UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended JUNE 30, 2011
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number 001-34696
STERLING FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Washington | 91-1572822 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
111 North Wall Street, Spokane, Washington 99201
(Address of principal executive offices) (Zip Code)
(509) 458-3711
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | x (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date:
Class |
Outstanding as of July 29, 2011 | |
Common Stock |
61,956,219 |
June 30, 2011
Page | ||||||
PART I - Financial Information | 1 | |||||
Item 1 |
Financial Statements (Unaudited) | 1 | ||||
Consolidated Balance Sheets | 2 | |||||
Consolidated Statements of Operations | 3 | |||||
Consolidated Statements of Comprehensive Income | 4 | |||||
Consolidated Statements of Cash Flows | 5 | |||||
Notes to Consolidated Financial Statements | 7 | |||||
Item 2 |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 29 | ||||
Item 3 |
Quantitative and Qualitative Disclosures About Market Risk | 45 | ||||
Item 4 |
Controls and Procedures | 45 | ||||
PART II - Other Information | 46 | |||||
Item 1 |
Legal Proceedings | 46 | ||||
Item 1A |
Risk Factors | 47 | ||||
Item 2 |
Unregistered Sales of Equity Securities and Use of Proceeds | 47 | ||||
Item 3 |
Defaults Upon Senior Securities | 47 | ||||
Item 4 |
(Removed And Reserved) | 47 | ||||
Item 5 |
Other Information | 47 | ||||
Item 6 |
Exhibits | 47 | ||||
Signatures | 48 |
STERLING FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands)
June 30, 2011 |
December 31, 2010 |
|||||||
ASSETS: |
||||||||
Cash and cash equivalents: |
||||||||
Interest bearing |
$ | 495,523 | $ | 341,425 | ||||
Non-interest bearing |
76,255 | 70,158 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents |
571,778 | 411,583 | ||||||
|
|
|
|
|||||
Restricted cash |
15,432 | 15,681 | ||||||
Investments and mortgage-backed securities (MBS): |
||||||||
Available for sale |
2,494,002 | 2,825,010 | ||||||
Held to maturity |
2,054 | 13,464 | ||||||
Loans held for sale |
197,643 | 222,216 | ||||||
Loans receivable, net |
5,387,714 | 5,379,081 | ||||||
Accrued interest receivable |
32,018 | 34,087 | ||||||
Other real estate owned, net (OREO) |
101,406 | 161,653 | ||||||
Properties and equipment, net |
83,923 | 81,094 | ||||||
Bank-owned life insurance (BOLI) |
172,774 | 169,288 | ||||||
Core deposit intangible assets, net |
14,480 | 16,929 | ||||||
Mortgage servicing rights, net |
23,880 | 20,604 | ||||||
Prepaid expenses and other assets, net |
144,491 | 142,479 | ||||||
|
|
|
|
|||||
Total assets |
$ | 9,241,595 | $ | 9,493,169 | ||||
|
|
|
|
|||||
LIABILITIES: |
||||||||
Deposits: |
||||||||
Noninterest bearing |
$ | 1,067,637 | $ | 992,368 | ||||
Interest bearing |
5,536,361 | 5,918,639 | ||||||
|
|
|
|
|||||
Total deposits |
6,603,998 | 6,911,007 | ||||||
Advances from Federal Home Loan Bank (FHLB) |
407,071 | 407,211 | ||||||
Securities sold under repurchase agreements and funds purchased |
1,058,694 | 1,032,512 | ||||||
Junior subordinated debentures |
245,287 | 245,285 | ||||||
Accrued interest payable |
20,060 | 17,259 | ||||||
Accrued expenses and other liabilities |
98,875 | 109,128 | ||||||
|
|
|
|
|||||
Total liabilities |
8,433,985 | 8,722,402 | ||||||
|
|
|
|
|||||
SHAREHOLDERS EQUITY: |
||||||||
Preferred stock, 10,000,000 shares authorized; no shares outstanding |
0 | 0 | ||||||
Common stock, 151,515,151 shares authorized; 61,952,072 and 61,926,187 shares outstanding |
1,962,830 | 1,960,871 | ||||||
Accumulated other comprehensive income (loss) |
17,733 | (4,179 | ) | |||||
Accumulated deficit |
(1,172,953 | ) | (1,185,925 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
807,610 | 770,767 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 9,241,595 | $ | 9,493,169 | ||||
|
|
|
|
See notes to consolidated financial statements.
2
STERLING FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except per share amounts)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Interest income: |
||||||||||||||||
Loans |
$ | 79,735 | $ | 93,885 | $ | 160,122 | $ | 190,861 | ||||||||
MBS |
19,928 | 18,616 | 39,962 | 38,442 | ||||||||||||
Investments and cash equivalents |
2,684 | 2,708 | 5,500 | 5,398 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income |
102,347 | 115,209 | 205,584 | 234,701 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest expense: |
||||||||||||||||
Deposits |
15,216 | 25,063 | 32,510 | 52,514 | ||||||||||||
Short-term borrowings |
111 | 2,103 | 190 | 4,214 | ||||||||||||
Long-term borrowings |
12,213 | 14,948 | 24,334 | 29,988 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense |
27,540 | 42,114 | 57,034 | 86,716 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
74,807 | 73,095 | 148,550 | 147,985 | ||||||||||||
Provision for credit losses |
10,000 | 70,781 | 20,000 | 159,337 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income (expense) after provision for credit losses |
64,807 | 2,314 | 128,550 | (11,352 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Noninterest income: |
||||||||||||||||
Fees and service charges |
12,946 | 14,233 | 25,507 | 27,268 | ||||||||||||
Mortgage banking operations |
10,794 | 11,713 | 21,121 | 22,945 | ||||||||||||
Loan servicing fees |
709 | (408 | ) | 1,810 | 738 | |||||||||||
BOLI |
1,578 | 1,560 | 3,310 | 3,855 | ||||||||||||
Gains on sales of securities, net |
8,297 | 15,349 | 14,298 | 17,260 | ||||||||||||
Other |
11 | (1,219 | ) | (1,729 | ) | (5,541 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income |
34,335 | 41,228 | 64,317 | 66,525 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Noninterest expense |
91,587 | 97,315 | 179,895 | 193,292 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes |
7,555 | (53,773 | ) | 12,972 | (138,119 | ) | ||||||||||
Income tax expense |
0 | 0 | 0 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
7,555 | (53,773 | ) | 12,972 | (138,119 | ) | ||||||||||
Preferred stock dividend |
0 | (4,469 | ) | 0 | (8,881 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) available to common shareholders |
$ | 7,555 | $ | (58,242 | ) | $ | 12,972 | $ | (147,000 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share - basic (1) |
$ | 0.12 | $ | (73.91 | ) | $ | 0.21 | $ | (186.60 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share - diluted (1) |
$ | 0.12 | $ | (73.91 | ) | $ | 0.21 | $ | (186.60 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding - basic (1) |
61,943,851 | 788,020 | 61,937,353 | 787,799 | ||||||||||||
Weighted average shares outstanding - diluted (1) |
62,312,224 | 788,020 | 62,320,028 | 787,799 |
(1) | Reflects the 1-for-66 reverse stock split in November 2010. |
See notes to consolidated financial statements.
3
STERLING FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
(in thousands)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net income (loss) |
$ | 7,555 | $ | (53,773 | ) | $ | 12,972 | $ | (138,119 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss): |
||||||||||||||||
Change in unrealized gains on investments and MBS available-for-sale |
36,651 | 23,201 | 38,594 | 41,239 | ||||||||||||
Less deferred income tax provision |
(3,826 | ) | (2,915 | ) | (2,384 | ) | (8,901 | ) | ||||||||
Realized net gains reclassified from other comprehensive income |
(8,297 | ) | (15,349 | ) | (14,298 | ) | (17,260 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other comprehensive income |
24,528 | 4,937 | 21,912 | 15,078 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) |
$ | 32,083 | $ | (48,836 | ) | $ | 34,884 | $ | (123,041 | ) | ||||||
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
4
STERLING FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
Six Months Ended June 30, | ||||||||
2011 | 2010 | |||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | 12,972 | $ | (138,119 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Provision for credit losses |
20,000 | 159,337 | ||||||
Net gain on sales of loans |
(18,549 | ) | (22,385 | ) | ||||
Net gain on sales of investments and MBS |
(14,298 | ) | (17,337 | ) | ||||
Stock based compensation |
1,959 | 726 | ||||||
Loss on OREO |
39,835 | 46,388 | ||||||
Increase in cash surrender value of BOLI |
(3,310 | ) | (3,855 | ) | ||||
Depreciation and amortization |
19,122 | 16,524 | ||||||
Change in: |
||||||||
Accrued interest receivable |
2,069 | 8,855 | ||||||
Prepaid expenses and other assets |
1,742 | (1,141 | ) | |||||
Accrued interest payable |
2,801 | (3,926 | ) | |||||
Accrued expenses and other liabilities |
(10,257 | ) | 9,170 | |||||
Proceeds from sales of loans originated for sale |
871,842 | 1,105,740 | ||||||
Loans originated for sale |
(828,385 | ) | (1,216,103 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
97,543 | (56,126 | ) | |||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Change in restricted cash |
249 | (5,357 | ) | |||||
Loans funded |
(803,655 | ) | (382,977 | ) | ||||
Loans purchased |
(111,034 | ) | 0 | |||||
Loan principal received |
716,114 | 1,092,544 | ||||||
Proceeds from sales of loans |
31,899 | 296,532 | ||||||
Purchase of investment securities |
(2,000 | ) | (2,501 | ) | ||||
Proceeds from maturities of investment securities |
294 | 4,951 | ||||||
Proceeds from sale of investment securities |
30,987 | 17,192 | ||||||
Purchase of MBS |
(242,841 | ) | (642,574 | ) | ||||
Principal payments received on MBS |
229,210 | 336,583 | ||||||
Proceeds from sales of MBS |
353,444 | 542,367 | ||||||
Office properties and equipment, net |
(9,595 | ) | (1,321 | ) | ||||
Improvements and other changes to OREO |
(5,061 | ) | (2,005 | ) | ||||
Proceeds from sales of OREO |
155,566 | 70,027 | ||||||
|
|
|
|
|||||
Net cash provided by investing activities |
343,577 | 1,323,461 | ||||||
|
|
|
|
See notes to consolidated financial statements.
5
STERLING FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - cont.
(in thousands)
Six Months Ended June 30, | ||||||||
2011 | 2010 | |||||||
Cash flows from financing activities: |
||||||||
Net change in deposits |
$ | (307,009 | ) | $ | (534,421 | ) | ||
Advances from FHLB |
0 | 495,750 | ||||||
Repayment of advances from FHLB |
(98 | ) | (957,593 | ) | ||||
Net change in securities sold under repurchase agreements and funds purchased |
26,182 | (26,119 | ) | |||||
|
|
|
|
|||||
Net cash used in financing activities |
(280,925 | ) | (1,022,383 | ) | ||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
160,195 | 244,952 | ||||||
Cash and cash equivalents, beginning of period |
411,583 | 564,783 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 571,778 | $ | 809,735 | ||||
|
|
|
|
|||||
Supplemental disclosures: |
||||||||
Cash paid on interest during the period |
$ | 54,233 | $ | 90,642 | ||||
Cash received on income tax refunds during the period |
0 | 49,390 | ||||||
Noncash financing and investing activities: |
||||||||
Loans converted into OREO |
130,093 | 166,371 | ||||||
Preferred stock cash dividend accrued |
0 | 7,815 |
See notes to consolidated financial statements.
6
STERLING FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2011
1. Basis of Presentation:
The foregoing unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission. Accordingly, these financial statements do not include all of the disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements as disclosed in the annual report on Form 10-K for the year ended December 31, 2010. In the opinion of management, the unaudited interim consolidated financial statements furnished herein include all adjustments, all of which are of a normal recurring nature, necessary for a fair statement of the results for the interim periods presented.
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities known to exist as of the date the financial statements are published, and the reported amounts of revenues and expenses during the reporting period. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of Sterling Financial Corporations (Sterlings) consolidated financial statements; accordingly, it is possible that the actual results could differ from these estimates and assumptions, which could have a material effect on the reported amounts of Sterlings consolidated financial position and results of operations.
In addition to other established accounting policies, the following is a discussion of recent accounting pronouncements:
In July 2010, the Financial Accounting Standards Board (the FASB) issued Accounting Standards Update (ASU) 2010-20,Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses. This update amends codification topic 310 on receivables to improve the disclosures that an entity provides about the credit quality of its financing receivables and the related allowance for credit losses. As a result of these amendments, an entity is required to disaggregate by portfolio segment or class certain existing disclosures and provide certain new disclosures about its financing receivables and related allowance for credit losses. This guidance was phased in, with the new disclosure requirements for period end balances effective as of December 31, 2010, and the new disclosure requirements for activity during the reporting period effective March 31, 2011. The troubled debt restructuring disclosures in this ASU have been delayed by ASU 2011-01, Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20, which was issued in January 2011. See Note 3.
In April 2011, the FASB issued ASU 2011-2, A Creditors Determination of Whether a Restructuring Is a Troubled Debt Restructuring. This update to codification topic 310 provides guidance for what constitutes a concession and whether a debtor is experiencing financial difficulties. The amendments in this update are effective for Sterling on July 1, 2011, with retrospective application from January 1, 2011. This update is not expected to have a material effect on Sterlings consolidated financial statements.
In April 2011, the FASB issued ASU 2011-3, Reconsideration of Effective Control for Repurchase Agreements. This update to codification topic 860 revises the assessment of effective control for purposes of determining if a reverse repurchase agreement should be accounted for as a sale, as compared with a secured borrowing. ASU 2011-3 will be effective for Sterling on January 1, 2012, and is not expected to have a material effect on Sterlings consolidated financial statements.
In May 2011, the FASB issued ASU 2011-4, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. This update to codification topic 820 clarifies the application of existing fair value measurement and disclosure requirements, and implements changes to the codification that align U.S. GAAP and IFRS. This update will be effective for Sterling on January 1, 2012, and is not expected to have a material effect on Sterlings consolidated financial statements.
7
In June 2011, the FASB issued ASU 2011-5, Presentation of Comprehensive Income. This update to codification topic 220 eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders equity, and requires a presentation of comprehensive income either on the face of the income statement, or on a separate schedule immediately following the income statement. This update will be effective for Sterling on January 1, 2012, and is not expected to have a material effect on Sterlings consolidated financial statements.
2. Investments and MBS:
The carrying and fair values of investments and MBS are summarized as follows:
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | |||||||||||||
(in thousands) | ||||||||||||||||
June 30, 2011 |
||||||||||||||||
Available for sale |
||||||||||||||||
MBS |
2,262,128 | $ | 31,822 | $ | (11,453 | ) | 2,282,497 | |||||||||
Municipal bonds |
188,752 | 4,176 | (3,281 | ) | 189,647 | |||||||||||
Other |
24,871 | 3 | (3,016 | ) | 21,858 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 2,475,751 | $ | 36,001 | $ | (17,750 | ) | $ | 2,494,002 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Held to maturity |
||||||||||||||||
Tax credits |
$ | 2,054 | $ | 0 | $ | 0 | $ | 2,054 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 2,054 | $ | 0 | $ | 0 | $ | 2,054 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2010 |
||||||||||||||||
Available for sale |
||||||||||||||||
MBS |
$ | 2,598,086 | $ | 30,017 | $ | (25,493 | ) | $ | 2,602,610 | |||||||
Municipal bonds |
208,588 | 949 | (8,394 | ) | 201,143 | |||||||||||
Other |
24,821 | 2 | (3,566 | ) | 21,257 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 2,831,495 | $ | 30,968 | $ | (37,453 | ) | $ | 2,825,010 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Held to maturity |
||||||||||||||||
Tax credits |
$ | 13,464 | $ | 0 | $ | 0 | $ | 13,464 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 13,464 | $ | 0 | $ | 0 | $ | 13,464 | ||||||||
|
|
|
|
|
|
|
|
Other available for sale securities primarily consist of a single issuer trust preferred security at both June 30, 2011 and December 31, 2010. During the second quarter of 2011, Sterling sold $10.5 million of tax credit investments in low income housing partnerships. Until recently, there was not a liquid market for these investments. The sale was driven by the absence of a current tax burden for Sterling, combined with monthly expenses associated with the tax credits. The tax credit investments carrying balance were being systematically reduced over their projected life. The sale resulted in a loss of $2.2 million. Total sales of Sterlings securities during the periods ended June 30, 2011 and 2010 are summarized as follows:
Proceeds from Sales |
Gross Realized Gains |
Gross Realized (Losses) |
||||||||||
(in thousands) | ||||||||||||
Six months ended: |
||||||||||||
June 30, 2011 |
$ | 384,431 | $ | 16,605 | $ | (2,307 | ) | |||||
June 30, 2010 |
559,559 | 23,681 | (6,421 | ) |
8
The following table summarizes Sterlings investments and MBS that had a market value below their amortized cost as of June 30, 2011 and December 31, 2010, segregated by those investments that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 months or longer:
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Market Value | Unrealized Losses |
Market Value | Unrealized Losses |
Market Value | Unrealized Losses |
|||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
June 30, 2011 |
||||||||||||||||||||||||
Municipal bonds |
$ | 28,525 | $ | (753 | ) | $ | 25,573 | $ | (2,528 | ) | $ | 54,098 | $ | (3,281 | ) | |||||||||
MBS |
931,786 | (11,453 | ) | 0 | 0 | 931,786 | (11,453 | ) | ||||||||||||||||
Other |
0 | 0 | 21,850 | (3,016 | ) | 21,850 | (3,016 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 960,311 | $ | (12,206 | ) | $ | 47,423 | $ | (5,544 | ) | $ | 1,007,734 | $ | (17,750 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2010 |
||||||||||||||||||||||||
Municipal bonds |
$ | 89,364 | $ | (3,193 | ) | $ | 47,101 | $ | (5,201 | ) | $ | 136,465 | $ | (8,394 | ) | |||||||||
MBS |
1,460,173 | (25,493 | ) | 0 | 0 | 1,460,173 | (25,493 | ) | ||||||||||||||||
Other |
0 | 0 | 21,250 | (3,566 | ) | 21,250 | (3,566 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 1,549,537 | $ | (28,686 | ) | $ | 68,351 | $ | (8,767 | ) | $ | 1,617,888 | $ | (37,453 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the amortized cost and fair value of available-for-sale and held-to-maturity securities as of June 30, 2011, grouped by contractual maturity. Actual maturities for MBS will differ from contractual maturities as a result of the level of prepayments experienced on the underlying mortgages. As of June 30, 2011, the weighted average life of the MBS portfolio was 4.5 years, and its effective duration was 3.4%. This compares with a weighted average life of 5.0 years, and an effective duration of 3.6% at December 31, 2010.
Held-to-maturity | Available-for-sale | |||||||||||||||
Amortized Cost | Estimated Fair Value |
Amortized Cost | Estimated Fair Value |
|||||||||||||
(in thousands) | ||||||||||||||||
Due within one year |
$ | 0 | $ | 0 | $ | 482 | $ | 482 | ||||||||
Due after one year through five years |
0 | 0 | 0 | 0 | ||||||||||||
Due after five years through ten years |
0 | 0 | 222,773 | 224,979 | ||||||||||||
Due after ten years |
2,054 | 2,054 | 2,252,496 | 2,268,541 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 2,054 | $ | 2,054 | $ | 2,475,751 | $ | 2,494,002 | ||||||||
|
|
|
|
|
|
|
|
Management evaluates investment securities for other-than-temporary declines in fair value on a quarterly basis. If the fair value of investment securities falls below their amortized cost and the decline is deemed to be other than temporary, the securities are written down to current market value, resulting in a loss. There were no investment securities that management identified to be other-than-temporarily impaired at June 30, 2011, because Sterling expects the return of all principal and interest on all securities within its investment and MBS portfolio pursuant to the contractual terms, has the ability and intent to hold these investments, has no intent to sell securities that are deemed to have a market value impairment, and believes it is unlikely that Sterling would be required to sell these investments before a recovery in market price occurs, or until maturity. As of June 30, 2011, Sterling held nonagency collateralized mortgage obligations with an amortized book value of $27.0 million, and a net unrealized gain of $361,000. All nonagency collateralized mortgage obligations are internally monitored monthly and independently stress-tested quarterly for both credit quality and collateral strength, and are AAA rated according to at least one major rating agency. The vintage, or year of issuance, for these nonagency securities ranges from 2003 to 2005. Additionally as of June 30, 2011, Sterling held municipal bonds with an amortized book value of $188.8 million, and a net unrealized gain of $895,000. Sterling reviews its municipal bonds for impairment at least quarterly. Approximately 90% of Sterlings municipal bonds are general obligation bonds.
9
3. Loans Receivable and Allowance for Credit Losses:
The following table presents the composition of Sterlings loan portfolio as of the balance sheet dates:
June 30, 2011 |
December 31, 2010 |
|||||||
(in thousands) | ||||||||
Residential real estate |
$ | 712,638 | $ | 758,410 | ||||
Multifamily real estate |
811,917 | 517,022 | ||||||
Commercial real estate (1) |
1,324,058 | 1,314,657 | ||||||
Construction: |
||||||||
Residential |
67,789 | 156,853 | ||||||
Multifamily |
49,908 | 90,518 | ||||||
Commercial |
190,576 | 278,297 | ||||||
|
|
|
|
|||||
Total construction |
308,273 | 525,668 | ||||||
Consumer |
703,675 | 744,068 | ||||||
Commercial banking (2) |
1,741,819 | 1,770,426 | ||||||
|
|
|
|
|||||
Gross loans receivable |
5,602,380 | 5,630,251 | ||||||
Deferred loan fees, net |
(2,578 | ) | (4,114 | ) | ||||
Allowance for loan losses |
(212,088 | ) | (247,056 | ) | ||||
|
|
|
|
|||||
Net loans receivable |
$ | 5,387,714 | $ | 5,379,081 | ||||
|
|
|
|
(1) | Comprised of non owner-occupied commercial real estate (CRE). |
(2) | Comprised of commercial and industrial (C&I), and owner-occupied CRE. |
Gross loans pledged as collateral for borrowings from the FHLB and the Federal Reserve totaled $1.34 billion and $1.52 billion as of June 30, 2011 and December 31, 2010, respectively. As of June 30, 2011 and December 31, 2010, the unamortized portion of discounts on acquired loans was $4.8 million and $5.3 million, respectively.
10
The following table sets forth details by segment for Sterlings loan portfolio and related allowance as of the balance sheet dates:
Real Estate | Commercial Banking |
|||||||||||||||||||||||||||||||
Residential | Multifamily | Commercial | Construction | Consumer | Unallocated | Total | ||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
June 30, 2011 |
||||||||||||||||||||||||||||||||
Loans receivable, gross: |
||||||||||||||||||||||||||||||||
Individually evaluated for impairment |
$ | 34,604 | $ | 8,506 | $ | 53,247 | $ | 174,406 | $ | 1,851 | $ | 77,950 | $ | 0 | $ | 350,564 | ||||||||||||||||
Collectively evaluated for impairment |
678,034 | 803,411 | 1,270,811 | 133,867 | 701,824 | 1,663,869 | 0 | 5,251,816 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total loans receivable, gross |
$ | 712,638 | $ | 811,917 | $ | 1,324,058 | $ | 308,273 | $ | 703,675 | $ | 1,741,819 | $ | 0 | $ | 5,602,380 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||||||
Individually evaluated for impairment |
$ | (2,146 | ) | $ | (626 | ) | $ | (3,028 | ) | $ | (19,013 | ) | $ | (114 | ) | $ | (5,260 | ) | $ | 0 | $ | (30,187 | ) | |||||||||
Collectively evaluated for impairment |
(18,680 | ) | (10,625 | ) | (43,421 | ) | (25,894 | ) | (13,686 | ) | (41,342 | ) | (28,253 | ) | (181,901 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total allowance for loan losses |
$ | (20,826 | ) | $ | (11,251 | ) | $ | (46,449 | ) | $ | (44,907 | ) | $ | (13,800 | ) | $ | (46,602 | ) | $ | (28,253 | ) | $ | (212,088 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
December 31, 2010 |
||||||||||||||||||||||||||||||||
Loans receivable, gross: |
||||||||||||||||||||||||||||||||
Individually evaluated for impairment |
$ | 74,994 | $ | 23,541 | $ | 103,389 | $ | 332,287 | $ | 4,852 | $ | 80,880 | $ | 0 | $ | 619,943 | ||||||||||||||||
Collectively evaluated for impairment |
683,416 | 493,481 | 1,211,268 | 193,381 | 739,216 | 1,689,546 | 0 | 5,010,308 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total loans receivable, gross |
$ | 758,410 | $ | 517,022 | $ | 1,314,657 | $ | 525,668 | $ | 744,068 | $ | 1,770,426 | $ | 0 | $ | 5,630,251 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||||||
Individually evaluated for impairment |
$ | (1,239 | ) | $ | (1,158 | ) | $ | (7,859 | ) | $ | (20,676 | ) | $ | (33 | ) | $ | (6,689 | ) | $ | 0 | $ | (37,654 | ) | |||||||||
Collectively evaluated for impairment |
(16,068 | ) | (8,510 | ) | (41,503 | ) | (45,201 | ) | (14,612 | ) | (50,262 | ) | (33,246 | ) | (209,402 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total allowance for loan losses |
$ | (17,307 | ) | $ | (9,668 | ) | $ | (49,362 | ) | $ | (65,877 | ) | $ | (14,645 | ) | $ | (56,951 | ) | $ | (33,246 | ) | $ | (247,056 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
The following table presents a roll forward by segment of the allowance for credit losses for the three and six months ended June 30, 2011 and 2010:
Real Estate | Commercial Banking |
|||||||||||||||||||||||||||||||
Residential | Multifamily | Commercial | Construction | Consumer | Unallocated | Total | ||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
2011 quarterly activity |
||||||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||||||
Beginning balance, April 1 |
$ | 18,512 | $ | 9,554 | $ | 48,564 | $ | 54,909 | $ | 13,056 | $ | 57,384 | $ | 30,965 | $ | 232,944 | ||||||||||||||||
Chargeoffs |
(4,210 | ) | (457 | ) | (9,269 | ) | (19,019 | ) | (2,117 | ) | (3,908 | ) | 0 | (38,980 | ) | |||||||||||||||||
Recoveries |
603 | 1,167 | 875 | 1,879 | 337 | 763 | 0 | 5,624 | ||||||||||||||||||||||||
Provisions |
5,921 | 987 | 6,279 | 7,138 | 2,524 | (7,637 | ) | (2,712 | ) | 12,500 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending balance, June 30 |
20,826 | 11,251 | 46,449 | 44,907 | 13,800 | 46,602 | 28,253 | 212,088 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Allowance for unfunded commitments: |
||||||||||||||||||||||||||||||||
Beginning balance, April 1 |
3,285 | 0 | 0 | 3,390 | 1,101 | 1,386 | 1,479 | 10,641 | ||||||||||||||||||||||||
Chargeoffs |
(710 | ) | 0 | 0 | 0 | 0 | 0 | 0 | (710 | ) | ||||||||||||||||||||||
Recoveries |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Provisions |
(226 | ) | 0 | 0 | (835 | ) | 1,262 | (631 | ) | (2,070 | ) | (2,500 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending balance, June 30 |
2,349 | 0 | 0 | 2,555 | 2,363 | 755 | (591 | ) | 7,431 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total credit allowance |
$ | 23,175 | $ | 11,251 | $ | 46,449 | $ | 47,462 | $ | 16,163 | $ | 47,357 | $ | 27,662 | $ | 219,519 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
2010 quarterly activity |
||||||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||||||
Beginning balance, April 1 |
$ | 25,139 | $ | 9,069 | $ | 47,999 | $ | 125,752 | $ | 17,615 | $ | 66,888 | $ | 2,336 | $ | 294,798 | ||||||||||||||||
Chargeoffs |
(11,340 | ) | (1,566 | ) | (14,587 | ) | (73,113 | ) | (4,558 | ) | (3,677 | ) | 0 | (108,841 | ) | |||||||||||||||||
Recoveries |
483 | 0 | 401 | 5,390 | 453 | 265 | 0 | 6,992 | ||||||||||||||||||||||||
Provisions |
1,110 | (2,467 | ) | 21,711 | 45,721 | 2,543 | (1,854 | ) | 5,137 | 71,901 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending balance, June 30 |
15,392 | 5,036 | 55,524 | 103,750 | 16,053 | 61,622 | 7,473 | 264,850 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Allowance for unfunded commitments: |
||||||||||||||||||||||||||||||||
Beginning balance, April 1 |
1,080 | 0 | 189 | 7,146 | 1,273 | 1,816 | 819 | 12,323 | ||||||||||||||||||||||||
Chargeoffs |
(252 | ) | 0 | 0 | 0 | 0 | 0 | 0 | (252 | ) | ||||||||||||||||||||||
Recoveries |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Provisions |
666 | 1 | (188 | ) | (370 | ) | (158 | ) | (372 | ) | (699 | ) | (1,120 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending balance, June 30 |
1,494 | 1 | 1 | 6,776 | 1,115 | 1,444 | 120 | 10,951 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total credit allowance |
$ | 16,886 | $ | 5,037 | $ | 55,525 | $ | 110,526 | $ | 17,168 | $ | 63,066 | $ | 7,593 | $ | 275,801 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
Real Estate | Commercial Banking |
|||||||||||||||||||||||||||||||
Residential | Multifamily | Commercial | Construction | Consumer | Unallocated | Total | ||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
2011 year to date |
||||||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||||||
Beginning balance, January 1 |
$ | 17,307 | $ | 9,668 | $ | 49,362 | $ | 65,877 | $ | 14,645 | $ | 56,951 | $ | 33,246 | $ | 247,056 | ||||||||||||||||
Chargeoffs |
(11,024 | ) | (667 | ) | (10,917 | ) | (28,360 | ) | (4,263 | ) | (13,492 | ) | 0 | (68,723 | ) | |||||||||||||||||
Recoveries |
853 | 1,167 | 1,452 | 5,567 | 958 | 1,258 | 0 | 11,255 | ||||||||||||||||||||||||
Provisions |
13,690 | 1,083 | 6,552 | 1,823 | 2,460 | 1,885 | (4,993 | ) | 22,500 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending balance, June 30 |
20,826 | 11,251 | 46,449 | 44,907 | 13,800 | 46,602 | 28,253 | 212,088 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Allowance for unfunded commitments: |
||||||||||||||||||||||||||||||||
Beginning balance, January 1 |
3,103 | 0 | 31 | 4,126 | 1,113 | 1,306 | 1,028 | 10,707 | ||||||||||||||||||||||||
Chargeoffs |
(776 | ) | 0 | 0 | 0 | 0 | 0 | 0 | (776 | ) | ||||||||||||||||||||||
Recoveries |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Provisions |
22 | 0 | (31 | ) | (1,571 | ) | 1,250 | (551 | ) | (1,619 | ) | (2,500 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending balance, June 30 |
2,349 | 0 | 0 | 2,555 | 2,363 | 755 | (591 | ) | 7,431 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total credit allowance |
$ | 23,175 | $ | 11,251 | $ | 46,449 | $ | 47,462 | $ | 16,163 | $ | 47,357 | $ | 27,662 | $ | 219,519 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
2010 year to date |
||||||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||||||
Beginning balance, January 1 |
$ | 28,319 | $ | 8,984 | $ | 42,296 | $ | 185,222 | $ | 19,198 | $ | 59,135 | $ | 289 | $ | 343,443 | ||||||||||||||||
Chargeoffs |
(16,060 | ) | (11,945 | ) | (22,077 | ) | (177,622 | ) | (8,279 | ) | (16,717 | ) | 0 | (252,700 | ) | |||||||||||||||||
Recoveries |
604 | 0 | 417 | 11,680 | 957 | 658 | 0 | 14,316 | ||||||||||||||||||||||||
Provisions |
2,529 | 7,997 | 34,888 | 84,470 | 4,177 | 18,546 | 7,184 | 159,791 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending balance, June 30 |
15,392 | 5,036 | 55,524 | 103,750 | 16,053 | 61,622 | 7,473 | 264,850 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Allowance for unfunded commitments: |
||||||||||||||||||||||||||||||||
Beginning balance, January 1 |
712 | 0 | 0 | 9,228 | 1,481 | 1,665 | (1,119 | ) | 11,967 | |||||||||||||||||||||||
Chargeoffs |
(562 | ) | 0 | 0 | 0 | 0 | 0 | 0 | (562 | ) | ||||||||||||||||||||||
Recoveries |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Provisions |
1,344 | 1 | 1 | (2,452 | ) | (366 | ) | (221 | ) | 1,239 | (454 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending balance, June 30 |
1,494 | 1 | 1 | 6,776 | 1,115 | 1,444 | 120 | 10,951 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total credit allowance |
$ | 16,886 | $ | 5,037 | $ | 55,525 | $ | 110,526 | $ | 17,168 | $ | 63,066 | $ | 7,593 | $ | 275,801 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
In establishing its allowance for loan losses, Sterling groups its loan portfolio into standard industry categories for homogeneous loans. The groups are further segregated based on internal risk ratings. Both qualitative and quantitative data are considered in determining the probability of default and loss given default for each group of loans. The probability of default and loss given default are used to calculate an expected loss rate which is multiplied by the loan balance in each category to determine the general allowance for loan losses. If a loan is determined to be impaired, Sterling performs an individual evaluation of the loan. The individual evaluation compares the present value of the expected future cash flows or the fair value of the underlying collateral to the recorded investment in the loan. The results of the individual impairment evaluation could determine the need to record a confirmed loss or a specific reserve.
Sterling assigns risk rating classifications to its loans. These risk ratings are divided into the following groups:
| Pass asset is considered of sufficient quality to preclude a Special Mention or an adverse rating. Pass assets generally are well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral. |
| Special Mention asset has potential weaknesses that deserve managements close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in Sterlings credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. |
| Substandard asset is inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. Assets so classified have well-defined weaknesses. They are characterized by the distinct possibility that Sterling will sustain some loss if the deficiencies are not corrected. |
| Doubtful/Loss a Doubtful asset has the weaknesses of those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. An asset classified Loss is considered uncollectible and/or of such little value that its continuance as an asset, without establishment of a specific valuation allowance or charge-off, is not warranted. This classification does not necessarily mean that an asset has absolutely no recovery or salvage value; but rather, it is not practical or desirable to defer writing off an asset that is no longer deemed to have financial value, even though partial recovery may be recognized in the future. |
14
The following table presents credit quality indicators for Sterlings loan portfolio as of June 30, 2011 and December 31, 2010 grouped according to internally assigned risk ratings and payment activity:
Real Estate | Commercial Banking |
% of total |
||||||||||||||||||||||||||||||
Residential | Multifamily | Commercial | Construction | Consumer | Total | |||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
June 30, 2011 |
||||||||||||||||||||||||||||||||
Pass |
$ | 643,819 | $ | 773,610 | $ | 1,148,668 | $ | 70,214 | $ | 690,743 | $ | 1,498,007 | $ | 4,825,061 | 86 | % | ||||||||||||||||
Special mention |
25,994 | 17,467 | 81,502 | 51,056 | 5,747 | 95,740 | 277,506 | 5 | % | |||||||||||||||||||||||
Substandard |
42,820 | 20,840 | 93,882 | 186,158 | 7,185 | 141,901 | 492,786 | 9 | % | |||||||||||||||||||||||
Doubtful/Loss |
5 | 0 | 6 | 845 | 0 | 6,171 | 7,027 | 0 | % | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 712,638 | $ | 811,917 | $ | 1,324,058 | $ | 308,273 | $ | 703,675 | $ | 1,741,819 | $ | 5,602,380 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Restructured |
$ | 19,080 | $ | 0 | $ | 6,287 | $ | 33,193 | $ | 0 | $ | 25,717 | $ | 84,277 | 2 | % | ||||||||||||||||
Nonaccrual |
35,330 | 9,115 | 50,121 | 142,616 | 5,565 | 69,085 | 311,832 | 6 | % | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Nonperforming |
54,410 | 9,115 | 56,408 | 175,809 | 5,565 | 94,802 | 396,109 | 8 | % | |||||||||||||||||||||||
Performing |
658,229 | 802,802 | 1,267,650 | 132,464 | 698,109 | 1,647,017 | 5,206,271 | 92 | % | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 712,639 | $ | 811,917 | $ | 1,324,058 | $ | 308,273 | $ | 703,674 | $ | 1,741,819 | $ | 5,602,380 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
December 31, 2010 |
||||||||||||||||||||||||||||||||
Pass |
$ | 638,273 | $ | 446,363 | $ | 1,047,239 | $ | 68,099 | $ | 718,831 | $ | 1,474,312 | $ | 4,393,117 | 78 | % | ||||||||||||||||
Special mention |
15,670 | 29,566 | 91,870 | 89,524 | 7,074 | 89,680 | 323,384 | 6 | % | |||||||||||||||||||||||
Substandard |
104,467 | 41,093 | 175,548 | 368,045 | 18,163 | 205,354 | 912,670 | 16 | % | |||||||||||||||||||||||
Doubtful/Loss |
0 | 0 | 0 | 0 | 0 | 1,080 | 1,080 | 0 | % | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 758,410 | $ | 517,022 | $ | 1,314,657 | $ | 525,668 | $ | 744,068 | $ | 1,770,426 | $ | 5,630,251 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Restructured |
$ | 20,569 | $ | 0 | $ | 10,856 | $ | 57,662 | $ | 119 | $ | 19,298 | $ | 108,504 | 2 | % | ||||||||||||||||
Nonaccrual |
70,842 | 23,541 | 95,229 | 277,992 | 7,854 | 70,675 | 546,133 | 10 | % | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Nonperforming |
91,411 | 23,541 | 106,085 | 335,654 | 7,973 | 89,973 | 654,637 | 12 | % | |||||||||||||||||||||||
Performing |
666,999 | 493,481 | 1,208,572 | 190,014 | 736,095 | 1,680,453 | 4,975,614 | 88 | % | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 758,410 | $ | 517,022 | $ | 1,314,657 | $ | 525,668 | $ | 744,068 | $ | 1,770,426 | $ | 5,630,251 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
Aging by class for Sterlings loan portfolio as of June 30, 2011 and December 31, 2010 was as follows:
Real Estate | Commercial Banking |
% of total |
||||||||||||||||||||||||||||||
Residential | Multifamily | Commercial | Construction | Consumer | Total | |||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
June 30, 2011 |
||||||||||||||||||||||||||||||||
30 - 59 days past due |
$ | 10,154 | $ | 2,076 | $ | 13,385 | $ | 2,896 | $ | 5,949 | $ | 20,188 | $ | 54,648 | 1 | % | ||||||||||||||||
60 - 89 days past due |
5,452 | 0 | 7,517 | 1,799 | 2,082 | 8,052 | 24,902 | 0 | % | |||||||||||||||||||||||
> 90 days past due |
24,188 | 6,621 | 27,506 | 154,523 | 4,558 | 59,495 | 276,891 | 5 | % | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total past due |
39,794 | 8,697 | 48,408 | 159,218 | 12,589 | 87,735 | 356,441 | 6 | % | |||||||||||||||||||||||
Current |
672,844 | 803,220 | 1,275,650 | 149,055 | 691,086 | 1,654,084 | 5,245,939 | 94 | % | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Loans |
$ | 712,638 | $ | 811,917 | $ | 1,324,058 | $ | 308,273 | $ | 703,675 | $ | 1,741,819 | $ | 5,602,380 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
> 90 days and accruing |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
December 31, 2010 |
||||||||||||||||||||||||||||||||
30 - 59 days past due |
$ | 10,273 | $ | 3,235 | $ | 4,251 | $ | 27,251 | $ | 5,650 | $ | 12,994 | $ | 63,654 | 1 | % | ||||||||||||||||
60 - 89 days past due |
4,179 | 6,146 | 7,089 | 15,419 | 1,837 | 4,099 | 38,769 | 1 | % | |||||||||||||||||||||||
> 90 days past due |
35,544 | 6,428 | 34,517 | 232,140 | 4,834 | 52,497 | 365,960 | 6 | % | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total past due |
49,996 | 15,809 | 45,857 | 274,810 | 12,321 | 69,590 | 468,383 | 8 | % | |||||||||||||||||||||||
Current |
708,414 | 501,213 | 1,268,800 | 250,858 | 731,747 | 1,700,836 | 5,161,868 | 92 | % | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Loans |
$ | 758,410 | $ | 517,022 | $ | 1,314,657 | $ | 525,668 | $ | 744,068 | $ | 1,770,426 | $ | 5,630,251 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
> 90 days and accruing |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
Sterling considers its nonperforming loans to be impaired loans, which include $45.6 million and $34.7 million of homogeneous and small balance loans which were collectively evaluated for impairment on June 30, 2011 and December 31, 2010, respectively. Impaired loans by class were as follows at June 30, 2011 and December 31, 2010:
Book balance | Three Months Ended June 30, 2011 |
Six Months Ended June 30, 2011 |
||||||||||||||||||||||||||||||||||
Unpaid principal balance |
Charge-offs | without specific reserve |
with specific reserve |
Specific reserve |
Average book balance |
Interest income recognized |
Average book balance |
Interest income recognized |
||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||
June 30, 2011 |
||||||||||||||||||||||||||||||||||||
Residential real estate |
$ | 70,225 | $ | 15,815 | $ | 41,169 | $ | 13,241 | $ | 2,146 | $ | 58,572 | $ | 320 | $ | 72,911 | $ | 320 | ||||||||||||||||||
Multifamily real estate |
10,496 | 1,381 | 8,507 | 608 | 626 | 15,075 | 95 | 16,328 | 623 | |||||||||||||||||||||||||||
Commercial real estate |
78,047 | 21,639 | 35,454 | 20,954 | 3,028 | 60,416 | 908 | 81,247 | 1,228 | |||||||||||||||||||||||||||
Construction |
269,647 | 93,839 | 31,265 | 144,544 | 19,013 | 206,881 | 14 | 255,732 | 44 | |||||||||||||||||||||||||||
Consumer |
9,315 | 3,750 | 4,703 | 862 | 114 | 6,048 | 0 | 6,769 | 0 | |||||||||||||||||||||||||||
Commercial banking |
145,864 | 51,061 | 61,612 | 33,190 | 5,260 | 89,596 | 709 | 92,388 | 1,431 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 583,594 | $ | 187,485 | $ | 182,710 | $ | 213,399 | $ | 30,187 | $ | 436,588 | $ | 2,046 | $ | 525,375 | $ | 3,646 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
December 31, 2010 |
||||||||||||||||||||||||||||||||||||
Residential real estate |
$ | 114,401 | $ | 22,990 | $ | 27,956 | $ | 63,455 | $ | 1,239 | ||||||||||||||||||||||||||
Multifamily real estate |
30,464 | 6,923 | 8,326 | 15,215 | 1,158 | |||||||||||||||||||||||||||||||
Commercial real estate |
135,366 | 29,281 | 30,400 | 75,685 | 7,859 | |||||||||||||||||||||||||||||||
Construction |
539,330 | 203,674 | 65,618 | 270,037 | 20,676 | |||||||||||||||||||||||||||||||
Consumer |
12,740 | 4,767 | 4,353 | 3,620 | 33 | |||||||||||||||||||||||||||||||
Commercial banking |
142,111 | 52,138 | 46,948 | 43,024 | 6,689 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total |
$ | 974,412 | $ | 319,773 | $ | 183,601 | $ | 471,036 | $ | 37,654 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
17
At the applicable foreclosure date, OREO is recorded at the fair value of the real estate, less the estimated costs to sell. The carrying value of OREO is periodically evaluated and, if necessary, an allowance is established to reduce the carrying value to net realizable value. Changes in this allowance were as follows for the periods presented:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Allowance for OREO losses: | (in thousands) | |||||||||||||||
Balance, beginning of period |
$ | 14,667 | $ | 12,036 | $ | 21,799 | $ | 8,204 | ||||||||
Provision |
8,646 | 9,447 | 12,855 | 16,110 | ||||||||||||
Charge-offs |
(5,469 | ) | (7,415 | ) | (16,810 | ) | (10,246 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of period |
$ | 17,844 | $ | 14,068 | $ | 17,844 | $ | 14,068 | ||||||||
|
|
|
|
|
|
|
|
The increase in charge-offs during the first half of 2011 was due to the increase in OREO sales, which totaled $157.2 million for the six months ended June 30, 2011 compared to $69.4 million during the same period in 2010.
4. Junior Subordinated Debentures:
Sterling has raised regulatory capital through the formation of trust subsidiaries and the assumption of similar obligations through mergers with other financial institutions. The trusts are business trusts in which Sterling owns all of the common equity. The proceeds from the sale of the securities were used to purchase junior subordinated debentures issued by Sterling. Sterlings obligations under the junior subordinated debentures and related documents, taken together, constitute a full and unconditional guarantee by Sterling of the trusts obligations. The junior subordinated debentures are treated as debt of Sterling. The junior subordinated debentures generally mature 30 years after issuance and are redeemable at the option of Sterling under certain conditions, including, with respect to certain of the trusts, payment of call premiums. During the third quarter of 2009, Sterling elected to defer regularly scheduled interest payments on these securities, and has continued to defer these payments through June 30, 2011. As of June 30, 2011 and December 31, 2010, the accrued deferred interest was $12.5 million and $9.4 million, respectively. Sterling is allowed to defer payments of interest on the junior subordinated debentures for up to 20 consecutive quarterly periods without triggering an event of default. Details of the junior subordinated debentures are as follows:
Subsidiary Issuer |
Issue Date | Maturity Date |
Next Call Date |
Rate at June 30, 2011 | Amount | |||||||||||
(in thousands) | ||||||||||||||||
Sterling Capital Trust IX |
July 2007 | Oct 2037 | Oct 2012 | Floating | 1.70 | % | $ | 46,392 | ||||||||
Sterling Capital Trust VIII |
Sept 2006 | Sept 2036 | Dec 2011 | Floating | 1.88 | 51,547 | ||||||||||
Sterling Capital Trust VII |
June 2006 | June 2036 | Sept 2011 | Floating | 1.77 | 56,702 | ||||||||||
Lynnwood Capital Trust II |
June 2005 | June 2035 | Sept 2011 | Floating | 2.05 | 10,310 | ||||||||||
Sterling Capital Trust VI |
June 2003 | Sept 2033 | Sept 2011 | Floating | 3.45 | 10,310 | ||||||||||
Sterling Capital Statutory Trust V |
May 2003 | May 2033 | Sept 2011 | Floating | 3.50 | 20,619 | ||||||||||
Sterling Capital Trust IV |
May 2003 | May 2033 | Aug 2011 | Floating | 3.41 | 10,310 | ||||||||||
Sterling Capital Trust III |
April 2003 | April 2033 | July 2011 | Floating | 3.52 | 14,433 | ||||||||||
Lynnwood Capital Trust I |
Mar 2003 | Mar 2033 | Sept 2011 | Floating | 3.40 | 9,449 | ||||||||||
Klamath First Capital Trust I |
July 2001 | July 2031 | July 2011 | Floating | 4.20 | 15,215 | ||||||||||
|
|
|||||||||||||||
2.39 | %* | $ | 245,287 | |||||||||||||
|
|
* | Weighted average rate |
18
5. Earnings (Loss) Per Share:
The following table presents the basic and diluted earnings per common share computations:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in thousands, except shares and per share amounts) | ||||||||||||||||
Numerator: |
||||||||||||||||
Net income (loss) available to common shareholders |
$ | 7,555 | $ | (58,242 | ) | $ | 12,972 | $ | (147,000 | ) | ||||||
Denominator: |
||||||||||||||||
Weighted average shares outstanding - basic |
61,943,851 | 788,020 | 61,937,353 | 787,799 | ||||||||||||
Dilutive securities outstanding |
368,373 | 0 | 382,675 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding - diluted |
62,312,224 | 788,020 | 62,320,028 | 787,799 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share - basic |
$ | 0.12 | $ | (73.91 | ) | $ | 0.21 | $ | (186.60 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share - diluted |
$ | 0.12 | $ | (73.91 | ) | $ | 0.21 | $ | (186.60 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Antidilutive securities outstanding (weighted average): |
||||||||||||||||
Stock options |
16,493 | 21,799 | 17,093 | 21,799 | ||||||||||||
Warrants |
0 | 97,541 | 0 | 97,541 | ||||||||||||
Restricted shares |
22,752 | 2,555 | 50,798 | 2,555 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total antidilutive securities outstanding |
39,245 | 121,894 | 67,891 | 121,894 | ||||||||||||
|
|
|
|
|
|
|
|
Prior period share and per share amounts disclosed in this footnote, as well as all other prior period share and per share amounts disclosed in these financial statements, have been restated to reflect the 1-for-66 reverse stock split that was effected in November 2010.
6. Noninterest Expense:
The following table details the components of Sterlings noninterest expense:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in thousands) | ||||||||||||||||
Employee compensation and benefits |
$ | 41,836 | $ | 40,858 | $ | 85,686 | $ | 80,917 | ||||||||
OREO operations |
14,452 | 17,206 | 25,852 | 28,129 | ||||||||||||
Occupancy and equipment |
10,156 | 9,798 | 19,978 | 19,744 | ||||||||||||
Data processing |
6,608 | 5,359 | 12,688 | 10,464 | ||||||||||||
Insurance |
4,170 | 10,191 | 8,675 | 22,876 | ||||||||||||
Professional fees |
3,352 | 2,786 | 6,410 | 9,166 | ||||||||||||
Depreciation |
3,014 | 3,372 | 6,026 | 6,940 | ||||||||||||
Advertising |
2,768 | 3,327 | 4,727 | 5,910 | ||||||||||||
Travel and entertainment |
1,359 | 960 | 2,595 | 1,676 | ||||||||||||
Amortization of core deposit intangibles |
1,224 | 1,224 | 2,449 | 2,449 | ||||||||||||
Other |
2,648 | 2,234 | 4,809 | 5,021 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest expense |
$ | 91,587 | $ | 97,315 | $ | 179,895 | $ | 193,292 | ||||||||
|
|
|
|
|
|
|
|
19
7. Income Taxes:
Sterling uses an estimate of future earnings and an evaluation of its loss carryback ability and tax planning strategies to determine whether it is more likely than not that it will realize the benefit of its net deferred tax asset. Sterling determined that it did not meet the required threshold as of June 30, 2011 and December 31, 2010, and accordingly, had a full valuation allowance against its net deferred tax assets. As of June 30, 2011, the reserved net deferred tax asset was approximately $350 million, including approximately $279 million of net operating loss carry-forwards. This is compared with a reserved net deferred tax asset of approximately $359 million, including approximately $263 million of net operating loss carry-forwards, as of December 31, 2010.
With regard to the deferred tax asset, the benefits of Sterlings accumulated tax losses would be reduced in the event of an ownership change, as determined under Section 382 of the Internal Revenue Code. During 2010, in order to preserve the benefits of these tax losses, Sterlings shareholders approved a protective amendment to the restated articles of incorporation and Sterlings board adopted a tax preservation rights plan, both of which restrict certain stock transfers that would result in an investor acquiring more than 4.95% of Sterlings total outstanding common stock.
20
8. Stock-Based Compensation:
The following table presents a summary of stock option and restricted stock activity during the six months ended June 30, 2011:
Stock Options | Restricted Stock | |||||||||||||||
Number | Weighted Average Exercise Price |
Number | Weighted Average Grant Price |
|||||||||||||
Balance, January 1, 2011 |
18,920 | $ | 1,357.97 | 368,805 | $ | 18.24 | ||||||||||
Granted |
0 | 0.00 | 99,792 | 17.94 | ||||||||||||
Exercised/vested |
0 | 0.00 | (26,579 | ) | 31.35 | |||||||||||
Cancelled/expired |
(2,491 | ) | 1,196.76 | (10,543 | ) | 16.39 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Outstanding, June 30, 2011 |
16,429 | $ | 1,382.41 | 431,475 | $ | 17.41 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable, June 30, 2011 |
14,396 | $ | 1,496.74 | |||||||||||||
|
|
|
|
Prior period share and per share amounts disclosed in this footnote, as well as all other prior period share and per share amounts disclosed in these financial statements, have been restated to reflect the 1-for-66 reverse stock split that was effected in November 2010. The following presents the weighted average remaining contractual life and the aggregate intrinsic value for stock options as of the dates indicated:
Stock Options | ||||||||||||||
Outstanding | Exercisable | |||||||||||||
Weighted Average Life |
Intrinsic Value |
Weighted Average Life |
Intrinsic Value |
|||||||||||
December 31, 2010 |
2.8 years | $ | 0 | 2.6 years | $ | 0 | ||||||||
June 30, 2011 |
2.6 years | 0 | 2.5 years | 0 |
As of June 30, 2011, a total of 5,515,720 shares remained available for grant under Sterlings 2003, 2007 and 2010 Long-Term Incentive Plans. The stock options granted under these plans have terms of four, six, eight and ten years. Restricted shares granted during 2011 have vesting schedules that vary, ranging from vesting immediately upon grant to vesting up to three years after the grant date.
Stock-based compensation expense recognized during the periods presented was as follows:
Six Months Ended June 30, | ||||||||
2011 | 2010 | |||||||
(in thousands) | ||||||||
Stock options |
$ | 172 | $ | 386 | ||||
Restricted stock |
1,792 | 322 | ||||||
|
|
|
|
|||||
Total |
$ | 1,964 | $ | 708 | ||||
|
|
|
|
As of June 30, 2011, unrecognized equity compensation expense totaled $6.3 million, as the underlying outstanding awards had not yet been earned. This amount will be recognized over a weighted average period of 1.7 years. During the six months ended June 30, 2011, 156 stock options were forfeited, and 10,543 shares of restricted stock were forfeited.
9. Derivatives and Hedging:
From time to time, Sterling may enter into interest rate swap transactions with loan customers. The interest rate risk on these swap transactions is managed by entering into offsetting interest rate swap agreements with various unaffiliated counterparties (broker-dealers). Both customer and broker-dealer related interest rate derivatives are carried at fair value by Sterling.
As part of its mortgage banking activities, Sterling makes commitments to prospective borrowers on residential mortgage loan applications, which may have the interest rates locked for a period of 10 to 60 days (interest rate lock commitments). These interest rate lock commitments, and loans held for sale that have not been committed to investors, give rise to interest rate risk. Sterling hedges the interest rate risk arising from these mortgage banking activities by entering into forward sales agreements on MBS with third parties (forward commitments).
21
Residential mortgage loans held for sale that were not committed to investors were $138.9 million and $207.0 million as of June 30, 2011 and December 31, 2010, respectively. The following table summarizes the off-balance sheet portions of Sterlings mortgage banking operations, as well as Sterlings interest rate swaps:
June 30, 2011 | ||||||||||||
Fair Value | ||||||||||||
Notional | Asset | Liability | ||||||||||
(in thousands) | ||||||||||||
Interest rate lock commitments |
$ | 162,893 | $ | 2,836 | $ | | ||||||
Forward commitments |
292,569 | 0 | 1,090 | |||||||||
Interest rate swaps - broker-dealer |
45,847 | 0 | 4,205 | |||||||||
Interest rate swaps - customer |
48,477 | 4,416 | 0 | |||||||||
December 31, 2010 | ||||||||||||
Fair Value | ||||||||||||
Notional | Asset | Liability | ||||||||||
(in thousands) | ||||||||||||
Interest rate lock commitments |
$ | 118,589 | $ | 1,869 | $ | | ||||||
Forward commitments |
285,300 | 3,770 | 0 | |||||||||
Interest rate swaps - broker-dealer |
47,815 | 0 | 4,426 | |||||||||
Interest rate swaps - customer |
50,467 | 4,877 | 0 |
The fair value of these derivatives are included in other assets and liabilities, respectively. Gains and losses on Sterlings mortgage banking derivative transactions are included in mortgage banking income, while gains and losses on Sterlings interest rate swap transactions are included in other noninterest income, and were as follows for the periods presented:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in thousands) | ||||||||||||||||
Mortgage banking operations |
(4,664 | ) | (6,888 | ) | (7,504 | ) | (7,568 | ) | ||||||||
Other noninterest income |
30 | 88 | 37 | 77 |
10. Fair Value:
Fair value estimates are determined as of a specific date using quoted market prices, where available, or various assumptions and estimates. As the assumptions underlying these estimates change, the fair value of the financial instruments will change. The use of assumptions and various valuation techniques, as well as the absence of secondary markets for certain financial instruments, will likely reduce the comparability of fair value disclosures between financial institutions. Accordingly, the aggregate fair value amounts presented do not represent and should not be construed to represent the full underlying value of Sterling.
22
The carrying amounts and fair values of financial instruments as of the periods indicated were as follows. Other assets are comprised of FHLB stock and derivatives, while other liabilities are comprised of derivatives:
June 30, 2011 | December 31, 2010 | |||||||||||||||
Carrying Amount |
Fair Value | Carrying Amount |
Fair Value | |||||||||||||
Financial assets: |
(in thousands) | |||||||||||||||
Cash and cash equivalents |
$ | 587,210 | $ | 587,210 | $ | 427,264 | $ | 427,264 | ||||||||
Investments and MBS: |
||||||||||||||||
Available for sale |
2,494,002 | 2,494,002 | 2,825,010 | 2,825,010 | ||||||||||||
Held to maturity |
2,054 | 2,054 | 13,464 | 13,464 | ||||||||||||
Loans held for sale |
197,643 | 197,643 | 222,216 | 222,216 | ||||||||||||
Loans receivable, net |
5,387,714 | 5,148,479 | 5,379,081 | 5,078,157 | ||||||||||||
Accrued interest receivable |
32,018 | 32,018 | 34,087 | 34,087 | ||||||||||||
Other assets |
106,763 | 106,763 | 106,717 | 106,717 | ||||||||||||
Financial liabilities: |
||||||||||||||||
Non-maturity deposits |
3,506,712 | 3,260,938 | 3,376,188 | 3,123,840 | ||||||||||||
Deposits with stated maturities |
3,097,286 | 3,130,533 | 3,534,819 | 3,588,051 | ||||||||||||
Borrowings |
1,711,052 | 1,685,227 | 1,685,008 | 1,660,387 | ||||||||||||
Accrued interest payable |
20,060 | 20,060 | 17,259 | 17,259 | ||||||||||||
Other liabilities |
5,660 | 5,660 | 6,176 | 6,176 |
Companies have the option of carrying financial assets and liabilities at fair value, which can be implemented on all or individually selected financial instruments. The framework for defining and measuring fair value requires that one of three valuation methods be used to determine fair market value: the market approach, the income approach or the cost approach. To increase consistency and comparability in fair value measurements and related disclosures, the standard also creates a fair value hierarchy to prioritize the inputs to these valuation methods into the following three levels:
| Level 1 inputs are a select class of observable inputs, based upon the quoted prices for identical instruments in active markets that are accessible as of the measurement date, and are to be used whenever available. |
| Level 2 inputs are other types of observable inputs, such as quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are inactive; or other inputs that are observable or can be derived from or supported by observable market data. Level 2 inputs are to be used whenever Level 1 inputs are not available. |
| Level 3 inputs are substantially unobservable, reflecting the reporting entitys own assumptions regarding what market participants would assume when pricing a financial instrument. Level 3 inputs are to be used only when Level 1 and Level 2 inputs are unavailable. |
The methods and assumptions used to estimate the fair value of each class of financial instruments are as follows:
Cash and Cash Equivalents
The carrying value of cash and cash equivalents approximates fair value due to the relatively short-term nature of these instruments.
Investments and MBS
The fair value of investments and MBS has been valued using a matrix pricing technique based on quoted prices for similar instruments, which Sterling validates with non-binding broker quotes, in depth collateral analysis and cash flow stress testing.
23
Loans Held for Sale
Sterling has elected to carry loans held for sale at fair value. The fair values are based on investor quotes in the secondary market based upon the fair value of options and commitments to sell or issue mortgage loans. The fair value election was made to match changes in the value of these loans with the value of their economic hedges. Loan origination fees, costs and servicing rights, which were previously deferred on these loans, are now recognized as part of the loan value at origination.
Loans Receivable
The fair value of performing loans is estimated by discounting the cash flows using interest rates that consider the current credit and interest rate risk inherent in the loans and current economic and lending conditions and does not incorporate the exit price concept of fair value. The fair value of nonperforming collateral dependent loans is estimated based upon the value of the underlying collateral. The fair value of other nonperforming loans is estimated by discounting managements current estimate of future cash flows using a rate estimated to be commensurate with the risks involved. In addition, a liquidity discount has been applied against the entire portfolio to reflect the uncertainty surrounding the timing of when a sale may occur.
Mortgage Servicing Rights
The fair value of mortgage servicing rights is estimated using a discounted cash flow model to arrive at the present value of future expected earnings from the servicing of the loans. Model inputs include prepayment speeds, market interest rates, contractual interest rates on the loans being serviced, and the amount of other fee income generated over the servicing contract.
OREO
The fair value of OREO is estimated using third party appraisals, subject to updates to reflect comparable market transactions, with appraisals ordered for as is or disposal value.
Deposits
The fair values of deposits subject to immediate withdrawal such as interest and noninterest bearing checking, regular savings, and money market deposit accounts, are equal to the amounts payable on demand at the reporting date, net of a core deposit intangible. Fair values for time deposits are estimated by discounting future cash flows using interest rates currently offered on time deposits with similar remaining maturities.
Borrowings
The carrying amounts of short-term borrowings under repurchase agreements, federal funds purchased, short-term FHLB advances and other short-term borrowings approximate their fair values due to the relatively short period of time between the origination of the instruments and the expected payment dates on the instruments. The fair value of advances under lines of credit approximates their carrying value because such advances bear variable rates of interest. The fair value of long-term FHLB advances and other long-term borrowings is estimated using discounted cash flow analyses based on Sterlings current incremental borrowing rates for similar types of borrowing arrangements with similar remaining terms.
24
Assets and Liabilities Measured at Fair Value on a Recurring Basis. The following table presents Sterlings financial instruments that are measured at fair value on a recurring basis:
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
(in thousands) | ||||||||||||||||
Balance, June 30, 2011: |
||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||
MBS |
$ | 2,282,497 | $ | 0 | $ | 2,282,497 | $ | 0 | ||||||||
Municipal bonds |
189,647 | 0 | 189,647 | 0 | ||||||||||||
Other |
21,858 | 0 | 21,858 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment securities available-for-sale |
2,494,002 | 0 | 2,494,002 | 0 | ||||||||||||
Loans held for sale |
197,643 | 0 | 197,643 | 0 | ||||||||||||
Other assets - derivatives |
7,252 | 0 | 7,252 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 2,698,897 | $ | 0 | $ | 2,698,897 | $ | 0 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other liabilities - derivatives |
$ | 5,660 | $ | 0 | $ | 5,660 | $ | 0 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, December 31, 2010: |
||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||
MBS |
$ | 2,602,610 | $ | 0 | $ | 2,602,610 | $ | 0 | ||||||||
Municipal bonds |
201,143 | 0 | 201,143 | 0 | ||||||||||||
Other |
21,257 | 0 | 21,257 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment securities available-for-sale |
2,825,010 | 0 | 2,825,010 | 0 | ||||||||||||
Loans held for sale |
222,216 | 0 | 222,216 | 0 | ||||||||||||
Other assets - derivatives |
6,746 | 0 | 6,746 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 3,053,972 | $ | 0 | $ | 3,053,972 | $ | 0 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other liabilities - derivatives |
$ | 6,176 | $ | 0 | $ | 6,176 | $ | 0 | ||||||||
|
|
|
|
|
|
|
|
Derivatives represent mortgage banking interest rate lock and loan delivery commitments, a common stock warrant carried as a derivative liability, as well as interest rate swaps. Market values on the interest rate swaps equal the present value differential between the fixed interest rate payments, as established in the swap agreement, and the floating interest rate payments, as projected by the forward interest rate curve, over the agreed to term of the swap. See Note 9 for a further discussion of these derivatives. The difference between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale that are carried at fair value were included in earnings as follows:
Six Months Ended June 30, | ||||||||
2011 | 2010 | |||||||
(in thousands) | ||||||||
Mortgage banking operations |
$ | 4,581 | $ | 6,846 |
25
Assets and Liabilities Measured at Fair Value on a Non-recurring Basis. Sterling may be required, from time to time, to measure certain assets at fair value on a non-recurring basis from application of lower of cost or market (LOCOM) accounting or write-downs of individual assets. The following table presents the carrying value for these assets as of the dates indicated:
June 30, 2011 | Losses During the Six Months Ended June 30, 2011 |
|||||||||||||||||||
Total Carrying Value |
Level 1 | Level 2 | Level 3 | |||||||||||||||||
(in thousands) | ||||||||||||||||||||
Loans |
$ | 216,851 | $ | 0 | $ | 0 | $ | 216,851 | $ | (29,415 | ) | |||||||||
OREO |
32,369 | 0 | 0 | 32,369 | (9,906 | ) | ||||||||||||||
Mortgage servicing rights |
23,880 | 0 | 0 | 23,880 | (369 | ) | ||||||||||||||
Gains
(Losses) During the Twelve Months Ended December 31, 2010 |
||||||||||||||||||||
December 31, 2010 | ||||||||||||||||||||
Total Carrying Value |
Level 1 | Level 2 | Level 3 | |||||||||||||||||
Loans |
$ | 549,320 | $ | 0 | $ | 0 | $ | 549,320 | $ | (181,165 | ) | |||||||||
OREO |
63,586 | 0 | 0 | 63,586 | (21,096 | ) | ||||||||||||||
Mortgage servicing rights |
20,604 | 0 | 0 | 20,604 | 1,115 |
The loans disclosed above represent the net balance of loans for which a charge against earnings has occurred during the six months ended June 30, 2011, and the year ended December 31, 2010, respectively, with these charges comprised of charge-offs and increases in the specific reserve. OREO represents the carrying value on properties for which a specific reserve was established during the periods presented related to updated appraisals subsequent to foreclosure. In addition to the loan and OREO losses disclosed above, charge-offs at foreclosure for properties held as of period end totaled $18.6 million and $33.9 million for the six months ended June 30, 2011 and the year ended December 31, 2010, respectively. Fair value adjustments to the mortgage servicing rights were mainly due to market derived assumptions associated with mortgage prepayment speeds. Sterling carries its mortgage servicing rights at LOCOM, and they are accordingly measured at fair value on a non-recurring basis.
11. Regulatory Capital:
The following table sets forth the respective regulatory capital positions for Sterling and Sterling Savings Bank as of June 30, 2011:
Actual |
|
Adequately Capitalized |
|
Well- Capitalized |
|
|||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Tier 1 leverage ratio |
||||||||||||||||||||||||
Sterling |
$ | 1,016,939 | 10.9 | % | $ | 373,753 | 4.0 | % | $ | 467,192 | 5.0 | % | ||||||||||||
Sterling Savings Bank |
986,113 | 10.6 | % | 373,722 | 4.0 | % | 467,153 | 5.0 | % | |||||||||||||||
Tier 1 risk-based capital ratio |
||||||||||||||||||||||||
Sterling |
1,016,939 | 16.9 | % | 241,107 | 4.0 | % | 361,660 | 6.0 | % | |||||||||||||||
Sterling Savings Bank |
986,113 | 16.4 | % | 240,759 | 4.0 | % | 361,138 | 6.0 | % | |||||||||||||||
Total risk-based capital ratio |
||||||||||||||||||||||||
Sterling |
1,094,065 | 18.2 | % | 482,213 | 8.0 | % | 602,767 | 10.0 | % | |||||||||||||||
Sterling Savings Bank |
1,063,131 | 17.7 | % | 481,518 | 8.0 | % | 601,897 | 10.0 | % |
12. Segment Information:
For 2011, Sterling changed its reporting segments to reflect the integration of Golf Savings Bank into Sterling Savings Bank and leadership realignments. The segments for 2011 are as follows:
| Community Banking a division within Sterling Savings Bank providing traditional banking services through the retail banking, private banking and commercial banking groups. |
| Home Loan Division originating residential real estate loans primarily through the mortgage banking operations of Sterling Savings Bank on both a servicing-retained and servicing-released basis. |
| Commercial Real Estate a division within Sterling Savings Bank focused on the origination and servicing of multifamily real estate, commercial real estate and construction loans. |
26
The Other and Eliminations caption represents intercompany eliminations of revenue and expenses. Segment results for the comparable period presented are grouped according to the original classifications, due to the impracticability of reclassification to current period presentation.
As of and for the Three Months Ended June 30, 2011 | ||||||||||||||||||||
Community Banking |
Home Loan Division |
Commercial Real Estate |
Other and Eliminations |
Total | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Interest income |
$ | 89,179 | $ | 1,537 | $ | 11,861 | $ | (230 | ) | $ | 102,347 | |||||||||
Interest expense |
24,098 | 472 | 3,017 | (47 | ) | 27,540 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income |
65,081 | 1,065 | 8,844 | (183 | ) | 74,807 | ||||||||||||||
Provision for credit losses |
8,623 | 33 | 1,344 | 0 | 10,000 | |||||||||||||||
Noninterest income |
23,817 | 8,716 | 1,619 | 183 | 34,335 | |||||||||||||||
Noninterest expense |
75,974 | 10,219 | 5,394 | 0 | 91,587 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) before income taxes |
$ | 4,301 | $ | (471 | ) | $ | 3,725 | $ | 0 | $ | 7,555 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 7,772,328 | $ | 205,799 | $ | 991,242 | $ | 272,226 | $ | 9,241,595 | ||||||||||
|
|
|
|
|
|
|
|
|
|
As of and for the Three Months Ended June 30, 2010 | ||||||||||||||||||||||||
Community Banking |
Residential Construction Lending |
Residential Mortgage |