UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR
15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of October, 2013
Commission File Number: 001-31221
Total number of pages: 79
NTT DOCOMO, INC.
(Translation of registrants name into English)
Sanno Park Tower 11-1, Nagata-cho 2-chome
Chiyoda-ku, Tokyo 100-6150
Japan
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NTT DOCOMO, INC. | ||||||
Date: October 25, 2013 |
By: | /s/ MUTSUO YAMAMOTO | ||||
Mutsuo Yamamoto Head of Investor Relations |
Information furnished in this form:
1. | Earnings release for the six months ended September 30, 2013 |
2. | Results for the first six months of the fiscal year ending March 31, 2014 |
Earnings Release | October 25, 2013 | |||
For the Six Months Ended September 30, 2013 | [U.S. GAAP] |
Name of registrant: |
NTT DOCOMO, INC. (URL http://www.nttdocomo.co.jp/) | |
Code No.: |
9437 | |
Stock exchange on which the Companys shares are listed: |
Tokyo Stock Exchange-First Section | |
Representative: |
Kaoru Kato, Representative Director, President and Chief Executive Officer | |
Contact: |
Norihiro Demizu, Senior Manager, General Affairs Department / TEL +81-3-5156-1111 | |
Scheduled date for filing of quarterly report: |
October 31, 2013 | |
Scheduled date for dividend payment: |
November 20, 2013 | |
Supplemental material on quarterly results: |
Yes | |
Presentation on quarterly results: |
Yes (for institutional investors and analysts) |
(Amounts are rounded off to the nearest 1 million yen.)
1. Consolidated Financial Results for the Six Months Ended September 30, 2013 (April 1, 2013 - September 30, 2013)
(1) Consolidated Results of Operations
(Millions of yen, except per share amounts)
Operating Revenues | Operating Income | Income before
income taxes and equity in net income (losses) of affiliates |
Net Income Attributable to NTT DOCOMO, INC. |
|||||||||||||||||||||||||||||||
Six months ended September 30, 2013 |
2,198,971 | (0.4 | )% | 473,155 | 0.4 | % | 481,772 | 3.5 | % | 300,400 | 5.1 | % | ||||||||||||||||||||||
Six months ended September 30, 2012 |
2,207,320 | 4.5 | % | 471,109 | (7.4 | )% | 465,586 | (9.0 | )% | 285,884 | (4.4 | )% |
(Note) |
Comprehensive income attributable to NTT DOCOMO, INC.: | For the six months ended September 30, 2013: | 330,379 million yen | 11.0 | % | |||||||
For the six months ended September 30, 2012: | 297,553 million yen | 3.4 | % |
Basic Earnings per Share Attributable to NTT DOCOMO, INC. |
Diluted Earnings per Share Attributable to NTT DOCOMO, INC. |
|||||||
Six months ended September 30, 2013 |
72.44(yen) | | ||||||
Six months ended September 30, 2012 |
68.94(yen) | |
(Percentages above represent changes compared to the corresponding previous quarterly period)
(Note) | As we conducted a 1:100 stock split with an effective date of October 1, 2013, Basic Earnings per Share Attributable to NTT DOCOMO, INC. are calculated on the assumption that the stock split was conducted at the beginning of the fiscal period of 2012. |
(2) Consolidated Financial Position
(Millions of yen, except per share amounts)
Total Assets | Total Equity (Net Assets) |
NTT DOCOMO, INC. Shareholders Equity |
Shareholders Equity Ratio |
NTT DOCOMO, INC. Shareholders Equity per Share | ||||||
September 30, 2013 |
7,281,834 | 5,613,082 | 5,574,359 | 76.6% | 1,344.27(yen) | |||||
March 31, 2013 |
7,169,725 | 5,410,565 | 5,368,475 | 74.9% | 1,294.62(yen) |
(Note 1) | The reported consolidated financial statements for the fiscal year ended March 2013 have been revised for the retrospective application of equity method for an investee, please see 3.(4) iv. Retrospective application of equity method for an investee on page 18. | |
(Note 2) | As we conducted a 1:100 stock split with an effective date of October 1, 2013, NTT DOCOMO, INC. Shareholders Equity per Share are calculated on the assumption that the stock split was conducted at the beginning of the fiscal period of 2012. |
2. Dividends
Cash Dividends per Share (yen) | ||||||||||||||||||||
Date of Record |
End of the First Quarter |
End of the Second Quarter |
End of the Third Quarter |
Year End | Total | |||||||||||||||
Year ended March 31, 2013 |
| 3,000.00 | | 3,000.00 | 6,000.00 | |||||||||||||||
Year ending March 31, 2014 |
| 3,000.00 | ||||||||||||||||||
Year ending March 31, 2014 (Forecasts) |
| 30.00 | |
(Note 1) | Revisions to the forecasts of dividends: None | |
(Note 2) | As we conducted a 1:100 stock split with an effective date of October 1, 2013, dividend forecasts for the fiscal year ending March 31, 2014, take into account the stock split. |
3. Forecasts of Consolidated Financial Results for the Fiscal Year Ending March 31, 2014 (April 1, 2013 - March 31, 2014)
(Millions of yen, except per share amounts)
Operating Revenues | Operating Income | Income before
income taxes and equity in net income (losses) of affiliates |
Net Income Attributable to NTT DOCOMO, INC. |
Basic Earnings per Share Attributable to NTT DOCOMO, INC. |
||||||||||||||||
Year ending March 31, 2014 |
4,640,000 | 3.8% | 840,000 | 0.3% | 842,000 | 1.0% | 510,000 | 3.9% | 122.99(yen) |
(Percentages above represent changes compared to the corresponding previous year)
(Note 1) | Revisions to the forecasts of consolidated financial results: Yes | |
(Note 2) | We conducted a 1:100 stock split with an effective date of October 1, 2013. Basic Earnings per Share attributable to NTT DOCOMO, INC. for the fiscal year ending March 31, 2014, takes into account the stock split. |
* Notes:
(1) Changes in significant subsidiaries |
None | |||
(Changes in significant subsidiaries for the six months ended September 30, 2013 which resulted in changes in scope of consolidation) |
||||
(2) Application of simplified or exceptional accounting |
None | |||
(3) Changes in accounting policies |
||||
i. Changes due to revision of accounting standards and other regulations: |
None | |||
ii. Others: |
None |
(4) Number of issued shares (common stock) |
||||
i. Number of issued shares (inclusive of treasury stock): |
As of September 30, 2013: | 4,365,000,000 shares | ||
As of March 31, 2013: | 4,365,000,000 shares | |||
ii. Number of treasury stock: |
As of September 30, 2013: | 218,239,900 shares | ||
As of March 31, 2013: | 218,239,900 shares | |||
iii. Number of weighted average common shares outstanding: |
For the six months ended September 30, 2013: | 4,146,760,100 shares | ||
For the six months ended September 30, 2012: | 4,146,760,100 shares |
As we conducted a 1:100 stock split with an effective date of October 1, 2013, Number of issued shares(common stock) are disclosed on the assumption that the stock split was conducted at the beginning of the fiscal period of 2012.
* Presentation on the status of quarterly review procedure:
This earnings release is not subject to the quarterly review procedure as required by the Financial Instruments and Exchange Act of Japan. As of the date when this earnings release was issued, the quarterly review procedure on financial statements as required by the Financial Instruments and Exchange Act had not been finalized.
* Explanation for forecasts of operations and other notes:
1. Forecast of results
Forward-looking statements in this earnings release, such as forecasts of results of operations, are based on the information currently available and certain assumptions that we regard as reasonable, and therefore actual results may differ materially from those contained in, or suggested by, any forward-looking statements. With regard to the assumptions and other related matters concerning forecasts for the fiscal year ending March 31, 2014, refer to 1. (3) Prospects for the Fiscal Year Ending March 31, 2014 on page 11 and 5. Special Note Regarding Forward-Looking Statements on page 23, contained in the attachment.
2. Stock split
We conducted a 1:100 stock split with an effective date of October 1, 2013.
page | ||
Contents of the Attachment |
1 | |
2-11 | ||
2-9 | ||
(2) Financial Review |
10 | |
11 | ||
12 | ||
12 | ||
12 | ||
12 | ||
13-19 | ||
13 | ||
(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income |
14-15 | |
16 | ||
17-19 | ||
4. Appendices |
20-22 | |
(1) Operating Data for the 2nd Quarter of the Fiscal Year Ending March 31, 2014 |
20 | |
21 | ||
22 | ||
23 |
1
Earnings Release for the Six Months Ended September 30, 2013
1. Information on Consolidated Results
i. Business Overview
Amid a major transition driven mainly by the rapid proliferation of smartphones, the competition in Japans mobile telecommunications market remains intense due to active movement of subscribers using the Mobile Number Portability (MNP) system and other factors.
Under these market conditions, based on our Medium-Term Vision 2015: Shaping a Smart Life, we have been taking steps for the reinforcement of our core mobile business and have been working on the expansion of new non-core businesses to create new value, thereby supporting the everyday lives of our customers and businesses to impart a sense of safety, security, convenience and efficiency as a Partner for a Smart Life.
In the fiscal year ending March 31, 2014, we are focusing on the expansion of smartphone user base and creation of new revenue sources leveraging docomo cloud while moving ahead with the structural reforms for the reinforcement of managerial foundation.
During the six months ended September 30, 2013, we started handling Apple Inc.s iPhone*1 to further boost the uptake of smartphones, and continued our efforts to improve our Xi (LTE*2 services) in order to ensure safe, secure and high-quality network operations.
As part of the initiatives aimed at creating new revenue sources, we strived to enrich our dmarket portal and other docomo cloud features and content, and we agreed on a business and capital alliance with Tokyo Broadcasting System Holdings, Inc. toward the goal of enriching our dvideo store and other video content services for smartphones. We also accelerated our collaboration with external entities, announcing the acquisition of all shares in fine trade gmbh, the Austria-based e-commerce trading solution provider with payment options, for the purpose of expanding payment platforms for Europe.
Furthermore, we have moved ahead with our structural reform programs to solidify our managerial foundation, newly establishing the Structural Reform Officea unit responsible for performing a sweeping review of our business management and advancing the consideration for shift of resources to new business fields.
As a result of the foregoing, for the six months ended September 30, 2013, operating revenues decreased by ¥8.3 billion from the same period of the previous fiscal year to ¥2,199.0 billion due mainly to the impacts of penetration of the Monthly Support discount program and a decrease in MOU (Minutes Of Use), despite a favorable expansion of our new business fields, an increase in the number of Xi subscriptions and a growth in the user base of smartphones as a result of our active sales promotion.
Operating expenses decreased by ¥10.4 billion from the same period of the previous fiscal year to ¥1,725.8 billion as a result of cost efficiency improvement toward the goal of further strengthening our management structure, despite increasing costs for measures aimed to improve Xi network and expand new business fields.
As a result of the foregoing, we recorded operating income of ¥473.2 billion (an increase of ¥2.0 billion from the same period of the previous fiscal year).
Income before income taxes and equity in net income (losses) of affiliates was ¥481.8 billion, and net income attributable to NTT DOCOMO, INC. was ¥300.4 billion (an increase of ¥14.5 billion from the same period of the previous fiscal year).
2
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
*1: | iPhone is a trademark of Apple Inc. |
The iPhone trademark is used under license from AIPHONE CO., LTD. |
*2: | Abbreviation for Long Term Evolution, a mobile communications standard specified by international standardization body 3GPP (3rd Generation Partnership Project). |
Consolidated results of operations for the six months ended September 30, 2013 and 2012 were as follows:
<Results of operations>
Billions of yen | ||||||||||||||||
Six months ended September 30, 2012 |
Six months ended September 30, 2013 |
Increase (Decrease) |
||||||||||||||
Operating revenues |
¥ | 2,207.3 | ¥ | 2,199.0 | ¥ | (8.3 | ) | (0.4 | )% | |||||||
Operating expenses |
1,736.2 | 1,725.8 | (10.4 | ) | (0.6 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
471.1 | 473.2 | 2.0 | 0.4 | ||||||||||||
Other income (expense) |
(5.5 | ) | 8.6 | 14.1 | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes and equity in net income (losses) of affiliates |
465.6 | 481.8 | 16.2 | 3.5 | ||||||||||||
Income taxes |
184.2 | 184.6 | 0.4 | 0.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before equity in net income (losses) of affiliates |
281.4 | 297.2 | 15.8 | 5.6 | ||||||||||||
Equity in net income (losses) of affiliates, net of applicable taxes |
(0.5 | ) | (0.0 | ) | 0.5 | 94.4 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
280.9 | 297.2 | 16.3 | 5.8 | ||||||||||||
Less: Net (income) loss attributable to noncontrolling interests |
5.0 | 3.2 | (1.7 | ) | (35.0 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to NTT DOCOMO, INC. |
¥ | 285.9 | ¥ | 300.4 | ¥ | 14.5 | 5.1 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA margin* |
36.5 | % | 37.6 | % | 1.1point | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
ROCE before tax effect* |
8.7 | % | 8.3 | % | (0.4)point | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
ROCE after tax effect* |
5.4 | % | 5.1 | % | (0.3)point | | ||||||||||
|
|
|
|
|
|
|
|
* | EBITDA and EBITDA margin, as we use them in this earnings release, are different from EBITDA as used in Item 10(e) of Regulation S-K and may not be comparable to similarly titled measures used by other companies. For an explanation of our definitions of EBITDA, EBITDA margin, ROCE before tax effect and ROCE after tax effect, see 4. (3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures on page 22. |
3
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
<Operating revenues>
Billions of yen | ||||||||||||||||
Six months ended September 30, 2012 |
Six months ended September 30, 2013 |
Increase (Decrease) |
||||||||||||||
Mobile communications services |
¥ | 1,606.3 | ¥ | 1,491.7 | ¥ | (114.5 | ) | (7.1 | )% | |||||||
- Voice revenues |
668.5 | 542.4 | (126.1 | ) | (18.9 | ) | ||||||||||
- Packet communications revenues |
937.8 | 949.3 | 11.6 | 1.2 | ||||||||||||
Equipment sales |
362.4 | 399.4 | 37.1 | 10.2 | ||||||||||||
Other operating revenues |
238.7 | 307.8 | 69.1 | 29.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating revenues |
¥ | 2,207.3 | ¥ | 2,199.0 | ¥ | (8.3 | ) | (0.4 | )% | |||||||
|
|
|
|
|
|
|
|
Notes:
1. | Voice revenues include data communications revenues through circuit switching systems. |
2. | Certain reclassifications have been made to Operating revenues for the same period of the previous fiscal year to conform to the presentation used for the six months ended September 30, 2013. |
<Operating expenses>
Billions of yen | ||||||||||||||||
Six months ended September 30, 2012 |
Six months ended September 30, 2013 |
Increase (Decrease) |
||||||||||||||
Personnel expenses |
¥ | 138.0 | ¥ | 142.7 | ¥ | 4.7 | 3.4 | % | ||||||||
Non-personnel expenses |
1,123.5 | 1,085.1 | (38.4 | ) | (3.4 | ) | ||||||||||
Depreciation and amortization |
324.2 | 339.1 | 14.9 | 4.6 | ||||||||||||
Loss on disposal of property, plant and equipment and intangible assets |
22.5 | 32.1 | 9.6 | 42.7 | ||||||||||||
Communication network charges |
108.5 | 107.2 | (1.2 | ) | (1.1 | ) | ||||||||||
Taxes and public dues |
19.5 | 19.6 | 0.1 | 0.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
¥ | 1,736.2 | ¥ | 1,725.8 | ¥ (10.4 | ) | (0.6 | )% | ||||||||
|
|
|
|
|
|
|
|
ARPU and MOU
<Trend of ARPU and MOU>
Yen | ||||||||||||||||
Six months ended September 30, 2012 |
Six months ended September 30, 2013 |
Increase (Decrease) |
||||||||||||||
Aggregate ARPU* |
¥ | 4,900 | ¥ | 4,600 | ¥ | (300 | ) | (6.1 | )% | |||||||
Voice ARPU |
1,850 | 1,450 | (400 | ) | (21.6 | ) | ||||||||||
Packet ARPU |
2,660 | 2,670 | 10 | 0.4 | ||||||||||||
Smart ARPU |
390 | 480 | 90 | 23.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
MOU* (minutes) |
119 | 108 | (11 | ) | (9.2 | )% |
* | See 4. (2) Definition and Calculation Methods of ARPU and MOU on page 21 for definition and calculation methods. |
4
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
ii. Segment Results
Mobile phone business
With the aim of expanding our smartphone user base, we have been reinforcing our offerings of devices, network and services, which are the basic components of our business, and we have been delivering state-of-the-art services that are only available from us, leveraging our proprietary docomo cloud technology.
«1. Expansion of Smartphone User Base»
<Devices>
| We started marketing iPhone 5s and iPhone 5c from September 2013. |
| We released Raku-Raku SMARTPHONE 2, an easy-to-use smartphone compatible with our Xi LTE service featuring high-speed and high-capacity access as well as our proprietary dmarket portal. In October 2013, we introduced Raku-Raku SMARTPHONE PREMIUM, newly offering compatibility with Google PlayTM*1. |
<Network>
| We continued to make efforts to expand the Xi service area by increasing the number of Xi base stations to 37,000. We also commenced trial operations in some limited areas of Kanagawa, Osaka and Kyoto to prepare for the launch of ultra-high speed communications service that offers downlink speeds of up to 150Mbps on our Xi LTE network. |
| During climbing season for Mount Fuji many people visit to, we provided Xi services for the first time at certain areas such as the top of the mountain, the starting point for climbers, trails and lodges, in addition to FOMA services from July to August, 2013. |
| We expanded the coverage of docomo Wi-Fi public wireless LAN service that offers high-speed and large-capacity data access to the users of smartphones and other devices, introducing new spots primarily in large-scale commercial facilities, restaurant chains and railway stations for the convenience of users. |
<Services>
| We started offering a new O2O*2 platform, Shoplat that allows users to obtain information pertaining to valuable offers or discount coupons by visiting a shop participating in the program with their smartphone application activated. |
| We started Online Handset Repair Acceptance Service, enabling users to apply for handset repair from our website. |
| The total subscriptions to Osusume Pack, which provides a bundle of recommended services that allows users to use their smartphones in various convenient ways, topped 1 million in July 2013. The total subscriptions to Anshin Pack, a package of services designed to ensure worry-free use of smartphones, exceeded 2.50 million in September 2013. |
As a result of the foregoing, the total number of smartphones sold in the six months ended September 30, 2013 reached approximately 6.32 million units, and the total number of Xi subscriptions as of September 30, 2013 grew to approximately 16.40 million.
5
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
«2. Creation of New Revenue Sources Leveraging docomo cloud»
| The total subscriptions to danime store, our animation video distribution service for smartphones, topped 1 million in August 2013. |
| As a functional enhancement of our SmartTV dstick 01, a stick-type device that allows users to view dvideo and other contents on ordinary TVs by inserting the device into the TVs external interface socket, we added compatibility with our Photo Collection servicean easy-to-use cloud-based solution for storing or organizing photographs and videos stored in smartphonesto enable users to view them on TV screens. |
The total number of cellular subscriptions as of September 30, 2013 was 61.77 million (an increase of 0.99 million compared to the number as of September, 30, 2012) due to brisk smartphone sales. However, the competition with other carriers for the acquisition of net additions remained intense, and the impact of subscriber port-outs using the MNP system expanded. As a consequence, our cellular churn rate for the six months ended September 30, 2013 increased by 0.09 points from the same period of the previous fiscal year to 0.86%.
While voice revenues decreased by ¥126.1 billion, due mainly to the impacts of penetration of the Monthly Support discount program and a decrease in MOU (Minutes Of Use), packet revenues increased by ¥11.6 billion due to an increase in the number of Xi subscriptions and a growth in the number of smartphone users as a result of our active sales promotion. Equipment sales revenues grew by ¥37.1 billion due to an increase in the number of handsets sold.
As a result of the foregoing, operating revenues and operating income from the mobile phone business for the six months ended September 30, 2013, were ¥2,090.6 billion (a decrease of ¥38.1 billion from the same period of the previous fiscal year) and ¥480.8 billion (a decrease of ¥6.0 billion from the same period of the previous fiscal year), respectively.
*1: | Google Play is a trademark or registered trademark of Google Inc. |
*2: | Abbreviation for Online to Offline, a mechanism for attracting consumers to retail stores, commercial facilities or other physical shops (off line) using the Internet (online) and stimulating purchase of products and services. |
6
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
Number of subscriptions by services and other operating data are as follows:
<Number of subscriptions by services>
Thousand subscriptions | ||||||||||||||||
September 30, 2012 | September 30, 2013 | Increase (Decrease) |
||||||||||||||
Cellular services |
60,787 | 61,772 | 985 | 1.6 | % | |||||||||||
Cellular (Xi) services |
6,198 | 16,398 | 10,200 | 164.6 | ||||||||||||
Cellular (FOMA) services |
54,588 | 45,374 | (9,215 | ) | (16.9 | ) | ||||||||||
packet flat-rate services |
37,781 | 39,242 | 1,461 | 3.9 | ||||||||||||
i-mode services |
37,356 | 29,228 | (8,127 | ) | (21.8 | ) | ||||||||||
sp-mode services |
14,289 | 21,079 | 6,790 | 47.5 |
Notes:
1. | Number of subscriptions to Cellular services and Cellular (FOMA) services includes Communication Module services subscriptions. |
2. | Effective March 3, 2008, FOMA subscription became mandatory for subscription to 2in1 services, and those FOMA subscriptions are included in the number of FOMA subscriptions. |
<Number of handsets sold and churn rate>
Thousand units | ||||||||||||||||
Six months ended September 30, 2012 |
Six months
ended September 30, 2013 |
Increase (Decrease) |
||||||||||||||
Number of handsets sold |
11,837 | 10,473 | (1,364 | ) | (11.5 | )% | ||||||||||
Cellular (Xi) services |
||||||||||||||||
New Xi subscription |
1,157 | 1,883 | 725 | 62.7 | ||||||||||||
Change of subscription from FOMA |
2,994 | 3,604 | 610 | 20.4 | ||||||||||||
Xi handset upgrade by Xi subscribers |
176 | 933 | 757 | 431.0 | ||||||||||||
Cellular (FOMA) services |
||||||||||||||||
New FOMA subscription |
2,280 | 1,533 | (747 | ) | (32.8 | ) | ||||||||||
Change of subscription from Xi |
10 | 30 | 20 | 209.6 | ||||||||||||
FOMA handset upgrade by FOMA subscribers |
5,220 | 2,491 | (2,730 | ) | (52.3 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Churn Rate |
0.77 | % | 0.86 | % | 0.09 point | |
Results of operations are as follows:
<Results of operations>
Billions of yen | ||||||||||||||||
Six months ended September 30, 2012 |
Six months
ended September 30, 2013 |
Increase (Decrease) |
||||||||||||||
Operating revenues from mobile phone business |
¥ | 2,128.7 | ¥ | 2,090.6 | ¥ | (38.1 | ) | (1.8 | )% | |||||||
Operating income (loss) from mobile phone business |
486.8 | 480.8 | (6.0 | ) | (1.2 | ) |
7
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
All other businesses
We have been engaged in providing various services in new business fields and pursuing collaborations with corporate partners aimed at the realization of a more fulfilling Smart Life.
«Business Deployment by Subsidiaries»
| DOCOMO InsightMarketing, Inc. announced that it would start supplying Mobile Spatial Statistics*, a demographic statistics service based on data obtained through mobile phone network, to academic institutions, businesses and other entities from October, 2013. |
| The total subscriptions to Karada-no-Kimochi, a health assistance service for women provided by docomo Healthcare, Inc., topped 0.20 million in August 2013. |
As a result of the foregoing, operating revenues from all other businesses for the six months ended September 30, 2013 was ¥108.4 billion (an increase of ¥29.8 billion from the same period of the previous fiscal year). Operating revenues from all other businesses accounted for 4.9% of total operating revenues.
On the other hand, operating expenses from all other businesses increased to ¥116.0 billion and consequently operating loss from all other businesses was ¥7.6 billion.
* | A mechanism that enables us to estimate the distribution and structure of, or variations in population by region, using certain information (location and customer attribute information after processing for privacy protection) acquired in the course of providing customers with mobile phone service. |
Results of operations are as follows: |
<Results of operations>
Billions of yen | ||||||||||||||||
Six months ended September 30, 2012 |
Six months ended September 30, 2013 |
Increase (Decrease) |
||||||||||||||
Operating revenues from all other businesses |
¥ | 78.6 | ¥ | 108.4 | ¥ | 29.8 | 37.9 | % | ||||||||
Operating income (loss) from all other businesses |
(15.7 | ) | (7.6 | ) | 8.0 | 51.3 |
8
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
iii. CSR Activities
In accordance with the Medium-Term Vision 2015, we have been making unrelenting efforts for the construction of high-quality network, provision of stable services and creation of new value as a Partner for a Smart Life.
We believe it is our responsibility to contribute to building a society where everyone can live a safe, secure and comfortable life filled with richness, beyond borders and across generations, assisted by our business activities, and we put CSR (corporate social responsibility) at the heart of our management agenda.
The principal actions undertaken in the six months ended September 30, 2013 are summarized below:
| As an initiative aimed at protecting young users, we launched a service for content providers operating SNS or blogs, etc., which informs them as to whether or not the user has reached the specified age at which the users are permitted to use their contents. In addition, for data access via Wi-Fi other than our proprietary docomo Wi-Fi service, we enabled the use of filtering service comparable to the sp-mode filter, to move ahead with the construction of a usage environment that allows users to impart a sense of safety and security. |
| We took actions aimed at enhancing users awareness of smartphone usage manners, continuing to post warnings alerting the risks of using a smartphone while walking on newspapers, outdoor signboards and other advertisements. |
| As part of our environmental protection initiatives, we purchased the CO2 absorption credit of the FORESTOCK-certified* town-owned forests in Minamisanriku, Miyagi Prefecture. When combined with the absorption credit purchased in February 2013, we provided support for the conservation of approximately 444 hectares, or approximately 55% of the total applicable forests in Minamisanriku. |
* | A forest certification system operated by FORESTOCK Association, under which forests in Japan are evaluated and certified based on certain criteria such as conservation of biodiversity and appropriate and sustainable maintenance of forest. |
iv. Trend of Capital Expenditures
We pursued efficient utilizations of our facilities and reduction of equipment procurement cost, while moving forward with investments required for roll-out of Xi service areas and facility buildup to accommodate the growth of data traffic.
As a result of the foregoing, the total amount of capital expenditures made during the six months ended September 30, 2013 decreased by 16.4% from the same period of the previous fiscal year to ¥301.8 billion.
<Capital expenditures>
Billions of yen | ||||||||||||||||
Six months ended September 30, 2012 |
Six months ended September 30, 2013 |
Increase (Decrease) |
||||||||||||||
Total capital expenditures |
¥ | 361.0 | ¥ | 301.8 | ¥ | (59.2 | ) | (16.4 | )% | |||||||
Mobile phone business |
293.2 | 256.4 | (36.8 | ) | (12.6 | ) | ||||||||||
Other (including information systems) |
67.8 | 45.4 | (22.4 | ) | (33.0 | ) |
9
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
i. Financial Position
Billions of yen | ||||||||||||||||||||
September 30, 2012 |
September 30, 2013 |
Increase (Decrease) |
(Reference) March 31, 2013 |
|||||||||||||||||
Total assets |
¥ | 7,005.3 | ¥ | 7,281.8 | ¥ | 276.5 | 3.9 | % | ¥ | 7,169.7 | ||||||||||
NTT DOCOMO, INC. shareholders equity |
5,243.9 | 5,574.4 | 330.4 | 6.3 | 5,368.5 | |||||||||||||||
Liabilities |
1,715.7 | 1,668.8 | (46.9 | ) | (2.7 | ) | 1,759.2 | |||||||||||||
Including: Interest bearing liabilities |
254.0 | 242.7 | (11.3 | ) | (4.4 | ) | 253.8 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Shareholders equity ratio (1) |
74.9 | % | 76.6 | % | 1.7 point | | 74.9 | % | ||||||||||||
Debt ratio (2) |
4.6 | % | 4.2 | % | (0.4) point | | 4.5 | % |
Notes: |
(1) Shareholders equity ratio = NTT DOCOMO, INC. shareholders equity / Total assets | |
(2) Debt ratio = Interest bearing liabilities / (NTT DOCOMO, INC. shareholders equity + Interest bearing liabilities) | ||
(3) (Reference) March 31, 2013 have been revised for the retrospective application of equity method for an investee. Please see 3.(4) iv. Retrospective application of equity method for an investee on page 18. |
ii. Cash Flow Conditions
For the six months ended September 30, 2013, net cash provided by operating activities was ¥579.7 billion, an increase of ¥192.7 billion (49.8%) from the same period of the previous fiscal year due to a decrease in the amount of income taxes paid, and an increase in cash inflows resulting from the collection of installment receivables from subscribers, in addition to the elimination of the effect caused by the uncollected amounts of transferred receivables of telephone charges to NTT FINANCE CORPORATION for the same period of the previous fiscal year.
Net cash used in investing activities was ¥452.4 billion, a decrease of ¥5.8 billion (1.3%) from the same period of the previous fiscal year. This was mainly due to a decrease in purchases of property, plant and equipment by pursuing cost efficiency improvement for network facilities and also a decrease in purchases of short-term investments of more than three months for cash management purpose, despite decreases in cash inflow resulting from redemption of short-term investments of more than three months for cash management purpose and proceeds from redemption of short-term bailment for consumption to a related party, and an increase in short-term bailment for consumption to a related party.
Net cash used in financing activities was ¥143.1 billion, an increase of ¥12.9 billion (9.9%) from the same period of the previous fiscal year mainly due to an increase in cash outflow from dividends paid.
As a result of the foregoing, the balance of cash and cash equivalents was ¥480.0 billion as of September 30, 2013, a decrease of ¥13.6 billion (2.8%) from the previous fiscal year end.
Billions of yen | ||||||||||||||||
Six months
ended September 30, 2012 |
Six months
ended September 30, 2013 |
Increase (Decrease) |
||||||||||||||
Net cash provided by operating activities |
¥ | 387.0 | ¥ | 579.7 | ¥ | 192.7 | 49.8 | % | ||||||||
Net cash used in investing activities |
(458.2 | ) | (452.4 | ) | 5.8 | 1.3 | ||||||||||
Net cash provided by (used in) financing activities |
(130.2 | ) | (143.1 | ) | (12.9 | ) | (9.9 | ) | ||||||||
Free cash flows (1) |
(71.2 | ) | 127.2 | 198.4 | | |||||||||||
Free cash flows excluding the effects of irregular factors (2), the effect of transfer of receivables (3) and changes in investments for cash management purposes (4)* |
56.2 | 199.3 | 143.1 | 254.8 |
Notes: |
(1) Free cash flows = Net cash provided by operating activities + Net cash used in investing activities | |
(2) Irregular factors = Effects of uncollected revenues due to bank closures at the end of the fiscal period | ||
(3) Effect of transfer of receivables = Effect caused by the uncollected amounts of transferred receivables of telephone charges to NTT FINANCE CORPORATION | ||
(4) Changes in investments for cash management purposes = Changes by purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months |
* | See 4. (3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures on page 22. |
10
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
(3) Prospects for the Fiscal Year Ending March 31, 2014
Competition in Japans mobile telecommunications market is expected to remain intense in such areas as the acquisition of subscribers and the further improvement of service offerings. Under these market conditions, we forecasts operating revenues and operating income for the fiscal year ending March 31, 2014 to be in line with our original forecasts.
Operating revenues are estimated to be ¥4,640.0 billion, equal to our original forecasts as an increase in equipment sales offsets a decrease in revenues from mobile communication services mainly due to the impacts of penetration of the Monthly Support discount program.
Operating expenses are estimated to be the same as our original forecasts of ¥3,800.0 billion because greater-than-expected cost reduction, as a result of cost efficiency improvements should offset an increase in revenue-linked expenses in a fiercely competitive market for bringing in new customers.
As the result of the foregoing, operating income is estimated to be the same as the original forecasts of ¥840.0 billion.
Billions of yen | ||||||||||||||||||||
Year ending March 31, 2014 (Original Forecasts) |
Year ending March 31, 2014 (Revised Forecasts) |
Increase (Decrease) |
Year ended March 31, 2013 (Actual Results) |
|||||||||||||||||
Operating revenues |
¥ | 4,640.0 | ¥ | 4,640.0 | ¥ | | | % | ¥ | 4,470.1 | ||||||||||
Operating income |
840.0 | 840.0 | | | 837.2 | |||||||||||||||
Income before income taxes and equity in net income (losses) of affiliates |
850.0 | 842.0 | (8.0 | ) | (0.9 | ) | 833.3 | |||||||||||||
Net income attributable to NTT DOCOMO, INC. |
510.0 | 510.0 | | | 491.0 | |||||||||||||||
Capital expenditures |
700.0 | 700.0 | | | 753.7 | |||||||||||||||
Adjusted free cash flows excluding the effects of irregular factors, the effect of transfer of receivables, and changes in investments for cash management purposes* |
400.0 | 300.0 | (100.0 | ) | (25.0 | ) | 225.6 | |||||||||||||
EBITDA* |
1,588.0 | 1,581.0 | (7.0 | ) | (0.4 | ) | 1,569.3 | |||||||||||||
EBITDA margin* |
34.2 | % | 34.1 | % | (0.1) point | | 35.1 | % | ||||||||||||
ROCE before tax effect* |
14.6 | % | 14.6 | % | | | 15.3 | % | ||||||||||||
ROCE after tax effect* |
9.1 | % | 9.0 | % | (0.1) point | | 9.5 | % |
Note:
Year ending March 31, 2014 (Original Forecasts) and Year ended March 31, 2013 (Actual Results) have been revised for the retrospective application of equity method for an investee. Please see 3.(4) iv. Retrospective application of equity method for an investee on page 18.
* | EBITDA and EBITDA margin, as we use them, are different from EBITDA as used in Item 10(e) of Regulation S-K and may not be comparable to similarly titled measures used by other companies. For an explanation of our definition of free cash flows excluding irregular factors and changes in investments for cash management purposes, EBITDA, EBITDA margin, ROCE before tax effect and ROCE after tax effect, see 4. (3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures on page 22. |
11
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
(1) Changes in Significant Subsidiaries
None
(2) Application of Simplified or Exceptional Accounting
None
(3) Changes in Accounting Policies
None
12
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
3. Consolidated Financial Statements
(1) Consolidated Balance Sheets
Millions of yen | ||||||||
March 31, 2013 | September 30, 2013 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
¥ | 493,674 | ¥ | 480,048 | ||||
Short-term investments |
41,762 | 113,846 | ||||||
Accounts receivable |
260,342 | 203,082 | ||||||
Receivables held for sale |
638,149 | 692,237 | ||||||
Credit card receivables |
194,607 | 204,209 | ||||||
Other receivables |
289,849 | 302,977 | ||||||
Allowance for doubtful accounts |
(16,843 | ) | (12,835 | ) | ||||
Inventories |
180,736 | 185,208 | ||||||
Deferred tax assets |
70,784 | 68,280 | ||||||
Prepaid expenses and other current assets |
83,442 | 102,067 | ||||||
|
|
|
|
|||||
Total current assets |
2,236,502 | 2,339,119 | ||||||
|
|
|
|
|||||
Property, plant and equipment: |
||||||||
Wireless telecommunications equipment |
5,151,686 | 4,971,383 | ||||||
Buildings and structures |
882,165 | 885,247 | ||||||
Tools, furniture and fixtures |
532,506 | 543,449 | ||||||
Land |
200,382 | 200,658 | ||||||
Construction in progress |
127,592 | 147,471 | ||||||
Accumulated depreciation and amortization |
(4,334,047 | ) | (4,204,065 | ) | ||||
|
|
|
|
|||||
Total property, plant and equipment, net |
2,560,284 | 2,544,143 | ||||||
|
|
|
|
|||||
Non-current investments and other assets: |
||||||||
Investments in affiliates |
474,502 | 475,987 | ||||||
Marketable securities and other investments |
155,923 | 186,607 | ||||||
Intangible assets, net |
691,651 | 661,093 | ||||||
Goodwill |
217,640 | 233,680 | ||||||
Other assets |
560,139 | 578,350 | ||||||
Deferred tax assets |
273,084 | 262,855 | ||||||
|
|
|
|
|||||
Total non-current investments and other assets |
2,372,939 | 2,398,572 | ||||||
|
|
|
|
|||||
Total assets |
¥ | 7,169,725 | ¥ | 7,281,834 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
¥ | 70,437 | ¥ | 70,233 | ||||
Short-term borrowings |
12,307 | 1,670 | ||||||
Accounts payable, trade |
705,724 | 594,744 | ||||||
Accrued payroll |
55,961 | 55,663 | ||||||
Accrued interest |
713 | 710 | ||||||
Accrued income taxes |
135,418 | 175,398 | ||||||
Other current liabilities |
150,300 | 149,418 | ||||||
|
|
|
|
|||||
Total current liabilities |
1,130,860 | 1,047,836 | ||||||
|
|
|
|
|||||
Long-term liabilities: |
||||||||
Long-term debt (exclusive of current portion) |
171,022 | 170,808 | ||||||
Accrued liabilities for point programs |
140,855 | 127,561 | ||||||
Liability for employees retirement benefits |
171,221 | 176,142 | ||||||
Other long-term liabilities |
145,202 | 146,405 | ||||||
|
|
|
|
|||||
Total long-term liabilities |
628,300 | 620,916 | ||||||
|
|
|
|
|||||
Total liabilities |
1,759,160 | 1,668,752 | ||||||
|
|
|
|
|||||
Equity: |
||||||||
NTT DOCOMO, INC. shareholders equity |
||||||||
Common stock |
949,680 | 949,680 | ||||||
Additional paid-in capital |
732,609 | 732,517 | ||||||
Retained earnings |
4,112,466 | 4,288,463 | ||||||
Accumulated other comprehensive income (loss) |
(49,112 | ) | (19,133 | ) | ||||
Treasury stock |
(377,168 | ) | (377,168 | ) | ||||
Total NTT DOCOMO, INC. shareholders equity |
5,368,475 | 5,574,359 | ||||||
Noncontrolling interests |
42,090 | 38,723 | ||||||
|
|
|
|
|||||
Total equity |
5,410,565 | 5,613,082 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
¥ | 7,169,725 | ¥ | 7,281,834 | ||||
|
|
|
|
13
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
Consolidated Statements of Income
Millions of yen | ||||||||
Six Months Ended September 30, 2012 |
Six Months Ended September 30, 2013 |
|||||||
Operating revenues: |
||||||||
Mobile communications services |
¥ | 1,606,259 | ¥ | 1,491,726 | ||||
Equipment sales |
362,368 | 399,424 | ||||||
Other operating revenues |
238,693 | 307,821 | ||||||
|
|
|
|
|||||
Total operating revenues |
2,207,320 | 2,198,971 | ||||||
|
|
|
|
|||||
Operating expenses: |
||||||||
Cost of services (exclusive of items shown separately below) |
475,705 | 516,630 | ||||||
Cost of equipment sold (exclusive of items shown separately below) |
374,282 | 325,966 | ||||||
Depreciation and amortization |
324,216 | 339,097 | ||||||
Selling, general and administrative |
562,008 | 544,123 | ||||||
|
|
|
|
|||||
Total operating expenses |
1,736,211 | 1,725,816 | ||||||
|
|
|
|
|||||
Operating income |
471,109 | 473,155 | ||||||
|
|
|
|
|||||
Other income (expense): |
||||||||
Interest expense |
(910 | ) | (791 | ) | ||||
Interest income |
728 | 856 | ||||||
Other, net |
(5,341 | ) | 8,552 | |||||
|
|
|
|
|||||
Total other income (expense) |
(5,523 | ) | 8,617 | |||||
|
|
|
|
|||||
Income before income taxes and equity in net income (losses) of affiliates |
465,586 | 481,772 | ||||||
|
|
|
|
|||||
Income taxes: |
||||||||
Current |
164,771 | 180,071 | ||||||
Deferred |
19,388 | 4,518 | ||||||
|
|
|
|
|||||
Total income taxes |
184,159 | 184,589 | ||||||
|
|
|
|
|||||
Income before equity in net income (losses) of affiliates |
281,427 | 297,183 | ||||||
|
|
|
|
|||||
Equity in net income (losses) of affiliates, net of applicable taxes |
(537 | ) | (30 | ) | ||||
|
|
|
|
|||||
Net income |
280,890 | 297,153 | ||||||
|
|
|
|
|||||
Less: Net (income) loss attributable to noncontrolling interests |
4,994 | 3,247 | ||||||
|
|
|
|
|||||
Net income attributable to NTT DOCOMO, INC. |
¥ | 285,884 | ¥ | 300,400 | ||||
|
|
|
|
|||||
PER SHARE DATA |
||||||||
Weighted average common shares outstanding Basic and Diluted (shares) |
4,146,760,100 | 4,146,760,100 | ||||||
|
|
|
|
|||||
Basic and Diluted earnings per share attributable to NTT DOCOMO, INC. (yen) |
¥ | 68.94 | ¥ | 72.44 | ||||
|
|
|
|
|||||
Consolidated Statements of Comprehensive Income | ||||||||
Millions of yen | ||||||||
Six Months Ended September 30, 2012 |
Six Months Ended September 30, 2013 |
|||||||
Net income |
¥ | 280,890 | ¥ | 297,153 | ||||
Other comprehensive income (loss): |
||||||||
Unrealized holding gains (losses) on available-for-sale securities, net of applicable taxes |
9,022 | 14,130 | ||||||
Unrealized gains (losses) on cash flow hedges, net of applicable taxes |
13 | (9 | ) | |||||
Foreign currency translation adjustment, net of applicable taxes |
2,446 | 15,568 | ||||||
Pension liability adjustment, net of applicable taxes |
214 | 397 | ||||||
|
|
|
|
|||||
Total other comprehensive income (loss) |
11,695 | 30,086 | ||||||
|
|
|
|
|||||
Comprehensive income |
292,585 | 327,239 | ||||||
|
|
|
|
|||||
Less: Comprehensive (income) loss attributable to noncontrolling interests |
4,968 | 3,140 | ||||||
|
|
|
|
|||||
Comprehensive income attributable to NTT DOCOMO, INC. |
¥ | 297,553 | ¥ | 330,379 | ||||
|
|
|
|
14
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
Consolidated Statements of Income
Millions of yen | ||||||||
Three Months Ended September 30, 2012 |
Three Months Ended September 30, 2013 |
|||||||
Operating revenues: |
||||||||
Mobile communications services |
¥ | 796,794 | ¥ | 741,868 | ||||
Equipment sales |
213,524 | 186,943 | ||||||
Other operating revenues |
124,721 | 156,586 | ||||||
|
|
|
|
|||||
Total operating revenues |
1,135,039 | 1,085,397 | ||||||
|
|
|
|
|||||
Operating expenses: |
||||||||
Cost of services (exclusive of items shown separately below) |
244,108 | 265,591 | ||||||
Cost of equipment sold (exclusive of items shown separately below) |
216,198 | 148,712 | ||||||
Depreciation and amortization |
166,744 | 172,457 | ||||||
Selling, general and administrative |
299,507 | 272,953 | ||||||
|
|
|
|
|||||
Total operating expenses |
926,557 | 859,713 | ||||||
|
|
|
|
|||||
Operating income |
208,482 | 225,684 | ||||||
|
|
|
|
|||||
Other income (expense): |
||||||||
Interest expense |
(449 | ) | (312 | ) | ||||
Interest income |
356 | 429 | ||||||
Other, net |
(7,617 | ) | 3,487 | |||||
|
|
|
|
|||||
Total other income (expense) |
(7,710 | ) | 3,604 | |||||
|
|
|
|
|||||
Income before income taxes and equity in net income (losses) of affiliates |
200,772 | 229,288 | ||||||
|
|
|
|
|||||
Income taxes: |
||||||||
Current |
86,030 | 100,992 | ||||||
Deferred |
(3,911 | ) | (12,730 | ) | ||||
|
|
|
|
|||||
Total income taxes |
82,119 | 88,262 | ||||||
|
|
|
|
|||||
Income before equity in net income (losses) of affiliates |
118,653 | 141,026 | ||||||
|
|
|
|
|||||
Equity in net income (losses) of affiliates, net of applicable taxes |
306 | (506 | ) | |||||
|
|
|
|
|||||
Net income |
118,959 | 140,520 | ||||||
|
|
|
|
|||||
Less: Net (income) loss attributable to noncontrolling interests |
2,626 | 1,871 | ||||||
|
|
|
|
|||||
Net income attributable to NTT DOCOMO, INC. |
¥ | 121,585 | ¥ | 142,391 | ||||
|
|
|
|
|||||
PER SHARE DATA |
||||||||
Weighted average common shares outstanding Basic and Diluted (shares) |
4,146,760,100 | 4,146,760,100 | ||||||
|
|
|
|
|||||
Basic and Diluted earnings per share attributable to NTT DOCOMO, INC. (yen) |
¥ | 29.32 | ¥ | 34.34 | ||||
|
|
|
|
|||||
Consolidated Statements of Comprehensive Income | ||||||||
Millions of yen | ||||||||
Three Months Ended September 30, 2012 |
Three Months Ended September 30, 2013 |
|||||||
Net income |
¥ | 118,959 | ¥ | 140,520 | ||||
Other comprehensive income (loss): |
||||||||
Unrealized holding gains (losses) on available-for-sale securities, net of applicable taxes |
10,748 | 2,866 | ||||||
Unrealized gains (losses) on cash flow hedges, net of applicable taxes |
7 | 23 | ||||||
Foreign currency translation adjustment, net of applicable taxes |
(19,290 | ) | (334 | ) | ||||
Pension liability adjustment, net of applicable taxes |
107 | 251 | ||||||
|
|
|
|
|||||
Total other comprehensive income (loss) |
(8,428 | ) | 2,806 | |||||
|
|
|
|
|||||
Comprehensive income |
110,531 | 143,326 | ||||||
|
|
|
|
|||||
Less: Comprehensive (income) loss attributable to noncontrolling interests |
2,665 | 1,822 | ||||||
|
|
|
|
|||||
Comprehensive income attributable to NTT DOCOMO, INC. |
¥ | 113,196 | ¥ | 145,148 | ||||
|
|
|
|
15
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
(3) Consolidated Statements of Cash Flows
Millions of yen | ||||||||
Six Months Ended September 30, 2012 |
Six Months Ended September 30, 2013 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
¥ | 280,890 | ¥ | 297,153 | ||||
Adjustments to reconcile net income to net cash provided by operating activities- |
||||||||
Depreciation and amortization |
324,216 | 339,097 | ||||||
Deferred taxes |
17,853 | 3,409 | ||||||
Loss on sale or disposal of property, plant and equipment |
11,293 | 14,205 | ||||||
Impairment loss on marketable securities and other investments |
10,175 | 354 | ||||||
Equity in net (income) losses of affiliates |
1,619 | 1,048 | ||||||
Changes in assets and liabilities: |
||||||||
(Increase) / decrease in accounts receivable |
746,920 | 59,100 | ||||||
(Increase) / decrease in receivables held for sale |
(562,330 | ) | (54,088 | ) | ||||
(Increase) / decrease in credit card receivables |
(5,281 | ) | (5,696 | ) | ||||
(Increase) / decrease in other receivables |
(276,867 | ) | (12,860 | ) | ||||
Increase / (decrease) in allowance for doubtful accounts |
2,346 | (4,197 | ) | |||||
(Increase) / decrease in inventories |
(29,672 | ) | (4,156 | ) | ||||
(Increase) / decrease in prepaid expenses and other current assets |
(12,306 | ) | (16,924 | ) | ||||
(Increase) / decrease in non-current installment receivables for handsets |
88,075 | | ||||||
(Increase) / decrease in non-current receivables held for sale |
(124,958 | ) | (9,139 | ) | ||||
Increase / (decrease) in accounts payable, trade |
(69,598 | ) | (64,600 | ) | ||||
Increase / (decrease) in accrued income taxes |
7,526 | 39,648 | ||||||
Increase / (decrease) in other current liabilities |
5,992 | (4,081 | ) | |||||
Increase / (decrease) in accrued liabilities for point programs |
(18,072 | ) | (13,294 | ) | ||||
Increase / (decrease) in liability for employees retirement benefits |
4,246 | 4,783 | ||||||
Increase / (decrease) in other long-term liabilities |
(21,412 | ) | (40 | ) | ||||
Other, net |
6,344 | 9,931 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
386,999 | 579,653 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchases of property, plant and equipment |
(285,564 | ) | (250,922 | ) | ||||
Purchases of intangible and other assets |
(125,615 | ) | (105,767 | ) | ||||
Purchases of non-current investments |
(6,793 | ) | (13,834 | ) | ||||
Proceeds from sale of non-current investments |
1,344 | 3,268 | ||||||
Acquisitions of subsidiaries, net of cash acquired |
(18,626 | ) | (8,611 | ) | ||||
Purchases of short-term investments |
(492,620 | ) | (34,602 | ) | ||||
Redemption of short-term investments |
382,279 | 32,576 | ||||||
Short-term bailment for consumption to a related party |
| (70,000 | ) | |||||
Proceeds from redemption of short-term bailment for consumption to a related party |
90,000 | | ||||||
Other, net |
(2,593 | ) | (4,534 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(458,188 | ) | (452,426 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Repayment of long-term debt |
(15,819 | ) | (4,748 | ) | ||||
Proceeds from short-term borrowings |
7,352 | 7,252 | ||||||
Repayment of short-term borrowings |
(5,656 | ) | (19,097 | ) | ||||
Principal payments under capital lease obligations |
(1,631 | ) | (1,104 | ) | ||||
Dividends paid |
(116,088 | ) | (124,387 | ) | ||||
Other, net |
1,680 | (1,019 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(130,162 | ) | (143,103 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(17 | ) | 2,250 | |||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
(201,368 | ) | (13,626 | ) | ||||
Cash and cash equivalents at beginning of period |
522,078 | 493,674 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
¥ | 320,710 | ¥ | 480,048 | ||||
|
|
|
|
|||||
Supplemental disclosures of cash flow information: |
||||||||
Cash received during the period for: |
||||||||
Income tax refunds |
¥ | 1,012 | ¥ | 877 | ||||
Cash paid during the period for: |
||||||||
Interest, net of amount capitalized |
967 | 795 | ||||||
Income taxes |
158,081 | 140,790 | ||||||
|
|
|
|
16
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
(4) Notes to consolidated financial statements
i. Going Concern Assumption
None
ii. Significant Changes in NTT DOCOMO, INC. Shareholders Equity
None
iii. Segment Reporting
Millions of yen | ||||||||||||
Six months ended September 30, 2012 |
Mobile phone business |
All other businesses |
Consolidated | |||||||||
Operating revenues |
¥ | 2,128,701 | ¥ | 78,619 | ¥ | 2,207,320 | ||||||
Operating expenses |
1,641,921 | 94,290 | 1,736,211 | |||||||||
|
|
|
|
|
|
|||||||
Operating income (loss) |
¥ | 486,780 | ¥ | (15,671 | ) | ¥ | 471,109 | |||||
|
|
|
|
|
|
|||||||
Millions of yen | ||||||||||||
Six months ended September 30, 2013 |
Mobile phone business |
All other businesses |
Consolidated | |||||||||
Operating revenues |
¥ | 2,090,587 | ¥ | 108,384 | ¥ | 2,198,971 | ||||||
Operating expenses |
1,609,797 | 116,019 | 1,725,816 | |||||||||
|
|
|
|
|
|
|||||||
Operating income (loss) |
¥ | 480,790 | ¥ | (7,635 | ) | ¥ | 473,155 | |||||
|
|
|
|
|
|
|||||||
Millions of yen | ||||||||||||
Three months ended September 30, 2012 |
Mobile phone business |
All other businesses |
Consolidated | |||||||||
Operating revenues |
¥ | 1,092,873 | ¥ | 42,166 | ¥ | 1,135,039 | ||||||
Operating expenses |
876,898 | 49,659 | 926,557 | |||||||||
|
|
|
|
|
|
|||||||
Operating income (loss) |
¥ | 215,975 | ¥ | (7,493 | ) | ¥ | 208,482 | |||||
|
|
|
|
|
|
|||||||
Millions of yen | ||||||||||||
Three months ended September 30, 2013 |
Mobile phone business |
All other businesses |
Consolidated | |||||||||
Operating revenues |
¥ | 1,033,449 | ¥ | 51,948 | ¥ | 1,085,397 | ||||||
Operating expenses |
803,400 | 56,313 | 859,713 | |||||||||
|
|
|
|
|
|
|||||||
Operating income (loss) |
¥ | 230,049 | ¥ | (4,365 | ) | ¥ | 225,684 | |||||
|
|
|
|
|
|
There were no transactions between the operating segments. DOCOMO does not disclose geographical information since the amounts of operating revenues generated outside Japan are immaterial.
17
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
iv. Retrospective application of equity method for an investee
As a result of an application of the equity method for DOCOMOs investment in Philippine Long Distance Telephone Company from the beginning of the three months ended June 30, 2013, the equity method of accounting was applied retrospectively in accordance with Accounting Standards Codification 323 Investments-Equity Method and Joint Ventures issued by the Financial Accounting Standards Board. Consequently, the reported consolidated financial statements for the fiscal year ended March 31, 2013 have been revised in DOCOMOs consolidated financial statements for this retrospective application.
The impacts on Investments in affiliates, Marketable securities and other investments, Deferred tax assets, Non-current investments and other assets, Retained earnings, Accumulated other comprehensive income (loss) and NTT DOCOMO, INC. shareholders equity in the consolidated balance sheet as of March 31, 2013 were ¥122,477 million, ¥(215,646) million, ¥34,069 million, ¥(59,100) million, ¥(4,607) million, ¥(54,493) million and ¥(59,100) million, respectively.
The impacts on Other income (expense), Income before income taxes and equity in net income (losses) of affiliates, Income taxes, Equity in net income (losses) of affiliates, net of applicable taxes, Net income and Net income attributable to NTT DOCOMO, INC. in the consolidated statement of income for the year ended March 31, 2013 were ¥(8,316) million, ¥(8,316) million, ¥(2,977) million, ¥732 million, ¥(4,607) million and ¥(4,607) million, respectively.
The impact on Basic and Diluted earnings per share attributable to NTT DOCOMO, INC. for the year ended March 31, 2013 was ¥ (1.11).
v. Subsequent Event
Stock Split and Adoption of Unit Share System
DOCOMO conducted a stock split and adopted a unit share system on October 1, 2013 in accordance with a decision of the Board of Directors on April 26, 2013.
(Purpose of the stock split and adoption of the unit share system)
Based on the intent of the Action Plan for Consolidating Trading Units announced by stock exchanges of Japan in November 2007, we conducted a 1:100 stock split and adopted a unit share system that sets 100 shares as a share-trading unit. Please note that there was no effective change to the investment units due to the stock split and adoption of the unit share system.
(Stock split)
Method of the stock split
September 30, 2013 was the record date of the stock split. Each of our common shares held by shareholders whose names were stated or recorded in the latest Register of Shareholders on the record date was split at a ratio of 1:100.
Number of increase in shares due to the stock split
1) Total number of issued shares before the stock split: |
43,650,000 shares | (As of September 30, 2013) | ||||
2) Number of increase in shares due to the stock split: |
4,321,350,000 shares | (As of October 1, 2013) | ||||
3) Total number of issued shares after the stock split: |
4,365,000,000 shares | |||||
4) Total number of authorized shares after the stock split: |
17,460,000,000 shares |
18
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
Schedule of the stock split
1) Public notice date of the record date: |
September 13, 2013 | |
2) Record date: |
September 30, 2013 | |
3) Effective date: |
October 1, 2013 |
(Adoption of the unit share system)
Number of shares constituting one unit
The number of shares to constitute a share-trading unit became 100 shares.
Schedule for the establishment of the new system
Effective date: October 1, 2013
(Effect on per share data)
Per share data (Weighted average common shares outstanding and Basic and Diluted earnings per share attributable to NTT DOCOMO, INC.) in the consolidated statements of income and the impact on Basic and Diluted earnings per share attributable to NTT DOCOMO, INC. for the year ended March 31, 2013 in iv. Retrospective application of equity method for an investee in notes to consolidated financial statements are calculated on the assumption that the stock split was conducted at the beginning of the fiscal period of 2012.
19
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
(1) Operating Data for 2nd Quarter of the Fiscal Year Ending March 31, 2014
Full-year Forecasts: as revised on October 25, 2013
Fiscal Year Ended Mar. 31, 2013 Six Months (Apr. - Sep. 2012) Results |
Second Quarter (Jul.-Sep. 2012) Results |
Fiscal Year Ending Mar. 31, 2014 Six Months (Apr. - Sep. 2013) Results |
Second Quarter (Jul.-Sep. 2013) Results |
[Ref.] Fiscal Year Ended Mar. 31, 2013 Full-year Results |
[Ref.] Fiscal Year Ending Mar. 31, 2014 Full-year Forecasts |
|||||||||||||||||||||
Number of Subscriptions and Other Operating Data |
||||||||||||||||||||||||||
Cellular Subscriptions |
thousands | 60,787 | 60,787 | 61,772 | 61,772 | 61,536 | 63,390 | |||||||||||||||||||
Xi |
thousands | 6,198 | 6,198 | 16,398 | 16,398 | 11,566 | 25,000 | |||||||||||||||||||
FOMA (1) |
thousands | 54,588 | 54,588 | 45,374 | 45,374 | 49,970 | 38,390 | |||||||||||||||||||
Communication Module Service |
thousands | 2,680 | 2,680 | 3,271 | 3,271 | 3,169 | | |||||||||||||||||||
Prepaid Subscriptions |
thousands | 133 | 133 | 45 | 45 | 158 | | |||||||||||||||||||
Packet Flat-rate Services Subscriptions |
thousands | 37,781 | 37,781 | 39,242 | 39,242 | 38,704 | | |||||||||||||||||||
Net Increase from Previous Period (2) |
thousands | 657 | 391 | 236 | 149 | 1,407 | 1,850 | |||||||||||||||||||
Xi |
thousands | 3,973 | 2,881 | 4,832 | 2,200 | 9,341 | 13,430 | |||||||||||||||||||
FOMA (1) |
thousands | (3,316 | ) | (2,491 | ) | (4,596 | ) | (2,051 | ) | (7,935 | ) | (11,580 | ) | |||||||||||||
Churn Rate (2) |
% | 0.77 | 0.79 | 0.86 | 0.86 | 0.82 | | |||||||||||||||||||
Number of Handsets Sold (3) |
thousands | 11,837 | 6,670 | 10,473 | 5,080 | 23,555 | | |||||||||||||||||||
i-mode Subscriptions |
thousands | 37,356 | 37,356 | 29,228 | 29,228 | 32,688 | 24,030 | |||||||||||||||||||
sp-mode Subscriptions |
thousands | 14,289 | 14,289 | 21,079 | 21,079 | 18,285 | 27,160 | |||||||||||||||||||
i-channel Subscriptions |
thousands | 15,172 | 15,172 | 12,129 | 12,129 | 13,815 | | |||||||||||||||||||
i-concier Subscriptions |
thousands | 7,480 | 7,480 | 9,336 | 9,336 | 8,868 | | |||||||||||||||||||
DCMX Subscriptions (4) |
thousands | 13,430 | 13,430 | 15,087 | 15,087 | 13,845 | 15,720 | |||||||||||||||||||
ARPU and MOU |
||||||||||||||||||||||||||
Aggregate ARPU (FOMA) (5) |
yen/month/subscription | 4,900 | 4,870 | 4,600 | 4,590 | 4,840 | 4,530 | |||||||||||||||||||
Voice ARPU (6) |
yen/month/subscription | 1,850 | 1,810 | 1,450 | 1,430 | 1,730 | 1,320 | |||||||||||||||||||
Packet ARPU |
yen/month/subscription | 2,660 | 2,670 | 2,670 | 2,670 | 2,690 | 2,700 | |||||||||||||||||||
Smart ARPU |
yen/month/subscription | 390 | 390 | 480 | 490 | 420 | 510 | |||||||||||||||||||
MOU (7) |
minute/month/subscription | 119 | 119 | 108 | 108 | 117 | |
* | Please refer to 4. (2) Definition and Calculation Methods of ARPU and MOU for the definition of ARPU and MOU on page 21, and an explanation of the methods used to calculate ARPU and the number of active subscriptions. |
(1) | Effective March 3, 2008, FOMA subscription became mandatory for subscription to 2in1 services, and those FOMA subscriptions include in the number of FOMA subscribers. |
(2) | Data are calculated including communication module services subscriptions. |
(3) | Sum of new subscriptions, change of subscription from FOMA to Xi, Xi to FOMA, Xi handset upgrade by Xi subscribers, FOMA handset upgrade by FOMA subscribers. |
(4) | Inclusive of DCMX mini subscriptions |
(5) | Data are calculated excluding revenues and subscriptions to communication module services, Phone Number Storage, Mail Address Storage and docomo Business Transceiver. |
(6) | Inclusive of circuit-switched data communication |
(7) | Data are calculated excluding subscriptions to communication module services, Phone Number Storage, Mail Address Storage and docomo Business Transceiver. |
20
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
(2) Definition and Calculation Methods of ARPU and MOU
i. | Definition of ARPU and MOU |
a. | ARPU (Average monthly Revenue Per Unit): |
Average monthly revenue per unit, or ARPU, is used to measure average monthly operating revenues attributable to designated services on a per subscription basis. ARPU is calculated by dividing various revenue items included in operating revenues from our mobile communications services and a part of other operating revenues by the number of active subscriptions to our wireless services in the relevant periods. We believe that our ARPU figures provide useful information to analyze the average usage per subscription and the impacts of changes in our billing arrangements. The revenue items included in the numerators of our ARPU figures are based on our U.S. GAAP results of operations.
b. | MOU (Minutes Of Use): Average monthly communication time per subscription. |
ii. | ARPU Calculation Methods |
Aggregate ARPU = Voice ARPU + Packet ARPU + Smart ARPU | ||||
-Voice ARPU : |
Voice ARPU Related Revenues (basic monthly charges, voice communication charges) / No. of active subscriptions | |||
-Packet ARPU : |
Packet ARPU Related Revenues (basic monthly charges, packet communication charges) / No. of active subscriptions | |||
- Smart ARPU : |
A part of other operating revenues (revenues from content, collection of charges, mobile phone insurance service, advertising and others) / No. of active subscriptions |
iii. | Active Subscriptions Calculation Methods |
Sum of No. of active subscriptions for each month ((No. of subscriptions at the end of previous month + No. of subscriptions at the end of current month) / 2) during the relevant period
Note: | Subscriptions and revenues for communication module services, Phone Number Storage, Mail Address Storage and docomo Business Transceiver are not included in the ARPU and MOU calculations. |
21
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
(3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures
The reconciliations for the year ending March 31, 2014 (Revised Forecasts) are provided to the extent available without unreasonable efforts.
i. EBITDA and EBITDA margin
Billions of yen | ||||||||||||||||
Year ending March 31, 2014 (Revised Forecasts) |
Year ended March 31, 2013 |
Six months ended September 30,2012 |
Six months ended September 30,2013 |
|||||||||||||
a. EBITDA |
¥ | 1,581.0 | ¥ | 1,569.3 | ¥ | 806.6 | ¥ | 826.5 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation and amortization |
(713.0 | ) | (700.2 | ) | (324.2 | ) | (339.1 | ) | ||||||||
Loss on sale or disposal of property, plant and equipment |
(28.0 | ) | (31.9 | ) | (11.3 | ) | (14.2 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
840.0 | 837.2 | 471.1 | 473.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income (expense) |
2.0 | (3.8 | ) | (5.5 | ) | 8.6 | ||||||||||
Income taxes |
(333.0 | ) | (334.6 | ) | (184.2 | ) | (184.6 | ) | ||||||||
Equity in net income (losses) of affiliates |
(7.0 | ) | (18.0 | ) | (0.5 | ) | (0.0 | ) | ||||||||
Less: Net (income) loss attributable to noncontrolling interests |
8.0 | 10.3 | 5.0 | 3.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
b. Net income attributable to NTT DOCOMO, INC. |
510.0 | 491.0 | 285.9 | 300.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
c. Operating revenues |
4,640.0 | 4,470.1 | 2,207.3 | 2,199.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA margin (=a/c) |
34.1 | % | 35.1 | % | 36.5 | % | 37.6 | % | ||||||||
Net income margin (=b/c) |
11.0 | % | 11.0 | % | 13.0 | % | 13.7 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Note: EBITDA and EBITDA margin, as we use them, are different from EBITDA as used in Item 10(e) of regulation S-K and may not be comparable to similarly titled measures used by other companies. Six months ended September 30, 2013 have been revised for the retrospective application of equity method for an investee. Please see 3.(4) Retrospective application of equity method for an investee on page 18. |
| |||||||||||||||
ii. ROCE after tax effect | ||||||||||||||||
Billions of yen | ||||||||||||||||
Year ending March 31, 2014 (Revised Forecasts) |
Year ended March 31, 2013 |
Six months ended September 30,2012 |
Six months ended September 30,2013 |
|||||||||||||
a. Operating income |
¥ | 840.0 | ¥ | 837.2 | ¥ | 471.1 | ¥ | 473.2 | ||||||||
b. Operating income after tax effect {=a*(1-effective tax rate)} |
520.0 | 518.2 | 291.6 | 292.9 | ||||||||||||
c. Capital employed |
5,765.3 | 5,470.7 | 5,408.5 | 5,719.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
ROCE before tax effect (=a/c) |
14.6 | % | 15.3 | % | 8.7 | % | 8.3 | % | ||||||||
ROCE after tax effect (=b/c) |
9.0 | % | 9.5 | % | 5.4 | % | 5.1 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Notes: Capital employed (for annual period) = The average of (NTT DOCOMO, INC. shareholders equity + Interest bearing liabilities), each as of March 31, 2013 (or 2012) and 2014 (or 2013) Capital employed (for six months) = The average of (NTT DOCOMO, INC. shareholders equity + Interest bearing liabilities), each as of March 31, 2013 (or 2012) and September 30, 2013 (or 2012) Interest bearing liabilities = Current portion of long-term debt + Short-term borrowings + Long-term debt The effective tax rate for the year ended March 31, 2013 and 2014 (Forecasts) and September 30, 2013 and 2014 was 38.1%. Six months ended September 30, 2013 have been revised for the retrospective application of equity method for an investee. Please see 3.(4) Retrospective application of equity method for an investee on page 18. |
| |||||||||||||||
iii. Free cash flows excluding irregular factors and effect by transfer of receivables and changes in investments for cash management purposes
|
| |||||||||||||||
Billions of yen | ||||||||||||||||
Year ending March 31, 2014 (Revised Forecasts) |
Year ended March 31, 2013 |
Six months ended September 30,2012 |
Six months ended September 30,2013 |
|||||||||||||
Free cash flows excluding irregular factors and effect by transfer of receivables and changes in investments for cash management purposes |
¥ | 300.0 | ¥ | 225.6 | ¥ | 56.2 | ¥ | 199.3 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Irregular factors (1) |
| 147.0 | 147.0 | | ||||||||||||
Effect of transfer of receivables (2) |
| (242.0 | ) | (254.0 | ) | | ||||||||||
Changes in investments for cash management purposes (3) |
| 99.9 | (20.3 | ) | (72.0 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Free cash flows |
300.0 | 230.5 | (71.2 | ) | 127.2 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash used in investing activities |
(741.0 | ) | (701.9 | ) | (458.2 | ) | (452.4 | ) | ||||||||
Net cash provided by operating activities |
1,041.0 | 932.4 | 387.0 | 579.7 | ||||||||||||
|
|
|
|
|
|
|
|
Note: | (1) Irregular factors represent the effects of uncollected revenues due to a bank closure at the end of the fiscal period. | |
(2) Effect of transfer of receivables represents the effect caused by the uncollected amounts of transferred receivables of telephone charges to NTT FINANCE CORPORATION. Net cash provided by operating activities includes the effect caused by the uncollected amounts of transferred receivables of telephone charges to NTT FINANCE CORPORATION for cash management purposes except for the year ended March 31, 2013 and for the six months ended September 30, 2012. | ||
(3) Changes in investments for cash management purposes were derived from purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months. Net cash used in investing activities includes changes in investments for cash management purposes except for the year ended March 31, 2013. The effect of changes in investments for cash management purposes is not taken into account when we forecasted net cash used in investing activities for the year ending March 31, 2014 due to the difficulties in forecasting such effect. |
22
DOCOMO Earnings Release |
Six Months Ended September 30, 2013 |
5. Special Note Regarding Forward-Looking Statements
This earnings release contains forward-looking statements such as forecasts of results of operations, management strategies, objectives and plans, forecasts of operational data such as the expected number of subscription, and the expected dividend payments. All forward-looking statements that are not historical facts are based on managements current plans, expectations, assumptions and estimates based on the information currently available. Some of the projected numbers in this earnings release were derived using certain assumptions that are indispensable for making such projections in addition to historical facts. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those contained in or suggested by any forward-looking statement. Potential risks and uncertainties include, without limitation, the following:
(1) | Changes in the market environment in the telecommunications industry, such as intensifying competition from other businesses or other technologies caused by Mobile Number Portability, development of appealing new handsets, new market entrants, mergers among other service providers and other factors, or the expansion of the areas of competition could limit the acquisition of new subscriptions and retention of existing subscriptions by our corporate group or may lead to ARPU diminishing at a greater than expected rate, an increase in our costs or an inability to reduce expenses as expected. |
(2) | If current and new services, usage patterns, and sales schemes proposed and introduced by our corporate group cannot be developed as planned, or if unanticipated expenses arise the financial condition of our corporate group could be affected and our growth could be limited. |
(3) | The introduction or change of various laws or regulations inside and outside of Japan, or the application of such laws and regulations to our corporate group, could restrict our business operations, which may adversely affect our financial condition and results of operations. |
(4) | Limitations in the amount of frequency spectrum or facilities made available to us could negatively affect our ability to maintain and improve our service quality and level of customer satisfaction and could increase our costs. |
(5) | Other mobile service providers in the world may not adopt the technologies and the frequency bands that are compatible with those used by our corporate groups mobile communications system on a continuing basis, which could affect our ability to sufficiently offer international services. |
(6) | Our domestic and international investments, alliances and collaborations may not produce the returns or provide the opportunities we expect. |
(7) | Malfunctions, defects or imperfection in our products and services or those of other parties may give rise to problems. |
(8) | Social problems that could be caused by misuse or misunderstanding of our products and services may adversely affect our credibility or corporate image. |
(9) | Inadequate handling of confidential business information including personal information by our corporate group, contractors and others may adversely affect our credibility or corporate image. |
(10) | Owners of intellectual property rights that are essential for our business execution may not grant us a license or other use of such intellectual property rights, which may result in our inability to offer certain technologies, products and/or services, and our corporate group may also be held liable for damage compensation if we infringe the intellectual property rights of others. In addition, the illicit use by a third party of the intellectual property rights owned by our corporate group could reduce our license revenues actually obtained and may inhibit our competitive superiority. |
(11) | Events and incidents caused by natural disasters, social infrastructure paralysis such as power shortages, proliferation of harmful substances, terror or other destructive acts, the malfunctioning of equipment, software bugs, deliberate incidents induced by computer viruses, cyber attacks, equipment misconfiguration, hacking, unauthorized access and other problems could cause failure in our networks, distribution channels and/or other factors necessary for the provision of service, disrupting our ability to offer services to our subscribers, and such incidents may adversely affect our credibility or corporate image or lead to a reduction of revenues and/or increase of costs. |
(12) | Concerns about adverse health effects arising from wireless telecommunications may spread and consequently adversely affect our financial condition and results of operations. |
(13) | Our parent company, NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT), could exercise influence that may not be in the interests of our other shareholders. |
* | Names of companies, products, etc., contained in this release are the trademarks or registered trademarks of their respective organizations. |
23
Results for the First Six Months of the Fiscal Year Ending March 31, 2014
October 25, 2013
Results Highlights
Revenues DOWN but income UP year-on-year
Steadfast execution of ¥840 billion full-year operating income guidance
Measures Competitiveness Aimed at Boosting
No. 1 value proposition to customers
Various initiatives/actions to launch an offensive
Actions to Propel Growth
Become a Smart Life Partner Structural Reform
1 |
|
FY2013/1H Results Summary U.S.
GAAP
Revenues down, Income up
from the same period of prior year
Operating revenues: ¥ 2,199.0 billion (Down 0.4% year-on-year)
Operating income: ¥ 473.2 billion (Up 0.4% year-on-year)
Highlights
Packet revenues*: ¥949.3 billion (Up 1.2% year-on-year)
Total handsets sold: 10.47 million (Down 11.5% year-on-year)
Smartphones sold: 6.32 million (Down 1.9% year-on-year)
Smartphone users: 21.57 million (Up 47% from Sept. 30, 2012)
Xi subscriptions: 16.40 million (Up 2.6-fold from Sept. 30, 2012)
Consolidated financial statements in this document are unaudited
*: Definition of items comprising packet revenues was changed beginning with the financial result presentation for FY2012
2 |
|
Selected Financial Data U.S. GAAP
FY2012/1H FY2013/1H Changes
(Billions of yen) (1) (2) (1) (2)
Operating revenues 2,207.3 2,199.0 -8.3
Operating expenses 1,736.2 1,725.8 -10.4
Operating income 471.1 473.2 +2.0
Net income attributable to 285.9 300.4 +14.5
NTT DOCOMO, INC.
EBITDA margin (%) *1 36.5 37.6 +1.1
Capital Expenditures 361.0 301.8 -59.2
Free Cash Flow*1 *2 56.2 199.3 +143.1
*1: For an explanation of the calculation processes of these numbers, please see the reconciliations to the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP in this document and the IR page of our website, www.nttdocomo.co.jp *2: Free cash flows exclude the effects of uncollected revenues due to bank holidays at the end of the period, uncollected amounts of transferred receivables of telephone charges to NTT FINANCE CORPORATION and changes in investment derived from purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months.
3 |
|
Key Factors in Operating Behind Income YOY Changes U.S. GAAP
Decrease in
equipment sales
Increase in mobile expenses*2:
communications services Down ¥60.0 billion
revenues*1*3:
Up ¥19.3 billion Increase in equipment Increase in
¥471.1 billion Up sales ¥37.1 revenues: billion depreciation/ ¥473.2 billion
Increase in other amortization, Increase in
operating revenues*3: loss on disposal other expenses:
Up ¥69.1 billion of property, plant, Up ¥25.1 billion
equipment &
intangible assets:
Up ¥24.5 billion
Efficient use of
sales promotion
Impact of Monthly & other expenses:
Support discounts: Improved by
Down ¥133.8 billion ¥97.1 billion
Savings through structural reform: ¥67 billion
Equipment sales expenses (Down ¥13 billion)
Depreciation/amortization/loss (Down ¥19 billion)
on disposal of property, etc.
Other expenses (Down ¥35 billion)
Operating revenues: Operating expenses:
Down ¥8.3 billion Down 10.4 billion
FY2012/1H
*1: *3: Excluding Definitions impact of some of operating Monthly Support revenues discounts items were changed *2: Sum beginning of cost of with equipment FY2012 sold financial and commissions results presentation to agent . resellers
FY2013/1H
4 |
|
Total Handsets/Smartphone Sales
(Million units)
% of smartphones:
% of smartphones: 60%
54%
Total handsets sold:
11.84 Total handsets sold:
10.47
Smartphones: Smartphones:
6.44 6.32
FY2012/1H FY2013/1H
Focused on selling smartphones
5 |
|
New Subscriptions/Net Adds
(Million subs)
New subs New subs
3.44 3.42
Net adds
0.66 Net 0.24 adds
FY2012/1H FY2013/1H
No. of new subs was comparable to the same period of prior year Aim to secure higher number of net adds in FY2013/2H
6 |
|
Churn Rate/MNP
Churn Rate
1.0
0.86%
0.8
0.6
0.4
0.2
0.0
12/1Q 2Q 3Q 4Q 13/1Q 2Q 3Q 4Q
(planned)
MNP
(Million subs) (planned)
12/1Q 2Q 3Q 4Q 13/1Q 13/2Q 3Q 4Q
0.0
-0.1
-0.2
-0.3
-0.4
-0.39
-0.5
-0.6
Aim for improvement of churn rate and MNP performance
7 |
|
Xi LTE Subscriptions
(Million subs)
30
25.00
25
20
16.40
15
10
5
0
Jun. 30, Sept. 30, Dec. 31, Mar. 31, Jun. 30, Sept. 30, FY13
2012 2012 2012 2013 2013 2013 (Full-year
forecast)
Recording increase steady
8 |
|
Smartphone Users
(Million subs)
30
27.00
25
21.57
20
15
10
5
0
Jun. 30, Sept. 30, Dec. 31, Mar. 31, Jun. 30, Sept. 30, FY13
2012 2012 2012 2013 2013 2013 (Full-year
forecast)
No. of smartphone users approaching almost half of our total handset users
9
ARPU (Exclusive of Monthly Support Impact)
(Yen)
5,210
5,130 +90
Smart ARPU
-190 +180
Voice ARPU Packet ARPU
FY2012/1H FY2013/1H
Achieve a rebound leveraging smartphones
*For an explanation of ARPU, please see slide Definition and Calculation Methods of ARPU and MOU in this document
10
FY2013 Operating Income (Guidance)
Steadfast execution of ¥840 billion income guidance
Key factors:
Revenue increase through expansion of smartphone user base Promotion of cost reduction
11
Results Highlights
Revenues DOWN but income UP year-on-year
Steadfast execution of ¥840 billion full-year operating income guidance
Measures competitiveness Aimed at Boosting
No. 1 value proposition to customers
Various initiatives/actions to launch an offensive
Actions to Propel Growth
Become a Smart Life Partner Structural Reform
12
No. 1 Value Proposition to Customers
Billing plans/ sales channel
No. 1 docomo customer Shop satisfaction =
Devices
The best product lineup
Network
quad High -band -speed network
Services
Rich available set of services from DOCOMO uniquely
13
Promotions/Billing Measures
Prepared a rich set of programs to allow use at affordable rates
For existing subscribers
iPhone switch discount
Plus iPhone discount
Xi Kake-hodai 50% off campaign
For subscribers switching
from other carriers
For students
iPhone
trade-in program
Switch-to-DOCOMO
discount
Xi Kake-hodai Switch-to-DOCOMO
50% off campaign student discount
Welcome-back-to-
DOCOMO discount
14
Promotions/Billing Measures Also enhance the offers for long-term users
Discount programs for handset upgrade
Discount for first time smartphone users
Smartphone discount program for long-term users subscribing to DOCOMO for over 10 years
The longer the subscription period,
the greater the privileges
Condition for
determining stage Point awarded for every ¥1,000 spent
DCMX Gold subscriber 100 pt
Over 15 years 25 pt Extra 20
Over 10 years 20 pt Extra points by
Subscription 5 points by subscribing
Over 8 years 15 pt subscribing to DCMX
to
Over 5 years 10 pt to services specific * Extra 5
points by
DOCOMO Less than 5 years 5 pt subscribing
to DCMX
* |
|
Smartphone/tablet users: Subscription to Anshin Pack or Osusume Pack + Registration for receiving MyInfoMail |
Other mobile phone users: Subscription to Mobile Phone Protection & Delivery Service or i-concier + Registration for receiving MyInfoMail
15
Effects of Welcome-Back-to-DOCOMO Discount Package
Gained broad recognition and influenced users purchase decision
Recognition rate
Aware of the program
80%
% of users who knew about the program influenced by the program upon purchase*
Program influenced purchase decision 62%
*Percentage of subscribers who responded that the Welcome-Back-to-DOCOMO Discount program influenced their purchase decision to total subscribers who were aware of the program Based on an in-house survey on ex-DOCOMO subscribers porting back to DOCOMO for the purchase of iPhone (Survey period: Sept. 20-Oct. 6, 2013, Sample size = 441 users)
16
docomo Shop: Ranked No. 1 Sales Channel
docomo Shop=No. 1 overall satisfaction
Awarded highest score in 6 out of total 7 individual satisfaction survey items
Staff Responsiveness Speed of
attitude response
Shop Ease of seeing/ Richness of Waiting time
pleasantness trying products exhibits
* Based on an in-house survey of customers who have visited each carriers shop during the three-month period preceding the survey (Survey period: Aug. 26-30, 2013) Survey sample size: DOCOMO=587 users, au=432 users, SoftBank= 345 users
17
DOCOMO Call Center Also Ranked No. 1
Newly established dedicated call center for iPhone
* Based on an in-house survey of customers who have used the call center of each carrier during the three-month period preceding the survey (Survey period: Aug. 26-30, 2013) Survey sample size: DOCOMO=186 users, au=164 users, SoftBank= 133 users
18
After iPhone Launch (1)
MNP Performance
(After iPhone launch)
Port-ins Port-outs net net net net
MNP improved by 54%
MNP improved by 33%
FY12 FY13 FY12 FY13
Week 1 of launch Week 3 of launch
Service enrichment
(e.g., sp-mode mail, etc.)
19
After iPhone Launch (2)
Satisfaction of users switching to DOCOMO
in comparison with previous carrier
Slightly worse
Worse
Significantly
worse
Significantly
Neither better better
nor worse Better
Slightly better
65%
Top reason: Broader coverage
(76% of total respondents)
*Based on an in-house survey of port-in subscribers switching to a DOCOMO iPhone (Survey period: Sept. 20-29, 2013) Survey sample size=147 users
20
Android Device: Sales Record
DOCOMO controls a predominant market share
Market share of Android devices sold at mass retailers
(Apr-Aug. 2013 cumulative)
DOCOMO 67%
* Market share of Android devices among top 4 carriers in Japan in the mobile phone category, based on a survey of track record of sales at major mass retailers across Japan by GfK Japan (tablet devices not included)
21
Uniquely State-of -Available the-Art Android from DOCOMO Lineup
Advanced IGZO smartphone with full-HD 5-inch display
Smartphone designed for stress-free use with WhiteMagicTM display
SH-01F F-01F SO-02F
Smartphone perfectly fitting your palm, equipped with super-high resolution, function-rich camera
22
DOCOMOs LTE Network
Quad-band LTE
2GHz 800MHz 1.7GHz 1.5GHz
Worlds fastest 150Mbps*
*Based Osaka and on transmission Nagoya regions. speed The of above LTE network. maximum According transmission to publicly speed disclosed of 150Mbps data is of the each theoretical company maximum (as of October download 2013) speed . 150Mbps as specified service in is the currently LTE technical provided standard, in limited and areas the actual of Tokyo, rate may vary depending on the communications environment.
23
Xi LTE: Base Station Roll-Out Plan
(Doubling no. of installations in 1 year)
Rapidly expanding LTE coverage
No. of Xi LTE base stations
Over 50,000
37,000
24,400
March 31, 2013 September 30, 2013 March 31, 2014
(Planned)
24
Xi LTE: Speed Enhancements High-speed areas expanding at a rapid pace
Base stations compatible with Cities where 112.5Mbps service Base stations compatible
75Mbps or higher rates is introduced with 150Mbps
Mar. 31, 2014 (planned): Mar. 31, 2014 (planned): Mar. 31, 2014 (planned):
40,000 300 cities 500
6-fold 9-fold
Sept. 30, 2013: Sept. 30, 2013: September 2013:
28,000 180 cities Service launch
Mar. 31, 2013: Mar. 31, 2013:
6,900 33 cities
25
DOCOMO Xi LTE: Speed Enhancements 150Mbps service areas expanding progressively
Mar. 31, 2015
(planned)
No. of base stations: 2,000
Mar. 31, 2014
(Planned)
No. of base stations: 500
Dec. 31, 2013
(planned)
All Yamanote Line stations
Ikebukuro
Shinjuku Ueno
Shibuya Tokyo
Roppongi
Oct. 31, 2013
Harajuku
Sakae Yokohama
Kyoto Kobe
Umeda
26
DOCOMO Xi LTE: 3 Key Strengths
(1) |
|
Quad-band LTE |
- Bandwidth allocated for LTE in Tokyo/Nagoya/Osaka planned to be doubled by April 2014*
- Start using an additional band in 700MHz as the Fifth LTE spectrum band (from January 2015)
(2) |
|
6-sector base station |
- Realizes communication capacity effectively worth 6 base stations with a single site
(3) |
|
Accumulated technological expertise |
- Network optimization know-how for meticulous coverage
- Largest ownership of essential patents among all carriers in the world
* |
|
Compared to the LTE bandwidth before Sept. 20, 2013 |
27
Results Highlights
Revenues DOWN but income UP year-on-year Steadfast execution of ¥840 billion full-year operating income guidance
Measures competitiveness Aimed at Boosting
No. 1 value proposition to customers
Various initiatives/actions to launch an offensive
Actions to Propel Growth
Become a Smart Life Partner Structural Reform
28
Become a Smart Life Partner
As a Smart Life Partner, we will help customers and their family find greater happiness in their lives and society
Total assistance, from
strolling to driving to
overseas travel
Easy and speedy
transaction, anytime
and anywhere Allow you to enjoy the
content of your choice
Provision of
Add more color to life environment-friendly
through various services services
Easy solution for linking people with
everyday health community and future
management Learning assistance
for everyone,
regardless of age or Ensure worry-free use
usage environment by users of all age
groups through
meticulous support
docomo Shop/Call center Devices Payment/Loyalty points Personalized services Network R&D
29
docomo Mail
Enables device-free access through the use of cloud technology
Oct. 24, 2013
Service Launch* docomo Mail
server
Smartphone Tablets PCs
* |
|
Device-free access will be available after November 2013. |
30
Enrichment of DOCOMO-Unique Services All accessible from iPhone!
dmarket
New!
dfashion dtravel dkids
31
dmarket Usage
Subscribers growing at a favorable pace
Total subscriptions to
dvideo, dhits, danime store
(Million subs)
7.01
6.53
11/3Q 4Q 12/1Q 2Q 3Q 4Q 13/1Q 2Q
dvideo
4.46 million subs
dhits
1.55 million subs
danime store
1.01 million subs
Total dmarket transactions (FY2013/1H):
¥27 billion
32
Capital Alliance with ABC HD* Bring mobile innovation to learning
Cooking course total membership : 290,000
Courses Cooking Health Learning
Support out-of-class activities with mobile cloud
Collaboration among DOCOMO group companies
Home/
Cooking Health Learning
Outdoors
* |
|
Consummation of equity investment: January, 2014 (planned) Investment ratio: 51% |
33
MOOC
Creation of new learning service
Flipped MOOC × learning
JMOOC
Univ. of Tokyo
Verify acceptability Verify viability of Verify efficacy of
of MOOC in Japan peripheral business flipped learning
* MOOC: Abbreviation for Massive Open Online Course. An education service in which the lectures of prominent universities/professors in the United States and elsewhere are publicly provided as open online courses, participated by some 200,000 people from around the world. Certificate will be granted upon successful completion of the course.
34
Global Business Deployment Business deployment based on maturity of each market
Stage 1 Stage 2 Stage 3
Voice Mobile Internet Smartphone
Service Services/ Overseas of Smart deployment Life Mutual
PF distribution application
Global deployment of platform
authentication) (Payment/ Platform e-commerce, payment business in Europe
Global enterprise support
Enterprise marketing, M2M
Strengthen alliance with leading carriers
Network Strengthen carrier alliance
Mutual utilization of customer base
Joint creation of smart-life services
35
New Business Revenues: Progress
¥ 1trillion
(Billions of yen)
Others
700 Finance/Payment
Approx. 250
Approx. 180
Commerce
310 Approx. 220 Approx. 300
Approx. 70
Approx. 110 Approx. 160
Media/Content
Approx. 70 Approx. 300
Approx. 60 Approx. 140
FY2013/1Q 1Q+2Q FY2013 (Full- FY2015
cumulative year forecast) (Target)
Recording steady increase
36
Cost Efficiency Improvement
Favorable progress so far. Continue efforts for further improvement
FY12+13
(cumulative)
FY12 FY13/2Q (forecast)
Cost
reduction ¥50 billion
¥67 billion ¥160 billion
FY13:
¥110 billion
(forecast)
*Cost reduction compared to the level of FY2011
37
Business Structure Reform/Reconstruction Group-wide restructuring to prepare for the next phase
Studies under way for implementation in FY2014/2Q or beyond
Objectives Faster decision making More efficient business management
- Boost competitiveness of mobile business
- Accelerate actions in new business fields
Business reform
Shift resources to focus areas
(New business domains, corporate marketing)
Optimization of Group formation
Become a Smart Life Partner
NTT DOCOMO Group
25 function-sharing subsidiaries
38
Before Closing
FY2013/1H
Recorded decrease in revenues but increase in income over the same period of previous fiscal year as a result of properly prioritized sales initiatives and cost-cutting efforts. Made favorable progress toward achievement of full-year operating income target.
FY2013/2H:
Leverage our strengths to the fullest as the competitive environment enters a new stage:
A more powerful device lineup
Reliable network underpinned by technological expertise
Wide variety of services and competitive billing/discount plans
No.1-ranking sales/after-sales support channel
Aim for robust growth over the medium term by establishing competitive advantage and further promoting structural reforms
39
NTT docomo
Appendices
41
Operating Revenues
U.S.
GAAP
(Billions of yen)
4,640.0 4,640.0
2,207.3 2,199.0
FY2013 (Revised FY2013
FY2012/1H FY2013/1H Forecast) (Initial full-year forecast)
Mobile communications services revenues 1,606.3 1,491.7 2,961.0 2,990.0
Other operating revenues 238.7 307.8 672.0 664.0
Equipment sales revenues 362.4 399.4 1,007.0 986.0
International services revenues are included in Mobile communications services revenues
42
Operating Expenses
U.S. GAAP
(Billions of yen)
3,800.0 3,800.0
1,736.2 1,725.8
FY2013 (Revised FY2013
FY2012/1H FY2013/1H forecast) (Initial full-year forecast)
Personnel expenses 138.0 142.7 286.0 292.0
Taxes and public duties 19.5 19.6 38.0 38.0
Depreciation and amortization 324.2 339.1 713.0 725.0
Loss on disposal of property, plant and 22.5 32.1 65.0 60.0
equipment and intangible assets
Communication network charges 108.5 107.2 191.0 185.0
Non-personnel expenses 1,123.5 1,085.1 2,507.0 2,500.0
(Incl) Revenue-linked expenses 609.9 561.0 1,375.0 1,349.0
(Incl) Other non-personnel expenses 513.6 524.1 1,132.0 1,151.0
*Revenue linked expenses: Cost of equipment sold + commissions to agent resellers + loyalty program expenses
43
Capital Expenditures
U.S.
GAAP
(Billions of yen)
700.0 700.0
700
600
500
361.0 400
301.8
300
200
100
FY2013 (Revised FY2013
FY2012/1H FY2013/1H forecast) (Initial full-year forecast)
Mobile phone business (LTE) 86.9 150.6 370.0 356.0
Mobile phone business (FOMA) 114.1 39.2 68.0 70.0
Mobile phone business (other) 92.2 66.6 132.0 139.0
Other (information systems, etc) 67.8 45.4 130.0 136.0
44
Operational Results & Forecasts
FY2013
FY2012/1H FY2013/1H Changes Revised full-year
(1) |
|
(2) (1)®(2) forecast |
(Announced Oct. 25, 2013)
Number of subscriptions (thousands) 60,787 61,772 985 63,390
FOMA 54,588 45,374 -9,215 38,390
Xi 6,198 16,398 10,200 25,000
i-mode 37,356 29,228 -8,127 24,030
sp-mode 14,289 21,079 6,790 27,160
Communication module service 2,680 3,271 591 -
Net additional subscriptions (thousands) 657 236 -421 1,850
Total handsets sold 11,837 10,473 -1,364 -
Handsets sold New Xi subscription 1,157 1,883 725 -
(thousands) Change of subscription
Xi from FOMA 2,994 3,604 610 -
Cellular (Including Xi handset upgrade by Xi
handsets sold subscribers 176 933 757 -
without New FOMA subscription 2,280 1,533 -747 -
phone involving sales FOMA Change of subscription 10 30 20 -
by DOCOMO) from Xi
FOMA handset upgrade 5,220 2,491 -2,730 -
by FOMA subscribers
Churn rate (%) 0.77 0.86 0.09 -
Aggregate ARPU (yen) 4,900 4,600 -300 4,530
Voice ARPU (yen) 1,850 1,450 -400 1,320
Packet ARPU (yen) 2,660 2,670 10 2,700
Smart ARPU (yen) 390 480 90 510
MOU (minutes) 119 108 -11 -
45
Principal Services: Miscellaneous Data
FY2013/1Q FY2013/2Q Changes
(1) |
|
(2) (1)®(2) |
dmarket
dvideo subscriptions (Millions) 4.46 4.46 -
dhits subscsiptions (Millions) 1.25 1.55 0.30
danime store subscriptions (Millions) 0.81 1.01 0.20
dmusic cumulative downloads (Millions) 23.72 26.50 2.78
dbook cumulative downloads (Millions) 151.36 167.70 16.34
docomo Service Pack
Osusume Pack subscriptions (Millions) 0.84 1.42 0.58
Anshin Pack subscriptions (Millions) 1.36 2.63 1.27
Other new businesses
Karada-no-Kimochi subs (Millions) 0.06 0.23 0.17
NOTTV subscriptions (Millions) 1.22 1.48 0.26
46
Aggregate ARPU/MOU
: Voice ARPU : Packet ARPU : Smart ARPU
(Yen)
4,930 4,870 4,850
370 390 420 4,670 4,610 4,590 4,530
460 460 490 510
2,660 2,670 2,720
2,690
2,680 2,670 2,700
1,900 1,810 1,710 1,520 1,470 1,430 1,320
FY12/1Q 2Q 3Q 4Q FY13/1Q 2Q FY13 (full-year
forecast)
Revised
MOU 119 119 118 110 109 108
(Minutes)
ARPU data contained in this document are calculated based on the new ARPU definition
For an explanation regarding the definition and calculation methods of ARPU and MOU, please see slide Definition and Calculation Methods of ARPU and MOU in this document
47
Aggregate ARPU
(Exclusive of Monthly Support Impact)
(Yen)
: Voice ARPU (Excl. Monthly Support impact)
: Packet ARPU (Excl. Monthly Support impact)
: Smart ARPU
: Monthly Support impact on voice ARPU
: Monthly Support impact on packet ARPU
5,110 5,160 5,240 5,180 5,190 5,240 5,250
(180) (290) (390) (510) (580) (650) (720)
370 390 420 460 460 490 510
(40) |
|
(80) (110) (170) (210) (240) (270) |
2,700 2,750 2,830 2,860 2,890 2,910 2,970
(140) (210) (280)
(340) (370) (410) (450)
2,040 2,020 1,990 1,860 1,840 1,840 1,770
FY12/1Q 2Q 3Q 4Q FY13/1Q 2Q FY13 (full-year forecast) Revised
* Numbers in parentheses indicate impact of Monthly Support discounts
Smart |
|
ARPU is not impacted by Monthly Support discounts |
ARPU data contained in this document are calculated based on the new ARPU definition
For an explanation of ARPU, please see slide Definition and Calculation Methods of ARPU and MOU in this document
48
Definition and Calculation Methods of ARPU and MOU
i. Definition of ARPU and MOU a. ARPU (Average monthly Revenue Per Unit):
Average monthly revenue per unit, or ARPU, is used to measure average monthly operating revenues attributable to designated services on a per subscription basis. ARPU is calculated by dividing various revenue items included in operating revenues from our mobile communications services and a part of other operating revenues by the number of active subscriptions to our wireless services in the relevant periods. We believe that our ARPU figures provide useful information to analyze the average usage per subscription and the impacts of changes in our billing arrangements. The revenue items included in the numerators of our ARPU figures are based on our U.S. GAAP results of operations. b. MOU (Minutes of Use): Average monthly communication time per subscription.
ii. ARPU Calculation Methods
Aggregate ARPU = Voice ARPU + Packet ARPU + Smart ARPU
- Voice ARPU : Voice ARPU Related Revenues (basic monthly charges, voice communication charges)
/ No. of active subscriptions
- Packet ARPU : Packet ARPU Related Revenues (basic monthly charges, packet communication charges)
/ No. of active subscriptions
- Smart ARPU : A part of other operating revenues (revenues from content services, proxy bill collection commissions, mobile phone insurance service, advertising and others) / No. of active subscriptions
iii. Active Subscriptions Calculation Method
Sum of No. of active subscriptions for each month ((No. of subscriptions at the end of previous month + No. of subscriptions at the end of current month) / 2) during the relevant period
Note: Subscriptions and revenues for communication module services, Phone Number Storage, Mail Address Storage and docomo Business Transceiver are not included in the ARPU and MOU calculations.
49
Reconciliation of the Disclosed Non-GAAP Financial Measures
to the Most Directly Comparable GAAP Financial Measures
i. EBITDA and EBITDA margin Billions of yen
Year ending Year ended Six months ended Six months ended
March 31, 2014 March 31, 2013 September 30,2012 September 30,2013
(Revised Forecasts)
a. EBITDA ¥ 1,581.0 ¥ 1,569.3 ¥ 806.6 ¥ 826.5
Depreciation and amortization (713.0) (700.2) (324.2) (339.1)
Loss on sale or disposal of property, plant and equipment (28.0) (31.9) (11.3) (14.2)
Operating income 840.0 837.2 471.1 473.2
Other income (expense) 2.0 (3.8) (5.5) 8.6
Income taxes (333.0) (334.6) (184.2) (184.6)
Equity in net income (losses) of affiliates (7.0) (18.0) (0.5) (0.0)
Less: Net (income) loss attributable to noncontrolling interests 8.0 10.3 5.0 3.2
b. Net income attributable to NTT DOCOMO, INC. 510.0 491.0 285.9 300.4
c. Operating revenues 4,640.0 4,470.1 2,207.3 2,199.0
EBITDA margin (=a/c) 34.1% 35.1% 36.5% 37.6%
Net income margin (=b/c) 11.0% 11.0% 13.0% 13.7%
Note : EBITDA and EBITDA margin, as we use them, are different from EBITDA as used in Item 10(e) of regulation S-K and may not be comparable to similarly titled measures used by other companies.
ii. Free cash flows excluding irregular factors and effect by transfer of receivables and changes in investments for cash management purposes
Billions of yen
Year ending Year ended Six months ended Six months ended
March 31, 2014 March 31, 2013 September 30,2012 September 30,2013
(Revised Forecasts)
Free cash flows excluding irregular factors and effect by transfer of
receivables and changes in investments for cash management purposes ¥ 300.0 ¥ 225.6 ¥ 56.2 ¥ 199.3
Irregular factors (1) 147.0 147.0
Effect of transfer of receivables (2) (242.0) (254.0)
Changes in investments for cash management purposes (3) 99.9 (20.3) (72.0)
Free cash flows 300.0 230.5 (71.2) 127.2
Net cash used in investing activities (741.0) (701.9) (458.2) (452.4)
Net cash provided by operating activities 1,041.0 932.4 387.0 579.7
Note: (1) Irregular factors represent the effects of uncollected revenues due to a bank closure at the end of the fiscal period.
(2) Effect of transfer of receivables represents the effect caused by the uncollected amounts of transferred receivables of telephone charges to NTT FINANCE CORPORATION. Net cash provided by operating activities includes the effect caused by the
uncollected amounts of transferred receivables of telephone charges to NTT FINANCE CORPORATION for cash management purposes except for the year ended March 31, 2013 and for the six months ended September 30, 2012.
(3) Changes in investments for cash management purposes were derived from purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months. Net
cash used in investing activities includes changes in investments for cash management purposes except for the year ended March 31, 2013. The effect of changes in investments for cash management purposes is not taken into account when we
forecasted net cash used in investing activities for the year ending March 31, 2014 due to the difficulties in forecasting such effect.
50
NTT docomo
Special Note Regarding Forward-Looking Statements
This presentation contains forward-looking statements such as forecasts of results of operations, management strategies, objectives and plans, forecasts of operational data such as the expected number of subscription, and the expected dividend payments. All forward-looking statements that are not historical facts are based on managements current plans, expectations, assumptions and estimates based on the information currently available. Some of the projected numbers in this earnings release were derived using certain assumptions that are indispensable for making such projections in addition to historical facts. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those contained in or suggested by any forward-looking statement. Potential risks and uncertainties include, without limitation, the following:
(1) Changes in the market environment in the telecommunications industry, such as intensifying competition from other businesses or other technologies caused by Mobile Number Portability, development of appealing new handsets, new market entrants, mergers among other service providers and other factors, or the expansion of the areas of competition could limit the acquisition of new subscriptions and retention of existing subscriptions by our corporate group or may lead to ARPU diminishing at a greater than expected rate, an increase in our costs or an inability to reduce expenses as expected.
(2) If current and new services, usage patterns, and sales schemes proposed and introduced by our corporate group cannot be developed as planned, or if unanticipated expenses arise the financial condition of our corporate group could be affected and our growth could be limited.
(3) The introduction or change of various laws or regulations inside and outside of Japan, or the application of such laws and regulations to our corporate group could restrict our business operations, which may adversely affect our financial condition and results of operations.
(4) Limitations in the amount of frequency spectrum or facilities made available to us could negatively affect our ability to maintain and improve our service quality and level of customer satisfaction and could increase our costs.
(5) Other mobile service providers in the world may not adopt the technologies and the frequency bands that are compatible with those used by our corporate groups mobile communications system on a continuing basis, which could affect our ability to sufficiently offer international services.
(6) Our domestic and international investments, alliances and collaborations may not produce the returns or provide the opportunities we expect.
(7) Malfunctions, defects or imperfection in our products and services or those of other parties may give rise to problems.
(8) Social problems that could be caused by misuse or misunderstanding of our products and services may adversely affect our credibility or corporate image.
(9) Inadequate handling of confidential business information including personal information by our corporate group, contractors and others may adversely affect our credibility or corporate image.
(10) Owners of intellectual property rights that are essential for our business execution may not grant us a license or other use of such intellectual property rights, which may result in our inability to offer certain technologies, products and/or services, and our corporate group may also be held liable for damage compensation if we infringe the intellectual property rights of others. In addition, the illicit use by a third party of the intellectual property rights owned by our corporate group could reduce our license revenues actually obtained and may inhibit our competitive superiority.
(11) Events and incidents caused by natural disasters, social infrastructure paralysis such as power shortages, proliferation of harmful substances, terror or other destructive acts, the malfunctioning of equipment, software bugs, deliberate incidents induced by computer viruses, cyber attacks, equipment misconfiguration, hacking, unauthorized access and other problems could cause failure in our networks, distribution channels and/or other factors necessary for the provision of service, disrupting our ability to offer services to our subscribers, and such incidents may adversely affect our credibility or corporate image or lead to a reduction of revenues and/or increase of costs.
(12) Concerns about adverse health effects arising from wireless telecommunications may spread and consequently adversely affect our financial condition and results of operations.
(13) Our parent company, NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT), could exercise influence that may not be in the interests of our other shareholders.
Company names, product names, service names, logos and brands included in this document are the trademarks or registered trademarks of NTT DOCOMO, INC. or their
respective organizations.
iPhone is a trademark of Apple Inc.
The iPhone trademark is used under a license from Aiphone K.K.