaccrual or past due 90 days, rather than as a TDR, if they are not performing per the restructured terms.

Based upon its ongoing assessment of credit quality within the loan portfolio, the Company maintains a Watch List, which includes classified loans. These loans involve anticipated potential payment defaults or collateral inadequacies. A loan on the Watch List is considered impaired when management believes it is probable the Company will be unable to collect all contractual principal and interest payments due in accordance with the terms of the loan agreement.  Impaired loans are measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral if the loan is collateral dependent.  The amount of impairment, if any, and any subsequent changes are included in the allowance for loan losses.


13

Table of Contents

West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)


The following table sets forth the recorded investment in nonperforming loans, disaggregated by segment, held by the Company as of March 31, 2013 and December 31, 2012. The recorded investment represents principal balances net of any partial charge-offs. Related accrued interest and net unamortized fees and costs are immaterial and are excluded from the table.
 
March 31, 2013
 
December 31, 2012
Nonaccrual loans:
 
 
 
Commercial
$
636

 
$
655

Real estate:
 
 
 
Construction, land and land development
3,356

 
3,356

1-4 family residential first mortgages
548

 
406

Home equity

 

Commercial
1,917

 
1,983

Consumer and other loans

 

Total nonaccrual loans
6,457

 
6,400

Loans past due 90 days and still accruing interest:
 
 
 
Commercial

 

Real estate:
 
 
 
Construction, land and land development

 

1-4 family residential first mortgages

 

Home equity

 

Commercial

 

Consumer and other loans

 

Total loans past due 90 days and still accruing interest

 

Troubled debt restructured loans(1):
 
 
 
Commercial

 
20

Real estate:
 
 
 
Construction, land and land development
458

 
470

1-4 family residential first mortgages
105

 
273

Home equity

 

Commercial
93

 
93

Consumer and other loans

 

Total troubled debt restructured loans
656

 
856

Total nonperforming loans
$
7,113

 
$
7,256


(1)
While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status, if any, are included in the nonaccrual category. As of March 31, 2013 and December 31, 2012, there was one TDR loan with a balance of $744 and $810, respectively, included in the nonaccrual category.

On April 5, 2013, a $3,356 nonaccrual construction loan was paid off in full, thus reducing total nonaccrual loans to $3,101 and total nonperforming loans to $3,757.

There were no loan modifications considered to be TDR during the three months ended March 31, 2013. There was one loan in the commercial segment with a pre- and post-modification recorded investment of $28, that was modified using lengthened amortization during the three months ended March 31, 2012. During the three months ended March 31, 2013 and 2012, there was no financial impact for specific reserves or charge-offs for the TDR loan that was modified during the three months ended March 31, 2012.

There were no TDR loans that have been modified within the twelve months preceding March 31, 2013 and 2012 that have subsequently had a payment default during the three months ended March 31, 2013 and 2012, respectively. A TDR loan is considered to have a payment default when it is past due 30 days or more.

14

Table of Contents

West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)


The following tables summarize the recorded investment in impaired loans by segment, broken down by loans with no related allowance and loans with a related allowance and the amount of that allowance as of March 31, 2013 and December 31, 2012, and the average recorded investment and interest income recognized on these loans for the three months ended March 31, 2013 and 2012.
 
March 31, 2013
 
December 31, 2012
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$

 
$

 
N/A

 
$
282

 
$
292

 
N/A

Real Estate:
 
 
 
 
 
 
 
 
 
 
 
Construction, land and land development
3,814

 
5,280

 
N/A

 
3,825

 
5,292

 
N/A

1-4 family residential first mortgages
548

 
548

 
N/A

 
679

 
679

 
N/A

Home equity

 

 
N/A

 

 

 
N/A

Commercial
2,011

 
2,981

 
N/A

 
2,077

 
3,046

 
N/A

Consumer and other

 

 
N/A

 

 

 
N/A

 
6,373

 
8,809

 
N/A

 
6,863

 
9,309

 
N/A

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial
3,802

 
3,802

 
$
1,397

 
3,615

 
3,615

 
$
1,297

Real Estate:
 
 
 
 
 
 
 
 
 
 
 
Construction, land and land development
4,426

 
4,426

 
3,000

 
4,441

 
4,441

 
3,000

1-4 family residential first mortgages
105

 
105

 
21

 

 

 

Home equity
443

 
443

 
68

 
458

 
458

 
86

Commercial
1,566

 
1,566

 
523

 
1,574

 
1,574

 
523

Consumer and other

 

 

 

 

 

 
10,342

 
10,342

 
5,009

 
10,088

 
10,088

 
4,906

Total:
 
 
 
 
 
 
 
 
 
 
 
Commercial
3,802

 
3,802

 
1,397

 
3,897

 
3,907

 
1,297

Real Estate:
 
 
 
 
 
 
 
 
 
 
 
Construction, land and land development
8,240

 
9,706

 
3,000

 
8,266

 
9,733

 
3,000

1-4 family residential first mortgages
653

 
653

 
21

 
679

 
679

 

Home equity
443

 
443

 
68

 
458

 
458

 
86

Commercial
3,577

 
4,547

 
523

 
3,651

 
4,620

 
523

Consumer and other

 

 

 

 

 

 
$
16,715

 
$
19,151

 
$
5,009

 
$
16,951

 
$
19,397

 
$
4,906

   


15

Table of Contents

West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)


 
 
Three Months Ended March 31,
 
 
2013
 
2012
 
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
Commercial
 
$
256

 
$
9

 
$
807

 
$

Real Estate:
 
 
 
 
 
 
 
 
Construction, land and land development
 
3,816

 
4

 
2,110

 

1-4 family residential first mortgages
 
701

 
1

 
1,089

 
1

Home equity
 

 

 

 

Commercial
 
2,054

 
2

 
3,510

 
20

Consumer and other
 

 

 

 

 
 
6,827

 
16

 
7,516

 
21

With an allowance recorded:
 
 
 
 
 
 
 
 
Commercial
 
3,648

 
41

 
2,290

 
24

Real Estate:
 
 
 
 
 
 
 
 
Construction, land and land development
 
4,430

 
55

 
15,023

 
161

1-4 family residential first mortgages
 

 
2

 
390

 
7

Home equity
 
451

 
7

 
78

 

Commercial
 
1,571

 
24

 
1,273

 
24

Consumer and other
 

 

 
37

 
1

 
 
10,100

 
129

 
19,091

 
217

Total:
 
 
 
 
 
 
 
 
Commercial
 
3,904

 
50

 
3,097

 
24

Real Estate:
 
 
 
 
 
 
 
 
Construction, land and land development
 
8,246

 
59

 
17,133

 
161

1-4 family residential first mortgages
 
701

 
3

 
1,479

 
8

Home equity
 
451

 
7

 
78

 

Commercial
 
3,625

 
26

 
4,783

 
44

Consumer and other
 

 

 
37

 
1

 
 
$
16,927

 
$
145

 
$
26,607

 
$
238

The following table reconciles the balance of nonaccrual loans with impaired loans as of March 31, 2013 and December 31, 2012
 
March 31, 2013
 
December 31, 2012
Nonaccrual loans
$
6,457

 
$
6,400

Troubled debt restructured loans
656

 
856

Other impaired loans still accruing interest
9,602

 
9,695

Total impaired loans
$
16,715

 
$
16,951

The balance of impaired loans at March 31, 2013 and December 31, 2012 was comprised of 20 and 22 different borrowers, respectively. The Company has no commitments to advance additional funds on any of the impaired loans.



16

Table of Contents

West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)


The following tables provide an analysis of the payment status of the recorded investment in loans as of March 31, 2013 and December 31, 2012.
 
March 31, 2013
 
30-59
Days Past
Due
 
60-89
Days Past
Due
 
Greater
Than 90
Days
Past Due
 
Total
Past Due
 
Current
 
Total
Loans
 
90 Days
Past Due and Still
Accruing
Commercial
$
221

 
$

 
$
318

 
$
539

 
$
254,952

 
$
255,491

 
$

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, land and
 
 
 
 
 
 
 
 
 
 
 
 
 
land development

 

 
3,356

 
3,356

 
104,426

 
107,782

 

1-4 family residential
 
 
 
 
 
 
 
 
 
 
 
 
 
first mortgages
200

 
264

 
295

 
759

 
46,198

 
46,957

 

Home equity
235

 
27

 

 
262

 
25,750

 
26,012

 

Commercial
1,004

 

 
1,170

 
2,174

 
493,190

 
495,364

 

Consumer and other
154

 

 

 
154

 
5,728

 
5,882

 

Total
$
1,814

 
$
291

 
$
5,139

 
$
7,244

 
$
930,244

 
$
937,488

 
$

Nonaccrual loans included
 
 
 
 
 
 
 
 
 
 
 
 
 
above
$
294

 
$
180

 
$
5,139

 
$
5,613

 
$
844

 
$
6,457

 
 
 
December 31, 2012
 
30-59
Days Past
Due
 
60-89
Days Past
Due
 
Greater
Than 90
Days
Past Due
 
Total
Past Due
 
Current
 
Total
Loans
 
90 Days
Past Due and Still
Accruing
Commercial
$
146

 
$

 
$
331

 
$
477

 
$
281,647

 
$
282,124

 
$

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, land and
 
 
 
 
 
 
 
 
 
 
 
 
 
land development

 

 
3,356

 
3,356

 
118,555

 
121,911

 

1-4 family residential
 
 
 
 
 
 
 
 
 
 
 
 
 
first mortgages
89

 
143

 
152

 
384

 
48,896

 
49,280

 

Home equity
279

 
27

 

 
306

 
25,230

 
25,536

 

Commercial
38

 
236

 
1,744

 
2,018

 
439,839

 
441,857

 

Consumer and other
195

 

 

 
195

 
6,904

 
7,099

 

Total
$
747

 
$
406

 
$
5,583

 
$
6,736

 
$
921,071

 
$
927,807

 
$

Nonaccrual loans included
 
 
 
 
 
 
 
 
 
 
 
 
 
above
$
74

 
$
236

 
$
5,583

 
$
5,893

 
$
507

 
$
6,400

 
 

17

Table of Contents

West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)


The following tables show the recorded investment in loans by credit quality indicator and loan segment as of March 31, 2013 and December 31, 2012.
 
March 31, 2013
 
Pass
 
Watch
 
Substandard
 
Doubtful
 
Total
Commercial
$
233,739

 
$
14,914

 
$
6,838

 
$

 
$
255,491

Real estate:
 
 
 
 
 
 
 
 
 
Construction, land and land development
81,137

 
14,645

 
12,000

 

 
107,782

1-4 family residential first mortgages
44,944

 
1,014

 
999

 

 
46,957

Home equity
25,129

 
127

 
756

 

 
26,012

Commercial
474,720

 
7,430

 
13,214

 

 
495,364

Consumer and other
5,848

 
34

 

 

 
5,882

Total
$
865,517

 
$
38,164

 
$
33,807

 
$

 
$
937,488

 
December 31, 2012
 
Pass
 
Watch
 
Substandard
 
Doubtful
 
Total
Commercial
$
258,677

 
$
17,234

 
$
6,213

 
$

 
$
282,124

Real estate:
 
 
 
 
 
 
 
 
 
Construction, land and land development
94,855

 
15,030