UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) February 16, 2007
BANCFIRST CORPORATION
(Exact name of registrant as specified in its charter)
OKLAHOMA | 0-14384 | 73-1221379 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (I.R.S. Employer Identification No.) |
101 North Broadway, Oklahoma City, Oklahoma | 73102 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (405) 270-1086
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c)) |
Item 7.01. Regulation FD Disclosure.
The following unaudited financial information is being provided as of the filing date of this Report, pursuant to Item 7.01 of Form 8-K, Regulation FD Disclosure. Pursuant to general instruction B.2 to Form 8-K, the information furnished pursuant to Item 7.01 shall not be deemed to be filed for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section.
BANCFIRST CORPORATION
CONSOLIDATED BALANCE SHEET
(Unaudited)
(Dollars in thousands, except per share data)
December 31, | ||||||||
2006 | 2005 | |||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 148,487 | $ | 188,614 | ||||
Interest-bearing deposits with banks |
6,470 | 15,756 | ||||||
Federal funds sold |
335,000 | 86,050 | ||||||
Securities (market value: $432,945 and $456,469, respectively) |
432,910 | 456,222 | ||||||
Loans: |
||||||||
Total loans (net of unearned interest) |
2,325,548 | 2,317,426 | ||||||
Allowance for loan losses |
(27,700 | ) | (27,517 | ) | ||||
Loans, net |
2,297,848 | 2,289,909 | ||||||
Premises and equipment, net |
82,336 | 72,857 | ||||||
Other real estate owned |
1,379 | 1,636 | ||||||
Intangible assets, net |
7,294 | 7,063 | ||||||
Goodwill |
32,512 | 31,460 | ||||||
Accrued interest receivable |
25,680 | 21,345 | ||||||
Other assets |
48,658 | 52,118 | ||||||
Total assets |
$ | 3,418,574 | $ | 3,223,030 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | 866,787 | $ | 895,657 | ||||
Interest-bearing |
2,107,518 | 1,908,862 | ||||||
Total deposits |
2,974,305 | 2,804,519 | ||||||
Short-term borrowings |
23,252 | 37,176 | ||||||
Accrued interest payable |
7,988 | 5,466 | ||||||
Other liabilities |
11,531 | 16,351 | ||||||
Long-term borrowings |
1,339 | 4,118 | ||||||
Junior subordinated debentures |
51,804 | 51,804 | ||||||
Minority interest |
| 1,247 | ||||||
Total liabilities |
3,070,219 | 2,920,681 | ||||||
Commitments and contingent liabilities |
||||||||
Stockholders equity: |
||||||||
Senior preferred stock, $1.00 par; 10,000,000 shares authorized; none issued |
| | ||||||
Cumulative preferred stock, $5.00 par; 900,000 shares authorized; none issued |
| | ||||||
Common stock, $1.00 par; 20,000,000 shares authorized; shares issued and outstanding: 15,764,310 and 15,637,170, respectively |
15,764 | 15,637 | ||||||
Capital surplus |
61,418 | 57,264 | ||||||
Retained earnings |
271,073 | 232,416 | ||||||
Accumulated other comprehensive income, net of income tax of $(54) and $1,600, respectively |
100 | (2,968 | ) | |||||
Total stockholders equity |
348,355 | 302,349 | ||||||
Total liabilities and stockholders equity |
$ | 3,418,574 | $ | 3,223,030 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
2
BANCFIRST CORPORATION
CONSOLIDATED STATEMENT OF INCOME
(Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
INTEREST INCOME |
||||||||||||||||
Loans, including fees |
$ | 47,135 | $ | 40,914 | $ | 179,942 | $ | 148,567 | ||||||||
Securities: |
||||||||||||||||
Taxable |
4,202 | 4,437 | 17,345 | 19,949 | ||||||||||||
Tax-exempt |
372 | 344 | 1,533 | 1,329 | ||||||||||||
Federal funds sold |
4,849 | 472 | 13,952 | 1,381 | ||||||||||||
Interest-bearing deposits with banks |
102 | 123 | 453 | 480 | ||||||||||||
Total interest income |
56,660 | 46,290 | 213,225 | 171,706 | ||||||||||||
INTEREST EXPENSE |
||||||||||||||||
Deposits |
18,099 | 11,034 | 63,167 | 34,368 | ||||||||||||
Short-term borrowings |
502 | 310 | 1,798 | 1,130 | ||||||||||||
Long-term borrowings |
26 | 67 | 160 | 344 | ||||||||||||
Junior subordinated debentures |
1,103 | 1,103 | 4,412 | 4,413 | ||||||||||||
Total interest expense |
19,730 | 12,514 | 69,537 | 40,255 | ||||||||||||
Net interest income |
36,930 | 33,776 | 143,688 | 131,451 | ||||||||||||
Provision for loan losses |
(123 | ) | 1,640 | 1,790 | 4,607 | |||||||||||
Net interest income after provision for loan losses |
37,053 | 32,136 | 141,898 | 126,844 | ||||||||||||
NONINTEREST INCOME |
||||||||||||||||
Trust revenue |
1,402 | 1,246 | 5,765 | 4,856 | ||||||||||||
Service charges on deposits |
6,990 | 6,893 | 28,200 | 27,573 | ||||||||||||
Securities transactions |
141 | 114 | 526 | 196 | ||||||||||||
Income from sales of loans |
572 | 618 | 2,259 | 2,271 | ||||||||||||
Insurance commissions and premiums |
1,114 | 1,298 | 6,457 | 6,825 | ||||||||||||
Other |
4,563 | 3,116 | 15,217 | 12,563 | ||||||||||||
Total noninterest income |
14,782 | 13,285 | 58,424 | 54,284 | ||||||||||||
NONINTEREST EXPENSE |
||||||||||||||||
Salaries and employee benefits |
17,631 | 15,607 | 70,336 | 64,544 | ||||||||||||
Occupancy and fixed assets expense, net |
2,166 | 1,992 | 8,245 | 7,218 | ||||||||||||
Depreciation |
1,856 | 1,889 | 6,850 | 6,596 | ||||||||||||
Amortization of intangibles assets |
253 | 209 | 970 | 814 | ||||||||||||
Data processing services |
804 | 645 | 2,736 | 2,463 | ||||||||||||
Net expense (income) from other real estate owned |
(13 | ) | 116 | 52 | 279 | |||||||||||
Marketing and business promotions |
1,920 | 1,467 | 6,544 | 4,720 | ||||||||||||
Other |
7,213 | 6,572 | 28,824 | 30,531 | ||||||||||||
Total noninterest expense |
31,830 | 28,497 | 124,557 | 117,165 | ||||||||||||
Income before taxes |
20,005 | 16,924 | 75,765 | 63,963 | ||||||||||||
Income tax expense |
(6,483 | ) | (5,392 | ) | (26,413 | ) | (21,128 | ) | ||||||||
Net income |
13,522 | 11,532 | 49,352 | 42,835 | ||||||||||||
Other comprehensive income, net of tax: |
||||||||||||||||
Unrealized gains (losses) on securities |
1,445 | (1,358 | ) | 3,410 | (6,247 | ) | ||||||||||
Reclassification adjustment for losses in net income |
(92 | ) | 74 | (342 | ) | 127 | ||||||||||
Comprehensive income |
$ | 14,875 | $ | 10,248 | $ | 52,420 | $ | 36,715 | ||||||||
NET INCOME PER COMMON SHARE |
||||||||||||||||
Basic |
$ | 0.86 | $ | 0.74 | $ | 3.14 | $ | 2.74 | ||||||||
Diluted |
$ | 0.84 | $ | 0.72 | $ | 3.07 | $ | 2.68 | ||||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
BANCFIRST CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands, except per share data)
(1) GENERAL
The accompanying consolidated financial statements include the accounts of BancFirst Corporation, Century Life Assurance Company, Council Oak Partners, LLC, Wilcox & Jones, Inc., and BancFirst and its subsidiaries (the Company). The operating subsidiaries of BancFirst are Council Oak Investment Corporation, Citibanc Insurance Agency, Inc., BancFirst Agency, Inc., BancFirst Community Development Corporation, Lenders Collection Corporation and Council Oak Real Estate, Inc. All significant intercompany accounts and transactions have been eliminated. Assets held in a fiduciary or agency capacity are not assets of the Company and, accordingly, are not included in the consolidated financial statements.
The unaudited interim financial statements contained herein reflect all adjustments which are, in the opinion of management, necessary to provide a fair statement of the financial position and results of operations of the Company for the interim periods presented. All such adjustments are of a normal and recurring nature. There have been no significant changes in the accounting policies of the Company since December 31, 2005, the date of the most recent annual report. Certain amounts in the 2005 financial statements have been reclassified to conform to the 2006 presentation.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States inherently involves the use of estimates and assumptions that affect the amounts reported in the financial statements and the related disclosures. These estimates relate principally to the determination of the allowance for loan losses, income taxes and the fair values of financial instruments. Such estimates and assumptions may change over time and actual amounts realized may differ from those reported.
(2) RECENT ACCOUNTING PRONOUNCEMENTS
In March 2004, the Financial Accounting Standards Board (FASB) Emerging Issues Task Force (EITF) released Issue 03-01, Meaning of Other Than Temporary Impairment, which addressed other-than-temporary impairment for certain debt and equity investments. The recognition and measurement requirements of Issue 03-01, and other disclosure requirements not already implemented, were effective for periods beginning after June 15, 2004. In September 2004, the FASB staff issued FASB Staff Position (FSP) 03-1-a, which delayed the effective date for certain measurement and recognition guidance contained in Issue 03-01. The FSP requires the application of pre-existing other-than-temporary guidance during the period of delay until a final consensus is reached. In July 2005, the FASB decided to retain the accounting for certain debt securities and will not make the changes proposed in FSP 03-1-a, but will issue a final FSP codifying the existing accounting guidance rather than changing the accounting. In November 2005, the FASB issued FSP 115-1 and 124-1 which addresses the determination as to when an investment is considered impaired, whether that impairment is other than temporary, and the measurement of an impairment loss. The FSP also includes accounting considerations subsequent to the recognition of an other-than-temporary impairment and requires certain disclosures about unrealized losses that have not been recognized as other-than-temporary impairments. The FSP amends FASB Statements No. 115 Accounting for Certain Investments in Debt and Equity Securities, and No. 124 Accounting for Certain Investments Held by Not-for-Profit Organizations, and APB Opinion No. 18 the Equity Method of Accounting for Investments in Common Stock. The adoption of this standard did not have a material effect on the Companys consolidated financial statements.
In December 2004, the FASB revised FAS 123, Accounting for Stock-Based Compensation (FAS 123R). FAS 123R establishes accounting requirements for share-based compensation to employees and carries forward prior guidance on accounting for awards to nonemployees. This statement applies to all awards granted after the required effective date and to awards modified, repurchased or cancelled after that date. The cumulative effect of initially applying this statement, if any, is recognized as of the required effective date. This statement requires a public entity to measure and recognize the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with
4
limited exceptions). The grant-date fair value of employee share options and similar instruments will be estimated using option-pricing models adjusted for the unique characteristics of those instruments. If an equity award is modified after the grant date, incremental compensation cost will be recognized in an amount equal to the excess of the fair value of the modified award over the fair value of the original award immediately before the modification. As of the required effective date, all public entities that used the fair-value based method for either recognition or disclosure under FAS 123 will apply this statement using a modified version of prospective application. Under that transition method, compensation cost is recognized on or after the required effective date for the portion of outstanding awards for which the requisite service has not yet been rendered, based on the grant-date fair value of those awards calculated under FAS 123 for either recognition or pro forma disclosures. For periods prior to the required effective date, those entities may elect to apply a modified version of retrospective application under which financial statements for prior periods are adjusted on a basis consistent with the pro forma disclosures required for those periods by FAS 123. Adoption of FAS 123(R) is required for public entities as of the beginning of the first fiscal year beginning after June 15, 2005. The Company adopted this new standard effective January 1, 2006. The adoption of this standard did not have a material effect on the Companys consolidated financial statements.
In May 2005, the FASB issued FAS No. 154, Accounting Changes and Error Corrections-a replacement of APB Opinion No. 20 and FASB Statement No. 3. The provisions of this statement are effective for accounting changes made in fiscal years beginning after December 15, 2005. FAS 154 requires the retrospective application for voluntary changes in accounting principles unless it is impracticable to do so, replacing the current requirement to recognize the voluntary changes in the current period of the change by including in net income the cumulative effect of changing to the new accounting principle. The Company adopted this new standard effective January 1, 2006. The adoption of this standard is did not have a material effect on the Companys consolidated financial statements.
In June 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes an Interpretation of FASB Statement No. 109. This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. This interpretation is expected to increase the relevance and comparability in financial reporting of income taxes because all tax positions accounted for in accordance with Statement 109 will be evaluated for recognition, derecognition, and measurement using consistent criteria. Finally, the disclosure provisions of this interpretation will provide more information about the uncertainty in income tax assets and liabilities. This interpretation is effective for fiscal years beginning after December 15, 2006 and earlier adoption is encouraged. The Company is evaluating the effect of this pronouncement; however, the adoption of this interpretation is not expected to have a material effect on the Companys consolidated financial statements.
In September 2006, the FASB issued FAS No. 157, Fair Value Measurements. FAS 157 is effective for all financial statements issued for fiscal years beginning after November 15, 2007. FAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. Adoption of FAS 157 is not expected to have a material impact on the Companys results of operations or financial condition.
On September 13, 2006, the Securities and Exchange Commission (the SEC) issued Staff Accounting Bulletin No. 108 (SAB 108). SAB 108 provides interpretive guidance on how the effects of the carryover or reversal of prior year misstatements should be considered in quantifying a potential current year misstatement. Prior to SAB 108, companies might evaluate the materiality of financial-statement misstatements using either the income statement or balance sheet approach, with the income statement approach focusing on misstatements added in the current year, and the balance sheet approach focusing on the cumulative amount of misstatements present in the Companys balance sheet. Misstatements that would be material under one approach could be viewed as immaterial under another approach, and not be corrected. SAB 108 now requires that companies view financial statement misstatements as material if they are material according to either the income statement or balance sheet approach. The Company has considered SAB 108 and determined that the adoption of SAB 108 did not have a material effect on the Companys consolidated financial statements.
5
(3) RECENT DEVELOPMENTS; MERGERS, ACQUISITIONS AND DISPOSALS
In September 2005, the Company organized a Community Development Entity known as BancFirst Community Development Corporation and funded the entity with $1 million of equity. The entity was organized to make certain investments in low to moderate income communities and to apply for an allocation of New Markets Tax Credits designed to assist in the development of communities in accordance with the guidelines established for Community Development Entities. The Company did not receive an allocation of funds for the 2006 year, however the Company intends to apply again for an allocation for 2007.
In December 2005, BancFirst Corporation completed the acquisition of Park State Bank (Park State), Nicoma Park, Oklahoma for cash of approximately $11 million. Park State had total assets of approximately $44 million. As a result of the acquisition, Park State became a wholly-owned subsidiary of BancFirst Corporation and was merged into BancFirst in February 2006. The acquisition was accounted for as a purchase. Accordingly, the effects of the acquisition are included in the Companys consolidated financial statements from the date of the acquisition forward. The acquisition did not have a material effect on the results of operations of the Company for 2006 or 2005.
In March 2006, the Companys principal subsidiary, BancFirst, organized an investment company known as Council Oak Real Estate, Inc. and funded the entity with $4.5 million of equity. The company was organized to make certain investments in real estate.
On June 30, 2006, the Company entered into an agreement to sell its 50% ownership in PremierSource, LLC (PremierSource). The Company decided to sell its interest in PremierSource as the Company has similar product offerings through wholly-owned subsidiaries that have proven to be a more effective delivery channel. The Company did not have a controlling interest in PremierSource and accounted for the subsidiary on the equity method of accounting. The sale of PremierSource was completed during August 2006 and the Company had an investment in PremierSource of approximately $274,000 at the time of sale. The Company sold PremierSource for a one-time payment of approximately $163,000 and a three year share of gross revenues collected by PremierSource from current clients of PremierSource that are attributable to referrals from the Company. Such payments will be paid at a rate of 50%, 30%, and 20% for the years-ended June 30, 2007, 2008, and 2009, respectively. The sale of PremierSource, including future revenue sharing payments, and the loss of future earnings from operating PremierSource did not have a significant impact on the results of the Companys operations for 2006 and are not expected to have a significant impact on the results of the Companys operations for 2007.
In August 2006, the Company completed the acquisition of First Bartlesville Bank (First Bartlesville), Bartlesville, Oklahoma for cash of approximately $5.6 million. First Bartlesville had total assets of approximately $46.6 million. As a result of the acquisition, First Bartlesville became a wholly-owned subsidiary of BancFirst Corporation and was merged into BancFirst in December 2006. The acquisition was accounted for as a purchase. Accordingly, the effects of the acquisition are included in the Companys consolidated financial statements from the date of the acquisition forward. The acquisition did not have a material effect on the results of operations of the Company for 2006.
On September 6, 2006, the Company determined to dispose of its 75% ownership in Century Life Assurance Company (Century Life), an insurance company, and entered into an agreement to sell the stock of the business to American Underwriters Life Insurance Company. The Company decided to sell this subsidiary as the product line was not strategic for the Company and management felt that Century Life would be more efficiently managed by insurance professionals. The effective date of the sale was October 1, 2006 and was consummated in the fourth quarter of 2006. The Companys consolidated financial statements for the third quarter of 2006 included $945,000 of operating income and $111,000 of after-tax net income for Century Life. A pre-tax gain of approximately $640,000 was recognized for the sale during the fourth quarter of 2006. The resulting gain on the sale and the loss of future earnings from operating Century Life did not have a significant impact on the results of the Companys operations for 2006 and is not expected to have a significant impact on the results of the Companys operations for 2007.
In November 2006, the Company announced its intent to exercise the optional prepayment terms of its 9.65% Junior Subordinated Debentures. The securities were redeemed effective January 15, 2007 for a
6
redemption price equal to 104.825% of the aggregate $25,000,000 liquidation amount of the trust securities plus all accrued and unpaid interest to the redemption date. As a result of the prepayment, the Company incurred a loss of approximately $1.2 million after taxes at the time of the redemption. The loss reflects the premium paid and the acceleration of the unamortized issuance costs.
(4) SECURITIES
The table below summarizes securities held for investment and securities available for sale.
December 31, | ||||||
2006 | 2005 | |||||
Held for investment at cost (market value: $26,087 and $30,781, respectively) |
$ | 26,052 | $ | 30,534 | ||
Available for sale, at market value |
406,858 | 425,688 | ||||
Total |
$ | 432,910 | $ | 456,222 | ||
(5) LOANS AND ALLOWANCE FOR LOAN LOSSES
The following is a schedule of loans outstanding by category:
December 31, | ||||||||||||
2006 | 2005 | |||||||||||
Amount | Percent | Amount | Percent | |||||||||
Commercial and industrial |
$ | 400,858 | 17.24 | % | $ | 426,819 | 18.42 | % | ||||
Oil & Gas Production & Equipment |
97,090 | 4.18 | 87,192 | 3.76 | ||||||||
Agriculture |
80,743 | 3.47 | 88,472 | 3.82 | ||||||||
State and political subdivisions: |
||||||||||||
Taxable |
3,131 | 0.13 | 2,919 | 0.13 | ||||||||
Tax-exempt |
12,328 | 0.53 | 11,785 | 0.51 | ||||||||
Real Estate: |
||||||||||||
Construction |
223,561 | 9.61 | 215,965 | 9.32 | ||||||||
Farmland |
83,904 | 3.61 | 82,216 | 3.55 | ||||||||
One to four family residences |
516,727 | 22.22 | 512,513 | 22.11 | ||||||||
Multifamily residential properties |
11,415 | 0.49 | 10,640 | 0.46 | ||||||||
Commercial |
610,133 | 26.24 | 568,542 | 24.53 | ||||||||
Consumer |
258,133 | 11.10 | 276,374 | 11.93 | ||||||||
Other |
27,525 | 1.18 | 33,989 | 1.46 | ||||||||
Total loans |
$ | 2,325,548 | 100.00 | % | $ | 2,317,426 | 100.00 | % | ||||
Loans held for sale (included above) |
$ | 9,935 | $ | 4,548 | ||||||||
The Companys loans are mostly to customers within Oklahoma and over half of the loans are secured by real estate. Credit risk on loans is managed through limits on amounts loaned to individual borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained to secure loans are based upon the Companys underwriting standards and managements credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Companys interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral. The amount of estimated loss due to credit risk in the Companys loan portfolio is provided for in the allowance for loan losses. The amount of the allowance required to provide for all existing losses in the loan portfolio is an estimate based upon evaluations of loans, appraisals of collateral and other estimates which are subject to rapid change due to changing economic conditions and the economic prospects of borrowers. It is reasonably possible that a material change could occur in the estimated allowance for loan losses in the near term.
7
Changes in the allowance for loan losses are summarized as follows:
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Balance at beginning of period |
$ | 28,990 | $ | 26,866 | $ | 27,517 | $ | 25,746 | ||||||||
Charge-offs |
(1,397 | ) | (1,429 | ) | (3,481 | ) | (3,844 | ) | ||||||||
Recoveries |
230 | 139 | 1,364 | 707 | ||||||||||||
Net charge-offs |
(1,167 | ) | (1,290 | ) | (2,117 | ) | (3,137 | ) | ||||||||
Provisions charged to operations |
(123 | ) | 1,640 | 1,790 | 4,607 | |||||||||||
Additions from acquisitions |
| 301 | 510 | 301 | ||||||||||||
Total additions |
(123 | ) | 1,941 | 2,300 | 4,908 | |||||||||||
Balance at end of period |
$ | 27,700 | $ | 27,517 | $ | 27,700 | $ | 27,517 | ||||||||
The net charge-offs by category are summarized as follows:
Three Months Ended December 31, |
Year Ended December 31, | |||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||
Commercial, financial and other |
$ | 846 | $ | 485 | $ | 1,140 | $ | 1,113 | ||||||
Real estate construction |
(1 | ) | 95 | 122 | 88 | |||||||||
Real estate mortgage |
22 | 240 | (30 | ) | 856 | |||||||||
Consumer |
299 | 470 | 884 | 1,080 | ||||||||||
Total |
$ | 1,166 | $ | 1,290 | $ | 2,116 | $ | 3,137 | ||||||
(6) NONPERFORMING AND RESTRUCTURED ASSETS
Below is a summary of nonperforming and restructured assets:
December 31, | ||||||||
2006 | 2005 | |||||||
Past due over 90 days and still accruing |
$ | 1,884 | $ | 1,455 | ||||
Nonaccrual |
9,371 | 7,344 | ||||||
Restructured |
715 | 581 | ||||||
Total nonperforming and restructured loans |
11,970 | 9,380 | ||||||
Other real estate owned and repossessed assets |
1,675 | 2,262 | ||||||
Total nonperforming and restructured assets |
$ | 13,645 | $ | 11,642 | ||||
Nonperforming and restructured loans to total loans |
0.51 | % | 0.40 | % | ||||
Nonperforming and restructured assets to total assets |
0.40 | % | 0.36 | % | ||||
8
(7) CAPITAL
The Company is subject to risk-based capital guidelines issued by the Board of Governors of the Federal Reserve System. These guidelines are used to evaluate capital adequacy and involve both quantitative and qualitative evaluations of the Companys assets, liabilities, and certain off-balance-sheet items calculated under regulatory practices. Failure to meet the minimum capital requirements can initiate certain mandatory or discretionary actions by the regulatory agencies that could have a direct material effect on the Companys financial statements. The required minimums and the Companys respective ratios are shown below.
Minimum Required |
December 31, | ||||||||||
2006 | 2005 | ||||||||||
Tier 1 capital |
$ | 359,430 | $ | 321,169 | |||||||
Total capital |
$ | 388,581 | $ | 348,994 | |||||||
Risk-adjusted assets |
$ | 2,620,376 | $ | 2,556,389 | |||||||
Leverage ratio |
3.00 | % | 10.64 | % | 10.08 | % | |||||
Tier 1 capital ratio |
4.00 | % | 13.72 | % | 12.56 | % | |||||
Total capital ratio |
8.00 | % | 14.83 | % | 13.65 | % |
To be well capitalized under federal bank regulatory agency definitions, a depository institution must have a Tier 1 Ratio of at least 6%, a combined Tier 1 and Tier 2 Ratio of at least 10%, and a Leverage Ratio of at least 5%. As of December 31, 2006 and 2005, the Company was considered to be well capitalized. There are no conditions or events since the most recent notification of the Companys capital category that management believes would change its category.
(8) STOCK REPURCHASE PLAN
In November 1999, the Company adopted a new Stock Repurchase Program (the SRP) authorizing management to repurchase up to 600,000 shares of the Companys common stock. The SRP was amended in May 2001 to increase the number of shares authorized to be purchased by 555,832 shares and was amended again in August 2002 to increase the number of shares authorized to be purchased by 364,530 shares. The SRP may be used as a means to increase earnings per share and return on equity, to purchase treasury stock for the exercise of stock options or for distributions under the Deferred Stock Compensation Plan, to provide liquidity for optionees to dispose of stock from exercises of their stock options, and to provide liquidity for shareholders wishing to sell their stock. The timing, price and amount of stock repurchases under the SRP may be determined by management and must be approved by the Companys Executive Committee. At December 31, 2006 there were 286,052 shares remaining that could be repurchased under the SRP. Below is a summary of the shares repurchased under the program.
Three Months Ended December 31, |
Year Ended December 31, | |||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||
Number of shares repurchased |
| | | 130,200 | ||||||||
Average price of shares repurchased |
$ | | $ | | $ | | $ | 35.18 |
9
(9) COMPREHENSIVE INCOME
The only component of comprehensive income reported by the Company is the unrealized gain or loss on securities available for sale. The amount of this unrealized gain or loss, net of tax, has been presented in the statement of income for each period as a component of other comprehensive income. Below is a summary of the tax effects of this unrealized gain or loss.
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Unrealized gains (losses) during the period: |
||||||||||||||||
Before-tax amount |
$ | 2,239 | $ | (2,098 | ) | $ | 5,248 | $ | (9,103 | ) | ||||||
Tax (expense) benefit |
(794 | ) | 740 | (1,838 | ) | 2,856 | ||||||||||
Net-of-tax amount |
$ | 1,445 | $ | (1,358 | ) | $ | 3,410 | $ | (6,247 | ) | ||||||
The amount of unrealized gain or loss included in accumulated other comprehensive income is summarized below.
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Unrealized gain (loss) on securities: |
||||||||||||||||
Beginning balance |
$ | (1,253 | ) | $ | (1,684 | ) | $ | (2,968 | ) | $ | 3,152 | |||||
Current period change |
1,445 | (1,358 | ) | 3,410 | (6,247 | ) | ||||||||||
Reclassification adjustment for (gains) losses included in net income |
(92 | ) | 74 | (342 | ) | 127 | ||||||||||
Ending balance |
$ | 100 | $ | (2,968 | ) | $ | 100 | $ | (2,968 | ) | ||||||
10
(10) NET INCOME PER COMMON SHARE
Basic and diluted net income per common share are calculated as follows:
Income (Numerator) |
Shares (Denominator) |
Per Share Amount | ||||||
Three Months Ended December 31, 2006 |
||||||||
Basic |
||||||||
Income available to common stockholders |
$ | 13,522 | 15,751,044 | $ | 0.86 | |||
Effect of stock options |
| 398,019 | ||||||
Diluted |
||||||||
Income available to common stockholders plus assumed exercises of stock options |
$ | 13,522 | 16,149,063 | $ | 0.84 | |||
Three Months Ended December 31, 2005 |
||||||||
Basic |
||||||||
Income available to common stockholders |
$ | 11,532 | 15,634,384 | $ | 0.74 | |||
Effect of stock options |
| 376,170 | ||||||
Diluted |
||||||||
Income available to common stockholders plus assumed exercises of stock options |
$ | 11,532 | 16,010,554 | $ | 0.72 | |||
Year Ended December 31, 2006 |
||||||||
Basic |
||||||||
Income available to common stockholders |
$ | 49,352 | 15,713,306 | $ | 3.14 | |||
Effect of stock options |
| 381,538 | ||||||
Diluted |
||||||||
Income available to common stockholders plus assumed exercises of stock options |
$ | 49,352 | 16,094,844 | $ | 3.07 | |||
Year Ended December 31, 2005 |
||||||||
Basic |
||||||||
Income available to common stockholders |
$ | 42,835 | 15,625,273 | $ | 2.74 | |||
Effect of stock options |
| 374,954 | ||||||
Diluted |
||||||||
Income available to common stockholders plus assumed exercises of stock options |
$ | 42,835 | 16,000,227 | $ | 2.68 | |||
Below is the number and average exercise prices of options that were excluded from the computation of diluted net income per share for each period because the options exercise prices were greater than the average market price of the common shares.
Shares | Average Exercise Price | ||||
Three Months Ended December 31, 2006 |
6,467 | $ | 50.92 | ||
Three Months Ended December 31, 2005 |
| $ | | ||
Year Ended December 31, 2006 |
10,789 | $ | 45.82 | ||
Year Ended December 31, 2005 |
| $ | |
11
BANCFIRST CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Per Common Share Data |
||||||||||||||||
Net income basic |
$ | 0.86 | $ | 0.74 | $ | 3.14 | $ | 2.74 | ||||||||
Net income diluted |
0.84 | 0.72 | 3.07 | 2.68 | ||||||||||||
Cash dividends |
0.18 | 0.16 | 0.68 | 0.60 | ||||||||||||
Performance Data |
||||||||||||||||
Return on average assets |
1.55 | % | 1.45 | % | 1.46 | % | 1.39 | % | ||||||||
Return on average stockholders equity |
15.38 | 15.34 | 15.10 | 14.80 | ||||||||||||
Cash dividend payout ratio |
20.93 | 21.62 | 21.73 | 21.90 | ||||||||||||
Net interest spread |
3.66 | 4.00 | 3.80 | 4.13 | ||||||||||||
Net interest margin |
4.71 | 4.77 | 4.75 | 4.76 | ||||||||||||
Efficiency ratio |
61.55 | 60.55 | 61.63 | 63.08 | ||||||||||||
Net charge-offs total loans |
0.20 | 0.11 | 0.09 | 0.14 | ||||||||||||
December 31, | ||||||||||||||||
2006 | 2005 | |||||||||||||||
Balance Sheet Data |
||||||||||||||||
Book value per share |
$ | 22.10 | $ | 19.34 | ||||||||||||
Tangible book value per share |
19.57 | 16.87 | ||||||||||||||
Average loans to deposits (year-to-date) |
79.19 | % | 82.43 | % | ||||||||||||
Average earning assets to total assets (year-to-date) |
90.20 | 90.19 | ||||||||||||||
Average stockholders equity to average assets (year-to-date) |
9.68 | 9.37 | ||||||||||||||
Asset Quality Ratios |
||||||||||||||||
Nonperforming and restructured loans to total loans |
0.51 | % | 0.40 | % | ||||||||||||
Nonperforming and restructured assets to total assets |
0.40 | 0.36 | ||||||||||||||
Allowance for loan losses to total loans |
1.19 | 1.19 | ||||||||||||||
Allowance for loan losses to nonperforming and restructured loans |
231.41 | 293.36 |
12
BANCFIRST CORPORATION
CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSES
(Unaudited)
Taxable Equivalent Basis (Dollars in thousands)
Three Months Ended December 31, | ||||||||||||||||||||
2006 | 2005 | |||||||||||||||||||
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
|||||||||||||||
ASSETS |
||||||||||||||||||||
Earning assets: |
||||||||||||||||||||
Loans (1) |
$ | 2,333,774 | $ | 47,252 | 8.03 | % | $ | 2,298,107 | $ | 41,025 | 7.08 | % | ||||||||
Securities taxable |
391,909 | 4,202 | 4.25 | 438,970 | 4,437 | 4.01 | ||||||||||||||
Securities tax exempt |
38,474 | 574 | 5.92 | 34,590 | 529 | 6.07 | ||||||||||||||
Federal funds sold |
375,513 | 4,951 | 5.23 | 62,984 | 595 | 3.75 | ||||||||||||||
Total earning assets |
3,139,670 | 56,979 | 7.20 | 2,834,651 | 46,586 | 6.52 | ||||||||||||||
Nonearning assets: |
||||||||||||||||||||
Cash and due from banks |
146,404 | 160,1213 | ||||||||||||||||||
Interest receivable and other assets |
204,331 | 184,015 | ||||||||||||||||||
Allowance for loan losses |
(29,147 | ) | (26,975 | ) | ||||||||||||||||
Total nonearning assets |
321,588 | 317,161 | ||||||||||||||||||
Total assets |
$ | 3,461,258 | $ | 3,151,812 | ||||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||
Transaction deposits |
$ | 420,473 | $ | 919 | 0.87 | % | $ | 423,679 | $ | 673 | 0.63 | % | ||||||||
Savings deposits |
928,347 | 8,801 | 3.76 | 760,628 | 4,953 | 2.58 | ||||||||||||||
Time deposits |
770,941 | 8,380 | 4.31 | 692,871 | 5,408 | 3.10 | ||||||||||||||
Short-term borrowings |
38,683 | 501 | 5.14 | 33,245 | 310 | 3.70 | ||||||||||||||
Long-term borrowings |
1,490 | 26 | 6.92 | 4,362 | 67 | 6.09 | ||||||||||||||
Junior subordinated debentures |
51,804 | 1,103 | 8.45 | 51,804 | 1,103 | 8.45 | ||||||||||||||
Total interest-bearing liabilities |
2,211,738 | 19,730 | 3.54 | 1,966,589 | 12,514 | 2.52 | ||||||||||||||
Interest-free funds: |
||||||||||||||||||||
Noninterest-bearing deposits |
871,060 | 861,670 | ||||||||||||||||||
Interest payable and other liabilities |
29,718 | 25,225 | ||||||||||||||||||
Stockholders equity |
348,742 | 298,328 | ||||||||||||||||||
Total interest-free funds |
1,249,520 | 1,185,223 | ||||||||||||||||||
Total liabilities and stockholders equity |
$ | 3,461,258 | $ | 3,151,812 | ||||||||||||||||
Net interest income |
$ | 37,249 | $ | 34,072 | ||||||||||||||||
Net interest spread |
3.66 | % | 4.00 | % | ||||||||||||||||
Net interest margin |
4.71 | % | 4.77 | % | ||||||||||||||||
(1) | Nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis. |
13
BANCFIRST CORPORATION
CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSES
(Unaudited)
Taxable Equivalent Basis (Dollars in thousands)
Year Ended December 31, | ||||||||||||||||||||
2006 | 2005 | |||||||||||||||||||
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
|||||||||||||||
ASSETS |
||||||||||||||||||||
Earning assets: |
||||||||||||||||||||
Loans (1) |
$ | 2,321,459 | $ | 180,401 | 7.77 | % | $ | 2,210,737 | $ | 149,032 | 6.74 | % | ||||||||
Securities taxable |
394,140 | 17,345 | 4.40 | 479,781 | 19,949 | 4.16 | ||||||||||||||
Securities tax exempt |
39,121 | 2,359 | 6.03 | 33,033 | 2,044 | 6.19 | ||||||||||||||
Federal funds sold |
291,129 | 14,404 | 4.95 | 62,853 | 1,860 | 2.96 | ||||||||||||||
Total earning assets |
3,045,849 | 214,509 | 7.04 | 2,786,404 | 172,885 | 6.20 | ||||||||||||||
Nonearning assets: |
||||||||||||||||||||
Cash and due from banks |
161,576 | 150,603 | ||||||||||||||||||
Interest receivable and other assets |
197,559 | 179,185 | ||||||||||||||||||
Allowance for loan losses |
(28,310 | ) | (26,639 | ) | ||||||||||||||||
Total nonearning assets |
330,825 | 303,149 | ||||||||||||||||||
Total assets |
$ | 3,376,674 | $ | 3,089,553 | ||||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||
Transaction deposits |
$ | 428,620 | $ | 3,455 | 0.81 | % | $ | 379,084 | $ | 2,453 | 0.65 | % | ||||||||
Savings deposits |
884,714 | 30,374 | 3.43 | 788,587 | 14,377 | 1.82 | ||||||||||||||
Time deposits |
744,252 | 29,339 | 3.94 | 682,930 | 17,538 | 2.57 | ||||||||||||||
Short-term borrowings |
37,149 | 1,798 | 4.84 | 36,878 | 1,130 | 3.06 | ||||||||||||||
Long-term borrowings |
2,582 | 160 | 6.20 | 5,792 | 344 | 5.94 | ||||||||||||||
Junior subordinated debentures |
51,804 | 4,412 | 8.52 | 51,804 | 4,413 | 8.52 | ||||||||||||||
Total interest-bearing liabilities |
2,149,121 | 69,538 | 3.24 | 1,945,075 | 40,255 | 2.07 | ||||||||||||||
Interest-free funds: |
||||||||||||||||||||
Noninterest bearing deposits |
874,013 | 831,202 | ||||||||||||||||||
Interest payable and other liabilities |
26,709 | 23,907 | ||||||||||||||||||
Stockholders equity |
326,831 | 289,369 | ||||||||||||||||||
Total interest-free funds |
1,227,553 | 1,144,478 | ||||||||||||||||||
Total liabilities and stockholders equity |
$ | 3,376,674 | $ | 3,089,553 | ||||||||||||||||
Net interest income |
$ | 144,971 | $ | 132,630 | ||||||||||||||||
Net interest spread |
3.80 | % | 4.13 | % | ||||||||||||||||
Net interest margin |
4.75 | % | 4.76 | % | ||||||||||||||||
(1) | Nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis. |
14
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
BANCFIRST CORPORATION | ||
(Registrant) | ||
Date February 16, 2007 | /s/ Joe T. Shockley, Jr. | |
(Signature) | ||
Joe T. Shockley, Jr. | ||
Executive Vice President and Chief Financial Officer; | ||
(Principal Financial Officer) |
15