UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
under the Securities Exchange Act of 1934
For the month of April 2019
Commission File Number: 001-14550
China Eastern Airlines Corporation Limited
(Translation of Registrants name into English)
Board Secretariats Office
5/F, Block A2, Northern District, CEA Building
36 Hongxiang 3rd Road, Minhang District
Shanghai, China 200335
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: ☒ Form 20-F ☐ Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934: ☐ Yes ☒ No
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): n/a
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
China Eastern Airlines Corporation Limited | ||||||
(Registrant) | ||||||
Date April 30, 2019 | By | /s/ Wang Jian | ||||
Name: | Wang Jian | |||||
Title: | Company Secretary |
2
Certain statements contained in this announcement may be regarded as forward-looking statements within the meaning of the U.S. Securities Exchange Act of 1934, as amended. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual performance, financial condition or results of operations of the Company to be materially different from any future performance, financial condition or results of operations implied by such forward-looking statements. Further information regarding these risks, uncertainties and other factors is included in the Companys filings with the U.S. Securities and Exchange Commission. The forward-looking statements included in this announcement represent the Companys views as of the date of this announcement. While the Company anticipates that subsequent events and developments may cause the Companys views to change, the Company specifically disclaims any obligation to update these forward-looking statements, unless required by applicable laws. These forward-looking statements should not be relied upon as representing the Companys views as of any date subsequent to the date of this announcement.
3
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
2019 FIRST QUARTERLY REPORT
This announcement is made pursuant to the requirements under Part XIVA of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and Rule 13.09 and Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
The financial statements of the Company for the first quarter of 2019 were not audited, and were prepared in accordance with the China Accounting Standards for Business Enterprises. |
1. | IMPORTANT NOTICE |
This announcement is made by China Eastern Airlines Corporation Limited (the Company) pursuant to the disclosure requirement under Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the Listing Rules) (which requires any issuer listed on The Stock Exchange of Hong Kong Limited (the Hong Kong Stock Exchange) whose securities are also listed on other stock exchange(s) to simultaneously inform the Hong Kong Stock Exchange of any information released to any of such other exchange(s) and to ensure that such information is released to the market in Hong Kong at the same time as it is released to the other market(s)). At the request of the Shanghai Stock Exchange, a similar announcement of the even date is being made simultaneously by the Company in Shanghai pursuant to the relevant provisions of the Shanghai listing rules and regulations.
This quarterly report was prepared in accordance with the regulations as prescribed by the China Securities Regulatory Commission in relation to disclosure of information in quarterly reports for listed companies, and is published simultaneously in Shanghai and Hong Kong. The financial statements of the Company for the first quarter of 2019 were not audited, and were prepared in accordance with the China Accounting Standards for Business Enterprises.
The board of directors (the Board) and the supervisory committee of the Company, and its directors, supervisors and senior management hereby confirm that the information set out in this quarterly report does not contain false information, misleading statement or material omission, and accept joint and several responsibility for the correctness, accuracy and completeness of the information set out in this quarterly report.
1
All directors of the Company attended the meeting of the Board to consider this quarterly report.
Liu Shaoyong, the person-in-charge of the Company, Li Yangmin, the officer-in-charge of accounting of the Company, and Wu Yongliang, the officer-in-charge of the accounting department (accounting officer) of the Company hereby confirm that the financial statements forming part of this quarterly report are true, accurate and complete.
The financial statements in the first quarterly report of the Company are unaudited.
Pursuant to the notice regarding the Accounting Standards for Business Enterprises No. 21 Leases amended and published by the Ministry of Finance of the Peoples Republic of China (Caihui (2018) No. 35) (the New Lease Standards), the Group began to apply the New Lease Standards from 1 January 2019 onwards. Save for short-term leases and low-value leases, the Group adjusted the opening balance of retained earnings and other related items in the financial statements in 2019 based on the cumulative effect of initial application of such standards, and did not adjust information for the comparable period. Please refer to Appendix 4.2 for details of impact of the adoption of the New Lease Standards by the Group. The abovementioned impact of changes in accounting policies was made by the Group in accordance with the relevant regulations which had been issued by the Ministry of Finance as of the date of this report. If the Ministry of Finance issues further guidelines or requirements related to the New Lease Standards (including guidelines, interpretations, reporting requirements and tax regulatory guidelines related to the relevant accounting policies), the Group will review the accuracy of the above disclosures on changes in accounting policies, which may lead to inconsistency between the disclosure of the abovementioned impact of changes in accounting policies and the corresponding data of the first quarterly financial statements of 2019.
2
2. | MAIN FINANCIAL DATA AND CHANGES IN SHAREHOLDERS OF THE COMPANY |
2.1 | Main financial data |
Unit: million Currency: RMB | ||||||||||||
Increase/decrease | ||||||||||||
as at the end | ||||||||||||
of the reporting | ||||||||||||
As at the | period compared | |||||||||||
end of the | As at the end | with the end | ||||||||||
reporting period | of last year | of last year | ||||||||||
(%) | ||||||||||||
Total assets |
280,012 | 236,765 | 18.27 | |||||||||
Net assets attributable to shareholders of the listed company |
55,964 | 55,765 | 0.36 | |||||||||
From the | From the | Increase/ | ||||||||||
beginning of the | beginning of last | decrease | ||||||||||
year to the end | year to the end | compared | ||||||||||
of the reporting | of the reporting | with the same | ||||||||||
period | period last year | period last year | ||||||||||
(%) | ||||||||||||
Net cash flows from operating activities |
5,335 | 6,376 | -16.33 | |||||||||
From the | From the | Increase/ | ||||||||||
beginning of the | beginning of last | decrease | ||||||||||
year to the end | year to the end | compared | ||||||||||
of the reporting | of the reporting | with the same | ||||||||||
period | period last year | period last year | ||||||||||
(%) | ||||||||||||
Revenue |
30,053 | 26,753 | 12.34 | |||||||||
Net profit attributable to shareholders of the listed company |
2,006 | 1,983 | 1.16 | |||||||||
Net profit attributable to shareholders of the listed company after deducting non-recurring profit and loss |
1,935 | 1,897 | 2.00 | |||||||||
Increased by | ||||||||||||
Weighted average return on net assets (%) |
3.65 | 3.64 | 0.01 pt | |||||||||
Basic earnings per share (RMB/share) |
0.1387 | 0.1371 | 1.17 | |||||||||
Diluted earnings per share (RMB/share) |
0.1387 | 0.1371 | 1.17 |
3
Non-recurring profit and loss and relevant amounts
Unit: million Currency: RMB | ||||
Amount for | ||||
Item | the period | |||
Gains or losses from disposal of non-current assets |
-2 | |||
Non-operating incomes and expenses other than the above |
96 | |||
Effect on income tax |
-23 | |||
|
|
|||
Total |
71 | |||
|
|
4
2.2 | The total number of the Companys shareholders and the shareholding of the 10 largest shareholders and the shareholding of the 10 largest holders of listed shares (or holders of shares without trading moratorium) as at the end of the reporting period |
Unit: Shares | ||||||||||||||||||||||
Total number of shareholders |
|
183,735 | ||||||||||||||||||||
Shareholding of the 10 largest shareholders | ||||||||||||||||||||||
Number of | ||||||||||||||||||||||
shares with | Pledged or locked-up | |||||||||||||||||||||
Shareholdings | trading | |||||||||||||||||||||
as at the end | moratorium | Status of | Number of | Nature of | ||||||||||||||||||
Name of shareholder (in full) | of the period | Proportion | held | shares | shares | shareholders | ||||||||||||||||
(%) | ||||||||||||||||||||||
China Eastern Air Holding Company Limited ( 中國東方航空集團有限公司 ) |
5,072,922,927 | 35.06 | % | 0 | 0 | 0 | State-owned legal person | |||||||||||||||
HKSCC Nominees Limited |
4,183,975,178 | 28.92 | % | 0 | Unknown | Unknown | Overseas legal person | |||||||||||||||
China National Aviation Fuel Holding Company Limited |
504,767,895 | 3.49 | % | 0 | 0 | 0 | State-owned legal person | |||||||||||||||
Delta Air Lines, Inc. |
465,910,000 | 3.22 | % | 0 | Unknown | Unknown | Overseas legal person | |||||||||||||||
Shanghai Licheng Information Technology Consulting Co., Ltd. |
465,838,509 | 3.22 | % | 0 | Pledged | 465,838,509 | Domestic non-state-owned legal person | |||||||||||||||
CES Finance Holding Co., Ltd. |
457,317,073 | 3.16 | % | 0 | 0 | 0 | State-owned legal person | |||||||||||||||
China Securities Finance Corporation Limited |
429,673,382 | 2.97 | % | 0 | 0 | 0 | State-owned legal person | |||||||||||||||
China COSCO Shipping Corporation Limited ( 中國遠洋海運集團有限公司 ) |
232,919,254 | 1.61 | % | 0 | 0 | 0 | State-owned legal person | |||||||||||||||
Hong Kong Securities Clearing Company Limited |
85,576,960 | 0.59 | % | 0 | 0 | 0 | Overseas legal person | |||||||||||||||
Central Huijin Asset Management Ltd. ( 中央匯金資產管理有限責任公司 ) |
70,984,100 | 0.49 | % | 0 | 0 | 0 | State-owned legal person |
5
Shareholding of the 10 largest holders of shares without trading moratorium | ||||||||||
Number of listed | ||||||||||
shares without trading | ||||||||||
Name of shareholder | moratorium held | Class and number of shares | ||||||||
Class | Number | |||||||||
China Eastern Air Holding Company Limited ( 中國東方航空集團有限公司 ) |
5,072,922,927 | RMB ordinary shares | 5,072,922,927 | |||||||
HKSCC Nominees Limited |
4,183,975,178 | Overseas listed foreign shares | 4,183,975,178 | |||||||
China National Aviation Fuel Holding Company Limited |
504,767,895 | RMB ordinary shares | 504,767,895 | |||||||
Delta Air Lines, Inc. |
465,910,000 | Overseas listed foreign shares | 465,910,000 | |||||||
Shanghai Licheng Information Technology Consulting Co., Ltd. |
465,838,509 | RMB ordinary shares | 465,838,509 | |||||||
CES Finance Holding Co., Ltd. |
457,317,073 | RMB ordinary shares | 457,317,073 | |||||||
China Securities Finance Corporation Limited ( 中國證券金融股份有限公司 ) |
429,673,382 | RMB ordinary shares | 429,673,382 | |||||||
China COSCO Shipping Corporation Limited ( 中國遠洋海運集團有限公司 ) |
232,919,254 | RMB ordinary shares | 232,919,254 | |||||||
Hong Kong Securities Clearing Company Limited ( 香港中央結算有限公司 ) |
85,576,960 | RMB ordinary shares | 85,576,960 | |||||||
Central Huijin Asset Management Ltd. |
70,984,100 | RMB ordinary shares | 70,984,100 | |||||||
Description of connected relationship or activities in concert among the above shareholders |
|
Among the 4,183,975,178 shares held by HKSCC Nominees Limited, 2,626,240,000 shares are held by CES Global Holdings (Hong Kong) Limited (CES Global) in the capacity of beneficial owner; China Eastern Air Holding Company Limited (CEA Holding) owns 100% equity interest in CES Finance Holding Co., Ltd (CES Finance); CES Finance owns 100% equity interest in CES Global; thus, CEA Holding indirectly owns 100% equity interests in CES Global. The Company is not aware of any other connected relationship or activities in concert among the 10 largest holders of shares without trading moratorium. |
|
Note: | As at the end of the reporting period, CES Global has pledged in aggregate 1,450,000,000 H shares of the Company. |
6
3. | IMPORTANT MATTERS |
3.1 | Details of and reasons for the substantial changes in main items of financial statements and financial indicators of the Company |
During the first quarter of 2019, the Company achieved passenger traffic volume of 54,343.09 million passenger-kilometres, representing an increase of 12.02% from last year; served 31.8777 million travelers, representing an increase of 10.92% from last year; and achieved passenger load factor of 82.58%, representing an increase of 0.83 percentage points from last year.
During the first quarter of 2019, the Company achieved outstanding operating results. Operating income amounted to RMB30,053 million, representing an increase of 12.34% from last year; total profits amounted to RMB2,875 million, representing an increase of 3.94% from last year; and net profit attributable to shareholders of parent company amounted to RMB2,006 million, representing an increase of 1.16% from last year. During the first quarter of 2019, the Company achieved net profit excluding non-recurring profit and loss attributable to shareholders of the listed company of RMB1,935 million, representing an increase of 2.00% from last year.
Change | ||||||
compared | ||||||
to the end | ||||||
Item | of last year | Reason for the Change | ||||
Monetary capital |
188.52 | % | Primarily due to the reserve of capital by the Company for prepayment of aircraft and engines based on the situation of external capital market | |||
Notes and trade receivables |
95.33 | % | Primarily due to the cyclical impact of the billing and settlement plan | |||
Prepayments |
-51.11 | % | Primarily due to the implementation of the New Lease Standards by the Company | |||
Hedge instruments |
-64.86 | % | Primarily due to the decrease in fair value of derivative financial instruments as at the end of the reporting period | |||
Fixed assets |
-52.61 | % | Primarily due to the transfer of finance lease assets to right-of-use assets as a result of the implementation of the New Lease Standards by the Company | |||
Right-of-use assets |
| Primarily due to the recognition of lease assets as right-of-use assets as a result of the implementation of the New Lease Standards by the Company | ||||
Other non-current assets |
33.23 | % | Primarily due to the increase in prepayment for acquisition of long-term asset by the Company |
7
Change | ||||||
compared | ||||||
to the end | ||||||
Item | of last year | Reason for the Change | ||||
Deferred income tax assets |
239.13 | % | Primarily due to the adjustment of opening balance of retained earnings and adjustment of deferred income tax as a result of the implementation of the New Lease Standards by the Company | |||
Short-term borrowings |
-60.59 | % | Primarily due to the decrease in financing from short-term borrowings and increase in financing from super short-term debentures by the Company based on financial market conditions | |||
Other current liabilities |
90.33 | % | Primarily due to the increase in financing from super short-term debentures by the Company based on financial market conditions | |||
Long-term borrowings |
-39.45 | % | Primarily due to the decrease in financing from long-term borrowings and increase in financing from super short-term debentures by the Company based on financial market conditions | |||
Long-term payables |
-97.91 | % | Primarily due to the transfer of finance lease liabilities to lease liabilities as a result of the implementation of the New Lease Standards by the Company | |||
Lease liabilities |
| Primarily due to the recognition of finance lease and operating lease liabilities as a result of the implementation of the New Lease Standards by the Company | ||||
Estimated liabilities |
223.98 | % | Primarily due to the recognition of provision for overhauls of lease assets as a result of the implementation of the New Lease Standards by the Company | |||
Deferred income tax liabilities |
-100 | % | Primarily due to the adjustment of opening balance of retained earnings and adjustment of deferred income tax as a result of the implementation of the New Lease Standards by the Company |
8
Change | ||||||
compared | ||||||
Item | to last year | Reason for the Change | ||||
Research and development expenses |
50.00 | % | Primarily due to the increase in investment in research and development by the Company | |||
Finance costs |
145.81 | % | Primarily due to the year-on-year decrease in net exchange gains for the period and the increase in interest expenses upon implementation of the New Lease Standards | |||
Non-operating income |
-62.43 | % | Primarily due to the decrease in non-operating income of the Company | |||
Cash flow from investing activities |
59.20 | % | Primarily due to the increase in acquisition of long-term assets such as aircraft and engines |
3.2 | Analysis of the progress of significant events and their effects and proposed solutions |
1. | On 18 January 2019, the Board considered and approved that the Company shall provide, within the period from the effective date of the Board resolution to 31 December 2019, guarantee in the total amount of up to RMB1 billion to China United Airlines Co., Ltd., Shanghai Eastern Flight Training Co., Ltd., Eastern Business Airlines Services Co., Ltd., China Eastern Technology Co., Ltd., Shanghai Dongmei Air Travel Co., Ltd. and their respective wholly-owned subsidiaries. Shanghai Airlines Tours International (Group) Co., Ltd. (a wholly-owned subsidiary of the Company) shall provide guarantee in the total amount of RMB10 million to Shanghai Dongmei Air Travel Co., Ltd., the period of which shall be the same as the period of the subject obligations of the respective guaranteed parties and shall not exceed 10 years. For details, please refer to the announcement of the Company published on the China Securities Journal, Shanghai Securities News, Securities Daily and website of the Shanghai Stock Exchange on 19 January 2019 and on the website of the Hong Kong Stock Exchange on 18 January 2019. |
2. | On 1 February 2019, the Company received a resignation letter from Mr. Ma Xulun, the vice chairman and president of the Company. Due to work re-allocation, Mr. Ma Xulun resigned as a director, vice chairman, chairman of the Planning and Development Committee of the Board, chairman of the Aviation Safety and Environment Committee of the Board and president of the Company. |
3. | On 15 March 2019, the Company received a resignation letter from Mr. Tang Bing, a vice president of the Company. Due to work arrangement, Mr. Tang Bing resigned as a vice president of the Company. |
4. | On 15 March 2019, the 21st ordinary meeting of the eighth session of the Board of the Company considered and approved the Proposal on the Appointment of President of the Company and agreed to appoint Li Yangmin as the president of the Company for the same term of office as the Board; and considered and approved the Proposal on the Election of Candidates for the Board of Directors and agreed to nominate Li Yangmin and Tang Bing as candidates for the Board of the Company. |
9
5. | In July 2018, the Company announced a major capital project regarding the non- public issuance of A shares and H shares of the Company, which proposed to introduce Shanghai Juneyao Airlines Co., Ltd. (JuneYao Airlines) and its controlling shareholder, Shanghai Juneyao (Group) Co., Ltd. (JuneYao Group), and China Structural Reform Fund Corporation Limited as strategic investors. JuneYao Airlines and JuneYao Group plan to hold 10% of the shares of the Company in aggregate. The application for non-public issuance of A shares of the Company has been examined and approved by the Issuance Examination Committee of the China Securities Regulatory Commission (the CSRC). Currently, the Company has not yet received the written approval document from the CSRC. The capital project has been steadily advancing, and shall be implemented upon fulfilment of certain market conditions. |
Eastern Airlines Industry Investment Company Limited (Eastern Airlines Industry Investment), a wholly-owned subsidiary of CEA Holding, the controlling shareholder of the Company, has completed the transfer of 7% of the shares in JuneYao Airlines from JuneYao Group in early 2019. Eastern Airlines Industry Investment has also announced its subscription in the proposed non-public issuance of A Shares of JuneYao Airlines. Eastern Airlines Industry Investment plans to hold 15% of shares of JuneYao Airlines in aggregate.
On 15 March 2019, the 20th ordinary meeting of the eighth session of the Board of the Company considered and approved the proposal on the adjustment of non-public issuance of A shares, which adjusted the maximum limit of number of shares and amount of proceeds regarding the non-public issuance of A shares. On 26 April 2019, the application for non-public issuance of A shares of the Company was approved by the CSRC. The non-public issuance of H shares of the Company is subject to written approvals such as by the CSRC. For details, please refer to the announcements of the Company published on the China Securities Journal, Shanghai Securities News, Securities Daily and website of the Shanghai Stock Exchange on 9 January, 16 March and 27 April 2019, and on the website of the Hong Kong Stock Exchange on 8 January, 15 March and 26 April 2019.
3.3 | The status of implementation of the matters undertaken by the Company and shareholders holding more than 5% interests |
Not applicable
3.4 | Warning of and reasons for any expected accumulated losses from the beginning of the year to the end of the following reporting period or substantial changes in profitability compared to the same period last year |
Not applicable
By order of the Board CHINA EASTERN AIRLINES CORPORATION LIMITED Liu Shaoyong Chairman Shanghai, the Peoples Republic of China 29 April 2019 |
As at the date of this announcement, the directors of the Company include Liu Shaoyong (Chairman), Lin Wanli (Independent non-executive Director), Li Ruoshan (Independent non-executive Director), Ma Weihua (Independent non-executive Director), Shao Ruiqing (Independent non-executive Director), Cai Hongping (Independent non-executive Director) and Yuan Jun (Employee representative Director).
10
4. | APPENDICES |
4.1 | Financial Statements |
China Eastern Airlines Corporation Limited
Consolidated and Companys Balance Sheet as at 31 March 2019 (unaudited)
RMB million | ||||||||||||||||
31 March | 31 December | 31 March | 31 December | |||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Consolidated | Consolidated | Company | Company | |||||||||||||
Assets |
||||||||||||||||
Current assets |
||||||||||||||||
Monetary capital |
1,910 | 662 | 1,530 | 400 | ||||||||||||
Held-for-trading financial assets |
96 | 96 | 96 | 96 | ||||||||||||
Hedge instruments |
| 1 | | 1 | ||||||||||||
Notes and trade receivables |
2,805 | 1,436 | 2,208 | 1,177 | ||||||||||||
Prepayments |
374 | 765 | 68 | 242 | ||||||||||||
Other receivables |
5,272 | 5,203 | 9,548 | 11,413 | ||||||||||||
Inventory |
1,991 | 1,950 | 33 | 29 | ||||||||||||
Held-for-sale assets |
10 | 11 | | | ||||||||||||
Non-current assets due within one year |
18 | 18 | 5 | 4 | ||||||||||||
Other current assets |
6,585 | 5,790 | 6,286 | 5,224 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total current assets |
19,061 | 15,932 | 19,774 | 18,586 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Long-term equity investment |
2,423 | 2,273 | 15,345 | 15,195 | ||||||||||||
Other equity instrument investments |
1,299 | 1,247 | 1,193 | 1,149 | ||||||||||||
Hedge instruments |
78 | 222 | 78 | 222 | ||||||||||||
Investment properties |
724 | 724 | 181 | 181 | ||||||||||||
Fixed assets |
83,255 | 175,675 | 54,736 | 113,116 | ||||||||||||
Right-of-use assets |
133,210 | | 78,811 | | ||||||||||||
Construction in progress |
24,915 | 26,554 | 24,575 | 26,214 | ||||||||||||
Intangible assets |
1,708 | 1,726 | 1,135 | 1,140 | ||||||||||||
Goodwill |
9,028 | 9,028 | 9,028 | 9,028 | ||||||||||||
Long-term deferred expenses |
1,817 | 1,832 | 1,531 | 1,531 | ||||||||||||
Deferred income tax assets |
702 | 207 | 186 | | ||||||||||||
Other non-current assets |
1,792 | 1,345 | 1,573 | 1,411 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-current assets |
260,951 | 220,833 | 188,372 | 169,187 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
280,012 | 236,765 | 208,146 | 187,773 | ||||||||||||
|
|
|
|
|
|
|
|
11
4.1 | Financial Statements (Contd) |
China Eastern Airlines Corporation Limited
Consolidated and Companys Balance Sheet as at 31 March 2019 (unaudited) (Contd)
RMB million | ||||||||||||||||
31 March | 31 December | 31 March | 31 December | |||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Consolidated | Consolidated | Company | Company | |||||||||||||
Liabilities and shareholders equity |
||||||||||||||||
Current liabilities |
||||||||||||||||
Short-term borrowings |
3,200 | 8,120 | 7,413 | 16,357 | ||||||||||||
Hedge instruments |
29 | 29 | 29 | 29 | ||||||||||||
Notes and trade payables |
12,418 | 12,166 | 9,852 | 9,954 | ||||||||||||
Account collected in advance |
9 | 6 | | 6 | ||||||||||||
Contract liabilities |
7,466 | 8,811 | 6,866 | 8,123 | ||||||||||||
Staff remuneration payable |
2,591 | 2,854 | 1,478 | 1,663 | ||||||||||||
Tax payable |
2,130 | 2,065 | 1,068 | 928 | ||||||||||||
Other payables |
7,719 | 7,581 | 8,897 | 9,084 | ||||||||||||
Non-current liabilities due within one year |
19,379 | 16,551 | 11,008 | 12,755 | ||||||||||||
Other current liabilities |
28,318 | 14,878 | 28,269 | 14,821 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total current liabilities |
83,259 | 73,061 | 74,880 | 73,720 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current liabilities |
||||||||||||||||
Long-term borrowings |
5,141 | 8,490 | 4,840 | 5,131 | ||||||||||||
Bonds payable |
17,295 | 17,377 | 14,819 | 14,880 | ||||||||||||
Long-term payables |
1,449 | 69,355 | 626 | 44,368 | ||||||||||||
Long-term staff remuneration payable |
2,843 | 2,822 | 2,228 | 2,206 | ||||||||||||
Estimated liabilities |
8,945 | 2,761 | 3,681 | 777 | ||||||||||||
Lease liabilities |
97,954 | | 60,308 | | ||||||||||||
Deferred income |
1,391 | 1,294 | 1,225 | 1,132 | ||||||||||||
Other non-current liabilities |
2,219 | 2,169 | 1,305 | 1,245 | ||||||||||||
Deferred income tax liabilities |
| 84 | | 63 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-current liabilities |
137,237 | 104,352 | 89,032 | 69,802 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
220,496 | 177,413 | 163,912 | 143,522 | ||||||||||||
|
|
|
|
|
|
|
|
12
4.1 | Financial Statements (Contd) |
China Eastern Airlines Corporation Limited
Consolidated and Companys Balance Sheet as at 31 March 2019 (unaudited) (Contd)
RMB million | ||||||||||||||||
31 March | 31 December | 31 March | 31 December | |||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Consolidated | Consolidated | Company | Company | |||||||||||||
Liabilities and shareholders equity |
||||||||||||||||
Shareholders equity |
||||||||||||||||
Share capital |
14,467 | 14,467 | 14,467 | 14,467 | ||||||||||||
Capital reserves |
26,760 | 26,760 | 27,470 | 27,470 | ||||||||||||
Other comprehensive income |
(2,355 | ) | (2,213 | ) | (1,685 | ) | (1,550 | ) | ||||||||
Surplus reserves |
570 | 570 | 570 | 570 | ||||||||||||
Undistributed profits |
16,522 | 16,181 | 3,412 | 3,294 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity attributable to shareholders of parent company |
55,964 | 55,765 | 44,234 | 44,251 | ||||||||||||
Minority interests |
3,552 | 3,587 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total shareholders equity |
59,516 | 59,352 | 44,234 | 44,251 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities and shareholders equity |
280,012 | 236,765 | 208,146 | 187,773 | ||||||||||||
|
|
|
|
|
|
|
|
The financial statements are signed by:
Person-in-charge of the Company: Liu Shaoyong
Officer-in-charge of accounting: Li Yangmin
Officer-in-charge of the accounting department: Wu Yongliang
13
4.1 | Financial Statements (Contd) |
China Eastern Airlines Corporation Limited
Consolidated and Companys Income Statement for the Period from January to March 2019 (unaudited)
RMB million | ||||||||||||||||
Jan to Mar | Jan to Mar | Jan to Mar | Jan to Mar | |||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Consolidated | Consolidated | Company | Company | |||||||||||||
Revenue |
30,053 | 26,753 | 18,390 | 15,753 | ||||||||||||
Less: Operating costs |
25,819 | 23,563 | 16,144 | 14,407 | ||||||||||||
Taxes and surcharges |
57 | 62 | 15 | 16 | ||||||||||||
Selling expenses |
1,535 | 1,359 | 1,123 | 985 | ||||||||||||
Administrative expenses |
794 | 647 | 524 | 430 | ||||||||||||
Research and development expenses |
33 | 22 | 24 | 21 | ||||||||||||
Finance costs |
213 | (465 | ) | 75 | (413 | ) | ||||||||||
Of which: Interest expenses |
1,209 | 955 | 819 | 734 | ||||||||||||
Interest income |
10 | 12 | 10 | 12 | ||||||||||||
Credit impairment loss |
1 | 1 | | | ||||||||||||
Add: Other gains |
1,151 | 1,152 | 472 | 650 | ||||||||||||
Investment gains |
58 | 70 | 145 | 80 | ||||||||||||
Of which: Gains from investments in associates and joint ventures |
58 | 70 | 58 | 80 | ||||||||||||
Gains/(Loss) arising from changes in fair value |
| (209 | ) | | (209 | ) | ||||||||||
Gains from disposal of assets |
| 3 | | 1 | ||||||||||||
Operating profit |
2,810 | 2,580 | 1,102 | 829 | ||||||||||||
Add: Non-operating income |
71 | 189 | 60 | 131 | ||||||||||||
Less: Non-operating expenses |
6 | 3 | 5 | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total profits |
2,875 | 2,766 | 1,157 | 958 | ||||||||||||
Less: Income tax expenses |
705 | 608 | 289 | 240 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net profit |
2,170 | 2,158 | 868 | 718 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Classified by continuation of business Net profit from continuing activities |
2,170 | 2,158 | ||||||||||||||
Classified by ownership Net profit attributable to shareholders of parent company |
2,006 | 1,983 | ||||||||||||||
Minority interests |
164 | 175 |
14
4.1 | Financial Statements (Contd) |
China Eastern Airlines Corporation Limited
Consolidated and Companys Income Statement for the Period from January to March 2019 (unaudited) (Contd)
RMB million | ||||||||||||||||
Jan to Mar | Jan to Mar | Jan to Mar | Jan to Mar | |||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Consolidated | Consolidated | Company | Company | |||||||||||||
Other comprehensive income, net of tax |
||||||||||||||||
Other comprehensive income that cannot be reclassified into profit or loss |
||||||||||||||||
Changes arising from re-measuring defined benefit plan |
(46 | ) | (20 | ) | (35 | ) | (15 | ) | ||||||||
Other comprehensive income that cannot be transferred to profit or loss under the equity method |
| (5 | ) | | (6 | ) | ||||||||||
Changes in fair value of other equity instrument investments |
52 | (34 | ) | 45 | (34 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income that will be reclassified into profit or loss Cash flow hedge reserve |
(145 | ) | 1 | (145 | ) | 1 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income, net of tax |
(139 | ) | (58 | ) | (135 | ) | (54 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Of which: |
||||||||||||||||
Other comprehensive income, net of tax, attributable to shareholders of the parent company |
(142 | ) | (58 | ) | ||||||||||||
|
|
|
|
|||||||||||||
Other comprehensive income, net of tax, attributable to minority interests |
3 | | ||||||||||||||
|
|
|
|
|||||||||||||
Total comprehensive income |
2,031 | 2,100 | 733 | 664 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Of which: |
||||||||||||||||
Total comprehensive income attributable to shareholders of the parent company |
1,864 | 1,925 | ||||||||||||||
|
|
|
|
|||||||||||||
Total comprehensive income attributable to minority interests |
167 | 175 | ||||||||||||||
|
|
|
|
|||||||||||||
Earnings per share |
||||||||||||||||
Basis earnings per share (in RMB) |
0.14 | 0.14 | ||||||||||||||
|
|
|
|
|||||||||||||
Diluted earnings per share (in RMB) |
0.14 | 0.14 | ||||||||||||||
|
|
|
|
15
4.1 | Financial Statements (Contd) |
China Eastern Airlines Corporation Limited
Consolidated and Companys Cash Flow Statement for the Period from January to March 2019 (unaudited)
RMB million | ||||||||||||||||
Jan to Mar | Jan to Mar | Jan to Mar | Jan to Mar | |||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Consolidated | Consolidated | Company | Company | |||||||||||||
1. Cash flow from operating activities |
||||||||||||||||
Cash received from sales of goods and provision of labour services |
31,034 | 28,277 | 17,838 | 15,490 | ||||||||||||
Refund of taxes |
50 | 1 | | | ||||||||||||
Other cash received from operating activities |
3,347 | 3,612 | 3,090 | 3,142 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash inflow from operating activities |
34,431 | 31,890 | 20,928 | 18,632 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash paid for purchase of goods and receiving of labour services |
(20,352 | ) | (18,194 | ) | (11,521 | ) | (10,855 | ) | ||||||||
Cash paid to and for employees |
(5,450 | ) | (4,162 | ) | (2,565 | ) | (2,019 | ) | ||||||||
Taxes paid |
(1,096 | ) | (1,189 | ) | (349 | ) | (767 | ) | ||||||||
Other cash paid for operating activities |
(2,198 | ) | (1,969 | ) | (1,837 | ) | (1,766 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash outflow from operating activities |
(29,096 | ) | (25,514 | ) | (16,272 | ) | (15,407 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash flows from operating activities |
5,335 | 6,376 | 4,656 | 3,225 | ||||||||||||
|
|
|
|
|
|
|
|
16
4.1 | Financial Statements (Contd) |
China Eastern Airlines Corporation Limited
Consolidated and Companys Cash Flow Statement for the Period from January to March 2019 (unaudited) (Contd)
RMB million | ||||||||||||||||
Jan to Mar | Jan to Mar | Jan to Mar | Jan to Mar | |||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Consolidated | Consolidated | Company | Company | |||||||||||||
2. Cash flow from investing activities |
||||||||||||||||
Investment income in cash |
12 | 41 | 98 | 41 | ||||||||||||
Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
5 | | 5 | | ||||||||||||
Other cash received from investing activities |
| 12 | | 12 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash inflow from investing activities |
17 | 53 | 103 | 53 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Amount paid in cash in relation to purchases of fixed assets, intangible assets and other long-term assets |
(6,429 | ) | (4,128 | ) | (6,012 | ) | (3,089 | ) | ||||||||
Investments paid in cash |
(101 | ) | (16 | ) | (101 | ) | (16 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash outflow from investing activities |
(6,530 | ) | (4,144 | ) | (6,113 | ) | (3,105 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash flow from investing activities |
(6,513 | ) | (4,091 | ) | (6,010 | ) | (3,052 | ) | ||||||||
|
|
|
|
|
|
|
|
17
4.1 | Financial Statements (Contd) |
China Eastern Airlines Corporation Limited
Consolidated and Companys Cash Flow Statement for the Period from January to March 2019 (unaudited) (Contd)
RMB million | ||||||||||||||||
Jan to Mar | Jan to Mar | Jan to Mar | Jan to Mar | |||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Consolidated | Consolidated | Company | Company | |||||||||||||
3. Cash flow from financing activities |
||||||||||||||||
Cash received from borrowings |
17,654 | 13,236 | 15,971 | 14,612 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash inflow from financing activities |
17,654 | 13,236 | 15,971 | 14,612 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash paid for repayment of indebtedness |
(7,930 | ) | (13,947 | ) | (8,922 | ) | (14,368 | ) | ||||||||
Cash payments for distribution of dividends, profits expense or payment of interest |
(1,652 | ) | (1,162 | ) | (1,203 | ) | (940 | ) | ||||||||
Of which: Payment of dividends and profits to minority interests from subsidiaries |
(32 | ) | | | | |||||||||||
Other cash paid for financing activities |
(5,659 | ) | (2,233 | ) | (3,368 | ) | (1,044 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash outflow from financing activities |
(15,241 | ) | (17,342 | ) | (13,493 | ) | (16,352 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash flow from financing activities |
2,413 | (4,106 | ) | 2,478 | (1,740 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
4. Effect of changes in exchange rate on cash and cash equivalents |
(36 | ) | (71 | ) | (23 | ) | (71 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
5. Net (decrease)/increase in cash and cash equivalents |
1,199 | (1,892 | ) | 1,101 | (1,638 | ) | ||||||||||
Add: Balance of cash and cash equivalents at the beginning of the period |
646 | 4,616 | 393 | 3,882 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
6. Balance of cash and cash equivalents at the end of the period |
1,845 | 2,724 | 1,494 | 2,244 | ||||||||||||
|
|
|
|
|
|
|
|
18
4.2 | Adjustment of Opening Balance of Related Items in the Financial Statements in 2019 Due to Initial Application of the New Financial Instrument Standards, New Revenue Standards and New Lease Standards |
China Eastern Airlines Corporation Limited
Consolidated Balance Sheet (Unaudited)
RMB million | ||||||||||||
31 December | 1 January | Adjusted | ||||||||||
2018 | 2019 | amount | ||||||||||
Consolidated | Consolidated | |||||||||||
Assets |
||||||||||||
Current assets |
||||||||||||
Monetary capital |
662 | 662 | ||||||||||
Held-for-trading financial assets |
96 | 96 | ||||||||||
Hedge instruments |
1 | 1 | ||||||||||
Notes and trade receivables |
1,436 | 1,436 | ||||||||||
Prepayments |
765 | 362 | (403 | ) | ||||||||
Other receivables |
5,203 | 5,203 | ||||||||||
Inventory |
1,950 | 1,950 | ||||||||||
Held-for-sale assets |
11 | 11 | ||||||||||
Non-current assets due within one year |
18 | 18 | ||||||||||
Other current assets |
5,790 | 5,790 | ||||||||||
|
|
|
|
|
|
|||||||
Total current assets |
15,932 | 15,529 | (403 | ) | ||||||||
|
|
|
|
|
|
|||||||
Non-current assets |
||||||||||||
Long-term equity investment |
2,273 | 2,273 | ||||||||||
Other equity instrument investments |
1,247 | 1,247 | ||||||||||
Hedge instruments |
222 | 222 | ||||||||||
Investment properties |
724 | 724 | ||||||||||
Fixed assets |
175,675 | 81,259 | (94,416 | ) | ||||||||
Right-of-use assets |
| 129,978 | 129,978 | |||||||||
Construction in progress |
26,554 | 26,554 | ||||||||||
Intangible assets |
1,726 | 1,726 | ||||||||||
Goodwill |
9,028 | 9,028 | ||||||||||
Long-term deferred expenses |
1,832 | 1,832 | ||||||||||
Deferred income tax assets |
207 | 702 | 495 | |||||||||
Other non-current assets |
1,345 | 1,345 | ||||||||||
|
|
|
|
|
|
|||||||
Total non-current assets |
220,833 | 256,890 | 36,057 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
236,765 | 272,419 | 35,654 | |||||||||
|
|
|
|
|
|
19
4.2 | Adjustment of Opening Balance of Related Items in the Financial Statements in 2019 Due to Initial Application of the New Financial Instrument Standards, New Revenue Standards and New Lease Standards (Contd) |
China Eastern Airlines Corporation Limited
Consolidated Balance Sheet (Unaudited) (Contd)
RMB million | ||||||||||||
31 December | 1 January | Adjusted | ||||||||||
2018 | 2019 | amount | ||||||||||
Consolidated | Consolidated | |||||||||||
Liabilities and shareholders equity | ||||||||||||
Current liabilities |
||||||||||||
Short-term borrowings |
8,120 | 8,120 | ||||||||||
Hedge instruments |
29 | 29 | ||||||||||
Notes and trade payables |
12,166 | 12,166 | ||||||||||
Account collected in advance |
6 | 6 | ||||||||||
Contract liabilities |
8,811 | 8,811 | ||||||||||
Staff remuneration payable |
2,854 | 2,854 | ||||||||||
Tax payable |
2,065 | 2,065 | ||||||||||
Other payables |
7,581 | 7,581 | ||||||||||
Non-current liabilities due within one year |
16,551 | 21,507 | 4,956 | |||||||||
Other current liabilities |
14,878 | 14,878 | ||||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
73,061 | 78,017 | 4,956 | |||||||||
|
|
|
|
|
|
|||||||
Non-current liabilities |
||||||||||||
Long-term borrowings |
8,490 | 8,490 | ||||||||||
Bonds payable |
17,377 | 17,377 | ||||||||||
Long-term payables |
69,355 | 1,292 | (68,063 | ) | ||||||||
Long-term staff remuneration payable |
2,822 | 2,822 | ||||||||||
Estimated liabilities |
2,761 | 8,832 | 6,071 | |||||||||
Lease liabilities |
| 94,609 | 94,609 | |||||||||
Deferred income |
1,294 | 1,294 | ||||||||||
Other non-current liabilities |
2,169 | 2,169 | ||||||||||
Deferred income tax liabilities |
84 | | (84 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total non-current liabilities |
104,352 | 136,885 | 32,533 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
177,413 | 214,902 | 37,489 | |||||||||
|
|
|
|
|
|
20
4.2 | Adjustment of Opening Balance of Related Items in the Financial Statements in 2019 Due to Initial Application of the New Financial Instrument Standards, New Revenue Standards and New Lease Standards (Contd) |
China Eastern Airlines Corporation Limited
Consolidated Balance Sheet (Unaudited) (Contd)
RMB million | ||||||||||||
31 December | 1 January | Adjusted | ||||||||||
2018 | 2019 | amount | ||||||||||
Consolidated | Consolidated | |||||||||||
Liabilities and shareholders equity |
||||||||||||
Shareholders equity |
||||||||||||
Share capital |
14,467 | 14,467 | ||||||||||
Capital reserves |
26,760 | 26,760 | ||||||||||
Other comprehensive income |
(2,213 | ) | (2,213 | ) | ||||||||
Surplus reserves |
570 | 570 | ||||||||||
Undistributed profits |
16,181 | 14,516 | (1,665 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total equity attributable to shareholders of parent company |
55,765 | 54,100 | (1,665 | ) | ||||||||
Minority interests |
3,587 | 3,417 | (170 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total shareholders equity |
59,352 | 57,517 | (1,835 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total liabilities and shareholders equity |
236,765 | 272,419 | 35,654 | |||||||||
|
|
|
|
|
|
21
4.2 | Adjustment of Opening Balance of Related Items in the Financial Statements in 2019 Due to Initial Application of the New Financial Instrument Standards, New Revenue Standards and New Lease Standards (Contd) |
China Eastern Airlines Corporation Limited
Balance Sheet of the Parent Company (Unaudited)
RMB million | ||||||||||||
31 December | 1 January | Adjusted | ||||||||||
2018 | 2019 | amount | ||||||||||
Company | Company | |||||||||||
Assets |
||||||||||||
Current assets |
||||||||||||
Monetary capital |
400 | 400 | ||||||||||
Held-for-trading financial assets |
96 | 96 | ||||||||||
Hedge instruments |
1 | 1 | ||||||||||
Notes and trade receivables |
1,177 | 1,177 | ||||||||||
Prepayments |
242 | 74 | (168 | ) | ||||||||
Other receivables |
11,413 | 11,413 | ||||||||||
Inventory |
29 | 29 | ||||||||||
Held-for-sale assets |
| | ||||||||||
Non-current assets due within one year |
4 | 4 | ||||||||||
Other current assets |
5,224 | 5,224 | ||||||||||
|
|
|
|
|
|
|||||||
Total current assets |
18,586 | 18,418 | (168 | ) | ||||||||
|
|
|
|
|
|
|||||||
Non-current assets |
||||||||||||
Long-term equity investment |
15,195 | 15,195 | ||||||||||
Other equity instrument investments |
1,149 | 1,149 | ||||||||||
Hedge instruments |
222 | 222 | ||||||||||
Investment properties |
181 | 181 | ||||||||||
Fixed assets |
113,116 | 52,232 | (60,884 | ) | ||||||||
Right-of-use assets |
| 77,296 | 77,296 | |||||||||
Construction in progress |
26,214 | 26,214 | ||||||||||
Intangible assets |
1,140 | 1,140 | ||||||||||
Goodwill |
9,028 | 9,028 | ||||||||||
Long-term deferred expenses |
1,531 | 1,531 | ||||||||||
Deferred income tax assets |
| 186 | ||||||||||
Other non-current assets |
1,411 | 1,411 | ||||||||||
|
|
|
|
|
|
|||||||
Total non-current assets |
169,187 | 185,785 | 16,598 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
187,773 | 204,203 | 16,430 | |||||||||
|
|
|
|
|
|
22
4.2 | Adjustment of Opening Balance of Related Items in the Financial Statements in 2019 Due to Initial Application of the New Financial Instrument Standards, New Revenue Standards and New Lease Standards (Contd) |
China Eastern Airlines Corporation Limited
Balance Sheet of the Parent Company (Unaudited) (Contd)
RMB million | ||||||||||||
31 December | 1 January | Adjusted | ||||||||||
2018 | 2019 | amount | ||||||||||
Company | Company | |||||||||||
Liabilities and shareholders equity |
||||||||||||
Current liabilities |
||||||||||||
Short-term borrowings |
16,357 | 16,357 | ||||||||||
Hedge instruments |
29 | 29 | ||||||||||
Notes and trade payables |
9,954 | 9,954 | ||||||||||
Account collected in advance |
6 | 6 | ||||||||||
Contract liabilities |
8,123 | 8,123 | ||||||||||
Staff remuneration payable |
1,663 | 1,663 | ||||||||||
Tax payable |
928 | 928 | ||||||||||
Other payables |
9,084 | 9,084 | ||||||||||
Non-current liabilities due within one year |
12,755 | 13,154 | 399 | |||||||||
Other current liabilities |
14,821 | 14,821 | ||||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
73,720 | 74,119 | 399 | |||||||||
|
|
|
|
|
|
|||||||
Non-current liabilities |
||||||||||||
Long-term borrowings |
5,131 | 5,131 | ||||||||||
Bonds payable |
14,880 | 14,880 | ||||||||||
Long-term payables |
44,368 | 566 | (43,802 | ) | ||||||||
Long-term staff remuneration payable |
2,206 | 2,206 | ||||||||||
Estimated liabilities |
777 | 3,510 | 2,733 | |||||||||
Lease liabilities |
| 57,910 | 57,910 | |||||||||
Deferred income |
1,132 | 1,132 | ||||||||||
Other non-current liabilities |
1,245 | 1,245 | ||||||||||
Deferred income tax liabilities |
63 | | (63 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total non-current liabilities |
69,802 | 86,580 | 16,778 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
143,522 | 160,699 | 17,177 | |||||||||
|
|
|
|
|
|
23
4.2 | Adjustment of Opening Balance of Related Items in the Financial Statements in 2019 Due to Initial Application of the New Financial Instrument Standards, New Revenue Standards and New Lease Standards (Contd) |
China Eastern Airlines Corporation Limited
Balance Sheet of the Parent Company (Unaudited) (Contd)
RMB million | ||||||||||||
31 December | 1 January | Adjusted | ||||||||||
2018 | 2019 | amount | ||||||||||
Company | Company | |||||||||||
Liabilities and shareholders equity |
||||||||||||
Shareholders equity |
||||||||||||
Share capital |
14,467 | 14,467 | ||||||||||
Capital reserves |
27,470 | 27,470 | ||||||||||
Other comprehensive income |
(1,550 | ) | (1,550 | ) | ||||||||
Surplus reserves |
570 | 570 | ||||||||||
Undistributed profits |
3,294 | 2,547 | (747 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total equity attributable to shareholders of parent company |
44,251 | 43,504 | (747 | ) | ||||||||
Minority interests |
| | ||||||||||
|
|
|
|
|
|
|||||||
Total shareholders equity |
44,251 | 43,504 | (747 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total liabilities and shareholders equity |
187,773 | 204,203 | 16,430 | |||||||||
|
|
|
|
|
|
24