x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2014 | |
or | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to __________ |
IOWA | 42-1230603 |
(State of Incorporation) | (I.R.S. Employer Identification No.) |
Large accelerated filer | o | Accelerated filer | x | ||
Non-accelerated filer | o | Smaller reporting company | o |
Page | ||
PART I. | ||
Item 1. | ||
Consolidated Statements of Stockholders' Equity for the three months ended March 31, 2014 and 2013 | ||
Item 2. | ||
Critical Accounting Policies | ||
Item 3. | ||
Item 4. | ||
PART II. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
West Bancorporation, Inc. and Subsidiary | ||||||||
Consolidated Balance Sheets | ||||||||
(unaudited) | ||||||||
(dollars in thousands) | March 31, 2014 | December 31, 2013 | ||||||
ASSETS | ||||||||
Cash and due from banks | $ | 58,565 | $ | 41,126 | ||||
Federal funds sold | 27,581 | 1,299 | ||||||
Cash and cash equivalents | 86,146 | 42,425 | ||||||
Investment securities available for sale | 340,494 | 345,216 | ||||||
Federal Home Loan Bank stock, at cost | 11,916 | 11,851 | ||||||
Loans held for sale | 821 | 2,230 | ||||||
Loans | 1,019,367 | 991,720 | ||||||
Allowance for loan losses | (13,283 | ) | (13,791 | ) | ||||
Loans, net | 1,006,084 | 977,929 | ||||||
Premises and equipment, net | 8,761 | 7,487 | ||||||
Accrued interest receivable | 4,505 | 4,007 | ||||||
Bank-owned life insurance | 26,530 | 26,376 | ||||||
Other real estate owned | 5,020 | 5,800 | ||||||
Deferred tax assets, net | 7,573 | 9,193 | ||||||
Other assets | 8,036 | 9,890 | ||||||
Total assets | $ | 1,505,886 | $ | 1,442,404 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
LIABILITIES | ||||||||
Deposits: | ||||||||
Noninterest-bearing demand | $ | 348,339 | $ | 332,230 | ||||
Interest-bearing demand | 272,946 | 233,613 | ||||||
Savings | 455,321 | 451,855 | ||||||
Time of $100,000 or more | 96,188 | 83,653 | ||||||
Other time | 63,226 | 62,491 | ||||||
Total deposits | 1,236,020 | 1,163,842 | ||||||
Federal funds purchased | 5,395 | 16,622 | ||||||
Subordinated notes | 20,619 | 20,619 | ||||||
Federal Home Loan Bank advances, net of discount | 95,761 | 95,392 | ||||||
Long-term debt | 15,121 | 15,935 | ||||||
Accrued expenses and other liabilities | 5,398 | 6,369 | ||||||
Total liabilities | 1,378,314 | 1,318,779 | ||||||
COMMITMENTS AND CONTINGENCIES (NOTE 9) | ||||||||
STOCKHOLDERS' EQUITY | ||||||||
Preferred stock, $0.01 par value; authorized 50,000,000 shares; no shares issued | ||||||||
and outstanding at March 31, 2014 and December 31, 2013 | — | — | ||||||
Common stock, no par value; authorized 50,000,000 shares; 15,985,624 and | ||||||||
15,976,204 shares issued and outstanding at March 31, 2014 and | ||||||||
December 31, 2013, respectively | 3,000 | 3,000 | ||||||
Additional paid-in capital | 18,492 | 18,411 | ||||||
Retained earnings | 108,394 | 105,752 | ||||||
Accumulated other comprehensive (loss) | (2,314 | ) | (3,538 | ) | ||||
Total stockholders' equity | 127,572 | 123,625 | ||||||
Total liabilities and stockholders' equity | $ | 1,505,886 | $ | 1,442,404 |
West Bancorporation, Inc. and Subsidiary | ||||||||
Consolidated Statements of Income | ||||||||
(unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
(dollars in thousands, except per share data) | 2014 | 2013 | ||||||
Interest income: | ||||||||
Loans, including fees | $ | 11,330 | $ | 10,908 | ||||
Investment securities: | ||||||||
Taxable securities | 1,330 | 1,099 | ||||||
Tax-exempt securities | 676 | 502 | ||||||
Federal funds sold and other short-term investments | 10 | 63 | ||||||
Total interest income | 13,346 | 12,572 | ||||||
Interest expense: | ||||||||
Deposits | 622 | 879 | ||||||
Federal funds purchased and securities sold under agreements to repurchase | 4 | 27 | ||||||
Other short-term borrowings | 9 | — | ||||||
Subordinated notes | 173 | 177 | ||||||
Federal Home Loan Bank advances | 647 | 665 | ||||||
Long-term debt | 83 | — | ||||||
Total interest expense | 1,538 | 1,748 | ||||||
Net interest income | 11,808 | 10,824 | ||||||
Provision for loan losses | — | 150 | ||||||
Net interest income after provision for loan losses | 11,808 | 10,674 | ||||||
Noninterest income: | ||||||||
Service charges on deposit accounts | 679 | 708 | ||||||
Debit card usage fees | 410 | 393 | ||||||
Trust services | 318 | 239 | ||||||
Gains and fees on sales of residential mortgages | 226 | 511 | ||||||
Increase in cash value of bank-owned life insurance | 154 | 160 | ||||||
Realized investment securities gains, net | 506 | — | ||||||
Other income | 260 | 210 | ||||||
Total noninterest income | 2,553 | 2,221 | ||||||
Noninterest expense: | ||||||||
Salaries and employee benefits | 4,111 | 3,969 | ||||||
Occupancy | 1,011 | 933 | ||||||
Data processing | 522 | 483 | ||||||
FDIC insurance expense | 181 | 189 | ||||||
Other real estate owned expense | 286 | 16 | ||||||
Professional fees | 264 | 303 | ||||||
Miscellaneous losses | 269 | 72 | ||||||
Other expenses | 1,358 | 1,281 | ||||||
Total noninterest expense | 8,002 | 7,246 | ||||||
Income before income taxes | 6,359 | 5,649 | ||||||
Income taxes | 1,959 | 1,701 | ||||||
Net income | $ | 4,400 | $ | 3,948 | ||||
Basic earnings per common share | $ | 0.28 | $ | 0.23 | ||||
Diluted earnings per common share | $ | 0.27 | $ | 0.23 | ||||
Cash dividends declared per common share | $ | 0.11 | $ | 0.10 |
West Bancorporation, Inc. and Subsidiary | ||||||||
Consolidated Statements of Comprehensive Income | ||||||||
(unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
(dollars in thousands) | 2014 | 2013 | ||||||
Net income | $ | 4,400 | $ | 3,948 | ||||
Other comprehensive income (loss), before tax: | ||||||||
Unrealized gains on securities for which a portion of an other than temporary | ||||||||
impairment has been recorded in earnings before tax: | ||||||||
Unrealized holding gains arising during the period | 318 | 97 | ||||||
Less: reclassification adjustment for impairment losses realized in net income | — | — | ||||||
Net unrealized gains on securities with other than temporary impairment | ||||||||
before tax expense | 318 | 97 | ||||||
Unrealized gains (losses) on securities without other than temporary impairment | ||||||||
before tax: | ||||||||
Unrealized holding gains (losses) arising during the period | 3,342 | (1,094 | ) | |||||
Less: reclassification adjustment for net gains realized in net income | (506 | ) | — | |||||
Net unrealized gains (losses) on other securities before tax expense | 2,836 | (1,094 | ) | |||||
Unrealized gains (losses) on derivatives arising during the period before tax | (1,179 | ) | 408 | |||||
Other comprehensive income (loss), before tax | 1,975 | (589 | ) | |||||
Tax (expense) benefit related to other comprehensive income (loss) | (751 | ) | 223 | |||||
Other comprehensive income (loss), net of tax: | 1,224 | (366 | ) | |||||
Comprehensive income | $ | 5,624 | $ | 3,582 |
West Bancorporation, Inc. and Subsidiary | |||||||||||||||||||||||||||
Consolidated Statements of Stockholders' Equity | |||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||
Accumulated | |||||||||||||||||||||||||||
Additional | Other | ||||||||||||||||||||||||||
Preferred | Common Stock | Paid-In | Retained | Comprehensive | |||||||||||||||||||||||
(dollars in thousands, except per share data) | Stock | Shares | Amount | Capital | Earnings | Income (Loss) | Total | ||||||||||||||||||||
Balance, December 31, 2012 | $ | — | 17,403,882 | $ | 3,000 | $ | 33,805 | $ | 95,856 | $ | 1,926 | $ | 134,587 | ||||||||||||||
Net income | — | — | — | — | 3,948 | — | 3,948 | ||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | — | (366 | ) | (366 | ) | ||||||||||||||||||
Cash dividends declared, $0.10 per common share | — | — | — | — | (1,740 | ) | — | (1,740 | ) | ||||||||||||||||||
Stock-based compensation costs | — | — | — | 63 | — | — | 63 | ||||||||||||||||||||
Balance, March 31, 2013 | $ | — | 17,403,882 | $ | 3,000 | $ | 33,868 | $ | 98,064 | $ | 1,560 | $ | 136,492 | ||||||||||||||
Balance, December 31, 2013 | $ | — | 15,976,204 | $ | 3,000 | $ | 18,411 | $ | 105,752 | $ | (3,538 | ) | $ | 123,625 | |||||||||||||
Net income | — | — | — | — | 4,400 | — | 4,400 | ||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | 1,224 | 1,224 | ||||||||||||||||||||
Cash dividends declared, $0.11 per common share | — | — | — | — | (1,758 | ) | — | (1,758 | ) | ||||||||||||||||||
Stock-based compensation costs | — | — | — | 107 | — | — | 107 | ||||||||||||||||||||
Issuance of common stock upon vesting of restricted | |||||||||||||||||||||||||||
stock units, net of shares withheld for payroll taxes | — | 9,420 | — | (54 | ) | — | — | (54 | ) | ||||||||||||||||||
Excess tax benefits from vesting of restricted stock units | — | — | — | 28 | — | — | 28 | ||||||||||||||||||||
Balance, March 31, 2014 | $ | — | 15,985,624 | $ | 3,000 | $ | 18,492 | $ | 108,394 | $ | (2,314 | ) | $ | 127,572 |
West Bancorporation, Inc. and Subsidiary Consolidated Statements of Cash Flows (unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
(dollars in thousands) | 2014 | 2013 | ||||||
Cash Flows from Operating Activities: | ||||||||
Net income | $ | 4,400 | $ | 3,948 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Provision for loan losses | — | 150 | ||||||
Net amortization and accretion | 885 | 1,353 | ||||||
(Gain) loss on disposition of premises and equipment | (10 | ) | 6 | |||||
Investment securities gains, net | (506 | ) | — | |||||
Stock-based compensation | 107 | 63 | ||||||
Gain on sale of loans | (193 | ) | (485 | ) | ||||
Proceeds from sales of loans held for sale | 10,688 | 29,503 | ||||||
Originations of loans held for sale | (9,086 | ) | (27,379 | ) | ||||
Gain on sale of other real estate owned | (25 | ) | (3 | ) | ||||
Write-down of other real estate owned | 296 | — | ||||||
Increase in value of bank-owned life insurance | (154 | ) | (160 | ) | ||||
Depreciation | 200 | 184 | ||||||
Deferred income taxes | 869 | 309 | ||||||
Change in assets and liabilities: | ||||||||
Increase in accrued interest receivable | (498 | ) | (993 | ) | ||||
(Increase) decrease in other assets | 669 | (428 | ) | |||||
Decrease in accrued expenses and other liabilities | (971 | ) | (867 | ) | ||||
Net cash provided by operating activities | 6,671 | 5,201 | ||||||
Cash Flows from Investing Activities: | ||||||||
Proceeds from sales, calls and maturities of securities available for sale | 49,447 | 18,856 | ||||||
Purchases of securities available for sale | (41,575 | ) | (114,135 | ) | ||||
Purchases of Federal Home Loan Bank stock | (6,239 | ) | (602 | ) | ||||
Proceeds from redemption of Federal Home Loan Bank stock | 6,174 | 562 | ||||||
Net increase in loans | (28,290 | ) | (9,677 | ) | ||||
Net proceeds from sales of other real estate owned | 644 | 75 | ||||||
Proceeds from sales of premises and equipment | 13 | — | ||||||
Purchases of premises and equipment | (1,477 | ) | (387 | ) | ||||
Net cash used in investing activities | (21,303 | ) | (105,308 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Net increase (decrease) in deposits | 72,178 | (21,121 | ) | |||||
Net increase (decrease) in federal funds purchased and securities sold under | ||||||||
agreements to repurchase | (11,227 | ) | 8,662 | |||||
Principal payments on long-term borrowings | (814 | ) | — | |||||
Common stock dividends paid | (1,758 | ) | (1,740 | ) | ||||
Tax withholding related to net share settlements of restricted stock units | (54 | ) | — | |||||
Excess tax benefits from vesting of restricted stock units | 28 | — | ||||||
Net cash provided by (used in) financing activities | 58,353 | (14,199 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 43,721 | (114,306 | ) | |||||
Cash and Cash Equivalents: | ||||||||
Beginning | 42,425 | 171,474 | ||||||
Ending | $ | 86,146 | $ | 57,168 | ||||
Supplemental Disclosures of Cash Flow Information: | ||||||||
Cash payments for: | ||||||||
Interest | $ | 1,516 | $ | 1,710 | ||||
Income taxes | 35 | 775 | ||||||
Supplemental Disclosure of Noncash Investing and Financing Activities: | ||||||||
Transfer of loans to other real estate owned | $ | 143 | $ | — |
Three Months Ended March 31, | |||||||
(in thousands, except per share information) | 2014 | 2013 | |||||
Net income | $ | 4,400 | $ | 3,948 | |||
Weighted average common shares outstanding(1) | 15,977 | 17,404 | |||||
Weighted average effect of restricted stock units outstanding | 53 | 79 | |||||
Diluted weighted average common shares outstanding | 16,030 | 17,483 | |||||
Basic earnings per common share | $ | 0.28 | $ | 0.23 | |||
Diluted earnings per common share | $ | 0.27 | $ | 0.23 |
(1) | The decline from a year ago in the weighted average common shares outstanding was due to the repurchase of approximately 1,441 common shares in June 2013. |
March 31, 2014 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | ||||||||||||
U.S. government agencies and corporations | $ | 12,666 | $ | 243 | $ | (4 | ) | $ | 12,905 | ||||||
State and political subdivisions | 88,525 | 1,516 | (2,794 | ) | 87,247 | ||||||||||
Collateralized mortgage obligations (1) | 145,349 | 1,266 | (2,567 | ) | 144,048 | ||||||||||
Mortgage-backed securities (1) | 78,685 | 609 | (1,242 | ) | 78,052 | ||||||||||
Trust preferred securities | 5,926 | — | (2,858 | ) | 3,068 | ||||||||||
Corporate notes and equity securities | 15,310 | 83 | (219 | ) | 15,174 | ||||||||||
$ | 346,461 | $ | 3,717 | $ | (9,684 | ) | $ | 340,494 | |||||||
December 31, 2013 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | ||||||||||||
U.S. government agencies and corporations | $ | 12,593 | $ | 278 | $ | — | $ | 12,871 | |||||||
State and political subdivisions | 90,833 | 1,466 | (4,511 | ) | 87,788 | ||||||||||
Collateralized mortgage obligations (1) | 170,431 | 2,128 | (3,911 | ) | 168,648 | ||||||||||
Mortgage-backed securities (1) | 59,226 | 607 | (1,677 | ) | 58,156 | ||||||||||
Trust preferred securities | 5,923 | — | (3,178 | ) | 2,745 | ||||||||||
Corporate notes and equity securities | 15,332 | 75 | (399 | ) | 15,008 | ||||||||||
$ | 354,338 | $ | 4,554 | $ | (13,676 | ) | $ | 345,216 |
(1) | All collateralized mortgage obligations and mortgage-backed securities consist of residential mortgage pass-through securities guaranteed by GNMA or issued by FNMA and real estate mortgage investment conduits guaranteed by FHLMC or GNMA. |
March 31, 2014 | |||||||
Amortized Cost | Fair Value | ||||||
Due in one year or less | $ | 385 | $ | 387 | |||
Due after one year through five years | 30,755 | 31,257 | |||||
Due after five years through ten years | 18,908 | 19,155 | |||||
Due after ten years | 70,895 | 66,291 | |||||
120,943 | 117,090 | ||||||
Collateralized mortgage obligations and mortgage-backed securities | 224,034 | 222,100 | |||||
Equity securities | 1,484 | 1,304 | |||||
$ | 346,461 | $ | 340,494 |
Three Months Ended March 31, | |||||||
2014 | 2013 | ||||||
Proceeds from sales | $ | 29,238 | $ | — | |||
Gross gains on sales | 716 | — | |||||
Gross losses on sales | 210 | — |
March 31, 2014 | |||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||
Fair Value | Gross Unrealized (Losses) | Fair Value | Gross Unrealized (Losses) | Fair Value | Gross Unrealized (Losses) | ||||||||||||||||||
U.S. government agencies and corporations | $ | 5,069 | $ | (4 | ) | $ | — | $ | — | $ | 5,069 | $ | (4 | ) | |||||||||
State and political subdivisions | 39,405 | (1,591 | ) | 13,198 | (1,203 | ) | 52,603 | (2,794 | ) | ||||||||||||||
Collateralized mortgage obligations | 78,702 | (2,241 | ) | 9,002 | (326 | ) | 87,704 | (2,567 | ) | ||||||||||||||
Mortgage-backed securities | 55,455 | (1,110 | ) | 4,437 | (132 | ) | 59,892 | (1,242 | ) | ||||||||||||||
Trust preferred securities | — | — | 3,068 | (2,858 | ) | 3,068 | (2,858 | ) | |||||||||||||||
Corporate notes and equity securities | 6,786 | (213 | ) | 1,010 | (6 | ) | 7,796 | (219 | ) | ||||||||||||||
$ | 185,417 | $ | (5,159 | ) | $ | 30,715 | $ | (4,525 | ) | $ | 216,132 | $ | (9,684 | ) | |||||||||
December 31, 2013 | |||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||
Fair Value | Gross Unrealized (Losses) | Fair Value | Gross Unrealized (Losses) | Fair Value | Gross Unrealized (Losses) | ||||||||||||||||||
State and political subdivisions | $ | 49,324 | $ | (4,342 | ) | $ | 1,439 | $ | (169 | ) | $ | 50,763 | $ | (4,511 | ) | ||||||||
Collateralized mortgage obligations | 96,744 | (3,911 | ) | — | — | 96,744 | (3,911 | ) | |||||||||||||||
Mortgage-backed securities | 44,224 | (1,677 | ) | — | — | 44,224 | (1,677 | ) | |||||||||||||||
Trust preferred securities | — | — | 2,745 | (3,178 | ) | 2,745 | (3,178 | ) | |||||||||||||||
Corporate notes and equity securities | 8,196 | (390 | ) | 508 | (9 | ) | 8,704 | (399 | ) | ||||||||||||||
$ | 198,488 | $ | (10,320 | ) | $ | 4,692 | $ | (3,356 | ) | $ | 203,180 | $ | (13,676 | ) |
Three Months Ended March 31, | |||||||
2014 | 2013 | ||||||
Balance at beginning of period | $ | 729 | $ | 729 | |||
Current period credit loss recognized in earnings | — | — | |||||
Reductions for securities sold during the period | — | — | |||||
Reductions for securities where there is an intent to | |||||||
sell or requirement to sell | — | — | |||||
Reductions for increases in cash flows expected to | |||||||
be collected | — | — | |||||
Balance at end of period | $ | 729 | $ | 729 |
March 31, 2014 | December 31, 2013 | ||||||
Commercial | $ | 266,259 | $ | 258,010 | |||
Real estate: | |||||||
Construction, land and land development | 131,487 | 117,394 | |||||
1-4 family residential first mortgages | 50,226 | 50,349 | |||||
Home equity | 23,578 | 25,205 | |||||
Commercial | 540,096 | 532,139 | |||||
Consumer and other loans | 8,245 | 9,236 | |||||
1,019,891 | 992,333 | ||||||
Net unamortized fees and costs | (524 | ) | (613 | ) | |||
$ | 1,019,367 | $ | 991,720 |
March 31, 2014 | December 31, 2013 | ||||||
Nonaccrual loans: | |||||||
Commercial | $ | 829 | $ | 882 | |||
Real estate: | |||||||
Construction, land and land development | — | — | |||||
1-4 family residential first mortgages | 690 | 846 | |||||
Home equity | — | — | |||||
Commercial | 632 | 670 | |||||
Consumer and other loans | — | — | |||||
Total nonaccrual loans | 2,151 | 2,398 | |||||
Loans past due 90 days and still accruing interest: | |||||||
Commercial | — | — | |||||
Real estate: | |||||||
Construction, land and land development | — | — | |||||
1-4 family residential first mortgages | — | — | |||||
Home equity | — | — | |||||
Commercial | — | — | |||||
Consumer and other loans | — | — | |||||
Total loans past due 90 days and still accruing interest | — | — | |||||
Troubled debt restructured loans(1): | |||||||
Commercial | — | — | |||||
Real estate: | |||||||
Construction, land and land development | 412 | 424 | |||||
1-4 family residential first mortgages | — | — | |||||
Home equity | — | — | |||||
Commercial | 91 | 93 | |||||
Consumer and other loans | — | — | |||||
Total troubled debt restructured loans | 503 | 517 | |||||
Total nonperforming loans | $ | 2,654 | $ | 2,915 |
(1) | While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status, if any, are included in the nonaccrual category. As of March 31, 2014 and December 31, 2013, there was one TDR loan with a balance of $632 and $670, respectively, included in the nonaccrual category. |
March 31, 2014 | December 31, 2013 | ||||||||||||||||||||||
Recorded Investment | Unpaid Principal Balance | Related Allowance | Recorded Investment | Unpaid Principal Balance | Related Allowance | ||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||
Commercial | $ | 621 | $ | 1,067 | N/A | $ | 200 | $ | 345 | N/A | |||||||||||||
Real Estate: | |||||||||||||||||||||||
Construction, land and land development | 412 | 1,014 | N/A | 423 | 1,025 | N/A | |||||||||||||||||
1-4 family residential first mortgages | 381 | 397 | N/A | 527 | 536 | N/A | |||||||||||||||||
Home equity | — | — | N/A | — | — | N/A | |||||||||||||||||
Commercial | 723 | 723 | N/A | 763 | 763 | N/A | |||||||||||||||||
Consumer and other loans | — | — | N/A | — | — | N/A | |||||||||||||||||
2,137 | 3,201 | N/A | 1,913 | 2,669 | N/A | ||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||
Commercial | 328 | 328 | $ | 260 | 807 | 807 | $ | 560 | |||||||||||||||
Real Estate: | |||||||||||||||||||||||
Construction, land and land development | 1,964 | 1,964 | 1,000 | 2,037 | 2,037 | 1,300 | |||||||||||||||||
1-4 family residential first mortgages | 309 | 309 | 23 | 319 | 319 | 33 | |||||||||||||||||
Home equity | — | — | — | — | — | — | |||||||||||||||||
Commercial | — | — | — | — | — | — | |||||||||||||||||
Consumer and other loans | — | — | — | — | — | — | |||||||||||||||||
2,601 | 2,601 | 1,283 | 3,163 | 3,163 | 1,893 | ||||||||||||||||||
Total: | |||||||||||||||||||||||
Commercial | 949 | 1,395 | 260 | 1,007 | 1,152 | 560 | |||||||||||||||||
Real Estate: | |||||||||||||||||||||||
Construction, land and land development | 2,376 | 2,978 | 1,000 | 2,460 | 3,062 | 1,300 | |||||||||||||||||
1-4 family residential first mortgages | 690 | 706 | 23 | 846 | 855 | 33 | |||||||||||||||||
Home equity | — | — | — | — | — | — | |||||||||||||||||
Commercial | 723 | 723 | — | 763 | 763 | — | |||||||||||||||||
Consumer and other loans | — | — | — | — | — | — | |||||||||||||||||
$ | 4,738 | $ | 5,802 | $ | 1,283 | $ | 5,076 | $ | 5,832 | $ | 1,893 |
Three Months Ended March 31, | |||||||||||||||
2014 | 2013 | ||||||||||||||
Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | ||||||||||||
With no related allowance recorded: | |||||||||||||||
Commercial | $ | 305 | $ | — | $ | 256 | $ | 9 | |||||||
Real estate: | |||||||||||||||
Construction, land and land development | 414 | 4 | 3,816 | 4 | |||||||||||
1-4 family residential first mortgages | 454 | — | 701 | 1 | |||||||||||
Home equity | — | — | — | — | |||||||||||
Commercial | 773 | 2 | 2,054 | 2 | |||||||||||
Consumer and other loans | — | — | — | — | |||||||||||
1,946 | 6 | 6,827 | 16 | ||||||||||||
With an allowance recorded: | |||||||||||||||
Commercial | 684 | 2 | 3,648 | 41 | |||||||||||
Real estate: | |||||||||||||||
Construction, land and land development | 1,987 | 22 | 4,430 | 55 | |||||||||||
1-4 family residential first mortgages | 313 | — | — | 2 | |||||||||||
Home equity | — | — | 451 | 7 | |||||||||||
Commercial | — | — | 1,571 | 24 | |||||||||||
Consumer and other loans | — | — | — | — | |||||||||||
2,984 | 24 | 10,100 | 129 | ||||||||||||
Total: | |||||||||||||||
Commercial | 989 | 2 | 3,904 | 50 | |||||||||||
Real estate: | |||||||||||||||
Construction, land and land development | 2,401 | 26 | 8,246 | 59 | |||||||||||
1-4 family residential first mortgages | 767 | — | 701 | 3 | |||||||||||
Home equity | — | — | 451 | 7 | |||||||||||
Commercial | 773 | 2 | 3,625 | 26 | |||||||||||
Consumer and other loans | — | — | — | — | |||||||||||
$ | 4,930 | $ | 30 | $ | 16,927 | $ | 145 |
March 31, 2014 | December 31, 2013 | ||||||
Nonaccrual loans | $ | 2,151 | $ | 2,398 | |||
Troubled debt restructured loans | 503 | 517 | |||||
Other impaired loans still accruing interest | 2,084 | 2,161 | |||||
Total impaired loans | $ | 4,738 | $ | 5,076 |
March 31, 2014 | |||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | Greater Than 90 Days Past Due | Total Past Due | Current | Total Loans | 90 Days Past Due and Still Accruing | |||||||||||||||||||||
Commercial | $ | 3,324 | $ | — | $ | 332 | $ | 3,656 | $ | 262,603 | $ | 266,259 | $ | — | |||||||||||||
Real estate: | |||||||||||||||||||||||||||
Construction, land and | |||||||||||||||||||||||||||
land development | — | — | — | — | 131,487 | 131,487 | — | ||||||||||||||||||||
1-4 family residential | |||||||||||||||||||||||||||
first mortgages | 434 | 154 | — | 588 | 49,638 | 50,226 | — | ||||||||||||||||||||
Home equity | — | — | — | — | 23,578 | 23,578 | — | ||||||||||||||||||||
Commercial | 91 | 177 | 441 | 709 | 539,387 | 540,096 | — | ||||||||||||||||||||
Consumer and other | — | — | — | — | 8,245 | 8,245 | — | ||||||||||||||||||||
Total | $ | 3,849 | $ | 331 | $ | 773 | $ | 4,953 | $ | 1,014,938 | $ | 1,019,891 | $ | — | |||||||||||||
Nonaccrual loans included | |||||||||||||||||||||||||||
above | $ | 113 | $ | — | $ | 773 | $ | 886 | $ | 1,265 | $ | 2,151 |
December 31, 2013 | |||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | Greater Than 90 Days Past Due | Total Past Due | Current | Total Loans | 90 Days Past Due and Still Accruing | |||||||||||||||||||||
Commercial | $ | 407 | $ | — | $ | 200 | $ | 607 | $ | 257,403 | $ | 258,010 | $ | — | |||||||||||||
Real estate: | |||||||||||||||||||||||||||
Construction, land and | |||||||||||||||||||||||||||
land development | — | — | — | — | 117,394 | 117,394 | — | ||||||||||||||||||||
1-4 family residential | |||||||||||||||||||||||||||
first mortgages | 103 | 240 | 539 | 882 | 49,467 | 50,349 | — | ||||||||||||||||||||
Home equity | — | — | — | — | 25,205 | 25,205 | — | ||||||||||||||||||||
Commercial | 110 | 268 | — | 378 | 531,761 | 532,139 | — | ||||||||||||||||||||
Consumer and other | — | — | — | — | 9,236 | 9,236 | — | ||||||||||||||||||||
Total | $ | 620 | $ | 508 | $ | 739 | $ | 1,867 | $ | 990,466 | $ | 992,333 | $ | — | |||||||||||||
Nonaccrual loans included |