10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2014

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

COMMISSION FILE NUMBER 001-16789

 

 

 

LOGO

ALERE INC.

(Exact name of registrant as specified in its charter)

 

 

 

DELAWARE   04-3565120

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

51 SAWYER ROAD, SUITE 200

WALTHAM, MASSACHUSETTS 02453

(Address of principal executive offices)(Zip code)

(781) 647-3900

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes   x     No   ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨ (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

The number of shares outstanding of the registrant’s common stock, par value of $0.001 per share, as of November 5, 2014 was 83,556,390.

 

 

 


Table of Contents

ALERE INC.

REPORT ON FORM 10-Q

For the Quarterly Period Ended September 30, 2014

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Readers can identify these statements by forward-looking words such as “may,” “could,” “should,” “would,” “intend,” “will,” “expect,” “anticipate,” “believe,” “estimate,” “continue” or similar words. A number of important factors could cause actual results of Alere Inc. and its subsidiaries to differ materially from those indicated by such forward-looking statements. These factors include, but are not limited to, the risk factors detailed in Part I, Item 1A, “Risk Factors,” of our Annual Report on Form 10-K, as amended, for the fiscal year ended December 31, 2013 and other risk factors identified herein or from time to time in our periodic filings with the Securities and Exchange Commission. Readers should carefully review these risk factors, and should not place undue reliance on our forward-looking statements. These forward-looking statements are based on information, plans and estimates at the date of this report. We undertake no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.

Unless the context requires otherwise, references in this Quarterly Report on Form 10-Q to “we,” “us” and “our” refer to Alere Inc. and its subsidiaries.

TABLE OF CONTENTS

 

     PAGE  

PART I. FINANCIAL INFORMATION

     3   

Item 1. Financial Statements (unaudited)

     3   

a) Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2014 and 2013

     3   

b) Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended September  30, 2014 and 2013

     4   

c) Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013

     5   

d) Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2014 and 2013

     6   

e) Notes to Consolidated Financial Statements

     7   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     37   

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     49   

Item 4. Controls and Procedures

     49   

PART II. OTHER INFORMATION

     49   

Item 1. Legal Proceedings

     49   

Item 1A. Risk Factors

     50   

Item 6. Exhibits

     51   

SIGNATURE

     52   

 

2


Table of Contents

PART I—FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

ALERE INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands, except per share amounts)

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2014     2013     2014     2013  

Net product sales

   $ 509,276      $ 509,038      $ 1,508,145      $ 1,538,876   

Services revenue

     222,788        240,098        665,680        703,344   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net product sales and services revenue

     732,064        749,136        2,173,825        2,242,220   

License and royalty revenue

     4,182        4,184        15,999        13,113   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

     736,246        753,320        2,189,824        2,255,333   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of net product sales

     274,046        258,234        794,619        764,501   

Cost of services revenue

     118,105        123,760        355,538        367,081   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of net product sales and services revenue

     392,151        381,994        1,150,157        1,131,582   

Cost of license and royalty revenue

     1,236        2,009        3,900        5,264   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of net revenue

     393,387        384,003        1,154,057        1,136,846   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     342,859        369,317        1,035,767        1,118,487   

Operating expenses:

        

Research and development

     38,726        40,498        114,855        120,860   

Sales and marketing

     136,336        158,678        432,527        472,921   

General and administrative

     130,185        138,672        424,998        409,606   

Loss on disposition

     —          5,885        638        5,885   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     37,612        25,584        62,749        109,215   

Interest expense, including amortization of original issue discounts and deferred financing costs

     (52,481     (53,420     (156,678     (203,272

Other income (expense), net

     (8,260     (8,868     (886     (8,260
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations before provision (benefit) for income taxes

     (23,129     (36,704     (94,815     (102,317

Provision (benefit) for income taxes

     76,648        (15,085     63,109        (30,673
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations before equity earnings of unconsolidated entities, net of tax

     (99,777     (21,619     (157,924     (71,644

Equity earnings of unconsolidated entities, net of tax

     6,277        5,753        13,716        13,238   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations

     (93,500     (15,866     (144,208     (58,406

Income (loss) from discontinued operations, net of tax

     7,045        (3,223     2,047        (8,560
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (86,455     (19,089     (142,161     (66,966

Less: Net income (loss) attributable to non-controlling interests

     (306     359        (136     601   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to Alere Inc. and Subsidiaries

     (86,149     (19,448     (142,025     (67,567

Preferred stock dividends

     (5,367     (5,367     (15,926     (15,926
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss available to common stockholders

   $ (91,516   $ (24,815   $ (157,951   $ (83,493
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per common share attributable to Alere Inc. and Subsidiaries:

        

Loss from continuing operations

   $ (1.19   $ (0.26   $ (1.93   $ (0.92

Income (loss) from discontinued operations

     0.09        (0.04     0.02        (0.11
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per common share

   $ (1.10   $ (0.30   $ (1.91   $ (1.03
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average sharesbasic and diluted

     83,115        81,735        82,719        81,417   
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Table of Contents

ALERE INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(unaudited)

(in thousands)

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2014     2013     2014     2013  

Net loss

   $ (86,455   $ (19,089   $ (142,161   $ (66,966
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), before tax:

        

Changes in cumulative translation adjustment

     (96,425     67,268        (69,950     (42,515

Unrealized losses on available for sale securities

     —         —          (17     —     

Unrealized gains on hedging instruments

     7        20        21        31   

Minimum pension liability adjustment

     481        (369     468        335   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), before tax

     (95,937     66,919        (69,478     (42,149

Income tax provision (benefit) related to items of other comprehensive income (loss)

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

     (95,937     66,919        (69,478     (42,149
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

     (182,392     47,830        (211,639     (109,115

Less: Comprehensive income (loss) attributable to non-controlling interests

     (306     359        (136     601   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries

   $ (182,086   $ 47,471      $ (211,503   $ (109,716
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

ALERE INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(unaudited)

(in thousands, except par value)

 

     September 30, 2014     December 31, 2013  
ASSETS     

Current assets:

    

Cash and cash equivalents

   $ 444,853      $ 361,626   

Restricted cash

     38,156        6,273   

Marketable securities

     794        858   

Accounts receivable, net of allowances of $81,785 and $76,587 at September 30, 2014 and December 31, 2013, respectively

     517,434        547,860   

Inventories, net

     362,102        364,185   

Deferred tax assets

     33,551        60,689   

Prepaid expenses and other current assets

     128,126        129,326   

Assets held for sale

     2,143        19,052   
  

 

 

   

 

 

 

Total current assets

     1,527,159        1,489,869   

Property, plant and equipment, net

     526,922        543,877   

Goodwill

     3,067,110        3,093,691   

Other intangible assets with indefinite lives

     46,831        56,702   

Finite-lived intangible assets, net

     1,465,561        1,668,443   

Restricted cash

     —          29,370   

Deferred financing costs, net, and other non-current assets

     74,123        84,073   

Investments in unconsolidated entities

     91,175        86,830   

Deferred tax assets

     7,404        7,959   

Non-current income tax receivable

     2,336        —     
  

 

 

   

 

 

 

Total assets

   $ 6,808,621      $ 7,060,814   
  

 

 

   

 

 

 
LIABILITIES AND EQUITY     

Current liabilities:

    

Short-term debt and current portion of long-term debt

   $ 88,042      $ 49,112   

Current portion of capital lease obligations

     4,995        6,855   

Accounts payable

     216,748        186,818   

Accrued expenses and other current liabilities

     404,915        427,809   

Liabilities related to assets held for sale

     2,186        28,327   
  

 

 

   

 

 

 

Total current liabilities

     716,886        698,921   
  

 

 

   

 

 

 

Long-term liabilities:

    

Long-term debt, net of current portion

     3,683,614        3,772,788   

Capital lease obligations, net of current portion

     12,824        14,407   

Deferred tax liabilities

     310,330        329,249   

Other long-term liabilities

     192,686        162,601   
  

 

 

   

 

 

 

Total long-term liabilities

     4,199,454        4,279,045   
  

 

 

   

 

 

 

Commitments and contingencies (Note 16)

    

Stockholders’ equity:

    

Series B preferred stock, $0.001 par value (liquidation preference: $709,763 at September 30, 2014 and December 31, 2013); Authorized: 2,300 shares; Issued: 2,065 shares at September 30, 2014 and December 31, 2013; Outstanding: 1,774 shares at September 30, 2014 and December 31, 2013

     606,468        606,468   

Common stock, $0.001 par value; Authorized: 200,000 shares; Issued: 90,964 shares at September 30, 2014 and 89,666 shares at December 31, 2013; Outstanding: 83,285 shares at September 30, 2014 and 81,987 shares at December 31, 2013

     91        90   

Additional paid-in capital

     3,340,239        3,319,168   

Accumulated deficit

     (1,778,252     (1,636,227

Treasury stock, at cost, 7,679 shares at September 30, 2014 and December 31, 2013

     (184,971     (184,971

Accumulated other comprehensive loss

     (96,040     (26,562
  

 

 

   

 

 

 

Total stockholders’ equity

     1,887,535        2,077,966   

Non-controlling interests

     4,746        4,882   
  

 

 

   

 

 

 

Total equity

     1,892,281        2,082,848   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 6,808,621      $ 7,060,814   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

ALERE INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in thousands)

 

     Nine Months Ended September 30,  
     2014     2013  

Cash Flows from Operating Activities:

    

Net loss

   $ (142,161   $ (66,966

Income (loss) from discontinued operations, net of tax

     2,047        (8,560
  

 

 

   

 

 

 

Loss from continuing operations

     (144,208     (58,406

Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities:

    

Non-cash interest expense, including amortization of original issue discounts and deferred financing costs

     12,167        14,088   

Depreciation and amortization

     290,756        325,632   

Non-cash charges for sale of inventories revalued at the date of acquisition

     —          1,880   

Non-cash stock-based compensation expense

     7,751        14,462   

Tax benefit related to discontinued operations retained by Alere Inc.

     9,594        5,480   

Impairment of inventory

     1,536        243   

Impairment of long-lived assets

     7,182        4,101   

Loss on disposition of fixed assets

     5,926        1,849   

Equity earnings of unconsolidated entities, net of tax

     (13,716     (13,238

Deferred income taxes

     440        (73,470

Loss on extinguishment of debt

     —          35,603   

Loss on disposition

     638        5,885   

Bargain purchase gain

     —          (5,707

Other non-cash items

     2,826        6,674   

Changes in assets and liabilities, net of acquisitions:

    

Accounts receivable, net

     20,388        (56,894

Inventories, net

     (30,489     (72,727

Prepaid expenses and other current assets

     (4,847     (9,166

Accounts payable

     38,324        15,950   

Accrued expenses and other current liabilities

     12,843        44,420   

Other non-current liabilities

     33,405        (7,909

Cash paid for contingent consideration

     (21,078     (9,066
  

 

 

   

 

 

 

Net cash provided by continuing operations

     229,438        169,684   

Net cash used in discontinued operations

     (12,543     (10,579
  

 

 

   

 

 

 

Net cash provided by operating activities

     216,895        159,105   
  

 

 

   

 

 

 

Cash Flows from Investing Activities:

    

Increase in restricted cash

     (2,987     (33,881

Purchases of property, plant and equipment

     (80,456     (89,955

Proceeds from sale of property, plant and equipment

     1,167        5,831   

Cash received from disposition

     5,454        32,000   

Cash paid for business acquisitions, net of cash acquired

     (75     (166,196

Cash received from investments

     198        11,262   

Proceeds from sale of equity investment

     9,526        —     

Cash received from sales of marketable securities

     47        —     

Decrease in other assets

     1,189        21,453   
  

 

 

   

 

 

 

Net cash used in continuing operations

     (65,937     (219,486

Net cash used in discontinued operations

     (3,315     (3,162
  

 

 

   

 

 

 

Net cash used in investing activities

     (69,252     (222,648
  

 

 

   

 

 

 

Cash Flows from Financing Activities:

    

Cash paid for financing costs

     (5     (9,798

Cash paid for contingent purchase price consideration

     (23,608     (27,496

Proceeds from issuance of common stock, net of issuance costs

     35,593        17,555   

Proceeds from issuance of long-term debt

     981        460,141   

Payments on long-term debt

     (48,071     (455,157

Proceeds from issuance of short-term debt

     806        25   

Net proceeds under revolving credit facilities

     498        138,768   

Cash paid for dividends

     (15,970     (15,970

Excess tax benefits on exercised stock options

     415        434   

Principal payments on capital lease obligations

     (5,305     (5,341

Other

     —          (18,953
  

 

 

   

 

 

 

Net cash provided by (used in) continuing operations

     (54,666     84,208   

Net cash used in discontinued operations

     (579     —     
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (55,245     84,208   
  

 

 

   

 

 

 

Foreign exchange effect on cash and cash equivalents

     (9,445     4,982   
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     82,953        25,647   

Cash and cash equivalents, beginning of period

     361,908        328,346   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

     444,861        353,993   

Less: Cash and cash equivalents of discontinued operations, end of period

     8        1   
  

 

 

   

 

 

 

Cash and cash equivalents of continuing operations, end of period

   $ 444,853      $ 353,992   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


Table of Contents

ALERE INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

(1) Basis of Presentation of Financial Information

The accompanying consolidated financial statements of Alere Inc. are unaudited. In the opinion of management, the unaudited consolidated financial statements contain all adjustments considered normal and recurring and necessary for their fair statement. Interim results are not necessarily indicative of results to be expected for the year. These interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these consolidated financial statements do not include all of the information and footnotes necessary for a complete presentation of financial position, results of operations, comprehensive income and cash flows. Our audited consolidated financial statements for the year ended December 31, 2013 included information and footnotes necessary for such presentation and were included in our Annual Report on Form 10-K, as amended, filed with the Securities and Exchange Commission, or SEC, on March 3, 2014. These unaudited consolidated financial statements should be read in conjunction with our audited consolidated financial statements and notes thereto for the year ended December 31, 2013.

Certain reclassifications of prior period amounts have been made to conform to current period presentation. These reclassifications had no effect on net income or equity.

During the three and nine months ended September 30, 2014, we recorded net after-tax expense charges of $1.4 million and $2.7 million, respectively, to correct prior period items. A net after-tax charge of $2.8 million related to the fair value of the MedApps Holding Company, Inc., or MedApps, contingent consideration obligations recorded during the three months ended March 31, 2014 is included in the nine-month charge. We consider the adjustments to be immaterial to both the prior period and the current period financial statements.

Certain amounts presented may not recalculate directly, due to rounding.

(2) Cash and Cash Equivalents

We consider all highly-liquid cash investments with original maturities of three months or less at the date of acquisition to be cash equivalents. At September 30, 2014, our cash equivalents consisted of money market funds.

(3) Restricted Cash

We had restricted cash of $38.2 million and $35.6 million as of September 30, 2014 and December 31, 2013, respectively. As of December 31, 2013, $29.4 million was classified as non-current on our Consolidated Balance Sheet, as it secures a foreign bank loan arrangement that we entered into during the third quarter of 2013 and, under the terms of the loan agreement, is required to remain on deposit for two years.

(4) Inventories, Net

Inventories are stated at the lower of cost (first in, first out) or market and are comprised of the following (in thousands):

 

     September 30, 2014      December 31, 2013  

Raw materials

   $ 126,265       $ 118,571   

Work-in-process

     74,914         79,559   

Finished goods

     160,923         166,055   
  

 

 

    

 

 

 
   $ 362,102       $ 364,185   
  

 

 

    

 

 

 

 

7


Table of Contents

(5) Stock-based Compensation

We recorded stock-based compensation expense in our consolidated statements of operations for the three and nine months ended September 30, 2014 and 2013, respectively, as follows (in thousands):

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2014     2013     2014     2013  

Cost of net revenue

   $ 291      $ 287      $ 863      $ 797   

Research and development

     280        1,111        (340     2,641   

Sales and marketing

     920        975        2,778        2,597   

General and administrative

     1,678        3,289        4,450        8,427   
  

 

 

   

 

 

   

 

 

   

 

 

 
     3,169        5,662        7,751        14,462   

Benefit for income taxes

     (878     (1,511     (2,001     (2,869
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 2,291      $ 4,151      $ 5,750      $ 11,593   
  

 

 

   

 

 

   

 

 

   

 

 

 

In connection with the departure of three of our senior executives, we recorded a reversal of stock-based compensation expense in the amount of $5.6 million during the second quarter of 2014, relating to the impact on their prior stock option awards upon their resignations. Of the $5.6 million reversal, $2.2 million was recorded through research and development and $3.4 million through general and administrative.

(6) Net Loss per Common Share

The following table sets forth the computation of basic and diluted net loss per common share for the periods presented (in thousands, except per share data):

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2014     2013     2014     2013  

Basic and diluted net loss per common share:

        

Numerator:

        

Loss from continuing operations

   $ (93,500   $ (15,866   $ (144,208   $ (58,406

Preferred stock dividends

     (5,367     (5,367     (15,926     (15,926
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations attributable to common shares

     (98,867     (21,233     (160,134     (74,332

Less: Net income (loss) attributable to non-controlling interest

     (306     359        (136     601   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations attributable to Alere Inc. and Subsidiaries

     (98,561     (21,592     (159,998     (74,933

Income (loss) from discontinued operations

     7,045        (3,223     2,047        (8,560
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss available to common stockholders

   $ (91,516   $ (24,815   $ (157,951   $ (83,493
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Weighted-average common shares outstanding—basic and diluted

     83,115        81,735        82,719        81,417   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per common share:

        

Loss from continuing operations attributable to Alere Inc. and Subsidiaries

   $ (1.19   $ (0.26   $ (1.93   $ (0.92

Income (loss) from discontinued operations

     0.09        (0.04     0.02        (0.11
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per common share attributable to Alere Inc. and Subsidiaries

   $ (1.10   $ (0.30   $ (1.91   $ (1.03
  

 

 

   

 

 

   

 

 

   

 

 

 

The following potential dilutive securities were not included in the calculation of diluted net loss per common share for our continuing operations because the inclusion thereof would be antidilutive (in thousands):

 

    Three Months Ended September 30,     Nine Months Ended September 30,  
    2014     2013     2014     2013  

Denominator:

       

Options to purchase shares of common stock

    7,687        10,239        7,687        10,239   

Warrants

    4        4        4        4   

Conversion shares related to 3% convertible senior subordinated notes

    3,411        3,411        3,411        3,411   

Conversion shares related to subordinated convertible promissory notes

    27        27        27        27   

Conversion shares related to Series B convertible preferred stock

    10,239        10,239        10,239        10,239   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total number of antidilutive potentially issuable shares of common stock excluded from diluted common shares outstanding

    21,368        23,920        21,368        23,920   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

8


Table of Contents

(7) Stockholders’ Equity and Non-controlling Interests

(a) Preferred Stock

For each of the three and nine months ended September 30, 2014 and 2013 Series B preferred stock dividends amounted to $5.3 million and $15.9 million, respectively, which reduced earnings available to common stockholders for purposes of calculating net loss per common share for each of the respective periods. As of September 30, 2014, $5.3 million of Series B preferred stock dividends was accrued. As of October 15, 2014, payments have been made covering all dividend periods through September 30, 2014.

The Series B preferred stock dividends for the three and nine months ended September 30, 2014 and 2013 were paid in cash.

(b) Changes in Stockholders’ Equity and Non-controlling Interests

A summary of the changes in stockholders’ equity and non-controlling interests comprising total equity for the nine months ended September 30, 2014 and 2013 is provided below (in thousands):

 

    Nine Months Ended September 30,  
    2014     2013  
    Total
Stockholders’
Equity
    Non-
controlling
Interests
    Total
Equity
    Total
Stockholders’
Equity
    Non-
controlling
Interests
    Total
Equity
 

Equity, beginning of period

  $ 2,077,966      $ 4,882      $ 2,082,848      $ 2,180,422      $ 2,282      $ 2,182,704   

Issuance of common stock under employee compensation plans

    35,593        —          35,593        17,555        —          17,555   

Preferred stock dividends

    (15,970     —          (15,970     (15,970     —          (15,970

Stock-based compensation expense

    7,751        —          7,751        14,462        —          14,462   

Excess tax benefits on exercised stock options

    (6,302     —          (6,302     (1,283     —          (1,283

Non-controlling interest from acquisition

    —          —          —          —          1,788        1,788   

Net income (loss)

    (142,025     (136     (142,161     (67,567     601        (66,966

Total other comprehensive loss

    (69,478     —          (69,478     (42,149     —          (42,149
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity, end of period

  $ 1,887,535      $ 4,746      $ 1,892,281      $ 2,085,470      $ 4,671      $ 2,090,141   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(8) Business Combinations

Acquisitions are accounted for using the acquisition method and the acquired companies’ results have been included in the accompanying consolidated financial statements from their respective dates of acquisition. During the three and nine months ended September 30, 2014, we expensed acquisition-related costs of $0.3 million and $0.7 million, respectively, in general and administrative expense. During the three and nine months ended September 30, 2013, we expensed acquisition-related costs of $0.5 million and $1.8 million, respectively, in general and administrative expense.

Our business acquisitions have historically been made at prices above the fair value of the assets acquired and liabilities assumed, resulting in goodwill, based on our expectations of synergies and other benefits of combining the businesses. These synergies and benefits include elimination of redundant facilities, functions and staffing; use of our existing commercial infrastructure to expand sales of the products of the acquired businesses; and use of the commercial infrastructure of the acquired businesses to expand product sales in a cost-efficient manner.

 

9


Table of Contents

Net assets acquired are recorded at their fair value and are subject to adjustment upon finalization of the fair value analysis. The estimated useful lives of the individual categories of intangible assets were based on the nature of the applicable intangible asset and the expected future cash flows to be derived from the intangible asset. Amortization of intangible assets with finite lives is recognized over the shorter of the respective lives of the agreement or the period of time the intangible assets are expected to contribute to future cash flows. We amortize our finite-lived intangible assets based on patterns on which the respective economic benefits are expected to be realized.

Acquisitions in 2013

(i) Epocal

On February 1, 2013, we acquired Epocal, Inc., or Epocal, located in Ottawa, Canada, a provider of technologies that support blood gas and electrolyte testing at the point of care. The aggregate purchase price was approximately $248.5 million, which consisted of $151.4 million in cash, a $22.1 million settlement of a pre-existing arrangement and a contingent consideration obligation with an aggregate acquisition date fair value of $75.0 million. The operating results of Epocal are included in our professional diagnostics reporting unit and business segment. The amount allocated to goodwill from this acquisition is not deductible for tax purposes.

(ii) Other acquisitions in 2013

During the year ended December 31, 2013, we acquired the following businesses for an aggregate purchase price of $57.6 million, which included cash payments totaling $28.2 million, a $17.5 million settlement of a pre-existing arrangement, contingent consideration obligations with an aggregate acquisition date fair value of $1.3 million, deferred purchase price consideration with an acquisition date fair value of $0.8 million and an $8.0 million bargain purchase gain.

 

    certain assets of PT Mega Medika Mandiri, or Mega Medika, located in South Jakarta, Indonesia, a distributor of infectious disease products to the Indonesian marketplace as well as materials for vaccines to a pharmaceutical customer (Acquired January 2013)

 

    Discount Diabetic, LLC, or Discount Diabetic, located in Phoenix, Arizona, a provider of blood glucose monitoring products, including diabetes testing systems and test strips and other products (Acquired April 2013)

 

    the Medicare fee-for-service assets of Liberty Medical, or the Liberty business, located in Port St. Lucie, Florida, a leading mail order provider of diabetes testing supplies serving the needs of both Type 1 and Type 2 diabetic patients (Acquired April 2013)

 

    51% share in Cardio Selfcare B.V., subsequently renamed Alere Health Services B.V., or Alere Health Services, located in Ede, the Netherlands, a developer of innovative software for the healthcare industry that develops and licenses software and sells medical devices to enable patients to perform medical self-care, including thrombosis self-care (Acquired May 2013)

 

    74.9% interest in Pantech Proprietary Limited, or Pantech, located in Durban, South Africa, a supplier of rapid diagnostic test kits, including HIV, malaria, syphilis, drugs of abuse, 10 parameter urine sticks, glucometers and glucose sticks (Acquired July 2013)

 

    Certain assets of Simplex Healthcare, Inc. and its subsidiaries, or Simplex, located in Tennessee, a provider of home delivery of diabetes-related medical supplies and products (Acquired November 2013)

The operating results of Mega Medika, Discount Diabetic, the Liberty business, Alere Health Services, Pantech, and Simplex are included in our professional diagnostics reporting unit and business segment.

Our consolidated statement of operations for the three and nine months ended September 30, 2014 included revenue totaling approximately $5.8 million and $41.2 million, respectively, related to these businesses. Goodwill has been recognized in the Mega Medika, Alere Health Services, Pantech, and Simplex acquisitions and amounted to approximately $2.4 million. The goodwill related to the Mega Medika and Simplex acquisitions is deductible for tax purposes, but the goodwill related to the Pantech and Alere Health Services acquisitions is not.

With respect to our acquisition of the Liberty business, the purchase price of the acquisition has been allocated to the net tangible and intangible assets acquired, with the excess of the fair value of assets acquired over the purchase price recorded as a bargain purchase gain. The $8.0 million bargain purchase gain has been recorded in other income (expense), net in our Consolidated Statement of Operations and is not recognized for tax purposes. The bargain purchase gain resulted from our operating cost structure which we believe will allow us to operate this business more cost effectively than the sellers.

 

10


Table of Contents

A summary of the fair values of the net assets acquired for the acquisitions consummated in 2013 is as follows (in thousands):

 

     Epocal      Other      Total  

Current assets(1)

   $ 12,535       $ 13,623       $ 26,158   

Property, plant and equipment

     1,267         1,731         2,998   

Goodwill

     100,419         2,447         102,866   

Intangible assets

     164,400         51,180         215,580   

Other non-current assets

     18,158         29         18,187   
  

 

 

    

 

 

    

 

 

 

Total assets acquired

     296,779         69,010         365,789   
  

 

 

    

 

 

    

 

 

 

Current liabilities

     2,701         5,398         8,099   

Non-current liabilities

     45,542         6,062         51,604   
  

 

 

    

 

 

    

 

 

 

Total liabilities assumed

     48,243         11,460         59,703   
  

 

 

    

 

 

    

 

 

 

Net assets acquired

     248,536         57,550         306,086   

Less:

        

Contingent consideration

     75,000         1,264         76,264   

Settlement of pre-existing arrangements

     22,088         17,500         39,588   

Non-controlling interest

     —           1,774         1,774   

Bargain purchase gain

     —           8,023         8,023   

Deferred purchase price consideration

     —           768         768   
  

 

 

    

 

 

    

 

 

 

Cash paid

   $ 151,448       $ 28,221       $ 179,669   
  

 

 

    

 

 

    

 

 

 

 

(1)  Includes approximately $3.3 million of acquired cash.

The following are the intangible assets acquired in 2013 and their respective fair values and weighted-average useful lives (dollars in thousands):

 

     Epocal      Other      Total      Weighted-
average
Useful Life
 

Core technology and patents

   $ 119,700       $ —        $ 119,700         20.0 years   

Software

     —          2,154         2,154         5.7 years   

Trademarks and trade names

     20,500         80         20,580         19.1 years   

License agreements

     —           620         620         1.5 years   

Customer relationships

     —          42,510         42,510         11.5 years   

Other

     —          5,816         5,816         3.0 years   

In-process research and development

     24,200         —          24,200         N/A   
  

 

 

    

 

 

    

 

 

    

Total intangible assets

   $ 164,400       $ 51,180       $ 215,580      
  

 

 

    

 

 

    

 

 

    

(9) Restructuring Plans

The following table sets forth aggregate restructuring charges recorded in our Consolidated Statements of Operations for the three and nine months ended September 30, 2014 and 2013 (in thousands):

 

     Three Months Ended September 30,      Nine Months Ended September 30,  

Statement of Operations Caption

   2014      2013      2014      2013  

Cost of net revenue

   $ 5,654       $ 3,556       $ 6,821       $ 4,908   

Research and development

     5,457         1,100         8,488         1,745   

Sales and marketing

     1,019         218         7,427         1,476   

General and administrative

     5,597         2,820         18,036         11,501   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses

     17,727         7,694         40,772         19,630   

Interest expense, including amortization of original issue discounts and deferred financing costs

     142         111         375         228   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total charges

   $ 17,869       $ 7,805       $ 41,147       $ 19,858   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

11


Table of Contents

(a) 2014 Restructuring Plans

In 2014, management developed world-wide cost reduction efforts to reduce costs and improve operational efficiencies within our professional diagnostics, health information solutions and corporate and other business segments, primarily impacting our U.S. sales force, our global information technology group, our global research and development group and certain businesses in Europe and Asia. The following table summarizes the restructuring activities related to our 2014 restructuring plans for the three and nine months ended September 30, 2014 (in thousands):

 

     Three Months Ended September 30, 2014  
     Professional
Diagnostics
     Health Information
Solutions
     Corporate
and Other
     Total  

Severance-related costs

   $ 5,833       $ 225       $ 199       $ 6,257   

Facility and transition costs

     1,713         —           2,979         4,692   
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash charges

     7,546         225         3,178         10,949   

Fixed asset and inventory impairments

     6,322         314         —           6,636   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total charges

   $ 13,868       $ 539       $ 3,178       $ 17,585   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Nine Months Ended September 30, 2014  
     Professional
Diagnostics
     Health Information
Solutions
     Corporate
and Other
     Total  

Severance-related costs

   $ 17,748       $ 1,150       $ 2,399       $ 21,297   

Facility and transition costs

     1,894         —           4,929         6,823   
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash charges

     19,642         1,150         7,328         28,120   

Fixed asset and inventory impairments

     8,402         314         —           8,716   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total charges

   $ 28,044       $ 1,464       $ 7,328       $ 36,836   
  

 

 

    

 

 

    

 

 

    

 

 

 

We anticipate incurring approximately $5.2 million and $6.0 million in additional costs under our 2014 restructuring plans related to our professional diagnostics and corporate and other business segments, respectively, primarily in the U.S. and Europe. We do not anticipate incurring additional costs under our existing 2014 restructuring plan relating to our health information solutions segment. We may develop additional plans over the remainder of 2014. As of September 30, 2014, $8.4 million in severance and transition costs arising under our 2014 restructuring plans remain unpaid.

(b) 2013 Restructuring Plans

In 2013, management developed cost reduction efforts within our professional diagnostics business segment, impacting businesses in our U.S., Europe and Asia Pacific regions. Additionally, management took steps to improve efficiencies within our health information solutions business segment, including winding down a small portion of this business, which resulted in charges associated with the impairment of related fixed and intangible assets. The following tables summarize the restructuring activities in our professional diagnostics and health information solutions business segments related to our 2013 restructuring plans for the three and nine months ended September 30, 2014 and 2013 and since inception (in thousands):

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
     Since
Inception
 

Professional Diagnostics

   2014      2013      2014      2013     

Severance-related costs

   $ 55       $ 3,876       $ 893       $ 5,960       $ 8,019   

Facility and transition costs

     96         1,107         312         1,457         2,893   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash charges

     151         4,983         1,205         7,417         10,912   

Fixed asset and inventory impairments

     —           470         —           470         743   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total charges

   $ 151       $ 5,453       $ 1,205       $ 7,887       $ 11,655   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

12


Table of Contents
     Three Months Ended
September 30,
    Nine Months Ended
September 30,
    Since
Inception
 

Health Information Solutions

   2014      2013     2014     2013    

Severance-related costs

   $ —         $ 1,340      $ 89      $ 1,398      $ 3,356   

Facility and transition costs

     85         327        3,120        568        6,075   

Other exit costs

     95         2        180        2        197   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Cash charges

     180         1,669        3,389        1,968        9,628   

Fixed asset and inventory impairments

     —           —          —          170        1,089   

Intangible asset impairments

     —           —          —          2,596        2,596   

Other non-cash recoveries

     —           (20     (854     (20     (1,757
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total charges

   $ 180       $ 1,649      $ 2,535      $ 4,714      $ 11,556   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

We anticipate incurring approximately $0.7 million in additional costs under our 2013 restructuring plans related to our professional diagnostics business segment in the United States. We do not anticipate incurring significant additional costs under our 2013 restructuring plans related to our health information solutions segment. As of September 30, 2014, $4.5 million in severance and facility costs arising under our 2013 restructuring plans remain unpaid.

(c) Restructuring Plans Prior to 2013

The following table summarizes the restructuring activities related to our active 2012, 2011, 2010 and 2008 restructuring plans for the three and nine months ended September 30, 2014 and 2013 and since inception (in thousands):

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
    Since
Inception
 

Professional Diagnostics

   2014     2013     2014      2013    

Severance-related costs (recoveries)

   $ —        $ (568   $ 98       $ (284   $ 24,290   

Facility and transition costs

     106        112        225         524        8,987   

Other exit costs

     10        14        33         45        789   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Cash charges (recoveries)

     116        (442     356         285        34,066   

Fixed asset and inventory impairments

     —          350        —           350        6,922   

Intangible asset impairments

     —          686        —           686        686   

Other non-cash charges

     —          —          —           —          64   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total charges

   $ 116      $ 594      $ 356       $ 1,321      $ 41,738   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     Three Months Ended
September 30,
    Nine Months Ended
September 30,
    Since
Inception
 

Health Information Solutions

   2014     2013     2014      2013    

Severance-related costs

   $ —        $ 14      $ —         $ 2,362      $ 12,308   

Facility and transition costs (recoveries)

     (200     —          53         4,271        13,568   

Other exit costs

     37        95        162         181        925   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Cash charges (recoveries)

     (163     109        215         6,814        26,801   

Fixed asset and inventory impairments

     —          —          —           75        3,878   

Intangible asset impairments

     —          —          —           —          5,923   

Other non-cash recoveries

     —          —          —           (953     (223
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total charges (recoveries)

   $ (163   $ 109      $ 215       $ 5,936      $ 36,379   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

As of September 30, 2014, $3.1 million in cash charges remain unpaid, primarily related to facility lease obligations, which are anticipated to continue through 2020.

 

13


Table of Contents

(d) Restructuring Reserves

The following table summarizes our restructuring reserves related to the plans described above, of which $10.9 million is included in accrued expenses and other current liabilities and $5.1 million is included in other long-term liabilities on our accompanying Consolidated Balance Sheets (in thousands):

 

     Severance-
related
Costs
    Facility and
Transition
Costs
    Other Exit
Costs
    Total  

Balance, December 31, 2013

   $ 2,708      $ 7,830      $ 609      $ 11,147   

Cash charges

     22,377        10,533        375        33,285   

Payments

     (20,508     (7,152     (288     (27,948

Currency adjustments

     (402     (52     (10     (464
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2014

   $ 4,175      $ 11,159      $ 686      $ 16,020   
  

 

 

   

 

 

   

 

 

   

 

 

 

(10) Long-term Debt

We had the following long-term debt balances outstanding (in thousands):

 

     September 30, 2014     December 31, 2013  

A term loans(1) (2)

   $ 797,500      $ 832,188   

B term loans(1) (3)

     1,334,165        1,344,238   

Revolving line of credit(1)

     170,000        170,000   

7.25% Senior notes

     450,000        450,000   

6.5% Senior subordinated notes

     425,000        425,000   

8.625% Senior subordinated notes

     400,000        400,000   

3% Convertible senior subordinated notes

     150,000        150,000   

Other lines of credit

     728        355   

Other

     44,263        50,119   
  

 

 

   

 

 

 
     3,771,656        3,821,900   

Less: Short-term debt and current portion

     (88,042     (49,112
  

 

 

   

 

 

 
   $ 3,683,614      $ 3,772,788   
  

 

 

   

 

 

 

 

(1)  Incurred under our secured credit facility.
(2)  Includes “A” term loans and “Delayed Draw” term loans under our secured credit facility.
(3)  Includes term loans previously referred to as “Incremental B-1” term loans and “Incremental B-2” term loans under our secured credit facility, which term loans have been converted into and consolidated with the “B” term loans under our secured credit facility.

 

14


Table of Contents

In connection with our significant long-term debt issuances, we recorded interest expense, including amortization and write-offs of deferred financing costs and original issue discounts, in our Consolidated Statements of Operations for the three-month and nine-month periods ended September 30, 2014 and 2013, respectively, as follows (in thousands):

 

    Three Months Ended September 30,     Nine Months Ended September 30,  
    2014     2013     2014     2013  

Secured credit facility (1)

  $ 24,985      $ 25,809      $ 74,606      $ 78,741   

7.25% Senior notes

    8,525        8,535        25,574        25,371   

7.875% Senior notes (2)

    —          —          —          137   

6.5% Senior subordinated notes

    7,180        7,172        21,534        10,185   

9% Senior subordinated notes (3)

    —          —          —          54,043   

8.625% Senior subordinated notes

    9,271        9,273        27,819        27,820   

3% Senior subordinated convertible notes

    1,246        1,246        3,738        3,738   
 

 

 

   

 

 

   

 

 

   

 

 

 
  $ 51,207      $ 52,035      $ 153,271      $ 200,035   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Includes “A” term loans, including the “Delayed-Draw” term loans; “B” term loans, including the term loans previously referred to as “Incremental B-1” term loans and “Incremental B-2” term loans, which term loans have been converted into and consolidated with the “B” term loans; and revolving line of credit loans. For the three-month and nine-month periods ended September 30, 2014, the amounts include $0.4 million and $1.1 million, respectively, related to the amortization of fees paid for certain debt modifications. For the three-month and nine-month periods ended September 30, 2013, the amount includes $0.4 million and $2.2 million, respectively, related to the amortization of fees paid for certain debt modifications.
(2)  For the nine months ended September 30, 2013, this amount includes an approximate $0.1 million loss recorded in connection with the repurchase of our 7.875% senior notes.
(3)  An approximate $35.6 million loss in connection with the repurchase of our 9% senior subordinated notes has been included in the nine-month period ended September 30, 2013. Included in the $35.6 million is $19.0 million related to tender offer consideration and call premium which has been classified within cash flows from financing activities in our Consolidated Statement of Cash Flows.

(11) Fair Value Measurements

We apply fair value measurement accounting to value our financial assets and liabilities. Fair value measurement accounting provides a framework for measuring fair value under U.S. GAAP and requires expanded disclosures regarding fair value measurements. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A fair value hierarchy requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when measuring fair value.

Described below are the three levels of inputs that may be used to measure fair value:

Level 1—Quoted prices in active markets for identical assets or liabilities.

Level 2—Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

15


Table of Contents

The following tables present information about our assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2014 and December 31, 2013, and indicates the fair value hierarchy of the valuation techniques we utilized to determine such fair value (in thousands):

 

Description

   September 30, 2014      Quoted Prices in
Active Markets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Unobservable Inputs
(Level 3)
 

Assets:

           

Marketable securities

   $ 794       $ 794       $ —         $  —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 794       $ 794       $  —         $  —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Contingent consideration obligations (1)

   $ 155,000       $  —         $  —         $ 155,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 155,000       $  —         $  —         $ 155,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Description

   December 31, 2013      Quoted Prices in
Active Markets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Unobservable Inputs
(Level 3)
 

Assets:

           

Marketable securities

   $ 858       $ 858       $ —         $  —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 858       $ 858       $ —         $  —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Contingent consideration obligations (1)

   $ 213,969       $  —         $ —         $ 213,969   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 213,969       $  —         $ —         $ 213,969   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  We determine the fair value of the contingent consideration obligations based on a probability-weighted approach derived from earn-out criteria estimates and a probability assessment with respect to the likelihood of achieving the various earn-out criteria. The measurement is based upon significant inputs not observable in the market. Significant increases or decreases in any of these inputs could result in a significantly higher or lower fair value measurement. Changes in the fair value of these contingent consideration obligations are recorded as income or expense within operating income in our Consolidated Statements of Operations. See Note 16 for additional information on the valuation of our contingent consideration obligations.

Changes in the fair value of our Level 3 contingent consideration obligations during the nine months ended September 30, 2014 were as follows (in thousands):

 

Fair value of contingent consideration obligations, January 1, 2014

   $ 213,969   

Payments

     (49,573

Present value accretion and adjustments

     17,042   

Reversal of Method Factory Inc., now known as Alere Accountable Care Solutions, LLC (“ACS”) obligation(1)

     (26,321

Foreign currency adjustments

     (117
  

 

 

 

Fair value of contingent consideration obligations, September 30, 2014

   $ 155,000   
  

 

 

 

 

(1)  ACS was divested in October 2014 and, in connection with this transaction, the contingent consideration obligation was terminated. See Note 20.

At September 30, 2014 and December 31, 2013, the carrying amounts of cash and cash equivalents, restricted cash, receivables, accounts payable and other current liabilities approximated their estimated fair values.

The carrying amount and estimated fair value of our long-term debt were both $3.8 billion at September 30, 2014. The carrying amount and estimated fair value of our long-term debt were $3.8 billion and $3.9 billion, respectively, at December 31, 2013. The estimated fair value of our long-term debt was determined using market sources that were derived from available market information (Level 2 in the fair value hierarchy) and may not be representative of actual values that could have been or will be realized in the future.

 

16


Table of Contents

(12) Defined Benefit Pension Plan

Our subsidiary in England, Unipath Ltd., has a defined benefit pension plan established for certain of its employees. The net periodic benefit costs are as follows (in thousands):

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2014     2013     2014     2013  

Service cost

   $ —       $ —       $ —       $ —    

Interest cost

     202        182        604        543   

Expected return on plan assets

     (191     (156     (571     (465

Amortization of prior service costs

     111        103        333        308   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic benefit cost

   $ 122      $ 129      $ 366      $ 386   
  

 

 

   

 

 

   

 

 

   

 

 

 

(13) Financial Information by Segment

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision-making group is composed of the chief executive officer and members of senior management. Our reportable operating segments are professional diagnostics, health information solutions, consumer diagnostics and corporate and other. Our operating results include license and royalty revenue which are allocated to professional diagnostics and consumer diagnostics on the basis of the original license or royalty agreement. We evaluate performance of our operating segments based on revenue and operating income (loss). Segment information for the three and nine months ended September 30, 2014 and 2013 and as of September 30, 2014 and December 31, 2013 is as follows (in thousands):

 

17


Table of Contents
     Professional
Diagnostics
     Health
Information
Solutions
    Consumer
Diagnostics
     Corporate
and

Other
    Total  

Three Months Ended September 30, 2014:

            

Net revenue

   $ 585,941       $ 123,856      $ 26,449       $ —       $ 736,246   

Operating income (loss)

   $ 56,498       $ 9,824      $ 3,742       $ (32,452   $ 37,612   

Depreciation and amortization

   $ 75,625       $ 17,529      $ 841       $ 1,917      $ 95,912   

Restructuring charge

   $ 14,124       $ 425      $ —        $ 3,178      $ 17,727   

Stock-based compensation

   $ —        $ —       $ —        $ 3,169      $ 3,169   

Three Months Ended September 30, 2013:

            

Net revenue

   $ 590,801       $ 133,671      $ 28,848       $ —       $ 753,320   

Operating income (loss)

   $ 53,189       $ (1,918   $ 3,347       $ (29,034   $ 25,584   

Depreciation and amortization

   $ 88,835       $ 21,586      $ 1,063       $ 287      $ 111,771   

Non-cash charge associated with acquired inventory

   $ 708       $ —       $ —        $ —       $ 708   

Restructuring charge

   $ 6,033       $ 1,661      $ —        $ —       $ 7,694   

Stock-based compensation

   $ —        $ —       $ —        $ 5,662      $ 5,662   

Loss on disposition

   $ 5,885       $ —       $ —        $ —       $ 5,885   

Nine Months Ended September 30, 2014:

            

Net revenue

   $ 1,735,856       $ 372,352      $ 81,616       $     $ 2,189,824   

Operating income (loss)

   $ 119,339       $ 6,814      $ 10,618       $ (74,022   $ 62,749   

Depreciation and amortization

   $ 230,219       $ 54,472      $ 2,604       $ 3,461      $ 290,756   

Restructuring charge

   $ 29,572       $ 3,872      $ —        $ 7,328      $ 40,772   

Stock-based compensation

   $ —        $ —       $ —        $ 7,751      $ 7,751   

Loss on disposition

   $ 638       $ —       $ —        $ —       $ 638   

Nine Months Ended September 30, 2013:

            

Net revenue

   $ 1,777,055       $ 401,432      $ 76,846       $ —       $ 2,255,333   

Operating income (loss)

   $ 185,925       $ (18,832   $ 9,031       $ (66,909   $ 109,215   

Depreciation and amortization

   $ 258,485       $ 63,005      $ 3,296       $ 846      $ 325,632   

Non-cash charge associated with acquired inventory

   $ 1,880       $ —       $ —        $ —       $ 1,880   

Restructuring charge

   $ 9,162       $ 10,468      $ —        $ —       $ 19,630   

Stock-based compensation

   $ —        $ —       $ —        $ 14,462      $ 14,462   

Loss on disposition

   $ 5,885       $ —       $ —        $ —       $ 5,885   

Assets:

            

As of September 30, 2014

   $ 6,016,347       $ 486,937      $ 215,802       $ 89,535      $ 6,808,621   

As of December 31, 2013

   $ 5,744,734       $ 504,645      $ 197,458       $ 613,977      $ 7,060,814   

 

18


Table of Contents

The following tables summarize our net revenue from the professional diagnostics and health information solutions reporting segments by groups of similar products and services for the three and nine months ended September 30, 2014 and 2013 (in thousands):

 

Professional Diagnostics Segment

   Three Months Ended September 30,      Nine Months Ended September 30,  
     2014      2013      2014      2013  

Infectious disease

   $ 177,339       $ 172,739       $ 507,010       $ 520,289   

Toxicology

     161,940         166,536         478,514         481,469   

Cardiology

     108,501         116,281         331,917         349,650   

Diabetes

     49,477         53,150         151,425         178,138   

Other

     84,501         78,607         252,303         235,992   
  

 

 

    

 

 

    

 

 

    

 

 

 

Professional diagnostics net product sales and services revenue

     581,758         587,313         1,721,169         1,765,538   

License and royalty revenue

     4,183         3,488         14,687         11,517   
  

 

 

    

 

 

    

 

 

    

 

 

 

Professional diagnostics net revenue

   $ 585,941       $ 590,801       $ 1,735,856       $ 1,777,055   
  

 

 

    

 

 

    

 

 

    

 

 

 

Health Information Solutions Segment

   Three Months Ended September 30,      Nine Months Ended September 30,  
     2014      2013      2014      2013  

Condition and case management

   $ 48,356       $ 55,992       $ 145,215       $ 161,475   

Wellness

     21,546         22,223         70,030         75,753   

Women’s and children’s health

     23,769         28,431         70,308         86,767   

Patient self-testing services

     30,185         27,025         86,799         77,437   
  

 

 

    

 

 

    

 

 

    

 

 

 

Health information solutions net revenue

   $ 123,856       $ 133,671       $ 372,352       $ 401,432   
  

 

 

    

 

 

    

 

 

    

 

 

 

(14) Related Party Transactions

(a) Divestiture of ACS Companies

On October 10, 2014, we completed the sale of our ACS subsidiary to ACS Acquisition, LLC (the “Purchaser”), pursuant to the terms of a Membership Interest Purchase Agreement with the Purchaser and Sumit Nagpal. In connection with the sale of ACS, we also agreed to sell our subsidiary Wellogic ME FZ – LLC (“Wellogic,” together with ACS, the “ACS Companies”) to the Purchaser, subject to the satisfaction of routine requirements of Dubai law relating to the transfer of equity. See Note 20.

Mr. Nagpal is a director of Wellogic and served as the chief executive officer and a director of ACS until his resignation on September 2, 2014. Mr. Nagpal was also the owner of Method Factory, Inc., the company that sold to Alere in 2011 the business and assets of ACS, and Wellogic prior to its sale to Alere in 2012.

(b) SPD Joint Venture

In May 2007, we completed the formation of Swiss Precision Diagnostics GmbH, or SPD, our 50/50 joint venture with Procter & Gamble, or P&G, for the development, manufacturing, marketing and sale of existing and to-be-developed consumer diagnostic products, outside the cardiology, diabetes and oral care fields. Upon completion of the arrangement to form the joint venture, we ceased to consolidate the operating results of our consumer diagnostic products business related to the joint venture and instead account for our 50% interest in the results of the joint venture under the equity method of accounting.

We had a net payable to SPD of $4.1 million as of September 30, 2014 and a net receivable from SPD of $2.1 million as of December 31, 2013. Included in the $4.1 million payable balance as of September 30, 2014 is a receivable of approximately $1.6 million for costs incurred in connection with our 2008 SPD-related restructuring plans. Included in the $2.1 million receivable balance as of December 31, 2013 is approximately $1.8 million of costs incurred in connection with our 2008 SPD-related restructuring plans. We have also recorded a long-term receivable totaling approximately $11.4 million and $13.2 million as of September 30, 2014 and December 31, 2013, respectively, related to the 2008 SPD-related restructuring plans. Additionally, customer receivables associated with revenue earned after the formation of the joint venture was completed have been classified as other receivables within prepaid and other current assets on our Consolidated Balance Sheets in the amount of $9.1 million and $12.4 million as of September 30, 2014 and December 31, 2013, respectively. In connection with the joint venture arrangement, the joint venture bears the collection risk associated with these receivables. Sales to the joint venture under our manufacturing agreement totaled $19.6 million and $60.8 million during the three and nine months ended September 30, 2014, respectively, and $21.2 million and $56.5 million during the three and nine months ended September 30, 2013, respectively. Additionally, services revenue generated pursuant to the long-term services agreement with the joint venture totaled $0.3 million and $1.0 million during the three and nine months ended September 30, 2014, respectively, and $0.3 million and $0.9 million during the three and nine months ended September 30, 2013, respectively. Sales under our manufacturing agreement and long-term services agreement are included in net product sales and services revenue, respectively, in our Consolidated Statements of Operations.

 

19


Table of Contents

Under the terms of our product supply agreement, SPD purchases products from our manufacturing facilities in China. SPD in turn sells a portion of those tests back to us for final assembly and packaging. Once packaged, a portion of the tests are sold to P&G for distribution to third-party customers in North America. As a result of these related transactions, we have recorded $9.1 million and $9.4 million of trade receivables which are included in accounts receivable on our Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013, respectively, and $25.8 million and $18.8 million of trade accounts payable which are included in accounts payable on our Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013, respectively. During the nine months ended September 30, 2013, we received $10.8 million in cash from SPD as a return of capital.

The following table summarizes our related party balances with SPD within our Consolidated Balance Sheets (in thousands):

 

Balance Sheet Caption

   September 30, 2014      December 31, 2013  

Accounts receivable, net of allowances

   $ 9,119       $ 11,510   

Prepaid expenses and other current assets

   $ 9,133       $ 12,417   

Deferred financing costs, net, and other non-current assets

   $ 11,369       $ 13,249   

Accounts payable

   $ 29,841       $ 18,811   

(c) Entrustment Loan Arrangement with SPD Shanghai

Alere (Shanghai) Diagnostics Co., Ltd., or Alere Shanghai, and SPD Trading (Shanghai) Co., Ltd., or SPD Shanghai, entered into an entrustment loan arrangement for a maximum of CNY 23 million (approximately $3.7 million at September 30, 2014), in order to finance the latter’s short-term working capital needs, with the Royal Bank of Scotland (China) Co., Ltd. Shanghai Branch, or RBS. The agreement governs the setting up of an Entrustment Loan Account with RBS, into which Alere Shanghai deposits certain monies. This restricted cash account provides a guarantee to RBS of amounts borrowed from RBS by SPD Shanghai. The Alere Shanghai RBS account is recorded as restricted cash on Alere Shanghai’s balance sheet and amounted to $1.7 million at September 30, 2014.

(15) Other Arrangements

On February 19, 2013, we entered into an agreement with the Bill and Melinda Gates Foundation, or the Gates Foundation, whereby we were awarded a grant by the Gates Foundation in the amount of $21.6 million to support the development and commercialization of a validated, low-cost, nucleic-acid assay for clinical Tuberculosis, or TB, detection and drug-resistance test cartridges and adaptation of an analyzer platform capable of operation in rudimentary laboratories in low-resource settings. In connection with this agreement, we also entered into a loan agreement with the Gates Foundation, or the Gates Loan Agreement, which provides for the making of subordinated term loans by the Gates Foundation to us from time to time, subject to the achievement of certain milestones, in an aggregate principal amount of up to $20.6 million. Funding under the Gates Loan Agreement will be used in connection with the purchase of equipment for an automated high-throughput manufacturing line and other uses as necessary for the manufacture of the TB and HIV-related products. All loans under the Gates Loan Agreement are evidenced by promissory notes that we have executed and delivered to the Gates Foundation, bear interest at the rate of 3% per annum and, except to the extent earlier repaid by us, mature and are required to be repaid in full on December 31, 2019. As of September 30, 2014, we had borrowed no amounts under the Gates Loan Agreement. As of September 30, 2014, we had received approximately $11.6 million in grant-related funding from the Gates Foundation, which was recorded as restricted cash and deferred grant funding. The deferred grant funding is classified within accrued expenses and other current liabilities on our Consolidated Balance Sheet. As qualified expenditures are incurred under the terms of the grant, we use the deferred funding to recognize a reduction of our related qualified research and development expenditures. For the three and nine months ended September 30, 2014, we incurred $2.5 million and $7.0 million, respectively, and for the three and nine months ended September 30, 2013, we incurred $1.9 million and $4.3 million, respectively, of qualified expenditures, for which we reduced our deferred grant funding balance and recorded an offset to our research and development expenses.

(16) Material Contingencies

Acquisition-related Contingent Consideration Obligations

We have contractual contingent purchase price consideration obligations related to certain of our acquisitions. We determine the acquisition date fair value of the contingent consideration obligations based on a probability-weighted approach derived from the overall likelihood of achieving certain performance targets, including product development milestones or financial metrics. The fair value measurement is based on significant inputs not observable in the market and thus represents a Level 3 measurement, as defined in fair value measurement accounting. The resultant probability-weighted earn-out payments are discounted using a discount rate based upon the weighted-average cost of capital. At each reporting date, we revalue the contingent consideration obligations to the reporting date fair values and record increases and decreases in the fair values as income or expense in our Consolidated Statements of Operations.

 

20


Table of Contents

Increases or decreases in the fair values of the contingent consideration obligations may result from changes in discount periods and rates, changes in the timing and amount of earn-out criteria and changes in probability assumptions with respect to the likelihood of achieving the various earn-out criteria.

The following table summarizes our contractual contingent purchase price consideration obligations related to certain of our acquisitions, as follows (in thousands):

 

Acquisition

   Acquisition Date      Acquisition
Date Fair
Value
     Maximum
Remaining
Earn-out
Potential

as of
September 30,
2014
    Remaining
Earn-out
Period as

of
September 30,
2014
  Estimated
Fair Value as
of
September 30,
2014
     Estimated
Fair Value as
of
December 31,
2013
     Payments
Made
During
2014
 

TwistDx, Inc.(1)

     March 11, 2010       $ 35,600       $ 108,777      2014 – 2025(10)   $ 39,900       $ 45,502       $ 15,250   

Ionian Technologies, Inc.(2)

     July 12, 2010       $ 24,500       $ 50,000      2014 – 2015     24,700         29,000         7,500   

Laboratory Data Systems, Inc.(3)

     August 29, 2011       $ 13,000       $ —       —       —          7,400         7,500   

Forensics Limited (ROAR)(4)

     September 22, 2011       $ 5,463       $ 12,600      2014     3,492         2,484         —    

ACS(5)

     December 9, 2011       $ 18,900       $ —   (11)    —       —          26,900         579   

MedApps(6)

     July 2, 2012       $ 13,100       $ 8,600      2014     6,500         8,200         5,000   

Amedica Biotech, Inc.(7)

     July 3, 2012       $ 8,900       $ —       —       —          7,500         8,055   

DiagnosisOne, Inc.(8)

     July 31, 2012       $ 22,300       $ 30,000      2014 – 2017     20,400         26,600         3,000   

Epocal (9)

     February 1, 2013       $ 75,000       $ 65,500      2014 – 2018     47,100         47,200         —    

Other

     Various       $ 58,877       $ 20,129      2014 – 2016     12,908         13,183         2,689   
            

 

 

    

 

 

    

 

 

 
             $ 155,000       $ 213,969       $ 49,573   
            

 

 

    

 

 

    

 

 

 

 

(1)  The terms of the acquisition agreement require us to pay an earn-out upon successfully meeting certain revenue and product development targets through 2025.
(2)  The terms of the acquisition agreement require us to pay earn-outs upon successfully meeting multiple product development milestones during the five years following the acquisition.
(3)  The terms of the acquisition agreement require us to pay an earn-out upon successfully meeting certain revenue and operating income targets during each of the twelve-month periods ending June 30, 2012 and 2013.
(4)  The terms of the acquisition agreement require us to pay an earn-out upon successfully meeting certain EBITDA targets during 2012 through 2014.
(5)  The terms of the acquisition agreement require us to pay an earn-out upon successfully meeting certain operational and profit targets during 2012 through 2019. See also (11).
(6)  The terms of the acquisition agreement require us to make earn-out payments upon achievement of certain technological and product development milestones through December 31, 2014.
(7)  The terms of the acquisition agreement require us to make earn-out payments upon successfully meeting certain financial targets during each of the calendar years 2012 and 2013.
(8)  The terms of the acquisition agreement require us to pay earn-outs upon successfully meeting certain financial targets within five years of the acquisition date.
(9)  The terms of the acquisition agreement require us to pay earn-outs and management incentive payments upon successfully meeting certain product development and United States Food and Drug Administration regulatory approval milestones from the date of acquisition through December 31, 2018.
(10)  The maximum earn-out period ends on the fifteenth anniversary of the acquisition date.
(11)  The earn-out was comprised of three components, of which two components had an aggregate maximum remaining earn-out potential of $49.4 million. There was no dollar cap on the third earn-out component, however, the earn-out potential is limited to the remaining earn-out period. ACS was divested in October 2014 and these earn-outs were terminated in connection with the divestiture transaction. See Note 20.

(17) Recent Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board, or FASB, or other standard setting bodies that we adopt as of the specified effective date. Unless otherwise discussed, we believe that the impact of recently issued standards that are not yet effective will not have a material impact on our financial position, results of operations, comprehensive income or cash flows upon adoption.

Recent Accounting Pronouncements

In August 2014, the FASB issued Accounting Standards Update, or ASU, No. 2014-15, Presentation of Financial Statements -Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, or ASU 2014-15. ASU 2014-15 is intended to define management’s responsibility to evaluate whether there is substantial doubt about an organization’s ability to continue as a going concern and to provide related footnote disclosures. ASU 2014-15 is effective for fiscal years ending after December 15, 2016, and for interim periods within fiscal years beginning after December 15, 2016. Early adoption is permitted. We are currently evaluating the potential impacts of the new standard on our consolidated financial statements.

In June 2014, the FASB issued Accounting Standards Update, or ASU, No. 2014-12, Compensation – Stock Compensation (Topic 718) - Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be

 

21


Table of Contents

Achieved after the Requisite Service Period, or ASU 2014-12. ASU 2014-12 requires that a performance target which affects vesting and which could be achieved after the requisite service period be treated as a performance condition. ASU 2014-12 is effective for fiscal years beginning after December 15, 2015, and for interim periods within those fiscal years. Early adoption is permitted. We are currently evaluating the impact of the adoption of ASU 2014-12 on our consolidated financial statements.

In May 2014, the FASB issued Accounting Standards Update, or ASU, No. 2014-09, Revenue from Contracts with Customers (Topic 606), or ASU 2014-09. ASU 2014-09 requires that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for fiscal years beginning after December 15, 2016, and for interim periods within those fiscal years. Early adoption is not permitted. We are currently evaluating the impact of the new guidance and the method of adoption in the consolidated financial statements.

In April 2014, the FASB issued Accounting Standards Update, or ASU, No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360) — Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, or ASU 2014-08. ASU 2014-08 requires that only disposals representing a strategic shift in operations which has a major effect on the organization’s operations and financial results, such as a disposal of a major geographic area, a major line of business, or a major equity method investment, should be presented as discontinued operations. In addition, the new guidance requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations. ASU 2014-08 is effective in the first quarter of 2015. The impact on our consolidated financial statements will be dependent on any transaction that is within the scope of the new guidance.

Recently Adopted Standards

Effective January 1, 2014, we adopted Accounting Standards Update, or ASU, 2013-11, Presentation of an Unrecognized Tax Benefit when a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. ASU 2013-11 clarifies guidance and eliminates diversity in practice on the presentation of unrecognized tax benefits when a net operating loss carryforward, similar tax loss or a tax credit carryforward exists, with limited exceptions. The adoption of this standard had no material impact on our Consolidated Financial Statements.

(18) Equity Investments

We account for the results from our equity investments under the equity method of accounting in accordance with Accounting Standards Codification, or ASC, 323, Investments — Equity Method and Joint Ventures, based on the percentage of our ownership interest in the business. Our equity investments primarily include the following:

(a) SPD

We recorded earnings of $5.9 million and $12.8 million during the three and nine months ended September 30, 2014, respectively, and earnings of $4.7 million and $11.4 million during the three and nine months ended September 30, 2013, respectively, in equity earnings of unconsolidated entities, net of tax, in our Consolidated Statements of Operations, which represented our 50% share of SPD’s net income for the respective periods.

(b) TechLab

We own 49% of TechLab, Inc., or TechLab, a privately-held developer, manufacturer and distributor of rapid non-invasive intestinal diagnostics tests in the areas of intestinal inflammation, antibiotic-associated diarrhea and parasitology. We recorded earnings of $0.9 million and $1.6 million during the three and nine months ended September 30, 2014, respectively, and earnings of $0.5 million and $1.3 million during the three and nine months ended September 30, 2013, respectively, in equity earnings of unconsolidated entities, net of tax, in our Consolidated Statements of Operations, which represented our minority share of TechLab’s net income for the respective periods.

Summarized financial information for SPD and TechLab on a combined basis is as follows (in thousands):

 

 

     Three Months Ended September 30,      Nine Months Ended September 30,  

Combined Condensed Results of Operations:

   2014      2013      2014      2013  

Net revenue

   $ 65,397       $ 49,272       $ 155,533       $ 153,096   
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

   $ 40,268       $ 40,158       $ 120,680       $ 112,862   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income after taxes

   $ 12,834       $ 10,543       $ 27,992       $ 25,549   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

22


Table of Contents

Combined Condensed Balance Sheet:

   September 30, 2014      December 31, 2013  

Current assets

   $ 77,201       $ 63,985   

Non-current assets

     35,912         38,541   
  

 

 

    

 

 

 

Total assets

   $ 113,113       $ 102,526   
  

 

 

    

 

 

 

Current liabilities

   $ 27,675       $ 38,053   

Non-current liabilities

     6,333         6,175   
  

 

 

    

 

 

 

Total liabilities

   $ 34,008       $ 44,228   
  

 

 

    

 

 

 

(19) Loss on Disposition

In April 2014, we sold the Glucostabilizer business of Alere Informatics, Inc., which was part of our professional diagnostics reporting unit and business segment, to Medical Decision Network, LLC, or MDN, for $1.1 million in cash proceeds and a $1.5 million note receivable, which we fully reserved for based on our assessment of collectability. As a result of this transaction, we recorded a loss on disposition of $0.6 million during the nine months ended September 30, 2014. The financial results for the Glucostabilizer business are immaterial to our consolidated financial results.

(20) Discontinued Operations

On October 10, 2014, we completed the sale of our ACS subsidiary to ACS Acquisition, LLC (the “Purchaser”), pursuant to the terms of a Membership Interest Purchase Agreement with Sumit Nagpal. In connection with the sale of ACS, we also agreed to sell our subsidiary Wellogic ME FZ – LLC (“Wellogic,” together with ACS, the “ACS Companies”) to the Purchaser, subject to the satisfaction of routine requirements of Dubai law relating to the transfer of equity. The ACS Companies were included in our health information solutions segment. The purchase price for the ACS Companies consisted of cash proceeds of $2.00 at closing and contingent consideration of up to an aggregate of $7.0 million, consisting of (i) payments based on the gross revenues of the ACS Companies, (ii) payments to be made in connection with financing transactions by the Purchaser or the ACS Companies and (iii) payments to be made in connection with a sale by the Purchaser of the ACS Companies. In connection with the sale, we agreed to reimburse the Purchaser for up to $750,000 of the Purchaser’s and the ACS Companies’ transitional expenses.

Management determined that the transaction, as discussed above, met the criteria for assets held for sale as of September 30, 2014, and therefore, the following assets and liabilities have been segregated and classified as assets held for sale and liabilities related to assets held for sale, as appropriate, in the Consolidated Balance Sheet as of September 30, 2014 and December 31, 2013 (in thousands):

 

     September 30, 2014      December 31, 2013  

Assets

     

Cash and cash equivalents

   $ 8       $ 282   

Restricted cash

     100         100   

Accounts receivable, net of allowances of $161 and $56 at September 30, 2014 and December 31, 2013, respectively

     1,592         869   

Prepaid expenses

     443         345   

Property, plant and equipment, net

     —          1,288   

Other intangible assets, net

     —          16,168   
  

 

 

    

 

 

 

Total assets held for sale

   $ 2,143       $ 19,052   
  

 

 

    

 

 

 

Liabilities

     

Accounts payable

   $ 420       $ 553   

Accrued expenses and other current liabilities

     1,703         2,038   

Other long-term liabilities

     63         25,736   
  

 

 

    

 

 

 

Total liabilities related to assets held for sale

   $ 2,186       $ 28,327   
  

 

 

    

 

 

 

The following summarized financial information related to the ACS Companies’ business, which was previously included in our health information solutions reporting segment, has been segregated from continuing operations and has been reported as discontinued operations in our Consolidated Statements of Operations (in thousands):

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2014      2013     2014     2013  

Net revenue

   $ 690       $ 562      $ 1,678      $ 1,783   
  

 

 

    

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations before income taxes

   $ 440       $ (5,286   $ (7,547   $ (14,040

Benefit for income taxes

     6,605         2,063        9,594        5,480   
  

 

 

    

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations, net of taxes

   $ 7,045       $ (3,223   $ 2,047      $ (8,560
  

 

 

    

 

 

   

 

 

   

 

 

 

The net income of $7.0 million and $2.0 million for the three and nine months ended September 30, 2014, respectively, reflects a gain of $7.2 million ($11.3 million, net of tax) resulting from the write down of $18.0 million ($11.2 million, net of tax) of finite-lived intangible assets and $1.1 million ($0.7 million, net of tax) of fixed assets to fair value, offset by the reversal of a $26.3 million ($23.2 million, net of tax) contingent consideration obligation associated with our original purchase of ACS. See Note 16.

Our Consolidated Statements of Cash Flows reflect an adjustment to net loss relating to a tax benefit associated with discontinued operations that is being retained subsequent to the closing of the divestiture transaction. The tax benefit was $9.6 million and $5.5 million for the nine months ending September 30, 2014 and 2013, respectively.

(21) Income Taxes

Provision (Benefit) for Income Taxes. During the three and nine months ended September 30, 2014, the provision for income taxes included a provision of $79.4 million to establish a valuation allowance against deferred tax assets associated with our U.S. foreign tax credit carryforwards. This valuation allowance was established as it is more likely than not that these deferred tax assets will not be realized. This decision was based on the weight of all available positive and negative evidence that existed at September 30, 2014.

 

23


Table of Contents

(22) Guarantor Financial Information

Our 7.25% senior notes due 2018, our 8.625% senior subordinated notes due 2018, and our 6.5% senior subordinated notes due 2020 are guaranteed by certain of our consolidated 100% owned subsidiaries, or the Guarantor Subsidiaries. The guarantees are full and unconditional and joint and several. The following supplemental financial information sets forth, on a consolidating basis, Balance Sheets as of September 30, 2014 and December 31, 2013, the related Statements of Operations, Statements of Comprehensive Income (Loss) for each of the three and nine months ended September 30, 2014 and 2013, respectively, and the Statements of Cash Flows for the nine months ended September 30, 2014 and 2013, respectively, for Alere Inc., the Guarantor Subsidiaries and our other subsidiaries, or the Non-Guarantor Subsidiaries. The supplemental financial information reflects the investments of Alere Inc. and the Guarantor Subsidiaries in the Guarantor and Non-Guarantor Subsidiaries using the equity method of accounting.

We have extensive transactions and relationships between various members of the consolidated group. These transactions and relationships include intercompany pricing agreements, intellectual property royalty agreements and general and administrative and research and development cost-sharing agreements. Because of these relationships, it is possible that the terms of these transactions are not the same as those that would result from transactions among wholly unrelated parties.

For comparative purposes, certain amounts for prior periods have been reclassified to conform to the current period classification.

 

24


Table of Contents

CONSOLIDATING STATEMENT OF OPERATIONS

For the Three Months Ended September 30, 2014

(in thousands)

 

     Issuer     Guarantor
Subsidiaries
    Non -
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net product sales

   $ —        $ 218,011      $ 352,042      $ (60,777   $ 509,276   

Services revenue

     —          207,429        15,359        —          222,788   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net product sales and services revenue

     —          425,440        367,401        (60,777     732,064   

License and royalty revenue

     —          2,993        3,663        (2,474     4,182   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

     —          428,433        371,064        (63,251     736,246   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of net product sales

     912        121,036        204,984        (52,886     274,046   

Cost of services revenue

     71        117,443        8,448        (7,857     118,105   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of net product sales and services revenue

     983        238,479        213,432        (60,743     392,151   

Cost of license and royalty revenue

     28        55        3,628        (2,475     1,236   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of net revenue

     1,011        238,534        217,060        (63,218     393,387   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     (1,011     189,899        154,004        (33     342,859   

Operating expenses:

          

Research and development

     7,256        15,318        16,152        —          38,726   

Sales and marketing

     1,264        67,999        67,073        —          136,336   

General and administrative

     32,615        56,648        40,922        —          130,185   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (42,146     49,934        29,857        (33     37,612   

Interest expense, including amortization of original issue discounts and deferred financing costs

     (51,589     (4,570     (4,511     8,189        (52,481

Other income (expense), net

     4,706        4,662        (9,438     (8,190     (8,260
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before provision for income taxes

     (89,029     50,026        15,908        (34     (23,129

Provision for income taxes

     54,030        13,801        8,852        (35     76,648   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before equity in earnings of subsidiaries and unconsolidated entities, net of tax

     (143,059     36,225        7,056        1        (99,777

Equity in earnings of subsidiaries, net of tax

     56,045        209        —          (56,254     —     

Equity earnings of unconsolidated entities, net of tax

     559        —          5,779        (61     6,277   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (86,455     36,434        12,835        (56,314     (93,500

Income (loss) from discontinued operations, net of tax

     —          (15,370     22,415        —          7,045   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     (86,455     21,064        35,250        (56,314     (86,455

Less: Net loss attributable to non-controlling interests

     —          —          (306     —          (306
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Alere Inc. and Subsidiaries

     (86,455     21,064        35,556        (56,314     (86,149

Preferred stock dividends

     (5,367     —          —          —          (5,367
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common stockholders

   $ (91,822   $ 21,064      $ 35,556      $ (56,314   $ (91,516
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

25


Table of Contents

CONSOLIDATING STATEMENT OF OPERATIONS

For the Three Months Ended September 30, 2013

(in thousands)

 

     Issuer     Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net product sales

   $ —        $ 223,367      $ 330,010      $ (44,339   $ 509,038   

Services revenue

     —          220,453        19,645        —          240,098   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net product sales and services revenue

     —          443,820        349,655        (44,339     749,136   

License and royalty revenue

     —          5,103        4,057        (4,976     4,184   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

     —          448,923        353,712        (49,315     753,320   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of net product sales

     887        128,905        165,914        (37,472     258,234   

Cost of services revenue

     —          120,062        8,749        (5,051     123,760   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of net product sales and services revenue

     887        248,967        174,663        (42,523     381,994   

Cost of license and royalty revenue

     —          17        6,967        (4,975     2,009   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of net revenue

     887        248,984        181,630        (47,498     384,003   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     (887     199,939        172,082        (1,817     369,317   

Operating expenses:

          

Research and development

     5,515        17,030        17,953        —          40,498   

Sales and marketing

     1,579        81,466        75,633        —          158,678   

General and administrative

     23,027        60,942        54,703        —          138,672   

Loss on disposition

     —          —          5,885        —          5,885   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (31,008     40,501        17,908        (1,817     25,584   

Interest expense, including amortization of original issue discounts and deferred financing costs

     (52,318     (6,326     (2,721     7,945        (53,420

Other income (expense), net

     (6,775     5,771        81        (7,945     (8,868
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before provision (benefit) for income taxes

     (90,101     39,946        15,268        (1,817     (36,704

Provision (benefit) for income taxes

     (29,302     14,212        564        (559     (15,085
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before in equity earnings (losses) of subsidiaries and unconsolidated entities, net of tax

     (60,799     25,734        14,704        (1,258     (21,619

Equity in earnings (losses) of subsidiaries, net of tax

     41,246        (337     —          (40,909     —     

Equity earnings of unconsolidated entities, net of tax

     464        —          5,217        72        5,753   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (19,089     25,397        19,921        (42,095     (15,866

Loss from discontinued operations, net of tax

     —          (2,685     (538     —          (3,223
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     (19,089     22,712        19,383        (42,095     (19,089

Less: Net income attributable to non-controlling interests

     —          —          359        —          359   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Alere Inc. and Subsidiaries

     (19,089     22,712        19,024        (42,095     (19,448

Preferred stock dividends

     (5,367     —          —          —          (5,367
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common stockholders

   $ (24,456   $ 22,712      $ 19,024      $ (42,095   $ (24,815
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

26


Table of Contents

CONSOLIDATING STATEMENT OF OPERATIONS

For the Nine Months Ended September 30, 2014

(in thousands)

 

     Issuer     Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net product sales

   $ —        $ 634,066      $ 1,046,197      $ (172,118   $ 1,508,145   

Services revenue

     —          614,264        51,416        —          665,680   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net product sales and services revenue

     —          1,248,330        1,097,613        (172,118     2,173,825   

License and royalty revenue

     —          10,312        14,684        (8,997     15,999   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

     —          1,258,642        1,112,297        (181,115     2,189,824   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of net product sales

     2,291        357,401        591,779        (156,852     794,619   

Cost of services revenue

     214        350,324        25,123        (20,123     355,538   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of net product sales and services revenue

     2,505        707,725        616,902        (176,975     1,150,157   

Cost of license and royalty revenue

     28        194        12,675        (8,997     3,900   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of net revenue

     2,533        707,919        629,577        (185,972     1,154,057   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     (2,533     550,723        482,720        4,857        1,035,767   

Operating expenses:

          

Research and development

     20,034        45,753        49,068        —          114,855   

Sales and marketing

     6,329        216,458        209,740        —          432,527   

General and administrative

     76,803        195,715        152,480        —          424,998   

Loss on disposition

     —          638        —          —          638   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (105,699     92,159        71,432        4,857        62,749   

Interest expense, including amortization of original issue discounts and deferred financing costs

     (154,232     (15,335     (13,646     26,535        (156,678

Other income (expense), net

     11,823        12,817        1,068        (26,594     (886
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before provision (benefit) for income taxes

     (248,108     89,641        58,854        4,798        (94,815

Provision (benefit) for income taxes

     (8,291     42,151        27,625        1,624        63,109   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before equity in earnings of subsidiaries and unconsolidated entities, net of tax

     (239,817     47,490        31,229        3,174        (157,924

Equity in earnings of subsidiaries, net of tax

     96,269        442        —          (96,711     —     

Equity earnings of unconsolidated entities, net of tax

     1,387        —          12,516        (187     13,716   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (142,161     47,932        43,745        (93,724     (144,208

Income (loss) from discontinued operations, net of tax

     —          (21,149     23,196        —          2,047   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     (142,161     26,783        66,941        (93,724     (142,161

Less: Net loss attributable to non-controlling interests

     —          —          (136     —          (136
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Alere Inc. and Subsidiaries

     (142,161     26,783        67,077        (93,724     (142,025

Preferred stock dividends

     (15,926     —          —          —          (15,926
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common stockholders

   $ (158,087   $ 26,783      $ 67,077      $ (93,724   $ (157,951
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

27


Table of Contents

CONSOLIDATING STATEMENT OF OPERATIONS

For the Nine Months Ended September 30, 2013

(in thousands)

 

     Issuer     Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net product sales

   $ —        $ 665,927      $ 1,015,646      $ (142,697   $ 1,538,876   

Services revenue

     —          645,620        57,724        —          703,344   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net product sales and services revenue

     —          1,311,547        1,073,370        (142,697     2,242,220   

License and royalty revenue

     —          10,908        12,662        (10,457     13,113   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

     —          1,322,455        1,086,032        (153,154     2,255,333   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of net product sales

     2,722        368,325        518,776        (125,322     764,501   

Cost of services revenue

     —          354,711        26,147        (13,777     367,081   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of net product sales and services revenue

     2,722        723,036        544,923        (139,099     1,131,582   

Cost of license and royalty revenue

     —          52        15,668        (10,456     5,264   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of net revenue

     2,722        723,088        560,591        (149,555     1,136,846   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     (2,722     599,367        525,441        (3,599     1,118,487   

Operating expenses:

          

Research and development

     16,167        50,682        54,011        —          120,860   

Sales and marketing

     4,384        245,265        223,272        —          472,921   

General and administrative

     51,531        201,719        156,356        —          409,606   

Loss on disposition

     —          —          5,885        —          5,885   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (74,804     101,701        85,917        (3,599     109,215   

Interest expense, including amortization of original issue discounts and deferred financing costs

     (200,836     (19,729     (9,209     26,502        (203,272

Other income (expense), net

     (7,612     17,676        8,178        (26,502     (8,260
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before provision (benefit) for income taxes

     (283,252     99,648        84,886        (3,599     (102,317

Provision (benefit) for income taxes

     (102,473     44,528        28,510        (1,238     (30,673
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before in equity earnings (losses) of subsidiaries and unconsolidated entities, net of tax

     (180,779     55,120        56,376        (2,361     (71,644

Equity in earnings (losses) of subsidiaries, net of tax

     112,535        (1,510     —          (111,025     —     

Equity earnings of unconsolidated entities, net of tax

     1,278        —          11,932        28        13,238   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (66,966     53,610        68,308        (113,358     (58,406

Loss from discontinued operations, net of tax

     —          (6,941     (1,619     —          (8,560
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     (66,966     46,669        66,689        (113,358     (66,966

Less: Net income attributable to non-controlling interests

     —          —          601        —          601   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Alere Inc. and Subsidiaries

     (66,966     46,669        66,088        (113,358     (67,567

Preferred stock dividends

     (15,926     —          —          —          (15,926
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common stockholders

   $ (82,892   $ 46,669      $ 66,088      $ (113,358   $ (83,493
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

28


Table of Contents

CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

For the Three Months Ended September 30, 2014

(in thousands)

 

     Issuer     Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net income (loss)

   $ (86,455   $ 21,064      $ 35,250      $ (56,314   $ (86,455
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss, before tax:

          

Changes in cumulative translation adjustment

     (383     (104     (95,936     (2     (96,425

Unrealized gains on hedging instruments

     —          —          7        —          7   

Minimum pension liability adjustment

     —          —          481        —          481   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss, before tax

     (383     (104     (95,448     (2     (95,937

Income tax provision (benefit) related to items of other comprehensive income

     —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss, net of tax

     (383     (104     (95,448     (2     (95,937
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

     (86,838     20,960        (60,198     (56,316     (182,392

Less: Comprehensive loss attributable to non-controlling interests

     —          —          (306     —          (306
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries

   $ (86,838   $ 20,960      $ (59,892   $ (56,316   $ (182,086
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

29


Table of Contents

CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

For the Three Months Ended September 30, 2013

(in thousands)

 

     Issuer     Guarantor
Subsidiaries
     Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net income (loss)

   $ (19,089   $ 22,712       $ 19,383      $ (42,095   $ (19,089
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Other comprehensive income, before tax:

           

Changes in cumulative translation adjustment

     524        —           66,742        2        67,268   

Unrealized gains on hedging instruments

     —          —           20        —          20   

Minimum pension liability adjustment

     —          —           (369     —          (369
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Other comprehensive income, before tax

     524        —           66,393        2        66,919   

Income tax provision (benefit) related to items of other comprehensive loss

     —          —           —          —          —     
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Other comprehensive income, net of tax

     524        —           66,393        2        66,919   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

     (18,565     22,712         85,776        (42,093     47,830   

Less: Comprehensive income attributable to non-controlling interests

     —          —           359        —          359   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries

   $ (18,565   $ 22,712       $ 85,417      $ (42,093   $ 47,471   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

30


Table of Contents

CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

For the Nine Months Ended September 30, 2014

(in thousands)

 

     Issuer     Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net income (loss)

   $ (142,161   $ 26,783      $ 66,941      $ (93,724   $ (142,161
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss, before tax:

          

Changes in cumulative translation adjustment

     (137     (178     (69,633     (2     (69,950

Unrealized losses on available for sale securities

     —          (17     —          —          (17

Unrealized gains on hedging instruments

     —          —          21        —          21   

Minimum pension liability adjustment

     —          —          468        —          468   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss, before tax

     (137     (195     (69,144     (2     (69,478

Income tax provision (benefit) related to items of other comprehensive income

     —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss, net of tax

     (137     (195     (69,144     (2     (69,478
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

     (142,298     26,588        (2,203     (93,726     (211,639

Less: Comprehensive loss attributable to non-controlling interests

     —          —          (136     —          (136
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries

   $ (142,298   $ 26,588      $ (2,067   $ (93,726   $ (211,503
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

31


Table of Contents

CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

For the Nine Months Ended September 30, 2013

(in thousands)

 

     Issuer     Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net income (loss)

   $ (66,966   $ 46,669       $ 66,689      $ (113,358   $ (66,966
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Other comprehensive loss, before tax:

           

Changes in cumulative translation adjustment

     (329     —           (42,188     2        (42,515

Unrealized gains on hedging instruments

     —          —           31        —          31   

Minimum pension liability adjustment

     —          —           335        —          335   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Other comprehensive loss, before tax

     (329     —           (41,822     2        (42,149

Income tax provision (benefit) related to items of other comprehensive loss

     —          —           —          —          —     
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Other comprehensive loss, net of tax

     (329     —           (41,822     2        (42,149
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

     (67,295     46,669         24,867        (113,356     (109,115

Less: Comprehensive income attributable to non-controlling interests

     —          —           601        —          601   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries

   $ (67,295   $ 46,669       $ 24,266      $ (113,356   $ (109,716
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

32


Table of Contents

CONSOLIDATING BALANCE SHEET

September 30, 2014

(in thousands)

 

     Issuer     Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
     Eliminations     Consolidated  

ASSETS

            

Current assets:

            

Cash and cash equivalents

   $ 11,469      $ 104,690       $ 328,694       $ —        $ 444,853   

Restricted cash

     1,940        2,675         33,541         —          38,156   

Marketable securities

     —          793         1         —          794   

Accounts receivable, net of allowances

     —          241,710         275,724         —          517,434   

Inventories, net

     —          172,090         209,486         (19,474     362,102   

Deferred tax assets

     (17,440     22,450         30,648         (2,107     33,551   

Prepaid expenses and other current assets

     8,411        34,187         81,476         4,052        128,126   

Assets held for sale

     —          2,127         16         —          2,143   

Intercompany receivables

     366,149        809,418         59,656         (1,235,223     —     
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total current assets

     370,529        1,390,140         1,019,242         (1,252,752     1,527,159   

Property, plant and equipment, net

     29,563        275,232         222,183         (56     526,922   

Goodwill

     —          1,841,316         1,225,794         —          3,067,110   

Other intangible assets with indefinite lives

     —          9,600         37,290         (59     46,831   

Finite-lived intangible assets, net

     8,715        870,640         586,206         —          1,465,561   

Deferred financing costs, net and other non-current assets

     43,982        7,105         23,081         (45     74,123   

Investments in subsidiaries

     3,835,826        271,122         189,998         (4,296,946     —     

Investments in unconsolidated entities

     15,814        14,764         47,269         13,328        91,175   

Deferred tax assets

     —          —           7,404         —          7,404   

Non-current income tax receivable

     2,336        —           —           —          2,336   

Intercompany notes receivables

     2,073,773        681,592         51,732         (2,807,097     —     
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 6,380,538      $ 5,361,511       $ 3,410,199       $ (8,343,627   $ 6,808,621   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

LIABILITIES AND EQUITY

            

Current liabilities:

            

Short-term debt and current portion of long-term debt

   $ 60,000      $ 221       $ 27,821       $ —        $ 88,042   

Current portion of capital lease obligations

     —          2,271         2,724         —          4,995   

Accounts payable

     15,221        88,814         112,713         —          216,748   

Accrued expenses and other current liabilities

     (463,171     636,824         231,388         (126     404,915   

Liabilities related to assets held for sale

     —          2,186         —           —          2,186   

Intercompany payables

     772,405        192,272         270,545         (1,235,222     —     
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total current liabilities

     384,455        922,588         645,191         (1,235,348     716,886   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Long-term liabilities:

            

Long-term debt, net of current portion

     3,675,377        —           8,237         —          3,683,614   

Capital lease obligations, net of current portion

     —          4,883         7,941         —          12,824   

Deferred tax liabilities

     (31,533     261,975         79,684         204        310,330   

Other long-term liabilities

     43,946        61,915         86,870         (45     192,686   

Intercompany notes payables

     420,758        1,341,223         1,045,116         (2,807,097     —     
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total long-term liabilities

     4,108,548        1,669,996         1,227,848         (2,806,938     4,199,454   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Stockholders’ equity

     1,887,535        2,768,927         1,532,414         (4,301,341     1,887,535   

Non-controlling interests

     —          —           4,746         —          4,746   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total equity

     1,887,535        2,768,927         1,537,160         (4,301,341     1,892,281   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 6,380,538      $ 5,361,511       $ 3,410,199       $ (8,343,627   $ 6,808,621   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

33


Table of Contents

CONSOLIDATING BALANCE SHEET

December 31, 2013

(in thousands)

 

     Issuer     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
     Eliminations     Consolidated  

ASSETS

           

Current assets:

           

Cash and cash equivalents

   $ 14,801      $ 85,171      $ 261,654       $ —        $ 361,626   

Restricted cash

     2,221        2,815        1,237         —          6,273   

Marketable securities

     —          853        5         —          858   

Accounts receivable, net of allowances

     —          237,913        309,947         —          547,860   

Inventories, net

     —          168,058        219,892         (23,765     364,185   

Deferred tax assets

     5,191        20,541        31,451         3,506        60,689   

Prepaid expenses and other current assets

     512,123        (406,255     23,502         (44     129,326   

Assets held for sale

     —          18,983        69         —          19,052   

Intercompany receivables

     331,844        759,497        75,424         (1,166,765     —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total current assets

     866,180        887,576        923,181         (1,187,068     1,489,869   

Property, plant and equipment, net

     15,086        287,374        241,713         (296     543,877   

Goodwill

     —          1,841,376        1,252,315         —          3,093,691   

Other intangible assets with indefinite lives

     —          14,301        42,401         —          56,702   

Finite-lived intangible assets, net

     11,006        979,700        677,737         —          1,668,443   

Restricted cash

     —          —          29,370         —          29,370   

Deferred financing costs, net and other non-current assets

     55,207        8,353        20,560         (47     84,073   

Investments in subsidiaries

     3,787,988        282,310        191,947         (4,262,245     —     

Investments in unconsolidated entities

     29,005        —          44,636         13,189        86,830   

Deferred tax assets

     —          —          7,959         —          7,959   

Intercompany notes receivables

     2,197,576        630,628        60,440         (2,888,644     —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total assets

   $ 6,962,048      $ 4,931,618      $ 3,492,259       $ (8,325,111   $ 7,060,814   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

LIABILITIES AND EQUITY

           

Current liabilities:

           

Short-term debt and current portion of long-term debt

   $ 45,000      $ 324      $ 3,788       $ —        $ 49,112   

Current portion of capital lease obligations

     —          3,751        3,104         —          6,855   

Accounts payable

     12,584        68,522        105,712         —          186,818   

Accrued expenses and other current liabilities

     63,990        163,948        199,907         (36     427,809   

Liabilities related to assets held for sale

     —          1,427        26,900         —          28,327   

Intercompany payables

     728,541        163,518        274,707         (1,166,766     —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total current liabilities

     850,115        401,490        614,118         (1,166,802     698,921   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Long-term liabilities:

           

Long-term debt, net of current portion

     3,735,137        100        37,551         —          3,772,788   

Capital lease obligations, net of current portion

     —          5,938        8,469         —          14,407   

Deferred tax liabilities

     (43,246     284,448        88,039         8        329,249   

Other long-term liabilities

     19,753        58,762        84,131         (45     162,601   

Intercompany notes payables

     322,323        1,444,741        1,121,581         (2,888,645     —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total long-term liabilities

     4,033,967        1,793,989        1,339,771         (2,888,682     4,279,045   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Stockholders’ equity

     2,077,966        2,736,139        1,533,488         (4,269,627     2,077,966   

Non-controlling interests

     —          —          4,882         —          4,882   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total equity

     2,077,966        2,736,139        1,538,370         (4,269,627     2,082,848   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 6,962,048      $ 4,931,618      $ 3,492,259       $ (8,325,111   $ 7,060,814   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

34


Table of Contents

CONSOLIDATING STATEMENT OF CASH FLOWS

For the Nine Months Ended September 30, 2014

(in thousands)

 

           Guarantor     Non-Guarantor              
     Issuer     Subsidiaries     Subsidiaries     Eliminations     Consolidated  

Cash Flows from Operating Activities:

          

Net income (loss)

   $ (142,161   $ 26,783      $ 66,941      $ (93,724   $ (142,161

Income (loss) from discontinued operations, net of tax

     —          (21,149     23,196        —          2,047   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (142,161     47,932        43,745        (93,724     (144,208

Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities:

          

Equity in earnings of subsidiaries, net of tax

     (96,269     (442     —          96,711        —     

Non-cash interest expense, including amortization of original issue discounts and deferred financing costs

     11,575        375        217        —          12,167   

Depreciation and amortization

     4,417        172,127        114,218        (6     290,756   

Non-cash stock-based compensation expense

     1,629        3,463        2,659        —          7,751   

Tax benefit related to discontinued operations retained by Alere Inc.

     —          9,594        —          —          9,594   

Impairment of inventory

     —          —          1,536        —          1,536   

Impairment of long-lived assets

     980        463        5,739        —          7,182   

Loss on disposition of fixed assets

     —          5,325        601        —          5,926   

Equity earnings of unconsolidated entities, net of tax

     (1,387