UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2011
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 001-31721
AXIS CAPITAL HOLDINGS LIMITED
(Exact name of registrant as specified in its charter)
BERMUDA
(State or other jurisdiction of incorporation or organization)
98-0395986
(I.R.S. Employer Identification No.)
92 Pitts Bay Road, Pembroke, Bermuda HM 08
(Address of principal executive offices and zip code)
(441) 496-2600
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of October 25, 2011, there were 130,597,547 Common Shares, $0.0125 par value per share, of the registrant outstanding.
AXIS CAPITAL HOLDINGS LIMITED
Page | ||||||
PART I | ||||||
Financial Information | 3 | |||||
Item 1. | Consolidated Financial Statements | 4 | ||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 33 | ||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 64 | ||||
Item 4. | Controls and Procedures | 64 | ||||
PART II | ||||||
Other Information | 65 | |||||
Item 1. | Legal Proceedings | 65 | ||||
Item 1A. | Risk Factors | 65 | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 66 | ||||
Item 6. | Exhibits | 67 | ||||
Signatures | 68 |
2
PART I | FINANCIAL INFORMATION |
Cautionary Statement Regarding Forward-looking Statements
This quarterly report contains forward-looking statements within the meaning of the U.S. federal securities laws. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the United States securities laws. In some cases, these statements can be identified by the use of forward-looking words such as may, should, could, anticipate, estimate, expect, plan, believe, predict, potential and intend. Forward-looking statements contained in this report may include information regarding our estimates of losses related to catastrophes and other large losses, measurements of potential losses in the fair value of our investment portfolio and derivative contracts, our expectations regarding pricing and other market conditions, our growth prospects, and valuations of the potential impact of movements in interest rates, equity prices, credit spreads and foreign currency rates. Forward-looking statements only reflect our expectations and are not guarantees of performance.
These statements involve risks, uncertainties and assumptions. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements. We believe that these factors include, but are not limited to, the following:
| the occurrence and magnitude of natural and man-made disasters, |
| actual claims exceeding our loss reserves, |
| general economic, capital and credit market conditions, |
| the failure of any of the loss limitation methods we employ, |
| the effects of emerging claims, coverage and regulatory issues, |
| the failure of our cedants to adequately evaluate risks, |
| inability to obtain additional capital on favorable terms, or at all, |
| the loss of one or more key executives, |
| a decline in our ratings with rating agencies, |
| loss of business provided to us by our major brokers, |
| changes in accounting policies or practices, |
| the use of industry catastrophe models and changes to those models, |
| changes in governmental regulations, |
| increased competition, |
| changes in the political environment of certain countries in which we operate or underwrite business, |
| fluctuations in interest rates, credit spreads, equity prices and/or currency values, and |
| the other matters set forth under Item 1A, Risk Factors and Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2010. |
We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
3
ITEM 1. | CONSOLIDATED FINANCIAL STATEMENTS |
Page | ||
Consolidated Balance Sheets as at September 30, 2011 (Unaudited) and December 31, 2010 |
5 | |
6 | ||
7 | ||
8 | ||
9 | ||
10 |
4
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2011 (UNAUDITED) AND DECEMBER 31, 2010
2011 | 2010 | |||||||
(in thousands) | ||||||||
Assets |
||||||||
Investments: |
||||||||
Fixed maturities, available for sale, at fair value |
$ | 10,736,729 | $ | 10,482,897 | ||||
Equity securities, available for sale, at fair value |
567,881 | 349,254 | ||||||
Other investments, at fair value |
643,270 | 519,296 | ||||||
Short-term investments, at amortized cost |
149,136 | 172,719 | ||||||
|
|
|
|
|||||
Total investments |
12,097,016 | 11,524,166 | ||||||
Cash and cash equivalents |
935,216 | 929,515 | ||||||
Restricted cash and cash equivalents |
265,821 | 115,840 | ||||||
Accrued interest receivable |
95,320 | 96,364 | ||||||
Insurance and reinsurance premium balances receivable |
1,665,636 | 1,343,665 | ||||||
Reinsurance recoverable on unpaid and paid losses |
1,759,017 | 1,577,547 | ||||||
Deferred acquisition costs |
477,403 | 359,300 | ||||||
Prepaid reinsurance premiums |
239,769 | 221,396 | ||||||
Receivable for investments sold |
86,932 | - | ||||||
Goodwill and intangible assets |
98,260 | 103,231 | ||||||
Other assets |
223,540 | 174,707 | ||||||
|
|
|
|
|||||
Total assets |
$ | 17,943,930 | $ | 16,445,731 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Reserve for losses and loss expenses |
$ | 8,334,841 | $ | 7,032,375 | ||||
Unearned premiums |
2,805,620 | 2,333,676 | ||||||
Insurance and reinsurance balances payable |
179,081 | 164,927 | ||||||
Senior notes |
994,523 | 994,110 | ||||||
Other liabilities |
144,771 | 275,422 | ||||||
Payable for investments purchased |
127,989 | 20,251 | ||||||
|
|
|
|
|||||
Total liabilities |
12,586,825 | 10,820,761 | ||||||
|
|
|
|
|||||
Commitments and Contingencies |
||||||||
Shareholders equity |
||||||||
Preferred shares - Series A and B |
500,000 | 500,000 | ||||||
Common shares (2011: 169,099; 2010: 154,912 shares issued and |
2,112 | 1,934 | ||||||
Additional paid-in capital |
2,095,727 | 2,059,708 | ||||||
Accumulated other comprehensive income |
50,932 | 176,821 | ||||||
Retained earnings |
4,105,216 | 4,267,608 | ||||||
Treasury shares, at cost (2011: 42,958; 2010: 42,519 shares) |
(1,396,882 | ) | (1,381,101 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
5,357,105 | 5,624,970 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 17,943,930 | $ | 16,445,731 | ||||
|
|
|
|
See accompanying notes to Consolidated Financial Statements.
5
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010
Three months ended | Nine months ended | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in thousands, except for per share amounts) | ||||||||||||||||
Revenues |
||||||||||||||||
Net premiums earned |
$ | 839,992 | $ | 758,873 | $ | 2,468,207 | $ | 2,190,092 | ||||||||
Net investment income |
49,396 | 111,800 | 260,068 | 299,004 | ||||||||||||
Other insurance related income |
1,156 | 884 | 2,047 | 1,727 | ||||||||||||
Net realized investment gains: |
||||||||||||||||
Other-than-temporary impairment (OTTI) losses |
(9,643 | ) | (2,091 | ) | (13,271 | ) | (16,581 | ) | ||||||||
Non-credit portion of OTTI losses during the period |
370 | (272 | ) | 585 | 1,284 | |||||||||||
Other realized investment gains |
66,830 | 78,894 | 137,863 | 132,622 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net realized investment gains |
57,557 | 76,531 | 125,177 | 117,325 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
948,101 | 948,088 | 2,855,499 | 2,608,148 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Expenses |
||||||||||||||||
Net losses and loss expenses |
506,839 | 422,154 | 2,091,598 | 1,293,787 | ||||||||||||
Acquisition costs |
146,836 | 123,788 | 430,097 | 364,614 | ||||||||||||
General and administrative expenses |
114,537 | 103,435 | 349,162 | 309,266 | ||||||||||||
Foreign exchange losses (gains) |
(60,830 | ) | 24,961 | (27,254 | ) | (10,415 | ) | |||||||||
Interest expense and financing costs |
15,677 | 15,800 | 46,982 | 40,185 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
723,059 | 690,138 | 2,890,585 | 1,997,437 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes |
225,042 | 257,950 | (35,086 | ) | 610,711 | |||||||||||
Income tax expense |
3,765 | 9,890 | 7,892 | 27,550 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
221,277 | 248,060 | (42,978 | ) | 583,161 | |||||||||||
Preferred share dividends |
9,219 | 9,218 | 27,656 | 27,656 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) available to common shareholders |
$ | 212,058 | $ | 238,842 | $ | (70,634 | ) | $ | 555,505 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Per share data |
||||||||||||||||
Net income (loss) per common share: |
||||||||||||||||
Basic net income (loss) |
$ | 1.68 | $ | 1.99 | $ | (0.58 | ) | $ | 4.50 | |||||||
Diluted net income (loss) |
$ | 1.66 | $ | 1.78 | $ | (0.58 | ) | $ | 4.04 | |||||||
Weighted average number of common shares outstanding - basic |
125,971 | 120,091 | 121,197 | 123,320 | ||||||||||||
Weighted average number of common shares outstanding - diluted |
128,002 | 134,406 | 121,197 | 137,382 | ||||||||||||
Cash dividends declared per common share |
$ | 0.23 | $ | 0.21 | $ | 0.69 | $ | 0.63 |
See accompanying notes to Consolidated Financial Statements.
6
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010
Three months ended | Nine months ended | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in thousands) | ||||||||||||||||
Net income (loss) |
$ | 221,277 | $ | 248,060 | $ | (42,978 | ) | $ | 583,161 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Available for sale investments: |
||||||||||||||||
Unrealized gains (losses) arising during the period |
(112,467 | ) | 231,879 | 4,238 | 401,468 | |||||||||||
Non-credit portion of OTTI losses recognized during the period |
(240 | ) | 272 | (455 | ) | (1,284 | ) | |||||||||
Adjustment for re-classification of realized investment gains and OTTI losses recognized in net income |
(43,097 | ) | (84,255 | ) | (122,417 | ) | (114,473 | ) | ||||||||
Foreign currency translation adjustment |
(11,397 | ) | 1,873 | (7,255 | ) | 281 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive income (loss), net of tax |
(167,201 | ) | 149,769 | (125,889 | ) | 285,992 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) |
$ | 54,076 | $ | 397,829 | $ | (168,867 | ) | $ | 869,153 | |||||||
|
|
|
|
|
|
|
|
See accompanying notes to Consolidated Financial Statements.
7
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010
2011 | 2010 | |||||||
(in thousands) | ||||||||
Preferred shares - Series A and B |
||||||||
Balance at beginning and end of period |
$ | 500,000 | $ | 500,000 | ||||
|
|
|
|
|||||
Common shares (par value) |
||||||||
Balance at beginning of period |
1,934 | 1,903 | ||||||
Shares issued |
178 | 28 | ||||||
|
|
|
|
|||||
Balance at end of period |
2,112 | 1,931 | ||||||
|
|
|
|
|||||
Additional paid-in capital |
||||||||
Balance at beginning of period |
2,059,708 | 2,014,815 | ||||||
Shares issued |
1,791 | 580 | ||||||
Stock options exercised |
4,645 | 3,851 | ||||||
Share-based compensation expense |
29,583 | 27,051 | ||||||
|
|
|
|
|||||
Balance at end of period |
2,095,727 | 2,046,297 | ||||||
|
|
|
|
|||||
Accumulated other comprehensive income |
||||||||
Balance at beginning of period |
176,821 | 85,633 | ||||||
Unrealized appreciation on available for sale investments, net of tax: |
||||||||
Balance at beginning of period |
161,802 | 87,438 | ||||||
Unrealized gains (losses) arising during the period, net of reclassification adjustment |
(118,179 | ) | 286,995 | |||||
Non-credit portion of OTTI losses recognized during the period |
(455 | ) | (1,284 | ) | ||||
|
|
|
|
|||||
Balance at end of period |
43,168 | 373,149 | ||||||
|
|
|
|
|||||
Cumulative foreign currency translation adjustments, net of tax: |
||||||||
Balance at beginning of period |
16,829 | 803 | ||||||
Foreign currency translation adjustments |
(7,255 | ) | 281 | |||||
|
|
|
|
|||||
Balance at end of period |
9,574 | 1,084 | ||||||
|
|
|
|
|||||
Supplemental Executive Retirement Plans (SERPs): |
||||||||
Balance at beginning of period |
(1,810 | ) | (2,608 | ) | ||||
Net actuarial gain (loss) |
- | - | ||||||
|
|
|
|
|||||
Balance at end of period |
(1,810 | ) | (2,608 | ) | ||||
|
|
|
|
|||||
Balance at end of period |
50,932 | 371,625 | ||||||
|
|
|
|
|||||
Retained earnings |
||||||||
Balance at beginning of period |
4,267,608 | 3,569,411 | ||||||
Net income (loss) |
(42,978 | ) | 583,161 | |||||
Series A and B preferred share dividends |
(27,656 | ) | (27,656 | ) | ||||
Common share dividends |
(91,758 | ) | (91,898 | ) | ||||
|
|
|
|
|||||
Balance at end of period |
4,105,216 | 4,033,018 | ||||||
|
|
|
|
|||||
Treasury shares, at cost |
||||||||
Balance at beginning of period |
(1,381,101 | ) | (671,518 | ) | ||||
Shares repurchased for treasury |
(15,781 | ) | (432,415 | ) | ||||
|
|
|
|
|||||
Balance at end of period |
(1,396,882 | ) | (1,103,933 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
$ | 5,357,105 | $ | 5,848,938 | ||||
|
|
|
|
See accompanying notes to Consolidated Financial Statements.
8
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010
2011 | 2010 | |||||||
(in thousands) | ||||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | (42,978 | ) | $ | 583,161 | |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Net realized investment gains |
(125,177 | ) | (117,325 | ) | ||||
Net realized and unrealized gains of other investments |
(5,890 | ) | (38,476 | ) | ||||
Amortization of fixed maturities |
65,015 | 40,004 | ||||||
Other amortization and depreciation |
12,245 | 10,081 | ||||||
Share-based compensation expense |
29,583 | 27,051 | ||||||
Changes in: |
||||||||
Accrued interest receivable |
1,044 | (3,199 | ) | |||||
Reinsurance recoverable balances |
(181,469 | ) | (127,440 | ) | ||||
Deferred acquisition costs |
(118,104 | ) | (100,567 | ) | ||||
Prepaid reinsurance premiums |
(18,373 | ) | 67,035 | |||||
Reserve for loss and loss expenses |
1,302,466 | 370,395 | ||||||
Unearned premiums |
471,944 | 404,842 | ||||||
Insurance and reinsurance balances, net |
(307,816 | ) | (294,096 | ) | ||||
Other items |
(90,857 | ) | 45,454 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
991,633 | 866,920 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchases of: |
||||||||
Fixed maturities |
(12,135,839 | ) | (9,297,089 | ) | ||||
Equity securities |
(461,103 | ) | (96,209 | ) | ||||
Other investments |
(180,000 | ) | (45,000 | ) | ||||
Short-term investments |
(598,997 | ) | (392,794 | ) | ||||
Proceeds from the sale of: |
||||||||
Fixed maturities |
10,855,038 | 7,975,262 | ||||||
Equity securities |
123,636 | 48,970 | ||||||
Other investments |
61,916 | 120,680 | ||||||
Short-term investments |
491,682 | 299,913 | ||||||
Proceeds from redemption of fixed maturities |
1,114,611 | 829,109 | ||||||
Proceeds from redemption of short-term investments |
125,641 | 95,647 | ||||||
Purchase of other assets |
(18,909 | ) | (11,977 | ) | ||||
Change in restricted cash and cash equivalents |
(149,981 | ) | (72,089 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(772,305 | ) | (545,577 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Net proceeds from issuance of senior notes |
- | 494,870 | ||||||
Repurchase of shares |
(15,781 | ) | (432,415 | ) | ||||
Dividends paid - common shares |
(176,274 | ) | (83,090 | ) | ||||
Dividends paid - preferred shares |
(27,656 | ) | (27,656 | ) | ||||
Proceeds from issuance of common shares |
6,614 | 4,459 | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(213,097 | ) | (43,832 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on foreign currency cash |
(530 | ) | (8,261 | ) | ||||
|
|
|
|
|||||
Increase in cash and cash equivalents |
5,701 | 269,250 | ||||||
Cash and cash equivalents - beginning of period |
929,515 | 788,614 | ||||||
|
|
|
|
|||||
Cash and cash equivalents - end of period |
$ | 935,216 | $ | 1,057,864 | ||||
|
|
|
|
See accompanying notes to Consolidated Financial Statements.
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. | BASIS OF PRESENTATION AND ACCOUNTING POLICIES |
Basis of Presentation
These interim consolidated financial statements include the accounts of AXIS Capital Holdings Limited (AXIS Capital) and its subsidiaries (herein referred to as we, us, our, or the Company).
The consolidated balance sheet at September 30, 2011 and the consolidated statements of operations, comprehensive income (loss), shareholders equity and cash flows for the periods ended September 30, 2011 and 2010 have not been audited. The balance sheet at December 31, 2010 is derived from our audited financial statements.
These financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (U.S. GAAP) for interim financial information and with the Securities and Exchange Commissions (SEC) instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, these financial statements reflect all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of our financial position and results of operations for the periods presented. The results of operations for any interim period are not necessarily indicative of the results for a full year. All inter-company accounts and transactions have been eliminated.
The following information should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2010. Tabular dollar and share amounts are in thousands, except per share amounts.
Significant Accounting Policies
There have been no changes to our significant accounting policies as described in our Annual Report on Form 10-K for the year ended December 31, 2010.
Adoption of New Accounting Standards
Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts
Effective January 1, 2011, we prospectively adopted amended Financial Accounting Standards Board (FASB) guidance that modified the definition of the types of costs that can be capitalized in relation to the acquisition of new and renewal insurance contracts. The amended guidance requires costs to be incremental or directly related to the successful acquisition of new or renewal contracts in order to be capitalized as a deferred acquisition cost. Capitalized costs would include incremental direct costs, such as commissions paid to brokers. Additionally, the portion of employee salaries and benefits directly related to time spent for acquired contracts would be capitalized. Costs that fall outside the revised definition must be expensed when incurred. In accordance with the transitional provisions of this amended guidance, we elected not to capitalize acquisition costs that we did not previously capitalize, namely those costs related to employee salaries and benefits. The adoption of this guidance did not impact our results of operations, financial condition or liquidity.
Comprehensive Income
Effective July 1, 2011, we retrospectively adopted FASB guidance revising the manner in which entities present comprehensive income in their financial statements. The amended guidance eliminated the option to report other comprehensive income and its components in the statement of changes in shareholders equity. Components of comprehensive income may be reported in either 1) a continuous statement of comprehensive income or 2) two separate but consecutive statements. As the new guidance did not change the items that constitute net income and/or other comprehensive income, the timing of reclassifications from other comprehensive income to net income or the earnings per share computation, its adoption did not impact our results of operations, financial condition or liquidity.
Recently Issued Accounting Standards Not Yet Adopted
Repurchase Agreements
In April 2011, the FASB issued additional guidance for determining whether a repurchase agreement should be accounted for as a sale or as a secured borrowing. The guidance changes the assessment of effective control by focusing on the transferors contractual rights and obligations with respect to the transferred financial assets and removing the criterion to assess its ability to exercise those rights or honor those obligations. These changes will become effective on a prospective basis at January 1, 2012 and early adoption is prohibited. We are presently evaluating the impact of this guidance but do not expect that adoption will significantly impact our results of operations,
10
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. | BASIS OF PRESENTATION AND ACCOUNTING POLICIES (CONTINUED) |
financial condition or liquidity.
Fair Value Measurement and Disclosures
In May 2011, the FASB amended its existing fair value measurement guidance by:
| clarifying principal market determination, |
| addressing the fair value measurement of instruments with offsetting market or counterparty credit risks, |
| clarifying that the valuation premise and highest and best use concepts are not relevant to financial instruments, |
| limiting the application of premiums and discounts, |
| prohibiting the use of blockage factors to all three levels of the fair value hierarchy, and |
| expanding disclosure requirements. |
If different fair value measurements result from the application of the amended guidance, the difference will be recognized in income in the period of adoption as a change in estimate. The new requirements will be effective January 1, 2012, with early adoption prohibited. The new disclosure requirements are to be applied prospectively. We are presently evaluating the impact that this amended guidance may have on our results of operations, financial condition or liquidity.
Goodwill
In September 2011, the FASB issued new guidance providing entities with the option to perform a qualitative assessment prior to calculating the estimated fair value of a reporting unit, the first step of the required annual goodwill impairment test. Entities able to qualitatively conclude that the fair value of a reporting unit more likely than not (a likelihood of more than 50%) exceeds its carrying amount can bypass the existing requirement to perform the quantitative annual impairment test. This guidance will become effective at January 1, 2012, with early adoption permitted. This new guidance does not change how an entity measures a goodwill impairment loss; thus, the adoption of this guidance will not impact our results of operations, financial condition or liquidity.
11
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2. | SEGMENT INFORMATION |
Our underwriting operations are organized around our two global underwriting platforms, AXIS Insurance and AXIS Re. Therefore we have determined that we have two reportable segments, insurance and reinsurance. Except for goodwill and intangible assets, we do not allocate our assets by segment as we evaluate the underwriting results of each segment separately from the results of our investment portfolio.
The following tables summarize the underwriting results of our reportable segments for the periods indicated and the carrying values of goodwill and intangible assets at September 30, 2011 and 2010:
2011 | 2010 | |||||||||||||||||||||||
Three months ended September 30, | Insurance | Reinsurance | Total | Insurance | Reinsurance | Total | ||||||||||||||||||
Gross premiums written |
$ | 493,460 | $ | 341,596 | $ | 835,056 | $ | 433,550 | $ | 317,137 | $ | 750,687 | ||||||||||||
Net premiums written |
331,857 | 341,596 | 673,453 | 309,277 | 317,045 | 626,322 | ||||||||||||||||||
Net premiums earned |
370,520 | 469,472 | 839,992 | 320,184 | 438,689 | 758,873 | ||||||||||||||||||
Other insurance related income |
1,156 | - | 1,156 | 884 | - | 884 | ||||||||||||||||||
Net losses and loss expenses |
(207,403 | ) | (299,436 | ) | (506,839 | ) | (150,860 | ) | (271,294 | ) | (422,154 | ) | ||||||||||||
Acquisition costs |
(51,753 | ) | (95,083 | ) | (146,836 | ) | (38,962 | ) | (84,826 | ) | (123,788 | ) | ||||||||||||
General and administrative expenses |
(72,005 | ) | (25,439 | ) | (97,444 | ) | (64,147 | ) | (22,292 | ) | (86,439 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Underwriting income |
$ | 40,515 | $ | 49,514 | 90,029 | $ | 67,099 | $ | 60,277 | 127,376 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Corporate expenses |
(17,093 | ) | (16,996 | ) | ||||||||||||||||||||
Net investment income |
49,396 | 111,800 | ||||||||||||||||||||||
Net realized investment gains |
57,557 | 76,531 | ||||||||||||||||||||||
Foreign exchange (losses) gains |
60,830 | (24,961 | ) | |||||||||||||||||||||
Interest expense and financing costs |
(15,677 | ) | (15,800 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Income before income taxes |
$ | 225,042 | $ | 257,950 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net loss and loss expense ratio |
56.0% | 63.8% | 60.3% | 47.1% | 61.8% | 55.6% | ||||||||||||||||||
Acquisition cost ratio |
14.0% | 20.3% | 17.5% | 12.2% | 19.4% | 16.3% | ||||||||||||||||||
General and administrative expense ratio |
19.4% | 5.4% | 13.7% | 20.0% | 5.1% | 13.7% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Combined ratio |
89.4% | 89.5% | 91.5% | 79.3% | 86.3% | 85.6% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Goodwill and intangible assets |
$ | 98,260 | $ | - | $ | 98,260 | $ | 89,744 | $ | - | $ | 89,744 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
12
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2. | SEGMENT INFORMATION (CONTINUED) |
2011 | 2010 | |||||||||||||||||||||||
Nine months ended September 30, | Insurance | Reinsurance | Total | Insurance | Reinsurance | Total | ||||||||||||||||||
Gross premiums written |
$ | 1,600,548 | $ | 1,829,101 | $ | 3,429,649 | $ | 1,419,372 | $ | 1,696,389 | $ | 3,115,761 | ||||||||||||
Net premiums written |
1,116,222 | 1,808,150 | 2,924,372 | 982,969 | 1,675,927 | 2,658,896 | ||||||||||||||||||
Net premiums earned |
1,058,042 | 1,410,165 | 2,468,207 | 878,117 | 1,311,975 | 2,190,092 | ||||||||||||||||||
Other insurance related income |
2,047 | - | 2,047 | 1,727 | - | 1,727 | ||||||||||||||||||
Net losses and loss expenses |
(692,255 | ) | (1,399,343 | ) | (2,091,598 | ) | (437,057 | ) | (856,730 | ) | (1,293,787 | ) | ||||||||||||
Acquisition costs |
(145,075 | ) | (285,022 | ) | (430,097 | ) | (110,670 | ) | (253,944 | ) | (364,614 | ) | ||||||||||||
General and administrative expenses |
(209,960 | ) | (80,900 | ) | (290,860 | ) | (189,802 | ) | (66,960 | ) | (256,762 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Underwriting income (loss) |
$ | 12,799 | $ | (355,100 | ) | (342,301 | ) | $ | 142,315 | $ | 134,341 | 276,656 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Corporate expenses |
(58,302 | ) | (52,504 | ) | ||||||||||||||||||||
Net investment income |
260,068 | 299,004 | ||||||||||||||||||||||
Net realized investment gains |
125,177 | 117,325 | ||||||||||||||||||||||
Foreign exchange gains |
27,254 | 10,415 | ||||||||||||||||||||||
Interest expense and financing costs |
(46,982 | ) | (40,185 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Income (loss) before income taxes |
$ | (35,086 | ) | $ | 610,711 | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net loss and loss expense ratio |
65.4% | 99.2% | 84.7% | 49.8% | 65.3% | 59.1% | ||||||||||||||||||
Acquisition cost ratio |
13.7% | 20.2% | 17.4% | 12.6% | 19.4% | 16.6% | ||||||||||||||||||
General and administrative expense ratio |
19.9% | 5.8% | 14.2% | 21.6% | 5.1% | 14.1% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Combined ratio |
99.0% | 125.2% | 116.3% | 84.0% | 89.8% | 89.8% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Goodwill and intangible assets |
$ | 98,260 | $ | - | $ | 98,260 | $ | 89,744 | $ | - | $ | 89,744 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
13
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
3. | INVESTMENTS |
a) | Fixed Maturities and Equities |
The amortized cost or cost and fair values of our fixed maturities and equities were as follows:
Amortized Cost or Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
Non-credit OTTI in AOCI(5) |
||||||||||||||||
At September 30, 2011 | ||||||||||||||||||||
Fixed maturities |
||||||||||||||||||||
U.S. government and agency |
$ | 1,103,869 | $ | 6,856 | $ | (1,282 | ) | $ | 1,109,443 | $ | - | |||||||||
Non-U.S. government |
1,015,795 | 7,061 | (22,278 | ) | 1,000,578 | - | ||||||||||||||
Corporate debt |
3,716,760 | 78,168 | (74,828 | ) | 3,720,100 | - | ||||||||||||||
Agency RMBS(1) |
2,538,293 | 73,876 | (1,100 | ) | 2,611,069 | - | ||||||||||||||
CMBS(2) |
273,278 | 10,987 | (1,105 | ) | 283,160 | - | ||||||||||||||
Non-Agency RMBS |
186,480 | 1,509 | (11,203 | ) | 176,786 | (874 | ) | |||||||||||||
ABS(3) |
643,332 | 9,046 | (13,836 | ) | 638,542 | - | ||||||||||||||
Municipals(4) |
1,163,380 | 35,894 | (2,223 | ) | 1,197,051 | - | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total fixed maturities |
$ | 10,641,187 | $ | 223,397 | $ | (127,855 | ) | $ | 10,736,729 | $ | (874 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity securities |
$ | 634,268 | $ | 11,703 | $ | (78,090 | ) | $ | 567,881 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2010 | ||||||||||||||||||||
Fixed maturities |
||||||||||||||||||||
U.S. government and agency |
$ | 856,711 | $ | 7,101 | $ | (3,692 | ) | $ | 860,120 | $ | - | |||||||||
Non-U.S. government |
777,236 | 9,321 | (13,759 | ) | 772,798 | - | ||||||||||||||
Corporate debt |
4,054,048 | 144,956 | (36,096 | ) | 4,162,908 | - | ||||||||||||||
Agency RMBS |
2,571,124 | 43,160 | (20,702 | ) | 2,593,582 | - | ||||||||||||||
CMBS |
454,288 | 21,998 | (1,501 | ) | 474,785 | - | ||||||||||||||
Non-Agency RMBS |
252,460 | 3,287 | (11,545 | ) | 244,202 | (7,443 | ) | |||||||||||||
ABS |
668,037 | 8,856 | (15,050 | ) | 661,843 | (1,275 | ) | |||||||||||||
Municipals |
712,339 | 11,870 | (11,550 | ) | 712,659 | (350 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total fixed maturities |
$ | 10,346,243 | $ | 250,549 | $ | (113,895 | ) | $ | 10,482,897 | $ | (9,068 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity securities |
$ | 327,207 | $ | 26,761 | $ | (4,714 | ) | $ | 349,254 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
(1) | Residential mortgage-backed securities (RMBS) originated by U.S. agencies. |
(2) | Commercial mortgage-backed securities (CMBS). |
(3) | Asset-backed securities (ABS) include debt tranched securities collateralized primarily by auto loans, student loans, credit cards, and other asset types. This asset class also includes an insignificant position in collateralized loan obligations (CLOs) and collateralized debt obligations (CDOs). |
(4) | Municipals include bonds issued by states, municipalities and political subdivisions. |
(5) | Represents the non-credit component of the other-than-temporary impairment (OTTI) losses, adjusted for subsequent sales of securities. It does not include the change in fair value subsequent to the impairment measurement date. |
In the normal course of investing activities, we actively manage allocations to non-controlling tranches of structured securities (variable interests) issued by VIEs. These structured securities include RMBS, CMBS and ABS and are included in the above table. Additionally, within our other investments portfolio, we also invest in limited partnerships (hedge and credit funds) and CLO equity tranched securities, which are all variable interests issued by VIEs (see Note 3(b)). For these variable interests, we do not have the power to direct the activities that are most significant to the economic performance of the VIEs and accordingly we are not the primary beneficiary for any of these VIEs. Our maximum exposure to loss on these interests is limited to the amount of our investment. We have not provided financial or other support with respect to these structured securities other than our original investment.
14
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
3. | INVESTMENTS (CONTINUED) |
Contractual Maturities
The contractual maturities of fixed maturities are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Amortized Cost |
Fair Value |
% of Total Fair Value |
||||||||||
At September 30, 2011 | ||||||||||||
Maturity |
||||||||||||
Due in one year or less |
$ | 454,659 | $ | 454,403 | 4.2% | |||||||
Due after one year through five years |
4,687,362 | 4,672,568 | 43.6% | |||||||||
Due after five years through ten years |
1,694,606 | 1,734,473 | 16.2% | |||||||||
Due after ten years |
163,177 | 165,728 | 1.5% | |||||||||
|
|
|
|
|
|
|||||||
6,999,804 | 7,027,172 | 65.5% | ||||||||||
Agency RMBS |
2,538,293 | 2,611,069 | 24.3% | |||||||||
CMBS |
273,278 | 283,160 | 2.6% | |||||||||
Non-Agency RMBS |
186,480 | 176,786 | 1.7% | |||||||||
ABS |
643,332 | 638,542 | 5.9% | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 10,641,187 | $ | 10,736,729 | 100.0% | |||||||
|
|
|
|
|
|
|||||||
At December 31, 2010 | ||||||||||||
Maturity |
||||||||||||
Due in one year or less |
$ | 476,807 | $ | 489,190 | 4.7% | |||||||
Due after one year through five years |
4,096,477 | 4,144,144 | 39.5% | |||||||||
Due after five years through ten years |
1,605,419 | 1,655,061 | 15.8% | |||||||||
Due after ten years |
221,631 | 220,090 | 2.1% | |||||||||
|
|
|
|
|
|
|||||||
6,400,334 | 6,508,485 | 62.1% | ||||||||||
Agency RMBS |
2,571,124 | 2,593,582 | 24.7% | |||||||||
CMBS |
454,288 | 474,785 | 4.5% | |||||||||
Non-Agency RMBS |
252,460 | 244,202 | 2.4% | |||||||||
ABS |
668,037 | 661,843 | 6.3% | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 10,346,243 | $ | 10,482,897 | 100.0% | |||||||
|
|
|
|
|
|
|||||||
15
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
3. | INVESTMENTS (CONTINUED) |
Gross Unrealized Losses
The following tables summarize fixed maturities and equities in an unrealized loss position and the aggregate fair value and gross unrealized loss by length of time the security has continuously been in an unrealized loss position:
12 months or greater | Less than 12 months | Total | ||||||||||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||||||||
At September 30, 2011 | ||||||||||||||||||||||||
Fixed maturities |
||||||||||||||||||||||||
U.S. government and agency |
$ | - | $ | - | $ | 621,060 | $ | (1,282 | ) | $ | 621,060 | $ | (1,282 | ) | ||||||||||
Non-U.S. government |
- | - | 669,817 | (22,278 | ) | 669,817 | (22,278 | ) | ||||||||||||||||
Corporate debt |
49,282 | (2,530 | ) | 1,759,460 | (72,298 | ) | 1,808,742 | (74,828 | ) | |||||||||||||||
Agency RMBS |
- | - | 284,510 | (1,100 | ) | 284,510 | (1,100 | ) | ||||||||||||||||
CMBS |
20,237 | (585 | ) | 41,834 | (520 | ) | 62,071 | (1,105 | ) | |||||||||||||||
Non-Agency RMBS |
43,727 | (7,382 | ) | 93,518 | (3,821 | ) | 137,245 | (11,203 | ) | |||||||||||||||
ABS |
47,099 | (9,752 | ) | 206,310 | (4,084 | ) | 253,409 | (13,836 | ) | |||||||||||||||
Municipals |
7,269 | (1,469 | ) | 109,084 | (754 | ) | 116,353 | (2,223 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total fixed maturities |
$ | 167,614 | $ | (21,718 | ) | $ | 3,785,593 | $ | (106,137 | ) | $ | 3,953,207 | $ | (127,855 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Equity securities |
$ | 3,022 | $ | (990 | ) | $ | 460,598 | $ | (77,100 | ) | $ | 463,620 | $ | (78,090 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2010 | ||||||||||||||||||||||||
Fixed maturities |
||||||||||||||||||||||||
U.S. government and agency |
$ | - | $ | - | $ | 453,207 | $ | (3,692 | ) | $ | 453,207 | $ | (3,692 | ) | ||||||||||
Non-U.S. government |
83,572 | (6,062 | ) | 302,431 | (7,697 | ) | 386,003 | (13,759 | ) | |||||||||||||||
Corporate debt |
160,161 | (13,123 | ) | 1,087,683 | (22,973 | ) | 1,247,844 | (36,096 | ) | |||||||||||||||
Agency RMBS |
735 | (42 | ) | 1,308,690 | (20,660 | ) | 1,309,425 | (20,702 | ) | |||||||||||||||
CMBS |
1,164 | (59 | ) | 48,701 | (1,442 | ) | 49,865 | (1,501 | ) | |||||||||||||||
Non-Agency RMBS |
100,074 | (10,030 | ) | 57,095 | (1,515 | ) | 157,169 | (11,545 | ) | |||||||||||||||
ABS |
40,617 | (12,871 | ) | 155,491 | (2,179 | ) | 196,108 | (15,050 | ) | |||||||||||||||
Municipals |
23,681 | (3,118 | ) | 288,130 | (8,432 | ) | 311,811 | (11,550 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total fixed maturities |
$ | 410,004 | $ | (45,305 | ) | $ | 3,701,428 | $ | (68,590 | ) | $ | 4,111,432 | $ | (113,895 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Equity securities |
$ | 4,347 | $ | (601 | ) | $ | 122,317 | $ | (4,113 | ) | $ | 126,664 | $ | (4,714 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fixed Maturities
At September 30, 2011, 1,017 fixed maturities (2010: 1,150) were in an unrealized loss position of $128 million (2010: $114 million) of which $26 million (2010: $15 million) of this balance was related to securities below investment grade or not rated.
At September 30, 2011, 123 (2010: 206) securities have been in continuous unrealized loss position for 12 months or greater and have a fair value of $168 million (2010: $410 million). These securities were primarily ABS and non-agency RMBS with a weighted average credit rating of BBB and BB+, respectively. We concluded that these securities, as well as the remaining securities in an unrealized loss position, are temporarily depressed and are expected to recover in value as the securities approach maturity. Further, at September 30, 2011, we did not intend to sell these securities in an unrealized loss position and it is more likely than not that we will not be required to sell these securities before the anticipated recovery of their amortized costs.
Equity Securities
At September 30, 2011, 153 securities (2010: 71) were in an unrealized loss position of $78 million (2010: $5 million).
At September 30, 2011, 9 (2010: 12) securities have been in a continuous unrealized loss position for 12 months or greater and have a fair value of $3 million (2010: $4 million). Based on our OTTI quarterly review process and our ability and intent to hold these securities for
16
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
3. | INVESTMENTS (CONTINUED) |
a reasonable period of time sufficient for a full recovery, we concluded that the above equities in an unrealized loss position were temporarily impaired at September 30, 2011 and December 31, 2010.
b) | Other Investments |
The table below shows our portfolio of other investments reported at fair value:
September 30, 2011 | December 31, 2010 | |||||||||||||||
Hedge funds |
$ | 267,055 | 42% | $ | 123,036 | 24% | ||||||||||
Funds of hedge funds |
230,187 | 36% | 235,240 | 45% | ||||||||||||
Long/short credit funds |
66,823 | 10% | 82,846 | 16% | ||||||||||||
Distressed securities |
20,563 | 3% | 21,911 | 4% | ||||||||||||
CLO - equity tranched securities |
58,642 | 9% | 56,263 | 11% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other investments |
$ | 643,270 | 100% | $ | 519,296 | 100% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
The major categories and related investment strategies for our investments in hedge and credit funds are as follows:
Types of funds | Investment Strategy | |
Funds of hedge funds |
Seek to achieve attractive risk-adjusted returns by investing in a large pool of hedge funds across a diversified range of hedge fund strategies. | |
Hedge funds |
Seek to achieve attractive risk-adjusted returns primarily through multi-strategy and long/short equity approaches. Multi-strategy funds invest in a variety of asset classes on a long and short basis and may employ leverage. Long/short equity funds invest primarily in equity securities (or derivatives) on a long and short basis and may employ leverage. | |
Long/short credit funds |
Seek to achieve attractive risk-adjusted returns by executing a credit trading strategy involving selecting long and short positions in primarily below investment-grade credit. | |
Distressed securities |
Seek to achieve attractive risk-adjusted returns by executing a strategy which assesses the issuers ability to improve its operations and often attempts to influence the process by which the issuer restructures its debt. | |
In aggregate, 95% of our hedge funds (including funds of hedge funds) are redeemable within one year and 100% within three years, subject to prior written redemption notice varying from 45 to 95 days. This includes recognition of certain funds we hold which restrict new investor redemptions during a lock-up period. A lock-up period is the initial amount of time an investor is contractually required to hold the security before having the ability to redeem. Another common restriction is the suspension of redemptions (known as gates) which may be implemented by the general partner or investment manager of the fund in order to defer, in whole or in part, the redemption request in the event the aggregate amount of redemption requests exceeds a predetermined percentage of the funds net assets or to prevent certain adverse regulatory, or any other reasons that may render the manager unable to promptly and accurately calculate the funds net asset value. During the nine months ended September 30, 2011, no gates were imposed on our redemption requests. Additionally, certain hedge funds may be allowed to invest a portion of their assets in illiquid securities, such as private equity or convertible debt. In such cases, a common mechanism used is a side-pocket, whereby the illiquid security is assigned to a designated account. Generally, the investor loses its redemption rights in the designated account. Only when the illiquid security is sold, or otherwise deemed liquid by the fund, may investors redeem their interest. At September 30, 2011, the fair value of our hedge funds held in side-pockets was $3 million (2010: $4 million). At September 30, 2011 and December 31, 2010, redemptions receivable were insignificant.
At September 30, 2011, we had $31 million (2010: $46 million) of a long/short credit fund that we do not have the ability to liquidate at our own discretion as the fund is beyond its investment period and is currently distributing capital to its investors. Of the remaining credit fund holdings (long/short credit and distressed securities), 30% (2010: 32%) of the carrying value has annual or semi-annual liquidity and 70%
17
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
3. | INVESTMENTS (CONTINUED) |
(2010: 68%) has quarterly liquidity, subject to prior written redemption notice varying from 65 to 95 days. At September 30, 2011 and December 31, 2010, none of our credit funds had established side-pockets.
At September 30, 2011, we have no unfunded commitments relating to our investments in hedge and credit funds.
c) | Net Investment Income |
Net investment income was derived from the following sources:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Fixed maturities |
$ | 81,900 | $ | 89,580 | $ | 259,683 | $ | 267,471 | ||||||||
Equities |
2,079 | 917 | 6,977 | 2,837 | ||||||||||||
Other investments |
(30,376 | ) | 25,094 | 6,732 | 39,374 | |||||||||||
Cash and cash equivalents |
1,148 | 1,517 | 4,803 | 4,241 | ||||||||||||
Short-term investments |
302 | 308 | 1,161 | 735 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross investment income |
55,053 | 117,416 | 279,356 | 314,658 | ||||||||||||
Investment expenses |
(5,657 | ) | (5,616 | ) | (19,288 | ) | (15,654 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment income |
$ | 49,396 | $ | 111,800 | $ | 260,068 | $ | 299,004 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
d) | Net Realized Investment Gains |
The following table provides an analysis of net realized investment gains:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Gross realized gains |
$ | 86,341 | $ | 105,701 | $ | 223,264 | $ | 224,661 | ||||||||
Gross realized losses |
(33,595 | ) | (17,559 | ) | (86,235 | ) | (93,138 | ) | ||||||||
Net OTTI recognized in earnings |
(9,273 | ) | (2,363 | ) | (12,686 | ) | (15,297 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized gains on fixed maturities and equities |
43,473 | 85,779 | 124,343 | 116,226 | ||||||||||||
Change in fair value of investment derivatives(1) |
18,825 | (6,333 | ) | 5,364 | (3,503 | ) | ||||||||||
Fair value hedges(1) |
(4,741 | ) | (2,915 | ) | (4,530 | ) | 4,602 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized investment gains |
$ | 57,557 | $ | 76,531 | $ | 125,177 | $ | 117,325 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
(1) Refer to Note 6 Derivative Instruments
18
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
3. | INVESTMENTS (CONTINUED) |
The following table summarizes the OTTI recognized in earnings by asset class:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Fixed maturities: |
||||||||||||||||
Corporate debt |
$ | 928 | $ | - | $ | 1,954 | $ | 1,650 | ||||||||
CMBS |
- | 88 | - | 413 | ||||||||||||
Non-Agency RMBS |
347 | 772 | 717 | 4,715 | ||||||||||||
ABS |
- | - | 61 | 1,126 | ||||||||||||
Municipals |
- | - | 483 | 19 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,275 | 860 | 3,215 | 7,923 | |||||||||||||
Equities |
7,998 | 1,503 | 9,471 | 7,374 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total OTTI recognized in earnings |
$ | 9,273 | $ | 2,363 | $ | 12,686 | $ | 15,297 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
The following table provides a roll forward of the credit losses, before income taxes, for which a portion of the OTTI was recognized in AOCI:
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Balance at beginning of period |
$ | 1,894 | $ | 146,963 | $ | 57,498 | $ | 162,390 | ||||||||
Credit impairments recognized on securities not previously impaired |
448 | 167 | 448 | 1,355 | ||||||||||||
Additional credit impairments recognized on securities previously impaired |
- | 1,396 | (96 | ) | 2,173 | |||||||||||
Change in timing of future cash flows on securities previously impaired |
- | (141 | ) | (5 | ) | (116 | ) | |||||||||
Intent to sell of securities previously impaired |
- | (764 | ) | - | (829 | ) | ||||||||||
Securities sold/redeemed/matured |
(30 | ) | (44,682 | ) | (55,533 | ) | (62,034 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at end of period |
$ | 2,312 | $ | 102,939 | $ | 2,312 | $ | 102,939 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
4. | FAIR VALUE MEASUREMENTS |
Fair Value Hierarchy
Fair value is defined as the price to sell an asset or transfer a liability (i.e. the exit price) in an orderly transaction between market participants. We use a fair value hierarchy that gives the highest priority to quoted prices in active markets and the lowest priority to unobservable data. The hierarchy is broken down into three levels as follows:
| Level 1Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments. |
| Level 2Valuations based on quoted prices in active markets for similar assets or liabilities, quoted prices for identical assets or liabilities in inactive markets, or for which significant inputs are observable (e.g. interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data. |
| Level 3Valuations based on inputs that are unobservable and significant to the overall fair value measurement. The unobservable inputs reflect our own assumptions about assumptions that market participants might use. |
The availability of observable inputs can vary from financial instrument to financial instrument and is affected by a wide variety of factors including, for example, the type of financial instrument, whether the financial instrument is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires significantly more judgment.
19
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
4. | FAIR VALUE MEASUREMENTS (CONTINUED) |
Accordingly, the degree of judgment exercised by management in determining fair value is greatest for instruments categorized in Level 3. In periods of market dislocation, the observability of prices and inputs may be reduced for many instruments. This may lead us to change the selection of our valuation technique (from market to cash flow approach) or may cause us to use multiple valuation techniques to estimate the fair value of a financial instrument. This circumstance could cause an instrument to be reclassified between levels.
We used the following valuation techniques and assumptions in estimating the fair value of our financial instruments as well as the general classification of such financial instruments pursuant to the above fair value hierarchy.
Fixed Maturities
At each valuation date, we use the market approach valuation technique to estimate the fair value of our fixed maturities portfolio, when possible. This market approach includes, but is not limited to, prices obtained from third party pricing services for identical or comparable securities and the use of pricing matrix models using observable market inputs such as yield curves, credit risks and spreads, measures of volatility, and prepayment speeds. Pricing from third party pricing services is sourced from multiple vendors, and we maintain a vendor hierarchy by asset type based on historical pricing experience and vendor expertise.
The following describes the significant inputs generally used to determine the fair value of our fixed maturities by asset class.
U.S. government and agency
U.S. government and agency securities consist primarily of bonds issued by the U.S. Treasury and mortgage pass-through agencies such as, but not limited to, the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation. As the fair values of our U.S. Treasury securities are based on unadjusted market prices in active markets, they are classified within Level 1. The fair values of U.S. government agency securities are priced using the spread above the risk-free yield curve. As the yields for the risk-free yield curve and the spreads for these securities are observable market inputs, the fair values of U.S. government agency securities are classified within Level 2.
Non-U.S. government
Non-U.S. government securities comprise bonds issued by non-U.S. governments and their agencies along with supranational organizations (also known as sovereign debt securities). The fair value of these securities is based on prices obtained from international indices or a valuation model that includes the following inputs: interest rate yield curves, cross-currency basis index spreads, and country credit spreads for structures similar to the sovereign bond in terms of issuer, maturity and seniority. As the significant inputs are observable market inputs, the fair value of non-U.S. government securities are classified within Level 2.
Corporate debt
Corporate debt securities consist primarily of investment-grade debt of a wide variety of corporate issuers and industries. The fair values of these securities are generally determined using the spread above the risk-free yield curve. These spreads are generally obtained from the new issue market, secondary trading and broker-dealer quotes. As these spreads and the yields for the risk-free yield curve are observable market inputs, the fair values of our corporate debt securities are classified within Level 2. Where pricing is unavailable from pricing services, we obtain non-binding quotes from broker-dealers. This is generally the case when there is a low volume of trading activity and current transactions are not orderly. In this event, securities are classified within Level 3 and consisted of private corporate debt securities at September 30, 2011.
MBS
Our portfolio of RMBS and CMBS are originated by both agencies and non-agencies. The fair values of these securities are determined through the use of a pricing model (including Option Adjusted Spread) which uses prepayment speeds and spreads to determine the appropriate average life of the MBS. These spreads are generally obtained from the new issue market, secondary trading and broker-dealer quotes. As the significant inputs used to price MBS are observable market inputs, the fair values of the MBS are classified within Level 2. Where pricing is unavailable from pricing services, we obtain non-binding quotes from broker-dealers to estimate fair value. This is generally the case when there is a low volume of trading activity and current transactions are not orderly. These securities are classified within Level 3.
ABS
ABS include mostly investment-grade bonds backed by pools of loans with a variety of underlying collateral, including automobile loan receivables, student loan receivables, credit card receivables, and CLO debt tranched securities originated by a variety of financial institutions. Similar to MBS, the fair values of ABS are priced through the use of a model which uses prepayment speeds and spreads sourced primarily from the new issue market. As the significant inputs used to price ABS are observable market inputs, the fair values of ABS are classified within Level 2. Where pricing is unavailable from pricing services, we obtain non-binding
20
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
4. | FAIR VALUE MEASUREMENTS (CONTINUED) |
quotes from broker-dealers or use of an internal cash flow model (income approach) to estimate fair value. This is generally the case when there is a low volume of trading activity and current transactions are not orderly.
At September 30, 2011, we continue to use our internal cash flow model to estimate the fair value of our investment in CLO debt tranched securities (CLO Debt) given the lack of observable, relevant market trades. During the current quarter, we modified our valuation model to place more weight on the current implied credit spreads for similar securities rather than the underlying contractual cash flows of the respective CLO Debt. This change did not result in a significant change in the valuation for our CLO Debt for the current quarter. While the pricing from our valuation model is significantly driven by the current implied yields for similar debt securities, these yields are based on observable offer prices due to the lack of observable market trades. Accordingly, we continue to classify these securities within Level 3 in the fair value hierarchy table below.
Municipals
Our municipal portfolio comprises bonds issued by U.S. states, municipalities and political subdivisions. The fair value of these securities is determined using spreads obtained from broker-dealers, trade prices and the new issue market. As the significant inputs used to price the municipals are observable market inputs, municipals are classified within Level 2.
Equity Securities
Equity securities include U.S. and foreign common stocks, equity exchange traded funds (ETFs) and a foreign bond mutual fund. For common stocks and ETFs, we classified these within Level 1 as their fair values are based on unadjusted quoted market prices in active markets. Our investment in the foreign bond mutual fund has daily liquidity, with redemption based on the net asset value of the fund. Accordingly, we have classified this investment as Level 2.
Other Investments
As a practical expedient, we estimate fair values for hedge and credit funds using net asset values as advised by external fund managers or third party administrators. As our investment in hedge and credit funds have redemption restrictions (see Note 3 for further details), we have classified these investments as Level 3.
CLO Equities are classified within Level 3 as we estimated the fair value for these securities using an income approach valuation technique (internal discounted cash flow model) due to the lack of observable, relevant trades in the secondary markets. At September 30, 2011, we have not changed our significant inputs (default rates, loss severity rate and estimated maturity dates) in our valuation model since December 31, 2010.
Derivative Instruments
Our foreign currency forward contracts and options are customized to our hedging strategies and trade in the over-the-counter derivative market. We use the market approach valuation technique to estimate the fair value for these derivatives based on significant observable market inputs from third party pricing vendors, non-binding broker-dealer quotes and/or recent trading activity. Accordingly, we classified these derivatives within Level 2.
21
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
4. | FAIR VALUE MEASUREMENTS (CONTINUED) |
The table below presents the financial instruments measured at fair value on a recurring basis.
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant (Level 2) |
Significant (Level 3) |
Total Fair Value |
|||||||||||||
At September 30, 2011 |
||||||||||||||||
Assets |
||||||||||||||||
Fixed maturities |
||||||||||||||||
U.S. government and agency |
$ | 839,376 | $ | 270,067 | $ | - | $ | 1,109,443 | ||||||||
Non-U.S. government |
- | 1,000,578 | - | 1,000,578 | ||||||||||||
Corporate debt |
- | 3,718,550 | 1,550 | 3,720,100 | ||||||||||||
Agency RMBS |
- | 2,611,069 | - | 2,611,069 | ||||||||||||
CMBS |
- | 283,160 | - | 283,160 | ||||||||||||
Non-Agency RMBS |
- | 167,656 | 9,130 | 176,786 | ||||||||||||
ABS |
- | 590,305 | 48,237 | 638,542 | ||||||||||||
Municipals |
- | 1,197,051 | - | 1,197,051 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
839,376 | 9,838,436 | 58,917 | 10,736,729 | |||||||||||||
Equity securities |
488,646 | 79,235 | - | 567,881 | ||||||||||||
Other investments |
- | - | 643,270 | 643,270 | ||||||||||||
Other assets (see Note 6) |
- | 40,163 | - | 40,163 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,328,022 | $ | 9,957,834 | $ | 702,187 | $ | 11,988,043 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Other liabilities (see Note 6) |
$ | - | $ | 11,447 | $ | - | $ | 11,447 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2010 |
||||||||||||||||
Assets |
||||||||||||||||
Fixed maturities |
||||||||||||||||
U.S. government and agency |
$ | 588,281 | $ | 271,839 | $ | - | $ | 860,120 | ||||||||
Non-U.S. government |
- | 772,798 | - | 772,798 | ||||||||||||
Corporate debt |
- | 4,161,358 | 1,550 | 4,162,908 | ||||||||||||
Agency RMBS |
- | 2,593,582 | - | 2,593,582 | ||||||||||||
CMBS |
- | 474,785 | - | 474,785 | ||||||||||||
Non-Agency RMBS |
- | 224,524 | 19,678 | 244,202 | ||||||||||||
ABS |
- | 618,665 | 43,178 | 661,843 | ||||||||||||
Municipals |
- | 712,659 | - | 712,659 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
588,281 | 9,830,210 | 64,406 | 10,482,897 | |||||||||||||
Equity securities |
271,451 | 77,803 | - | 349,254 | ||||||||||||
Other investments |
- | - | 519,296 | 519,296 | ||||||||||||
Other assets (see Note 6) |
- | 6,641 | - | 6,641 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 859,732 | $ | 9,914,654 | $ | 583,702 | $ | 11,358,088 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Other liabilities (see Note 6) |
$ | - | $ | 14,986 | $ | - | $ | 14,986 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
During 2011 and 2010, we had no transfers between Levels 1 and 2.
22
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
4. | FAIR VALUE MEASUREMENTS (CONTINUED) |
Level 3 financial instruments
The following tables present changes in Level 3 for financial instruments measured at fair value on a recurring basis for the periods indicated:
Fixed Maturities | ||||||||||||||||||||||||||||
Corporate Debt |
CMBS | Non-Agency RMBS |
ABS | Total | Other Investments |
Total Assets |
||||||||||||||||||||||
Three months ended September 30, 2011 | ||||||||||||||||||||||||||||
Balance at beginning of period |
$ | 1,550 | $ | - | $ | 11,268 | $ | 44,733 | $ | 57,551 | $ | 623,650 | $ | 681,201 | ||||||||||||||
Total net realized and unrealized gains included in net income(1) |
- | - | - | - | - | 4,758 | 4,758 | |||||||||||||||||||||
Total net realized and unrealized losses included in net income(1) |
- | - | - | - | - | (35,410 | ) | (35,410 | ) | |||||||||||||||||||
Change in net unrealized gains included in other comprehensive income |
- | - | 37 | 2,769 | 2,806 | - | 2,806 | |||||||||||||||||||||
Change in net unrealized losses included in other comprehensive income |
- | - | (40 | ) | (558 | ) | (598 | ) | - | (598 | ) | |||||||||||||||||
Purchases |
- | - | - | - | - | 60,000 | 60,000 | |||||||||||||||||||||
Sales |
- | - | - | - | - | (729 | ) | (729 | ) | |||||||||||||||||||
Settlements / distributions |
- | - | (610 | ) | - | (610 | ) | (8,999 | ) | (9,609 | ) | |||||||||||||||||
Transfers into Level 3 |
- | - | - | 1,293 | 1,293 | - | 1,293 | |||||||||||||||||||||
Transfers out of Level 3 |
- | - | (1,525 | ) | - | (1,525 | ) | - | (1,525 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at end of period |
$ | 1,550 | $ | - | $ | 9,130 | $ | 48,237 | $ | 58,917 | $ | 643,270 | $ | 702,187 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Level 3 gains (losses) included in earnings attributable to the change in unrealized gains (losses) relating to those assets held at the reporting date |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | (30,376 | ) | $ | (30,376 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Nine months ended September 30, 2011 | ||||||||||||||||||||||||||||
Balance at beginning of period |
$ | 1,550 | $ | - | $ | 19,678 | $ | 43,178 | $ | 64,406 | $ | 519,296 | $ | 583,702 | ||||||||||||||
Total net realized and unrealized gains included in net income(1) |
- | - | - | - | - | 47,598 | 47,598 | |||||||||||||||||||||
Total net realized and unrealized losses included in net income(1) |
- | - | - | - | - | (41,709 | ) | (41,709 | ) | |||||||||||||||||||
Change in net unrealized gains included in other comprehensive income |
- | - | 124 | 4,624 | 4,748 | - | 4,748 | |||||||||||||||||||||
Change in net unrealized losses included in other comprehensive income |
- | - | (55 | ) | (858 | ) | (913 | ) | - | (913 | ) | |||||||||||||||||
Purchases |
- | - | - | - | - | 180,000 | 180,000 | |||||||||||||||||||||
Sales |
- | - | - | - | - | (24,923 | ) | (24,923 | ) | |||||||||||||||||||
Settlements / distributions |
- | - | (1,583 | ) | - | (1,583 | ) | (36,992 | ) | (38,575 | ) | |||||||||||||||||
Transfers into Level 3 |
- | - | - | 1,293 | 1,293 | - | 1,293 | |||||||||||||||||||||
Transfers out of Level 3 |
- | - | (9,034 | ) | - | (9,034 | ) | - | (9,034 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at end of period |
$ | 1,550 | $ | - | $ | 9,130 | $ | 48,237 | $ | 58,917 | $ | 643,270 | $ | 702,187 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Level 3 gains (losses) included in earnings attributable to the change in unrealized gains (losses) relating to those assets held at the reporting date |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 6,732 | $ | 6,732 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(1) | Realized gains and losses on fixed maturities are included in net realized investment gains (losses). Realized gains and (losses) on other investments are included in net investment income. |
23
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
4. | FAIR VALUE MEASUREMENTS (CONTINUED) |
Fixed Maturities | ||||||||||||||||||||||||||||
Corporate Debt |
CMBS | Non- Agency |
ABS | Total | Other Investments |
Total Assets |
||||||||||||||||||||||
Three months ended September 30, 2010 | ||||||||||||||||||||||||||||
Balance at beginning of period |
$ | 3,100 | $ | 3,600 | $ | 2,973 | $ | 46,816 | $ | 56,489 | $ | 496,087 | $ | 552,576 | ||||||||||||||
Total net realized and unrealized gains included in net income(1) |
- | - | - | - | - | 23,469 | 23,469 | |||||||||||||||||||||
Total net realized and unrealized losses included in net income(1) |
- | - | - | - | - | - | - | |||||||||||||||||||||
Change in net unrealized gains included in other comprehensive income |
- | 180 | 92 | - | 272 | - | 272 | |||||||||||||||||||||
Change in net unrealized losses included in other comprehensive income |
- | - | (7 | ) | (47 | ) | (54 | ) | - | (54 | ) | |||||||||||||||||
Purchases |
- | - | - | - | - | 25,000 | 25,000 | |||||||||||||||||||||
Sales |
- | - | - | - | - | (3,588 | ) | (3,588 | ) | |||||||||||||||||||
Settlements / distributions |
- | - | (207 | ) | (356 | ) | (563 | ) | (7,896 | ) | (8,459 | ) | ||||||||||||||||
Transfers into Level 3 |
- | - | - | - | - | - | - | |||||||||||||||||||||
Transfers out of Level 3 |
- | (3,780 | ) | (2,851 | ) | (4,190 | ) | (10,821 | ) | - | (10,821 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at end of period |
$ | 3,100 | $ | - | $ | - | $ | 42,223 | $ | 45,323 | $ | 533,072 | $ | 578,395 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Level 3 gains (losses) included in earnings attributable to the change in unrealized gains (losses) relating to those assets and liabilities held at the reporting date |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 23,469 | $ | 23,469 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Nine months ended September 30, 2010 | ||||||||||||||||||||||||||||
Balance at beginning of period |
$ | 18,130 | $ | 2,409 | $ | 6,639 | $ | 43,585 | $ | 70,763 | $ | 520,188 | $ | 590,951 | ||||||||||||||
Total net realized and unrealized gains included in net income(1) |
- | - | - | - | - | 35,818 | 35,818 | |||||||||||||||||||||
Total net realized and unrealized losses included in net income(1) |
(1,550 | ) | (119 | ) | (581 | ) | (1,134 | ) | (3,384 | ) | - | (3,384 | ) | |||||||||||||||
Change in net unrealized gains included in other comprehensive income |
3,751 | 1,273 | 1,238 | 2,406 | 8,668 | - | 8,668 | |||||||||||||||||||||
Change in net unrealized losses included in other comprehensive income |
(34 | ) | (238 | ) | (27 | ) | (71 | ) | (370 | ) | - | (370 | ) | |||||||||||||||
Purchases |
- | 3,474 | - | 4,000 | 7,474 | 45,000 | 52,474 | |||||||||||||||||||||
Sales |
(12 | ) | (206 | ) | (211 | ) | (2,004 | ) | (2,433 | ) | (47,992 | ) | (50,425 | ) | ||||||||||||||
Settlements / distributions |
- | (694 | ) | (692 | ) | (369 | ) | (1,755 | ) | (19,942 | ) | (21,697 | ) | |||||||||||||||
Transfers into Level 3 |
- | - | 780 | - | 780 | - | 780 | |||||||||||||||||||||
Transfers out of Level 3 |
(17,185 | ) | (5,899 | ) | (7,146 | ) | (4,190 | ) | (34,420 | ) | - | (34,420 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at end of period |
$ | 3,100 | $ | - | $ | - | $ | 42,223 | $ | 45,323 | $ | 533,072 | $ | 578,395 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Level 3 gains (losses) included in earnings attributable to the change in unrealized gains (losses) relating to those assets and liabilities held at the reporting date |
$ | (1,550 | ) | $ | - | $ | - | $ | - | $ | (1,550 | ) | $ | 35,818 | $ | 34,268 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(1) | Realized gains and losses on fixed maturities are included in net realized investment gains (losses). Realized gains and (losses) on other investments are included in net investment income. Losses on other liabilities are included in other insurance related income (loss). |
24
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
4. | FAIR VALUE MEASUREMENTS (CONTINUED) |
Transfers into Level 3 from Level 2
The transfers to Level 3 from Level 2 made in 2010 and 2011 were due to a reduction in the volume of recently executed transactions or a lack of available quotes from pricing vendors and broker-dealers. None of the transfers were as a result of changes in valuation methodology that we made.
Transfers out of Level 3 into Level 2
The transfers to Level 2 from Level 3 made in 2010 and 2011 were primarily due to the availability of observable market inputs and multiple quotes from pricing vendors and broker-dealers as a result of the return of liquidity in the credit markets.
Fair Values of Financial Instruments
The carrying amount of financial assets and liabilities presented on the Consolidated Balance Sheets as at September 30, 2011, and December 31, 2010 approximated their fair values with the exception of senior notes. At September 30, 2011, the senior notes are recorded at amortized cost with a carrying value of $994 million (2010: $994 million) and have a fair value of $1,046 million (2010: $1,018 million).
5. | RESERVE FOR LOSSES AND LOSS EXPENSES |
The following table shows a reconciliation of our beginning and ending gross unpaid losses and loss expenses for the periods indicated:
Nine months ended September 30, | 2011 | 2010 | ||||||
Gross reserve for losses and loss expenses, beginning of period |
$ | 7,032,375 | $ | 6,564,133 | ||||
Less reinsurance recoverable on unpaid losses, beginning of period |
(1,540,633 | ) | (1,381,058 | ) | ||||
|
|
|
|
|||||
Net reserve for losses and loss expenses, beginning of period |
5,491,742 | 5,183,075 | ||||||
|
|
|
|
|||||
Net incurred losses related to: |
||||||||
Current year |
2,271,284 | 1,525,564 | ||||||
Prior years |
(179,686 | ) | (231,777 | ) | ||||
|
|
|
|
|||||
2,091,598 | 1,293,787 | |||||||
|
|
|
|
|||||
Net paid losses related to: |
||||||||
Current year |
(285,137 | ) | (207,922 | ) | ||||
Prior years |
(700,522 | ) | (835,972 | ) | ||||
|
|
|
|
|||||
(985,659 | ) | (1,043,894 | ) | |||||
|
|
|
|
|||||
Foreign exchange and other |
(3,949 | ) | (23,208 | ) | ||||
|
|
|
|
|||||
Net reserve for losses and loss expenses, end of period |
6,593,732 | 5,409,760 | ||||||
Reinsurance recoverable on unpaid losses, end of period |
1,741,109 | 1,524,768 | ||||||
|
|
|
|
|||||
Gross reserve for losses and loss expenses, end of period |
$ | 8,334,841 | $ | 6,934,528 | ||||
|
|
|
|
|||||
We write business with loss experience generally characterized as low frequency and high severity in nature, which results in volatility in our financial results. During the nine months ended September 30, 2011, we recognized net loss and loss expenses of $396 million and $188 million, respectively, in relation to the Christchurch, New Zealand earthquake (including the June aftershock) and the Japanese earthquake and tsunami. During the nine months ended September 30, 2010, we recognized net loss and loss expenses of $130 million and $85 million, respectively, in relation to the Chilean earthquake and the September New Zealand earthquake.
Our estimated net losses in relation to these events were derived from ground-up assessments of our in-force contracts and treaties providing coverage in the affected regions and are consistent with our market shares in those regions. We also considered current industry insured loss estimates, market share analyses and catastrophe modeling analyses, when appropriate, in addition to the information available to date from clients, brokers and loss adjusters. Industry-wide insured loss estimates for these events, as well as our own estimates remain subject to change as additional actual loss data becomes available.
25
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
5. | RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED) |
At the time of this report, conditions in New Zealand continue to evolve and significant loss adjustment work remains ongoing; this increases the inherent level of management judgment required to arrive at our estimates of net losses and the associated uncertainty for each of the New Zealand events. In addition, it is expected that there will be some difficulty allocating individual losses amongst the three New Zealand events.
Given the factors noted above, our actual losses for any of the New Zealand events and/or the Japanese earthquake and tsunami may ultimately differ materially from our current estimates.
In addition to factors noted for New Zealand above, uncertainties associated with the Japanese earthquake and tsunami may include, but are not limited to, the magnitude of the event and associated damage, uncertainties about the extent and nature of damages and corresponding coverages (including business interruption and contingent business interruption coverages), the ultimate size of losses to be assumed by Japans cooperative mutuals and limitations associated with modeled losses.
Net losses and loss expenses incurred include net favorable prior year reserve development of $180 million and $232 million for the nine months ended September 30, 2011 and 2010, respectively. Prior year reserve development arises from changes to loss estimates recognized in the current year that relate to losses incurred in previous calendar years.
The following table summarizes net favorable reserve development by segment:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Insurance |
$ | 32,594 | $ | 27,823 | $ | 74,076 | $ | 83,732 | ||||||||
Reinsurance |
45,837 | 43,884 | 105,610 | 148,045 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 78,431 | $ | 71,707 | $ | 179,686 | $ | 231,777 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Overall, a large portion of the net favorable prior period reserve development in both 2011 and 2010 was generated from the property, marine, and aviation lines of our insurance segment and the property and catastrophe lines of our reinsurance segment. These lines of business, the majority of which have short-tail exposures, contributed 58% and 44% of the total net favorable reserve development in the third quarters of 2011 and 2010, respectively. For the nine months ended September 30, 2011 and 2010, these short-tail lines contributed 62% and 52%, respectively, of the total net favorable reserve development. The favorable development on these lines of business primarily reflected the recognition of better than expected loss emergence.
Approximately $31 million and $25 million of the net favorable reserve development in the third quarter of 2011 and 2010, respectively, was generated from professional lines insurance and reinsurance business. For the nine months ended September 30, 2011 and 2010, our net favorable development included $68 million and $98 million in relation to this business, respectively. This favorable development was driven by increased incorporation of our own historical claims experience into our estimation of ultimate loss ratios for accident years 2008 and prior, with less weighting being given to information derived from industry benchmarks.
26
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
6. | DERIVATIVE INSTRUMENTS |
The following table summarizes the balance sheet classification of derivatives recorded at fair values. The notional amount of derivative contracts represents the basis upon which pay or receive amounts are calculated and is presented in the table to quantify the volume of our derivative activities. Notional amounts are not reflective of credit risk.
September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
Derivative Notional Amount |
Asset Derivative Fair Value(1) |
Liability Derivative Fair Value(1) |
Derivative Notional Amount |
Asset Derivative Fair Value(1) |
Liability Derivative Fair Value(1) |
|||||||||||||||||||
Fair value hedges |
||||||||||||||||||||||||
Foreign exchange contracts |
$ | 522,480 | $ | 8,512 | $ | - | $ | 612,845 | $ | - | $ | 13,748 | ||||||||||||
Derivatives not designated as hedges |
||||||||||||||||||||||||
Relating to investment portfolio: |
||||||||||||||||||||||||
Foreign exchange contracts |
279,910 | 10,590 | 338 | 154,990 | 2,182 | 746 | ||||||||||||||||||
Relating to underwriting portfolio: |
||||||||||||||||||||||||
Currency collar options |
15,312 | 351 | - | - | - | - | ||||||||||||||||||
Foreign exchange contracts |
$ | 858,271 | 20,710 | 11,109 | $ | 110,564 | 4,459 | 492 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total derivatives |
$ | 40,163 | $ | 11,447 | $ | 6,641 | $ | 14,986 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
(1) | Asset and liability derivatives are classified within other assets and other liabilities on the Consolidated Balance Sheets. |
Fair Value Hedges
We entered into foreign exchange contracts to hedge the foreign currency exposure of two available for sale fixed maturity portfolios denominated in Euros. The hedges were designated and qualified as fair value hedges, resulting in the net impact of the hedges recognized in net realized investment gains (losses).
The following table provides the total impact on earnings relating to foreign exchange contracts designated as fair value hedges along with the impact of the related hedged investment portfolio for the periods indicated:
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Foreign exchange contracts |
$ | 39,179 | $ | (66,760 | ) | $ | (5,997 | ) | $ | 25,463 | ||||||
Hedged investment portfolio |
(43,920 | ) | 63,845 | 1,467 | (20,861 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Hedge ineffectiveness recognized in earnings |
$ | (4,741 | ) | $ | (2,915 | ) | $ | (4,530 | ) | $ | 4,602 | |||||
|
|
|
|
|
|
|
|
|||||||||
Derivative Instruments not Designated as Hedges
a) Relating to Investment Portfolio
Within our investment portfolio we are exposed to foreign currency risk. Accordingly, the fair values for our investment portfolio are partially influenced by the change in foreign exchange rates. We may enter into foreign exchange contracts to manage the effect of this currency risk. These foreign currency hedging activities are not designated as specific hedges for financial reporting purposes.
27
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
6. | DERIVATIVE INSTRUMENTS (CONTINUED) |
In addition, our external equity investment managers have the discretion to hold foreign currency exposures as part of their total return strategy.
The increase in the notional amount of investment-related derivatives since December 31, 2010 was consistent with an increase in the carrying value of Canadian, Sterling and Euro-denominated fixed maturities being hedged.
b) Relating to Underwriting Portfolio
Our insurance and reinsurance subsidiaries and branches operate in various foreign countries and consequently our underwriting portfolio is exposed to significant foreign currency risk. We manage foreign currency risk by seeking to match our liabilities under insurance and reinsurance policies that are payable in foreign currencies with cash and investments that are denominated in such currencies. When necessary, we may also use derivatives to economically hedge un-matched foreign currency exposures, specifically foreign currency forward contracts and options. In addition, we may utilize foreign currency swaps for cash management purposes.
The significant increase in the notional amount of underwriting related derivatives since December 31, 2010, was primarily due to hedging our foreign denominated liability exposure relating to the significant catastrophe losses incurred from the New Zealand and Japanese earthquakes.
The total unrealized and realized gains (losses) recognized in earnings for derivatives not designated as hedges were as follows:
Location of Gain (Loss) Recognized | Three months ended September 30, |
Nine months ended September 30, |
||||||||||||||||
in Income on Derivative | 2011 | 2010 | 2011 | 2010 | ||||||||||||||
Derivatives not designated as hedges |
||||||||||||||||||
Relating to investment portfolio: |
||||||||||||||||||
Foreign exchange contracts |
Net realized investment gains (losses) | $ | 18,825 | $ | (6,333 | ) | $ | 5,364 | $ | (3,503 | ) | |||||||
Relating to underwriting portfolio: |
||||||||||||||||||
Currency collar options |
Foreign exchange gains (losses) | (2,975 | ) | - | 352 | - | ||||||||||||
Foreign exchange contracts |
Foreign exchange gains (losses) | (2,759 | ) | (2,711 | ) | 18,842 | 4,705 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 13,091 | $ | (9,044 | ) | $ | 24,558 | $ | 1,202 | |||||||||
|
|
|
|
|
|
|
|
|||||||||||
28
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
7. | SHARE-BASED COMPENSATION |
Restricted Stock
The following table provides a reconciliation of the beginning and ending balance of nonvested restricted stock (including restricted stock units) for the nine months ended September 30, 2011:
Number of Restricted Stock |
Weighted Average Fair Value |
|||||||
Nonvested restricted stock - beginning of period |
3,882 | $ | 31.95 | |||||
Granted |
1,783 | 36.29 | ||||||
Vested |
(1,811 | ) | 34.81 | |||||
Forfeited |
(83 | ) | 29.51 | |||||
|
|
|
|
|||||
Nonvested restricted stock - end of period |
3,771 | $ | 32.71 | |||||
|
|
|
|
|||||
For the three months ended September 30, 2011, we incurred share-based compensation costs of $10 million (2010: $8 million) and recorded tax benefits thereon of $1 million (2010: $2 million). For the nine months ended September 30, 2011, we incurred share-based compensation costs of $30 million (2010: $27 million) and recorded tax benefits thereon of $5 million (2010: $5 million). The total grant-date fair value of shares vested during the nine months ended September 30, 2011 was $65 million (2010: $61 million). At September 30, 2011 there were $94 million of unrecognized share-based compensation costs, which are expected to be recognized over the weighted average period of 2.6 years.
Options
During the nine months ended September 30, 2011, 642,112 options (2010: 413,334) were exercised with a total intrinsic value of $9 million (2010: $3 million). At September 30, 2011, 1,675,584 stock options remained outstanding and exercisable, with a weighted average exercise price of $24.67, a weighted average remaining contractual term of 2.34 years and an aggregate intrinsic value of $6 million.
29
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
8. | EARNINGS PER COMMON SHARE |
The following table sets forth the comparison of basic and diluted earnings (loss) per common share:
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Basic earnings (loss) per common share |
||||||||||||||||
Net income (loss) available to common shareholders |
$ | 212,058 | $ | 238,842 | $ | (70,634 | ) | $ | 555,505 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding |
125,971 | 120,091 | 121,197 | 123,320 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings (loss) per common share |
$ | 1.68 | $ | 1.99 | $ | (0.58 | ) | $ | 4.50 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings (loss) per common share |
||||||||||||||||
Net income (loss) available to common shareholders |
$ | 212,058 | $ | 238,842 | $ | (70,634 | ) | $ | 555,505 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding - basic |
125,971 | 120,091 | 121,197 | 123,320 | ||||||||||||
Share equivalents: |
||||||||||||||||
Warrants |
1,108 | 12,012 | - | 11,851 | ||||||||||||
Stock compensation plans |
923 | 2,303 | - | 2,211 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding - diluted |
128,002 | 134,406 | 121,197 | 137,382 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings (loss) per common share |
$ | 1.66 | $ | 1.78 | $ | (0.58 | ) | $ | 4.04 | |||||||
|
|
|
|
|
|
|
|
|||||||||
For the three months ended September 30, 2011, 1,959,750 (2010: none) share equivalents were excluded in the computation of diluted earnings per share because their effect would have been anti-dilutive. Due to the net loss incurred for the nine months ended September 30, 2011, all share equivalents were excluded in the computation of diluted earnings per share because their effect would have been anti-dilutive. For the same period in 2010, there were no anti-dilutive securities.
9. | SHAREHOLDERS EQUITY |
The following table presents our common shares issued and outstanding:
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Shares issued, balance at beginning of period |
168,737 | 154,549 | 154,912 | 152,465 | ||||||||||||
Shares issued |
362 | 148 | 14,187 | 2,232 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total shares issued at end of period |
169,099 | 154,697 | 169,099 | 154,697 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Treasury shares, balance at beginning of period |
(42,926 | ) | (34,295 | ) | (42,519 | ) | (20,325 | ) | ||||||||
Shares repurchased |
(32 | ) | (444 | ) | (439 | ) | (14,414 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total treasury shares at end of period |
(42,958 | ) | (34,739 | ) | (42,958 | ) | (34,739 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total shares outstanding |
126,141 | 119,958 | 126,141 | 119,958 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Warrants
During the nine months ended September 30, 2011, certain of our founding shareholders exercised their warrants on a cashless basis pursuant to the terms of the applicable warrant agreements, resulting in a lower number of shares being issued than the number of warrants exercised. Accordingly, we issued 11,852,589 shares upon the exercise of 18,102,623 warrants. In connection with the
30
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
9. | SHAREHOLDERS EQUITY (CONTINUED) |
warrant exercise, we paid deferred dividends of $93 million to those warrant holders who chose the deferred cash option for dividends declared. At September 30, 2011, 1,725,137 warrants remain outstanding, exercisable at an average price of $10.36.
10. | COMMITMENTS AND CONTINGENCIES |
a) | Legal Proceedings |
Except as noted below, we are not a party to any material legal proceedings. From time to time, we are subject to routine legal proceedings, including arbitrations, arising in the ordinary course of business. These legal proceedings generally relate to claims asserted by or against us in the ordinary course of insurance or reinsurance operations. In our opinion, the eventual outcome of these legal proceedings is not expected to have a material effect on our financial condition, results of operations, cash flows or liquidity.
In 2005, a putative class action lawsuit was filed against our U.S. insurance subsidiaries. In re Insurance Brokerage Antitrust Litigation was filed on August 15, 2005 in the United States District Court for the District of New Jersey and includes as defendants numerous insurance brokers and insurance companies. The lawsuit alleges antitrust and Racketeer Influenced and Corrupt Organizations Act (RICO) violations in connection with the payment of contingent commissions and manipulation of insurance bids and seeks damages in an unspecified amount. On October 3, 2006, the District Court granted, in part, motions to dismiss filed by the defendants, and ordered plaintiffs to file supplemental pleadings setting forth sufficient facts to allege their antitrust and RICO claims. After plaintiffs filed their supplemental pleadings, defendants renewed their motions to dismiss. On April 15, 2007, the District Court dismissed without prejudice plaintiffs complaint, as amended, and granted plaintiffs thirty (30) days to file another amended complaint and/or revised RICO Statement and Statements of Particularity. In May 2007, plaintiffs filed (i) a Second Consolidated Amended Commercial Class Action complaint, (ii) a Revised Particularized Statement Describing the Horizontal Conspiracies Alleged in the Second Consolidated Amended Commercial Class Action Complaint, and (iii) a Third Amended Commercial Insurance Plaintiffs RICO Case Statement Pursuant to Local Rule 16.1(B)(4). On June 21, 2007, the defendants filed renewed motions to dismiss. On September 28, 2007, the District Court dismissed with prejudice plaintiffs antitrust and RICO claims and declined to exercise supplemental jurisdiction over plaintiffs remaining state law claims. On October 10, 2007, plaintiffs filed a notice of appeal of all adverse orders and decisions to the United States Court of Appeals for the Third Circuit, and a hearing was held in April 2009. On August 16, 2010, the Third Circuit Court of Appeals affirmed the District Courts dismissal of the antitrust and RICO claims arising from the contingent commission arrangements and remanded the case to the District Court with respect to the manipulation of insurance bids allegations. We continued to believe that the lawsuit was completely without merit and on that basis vigorously defended the filed action. However, for the sole purpose of avoiding additional litigation costs, we reached an agreement in principle with plaintiffs during the first quarter of 2011 to settle all claims and causes of action in this matter for an immaterial amount. On June 27, 2011, the District Court preliminarily approved the terms and conditions of the settlement.
b) | Dividends for Common Shares and Preferred Shares |
On September 21, 2011, our Board of Directors declared a dividend of $0.23 per common share to shareholders of record at the close of business on October 3, 2011 and payable on October 17, 2011. The Board of Directors also declared a dividend of $0.453125 per Series A 7.25% Preferred Share and a dividend of $1.875 per Series B 7.5% Preferred Share. The Series A Preferred Share dividend is payable on October 17, 2011 to shareholders of record at the close of business on October 3, 2011 and the Series B Preferred Share dividend is payable on December 1, 2011 to shareholders of record at the close of business on November 15, 2011.
c) | Reinsurance Purchase Commitment |
We purchase reinsurance coverage for our insurance lines of business. The minimum reinsurance premiums are contractually due on a quarterly basis in advance. Accordingly at September 30, 2011, we have an outstanding reinsurance purchase commitment of $74 million.
11. | INCOME TAXES |
Under current law, we are not required to pay any taxes in Bermuda on income or capital gains. During 2011, we received assurance from the Minister of Finance in Bermuda extending our exemption from taxation in Bermuda (in the event of any taxes computed on income or capital gains being enacted) through March 2035.
31
AXIS CAPITAL HOLDINGS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
12. | SUBSEQUENT EVENT |
Subsequent to September 30, 2011, the remaining outstanding warrants were exercised on a cashless basis pursuant to the terms of the applicable warrant agreements, resulting in a lower number of shares being issued than the number of warrants exercised. Accordingly, we issued 1,040,894 shares upon the exercise of 1,725,137 warrants.
32
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following is a discussion and analysis of our financial condition and results of operations. This should be read in conjunction with the consolidated financial statements and related notes included in Item 1 of this report and also our Managements Discussion and Analysis of Results of Operations and Financial Condition contained in our Annual Report on Form 10-K for the year ended December 31, 2010. Tabular dollars are in thousands, except per share amounts. Amounts in tables may not reconcile due to rounding differences.
Page | ||
34 | ||
35 | ||
38 | ||
Results by Segment: For the three and nine months ended September 30, 2011 and 2010 |
46 | |
46 | ||
49 | ||
52 | ||
Net Investment Income and Net Realized Investment Gains/Losses |
53 | |
56 | ||
60 | ||
61 | ||
61 | ||
61 | ||
62 |
33
THIRD QUARTER 2011 FINANCIAL HIGHLIGHTS
Third Quarter 2011 Consolidated Results of Operations
| Net income available to common shareholders of $212 million, or $1.68 per share basic and $1.66 diluted |
| Operating income of $95 million, or $0.74 per diluted share(1) |
| Gross premiums written of $835 million |
| Net premiums written of $673 million |
| Net premiums earned of $840 million |
| Net favorable prior year reserve development of $78 million, pre-tax |
| Estimated pre-tax net losses (net of reinstatement premiums) of $65 million combined for Hurricane Irene, Tropical Storm Lee and Danish Flooding |
| Aggregate $26 million increase in our estimate for first half 2011 catastrophes |
| Underwriting income of $90 million and combined ratio of 91.5% |
| Net investment income of $49 million |
| Net realized investment gains of $58 million |
Third Quarter 2011 Consolidated Financial Condition
| Total cash and investments of $13.3 billion; fixed maturities, cash and short-term securities comprise 91% of total cash and investments and have an average credit rating of AA |
| Total assets of $17.9 billion |
| Reserve for losses and loss expenses of $8.3 billion and reinsurance recoverable of $1.8 billion |
| Total debt of $995 million and a debt to total capital ratio of 15.7% |
| Common shareholders equity of $4.9 billion; diluted book value per common share of $37.06 |
| $9.1 billion, or 68%, of our cash and investment portfolio invested in investment-grade, short-term and intermediate-maturity fixed income holdings (excluding restricted investments), where cash proceeds from sales are expected to be available within one to three business days under normal market conditions |
(1) | Effective April 1, 2011, we amended our definition of operating income (loss) to exclude after-tax foreign exchange losses (gains). Accordingly, we have restated all prior period operating income, diluted operating earnings per share and operating return on average common equity amounts herein to reflect this change. Operating income (loss) is a non-GAAP financial measure as defined in SEC Regulation G. See Non-GAAP Financial Measures for reconciliation to nearest GAAP financial measure (net income (loss) available to common shareholders). |
34
Business Overview
We are a Bermuda-based global provider of specialty lines insurance and treaty reinsurance products with operations in Bermuda, the United States, Europe, Singapore, Canada, Australia and Latin America. Our underwriting operations are organized around our two global underwriting platforms, AXIS Insurance and AXIS Reinsurance. Our strategy is to leverage our expertise, experience and relationships to expand our business globally. We are focused on organic growth, which we have supplemented with small acquisitions, while managing a portfolio of diversified and attractively priced risks. Our execution on this strategy in the first nine months of 2011 included:
| the continuing growth of our new accident & health unit, focused on specialty accident products rather than traditional medical coverages; |
| taking advantage of select opportunities for premium growth, including in our newer geographies and business lines. |
Results of Operations
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||
2011 | % Change | 2010 | 2011 | % Change | 2010 | |||||||||||||||||
Underwriting income (loss): |
||||||||||||||||||||||
Insurance |
$ | 40,515 | (40%) | $ | 67,099 | $ | 12,799 | (91%) | $ | 142,315 | ||||||||||||
Reinsurance |
49,514 | (18%) | 60,277 | (355,100 | ) | nm | 134,341 | |||||||||||||||
Net investment income |
49,396 | (56%) | 111,800 | 260,068 | (13%) | 299,004 | ||||||||||||||||
Net realized investment gains |
57,557 | (25%) | 76,531 | 125,177 | 7% | 117,325 | ||||||||||||||||
Other (expenses) revenues |
24,295 | nm | (67,647 | ) | (85,922 | ) | (22%) | (109,824 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Net income (loss) |
221,277 | (11%) | 248,060 | (42,978 | ) | nm | 583,161 | |||||||||||||||
Preferred share dividends |
(9,219 | ) | - | (9,218 | ) | (27,656 | ) | - | (27,656 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Net income (loss) available to common shareholders |
$ | 212,058 | (11%) | $ | 238,842 | $ | (70,634 | ) | nm | $ | 555,505 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income (loss) |
$ | 94,727 | (50%) | $ | 189,053 | $ | (221,080 | ) | nm | $ | 428,885 | |||||||||||
nm - not meaningful
Underwriting Results
We recognized total underwriting income of $90 million for the third quarter of 2011, compared to $127 million for the third quarter of 2010; the results of both quarters were notably impacted by natural catastrophe events. During the third quarter of 2011, we recognized estimated pre-tax net losses (net of related reinstatement premiums) of $65 million for third quarter events. In addition, we continued to update our estimates for the catastrophe events that occurred in the first half of 2011; in the aggregate, our estimated pre-tax net losses (net of related reinstatement premiums) increased by $26 million. During the third quarter of 2010, we recognized pre-tax net losses (net of related reinstatement premiums) of $85 million for the New Zealand earthquake (New Zealand I). During the third quarter of 2011, we recognized a higher level of large weather-related and other property losses when compared with the third quarter of 2010; the increase primarily related to aggregate property reinsurance of regional insurance companies in the United States, reflecting the frequency and severity of weather events in 2011.
For the nine months ended September 30, 2011, we recorded an underwriting loss of $342 million, compared with underwriting income of $277 million for the comparable period of 2010. During 2011, and in addition to the third quarter events previously noted, we recognized catastrophe event pre-tax net losses (net of related reinstatement premiums) of $360 million, $189 million, $74 million, $73 million and $32 million for the first quarter Christchurch, New Zealand earthquake (New Zealand II), the Japanese earthquake and tsunami, the series of severe U.S. storms in April/May, Australian weather events and the June Christchurch aftershock (New Zealand III), respectively; the year-to-date aggregate for these events was $792 million. Comparatively, for the first nine months of 2010 and in addition to the New Zealand I losses described above, we recognized catastrophe-related pre-tax net losses (net of related reinstatement premiums) of $121 million for the Chilean earthquake and a combined $49 million other first
35
quarter catastrophe events, including Australian storms, Windstorm Xynthia and U.S. winter storms. Aggregate pre-tax net losses (net of related reinstatement premiums) for these events in the first nine months of 2010 were $255 million.
Our insurance segments third quarter and year-to-date 2011 underwriting income included pre-tax net losses (inclusive of related premiums to reinstate reinsurance protection) of $39 million and $129 million, respectively, in relation to the natural catastrophe events noted above. Higher acquisition costs and general and administrative expenses also contributed to the variances between periods, while reductions in ceded reinsurance costs and increases in gross premiums written contributed to increases in net premiums earned and partially offset these reductions. Net favorable prior period reserve development was $5 million higher quarter-over-quarter, but down $10 million as compared to the prior nine-month period.
The reductions in the reinsurance segments underwriting income for both the quarter and year to date were primarily attributable to the higher level of natural catastrophe activity described above; associated pre-tax net losses for the segment (net of related reinstatement and accelerated premiums) were $50 million and $663 million for the third quarter and year-to-date 2011, respectively. In comparison, we recognized pre-tax net losses of $85 million and $255 million, respectively, for the equivalent periods of 2010. The variance in underwriting income for the third quarter was also impacted by the previously mentioned losses related to aggregate property reinsurance. A $42 million reduction in net favorable prior period reserve development also contributed to the year-to-date variance.
Net Investment Income
Net investment income for the three and nine months ended September 30, 2011 decreased $62 million and $39 million, respectively, with both variances primarily driven by reduction in hedge fund and credit fund valuations amid the third quarter global financial market turmoil. Lower reinvestment yields on our fixed maturity portfolio also contributed, although the impact was partially offset by increased levels of investment.
Net Realized Investment Gains
During each period presented, we realized investment-related gains on sale, reflective of changes in fixed income allocations.
Other (Expenses) Revenues, Net
The movements in net other (expenses) revenues for the quarter and year to date were primarily due to foreign exchange rate movements. We recognized $61 million and $27 million, respectively, in foreign exchange gains for the three and nine months ended September 30, 2011. While depreciation in each of the Euro, Sterling and Australian Dollar drove the gains for the third quarter, the Sterling was the primary driver of the year-to-date gains. Comparatively, we recognized foreign exchange losses of $25 million in the third quarter of 2010 and gains of $10 million for the nine months ended September 30, 2010.
The previously described reduction in underwriting income drove a $20 million reduction in income tax expense for the year to date, while our March 2010 senior note issuance contributed to higher interest costs when compared to the prior year.
Outlook
We continue to see mixed market conditions across most of our lines of business and are cautiously optimistic that a gradual and positive cycle change is gaining momentum. We will continue to monitor market conditions and focus on lines of business where we see the best opportunities.
36
Financial Measures
We believe the following financial indicators are important in evaluating our performance and measuring the overall growth in value generated for our common shareholders:
Three months ended and at September 30, |
Nine months ended and at September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
ROACE (annualized)(1) |
17.5% | 18.5% | (1.9% | ) | 14.3% | |||||||||||
Operating ROACE (annualized)(2) |
7.8% | 14.6% | (5.9% | ) | 11.1% | |||||||||||
DBV per common share(3) |
$ | 37.06 | $ | 39.01 | $ | 37.06 | $ | 39.01 | ||||||||
Cash dividends declared per common share |
$ | 0.23 | $ | 0.21 | $ | 0.69 | $ | 0.63 | ||||||||
(1) | Return on average common equity (ROACE) is calculated by dividing annualized net income (loss) available to common shareholders for the period by the average shareholders equity determined by using the common shareholders equity balances at the beginning and end of the period. |
(2) | Operating ROACE is calculated by dividing annualized operating income (loss) for the period by the average common shareholders equity determined by using the common shareholders equity balances at the beginning and end of the period. Annualized operating ROACE is a non-GAAP financial measure as defined in SEC Regulation G. See Non-GAAP Financial Measures for reconciliation to the nearest GAAP financial measure (ROACE). |
(3) | Diluted book value (DBV) represents total common shareholders equity divided by the number of common shares and diluted common share equivalents outstanding, determined using the treasury stock method. |
Return on Equity
Our operating ROACE for the third quarter and first nine months of 2011 was adversely impacted by the higher levels of catastrophe activity relative to 2010, as well as reductions in net investment income.
In addition to the changes noted above for operating ROACE, ROACE also includes net realized gains and foreign exchange losses (gains). Period over period differences in foreign exchange losses (gains) contributed favorable variances of $88 million and $17 million quarter-over-quarter and year-to-date, respectively, largely explaining the favorable differences between ROACE and operating ROACE.
Diluted book value per common share
Our DBV per common share decreased 5% from that of a year ago, primarily reflective of the impact of the previously described catastrophe losses on net income available to common shareholders over the past 12 months.
37
The following table provides our group underwriting results for the periods indicated. Underwriting income is a measure of underwriting profitability that takes into account net premiums earned and other insurance related income as revenues and net losses and loss expenses, acquisition costs and underwriting-related general and administrative costs as expenses.
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||
2011 | % Change | 2010 | 2011 | % Change | 2010 | |||||||||||||||
Revenues: |
||||||||||||||||||||
Gross premiums written |
$ | 835,056 | 11% | $ | 750,687 | $ | 3,429,649 | 10% | $ | 3,115,761 | ||||||||||
Net premiums written |
673,453 | 8% | 626,322 | 2,924,372 | 10% | 2,658,896 | ||||||||||||||
Net premiums earned |
839,992 | 11% | 758,873 | 2,468,207 | 13% | 2,190,092 | ||||||||||||||
Other insurance related income |
1,156 | 884 | 2,047 | 1,727 | ||||||||||||||||
Expenses: |
||||||||||||||||||||
Current year net losses and loss expenses |
(585,270 | ) | (493,861 | ) | (2,271,284 | ) | (1,525,564 | ) | ||||||||||||
Prior period reserve development |
78,431 | 71,707 | 179,686 | 231,777 | ||||||||||||||||
Acquisition costs |
(146,836 | ) | (123,788 | ) | (430,097 | ) | (364,614 | ) | ||||||||||||
General and administrative expenses |
(97,444 | ) | (86,439 | ) | (290,860 | ) | (256,762 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Underwriting income (loss)(1) |
$ | 90,029 | (29%) | $ | 127,376 | $ | (342,301 | ) | nm | $ | 276,656 | |||||||||
|
|
|
|
|
|
|
|
|||||||||||||
nm not meaningful
(1) | Refer to Item 1, Note 2 to the Consolidated Financial Statements, for a reconciliation of underwriting income to Income before income tax for the periods indicated above. |
UNDERWRITING REVENUES
Premiums Written:
Gross and net premiums written, by segment, were as follows:
Gross Premiums Written | ||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||
2011 | Change | 2010 | 2011 | Change | 2010 | |||||||||||||||||
Insurance |
$ | 493,460 | 14% | $ | 433,550 | $ | 1,600,548 | 13% | $ | 1,419,372 | ||||||||||||
Reinsurance |
341,596 | 8% | 317,137 | 1,829,101 | 8% | 1,696,389 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 835,056 | 11% | $ | 750,687 | $ | 3,429,649 | 10% | $ | 3,115,761 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
% ceded |
||||||||||||||||||||||
Insurance |
33% | 4 pts | 29% | 30% | (1) pts | 31% | ||||||||||||||||
Reinsurance |
- | - pts | - | 1% | - pts | 1% | ||||||||||||||||
Total |
19% | 2 pts | 17% | 15% | - pts | 15% | ||||||||||||||||
Net Premiums Written | ||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||
2011 | % Change | 2010 | 2011 | % Change | 2010 | |||||||||||||||||
Insurance |
$ | 331,857 | 7% | $ | 309,277 | $ | 1,116,222 | 14% | $ | 982,969 | ||||||||||||
Reinsurance |
341,596 | 8% | 317,045 | 1,808,150 | 8% | 1,675,927 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 673,453 | 8% | $ | 626,322 | $ | 2,924,372 | 10% | $ | 2,658,896 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
38
Gross premiums written in our insurance segment increased this quarter, largely driven by new business generated by our accident & health unit, geographic expansion and our renewable energy initiative. Gross premiums written in our reinsurance segment also increased, primarily driven by our trade credit and bond line of business.
On a year-to-date basis, gross premiums written were also up for both segments. For insurance, the primary drivers were the same as those noted above, with our accident & health unit contributing 63% of the overall growth for the segment. Gross premiums written growth for our reinsurance segment was primarily driven by motor reinsurance business, with the primary contributing factors being both increases on renewal and new business.
Net Premiums Earned:
Net premiums earned by segment were as follows:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||||||||
2011 | 2010 | % Change |
2011 | 2010 | % Change | |||||||||||||||||||||||||||||||||
Insurance |
$ | 370,520 | 44% | $ | 320,184 | 42% | 16% | $ | 1,058,042 | 43% | $ | 878,117 | 40% | 20% | ||||||||||||||||||||||||
Reinsurance |
469,472 | 56% | 438,689 | 58% | 7% | 1,410,165 | 57% | 1,311,975 | 60% | 7% | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total |
$ | 839,992 | 100% | $ | 758,873 | 100% | 11% | $ | 2,468,207 | 100% | $ | 2,190,092 | 100% | 13% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Changes in net premiums earned reflect period to period changes in net premiums written and business mix, together with normal variability in premium earning patterns.
Growth in net premiums earned for our insurance segment reflected both an 11% increase in gross premiums written on a rolling twelve-month basis and changes in our reinsurance purchasing effected in the second quarter of 2010. The increases in our reinsurance segment are largely attributable to growth in our motor and trade credit and bond reinsurance business over the past year.
UNDERWRITING EXPENSES
The following table provides a breakdown of our combined ratio:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
2011 | % Point Change |
2010 | 2011 | % Point Change |
2010 | |||||||||||||||||||
Current accident year loss ratio |
69.7% | 4.6 | 65.1% | 92.0% | 22.3 | 69.7% | ||||||||||||||||||
Prior period reserve development |
(9.4% | ) | 0.1 | (9.5% | ) | (7.3% | ) | 3.3 | (10.6% | ) | ||||||||||||||
Acquisition cost ratio |
17.5% | 1.2 | 16.3% | 17.4% | 0.8 | 16.6% | ||||||||||||||||||
General and administrative expense ratio(1) |
13.7% | - | 13.7% | 14.2% | 0.1 | 14.1% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Combined ratio |
91.5% | 5.9 | 85.6% | 116.3% | 26.5 | 89.8% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(1) | The general and administration expense ratio includes corporate expenses not allocated to underwriting segments of 2.0% and 2.4% for the three and nine months ended September 30, 2011, respectively, and 2.3% and 2.4% for the three and nine months ended September 30, 2010, respectively. These costs are discussed further in the Other Expenses, Net section below. |
Current Accident Year Loss Ratio
Our current accident year loss ratios for the third quarters of 2011 and 2010 were both notably impacted by natural catastrophe events.
The most notable events that occurred in the third quarter of 2011 were:
| Hurricane Irene, which made landfall in August and impacted numerous regions of the Eastern United States causing widespread property damage and flooding. We recognized estimated pre-tax net losses (net of related reinstatement premiums) of $30 million for this event, with two-thirds of the amount recognized in our insurance segment and the remainder attributable to our reinsurance segment. |
39
| The landfall of Tropical Storm Lee in September, also affecting numerous regions of the Eastern U.S. and causing property damage and flooding. We recognized estimated pre-tax net losses (net of related reinstatement premiums) of $18 million for this event, emanating entirely from our insurance segment. |
| A July cloudburst in the region of Copenhagen, Denmark that resulted in significant flooding. We recognized estimated pre-tax net losses (net of related reinstatement premiums) of $17 million for this event, emanating entirely from our reinsurance segment. |
In addition, we continued to update our estimates for the catastrophe events of the first half of 2011 (described further below) this quarter based on updated information from our clients, intermediaries and other market sources. In the aggregate, our estimated pre-tax net losses (net of related reinstatement premiums) increased by $26 million; a combined $38 million increase in our estimates for New Zealand II and III was partially offset by a reduction of $12 million in our estimate for the Japanese earthquake and tsunami.
Comparatively, our third quarter 2010 current accident year loss ratio was impacted by New Zealand I; we recognized associated pre-tax net losses (net of related reinstatement premiums) of $85 million.
Additionally, we recognized a higher level of large weather-related and other property losses in the third quarter of 2011 when compared to the third quarter of 2010; the increase was primarily related to aggregate property reinsurance of regional insurance companies in the U.S., reflecting the frequency and severity of weather events in 2011.
The higher level of natural catastrophe activity in 2011 was the primary driver of the 22.3 point increase in our year-to-date current accident year loss ratio. In addition to third quarter 2011 events described above, we incurred losses in relation to the following catastrophe events:
| Australian loss events, including heavy rainfall leading to severe flooding in January and the landfall of Cyclone Yasi in February. During the nine months ended September 30, 2011, we recognized estimated pre-tax net losses (net of related reinstatement premiums) of $73 million in relation to these events, with the vast majority of this amount emanating from our reinsurance segment. |
| New Zealand II, a 6.3-magnitude earthquake on February 21st in the vicinity of Christchurch, which caused significant damage to both commercial and residential property. During the nine months ended September 30, 2011, we recognized estimated pre-tax net losses (net of related reinstatement premiums) of $360 million in relation to this event. The majority of our estimated net losses for this event emanate from our reinsurance segment. Net losses in our insurance segment are not expected to exceed $20 million due to ceded reinsurance protection limiting net retentions. |
| The March 11th 9.0-magnitude undersea earthquake approximately 45 miles east of the Tohoku region of Japan, which triggered extremely destructive tsunami waves that struck Japan within minutes. Along with the ensuing tsunami, this earthquake caused extensive property damage over a vast area. During the nine months ended September 30, 2011, we recognized estimated pre-tax net losses (net of related reinstatement premiums) of $189 million in relation to this event. Net losses in our insurance segment are not expected to exceed $25 million due to ceded reinsurance protection limiting net retentions; thus, the majority of this amount related to our reinsurance segment. |
| A series of severe storms in several regions of the U.S. during April and May, certain of which spawned tornadoes and caused significant property damage across wide areas. During the nine months ended September 30, 2011, we recognized estimated pre-tax net losses (net of related reinstatement premiums) of $74 million for these events, with approximately half of this amount recognized in each of our insurance and reinsurance segments. |
| New Zealand III, a 6.3 magnitude aftershock on June 13th, again in the vicinity of Christchurch. This earthquake both amplified the damage caused by New Zealand II to both commercial and residential property and caused new damage. During the nine months ended September 30, 2011, we recognized estimated pre-tax net losses (net of related reinstatement premiums) of $32 million in relation to this event, with the full amount recognized in our reinsurance segment. |
In comparison, during the first nine months of 2010 and in addition to the New Zealand I losses described above, we recognized pre-tax net losses (net of related reinstatement premiums) of $121 million related to the February 27th Chilean earthquake. Substantially all of this amount emanated from our reinsurance segment. We also recognized a total of $49 million for other first quarter catastrophe events, including Australian storms, European Windstorm Xynthia and U.S. winter storms.
40
Our estimated net losses in relation to the catastrophe events outlined above were derived from ground-up assessments of our in-force contracts and treaties providing coverage in the affected regions and are consistent with our market shares in those regions. We also considered current industry insured loss estimates, market share analyses and catastrophe modeling analyses, when appropriate, in addition to the information available to date from clients, brokers and loss adjusters. Industry-wide insured loss estimates for these events, as well as our own estimates, remain subject to change as additional actual loss data becomes available.
At the time of this report, conditions in New Zealand continue to evolve and significant loss adjustment work remains ongoing; this increases the inherent level of management judgment required to arrive at our estimates of net losses and the associated uncertainty for each of New Zealand I, II and III. In addition, it is expected that there will be some difficulty allocating individual losses amongst the three New Zealand events.
Given the factors noted above, our actual losses for New Zealand I, II, III and/or the Japanese earthquake and tsunami may ultimately differ materially from our current estimates.
In addition to the factors noted for New Zealand, uncertainties associated with the Japanese earthquake and tsunami including, but not limited to, the magnitude of the event and associated damage, uncertainties about the extent and nature of damages and corresponding coverages (including business interruption and contingent business interruption coverages), the ultimate size of losses to be assumed by Japans cooperative mutuals and limitations associated with modeled losses.
Our current estimates of total insured losses for the significant 2011 natural catastrophe events are:
| Japanese earthquake and tsunami - $25 to $30 billion; |
| April and May severe U.S. weather - $16 billion; |
| New Zealand II - $15 billion; |
| Hurricane Irene - $3.5 to $7 billion; |
| First quarter Australian loss events - $6 billion; and |
| New Zealand III - $3 billion. |
Prior Period Reserve Development
Our favorable prior period development was the net result of several underlying reserve developments on prior accident years, identified during our quarterly reserve review process. The following table provides a breakdown of prior period reserve development by segment:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||
Insurance |
$ | 32,594 | $ | 27,823 | $ | 74,076 | $ | 83,732 | ||||||||||
Reinsurance |
45,837 | 43,884 | 105,610 | 148,045 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 78,431 | $ | 71,707 | $ | 179,686 | $ | 231,777 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Overview
Overall, a large portion of the net favorable prior period reserve development in both 2011 and 2010 was generated from the property, marine, and aviation lines of our insurance segment and the property and catastrophe lines of our reinsurance segment. These lines of business, the majority of which have short-tail exposures, contributed 58% and 44% of the total net favorable reserve development in the third quarters of 2011 and 2010, respectively. For the nine months ended September 30, 2011 and 2010, these short-tail lines contributed 62% and 52%, respectively, of the total net favorable reserve development. The favorable development on these lines of business primarily reflected the recognition of better than expected loss emergence.
Approximately $31 million and $25 million of the net favorable reserve development in the third quarter of 2011 and 2010, respectively, was generated from professional lines insurance and reinsurance business. For the nine months ended September 30, 2011 and 2010, our net favorable development included $68 million and $98 million in relation to this business, respectively. This favorable development was driven by increased incorporation of our own historical claims experience into our estimation of ultimate loss ratios for accident years 2008 and prior, with less weighting being given to information derived from industry benchmarks.
41
We caution that conditions and trends that impacted the development of our liabilities in the past may not necessarily occur in the future. The following sections provide further details on prior year reserve development by segment, line of business and accident year.
Insurance Segment:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Property |
$ | 14,376 | $ | 11,266 | $ | 41,761 | $ | 32,702 | ||||||||
Marine |
6,145 | 3,419 | 10,404 | 11,841 | ||||||||||||
Aviation |
351 | 3,356 | 2,717 | 4,796 | ||||||||||||
Credit and political risk |
(17 | ) | (83 | ) | (74 | ) | (18,942 | ) | ||||||||
Professional lines |
13,092 | 10,528 | 31,864 | 54,623 | ||||||||||||
Liability |
(1,353 | ) | (663 | ) | (12,596 | ) | (1,288 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 32,594 | $ | 27,823 | $ | 74,076 | $ | 83,732 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
In the third quarter of 2011, we recognized $33 million of net favorable prior period reserve development, the principal components of which were:
| $14 million of net favorable prior period reserve development on property business, primarily on the 2010 ($6 million) and 2008 ($6 million) accident years. While the 2010 development primarily related to better than expected loss emergence, the 2008 development largely arose from updated information from our client with respect to one large loss event. |
| $6 million of net favorable prior period reserve development on marine business, spanning a number of accident years and related to better than expected loss emergence. |
| $13 million of net favorable prior period reserve development on professional lines business, primarily for the 2004 through 2006 accident years for the reasons discussed in the overview. |
In the third quarter of 2010, we recognized $28 million of net favorable prior period reserve development, the principal components of which were:
| $11 million of net favorable prior period reserve development on property business, the majority of which related to the 2009 accident year and was due to better than expected loss emergence. |
| $11 million of net favorable prior period reserve development on professional lines business. This amount included $17 million of net favorable development on the 2006 and 2007 accident years, for the reasons discussed in the overview. This was partially offset by $5 million of adverse development on the 2005 accident year. |
For the first nine months of 2011, we recognized $74 million of net favorable prior period reserve development, the principal components of which were:
| $42 million of net favorable prior period development on our property business, the majority of which related to the 2010 ($21 million), 2009 ($8 million) and 2008 ($8 million) accident years. While the 2010 and 2009 amounts primarily related to better than expected loss emergence, the 2008 amount largely related to the updated information described in the explanation for the third quarter above. |
| $10 million of net favorable prior period reserve development on marine business, spanning a number of accident years and related to better than expected loss emergence. This included $11 million of net favorable development on offshore energy business. |
| $32 million of net favorable prior period reserve development on professional lines business, primarily generated from the 2004 through 2007 accident years, as discussed in the overview. However, this was partially offset by $8 million of net adverse development on the 2010 accident year. |
42
| $13 million of net adverse prior period reserve development on liability business, relating primarily to the 2010 accident year due to the receipt of two notable claims. |
For the first nine months of 2010, we recognized $84 million of net favorable prior period reserve development, the principal components of which were:
| $33 million of net favorable prior period reserve development on our property business, the majority of which emanated from the 2007 through 2009 accident years and related to better than expected loss emergence. |
| $12 million of net favorable prior period reserve development on marine business, largely related to the 2007 through 2009 accident years and driven by better than expected loss emergence. This included $10 million of net favorable development on offshore energy business. |
| $19 million of net adverse prior period reserve development on credit and political risk business. This balance consisted of net adverse development of $47 million on the 2009 accident year, as we finalized settlements for certain loss events and reduced our recovery estimates for the latest available information. Partially offsetting this amount was $28 million in net favorable prior period reserve development on the 2006 through 2008 accident years, in recognition of better than expected loss emergence on our confiscation, expropriation, nationalization and deprivation (CEND) and credit business. |
| $55 million of net favorable prior period reserve development on our professional lines business, primarily emanating from the 2006 and 2005 accident years, for the reasons discussed in the overview. |
Reinsurance Segment:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Catastrophe and property |
$ | 24,570 | $ | 13,534 | $ | 56,902 | $ | 72,159 | ||||||||
Credit and bond |
8,582 | 11,279 | 26,622 | 29,378 | ||||||||||||
Professional lines |
17,423 | 14,796 | 36,337 | 42,984 | ||||||||||||
Motor |
(5,377 | ) | 80 | (15,381 | ) | 1,354 | ||||||||||
Liability |
639 | 4,195 | 1,130 | 2,170 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 45,837 | $ | 43,884 | $ | 105,610 | $ | 148,045 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
In the third quarter of 2011, we recognized $46 million of net favorable prior period reserve development, the principal components of which were:
| $25 million of net favorable prior period reserve development on catastrophe and property business consisting largely of: |
| $8 million of net favorable prior period reserve development on catastrophe business, primarily related to the 2010 accident year and related to better than expected loss emergence. |
| $8 million of net favorable prior period reserve development on property business, primarily related to the 2010 accident year and related to better than expected loss emergence. |
| $6 million of net favorable prior period reserve development on crop business, related to the 2010 accident year and largely due to better than expected loss emergence. |
| $9 million of net favorable prior period reserve development on trade credit and bond reinsurance lines of business, largely related to the 2010 and 2009 accident years and in recognition of both better than expected loss emergence and updated information from our cedants. |
| $17 million of net favorable prior period reserve development on professional lines reinsurance business, largely related to the 2005 through 2008 accident years, for the reasons discussed in the overview. |
43
| $5 million of net adverse prior period reserve development on motor reinsurance business, primarily related to the 2008 through 2010 accident years and reflective of recent settlement trends observed in the U.K. motor market. |
In the third quarter of 2010, we recognized $44 million of net favorable prior period reserve development, the principal components of which were:
| $14 million of net favorable prior period reserve development on catastrophe and property business, consisting largely of: |
| $28 million of net favorable prior period reserve development on property business, driven by $15 million of net favorable development on the 2005 accident year primarily related to a court judgment associated with one particular claim. The remainder was spread across the 2006 through 2009 accident years and related to better than expected loss emergence. |
| $5 million of net favorable prior period reserve development on crop business, related to the 2009 accident year and largely the result of a reduction in reserves for Canadian crop losses. |
| $19 million of net adverse prior period reserve development on catastrophe business, driven by $25 million in net adverse development on the 2008 accident year primarily as a result of updated information with respect to Hurricane Ike losses. This was partially offset by net favorable prior period reserve development on other accident years, most notably the 2009 accident year, primarily due to better than expected loss emergence. |
| $11 million of net favorable prior period reserve development on trade credit and bond reinsurance business, largely related to the 2009 accident year and, to a lesser extent, the 2008 and 2007 accident years. This recognition of this development was driven by better than expected loss emergence but also included $3 million of net favorable development related to the commutation of one treaty. |
| $15 million of net favorable prior period reserve development on professional lines reinsurance business, primarily related to the 2006 and 2005 accident years, for the reasons discussed in the overview. |
| $4 million of net favorable prior period reserve development on liability business, which included the commutation of one treaty. |
For the first nine months of 2011, we recognized $106 million of net favorable prior period reserve development, the principal components of which were:
| $57 million of net favorable prior period reserve development on catastrophe and property business largely consisting of: |
| $26 million of net favorable prior period reserve development on property business, primarily spanning the 2007 through 2009 accident years and due to better than expected loss emergence. |
| $15 million of net favorable prior period reserve development on catastrophe business, primarily related to the 2009 accident year and to better than expected loss emergence. This was partially offset by net adverse prior period reserve development on the 2010 accident year, largely due to the reallocation of aggregate treaty losses. |
| $9 million of net favorable prior period reserve development on crop business, largely related to the 2010 accident year and due to better than expected loss emergence. |
| $7 million in net favorable prior period reserve development on engineering business, primarily related to the 2007 through 2009 accident years and related to better than expected loss emergence. |
| $27 million of net favorable prior period reserve development on trade credit and bond reinsurance lines of business, largely related to the 2009 and 2010 accident years, in recognition of better than expected loss emergence and updated information from our cedants. |
| $36 million of net favorable prior period reserve development on professional lines reinsurance business, primarily on the 2005 through 2007 accident years for the reasons discussed in the overview. |
44
| $15 million of net adverse prior period reserve development on motor reinsurance business, for the reason noted in the third quarter discussion above. |
For the first nine months of 2010, we recognized $148 million of net favorable prior period reserve development, the principal components of which were:
| $72 million of net favorable prior period reserve development on catastrophe and property business largely consisting of: |
| $55 million of net favorable prior period reserve development on property business, with $37 million emanating from the 2007 through 2009 accident years and related to better than expected loss emergence and a further $15 million emanating from the 2005 accident year due to the favorable court judgment described in the third quarter discussion above. |
| $19 million of net favorable prior period reserve development on crop business, principally related to the 2009 accident year and largely a result of the reduction in reserves for Canadian crop losses following updated information from our cedant. |
| $2 million of net adverse prior period reserve development on catastrophe business, related to adverse development of $34 million on the 2008 accident year largely due to updated information with respect to Hurricane Ike losses. Partially offsetting this was net favorable development primarily related to the 2009 and 2005 accident years. While the 2009 accident year development was primarily driven by better than expected loss emergence, the development on the 2005 accident year principally related to a reduction in our reserve for one particular claim following receipt of updated information. |
| $29 million of net favorable prior period reserve development on our trade credit and bond reinsurance business, largely related to the 2009 accident year and, to a lesser extent the 2007 and 2008 accident years, in recognition of better than expected loss emergence and updated information from our cedants. |
| $43 million of net favorable prior period reserve development on our professional lines reinsurance business, primarily related to the 2006 accident year and, to a lesser extent the 2005 and 2007 accident years, for the reasons discussed in the overview. |
45
Results from our insurance segment were as follows:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||
2011 | % Change | 2010 | 2011 | % Change | 2010 | |||||||||||||||
Revenues: |
||||||||||||||||||||
Gross premiums written |
$ | 493,460 | 14% | $ | 433,550 | $ | 1,600,548 | 13% | $ | 1,419,372 | ||||||||||
Net premiums written |
331,857 | 7% | 309,277 | 1,116,222 | 14% | 982,969 | ||||||||||||||
Net premiums earned |
370,520 | 16% | 320,184 | 1,058,042 | 20% | 878,117 | ||||||||||||||
Other insurance related income |
1,156 | 884 | 2,047 | 1,727 | ||||||||||||||||
Expenses: |
||||||||||||||||||||
Current year net losses and loss expenses |
(239,997 | ) | (178,683 | ) | (766,331 | ) | (520,789 | ) | ||||||||||||
Prior period reserve development |
32,594 | 27,823 | 74,076 | 83,732 | ||||||||||||||||
Acquisition costs |
(51,753 | ) | (38,962 | ) | (145,075 | ) | (110,670 | ) | ||||||||||||
General and administrative expenses |
(72,005 | ) | (64,147 | ) | (209,960 | ) | (189,802 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Underwriting income |
$ | 40,515 | (40%) | $ | 67,099 | $ | 12,799 | (91%) | $ | 142,315 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Ratios: |
% Point Change |
% Point Change |
||||||||||||||||||
Current year loss ratio |
64.8% | 9.0 | 55.8% | 72.4% | 13.1 | 59.3% | ||||||||||||||
Prior period reserve development |
(8.8% | ) | (0.1) | (8.7% | ) | (7.0% | ) | 2.5 | (9.5% | ) | ||||||||||
Acquisition cost ratio |
14.0% | 1.8 | 12.2% | 13.7% | 1.1 | 12.6% | ||||||||||||||
General and administrative ratio |
19.4% | (0.6) | 20.0% | 19.9% | (1.7) | 21.6% | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Combined ratio |
89.4% | 10.1 | 79.3% | 99.0% | 15.0 | 84.0% | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
nm not meaningful
Gross Premiums Written:
The following table provides gross premiums written by line of business:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||||||
2011 | 2010 | % Change |
2011 | 2010 | % Change | |||||||||||||||||||||||||||||||
Property |
$ | 158,786 | 32% | $ | 150,123 | 35% | 6% | $ | 492,232 | 31% | $ | 475,521 | 34% | 4% | ||||||||||||||||||||||
Marine |
46,905 | 10% | 46,403 | 11% | 1% | 207,722 | 13% | 191,258 | 13% | 9% | ||||||||||||||||||||||||||
Terrorism |
13,216 | 3% | 8,029 | 2% | 65% | 26,018 | 2% | 30,198 | 2% | (14%) | ||||||||||||||||||||||||||
Aviation |
11,957 | 2% | 9,891 | 2% | 21% | 34,455 | 2% | 31,676 | 2% | 9% | ||||||||||||||||||||||||||
Credit and political risk |
(148 | ) | - | 10,754 | 2% | nm | 22,151 | 1% | 17,500 | 1% | 27% | |||||||||||||||||||||||||
Professional lines |
173,608 | 35% | 156,276 | 36% | 11% | 539,697 | 34% | 503,654 | 36% | 7% | ||||||||||||||||||||||||||
Liability |
52,065 | 10% | 50,448 | 12% | 3% | 161,079 | 10% | 165,981 | 12% | (3%) | ||||||||||||||||||||||||||
Accident & health |
37,071 | 8% | 1,626 | - | nm | 117,194 | 7% | 3,584 | - | nm | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
$ | 493,460 | 100% | $ | 433,550 | 100% | 14% | $ | 1,600,548 | 100% | $ | 1,419,372 | 100% | 13% | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
nm not meaningful
Growth in our gross premiums written for the quarter was led by our new accident & health unit and is reflective of our investment in that platform over the past several quarters. A large portion of this growth for the three and nine months ended September 30, 2011 was due to accident & health reinsurance business assumed. Excluding accident & health, gross premiums written for the segment
46
were up 6% and 5% for the quarter and year to date, respectively.
The remaining growth in our gross premiums written for the three and nine months ended September 30, 2011 was largely attributable to our geographic expansion and our new renewable energy initiative. Geographic expansion, including our Australian and Canadian operations, contributed to the increases noted for property and professional lines. Our renewable energy business relates to both onshore and offshore exposures, thus pertaining to the property and marine lines, respectively.
Premiums Ceded: Premiums ceded in the current quarter were $162 million, or 33% of gross premiums written, compared with $124 million, or 29% in the comparable period in 2010. For the first nine months of 2011, premiums ceded were $484 million, or 30% of gross premiums written, compared to $436 million, or 31%, in the same period of 2010. The increase in the ratio for the third quarter was largely attributable to business mix changes.
Net Premiums Earned:
The following table provides net premiums earned by line of business:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||||||
2011 | 2010 | % Change |
2011 | 2010 | % Change | |||||||||||||||||||||||||||||||
Property |
$ | 95,869 | 26% | $ | 94,951 | 30% | 1% | $ | 282,603 | 27% | $ | 244,516 | 28% | 16% | ||||||||||||||||||||||
Marine |
43,584 | 12% | 37,908 | 12% | 15% | 112,991 | 11% | 108,079 | 12% | 5% | ||||||||||||||||||||||||||
Terrorism |
8,508 | 2% | 8,348 | 2% | 2% | 26,082 | 3% | 24,326 | 3% | 7% | ||||||||||||||||||||||||||
Aviation |
18,039 | 5% | 16,294 | 5% | 11% | 53,226 | 5% | 47,999 | 5% | 11% | ||||||||||||||||||||||||||
Credit and political risk |
25,407 | 7% | 27,977 | 9% | (9%) | 77,316 | 7% | 65,483 | 8% | 18% | ||||||||||||||||||||||||||
Professional lines |
139,096 | 37% | 111,336 | 35% | 25% | 396,192 | 37% | 322,860 | 37% | 23% | ||||||||||||||||||||||||||
Liability |
22,190 | 6% | 22,660 | 7% | (2%) | 68,048 | 6% | 63,620 | 7% | 7% | ||||||||||||||||||||||||||
Accident & health |
17,827 | 5% | 710 | - | nm | 41,584 | 4% | 1,234 | - | nm | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
$ | 370,520 | 100% | $ | 320,184 | 100% | 16% | $ | 1,058,042 | 100% | $ | 878,117 | 100% | 20% | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
nm not meaningful
Net premiums written in the twelve months ended September 30, 2011 increased 18% compared to that of the twelve months ended September 30, 2010. Gross premiums written growth of 11% and changes in our reinsurance purchasing effected during the second quarter of 2010, including higher attachment points on our property program and reduced cessions on our professional lines program, drove to the increase. The 16% and 20% increases in net premiums earned for the quarter and year to date, respectively, are largely reflective of these changes.
Loss Ratio:
The table below shows the components of our loss ratio:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
2011 | % Point Change |
2010 | 2011 | % Point Change |
2010 | |||||||||||||||||||
Current accident year |
64.8% | 9.0 | 55.8% | 72.4% | 13.1 | 59.3% | ||||||||||||||||||
Prior period reserve development |
(8.8% | ) | (0.1 | ) | (8.7% | ) | (7.0% | ) | 2.5 | (9.5% | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loss ratio |
56.0% | 8.9 | 47.1% | 65.4% | 15.6 | 49.8% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Current Accident Year Loss Ratio
The increases in our current accident year loss ratio for the quarter and year to date were primarily the result of natural catastrophe activity. During the third quarter of 2011, we recognized estimated pre-tax net losses of $20 million and $18 million, respectively, for
47
Hurricane Irene and Tropical Storm Lee. There were no significant changes in our estimates of pre-tax net losses for first half 2011 catastrophe events during the third quarter.
For the nine months ended September 30, 2011, we also recognized estimated catastrophe-related pre-tax losses (inclusive of related premiums to reinstate our reinsurance protection) of $39 million for the series of severe U.S. storms in April and May, $30 million for the Japanese earthquake and tsunami and $21 million for New Zealand II.
Refer to the Prior Period Reserve Development section for further details.
Acquisition Cost Ratio: The increase in accident & health gross premiums written has introduced some upward movement in the acquisition cost ratio for the segment. Excluding this business, the acquisition cost ratios for the three and nine months ended September 30, 2011 were 13.2% and 13.1%, respectively.
General and Administrative Expense Ratio: Total general and administrative expenses increased for the quarter and year to date, primarily due to additional staffing costs associated with the continued build-out of the segments global platform. However, the general and administrative expense ratios declined in comparison to the prior periods, as a result of increases in net premiums earned.
48
Results from our reinsurance segment were as follows:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
2011 | % Change | 2010 | 2011 | % Change | 2010 | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Gross premiums written |
$ | 341,596 | 8% | $ | 317,137 | $ | 1,829,101 | 8% | $ | 1,696,389 | ||||||||||||||
Net premiums written |
341,596 | 8% | 317,045 | 1,808,150 | 8% | 1,675,927 | ||||||||||||||||||
Net premiums earned |
469,472 | 7% | 438,689 | 1,410,165 | 7% | 1,311,975 | ||||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Current year net losses and loss expenses |
(345,273 | ) | (315,178 | ) | (1,504,953 | ) | (1,004,775 | ) | ||||||||||||||||
Prior period reserve development |
45,837 | 43,884 | 105,610 | 148,045 | ||||||||||||||||||||
Acquisition costs |
(95,083 | ) | (84,826 | ) | (285,022 | ) | (253,944 | ) | ||||||||||||||||
General and administrative expenses |
(25,439 | ) | (22,292 | ) | (80,900 | ) | (66,960 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Underwriting income (loss) |
$ | 49,514 | (18%) | $ | 60,277 | $ | (355,100 | ) | nm | $ | 134,341 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Ratios: |
|
% Point Change |
|
|
% Point Change |
|
||||||||||||||||||
Current year loss ratio |
73.5% | 1.7 | 71.8% | 106.7% | 30.1 | 76.6% | ||||||||||||||||||
Prior period reserve development |
(9.7% | ) | 0.3 | (10.0% | ) | (7.5% | ) | 3.8 | (11.3% | ) | ||||||||||||||
Acquisition cost ratio |
20.3% | 0.9 | 19.4% | 20.2% | 0.8 | 19.4% | ||||||||||||||||||
General and administrative ratio |
5.4% | 0.3 | 5.1% | 5.8% | 0.7 | 5.1% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Combined ratio |
89.5% | 3.2 | 86.3% | 125.2% | 35.4 | 89.8% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
nm not meaningful
Gross Premiums Written:
The following tables provide gross premiums written by line of business for the periods indicated:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||||||
2011 | 2010 | % Change | 2011 | 2010 | % Change | |||||||||||||||||||||||||||||||
Catastrophe |
$ | 91,340 | 27% | $ | 92,479 | 29% | (1%) | $ | 458,918 | 25% | $ | 444,427 | 26% | 3% | ||||||||||||||||||||||
Property |
79,196 | 23% | 73,080 | 23% | 8% | 330,480 | 18% | 327,105 | 19% | 1% | ||||||||||||||||||||||||||
Professional lines |
51,341 | 15% | 56,963 | 18% | (10%) | 201,025 | 11% | 222,130 | 13% | (10%) | ||||||||||||||||||||||||||
Credit and bond |
38,292 | 11% | 17,527 | 6% | 118% | 295,273 | 16% | 248,132 | 15% | 19% | ||||||||||||||||||||||||||
Motor |
13,074 | 4% | 11,872 | 4% | 10% | 238,987 | 13% | 139,276 | 8% | 72% | ||||||||||||||||||||||||||
Liability |
62,366 | 18% | 56,437 | 18% | 11% | 215,161 | 12% | 226,496 | 13% | (5%) | ||||||||||||||||||||||||||
Engineering |
4,906 | 2% | 7,424 | 2% | (34%) | 60,701 | 3% | 59,772 | 4% | 2% | ||||||||||||||||||||||||||
Other |
1,081 | - | 1,355 | - | (20%) | 28,556 | 2% | 29,051 | 2% | (2%) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
$ | 341,596 | 100% | $ | 317,137 | 100% | 8% | $ | 1,829,101 | 100% | $ | 1,696,389 | 100% | 8% | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The increase in gross premiums written for the quarter related primarily to our trade credit and bond reinsurance business; premium adjustments on prior year treaties and an increase in Latin American surety business both contributed to the increase.
A higher volume of European proportional motor reinsurance business, due to both increases on renewal and new business, drove the increase for the nine-month period. Gross premiums written for our trade credit and bond reinsurance business also increased, for the reasons noted above.
49
Net Premiums Earned:
The following table provides net premiums earned by line of business:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||||||
2011 | 2010 | % Change |
2011 | 2010 |
% Change | |||||||||||||||||||||||||||||||
Catastrophe |
$ | 112,701 | 24% | $ | 115,744 | 26% | (3%) | $ | 345,666 | 24% | $ | 344,974 | 26% | - | ||||||||||||||||||||||
Property |
90,492 | 19% | 81,916 | 19% | 10% | 265,870 | 19% | 242,913 | 19% | 9% | ||||||||||||||||||||||||||
Professional lines |
64,152 | 14% | 70,135 | 16% | (9%) | 206,383 | 15% | 213,687 | 16% | (3%) | ||||||||||||||||||||||||||
Credit and bond |
68,835 | 15% | 54,264 | 12% | 27% | 197,298 | 14% | 161,257 | 12% | 22% | ||||||||||||||||||||||||||
Motor |
54,445 | 12% | 32,555 | 7% | 67% | 165,973 | 12% | 93,749 | 7% | 77% | ||||||||||||||||||||||||||
Liability |
56,957 | 12% | 59,131 | 14% | (4%) | 156,460 | 11% | 180,214 | 14% | (13%) | ||||||||||||||||||||||||||
Engineering |
14,209 | 3% | 17,117 | 4% | (17%) | 50,574 | 4% | 53,006 | 4% | (5%) | ||||||||||||||||||||||||||
Other |
7,681 | 1% | 7,827 | 2% | (2%) | 21,941 | 1% | 22,175 | 2% | (1%) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
$ | 469,472 | 100% | $ | 438,689 | 100% | 7% | $ | 1,410,165 | 100% | $ | 1,311,975 | 100% | 7% | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The growth in net premiums earned largely reflects increased motor and trade credit and bond business written over the past year.
Loss Ratio:
The table below shows the components of our loss ratio:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
2011 | % Point Change |
2010 | 2011 | % Point Change |
2010 | |||||||||||||||||||
Current accident year |
73.5% | 1.7 | 71.8% | 106.7% | 30.1 | 76.6% | ||||||||||||||||||
Prior period reserve development |
(9.7% | ) | 0.3 | (10.0% | ) | (7.5% | ) | 3.8 | (11.3% | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loss ratio |
63.8% | 2.0 | 61.8% | 99.2% | 33.9 | 65.3% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Current Accident Year Loss Ratio
Our third quarter 2011 and 2010 current accident year loss ratios were both notably impacted by natural catastrophe events.
During the three months ended September 30, 2011, we recognized pre-tax net losses (net of related reinstatement and accelerated premiums) of $17 million and $10 million, respectively, related to Danish flooding and Hurricane Irene. In addition, we also revised our estimates for the catastrophes that occurred in the first half of 2011, based on updated information from our cedants, intermediaries and other market sources. In the aggregate, our estimated pre-tax net losses (net of related reinstatement premiums) increased by $26 million; a combined $38 million increase in our estimates for New Zealand II and III was partially offset by reductions of $12 million in our estimates for the Japanese earthquake and tsunami.
In comparison, we recognized estimated pre-tax net losses (net of related reinstatement premiums) of $85 million for New Zealand I during the third quarter of 2010.
Additionally, we incurred a higher level of large weather-related and other property losses in the third quarter of 2011 when compared to the third quarter of 2010, primarily in relation to aggregate property reinsurance of regional insurance companies in the U.S., reflecting the frequency and severity of weather events in 2011.
50
The 30.1 percentage point increase in our year-to-date current accident year loss ratio was primarily driven by increased natural catastrophe losses. During the nine months ended September 30, 2011 and in addition to the events of the third quarter noted above, we recognized the following pre-tax net losses (net of related reinstatement premiums) for the following natural catastrophe events:
| $339 million in relation to the New Zealand II; |
| $158 million in relation to the Japanese earthquake and tsunami; |
| $72 million in relation to the first quarter Australian loss events; |
| $34 million in relation to the series of U.S. storms and tornadoes in April and May; and |
| $32 million in relation to New Zealand III. |
Comparatively, during the nine months of 2010 and in addition to the New Zealand I losses noted above, we recognized pre-tax net losses (net of related reinstatement premiums) of $121 million for the Chilean earthquake and a combined $49 million for notable first quarter events: Australian storms, European Windstorm Xynthia and U.S. storms.
Refer to the Prior Period Reserve Development section for further details.
51
OTHER EXPENSES (REVENUES), NET
The following table provides a breakdown of our other expenses (revenues), net:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||
2011 | % Change | 2010 | 2011 | % Change | 2010 | |||||||||||||||||
Corporate expenses |
$ | 17,093 | 1% | $ | 16,996 | $ | 58,302 | 11% | $ | 52,504 | ||||||||||||
Foreign exchange losses (gains) |
(60,830 | ) | nm | 24,961 | (27,254 | ) | 162% | (10,415 | ) | |||||||||||||
Interest expense and financing costs |
15,677 | (1%) | 15,800 | 46,982 | 17% | 40,185 | ||||||||||||||||
Income tax expense |
3,765 | (62%) | 9,890 | 7,892 | (71%) | 27,550 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | (24,295 | ) | nm | $ | 67,647 | $ | 85,922 | (22%) | $ | 109,824 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
nm not meaningful
Corporate Expenses: Our corporate expenses include holding company costs necessary to support our worldwide insurance and reinsurance operations and costs associated with operating as a publicly-traded company. As a percentage of net premiums earned, corporate expenses were 2.0% and 2.4% for the three and nine months ended September 30, 2011, compared to 2.3% and 2.4%, respectively, for the same periods in 2010.
Foreign Exchange Losses (Gains): Some of our business is written in currencies other than the U.S. Dollar.
The foreign exchange gains for the three months ended September 30, 2011 were primarily due to the remeasurement of net insurance-related liabilities denominated in the Euro, Sterling and Australian Dollar, following the depreciation of these currencies against the U.S. Dollar. The depreciation in Sterling was the primary driver of the year-to-date 2011 foreign exchange gains.
For the three months ended September 30, 2010 the remeasurement of net insurance-related liabilities denominated in Euro and the Australian Dollar resulted in foreign exchange losses. The Euros depreciation against the U.S. Dollar largely accounted for the foreign exchange gains recognized in the nine months ended September 30, 2010.
Interest Expense and Financing Costs: Interest expense primarily relates to interest due on our senior notes and was higher on a year-to-date basis due to our $500 million 5.875% senior note issuance on March 23, 2010.
Income Tax Expense: Income tax expense is generated primarily through our foreign operations in the United States and Europe. Our effective tax rate, which is calculated as income tax expense divided by income before tax, was 1.7% and (22.5)% for the three and nine months ended September 30, 2011 compared to 3.8% and 4.5% in the same periods of 2010. This effective rate can vary between periods depending on the distribution of net income (loss) amongst tax jurisdictions.
Although we generated a consolidated net loss for the nine months ended September 30, 2011 as a result of the significant catastrophe activity previously discussed, the majority of this loss was borne by our Bermudian operation. Our U.S. and European operations generated taxable income for the period, although significantly less than the prior year; as such, we have recognized an income tax expense for the period.
52
NET INVESTMENT INCOME AND NET REALIZED INVESTMENT GAINS/LOSSES
Net Investment Income
The following table provides a breakdown of income earned from our cash and investment portfolio by major asset class:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||
2011 | % Change | 2010 | 2011 | % Change | 2010 | |||||||||||||||||
Fixed maturities |
$ | 81,900 | (9%) | $ | 89,580 | $ | 259,683 | (3%) | $ | 267,471 | ||||||||||||
Equities |
2,079 | 127% | 917 | 6,977 | 146% | 2,837 | ||||||||||||||||
Other investments |
(30,376 | ) | nm | 25,094 | 6,732 | (83%) | 39,374 | |||||||||||||||
Cash and cash equivalents |
1,148 | (24%) | 1,517 | 4,803 | 13% | 4,241 | ||||||||||||||||
Short-term investments |
302 | (2%) | 308 | 1,161 | 58% | 735 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Gross investment income |
55,053 | (53%) | 117,416 | 279,356 | (11%) | 314,658 | ||||||||||||||||
Investment expense |
(5,657 | ) | 1% | (5,616 | ) | (19,288 | ) | 23% | (15,654 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Net investment income |
$ | 49,396 | (56%) | $ | 111,800 | $ | 260,068 | (13%) | $ | 299,004 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Pre-tax yield:(1) |
||||||||||||||||||||||
Fixed maturities |
3.1% | 3.6% | 3.3% | 3.7% | ||||||||||||||||||
Cash and cash equivalents |
0.4% | 0.4% | 0.6% | 0.4% | ||||||||||||||||||
nm not meaningful
(1) | Pre-tax yield is annualized and calculated as net investment income divided by the average month-end amortized cost balances for the periods indicated. |
Fixed Maturities
Despite larger average investment balances and wider spreads in 2011, net investment income and pre-tax yields declined during 2011 for both periods presented primarily due to lower U.S. Treasury rates compared to the same periods of 2010.
Equities
Dividend income (net of withholding taxes) from equities increased in the current quarter and year-to-date mainly due to an increase in our global equity holdings in 2011. We have invested an additional $335 million in equities in 2011, mainly in equity exchange traded funds (ETFs).
53
Other Investments
The following table provides a breakdown of total net investment income (loss) from other investments:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
CLO - equity tranched securities |
$ | 4,363 | $ | 6,266 | $ | 28,224 | $ | 15,546 | ||||||||
Credit funds |
(11,131 | ) | 4,110 | (5,381 | ) | 7,558 | ||||||||||
Funds of hedge funds |
(6,415 | ) | 7,905 | (2,278 | ) | 11,420 | ||||||||||
Hedge funds |
(17,193 | ) | 5,853 | (13,833 | ) | 2,192 | ||||||||||
Short duration high yield fund |
- | 960 | - | 2,658 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | (30,376 | ) | $ | 25,094 | $ | 6,732 | $ | 39,374 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Pre-tax return (loss) on other investments(1) |
(4.8% | ) | 4.7% | 1.2% | 7.3% | |||||||||||
(1) | The pre-tax return (loss) on other investments is non-annualized and calculated by dividing total net investment income (loss) from other investments by the average month-end fair value balances held for the periods indicated. |
Total net investment income from other investments decreased this quarter and year-to-date over the comparable periods primarily due to unrealized losses generated by both hedge funds and credit funds which are influenced by the direction of the broad equity and credit markets, respectively. During the current quarter the global financial markets experienced a significant decline in valuation, with the MSCI All Country World Index declining over 17% and 13% on a total return basis (inclusive of dividends) for the quarter and year-to-date, respectively.
Valuation for CLO Equities continued to improve in 2011, driven primarily by lower than anticipated default rates, resulting in higher cash distributions from CLO Equities than previously expected.
Net Realized Investment Gains (Losses)
The following table provides a breakdown of net realized investment gains (losses):
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
On sale of investments: |
||||||||||||||||
Fixed maturities and short-term investments |
$ | 57,777 | $ | 86,453 | $ | 134,267 | $ | 127,825 | ||||||||
Equities |
(5,031 | ) | 1,689 | 2,762 | 3,698 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
52,746 | 88,142 | 137,029 | 131,523 | |||||||||||||
OTTI charges recognized in earnings |
(9,273 | ) | (2,363 | ) | (12,686 | ) | (15,297 | ) | ||||||||
Change in fair value of investment derivatives |
18,825 | (6,333 | ) | 5,364 | (3,503 | ) | ||||||||||
Fair value hedges |
(4,741 | ) | (2,915 | ) | (4,530 | ) | 4,602 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized investment gains (losses) |
$ | 57,557 | $ | 76,531 | $ | 125,177 | $ | 117,325 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
On sale of investments
The increase in net realized investment gains on the sale of fixed maturities for the year-to-date relates primarily to gains on sales of agency MBS, corporate debt securities and CMBS as a result of rebalancing our investment portfolio.
54
OTTI charges
For the three and nine months ended September 30, 2011, OTTI charges were driven mostly by impairments on equities, including $5 million of losses on U.K. and other European banking-related equities that we intended to sell in October 2011. Comparatively, for both periods in 2010, OTTI charges comprised of primarily impairments on equities and credit losses on non-agency RMBS.
Change in fair value of investment derivatives
From time to time, we may economically hedge the foreign exchange exposure of non-U.S. denominated securities by entering into foreign exchange contracts. During 2011, we hedged primarily Canadian, Sterling, and Euro denominated securities. The net realized and unrealized gains for the quarter and year-to-date were primarily driven by our exposure to the Euro, which declined 8% against the U.S. Dollar during the quarter. These hedges did not qualify for fair value hedge accounting and accordingly, the corresponding unrealized losses on the hedged securities are recorded as part of accumulated other comprehensive income in shareholders equity.
Comparatively, for both periods in 2010, the net realized and unrealized losses from investment derivatives (foreign exchange contracts) were primarily driven by the strengthening of the Euro against the U.S. Dollar.
Total Return
The following table provides a breakdown of the total return on cash and investments for the period indicated:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net investment income |
$ | 49,396 | $ | 111,800 | $ | 260,068 | $ | 299,004 | ||||||||
Net realized investments gains |
57,557 | 76,531 | 125,177 | 117,325 | ||||||||||||
Change in net unrealized gains/losses, net of currency hedges |
(158,389 | ) | 159,746 | (118,057 | ) | 296,366 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | (51,436 | ) | $ | 348,077 | $ | 267,188 | $ | 712,695 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Average cash and investments(1) |
$ | 13,439,165 | $ | 12,518,318 | $ | 13,182,742 | $ | 12,125,172 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total return on average cash and investments, pre-tax(2) |
(0.4% | ) | 2.8% | 2.0% | 5.9% | |||||||||||
(1) | The average cash and investments balance is calculated by taking the average of the month-end fair value balances held for the periods indicated. |
(2) | Non-annualized. |
55
The table below provides a breakdown of our cash and investments:
September 30, 2011 | December 31, 2010 | |||||||||||||||
Amortized Cost or Cost |
Fair Value | Amortized Cost or Cost |
Fair Value | |||||||||||||
Fixed maturities |
$ | 10,641,187 | $ | 10,736,729 | $ | 10,346,243 | $ | 10,482,897 | ||||||||
Equities |
634,268 | 567,881 | 327,207 | 349,254 | ||||||||||||
Other investments |
605,042 | 643,270 | 478,872 | 519,296 | ||||||||||||
Short-term investments |
149,136 | 149,136 | 172,719 | 172,719 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investments |
$ | 12,029,633 | $ | 12,097,016 | $ | 11,325,041 | $ | 11,524,166 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents(1) |
$ | 1,201,037 | $ | 1,201,037 | $ | 1,045,355 | $ | 1,045,355 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
(1) | Includes restricted cash and cash equivalents of $266 million and $116 million for 2011 and 2010, respectively. |
The amortized cost/cost of our total investments increased by $705 million from December 31, 2010, primarily due to investing a portion of our operating cash flows generated during the year.
The fair value of our total investments increased by $572 million from December 31, 2010, primarily due to net contributions to our fixed maturities, equities and hedge funds. This growth has been tempered by declining valuations driven by the negative performance of the global equity markets, particularly during the current quarter.
56
The following provides a further analysis on our investment portfolio by asset classes.
Fixed Maturities
The following provides a breakdown of our investment in fixed maturities:
September 30, 2011 | December 31, 2010 | |||||||||||||||
Fair Value | % of Total | Fair Value | % of Total | |||||||||||||
Fixed maturities: |
||||||||||||||||
U.S. government and agency |
$ | 1,109,443 | 10% | $ | 860,120 | 8% | ||||||||||
Non-U.S. government |
1,000,578 | 9% | 772,798 | 7% | ||||||||||||
Corporate debt |
3,720,100 | 35% | 4,162,908 | 40% | ||||||||||||
Agency RMBS |
2,611,069 | 24% | 2,593,582 | 25% | ||||||||||||
CMBS |
283,160 | 3% | 474,785 | 5% | ||||||||||||
Non-Agency RMBS |
176,786 | 2% | 244,202 | 2% | ||||||||||||
ABS |
638,542 | 6% | 661,843 | 6% | ||||||||||||
Municipals(1) |
1,197,051 | 11% | 712,659 | 7% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 10,736,729 | 100% | $ | 10,482,897 | 100% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Credit ratings: |
||||||||||||||||
U.S. government and agency |
$ | 1,109,443 | 10% | $ | 860,120 | 8% | ||||||||||
AAA(2) |
4,386,482 | 41% | 4,703,126 | 45% | ||||||||||||
AA |
1,777,551 | 17% | 1,439,232 | 14% | ||||||||||||
A |
1,979,256 | 18% | 1,863,138 | 18% | ||||||||||||
BBB |
1,038,924 | 10% | 1,207,730 | 11% | ||||||||||||
Below BBB(3) |
445,073 | 4% | 409,551 | 4% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 10,736,729 | 100% | $ | 10,482,897 | 100% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(1) | Includes bonds issued by states, municipalities, and political subdivisions. |
(2) | Includes U.S. government-sponsored agency RMBS. |
(3) | Non-investment grade securities. |
Our allocation within our fixed maturities has not changed significantly since December 31, 2010, except for an increase in our allocation to municipal bonds for our U.S. operations, offset by a reduction in corporate debt securities.
During the current quarter, we changed our methodology for assigning credit ratings to our fixed maturities to be in line with the methodology used for the Barclays U.S. Aggregate Bond index. This methodology uses the middle of Standard & Poors (S&P), Moodys and Fitchs ratings. When ratings from only two of these agencies are available, the lower rating is used. When a rating from only one agency is available, it is used. Previously, we used S&Ps ratings; in the absence of an S&P rating we used the lower of the ratings established by Moodys and Fitch. We have restated the December 31, 2010, comparatives to conform to the new methodology.
At September 30, 2011, fixed maturities had a weighted average credit rating of AA- (2010: AA-) with an approximate average duration of 2.9 years (2010: 3.2 years). When incorporating short-term investments and cash and cash equivalents into this calculation (bringing the total to $12.1 billion), the average credit rating was AA (2010: AA) and the average duration was 2.6 years (2010: 2.9 years). The change in our credit rating methodology noted above did not impact our weighted average credit rating for fixed maturities; however, when incorporating short-term investments and cash equivalents with fixed maturities at September 30, 2011, it slightly improved the weighted average from AA- to AA.
57
Gross Unrealized Losses:
At September 30, 2011, the gross unrealized losses on our fixed maturities portfolio were $128 million (2010: $114 million).
The following table provides information on the severity of the unrealized loss position as a percentage of amortized cost for all investment grade fixed maturities in an unrealized loss position.
|
September 30, 2011 | December 31, 2010 | ||||||||||||||||||||||
Severity of Unrealized Loss |
Fair Value | Gross Unrealized Losses |
% of Total Gross |
Fair Value | Gross Unrealized Losses |
% of Total Gross |
||||||||||||||||||
0-10% |
$ | 3,451,309 | $ | (83,140 | ) | 81% | $ | 3,877,895 | $ | (85,626 | ) | 86% | ||||||||||||
10-20% |
124,155 | (18,132 | ) | 18% | 49,241 | (9,582 | ) | 10% | ||||||||||||||||
20-30% |
2,244 | (610 | ) | 1% | 10,642 | (3,445 | ) | 3% | ||||||||||||||||
30-40% |
401 | (195 | ) | - | 757 | (339 | ) | 1% | ||||||||||||||||
40-50% |
- | - | - | 225 | (208 | ) | - | |||||||||||||||||
> 50% |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 3,578,109 | $ | (102,077 | ) | 100% | $ | 3,938,760 | $ | (99,200 | ) | 100% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
During 2011, the gross unrealized losses on our investment grade fixed maturities have increased by less than $3 million. Of the gross unrealized losses on investment grade fixed maturities greater than 20% of their amortized cost, over 95% of the unrealized losses were reviewed as part of our OTTI review process and consisted primarily of non-agency RMBS where we did not anticipate credit losses. These securities had a weighted average credit rating of A.
The following table provides information on the unrealized loss position as a percentage of amortized cost for all non-investment grade fixed maturities in an unrealized loss position at September 30, 2011 and December 31, 2010.
September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
Severity of Unrealized Loss |
Fair Value |
Gross Unrealized Losses |
% of Total Gross |
Fair Value |
Gross Unrealized Losses |
% of Total Gross |
||||||||||||||||||
0-10% |
$ | 337,390 | $ | (9,013 | ) | 35% | $ | 136,714 | $ | (2,665) | 18% | |||||||||||||
10-20% |
32,765 | (5,137 | ) | 20% | 18,245 | (3,874) | 26% | |||||||||||||||||
20-30% |
28,380 | (9,996 | ) | 39% | 10,026 | (4,160) | 28% | |||||||||||||||||
30-40% |
2,815 | (1,490 | ) | 6% | 7,636 | (3,824) | 27% | |||||||||||||||||
40-50% |
179 | (142 | ) | - | 6 | (5) | - | |||||||||||||||||
> 50% |
- | - | - | 45 | (167) | 1% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 401,529 | $ | (25,778 | ) | 100% | $ | 172,672 | $ | (14,695 | ) | 100% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
The increase in gross unrealized losses relating to non-investment grade fixed maturities relates primarily to our high yield portfolio, to which we contributed an additional $100 million in 2011. These securities are short duration with a weighted-average duration of 1.2 years where we do not anticipate any credit losses.
Equities
During 2011, we have increased our allocation to global equities by $335 million, mainly investing in equity exchange traded funds which are designed to track our global equity benchmark. This increased allocation provides a diversification benefit to our predominantly fixed income invested asset base. The growth in our equity allocation was partially offset by declining valuations as a result of the broad declines in global equity markets during the current quarter.
58
Other Investments
The composition of our other investment portfolio is summarized as follows:
September 30, 2011 | December 31, 2010 | |||||||||||||||
Hedge funds |
$ | 267,055 | 42% | $ | 123,036 | 24% | ||||||||||
Funds of hedge funds |
230,187 | 36% | 235,240 | 45% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total hedge funds |
497,242 | 78% | 358,276 | 69% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Long/short credit |
66,823 | 10% | 82,846 | 16% | ||||||||||||
Distressed securities |
20,563 | 3% | 21,911 | 4% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total credit funds |
87,386 | 13% | 104,757 | 20% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
CLO - Equities |
58,642 | 9% | 56,263 | 11% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other investments |
$ | 643,270 | 100% | $ | 519,296 | 100% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
The increase in the fair value of our total hedge funds investment during 2011 reflects $155 million of net subscriptions, offset by $16 million of price declines. The fair value of our credit funds declined primarily due to the collection of $11 million of cash distributions with the remainder of the decline attributable to $6 million in negative price movement.
The increase in the fair value of the CLO Equities since December 31, 2010, was primarily due to improved valuations due to lower default rates and stronger cash flows than previously expected. This increase in valuation was partially offset by $26 million in cash distributions received during the year. We have not changed our significant assumptions in our discounted cash flow model for estimating their fair values.
59
LIQUIDITY AND CAPITAL RESOURCES
Refer to the Liquidity and Capital Resources section included under Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2010 for a general discussion of our liquidity and capital resources.
The following table summarizes our consolidated capital for the periods indicated:
September 30, 2011 | December 31, 2010 | |||||||
Long-term debt |
$ | 994,523 | $ | 994,110 | ||||
|
|
|
|
|||||
Preferred shares |
500,000 | 500,000 | ||||||
Common equity |
4,857,105 | 5,124,970 | ||||||
|
|
|
|
|||||
Shareholders equity |
5,357,105 | 5,624,970 | ||||||
|
|
|
|
|||||
Total capital |
$ | 6,351,628 | $ | 6,619,080 | ||||
|
|
|
|
|||||
Ratio of debt to total capital |
15.7% | 15.0% | ||||||
Ratio of debt and preferred equity to total capital |
23.5% | 22.6% | ||||||
We finance our operations with a combination of debt and equity capital. Our debt to total capital and debt and preferred equity to total capital ratios provide an indication of our capital structure, along with some insight into our financial strength. A company with higher ratios in comparison to industry average may show weak financial strength because the cost of its debts may adversely affect results of operations and/or increase its default risk. Although our net loss for the nine months ended September 30, 2011 depleted a portion of our capital base, we believe that our financial flexibility remains strong.
During the nine months ended September 30, 2011, our common equity decreased by $268 million. The following table reconciles our opening and closing common equity positions:
Nine months ended September 30, |
2011 | |||
Common equity - opening |
$ | 5,124,970 | ||
Net loss |
(42,978 | ) | ||
Change in unrealized appreciation on available for sale investments, net of tax |
(118,634 | ) | ||
Share repurchases |
(15,781 | ) | ||
Common share dividends |
(91,758 | ) | ||
Preferred share dividends |
(27,656 | ) | ||
Share-based compensation |
29,583 | |||
Foreign currency translation adjustment and other |
(641 | ) | ||
|
|
|||
Common equity - closing |
$ | 4,857,105 | ||
|
|
|||
As previously discussed, we recognized $792 million of net losses (net of related reinstatement premiums) related to significant catastrophe events during the first nine months of 2011. There is significant uncertainty associated with our estimate of net losses in relation to these events, as detailed in the Underwriting Results Group section of this report, as well as the timing of the associated cash outflows. We expect that this will result in an increase in our net paid losses in future quarters. Our cash flow from operations for the first nine months of 2011 approached $1 billion; we continue to anticipate that cash flows from operations combined with the liquidity provided by our investment portfolio will be sufficient to cover our cash outflows, including our contractual commitments, through the foreseeable future.
60
Our Consolidated Financial Statements have been prepared in conformity with U.S. GAAP and include certain accounting policies that we consider to be critical due to the level of judgment and uncertainty inherent in the application of those policies. While we believe that the amounts included in our Consolidated Financial Statements reflect our best judgment, the use of different assumptions could produce materially different accounting estimates. As disclosed in our 2010 Annual Report on Form 10-K, we believe the following accounting estimates are critical to our operations and require the most subjective and complex judgment:
| Reserve for losses and loss expenses |
| Reinsurance recoverable balances |
| Premiums |
| Fair value measurements |
| Other-than-temporary impairments (OTTI) |
We believe that the critical accounting estimates described in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2010 continue to describe the significant estimates and judgments included in the preparation of our Consolidated Financial Statements.
See Item 1, Note 1 to the Consolidated Financial Statements for a discussion of recently issued accounting pronouncements that we have not yet adopted.
OFF-BALANCE SHEET AND SPECIAL PURPOSE ENTITY ARRANGEMENTS
At September 30, 2011, we have not entered into any off-balance sheet arrangements, as defined by Item 303(a)(4) of Regulation S-K.
61
In this report, we have presented operating income (loss), which is a non-GAAP financial measure as defined in Regulation G. Operating income (loss) represents after-tax operational results without consideration of after-tax net realized investment gains (losses) and foreign exchange losses (gains). In addition, we have presented diluted operating earnings (loss) per share and operating return on average common equity (operating ROACE), which are derived from the non-GAAP operating income (loss) measure. These measures can be reconciled to the nearest GAAP financial measures as follows:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net income (loss) available to common shareholders |
$ | 212,058 | $ | 238,842 | $ | (70,634 | ) | $ | 555,505 | |||||||
Net realized investment gains, net of tax(1) |
(56,610 | ) | (75,291 | ) | (123,334 | ) | (116,124 | ) | ||||||||
Foreign exchange (gains) losses, net of tax(2) |
(60,721 | ) | 25,502 | (27,112 | ) | (10,496 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
$ | 94,727 | $ | 189,053 | $ | (221,080 | ) | $ | 428,885 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per share - diluted |
$ | 1.66 | $ | 1.78 | $ | (0.58 | ) | $ | 4.04 | |||||||
Net realized investment gains, net of tax |
(0.44 | ) | (0.56 | ) | (1.02 | ) | (0.84 | ) | ||||||||
Foreign exchange (gains) losses, net of tax |
(0.48 | ) | 0.19 | (0.22 | ) | (0.08 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) per share - diluted |
$ | 0.74 | $ | 1.41 | $ | (1.82 | ) | $ | 3.12 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares and common share equivalents - diluted(3) |
128,002 | 134,406 | 121,197 | 137,382 | ||||||||||||
Average common shareholders equity |
$ | 4,845,022 | $ | 5,172,120 | $ | 4,991,038 | $ | 5,174,591 | ||||||||
ROACE (annualized) |
17.5% | 18.5% | (1.9% | ) | 14.3% | |||||||||||
Operating ROACE (annualized) |
7.8% | 14.6% | (5.9% | ) | 11.1% | |||||||||||
(1) | Tax cost of $947 and $1,240 for the three months ended September 30, 2011 and 2010, respectively, and $1,843 and $1,201 for the nine months ended September 30, 2011 and 2010, respectively. Tax impact is estimated by applying the statutory rates of applicable jurisdictions, after consideration of other relevant factors including the ability to utilize capital losses. |
(2) | Tax (cost) benefit of ($109) and ($541) for the three months ended September 30, 2011 and 2010, respectively, and ($142) and $81 for the nine months ended September 30, 2011 and 2010, respectively. Tax impact is estimated by applying the statutory rates of applicable jurisdictions, after consideration of other relevant factors including the tax status of specific foreign exchange transactions. |
(3) | Refer to Note 8 to the Consolidated Financial Statements for further details on the dilution calculation. |
Effective April 1, 2011, we amended our definition of operating income (loss) to exclude after tax foreign exchange losses (gains). Accordingly, we have restated all prior period operating income, diluted operating earnings per share and operating return on average common equity amounts herein to reflect this change.
We present our results of operations in the way we believe will be most meaningful and useful to investors, analysts, rating agencies and others who use our financial information to evaluate our performance. This includes the presentation of operating income (loss), in total and on a per share basis, and annualized operating return on average common equity which is based on the operating income (loss) measure.
Although the investment of premiums to generate income and realized investment gains (or losses) is an integral part of our operations, the determination to realize investment gains (or losses) is independent of the underwriting process and is heavily influenced by the availability of market opportunities. Furthermore, many users believe that the timing of the realization of investment gains (or losses) is somewhat opportunistic for many companies.
Foreign exchange losses (gains) in our Consolidated Statements of Operations are primarily driven by the impact of foreign exchange rate movements on net insurance related-liabilities. However, this movement is only one element of the overall impact of foreign exchange rate fluctuations on our financial position. In addition, we recognize unrealized foreign exchange losses (gains) on our available-for-sale investments in other comprehensive income and foreign exchange losses (gains) realized upon the sale of these investments in net realized investments gain (losses). These unrealized and realized foreign exchange rate movements generally offset a large portion of the foreign
62
exchange losses (gains) reported separately in earnings, thereby minimizing the impact of foreign exchange rate movements on total shareholders equity. As such, the Statement of Operations foreign exchange losses (gains) in isolation are not a fair representation of the performance of our business.
In this regard, certain users of our financial statements evaluate earnings excluding after-tax net realized investment gains (losses) and foreign exchange losses (gains) to understand the profitability of recurring sources of income.
We believe that showing net income available to common shareholders exclusive of net realized gains (losses) and foreign exchange losses (gains) reflects the underlying fundamentals of our business. In addition, we believe that this presentation enables investors and other users of our financial information to analyze performance in a manner similar to how our management analyzes the underlying business performance. We also believe this measure follows industry practice and, therefore, facilitates comparison of our performance with our peer group. We believe that equity analysts and certain rating agencies that follow us, and the insurance industry as a whole, generally exclude realized gains (losses) and foreign exchange losses (gains) from their analyses for the same reasons.
63
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK |
Refer to Item 7A included in our 2010 Form 10-K. There have been no material changes to this item since December 31, 2010.
ITEM 4. | CONTROLS AND PROCEDURES |
The Companys management has performed an evaluation, with the participation of the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the Exchange Act)) as of September 30, 2011. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2011, our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and is accumulated and communicated to management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
The Companys management has performed an evaluation, with the participation of the Companys Chief Executive Officer and the Companys Chief Financial Officer, of changes in the Companys internal control over financial reporting that occurred during the quarter ended September 30, 2011. Based upon that evaluation, there were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2011 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
64
PART II | OTHER INFORMATION |
ITEM 1. | LEGAL PROCEEDINGS |
Except as noted below, we are not a party to any material legal proceedings. From time to time, we are subject to routine legal proceedings, including arbitrations, arising in the ordinary course of business. These legal proceedings generally relate to claims asserted by or against us in the ordinary course of insurance or reinsurance operations. In our opinion, the eventual outcome of these legal proceedings is not expected to have a material effect on our financial condition, results of operations, cash flows or liquidity.
In 2005, a putative class action lawsuit was filed against our U.S. insurance subsidiaries. In re Insurance Brokerage Antitrust Litigation was filed on August 15, 2005 in the United States District Court for the District of New Jersey and includes as defendants numerous insurance brokers and insurance companies. The lawsuit alleges antitrust and Racketeer Influenced and Corrupt Organizations Act (RICO) violations in connection with the payment of contingent commissions and manipulation of insurance bids and seeks damages in an unspecified amount. On October 3, 2006, the District Court granted, in part, motions to dismiss filed by the defendants, and ordered plaintiffs to file supplemental pleadings setting forth sufficient facts to allege their antitrust and RICO claims. After plaintiffs filed their supplemental pleadings, defendants renewed their motions to dismiss. On April 15, 2007, the District Court dismissed without prejudice plaintiffs complaint, as amended, and granted plaintiffs thirty (30) days to file another amended complaint and/or revised RICO Statement and Statements of Particularity. In May 2007, plaintiffs filed (i) a Second Consolidated Amended Commercial Class Action complaint, (ii) a Revised Particularized Statement Describing the Horizontal Conspiracies Alleged in the Second Consolidated Amended Commercial Class Action Complaint, and (iii) a Third Amended Commercial Insurance Plaintiffs RICO Case Statement Pursuant to Local Rule 16.1(B)(4). On June 21, 2007, the defendants filed renewed motions to dismiss. On September 28, 2007, the District Court dismissed with prejudice plaintiffs antitrust and RICO claims and declined to exercise supplemental jurisdiction over plaintiffs remaining state law claims. On October 10, 2007, plaintiffs filed a notice of appeal of all adverse orders and decisions to the United States Court of Appeals for the Third Circuit, and a hearing was held in April 2009. On August 16, 2010, the Third Circuit Court of Appeals affirmed the District Courts dismissal of the antitrust and RICO claims arising from the contingent commission arrangements and remanded the case to the District Court with respect to the manipulation of insurance bids allegations. We continued to believe that the lawsuit was completely without merit and on that basis vigorously defended the filed action. However, for the sole purpose of avoiding additional litigation costs, we reached an agreement in principle with plaintiffs during the first quarter of 2011 to settle all claims and causes of action in this matter for an immaterial amount. On June 27, 2011, the District Court preliminarily approved the terms and conditions of the settlement.
ITEM 1A. | RISK FACTORS |
There were no material changes from the risk factors as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2010.
65
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
The following table sets forth information regarding the number of shares we repurchased during the three months ended September 30, 2011:
ISSUER PURCHASES OF EQUITY SECURITIES
Total Number of Shares | Maximum Number (or Approximate | |||||||||||||
Total Number | Average | Purchased as Part of | Dollar Value) of Shares That May Yet Be | |||||||||||
of Shares | Price Paid | Publicly Announced | Purchased Under the Announced Plans | |||||||||||
Period | Purchased | Per Share | Plans or Programs(a) | or Programs(b) | ||||||||||
July 1-31, 2011 |
26,485 | $ 31.13 | - | $ 593.4 million | ||||||||||
August 1-31, 2011 |
3,281 | $ 28.20 | - | $ 593.4 million | ||||||||||
September 1-30, 2011 |
1,925 | $ 27.78 | - | $ 593.4 million | ||||||||||
Total |
31,691 | - | $ 593.4 million |
(a) | Share repurchases relating to tax withholdings upon vesting of restricted stock awards are excluded from our share repurchase plan. |
(b) | On September 24, 2010, our Board of Directors approved a new share repurchase plan to repurchase up to $750 million of our common shares until December 31, 2012. Share repurchases may be effected from time to time in open market or privately negotiated transactions, depending on market conditions. |
66
ITEM 6. | EXHIBITS |
(a) | Exhibits | |
3.1 | Certificate of Incorporation and Memorandum of Association (incorporated by reference to Exhibit 3.1 to the Companys Registration Statement on Form S-1(Amendment No. 1) (No. 333-103620) filed on April 16, 2003). | |
3.2 | Amended and Restated Bye-Laws (incorporated by reference to Exhibit 4.2 to the Companys Registration Statement on Form S-8 filed on May 15, 2009). | |
4.1 | Specimen Common Share Certificate (incorporated by reference to Exhibit 4.1 to the Companys Registration Statement on Form S-1 (Amendment No. 3) (No. 333-103620) filed on June 10, 2003). | |
4.2 | Certificate of Designations setting from the specific rights, preferences, limitations and other terms of the Series A Preferred Shares (incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K filed on October 4, 2005). | |
4.3 | Certificate of Designations setting from the specific rights, preferences, limitations and other terms of the Series B Preferred Shares (incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K filed on November 23, 2005). | |
10.1 | 2012 Directors Annual Compensation Program | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
*101 | The following financial information from AXIS Capital Holdings Limiteds Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 formatted in XBRL: (i) Consolidated Balance Sheets at September 30, 2011 and December 31, 2010; (ii) Consolidated Statements of Operations for the three and nine months ended September 30, 2011 and 2010; (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2011 and 2010; (iv) Consolidated Statements of Changes in Shareholders Equity for the nine months ended September 30, 2011 and 2010; (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and 2010; and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text and in detail. |
* | As provided in Rule 406T of Regulation S-T, this information is furnished herewith and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. Such exhibit will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 unless AXIS Capital Holdings Limited specifically incorporates it by reference. |
67
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: November 2, 2011
AXIS CAPITAL HOLDINGS LIMITED | ||||
By: |
/S/ JOHN R. CHARMAN |
|||
John R. Charman | ||||
President and Chief Executive Officer | ||||
/S/ ALBERT BENCHIMOL |
||||
Albert Benchimol | ||||
Executive Vice President and Chief Financial Officer | ||||
(Principal Financial Officer) |
68