UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | Quarterly Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2011
¨ | Transition Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 |
For the transition period from to
Commission file number 001-31940
F.N.B. CORPORATION
(Exact name of registrant as specified in its charter)
Florida | 25-1255406 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
One F.N.B. Boulevard, Hermitage, PA |
16148 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: | 724-981-6000 |
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer x | Accelerated Filer ¨ | Non-accelerated Filer ¨ | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Outstanding at July 31, 2011 | |
Common Stock, $0.01 Par Value | 127,024,866 Shares |
F.N.B. CORPORATION
FORM 10-Q
June 30, 2011
PAGE | ||||||
PART I FINANCIAL INFORMATION | ||||||
Item 1. | Financial Statements |
|||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
43 | ||||
Item 3. | 62 | |||||
Item 4. | 62 | |||||
PART II OTHER INFORMATION | ||||||
Item 1. | 63 | |||||
Item 1A. | 63 | |||||
Item 2. | 64 | |||||
Item 3. | 64 | |||||
Item 5. | 64 | |||||
Item 6. | 64 | |||||
Signatures | 65 |
1
F.N.B. CORPORATION AND SUBSIDIARIES
Dollars in thousands, except par value
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
(Unaudited) | ||||||||
|
|
|||||||
Assets |
||||||||
Cash and due from banks |
$ | 172,401 | $ | 115,556 | ||||
Interest bearing deposits with banks |
16,732 | 16,015 | ||||||
|
|
|
|
|||||
Cash and Cash Equivalents |
189,133 | 131,571 | ||||||
Securities available for sale |
820,847 | 738,125 | ||||||
Securities held to maturity (fair value of $1,038,434 and $959,414) |
1,010,672 | 940,481 | ||||||
Residential mortgage loans held for sale |
9,922 | 12,700 | ||||||
Loans, net of unearned income of $45,019 and $42,183 |
6,702,595 | 6,088,155 | ||||||
Allowance for loan losses |
(109,224 | ) | (106,120 | ) | ||||
|
|
|
|
|||||
Net Loans |
6,593,371 | 5,982,035 | ||||||
Premises and equipment, net |
126,061 | 115,956 | ||||||
Goodwill |
567,378 | 528,720 | ||||||
Core deposit and other intangible assets, net |
34,580 | 32,428 | ||||||
Bank owned life insurance |
208,714 | 208,051 | ||||||
Other assets |
296,485 | 269,848 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 9,857,163 | $ | 8,959,915 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Deposits: |
||||||||
Non-interest bearing demand |
$ | 1,267,554 | $ | 1,093,230 | ||||
Savings and NOW |
3,853,257 | 3,423,844 | ||||||
Certificates and other time deposits |
2,276,408 | 2,129,069 | ||||||
|
|
|
|
|||||
Total Deposits |
7,397,219 | 6,646,143 | ||||||
Other liabilities |
103,492 | 97,951 | ||||||
Short-term borrowings |
728,300 | 753,603 | ||||||
Long-term debt |
221,061 | 192,058 | ||||||
Junior subordinated debt |
203,941 | 204,036 | ||||||
|
|
|
|
|||||
Total Liabilities |
8,654,013 | 7,893,791 | ||||||
Stockholders Equity |
||||||||
Common stock $0.01 par value |
||||||||
Authorized 500,000,000 shares |
||||||||
Issued 127,240,016 and 114,902,454 shares |
1,267 | 1,143 | ||||||
Additional paid-in capital |
1,219,663 | 1,094,713 | ||||||
Retained earnings |
16,348 | 6,564 | ||||||
Accumulated other comprehensive loss |
(30,716 | ) | (33,732 | ) | ||||
Treasury stock 215,117 and 155,369 shares at cost |
(3,412 | ) | (2,564 | ) | ||||
|
|
|
|
|||||
Total Stockholders Equity |
1,203,150 | 1,066,124 | ||||||
|
|
|
|
|||||
Total Liabilities and Stockholders Equity |
$ | 9,857,163 | $ | 8,959,915 | ||||
|
|
|
|
See accompanying Notes to Consolidated Financial Statements
2
F.N.B. CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Dollars in thousands, except per share data
Unaudited
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Interest Income |
||||||||||||||||
Loans, including fees |
$ | 85,189 | $ | 81,092 | $ | 169,899 | $ | 160,378 | ||||||||
Securities: |
||||||||||||||||
Taxable |
10,975 | 11,323 | 21,489 | 22,576 | ||||||||||||
Nontaxable |
1,882 | 1,819 | 3,829 | 3,710 | ||||||||||||
Dividends |
12 | 18 | 131 | 37 | ||||||||||||
Other |
97 | 109 | 178 | 206 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Interest Income |
98,155 | 94,361 | 195,526 | 186,907 | ||||||||||||
Interest Expense |
||||||||||||||||
Deposits |
14,054 | 16,776 | 28,649 | 34,330 | ||||||||||||
Short-term borrowings |
1,634 | 2,031 | 3,467 | 4,162 | ||||||||||||
Long-term debt |
1,655 | 2,091 | 3,283 | 4,637 | ||||||||||||
Junior subordinated debt |
2,118 | 1,982 | 4,150 | 3,892 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Interest Expense |
19,461 | 22,880 | 39,549 | 47,021 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Interest Income |
78,694 | 71,481 | 155,977 | 139,886 | ||||||||||||
Provision for loan losses |
8,551 | 12,239 | 16,779 | 24,203 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Interest Income After Provision for Loan Losses |
70,143 | 59,242 | 139,198 | 115,683 | ||||||||||||
Non-Interest Income |
||||||||||||||||
Impairment losses on securities |
| (1,313 | ) | | (9,539 | ) | ||||||||||
Non-credit related losses on securities not expected to be sold (recognized in other comprehensive income) |
| 711 | | 7,251 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net impairment losses on securities |
| (602 | ) | | (2,288 | ) | ||||||||||
Service charges |
15,666 | 14,662 | 30,001 | 28,384 | ||||||||||||
Insurance commissions and fees |
3,664 | 3,849 | 7,810 | 8,173 | ||||||||||||
Securities commissions and fees |
2,130 | 1,771 | 4,102 | 3,328 | ||||||||||||
Trust fees |
3,947 | 3,188 | 7,657 | 6,346 | ||||||||||||
Gain on sale of securities |
38 | 47 | 92 | 2,437 | ||||||||||||
Gain on sale of residential mortgage loans |
376 | 808 | 1,143 | 1,375 | ||||||||||||
Bank owned life insurance |
1,372 | 1,247 | 2,604 | 2,312 | ||||||||||||
Other |
2,065 | 3,473 | 4,281 | 8,651 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Non-Interest Income |
29,258 | 28,443 | 57,690 | 58,718 | ||||||||||||
Non-Interest Expense |
||||||||||||||||
Salaries and employee benefits |
36,528 | 33,392 | 74,910 | 66,517 | ||||||||||||
Net occupancy |
5,060 | 4,840 | 10,970 | 10,378 | ||||||||||||
Equipment |
4,925 | 4,606 | 9,400 | 9,139 | ||||||||||||
Amortization of intangibles |
1,805 | 1,679 | 3,601 | 3,366 | ||||||||||||
Outside services |
5,377 | 5,885 | 10,577 | 11,407 | ||||||||||||
FDIC insurance |
1,870 | 2,641 | 4,589 | 5,263 | ||||||||||||
Merger related |
161 | | 4,307 | | ||||||||||||
Other |
12,643 | 10,041 | 24,572 | 22,457 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Non-Interest Expense |
68,369 | 63,084 | 142,926 | 128,527 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income Before Income Taxes |
31,032 | 24,601 | 53,962 | 45,874 | ||||||||||||
Income taxes |
8,670 | 6,679 | 14,425 | 11,972 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ | 22,362 | $ | 17,922 | $ | 39,537 | $ | 33,902 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income per Share Basic |
$ | 0.18 | $ | 0.16 | $ | 0.32 | $ | 0.30 | ||||||||
Net Income per Share Diluted |
0.18 | 0.16 | 0.32 | 0.30 | ||||||||||||
Cash Dividends per Share |
0.12 | 0.12 | 0.24 | 0.24 |
See accompanying Notes to Consolidated Financial Statements
3
F.N.B. CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
Dollars in thousands, except per share data
Unaudited
Compre- hensive Income |
Common Stock |
Additional Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Treasury Stock |
Total | ||||||||||||||||||||||
Balance at January 1, 2011 |
$ | 1,143 | $ | 1,094,713 | $ | 6,564 | $ | (33,732 | ) | $ | (2,564 | ) | $ | 1,066,124 | ||||||||||||||
Net income |
$ | 39,537 | 39,537 | 39,537 | ||||||||||||||||||||||||
Change in other comprehensive income, net of tax |
3,016 | 3,016 | 3,016 | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Comprehensive income |
$ | 42,553 | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Common stock dividends ($0.24/share) |
(29,753 | ) | (29,753 | ) | ||||||||||||||||||||||||
Issuance of common stock |
124 | 123,180 | (848 | ) | 122,456 | |||||||||||||||||||||||
Restricted stock compensation |
1,832 | 1,832 | ||||||||||||||||||||||||||
Tax expense of stock-based compensation |
(62 | ) | (62 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at June 30, 2011 |
$ | 1,267 | $ | 1,219,663 | $ | 16,348 | $ | (30,716 | ) | $ | (3,412 | ) | $ | 1,203,150 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at January 1, 2010 |
$ | 1,138 | $ | 1,087,369 | $ | (12,833 | ) | $ | (30,633 | ) | $ | (1,739 | ) | $ | 1,043,302 | |||||||||||||
Net income |
$ | 33,902 | 33,902 | 33,902 | ||||||||||||||||||||||||
Change in other comprehensive income, net of tax |
5,275 | 5,275 | 5,275 | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Comprehensive income |
$ | 39,177 | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Common stock dividends ($0.24/share) |
(27,584 | ) | (27,584 | ) | ||||||||||||||||||||||||
Issuance of common stock |
3 | 2,671 | (778 | ) | 1,896 | |||||||||||||||||||||||
Restricted stock compensation |
1,418 | 1,418 | ||||||||||||||||||||||||||
Tax expense of stock-based compensation |
(205 | ) | (205 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at June 30, 2010 |
$ | 1,141 | $ | 1,091,253 | $ | (6,515 | ) | $ | (25,358 | ) | $ | (2,517 | ) | $ | 1,058,004 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements
4
F.N.B. CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Dollars in thousands
Unaudited
Six Months Ended | ||||||||
June 30, | ||||||||
2011 | 2010 | |||||||
Operating Activities |
||||||||
Net income |
$ | 39,537 | $ | 33,902 | ||||
Adjustments to reconcile net income to net cash flows provided by operating activities: |
||||||||
Depreciation, amortization and accretion |
11,867 | 15,238 | ||||||
Provision for loan losses |
16,779 | 24,203 | ||||||
Deferred taxes |
2,183 | (1,457 | ) | |||||
Gain on sale of securities |
(92 | ) | (2,437 | ) | ||||
Other-than-temporary impairment losses on securities |
| 2,288 | ||||||
Tax expense of stock-based compensation |
62 | 205 | ||||||
Net change in: |
||||||||
Interest receivable |
1,312 | 866 | ||||||
Interest payable |
(620 | ) | (923 | ) | ||||
Trading securities |
110,490 | | ||||||
Residential mortgage loans held for sale |
2,778 | 5,522 | ||||||
Bank owned life insurance |
(638 | ) | (1,624 | ) | ||||
Other, net |
17,588 | 4,735 | ||||||
|
|
|
|
|||||
Net cash flows provided by operating activities |
201,246 | 80,518 | ||||||
|
|
|
|
|||||
Investing Activities |
||||||||
Net change in loans |
(226,196 | ) | (145,861 | ) | ||||
Securities available for sale: |
||||||||
Purchases |
(138,672 | ) | (261,012 | ) | ||||
Sales |
10,883 | 59,455 | ||||||
Maturities |
162,150 | 163,233 | ||||||
Securities held to maturity: |
||||||||
Purchases |
(299,545 | ) | (195,733 | ) | ||||
Maturities |
117,207 | 116,277 | ||||||
Purchase of bank owned life insurance |
(26 | ) | (22 | ) | ||||
Increase in premises and equipment |
(6,843 | ) | (3,393 | ) | ||||
Net cash received in business combinations |
23,375 | | ||||||
|
|
|
|
|||||
Net cash flows used in investing activities |
(357,667 | ) | (267,056 | ) | ||||
|
|
|
|
|||||
Financing Activities |
||||||||
Net change in: |
||||||||
Non-interest bearing deposits, savings and NOW accounts |
288,317 | 144,500 | ||||||
Time deposits |
(79,887 | ) | 9,936 | |||||
Short-term borrowings |
(50,414 | ) | 66,275 | |||||
Increase in long-term debt |
37,592 | 64,795 | ||||||
Decrease in long-term debt |
(17,864 | ) | (183,838 | ) | ||||
Decrease in junior subordinated debt |
(95 | ) | (338 | ) | ||||
Net proceeds from issuance of common stock |
66,148 | 3,314 | ||||||
Tax expense of stock-based compensation |
(62 | ) | (205 | ) | ||||
Cash dividends paid |
(29,752 | ) | (27,584 | ) | ||||
|
|
|
|
|||||
Net cash flows provided by financing activities |
213,983 | 76,855 | ||||||
|
|
|
|
|||||
Net Increase in Cash and Cash Equivalents |
57,562 | (109,683 | ) | |||||
Cash and cash equivalents at beginning of period |
131,571 | 310,550 | ||||||
|
|
|
|
|||||
Cash and Cash Equivalents at End of Period |
$ | 189,133 | $ | 200,867 | ||||
|
|
|
|
See accompanying Notes to Consolidated Financial Statements
5
F.N.B. CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Dollars in thousands, except share data
(Unaudited)
June 30, 2011
BUSINESS
F.N.B. Corporation (the Corporation) is a diversified financial services company headquartered in Hermitage, Pennsylvania. Its primary businesses include community banking, consumer finance, wealth management and insurance. The Corporation also conducts commercial leasing and merchant banking activities. The Corporation operates its community banking business through a full service branch network in Pennsylvania and Ohio and through a loan production office in Pennsylvania. The Corporation operates its wealth management and insurance businesses within the existing branch network. It also conducts selected consumer finance business in Pennsylvania, Ohio, Tennessee and Kentucky.
BASIS OF PRESENTATION
The Corporations accompanying consolidated financial statements and these notes to the financial statements include subsidiaries in which the Corporation has a controlling financial interest. The Corporation owns and operates First National Bank of Pennsylvania (FNBPA), First National Trust Company, First National Investment Services Company, LLC, F.N.B. Investment Advisors, Inc., First National Insurance Agency, LLC, Regency Finance Company (Regency), F.N.B. Capital Corporation, LLC and Bank Capital Services, LLC, and includes results for each of these entities in the accompanying consolidated financial statements.
The accompanying consolidated financial statements include all adjustments that are necessary, in the opinion of management, to fairly reflect the Corporations financial position and results of operations in accordance with U.S. generally accepted accounting principles (GAAP). All significant intercompany balances and transactions have been eliminated. Certain prior period amounts have been reclassified to conform to the current period presentation. Events occurring subsequent to the date of the balance sheet have been evaluated for potential recognition or disclosure in the consolidated financial statements through the date of the filing of the consolidated financial statements with the Securities and Exchange Commission (SEC).
Certain information and note disclosures normally included in consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. The interim operating results are not necessarily indicative of operating results the Corporation expects for the full year. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Corporations Annual Report on Form 10-K filed with the SEC on February 25, 2011.
USE OF ESTIMATES
The accounting and reporting policies of the Corporation conform with GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates. Material estimates that are particularly susceptible to significant changes include the allowance for loan losses, securities valuations, goodwill and other intangible assets and income taxes.
COMMON STOCK
On May 18, 2011, the Corporation completed a public offering of 6,037,500 shares of common stock at a price of $10.70 per share, including 787,500 shares of common stock purchased by the underwriters pursuant to an over-allotment option, which the underwriters exercised in full. The net proceeds of the offering after deducting underwriting discounts and commissions and estimated offering expenses were $62,803.
6
MERGERS AND ACQUISITIONS
On January 1, 2011, the Corporation completed its acquisition of Comm Bancorp, Inc. (CBI), a bank holding company based in Clarks Summit, Pennsylvania. On the acquisition date, CBI had $625,570 in assets, which included $445,271 in loans, and $561,796 in deposits. The transaction, valued at $75,547, resulted in the Corporation paying $17,202 in cash and issuing 5,940,742 shares of its common stock in exchange for 1,719,820 shares of CBI common stock. The assets and liabilities of CBI were recorded on the Corporations balance sheet at their fair values as of January 1, 2011, the acquisition date, and CBIs results of operations have been included in the Corporations consolidated statement of income since that date. CBIs banking affiliate, Community Bank and Trust Company, was merged into FNBPA on January 1, 2011. Based on a preliminary purchase price allocation, the Corporation recorded $38,658 in goodwill and $4,785 in core deposit intangible as a result of the acquisition. The Corporation has not yet finalized its determination of the fair values of certain acquired assets and liabilities and will adjust goodwill upon completion of the valuation process. None of the goodwill is deductible for income tax purposes.
Pending Acquisition
On June 15, 2011, the Corporation announced the signing of a definitive merger agreement to acquire Parkvale Financial Corporation (PFC), a savings and loan holding company with approximately $1,800,000 in assets based in Monroeville, Pennsylvania. The transaction is valued at approximately $130,000. Under the terms of the merger agreement, PFC shareholders will be entitled to receive 2.178 shares of F.N.B. Corporation common stock for each share of PFC common stock. PFCs banking affiliate, Parkvale Savings Bank, will be merged into FNBPA. The transaction is expected to be completed in the first quarter of 2012, pending regulatory approvals, the approval of shareholders of PFC and the satisfaction of other closing conditions.
Acquired Loans
Loans acquired in acquisitions after December 31, 2010 are recorded at fair value with no carryover of the related allowance for loan losses. Determining the fair value of the loans involves estimating the amount and timing of principal and interest cash flows expected to be collected on the loans and discounting those cash flows at a market rate of interest.
The excess of expected cash flows at acquisition over the estimated fair value is referred to as the accretable yield and is recognized into interest income over the remaining life of the loan. The difference between contractually required payments at acquisition and the expected cash flows to be collected at acquisition is referred to as the non-accretable yield. The non-accretable yield represents estimated future credit losses expected to be incurred over the life of the loan. Subsequent decreases in expected cash flows that are attributable, at least in part, to credit quality are recognized as impairments through a charge to the provision for loan losses resulting in an increase in the allowance for loan losses. Subsequent improvements in expected cash flows result in an increase to the accretable yield that is recognized into interest income over the remaining life of the loan using the interest method. The Corporations evaluation of the amount of future cash flows that it expects to collect is performed in a similar manner as that used to determine its allowance for loan losses. Charge-offs of the principal amount on acquired loans would be first applied to the non-accretable discount portion of the fair value adjustment.
Acquired loans that met the criteria for non-accrual of interest prior to acquisition may be considered performing upon acquisition, regardless of whether the customer is contractually delinquent, if the Corporation can reasonably estimate the timing and amount of the expected cash flows on such loans and if the Corporation expects to fully collect the new carrying value of the loans. As such, the Corporation may no longer consider the loan to be non-accrual or non-performing and may accrue interest on these loans, including the impact of any accretable discount.
NEW ACCOUNTING STANDARDS
Comprehensive Income
In June 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2011-05, Comprehensive Income, with the intention of increasing the prominence of other comprehensive income in the financial statements. The FASB has eliminated the option to present components of other comprehensive income as part of the statement of changes in stockholders equity and will require it be presented either in a single continuous
7
statement of comprehensive income or in two separate but consecutive statements. The single statement format would include the traditional income statement and the components and total other comprehensive income as well as total comprehensive income. In the two statement approach, the first statement would be the traditional income statement which would immediately be followed by a separate statement which includes the components of other comprehensive income, total other comprehensive income and total comprehensive income. These requirements should be applied retrospectively and are effective for the first interim or annual period beginning after December 15, 2011. Adoption of this standard is not expected to have a material effect on the financial statements, results of operations or liquidity of the Corporation.
Amendments to Fair Value Measurements
In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurements, to improve the comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with GAAP and International Financial Reporting Standards (IFRSs). The amendments explain how to measure fair value. They do not require additional fair value measurements and are not intended to establish valuation standards or affect valuation practices. The amendments result in common fair value measurement and disclosure requirements in GAAP and IFRSs. Some of the amendments clarify the application of existing fair value measurement requirements and others change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. Many of the previous fair value requirements are not changed by this standard. The amendments in this standard are to be applied prospectively and are effective during interim and annual periods beginning after December 15, 2011. Adoption of this standard is not expected to have a material effect on the financial statements, results of operations or liquidity of the Corporation.
Troubled Debt Restructurings
In April 2011, the FASB issued ASU No. 2011-02, A Creditors Determination of Whether a Restructuring Is a Troubled Debt Restructuring, to address diversity in practice concerning determining whether a restructuring constitutes a troubled debt restructuring. This update specifies that in evaluating whether a restructuring is a troubled debt restructuring, a creditor must separately conclude both that a concession has been granted by the creditor and that the debtor is experiencing financial difficulties. Also, ASU No. 2011-02 provides clarifying guidance in determining whether a concession has been granted and whether a debtor is experiencing financial difficulties. In addition, the update precludes a creditor from using the effective interest rate test in the debtors guidance on restructuring of payables when evaluating whether a restructuring is a troubled debt restructuring. These requirements are effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to restructurings made during the period from the beginning of the annual period of adoption to the date of adoption. Adoption of this standard is not expected to have a material effect on the financial statements, results of operations or liquidity of the Corporation.
Disclosure of Supplementary Pro Forma Information for Business Combinations
In December 2010, the FASB issued ASU No. 2010-29, Disclosure of Supplementary Pro Forma Information for Business Combinations, to address diversity in practice concerning pro forma revenue and earnings disclosure requirements for business combinations. This update specifies that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The update also expands the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination(s) included in the reported pro forma revenue and earnings. These requirements are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. Adoption of this standard did not have a material effect on the financial statements, results of operations or liquidity of the Corporation.
Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses
In July 2010, the FASB issued ASU No. 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, to provide financial statement users with greater transparency about credit quality of financing receivables and allowance for credit losses. This update requires additional disclosures as of the end of a reporting period and additional disclosures about activity that occurs during a reporting period that will assist financial statement users in assessing credit risk exposures and evaluating the adequacy of the allowance for credit losses.
8
The additional disclosures are required to be provided on a disaggregated basis. ASU No. 2010-20 defines two levels of disaggregation and provides additional implementation guidance to determine the appropriate level of disaggregation of information. The disclosures should facilitate evaluation of the nature of the credit risk inherent in a portfolio of financing receivables, how that risk is analyzed and assessed in arriving at the allowance for credit losses, and the changes and reasons for those changes in the allowance for credit losses.
The disclosures as of the end of a reporting period were effective for interim and annual reporting periods ending on or after December 15, 2010. The disclosures about activity that occurs during a reporting period are effective for interim and annual reporting periods beginning on or after December 15, 2010 and are included in this Report. Adoption of this standard did not have a material effect on the financial statements, results of operations or liquidity of the Corporation.
SECURITIES
The amortized cost and fair value of securities are as follows:
Securities Available For Sale:
Amortized Cost |
Gross Unrealized Gains |
Gross
Unrealized Losses |
Fair Value | |||||||||||||
June 30, 2011 |
||||||||||||||||
U.S. Treasury and other U.S. government agencies and corporations |
$ | 332,046 | $ | 1,329 | $ | (91 | ) | $ | 333,284 | |||||||
Residential mortgage-backed securities: |
||||||||||||||||
Agency mortgage-backed securities |
234,465 | 6,683 | | 241,148 | ||||||||||||
Agency collateralized mortgage obligations |
184,665 | 2,320 | | 186,985 | ||||||||||||
Non-agency collateralized mortgage obligations |
34 | 1 | | 35 | ||||||||||||
States of the U.S. and political subdivisions |
43,910 | 1,048 | (1 | ) | 44,957 | |||||||||||
Collateralized debt obligations |
19,288 | | (12,683 | ) | 6,605 | |||||||||||
Other debt securities |
6,859 | | (913 | ) | 5,946 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total debt securities |
821,267 | 11,381 | (13,688 | ) | 818,960 | |||||||||||
Equity securities |
1,593 | 332 | (38 | ) | 1,887 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 822,860 | $ | 11,713 | $ | (13,726 | ) | $ | 820,847 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2010 |
||||||||||||||||
U.S. Treasury and other U.S. government agencies and corporations |
$ | 299,861 | $ | 1,395 | $ | (688 | ) | $ | 300,568 | |||||||
Residential mortgage-backed securities: |
||||||||||||||||
Agency mortgage-backed securities |
205,443 | 6,064 | | 211,507 | ||||||||||||
Agency collateralized mortgage obligations |
146,977 | 1,081 | (192 | ) | 147,866 | |||||||||||
Non-agency collateralized mortgage obligations |
37 | 1 | | 38 | ||||||||||||
States of the U.S. and political subdivisions |
57,830 | 934 | (26 | ) | 58,738 | |||||||||||
Collateralized debt obligations |
19,288 | | (13,314 | ) | 5,974 | |||||||||||
Other debt securities |
12,989 | | (1,744 | ) | 11,245 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total debt securities |
742,425 | 9,475 | (15,964 | ) | 735,936 | |||||||||||
Equity securities |
1,867 | 381 | (59 | ) | 2,189 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 744,292 | $ | 9,856 | $ | (16,023 | ) | $ | 738,125 | ||||||||
|
|
|
|
|
|
|
|
9
Securities Held To Maturity:
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | |||||||||||||
June 30, 2011 |
||||||||||||||||
U.S. Treasury and other U.S. government agencies and corporations |
$ | 4,666 | $ | 229 | $ | | $ | 4,895 | ||||||||
Residential mortgage-backed securities: |
||||||||||||||||
Agency mortgage-backed securities |
758,325 | 26,724 | (1,556 | ) | 783,493 | |||||||||||
Agency collateralized mortgage obligations |
62,673 | 609 | (164 | ) | 63,118 | |||||||||||
Non-agency collateralized mortgage obligations |
28,347 | 243 | (908 | ) | 27,682 | |||||||||||
States of the U.S. and political subdivisions |
152,574 | 3,383 | (311 | ) | 155,646 | |||||||||||
Collateralized debt obligations |
2,502 | | (508 | ) | 1,994 | |||||||||||
Other debt securities |
1,585 | 25 | (4 | ) | 1,606 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1,010,672 | $ | 31,213 | $ | (3,451 | ) | $ | 1,038,434 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2010 |
||||||||||||||||
U.S. Treasury and other U.S. government agencies and corporations |
$ | 4,925 | $ | 212 | $ | | $ | 5,137 | ||||||||
Residential mortgage-backed securities: |
||||||||||||||||
Agency mortgage-backed securities |
688,575 | 23,878 | (3,079 | ) | 709,374 | |||||||||||
Agency collateralized mortgage obligations |
71,102 | 511 | (889 | ) | 70,724 | |||||||||||
Non-agency collateralized mortgage obligations |
33,950 | 328 | (1,331 | ) | 32,947 | |||||||||||
States of the U.S. and political subdivisions |
137,210 | 1,735 | (1,630 | ) | 137,315 | |||||||||||
Collateralized debt obligations |
3,132 | | (778 | ) | 2,354 | |||||||||||
Other debt securities |
1,587 | 18 | (42 | ) | 1,563 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 940,481 | $ | 26,682 | $ | (7,749 | ) | $ | 959,414 | ||||||||
|
|
|
|
|
|
|
|
The Corporation classifies securities as trading securities when management intends to sell such securities in the near term. Such securities are carried at fair value, with unrealized gains (losses) reflected through the consolidated statement of income. The Corporation acquired securities in conjunction with the CBI acquisition that the Corporation classified as trading securities. The Corporation both acquired and sold these trading securities during the first quarter of 2011. As of June 30, 2011 and December 31, 2010, the Corporation did not hold any trading securities.
Gross gains and gross losses were realized on sales of securities as follows:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Gross gains |
$ | 38 | $ | 47 | $ | 288 | $ | 2,437 | ||||||||
Gross losses |
| | (196 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 38 | $ | 47 | $ | 92 | $ | 2,437 | |||||||||
|
|
|
|
|
|
|
|
The gross gains for the six months ended June 30, 2010 included a gain of $2,291 relating to the sale of a $6,016 U.S. government agency security and $52,625 of mortgage backed securities. These securities were sold to better position the balance sheet.
10
As of June 30, 2011, the amortized cost and fair value of securities, by contractual maturities, were as follows:
Available for Sale | Held to Maturity | |||||||||||||||
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value |
|||||||||||||
Due in one year or less |
$ | 40,243 | $ | 40,720 | $ | 6,339 | $ | 6,438 | ||||||||
Due from one to five years |
289,370 | 290,091 | 16,728 | 17,443 | ||||||||||||
Due from five to ten years |
12,671 | 12,996 | 36,047 | 36,875 | ||||||||||||
Due after ten years |
59,819 | 46,985 | 102,213 | 103,385 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
402,103 | 390,792 | 161,327 | 164,141 | |||||||||||||
Residential mortgage-backed securities: |
||||||||||||||||
Agency mortgage-backed securities |
234,465 | 241,148 | 758,325 | 783,493 | ||||||||||||
Agency collateralized mortgage obligations |
184,665 | 186,985 | 62,673 | 63,118 | ||||||||||||
Non-agency collateralized mortgage obligations |
34 | 35 | 28,347 | 27,682 | ||||||||||||
Equity securities |
1,593 | 1,887 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 822,860 | $ | 820,847 | $ | 1,010,672 | $ | 1,038,434 | |||||||||
|
|
|
|
|
|
|
|
Maturities may differ from contractual terms because borrowers may have the right to call or prepay obligations with or without penalties. Periodic payments are received on mortgage-backed securities based on the payment patterns of the underlying collateral.
At June 30, 2011 and December 31, 2010, securities with a carrying value of $705,270 and $651,299, respectively, were pledged to secure public deposits, trust deposits and for other purposes as required by law. Securities with a carrying value of $576,986 and $676,083 at June 30, 2011 and December 31, 2010, respectively, were pledged as collateral for short-term borrowings.
Following are summaries of the fair values and unrealized losses of securities, segregated by length of impairment:
Securities available for sale:
Less than 12 Months | Greater than 12 Months | Total | ||||||||||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||||||||
June 30, 2011 |
||||||||||||||||||||||||
U.S. Treasury and other U.S. government agencies and corporations |
$ | 57,646 | $ | (91 | ) | $ | | $ | | $ | 57,646 | $ | (91 | ) | ||||||||||
States of the U.S. and political subdivisions |
1,193 | (1 | ) | | | 1,193 | (1 | ) | ||||||||||||||||
Collateralized debt obligations |
| | 6,605 | (12,683 | ) | 6,605 | (12,683 | ) | ||||||||||||||||
Other debt securities |
| | 5,946 | (913 | ) | 5,946 | (913 | ) | ||||||||||||||||
Equity securities |
28 | (1 | ) | 636 | (37 | ) | 664 | (38 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 58,867 | $ | (93 | ) | $ | 13,187 | $ | (13,633 | ) | $ | 72,054 | $ | (13,726 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2010 |
||||||||||||||||||||||||
U.S. Treasury and other U.S. government agencies and corporations |
$ | 117,140 | $ | (688 | ) | $ | | $ | | $ | 117,140 | $ | (688 | ) | ||||||||||
Residential mortgage-backed securities: |
||||||||||||||||||||||||
Agency collateralized mortgage obligations |
22,616 | (192 | ) | | | 22,616 | (192 | ) | ||||||||||||||||
States of the U.S. and political subdivisions |
3,322 | (26 | ) | | | 3,322 | (26 | ) | ||||||||||||||||
Collateralized debt obligations |
| | 5,974 | (13,314 | ) | 5,974 | (13,314 | ) | ||||||||||||||||
Other debt securities |
4,024 | (62 | ) | 7,221 | (1,682 | ) | 11,245 | (1,744 | ) | |||||||||||||||
Equity securities |
| | 648 | (59 | ) | 648 | (59 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 147,102 | $ | (968 | ) | $ | 13,843 | $ | (15,055 | ) | $ | 160,945 | $ | (16,023 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
11
Securities held to maturity:
Less than 12 Months | Greater than 12 Months | Total | ||||||||||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||||||||
June 30, 2011 |
||||||||||||||||||||||||
Residential mortgage-backed securities: |
||||||||||||||||||||||||
Agency mortgage-backed securities |
$ | 180,079 | $ | (1,556 | ) | $ | | $ | | $ | 180,079 | $ | (1,556 | ) | ||||||||||
Agency collateralized mortgage obligations |
27,885 | (164 | ) | | | 27,885 | (164 | ) | ||||||||||||||||
Non-agency collateralized mortgage obligations |
| | 9,395 | (908 | ) | 9,395 | (908 | ) | ||||||||||||||||
States of the U.S. and political subdivisions |
16,519 | (311 | ) | | | 16,519 | (311 | ) | ||||||||||||||||
Collateralized debt obligations |
| | 1,994 | (508 | ) | 1,994 | (508 | ) | ||||||||||||||||
Other debt securities |
| | 1,324 | (4 | ) | 1,324 | (4 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 224,483 | $ | (2,031 | ) | $ | 12,713 | $ | (1,420 | ) | $ | 237,196 | $ | (3,451 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2010 |
||||||||||||||||||||||||
Residential mortgage-backed securities: |
||||||||||||||||||||||||
Agency mortgage-backed securities |
$ | 156,544 | $ | (3,079 | ) | $ | | $ | | $ | 156,544 | $ | (3,079 | ) | ||||||||||
Agency collateralized mortgage obligations |
39,074 | (889 | ) | | | 39,074 | (889 | ) | ||||||||||||||||
Non-agency collateralized mortgage obligations |
2,551 | (12 | ) | 10,739 | (1,319 | ) | 13,290 | (1,331 | ) | |||||||||||||||
States of the U.S. and political subdivisions |
47,125 | (1,415 | ) | 2,319 | (215 | ) | 49,444 | (1,630 | ) | |||||||||||||||
Collateralized debt obligations |
| | 2,354 | (778 | ) | 2,354 | (778 | ) | ||||||||||||||||
Other debt securities |
| | 1,288 | (42 | ) | 1,288 | (42 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 245,294 | $ | (5,395 | ) | $ | 16,700 | $ | (2,354 | ) | $ | 261,994 | $ | (7,749 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2011, securities with unrealized losses for less than 12 months include 4 investments in U.S. Treasury and other U.S. government agencies and corporations, 17 investments in residential mortgage-backed securities (15 investments in agency mortgage-backed securities and 2 investments in agency collateralized mortgage obligations (CMOs)), 15 investments in states of the U.S. and political subdivisions and 1 investment in an equity security. Securities with unrealized losses of greater than 12 months include 2 investments in residential mortgage-backed securities (non-agency CMOs), 13 investments in collateralized debt obligations (CDOs), 5 investments in other debt securities and 2 investments in equity securities as of June 30, 2011. The Corporation does not intend to sell the debt securities and it is not more likely than not the Corporation will be required to sell the securities before recovery of their amortized cost basis.
The Corporations unrealized losses on CDOs relate to investments in trust preferred securities (TPS). The Corporations portfolio of TPS consists of single-issuer and pooled securities. The single-issuer securities are primarily from money-center and large regional banks. The pooled securities consist of securities issued primarily by banks and thrifts, with some of the pools including a limited number of insurance companies. Investments in pooled securities are all in mezzanine tranches except for one investment in a senior tranche, and are secured by over-collateralization or default protection provided by subordinated tranches. The non-credit portion of unrealized losses on investments in TPS is attributable to temporary illiquidity and the uncertainty affecting these markets, as well as changes in interest rates.
Other-Than-Temporary Impairment
The Corporation evaluates its investment securities portfolio for other-than-temporary impairment (OTTI) on a quarterly basis. Impairment is assessed at the individual security level. The Corporation considers an investment security impaired if the fair value of the security is less than its cost or amortized cost basis.
When impairment of an equity security is considered to be other-than-temporary, the security is written down to its fair value and an impairment loss is recorded as a loss within non-interest income in the consolidated statement of income. When impairment of a debt security is considered to be other-than-temporary, the amount of the OTTI recorded as a loss within non-interest income and thereby recognized in earnings depends on whether the Corporation intends to sell the security or whether it is more likely than not that the Corporation will be required to sell the security before recovery of its amortized cost basis.
12
If the Corporation intends to sell the debt security or more likely than not will be required to sell the security before recovery of its amortized cost basis, OTTI shall be recognized in earnings equal to the entire difference between the investments amortized cost basis and its fair value.
If the Corporation does not intend to sell the debt security and it is not more likely than not the Corporation will be required to sell the security before recovery of its amortized cost basis, OTTI shall be separated into the amount representing credit loss and the amount related to all other market factors. The amount related to credit loss shall be recognized in earnings. The amount related to other market factors shall be recognized in other comprehensive income, net of applicable taxes.
The Corporation performs its OTTI evaluation process in a consistent and systematic manner and includes an evaluation of all available evidence. Documentation of the process is as extensive as necessary to support a conclusion as to whether a decline in fair value below cost or amortized cost is temporary or other-than-temporary and includes documentation supporting both observable and unobservable inputs and a rationale for conclusions reached. In making these determinations for pooled TPS, the Corporation consults with third-party advisory firms to provide additional valuation assistance.
This process considers factors such as the severity, length of time and anticipated recovery period of the impairment, recoveries or additional declines in fair value subsequent to the balance sheet date, recent events specific to the issuer, including investment downgrades by rating agencies and economic conditions in its industry, and the issuers financial condition, repayment capacity, capital strength and near-term prospects.
For debt securities, the Corporation also considers the payment structure of the debt security, the likelihood of the issuer being able to make future payments, failure of the issuer of the security to make scheduled interest and principal payments, whether the Corporation has made a decision to sell the security and whether the Corporations cash or working capital requirements or contractual or regulatory obligations indicate that the debt security will be required to be sold before a forecasted recovery occurs. For equity securities, the Corporation also considers its intent and ability to retain the security for a period of time sufficient to allow for a recovery in fair value. Among the factors that the Corporation considers in determining its intent and ability to retain the security is a review of its capital adequacy, interest rate risk position and liquidity. The assessment of a securitys ability to recover any decline in fair value, the ability of the issuer to meet contractual obligations, the Corporations intent and ability to retain the security, and whether it is more likely than not the Corporation will be required to sell the security before recovery of its amortized cost basis require considerable judgment.
Debt securities with credit ratings below AA at the time of purchase that are repayment-sensitive securities are evaluated using the guidance of ASC Topic 325, Investments Other. All other securities are required to be evaluated under ASC Topic 320, Investments Debt Securities.
The Corporation invested in TPS issued by special purpose vehicles (SPVs) which hold pools of collateral consisting of trust preferred and subordinated debt securities issued by banks, bank holding companies, thrifts and insurance companies. The securities issued by the SPVs are generally segregated into several classes known as tranches. Typically, the structure includes senior, mezzanine and equity tranches. The equity tranche represents the first loss position. The Corporation generally holds interests in mezzanine tranches. Interest and principal collected from the collateral held by the SPVs are distributed with a priority that provides the highest level of protection to the senior-most tranches. In order to provide a high level of protection to the senior tranches, cash flows are diverted to higher-level tranches if the principal and interest coverage tests are not met.
The Corporation prices its holdings of TPS using Level 3 inputs in accordance with ASC Topic 820, Fair Value Measurements and Disclosures, and guidance issued by the SEC. In this regard, the Corporation evaluates current available information in estimating the future cash flows of these securities and determines whether there have been favorable or adverse changes in estimated cash flows from the cash flows previously projected. The Corporation considers the structure and term of the pool and the financial condition of the underlying issuers. Specifically, the evaluation incorporates factors such as over-collateralization and interest coverage tests, interest rates and appropriate risk premiums, the timing and amount of interest and principal payments and the allocation of payments to the various tranches. Current estimates of cash flows are based on the most recent trustee reports, announcements of deferrals or defaults, and assumptions regarding expected future default rates, prepayment and recovery rates and other relevant information. In constructing these assumptions, the Corporation considers the following:
13
| that current defaults would have no recovery; |
| that some individually analyzed deferrals will cure at rates varying from 10% to 90% after the deferral period ends; |
| recent historical performance metrics, including profitability, capital ratios, loan charge-offs and loan reserve ratios, for the underlying institutions that would indicate a higher probability of default by the institution; |
| that institutions identified as possessing a higher probability of default would recover at a rate of 10% for banks and 15% for insurance companies; |
| that financial performance of the financial sector continues to be affected by the economic environment resulting in an expectation of additional deferrals and defaults in the future; |
| whether the security is currently deferring interest; and |
| the external rating of the security and recent changes to its external rating. |
The primary evidence utilized by the Corporation is the level of current deferrals and defaults, the level of excess subordination that allows for receipt of full principal and interest, the credit rating for each security and the likelihood that future deferrals and defaults will occur at a level that will fully erode the excess subordination based on an assessment of the underlying collateral. The Corporation combines the results of these factors considered in estimating the future cash flows of these securities to determine whether there has been an adverse change in estimated cash flows from the cash flows previously projected.
The Corporations portfolio of trust preferred CDOs consists of 13 pooled issues and five single issue securities. One of the pooled issues is a senior tranche; the remaining 12 are mezzanine tranches. At June 30, 2011, the 13 pooled TPS had an estimated fair value of $8,599 while the single-issuer TPS had an estimated fair value of $7,271. The Corporation has concluded from the analysis performed at June 30, 2011 that it is probable that the Corporation will collect all contractual principal and interest payments on all of its single-issuer and pooled TPS sufficient to recover the amortized cost basis of the securities.
The Corporation did not record any impairment losses on securities for the six months ended June 30, 2011. The Corporation recognized net impairment losses on securities of $2,288 for the six months ended June 30, 2010 due to the write-down of securities that the Corporation deemed to be other-than-temporarily impaired.
At June 30, 2011, all 12 of the pooled trust preferred security investments on which OTTI has been recognized are classified as non-performing investments.
The following table presents a summary of the cumulative credit-related OTTI charges recognized as components of earnings for securities for which a portion of an OTTI is recognized in other comprehensive income:
June 30, 2011 |
December 31, 2010 |
|||||||
Beginning balance of the amount related to credit loss for which a portion of OTTI was recognized in other comprehensive income |
$ | (18,332 | ) | $ | (16,051 | ) | ||
Additions related to credit loss for securities with previously recognized OTTI |
| (2,235 | ) | |||||
Additions related to credit loss for securities with initial OTTI |
| (46 | ) | |||||
|
|
|
|
|||||
Ending balance of the amount related to credit loss for which a portion of OTTI was recognized in other comprehensive income |
$ | (18,332 | ) | $ | (18,332 | ) | ||
|
|
|
|
TPS continue to experience price volatility as the secondary market for such securities remains limited. Write-downs in 2010 were based on the individual securities credit performance and its ability to make its contractual principal and interest payments. Should credit quality deteriorate to a greater extent than projected, it is possible that additional write-downs may be required. The Corporation monitors actual deferrals and defaults as well as expected future deferrals and defaults to determine if there is a high probability for expected losses and contractual shortfalls of interest or principal, which could warrant further impairment. The Corporation evaluates its entire portfolio each quarter to determine if additional write-downs are warranted.
14
The following table provides information relating to the Corporations TPS as of June 30, 2011:
Deal Name |
Class | Current Par Value |
Amortized Cost |
Fair Value |
Unrealized Loss |
Lowest Credit Ratings |
Number
of Issuers Currently Performing |
Actual Defaults (as a percent of original collateral) |
Actual Deferrals (as a percent of original collateral) |
Projected Recovery Rates on Current Deferrals (1) |
Expected Defaults (%) (2) |
|||||||||||||||||||||||||||||
Pooled TPS: |
||||||||||||||||||||||||||||||||||||||||
P1 |
C1 | $ | 5,500 | $ | 2,266 | $ | 1,044 | $ | (1,222 | ) | C | 42 | 20 | 19 | 37 | 10 | ||||||||||||||||||||||||
P2 |
C1 | 4,889 | 2,746 | 780 | (1,966 | ) | C | 41 | 14 | 20 | 31 | 12 | ||||||||||||||||||||||||||||
P3 |
C1 | 5,561 | 4,218 | 1,494 | (2,724 | ) | C | 51 | 12 | 6 | 18 | 14 | ||||||||||||||||||||||||||||
P4 |
C1 | 3,994 | 2,852 | 860 | (1,992 | ) | C | 51 | 15 | 9 | 34 | 13 | ||||||||||||||||||||||||||||
P5 |
MEZ | 483 | 358 | 197 | (161 | ) | C | 16 | 19 | 13 | 63 | 11 | ||||||||||||||||||||||||||||
P6 |
MEZ | 1,909 | 1,087 | 589 | (498 | ) | C | 21 | 17 | 19 | 35 | 9 | ||||||||||||||||||||||||||||
P7 |
B3 | 2,000 | 726 | 302 | (424 | ) | C | 21 | 29 | 9 | 34 | 9 | ||||||||||||||||||||||||||||
P8 |
B1 | 3,028 | 2,386 | 816 | (1,570 | ) | C | 50 | 14 | 22 | 38 | 13 | ||||||||||||||||||||||||||||
P9 |
C | 5,048 | 756 | 154 | (602 | ) | C | 33 | 14 | 32 | 41 | 14 | ||||||||||||||||||||||||||||
P10 |
C | 507 | 461 | 84 | (377 | ) | C | 50 | 13 | 14 | 29 | 11 | ||||||||||||||||||||||||||||
P11 |
C | 2,010 | 787 | 114 | (673 | ) | C | 41 | 15 | 16 | 29 | 12 | ||||||||||||||||||||||||||||
P12 |
A4L | 2,000 | 645 | 171 | (474 | ) | C | 25 | 16 | 23 | 51 | 13 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total OTTI |
36,929 | 19,288 | 6,605 | (12,683 | ) | 442 | 16 | 16 | 36 | 12 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
P13 (3) |
SNR | 2,384 | 2,502 | 1,994 | (508 | ) | BBB | 18 | 13 | 16 | 37 | 9 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Not OTTI |
2,384 | 2,502 | 1,994 | (508 | ) | 18 | 13 | 16 | 37 | 9 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Pooled TPS |
$ | 39,313 | $ | 21,790 | $ | 8,599 | $ | (13,191 | ) | 460 | 16 | 16 | 36 | 12 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Single Issuer TPS: |
||||||||||||||||||||||||||||||||||||||||
S1 |
$ | 2,000 | $ | 1,948 | $ | 1,612 | $ | (336 | ) | BB+ | 1 | |||||||||||||||||||||||||||||
S2 |
2,000 | 1,912 | 1,641 | (271 | ) | BBB+ | 1 | |||||||||||||||||||||||||||||||||
S3 |
2,000 | 2,000 | 1,917 | (83 | ) | B+ | 1 | |||||||||||||||||||||||||||||||||
S4 |
1,000 | 999 | 777 | (222 | ) | BB+ | 1 | |||||||||||||||||||||||||||||||||
S5 |
1,300 | 1,328 | 1,324 | (4 | ) | BB+ | 1 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total Single Issuer TPS |
$ | 8,300 | $ | 8,187 | $ | 7,271 | $ | (916 | ) | 5 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total TPS |
$ | 47,613 | $ | 29,977 | $ | 15,870 | $ | (14,107 | ) | 465 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Some current deferrals will cure at rates varying from 10% to 90% after five years. |
(2) | Expected future defaults as a percent of remaining performing collateral. |
(3) | Excess subordination represents the additional defaults in excess of both current and projected defaults that the CDO can absorb before the bond experiences any credit impairment. The P13 security had excess subordination as a percent of current collateral of 60.77% as of June 30, 2011. |
15
States of the U.S. and Political Subdivisions
The Corporations municipal bond portfolio of $197,531 as of June 30, 2011 is highly rated with an average rating of AA and 99.7% of the portfolio rated A or better. General obligation bonds comprise 100% of the portfolio. Geographically, these support the Corporations footprint as 77.6% of the securities are from municipalities located throughout Pennsylvania. The average holding size of the securities in the municipal bond portfolio is $936. Finally, this portfolio is supported by underlying insurance as 83.6% of the securities have credit support.
Non-Agency CMOs
The Corporation purchased $161,151 of non-agency CMOs from 2003 through 2005. These securities, which are classified as held to maturity, have a book value of $28,347 at June 30, 2011. Paydowns during the first six months of 2011 amounted to $5,604, an annualized paydown rate of 33.0%. At the time of purchase, these securities were all rated AAA, with an original average loan-to-value (LTV) ratio of 66.1% and original credit score of 724. At origination, the credit support, or the amount of loss the collateral pool could absorb before the AAA securities would incur a credit loss, ranged from 2.0% to 7.0%. The current credit support range is now 3.2% to 20.1%, due to paydowns and good credit performance through the first half of 2008. Beginning in the second half of 2008, national delinquencies, an early warning sign of potential default, began to accelerate on the collateral pools. The slight upward trend of the rate of delinquencies throughout 2010 continued into the first quarter of 2011 and have leveled off during the second quarter. All CMO holdings are current with regards to principal and interest.
The rating agencies monitor the underlying collateral performance of these non-agency CMOs for delinquencies, foreclosures and defaults. They also factor in trends in bankruptcies and housing values to ultimately arrive at an expected loss for a given piece of defaulted collateral. Based on deteriorating performance of the collateral, many of these types of securities have been downgraded by the rating agencies. For the Corporations portfolio, six of the ten non-agency CMOs have been downgraded with one being downgraded this quarter.
The Corporation determines its credit related losses by running scenario analysis on the underlying collateral. This analysis applies default assumptions to delinquencies already in the pipeline, projects future defaults based in part on the historical trends for the collateral, applies a rate of severity and estimates prepayment rates. Because of the limited historical trends for the collateral, multiple default scenarios were analyzed including scenarios that significantly elevate defaults over the next 12 18 months. Based on the results of the analysis, the Corporations management has concluded that there are currently no credit-related losses in its non-agency CMO portfolio.
16
The following table provides information relating to the Corporations non-agency CMOs as of June 30, 2011:
Subordination Data | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Rating | Credit Support % | Delinquency % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Security | Original Year |
Book Value |
S&P | Moodys | Original | Current | . 30 Day |
60 Day |
90 Day |
% Foreclosure |
% OREO |
% Bankruptcy |
% Total Delinquency |
% LTV |
Credit Score |
|||||||||||||||||||||||||||||||||||||||||||||
1 |
2003 | $ | 3,247 | AAA | n/a | 2.5 | 5.8 | 1.4 | 0.1 | 0.6 | 0.8 | 0.0 | 0.5 | 3.4 | 52.1 | 738 | ||||||||||||||||||||||||||||||||||||||||||||
2 |
2003 | 2,265 | AAA | n/a | 4.3 | 16.3 | 2.0 | 1.2 | 5.0 | 2.6 | 0.3 | 1.2 | 12.2 | 56.0 | 710 | |||||||||||||||||||||||||||||||||||||||||||||
3 |
2003 | 1,519 | AAA | n/a | 2.0 | 6.5 | 0.6 | 0.5 | 1.5 | 1.3 | 0.2 | 1.1 | 5.1 | 47.3 | 742 | |||||||||||||||||||||||||||||||||||||||||||||
4 |
2003 | 1,522 | AAA | n/a | 2.7 | 18.2 | 0.8 | 0.0 | 1.6 | 2.2 | 0.0 | 1.1 | 5.7 | 50.4 | n/a | |||||||||||||||||||||||||||||||||||||||||||||
5 |
2004 | 3,720 | AAA | Baa2 | 7.0 | 20.1 | 0.9 | 1.2 | 2.0 | 7.0 | 1.2 | 0.8 | 13.0 | 55.8 | 689 | |||||||||||||||||||||||||||||||||||||||||||||
6 |
2004 | 2,631 | AA+ | n/a | 5.3 | 10.4 | 0.6 | 0.0 | 2.4 | 3.1 | 0.0 | 1.9 | 8.0 | 46.5 | 734 | |||||||||||||||||||||||||||||||||||||||||||||
7 |
2004 | 1,260 | n/a | A1- | 2.5 | 8.5 | 0.0 | 1.1 | 0.0 | 4.8 | 0.0 | 0.0 | 5.9 | 56.0 | 736 | |||||||||||||||||||||||||||||||||||||||||||||
8 |
2004 | 1,881 | AAA | Baa2 | 4.4 | 9.3 | 1.3 | 0.5 | 0.5 | 2.6 | 0.5 | 1.1 | 6.5 | 55.1 | 733 | |||||||||||||||||||||||||||||||||||||||||||||
9 |
2005 | 6,518 | CCC | Caa1 | 5.1 | 5.0 | 3.6 | 2.1 | 12.2 | 5.4 | 0.5 | 2.5 | 26.2 | 65.5 | 706 | |||||||||||||||||||||||||||||||||||||||||||||
10 |
2005 | 3,784 | CCC | B3 | 4.7 | 3.2 | 3.5 | 2.2 | 3.8 | 9.1 | 1.2 | 1.6 | 21.4 | 65.8 | 726 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
$ | 28,347 | 4.1 | 9.5 | 57.3 | 719 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
17
FEDERAL HOME LOAN BANK STOCK
The Corporation is a member of the Federal Home Loan Bank (FHLB) of Pittsburgh. The FHLB requires members to purchase and hold a specified minimum level of FHLB stock based upon their level of borrowings, collateral balances and participation in other programs offered by the FHLB. Stock in the FHLB is non-marketable and is redeemable at the discretion of the FHLB. Both cash and stock dividends on FHLB stock are reported as income.
Members do not purchase stock in the FHLB for the same reasons that traditional equity investors acquire stock in an investor-owned enterprise. Rather, members purchase stock to obtain access to the low-cost products and services offered by the FHLB. Unlike equity securities of traditional for-profit enterprises, the stock of FHLB does not provide its holders with an opportunity for capital appreciation because, by regulation, FHLB stock can only be purchased, redeemed and transferred at par value.
At June 30, 2011 and December 31, 2010, the Corporations FHLB stock totaled $26,057 and $26,564, respectively, and is included in other assets on the balance sheet. The Corporation accounts for the stock in accordance with ASC Topic 325, which requires the investment to be carried at cost and evaluated for impairment based on the ultimate recoverability of the par value.
The Corporation periodically evaluates its FHLB investment for possible impairment based on, among other things, the capital adequacy of the FHLB and its overall financial condition. The Federal Housing Finance Agency, the regulator of the FHLB, requires it to maintain a total capital-to-assets ratio of at least 4.0%. At March 31, 2011, the FHLBs capital ratio of 8.1% exceeded the regulatory requirement. Failure by the FHLB to meet this regulatory capital requirement would require an in-depth analysis of other factors including:
| the members ability to access liquidity from the FHLB; |
| the members funding cost advantage with the FHLB compared to alternative sources of funds; |
| a decline in the market value of FHLBs net assets relative to book value which may or may not affect future financial performance or cash flow; |
| the FHLBs ability to obtain credit and source liquidity, for which one indicator is the credit rating of the FHLB; |
| the FHLBs commitment to make payments taking into account its ability to meet statutory and regulatory payment obligations and the level of such payments in relation to the FHLBs operating performance; and |
| the prospects of amendments to laws that affect the rights and obligations of the FHLB. |
At June 30, 2011, the Corporation believes its holdings in the stock are ultimately recoverable at par value and, therefore, determined that FHLB stock was not other-than-temporarily impaired. In addition, the Corporation has ample liquidity and does not require redemption of its FHLB stock in the foreseeable future.
LOANS
Following is a summary of loans, net of unearned income:
June 30, 2011 |
December 31, 2010 |
|||||||
Commercial |
$ | 3,776,287 | $ | 3,337,992 | ||||
Direct installment |
1,039,270 | 1,002,725 | ||||||
Residential mortgages |
676,574 | 622,242 | ||||||
Indirect installment |
535,191 | 514,369 | ||||||
Consumer lines of credit |
542,470 | 493,881 | ||||||
Commercial leases |
93,273 | 79,429 | ||||||
Other |
39,530 | 37,517 | ||||||
|
|
|
|
|||||
$ | 6,702,595 | $ | 6,088,155 | |||||
|
|
|
|
18
Commercial is comprised of both commercial real estate loans and commercial and industrial loans. Direct installment is comprised of fixed-rate, closed-end consumer loans for personal, family or household use, such as home equity loans and automobile loans. Residential mortgages consist of conventional mortgage loans for non-commercial properties. Indirect installment is comprised of loans written by third parties, primarily automobile loans. Consumer lines of credit includes home equity lines of credit (HELOC) and consumer lines of credit that are either unsecured or secured by collateral other than home equity. Commercial leases consist of loans for new or used equipment. Other is primarily comprised of mezzanine loans and student loans.
Unearned income on loans was $45,019 and $42,183 at June 30, 2011 and December 31, 2010, respectively.
The loan portfolio consists principally of loans to individuals and small- and medium-sized businesses within the Corporations primary market area of Pennsylvania and northeastern Ohio. The portfolio also includes commercial loans in Florida, which totaled $180,232 or 2.7% of total loans as of June 30, 2011 compared to $195,281 or 3.2% of total loans as of December 31, 2010. In addition, the portfolio contains consumer finance loans to individuals in Pennsylvania, Ohio, Tennessee and Kentucky, which totaled $163,150 or 2.4% of total loans as of June 30, 2011 compared to $162,805 or 2.7% of total loans as of December 31, 2010.
The composition of the Corporations commercial loan portfolio in Florida consisted of the following as of June 30, 2011: unimproved residential land (7.9%), unimproved commercial land (18.5%), improved land (3.2%), income producing commercial real estate (50.8%), residential construction (6.2%), commercial construction (12.1%) and owner-occupied (1.3%). The weighted average loan-to-value ratio for this portfolio based on most recent appraisals was 81.7% as of June 30, 2011.
The majority of the Corporations loan portfolio consists of commercial loans. As of June 30, 2011 and December 31, 2010, commercial real estate loans were $2,353,519 and $2,115,492, or 35.1% and 34.7% of total loans, respectively. As of June 30, 2011, approximately 49.0% of the commercial real estate loans were owner-occupied, while the remaining 51.0% were non-owner-occupied. As of June 30, 2011 and December 31, 2010, the Corporation had commercial construction loans of $225,614 and $202,018, respectively, representing 3.4% and 3.3%, respectively, of total loans for those periods.
CREDIT QUALITY
Management monitors the credit quality of the Corporations loan portfolio on an ongoing basis. Measurement of delinquency and past due status are based on the contractual terms of each loan.
Non-performing loans include non-accrual and restructured loans. Past due loans are reviewed on a monthly basis to identify loans for non-accrual status. The Corporation places a loan on non-accrual status and discontinues interest accruals generally when principal or interest is due and has remained unpaid for 90 to 180 days depending on the loan type. When a loan is placed on non-accrual status, all unpaid interest recognized in the current year is reversed and interest accrued in prior years is charged to the allowance for loan losses. Non-accrual loans may not be restored to accrual status until all delinquent principal and interest have been paid and the ultimate collectibility of the remaining principal and interest is reasonably assured. Restructured loans are loans in which the borrower has been granted a concession on the interest rate or the original repayment terms due to financial distress. Non-performing assets also include debt securities on which OTTI has been taken in the current or prior periods.
Following is a summary of non-performing assets:
June 30, 2011 |
December 31, 2010 |
|||||||
Non-accrual loans |
$ | 107,091 | $ | 115,589 | ||||
Restructured loans |
20,146 | 19,705 | ||||||
|
|
|
|
|||||
Total non-performing loans |
127,237 | 135,294 | ||||||
Other real estate owned (OREO) |
35,793 | 32,702 | ||||||
|
|
|
|
|||||
Total non-performing loans and OREO |
163,030 | 167,996 | ||||||
Non-performing investments |
6,605 | 5,974 | ||||||
|
|
|
|
|||||
Total non-performing assets |
$ | 169,635 | $ | 173,970 | ||||
|
|
|
|
19
June 30, 2011 |
December 31, 2010 |
|||||||
Asset quality ratios: |
||||||||
Non-performing loans as a percent of total loans |
1.90 | % | 2.22 | % | ||||
Non-performing loans + OREO as a percent of total loans + OREO |
2.42 | % | 2.74 | % | ||||
Non-performing assets as a percent of total assets |
1.72 | % | 1.94 | % |
Following is an age analysis of the Corporations past due loans, by class:
30-89 Days Past Due |
>90 Days Past Due and Still Accruing |
Non-Accrual | Total Past Due |
Current | Total Loans |
|||||||||||||||||||
June 30, 2011 |
||||||||||||||||||||||||
Commercial |
$ | 14,152 | $ | 10,060 | $ | 97,174 | $ | 121,386 | $ | 3,654,901 | $ | 3,776,287 | ||||||||||||
Direct installment |
8,528 | 2,458 | 3,586 | 14,572 | 1,024,698 | 1,039,270 | ||||||||||||||||||
Residential mortgages |
12,192 | 2,775 | 3,832 | 18,799 | 657,775 | 676,574 | ||||||||||||||||||
Indirect installment |
4,297 | 260 | 908 | 5,465 | 529,726 | 535,191 | ||||||||||||||||||
Consumer lines of credit |
857 | 479 | 851 | 2,187 | 540,283 | 542,470 | ||||||||||||||||||
Commercial leases |
1,339 | 78 | 740 | 2,157 | 91,116 | 93,273 | ||||||||||||||||||
Other |
45 | 5 | | 50 | 39,480 | 39,530 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 41,410 | $ | 16,115 | $ | 107,091 | $ | 164,616 | $ | 6,537,979 | $ | 6,702,595 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2010 |
||||||||||||||||||||||||
Commercial |
$ | 17,101 | $ | 3,020 | $ | 106,724 | $ | 126,845 | $ | 3,211,147 | $ | 3,337,992 | ||||||||||||
Direct installment |
8,603 | 2,496 | 3,285 | 14,384 | 988,341 | 1,002,725 | ||||||||||||||||||
Residential mortgages |
9,127 | 2,144 | 3,272 | 14,543 | 607,699 | 622,242 | ||||||||||||||||||
Indirect installment |
5,659 | 394 | 750 | 6,803 | 507,566 | 514,369 | ||||||||||||||||||
Consumer lines of credit |
1,581 | 571 | 588 | 2,740 | 491,141 | 493,881 | ||||||||||||||||||
Commercial leases |
1,551 | 9 | 970 | 2,530 | 76,899 | 79,429 | ||||||||||||||||||
Other |
| | | | 37,517 | 37,517 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 43,622 | $ | 8,634 | $ | 115,589 | $ | 167,845 | $ | 5,920,310 | $ | 6,088,155 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation utilizes the following categories to monitor credit quality within its commercial loan portfolio:
Pass |
in general, the condition of the borrower and the performance of the loan is satisfactory or better | |
Special Mention |
in general, the condition of the borrower has deteriorated although the loan performs as agreed | |
Substandard |
in general, the condition of the borrower has significantly deteriorated and the performance of the loan could further deteriorate if deficiencies are not corrected | |
Doubtful |
in general, the condition of the borrower has significantly deteriorated and the collection in full of both principal and interest is highly questionable or improbable |
The use of these internally assigned credit quality categories within the commercial loan portfolio permits managements use of migration and roll rate analysis to estimate a quantitative portion of credit risk. The Corporations internal credit risk grading system is based on past experiences with similarly graded loans and conforms with regulatory categories. In general, loan risk ratings within each category are reviewed on an ongoing basis according to the Corporations policy for each class of loans. Each quarter, management analyzes the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the commercial loan portfolio. Loans that migrate toward the Pass credit category or within the Pass credit category generally have a lower risk of loss and therefore a lower risk factor compared to loans that migrate toward the Substandard or Doubtful credit categories which generally have a higher risk of loss and therefore a higher risk factor applied to those related loan balances.
20
Following is a table showing commercial loans by credit quality category:
Commercial Loan Credit Quality Categories | ||||||||||||||||||||
Pass | Special Mention |
Substandard | Doubtful | Total | ||||||||||||||||
June 30, 2011 | ||||||||||||||||||||
Commercial PA |
$ | 3,293,685 | $ | 114,414 | $ | 182,169 | $ | 5,787 | $ | 3,596,055 | ||||||||||
Commercial FL |
78,207 | 16,545 | 85,480 | | 180,232 | |||||||||||||||
Commercial leases |
91,937 | 518 | 818 | | 93,273 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 3,463,829 | $ | 131,477 | $ | 268,467 | $ | 5,787 | $ | 3,869,560 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2010 |
||||||||||||||||||||
Commercial PA |
$ | 2,887,682 | $ | 80,409 | $ | 170,714 | $ | 3,906 | $ | 3,142,711 | ||||||||||
Commercial FL |
83,444 | 38,664 | 73,173 | | 195,281 | |||||||||||||||
Commercial leases |
77,945 | 505 | 979 | | 79,429 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 3,049,071 | $ | 119,578 | $ | 244,866 | $ | 3,906 | $ | 3,417,421 | |||||||||||
|
|
|
|
|
|
|
|
|
|
The Corporation uses payment status and delinquency migration analysis within the consumer and other loan classes to enable management to estimate a quantitative portion of credit risk. Each month, management analyzes payment activity, as well as other external statistics and factors such as volume, to determine how consumer loans are performing.
Following is a table showing consumer and other loans by payment activity:
Consumer Loan Credit Quality by Payment Status | ||||||||||||
Performing | Non-Performing | Total | ||||||||||
June 30, 2011 |
||||||||||||
Direct installment |
$ | 1,027,412 | $ | 11,858 | $ | 1,039,270 | ||||||
Residential mortgages |
662,749 | 13,825 | 676,574 | |||||||||
Indirect installment |
534,211 | 980 | 535,191 | |||||||||
Consumer lines of credit |
541,402 | 1,068 | 542,470 | |||||||||
Other |
39,530 | | 39,530 | |||||||||
December 31, 2010 |
||||||||||||
Direct installment |
$ | 991,921 | $ | 10,804 | $ | 1,002,725 | ||||||
Residential mortgages |
608,642 | 13,600 | 622,242 | |||||||||
Indirect installment |
513,619 | 750 | 514,369 | |||||||||
Consumer lines of credit |
493,075 | 806 | 493,881 | |||||||||
Other |
37,517 | | 37,517 |
Loans are designated as impaired when, in the opinion of management, based on current information and events, the collection of principal and interest in accordance with the loan contract is doubtful. Typically, the Corporation does not consider loans for impairment unless a sustained period of delinquency (i.e. 90-plus days) is noted or there are subsequent events that impact repayment probability (i.e. negative financial trends, bankruptcy filings, imminent foreclosure proceedings, etc.). Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loans existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Consistent with the Corporations existing method of income recognition for loans, interest on impaired loans, except those classified as non-accrual, is recognized as income using the accrual method. Impaired loans, or portions thereof, are charged off when deemed uncollectible.
21
Following is a summary of information pertaining to loans considered to be impaired or restructured, by class of loans:
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
||||||||||||||||
At or For the Six Months Ended June 30, 2011 |
||||||||||||||||||||
With no specific allowance recorded: |
||||||||||||||||||||
Commercial |
$ | 65,121 | $ | 85,778 | $ | | $ | 63,828 | $ | 55 | ||||||||||
Direct installment |
11,858 | 12,172 | | 11,689 | 132 | |||||||||||||||
Residential mortgages |
13,825 | 14,182 | | 14,297 | 142 | |||||||||||||||
Indirect installment |
980 | 1,039 | | 865 | 4 | |||||||||||||||
Consumer lines of credit |
1,068 | 1,070 | | 1,137 | 4 | |||||||||||||||
Commercial leases |
740 | 740 | | 912 | | |||||||||||||||
Other |
| | | | | |||||||||||||||
With a specific allowance recorded: |
||||||||||||||||||||
Commercial |
33,627 | 33,765 | 8,440 | 35,460 | 22 | |||||||||||||||
Direct installment |
| | | | | |||||||||||||||
Residential mortgages |
| | | | | |||||||||||||||
Indirect installment |
| | | | | |||||||||||||||
Consumer lines of credit |
| | | | | |||||||||||||||
Commercial leases |
| | | | | |||||||||||||||
Other |
| | | | | |||||||||||||||
Total: |
||||||||||||||||||||
Commercial |
98,748 | 119,543 | 8,440 | 99,288 | 77 | |||||||||||||||
Direct installment |
11,858 | 12,172 | | 11,689 | 132 | |||||||||||||||
Residential mortgages |
13,825 | 14,182 | | 14,297 | 142 | |||||||||||||||
Indirect installment |
980 | 1,039 | | 865 | 4 | |||||||||||||||
Consumer lines of credit |
1,068 | 1,070 | | 1,137 | 4 | |||||||||||||||
Commercial leases |
740 | 740 | | 912 | | |||||||||||||||
Other |
| | | | |
22
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
||||||||||||||||
At or For the Year Ended December 31, 2010 |
||||||||||||||||||||
With no specific allowance recorded: |
||||||||||||||||||||
Commercial |
$ | 70,832 | $ | 95,725 | $ | | $ | 81,394 | $ | 98 | ||||||||||
Direct installment |
4,542 | 4,669 | | 5,613 | 77 | |||||||||||||||
Residential mortgages |
8,032 | 8,055 | | 8,233 | 260 | |||||||||||||||
Indirect installment |
750 | 1,930 | | 833 | | |||||||||||||||
Consumer lines of credit |
589 | 604 | | 584 | | |||||||||||||||
Commercial leases |
979 | 979 | | 749 | | |||||||||||||||
Other |
| | | | | |||||||||||||||
With a specific allowance recorded: |
||||||||||||||||||||
Commercial |
37,532 | 39,250 | 10,313 | 38,070 | | |||||||||||||||
Direct installment |
6,262 | 6,340 | 626 | 4,503 | 275 | |||||||||||||||
Residential mortgages |
5,568 | 5,568 | 557 | 4,252 | 246 | |||||||||||||||
Indirect installment |
| | | | | |||||||||||||||
Consumer lines of credit |
217 | 217 | 22 | 138 | 9 | |||||||||||||||
Commercial leases |
| | | | | |||||||||||||||
Other |
| | | | | |||||||||||||||
Total: |
||||||||||||||||||||
Commercial |
108,364 | 134,975 | 10,313 | 119,464 | 98 | |||||||||||||||
Direct installment |
10,804 | 11,009 | 626 | 10,116 | 352 | |||||||||||||||
Residential mortgages |
13,600 | 13,623 | 557 | 12,485 | 506 | |||||||||||||||
Indirect installment |
750 | 1,930 | | 833 | | |||||||||||||||
Consumer lines of credit |
806 | 821 | 22 | 722 | 9 | |||||||||||||||
Commercial leases |
979 | 979 | | 749 | | |||||||||||||||
Other |
| | | | |
ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses represents managements estimate of probable loan losses inherent in the loan portfolio at a specific point in time. This estimate includes losses associated with specifically identified loans, as well as estimated probable credit losses inherent in the remainder of the loan portfolio. Additions are made to the allowance through both periodic provisions charged to income and recoveries of losses previously incurred. Reductions to the allowance occur as loans are charged off. Management evaluates the adequacy of the allowance at least quarterly, and in doing so relies on various factors including, but not limited to, assessment of historical loss experience, delinquency and non-accrual trends, portfolio growth, underlying collateral coverage and current economic conditions. This evaluation is subjective and requires material estimates that may change over time.
The components of the allowance for loan losses represent estimates based upon ASC Topic 450, Contingencies, and ASC Topic 310, Receivables. ASC Topic 450 applies to homogeneous loan pools such as consumer installment, residential mortgages and consumer lines of credit, as well as commercial loans that are not individually evaluated for impairment under ASC Topic 310. ASC Topic 310 is applied to commercial loans that are individually evaluated for impairment.
Under ASC Topic 310, a loan is impaired when, based upon current information and events, it is probable that the loan will not be repaid according to its original contractual terms, including both principal and interest. Management performs individual assessments of impaired loans to determine the existence of loss exposure and, where applicable, the extent of loss exposure based upon the present value of expected future cash flows available to pay the loan, or based upon the fair value of the collateral less estimated selling costs where a loan is collateral dependent.
23
In estimating loan loss contingencies, management considers numerous factors, including historical charge-off rates and subsequent recoveries. Management also considers, but is not limited to, qualitative factors that influence the Corporations credit quality, such as delinquency and non-performing loan trends, changes in loan underwriting guidelines and credit policies, as well as the results of internal loan reviews. Finally, management considers the impact of changes in current local and regional economic conditions in the markets that the Corporation serves. Assessment of relevant economic factors indicates that the Corporations primary markets historically tend to lag the national economy, with local economies in the Corporations primary market areas also improving or weakening, as the case may be, but at a more measured rate than the national trends. Regional economic factors influencing managements estimate of reserves include uncertainty of the labor markets in the regions the Corporation serves as well as the impact of unemployment trends in these areas, which have fluctuated in response to the recent economic cycle. Homogeneous loan pools are evaluated using similar criteria that are based upon historical loss rates for various loan types. Historical loss rates are adjusted to incorporate changes in existing conditions that may impact, both positively or negatively, the degree to which these loss histories may vary. This determination inherently involves a high degree of uncertainty and considers current risk factors that may not have occurred in the Corporations historical loan loss experience.
At June 30, 2011 and December 31, 2010, there were $17,804 and $3,626 of loans, respectively, that were impaired loans acquired with no associated allowance for loan losses as they were accounted for in accordance with ASC Topic 310-30, Receivables Loans and Debt Securities Acquired with Deteriorated Credit Quality.
Following is a summary of changes in the allowance for loan losses:
Three Months
Ended June 30, |
Six Months
Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Balance at beginning of period |
$ | 107,612 | $ | 109,592 | $ | 106,120 | $ | 104,655 | ||||||||
Charge-offs |
(7,570 | ) | (8,636 | ) | (14,903 | ) | (16,285 | ) | ||||||||
Recoveries |
631 | 845 | 1,228 | 1,467 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net charge-offs |
(6,939 | ) | (7,791 | ) | (13,675 | ) | (14,818 | ) | ||||||||
Provision for loan losses |
8,551 | 12,239 | 16,779 | 24,203 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at end of period |
$ | 109,224 | $ | 114,040 | $ | 109,224 | $ | 114,040 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Allowance for loan losses to: |
||||||||||||||||
Total loans, net of unearned income |
1.63 | % | 1.91 | % | ||||||||||||
Non-performing loans |
85.84 | % | 76.19 | % |
Following is a summary of changes in the allowance for loan losses by loan class for the three months ended June 30, 2011:
Balance at Beginning of Period |
Charge-Offs | Recoveries | Provision for Loan Losses |
Balance at End of Period |
||||||||||||||||
Commercial |
$ | 76,408 | $ | (3,739 | ) | $ | 189 | $ | 5,100 | $ | 77,958 | |||||||||
Direct installment |
14,767 | (2,274 | ) | 205 | 2,217 | 14,915 | ||||||||||||||
Residential mortgages |
4,514 | (169 | ) | 23 | 112 | 4,480 | ||||||||||||||
Indirect installment |
5,761 | (604 | ) | 156 | 392 | 5,705 | ||||||||||||||
Consumer lines of credit |
4,612 | (422 | ) | 44 | 562 | 4,796 | ||||||||||||||
Commercial leases |
1,254 | (120 | ) | 13 | 126 | 1,273 | ||||||||||||||
Other |
296 | (242 | ) | 1 | 42 | 97 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 107,612 | $ | (7,570 | ) | $ | 631 | $ | 8,551 | $ | 109,224 | ||||||||||
|
|
|
|
|
|
|
|
|
|
24
Following is a summary of changes in the allowance for loan losses by loan class for the six months ended June 30, 2011:
Balance
at Beginning of Period |
Charge-Offs | Recoveries | Provision for Loan Losses |
Balance at End of Period |
||||||||||||||||
Commercial |
$ | 74,606 | $ | (7,028 | ) | $ | 329 | $ | 10,051 | $ | 77,958 | |||||||||
Direct installment |
14,941 | (4,502 | ) | 434 | 4,042 | 14,915 | ||||||||||||||
Residential mortgages |
4,578 | (407 | ) | 31 | 278 | 4,480 | ||||||||||||||
Indirect installment |
5,941 | (1,537 | ) | 294 | 1,007 | 5,705 | ||||||||||||||
Consumer lines of credit |
4,743 | (818 | ) | 87 | 784 | 4,796 | ||||||||||||||
Commercial leases |
1,070 | (205 | ) | 30 | 378 | 1,273 | ||||||||||||||
Other |
241 | (406 | ) | 23 | 239 | 97 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 106,120 | $ | (14,903 | ) | $ | 1,228 | $ | 16,779 | $ | 109,224 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Following is a summary of the individual and collective allowance for loan losses and corresponding loan balances by class as of June 30, 2011:
Allowance | Loans Outstanding | |||||||||||||||||||
Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Loans | Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
||||||||||||||||
Commercial |
$ | 8,440 | $ | 69,518 | $ | 3,776,287 | $ | 115,156 | $ | 3,661,131 | ||||||||||
Direct installment |
| 14,915 | 1,039,270 | | 1,039,270 | |||||||||||||||
Residential mortgages |
| 4,480 | 676,574 | | 676,574 | |||||||||||||||
Indirect installment |
| 5,705 | 535,191 | | 535,191 | |||||||||||||||
Consumer lines of credit |
| 4,796 | 542,470 | | 542,470 | |||||||||||||||
Commercial leases |
| 1,273 | 93,273 | | 93,273 | |||||||||||||||
Other |
| 97 | 39,530 | | 39,530 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 8,440 | $ | 100,784 | $ | 6,702,595 | $ | 115,156 | $ | 6,587,439 | |||||||||||
|
|
|
|
|
|
|
|
|
|
BORROWINGS
Following is a summary of short-term borrowings:
June 30, 2011 |
December 31, 2010 |
|||||||
Securities sold under repurchase agreements |
$ | 563,196 | $ | 611,902 | ||||
Federal funds purchased |
20,000 | | ||||||
Subordinated notes |
135,104 | 131,458 | ||||||
Other short-term borrowings |
10,000 | 10,243 | ||||||
|
|
|
|
|||||
$ | 728,300 | $ | 753,603 | |||||
|
|
|
|
Securities sold under repurchase agreements is comprised of customer repurchase agreements, which are borrowings from commercial customers of FNBPA which are generally renewable on a daily basis. Securities are pledged to these customers in an amount equal to the outstanding balance.
25
Following is a summary of long-term debt:
June 30, 2011 |
December 31, 2010 |
|||||||
Federal Home Loan Bank advances |
$ | 137,052 | $ | 118,700 | ||||
Subordinated notes |
74,233 | 72,745 | ||||||
Other subordinated debt |
9,168 | | ||||||
Convertible debt |
608 | 613 | ||||||
|
|
|
|
|||||
$ | 221,061 | $ | 192,058 | |||||
|
|
|
|
The Corporations banking affiliate has available credit with the FHLB of $2,016,214 of which $137,052 was used as of June 30, 2011. These advances are secured by loans collateralized by 1-4 family mortgages and FHLB stock and are scheduled to mature in various amounts periodically through the year 2019. Effective interest rates paid on these advances range from 0.99% to 4.79% for both the six months ended June 30, 2011 and the year ended December 31, 2010.
JUNIOR SUBORDINATED DEBT
The Corporation has four unconsolidated subsidiary trusts (collectively, the Trusts): F.N.B. Statutory Trust I, F.N.B. Statutory Trust II, Omega Financial Capital Trust I and Sun Bancorp Statutory Trust I. One hundred percent of the common equity of each Trust is owned by the Corporation. The Trusts were formed for the purpose of issuing Corporation-obligated mandatorily redeemable capital securities (TPS) to third-party investors. The proceeds from the sale of TPS and the issuance of common equity by the Trusts were invested in junior subordinated debt securities (subordinated debt) issued by the Corporation, which are the sole assets of each Trust. Since third-party investors are the primary beneficiaries, the Trusts are not consolidated in the Corporations financial statements. The Trusts pay dividends on the TPS at the same rate as the distributions paid by the Corporation on the junior subordinated debt held by the Trusts. Omega Financial Capital Trust I and Sun Bancorp Statutory Trust I were acquired as a result of a previous acquisition.
Distributions on the subordinated debt issued to the Trusts are recorded as interest expense by the Corporation. The TPS are subject to mandatory redemption, in whole or in part, upon repayment of the subordinated debt. The TPS are eligible for redemption, at any time, at the Corporations discretion. The subordinated debt, net of the Corporations investment in the Trusts, qualifies as Tier 1 capital under the Board of Governors of the Federal Reserve System (FRB) guidelines. The Corporation has entered into agreements which, when taken collectively, fully and unconditionally guarantee the obligations under the TPS subject to the terms of each of the guarantees.
The following table provides information relating to the Trusts as of June 30, 2011:
F.N.B. Statutory Trust I |
F.N.B. Statutory Trust II |
Omega Financial Capital Trust I |
Sun
Bancorp Statutory Trust I |
|||||||||||||
Trust preferred securities |
$ | 125,000 | $ | 21,500 | $ | 36,000 | $ | 16,500 | ||||||||
Common securities |
3,866 | 665 | 1,114 | 511 | ||||||||||||
Junior subordinated debt |
128,866 | 22,165 | 35,899 | 17,011 | ||||||||||||
Stated maturity date |
3/31/33 | 6/15/36 | 10/18/34 | 2/22/31 | ||||||||||||
Interest rate |
3.56 | % | 1.90 | % | 2.47 | % | 10.20 | % | ||||||||
|
variable; LIBOR plus 325 basis points |
|
|
variable; LIBOR plus 165 basis points |
|
|
variable; LIBOR
plus |
|
26
DERIVATIVE INSTRUMENTS
The Corporation is exposed to certain risks arising from both its business operations and economic conditions. The Corporation principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Corporation manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities. The Corporations existing interest rate derivatives result from a service provided to certain qualifying customers. The Corporation manages its derivative instruments in order to minimize its net risk exposure resulting from such transactions.
The Corporation periodically enters into interest rate swap agreements to meet the financing, interest rate and equity risk management needs of its commercial loan customers. These agreements provide the customer the ability to convert from variable to fixed interest rates. The Corporation then enters into positions with a derivative counterparty in order to offset its exposure on the fixed components of the customer agreements. These agreements meet the definition of derivatives, but are not designated as hedging instruments under ASC Topic 815, Derivatives and Hedging. The interest rate swap agreement with the loan customer and with the counterparty are reported at fair value in other assets and other liabilities on the consolidated balance sheet with any resulting gain or loss recorded in current period earnings as other income.
At June 30, 2011, the Corporation was party to 169 swaps with customers with notional amounts totaling approximately $570,268 and 169 swaps with derivative counterparties with notional amounts totaling approximately $570,268. The following table presents the fair value of the Corporations derivative financial instruments as well as their classification on the balance sheet:
Balance Sheet Location |
June 30, 2011 |
December 31, 2010 |
||||||||
Interest Rate Products: |
||||||||||
Asset derivatives |
Other assets | $ | 29,333 | $ | 25,631 | |||||
Liability derivatives |
Other liabilities | 29,326 | 25,043 |
The following table presents the effect of the Corporations derivative financial instruments on the income statement:
Income Statement Location |
Six Months Ended June 30, |
|||||||||
2011 | 2010 | |||||||||
Interest rate products |
Other income | $ | (582 | ) | $ | (288 | ) |
The Corporation has agreements with each of its derivative counterparties that contain a provision where if the Corporation defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Corporation could also be declared in default on its derivative obligations. The Corporation also has agreements with certain of its derivative counterparties that contain a provision if the Corporation fails to maintain its status as a well capitalized institution, then the counterparty could terminate the derivative positions and the Corporation would be required to settle its obligations under the agreements. Certain of the Corporations agreements with its derivative counterparties contain provisions where if a material or adverse change occurs that materially changes the Corporations creditworthiness in an adverse manner the Corporation may be required to fully collateralize its obligations under the derivative instrument.
Interest rate swap agreements generally require posting of collateral by either party under certain conditions. As of June 30, 2011, the fair value of counterparty derivatives in a net liability position, which includes accrued interest but excludes any adjustment for non-performance risk related to these agreements, was $30,123. At June 30, 2011, the Corporation has posted collateral with derivative counterparties with a fair value of $28,449, of which none is cash collateral. Additionally, if the Corporation had breached its agreements with its derivative counterparties it would be required to settle its obligations under the agreements at the termination value and would be required to pay an additional $1,674 in excess of amounts previously posted as collateral with the respective counterparty.
27
The Corporation has entered into interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans to secondary market investors. These arrangements are considered derivative instruments. The fair values of the Corporations rate lock commitments to customers and commitments with investors at June 30, 2011 are not material.
COMMITMENTS, CREDIT RISK AND CONTINGENCIES
The Corporation has commitments to extend credit and standby letters of credit that involve certain elements of credit risk in excess of the amount stated in the consolidated balance sheet. The Corporations exposure to credit loss in the event of non-performance by the customer is represented by the contractual amount of those instruments. The credit risk associated with loan commitments and standby letters of credit is essentially the same as that involved in extending loans to customers and is subject to normal credit policies. Since many of these commitments expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements.
Following is a summary of off-balance sheet credit risk information:
June 30, 2011 |
December 31, 2010 |
|||||||
Commitments to extend credit |
$ | 1,782,204 | $ | 1,550,256 | ||||
Standby letters of credit |
108,432 | 101,185 |
At June 30, 2011, funding of 78.5% of the commitments to extend credit was dependent on the financial condition of the customer. The Corporation has the ability to withdraw such commitments at its discretion. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Based on managements credit evaluation of the customer, collateral may be deemed necessary. Collateral requirements vary and may include accounts receivable, inventory, property, plant and equipment and income-producing commercial properties.
Standby letters of credit are conditional commitments issued by the Corporation that may require payment at a future date. The credit risk involved in issuing letters of credit is quantified on a quarterly basis, through the review of historical performance of the Corporations portfolios and allocated as a liability on the Corporations balance sheet.
The Corporation and its subsidiaries are involved in various pending and threatened legal proceedings in which claims for monetary damages and other relief are asserted. These actions include claims brought against the Corporation and its subsidiaries where the Corporation or a subsidiary acted as one or more of the following: a depository bank, lender, underwriter, fiduciary, financial advisor, broker or was engaged in other business activities. Although the ultimate outcome for any asserted claim cannot be predicted with certainty, the Corporation believes that it and its subsidiaries have valid defenses for all asserted claims. Reserves are established for legal claims when losses associated with the claims are judged to be probable and the amount of the loss can be reasonably estimated.
Based on information currently available, advice of counsel, available insurance coverage and established reserves, the Corporation does not anticipate, at the present time, that the aggregate liability, if any, arising out of such legal proceedings will have a material adverse effect on the Corporations consolidated financial position. However, the Corporation cannot determine whether or not any claims asserted against it will have a material adverse effect on its consolidated results of operations in any future reporting period.
STOCK INCENTIVE PLANS
Restricted Stock
The Corporation issues restricted stock awards, consisting of both restricted stock and restricted stock units, to key employees under its Incentive Compensation Plans (Plans). The grant date fair value of the restricted stock awards is equal to the price of the Corporations common stock on the grant date. For the six months ended June 30, 2011 and 2010, the Corporation issued 384,847 and 500,707 restricted stock awards with aggregate weighted average grant date fair values of $3,887 and $3,890, respectively, under these Plans. As of June 30, 2011, the Corporation had available up to 2,418,983 shares of common stock to issue under these Plans.
28
Under the Plans, more than half of the restricted stock awards granted to management are earned if the Corporation meets or exceeds certain financial performance results when compared to its peers. These performance-related awards are expensed ratably from the date that the likelihood of meeting the performance measure is probable through the end of a four-year vesting period. The service-based awards are expensed ratably over a three-year vesting period. The Corporation also issues discretionary service-based awards to certain employees that vest over five years.
The unvested restricted stock awards are eligible to receive cash dividends or dividend equivalents which are ultimately used to purchase additional shares of stock. Any additional shares of stock received as a result of cash dividends are subject to forfeiture if the requisite service period is not completed or the specified performance criteria are not met. These awards are subject to certain accelerated vesting provisions upon retirement, death, disability or in the event of a change of control as defined in the award agreements.
Share-based compensation expense related to restricted stock awards was $1,780 and $1,418 for the six months ended June 30, 2011 and 2010, the tax benefit of which was $623 and $496, respectively.
The following table summarizes certain information concerning restricted stock awards:
Six Months Ended June 30, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
Awards | Weighted Average Grant Price |
Awards | Weighted Average Grant Price |
|||||||||||||
Unvested awards outstanding at beginning of period |
1,309,489 | $ | 8.52 | 854,440 | $ | 10.57 | ||||||||||
Granted |
384,847 | 10.10 | 500,707 | 7.77 | ||||||||||||
Vested |
(171,446 | ) | 13.59 | (95,281 | ) | 15.05 | ||||||||||
Forfeited |
(1,397 | ) | 9.20 | (32,008 | ) | 9.21 | ||||||||||
Dividend reinvestment |
31,860 | 10.17 | 32,427 | 8.30 | ||||||||||||
|
|
|
|
|||||||||||||
Unvested awards outstanding at end of period |
1,553,353 | 8.39 | 1,260,285 | 9.09 | ||||||||||||
|
|
|
|
The total fair value of awards vested was $1,761 and $698 for the six months ended June 30, 2011 and 2010, respectively.
As of June 30, 2011, there was $6,933 of unrecognized compensation cost related to unvested restricted stock awards including $207 that is subject to accelerated vesting under the Plans immediate vesting upon retirement provision for awards granted prior to the adoption of ASC Topic 718, Compensation Stock Compensation, on January 1, 2006. The components of the restricted stock awards as of June 30, 2011 are as follows:
Service- Based Awards |
Performance- Based Awards |
Total | ||||||||||
Unvested awards |
563,747 | 989,606 | 1,553,353 | |||||||||
Unrecognized compensation expense |
$ | 2,315 | $ | 4,618 | $ | 6,933 | ||||||
Intrinsic value |
$ | 5,835 | $ | 10,242 | $ | 16,077 | ||||||
Weighted average remaining life (in years) |
2.21 | 2.67 | 2.50 |
Stock Options
The Corporation did not grant stock options during the six months ended June 30, 2011 or 2010. All outstanding stock options were granted at prices equal to the fair market value at the date of the grant, are primarily exercisable within ten years from the date of the grant and were fully vested as of January 1, 2006. The Corporation issues shares of treasury stock or authorized but unissued shares to satisfy stock options exercised. Shares issued upon the exercise of stock options were 8,389 for the six months ended June 30, 2011. No stock options were exercised during the six months ended June 30, 2010.
29
The following table summarizes certain information concerning stock option awards: