Form 10-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2008
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 000-30586
IVANHOE ENERGY INC.
(Exact name of registrant as specified in its charter)
|
|
|
Yukon, Canada
|
|
98-0372413 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
654-999 Canada Place
Vancouver, British Columbia, Canada
|
|
V6C 3E1 |
(Address of principal executive offices)
|
|
(Zip Code) |
(604) 688-8323
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the Act:
|
|
|
Title of each class
|
|
Name of each exchange on which registered |
|
|
|
Common Shares, no par value
|
|
Toronto Stock Exchange
NASDAQ Capital Market |
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule
405 of the Securities Act.
o Yes
þ No
Indicate by check mark if the registrant is not required to file reports pursuant to Section
13 or Section 15(d) of the Exchange Act. o Yes þ No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation
S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of
registrants knowledge, in definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Non-accelerated filer o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). o Yes þ No
As of June 30, 2008, the aggregate market value of the registrants common stock held by
non-affiliates of the registrant was $680,645,631 based on the average bid and asked price as
reported on the National Association of Securities Dealers Automated Quotation System National
Market System.
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date.
|
|
|
Class
|
|
Outstanding at March 10, 2009 |
|
|
|
Common Shares, no par value
|
|
279,381,187 shares |
DOCUMENTS INCORPORATED BY REFERENCE
None
CURRENCY AND EXCHANGE RATES
Unless otherwise specified, all reference to dollars or to $ are to U.S. dollars and all
references to Cdn.$ are to Canadian dollars. The closing, low, high and average noon buying rates
in New York for cable transfers for the conversion of Canadian dollars into U.S. dollars for each
of the five years ended December 31 as reported by the Federal Reserve Bank of New York were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Closing |
|
$ |
0.82 |
|
|
$ |
1.01 |
|
|
$ |
0.86 |
|
|
$ |
0.86 |
|
|
$ |
0.83 |
|
Low |
|
$ |
0.77 |
|
|
$ |
0.84 |
|
|
$ |
0.85 |
|
|
$ |
0.79 |
|
|
$ |
0.72 |
|
High |
|
$ |
1.01 |
|
|
$ |
1.09 |
|
|
$ |
0.91 |
|
|
$ |
0.87 |
|
|
$ |
0.85 |
|
Average Noon |
|
$ |
0.94 |
|
|
$ |
0.94 |
|
|
$ |
0.88 |
|
|
$ |
0.83 |
|
|
$ |
0.77 |
|
The average noon rate of exchange reported by the Bank of Canada (the Federal Reserve Bank of New
York ceased posting noon exchange rates as of December 31, 2008) for conversion of U.S. dollars
into Canadian dollars on March 10, 2009 was $0.78 ($1.00 = Cdn.$1.28).
ABBREVIATIONS
As generally used in the oil and gas business and in this Annual Report on Form 10-K, the following
terms have the following meanings:
|
|
|
Boe
|
|
= barrel of oil equivalent |
Bbl
|
|
= barrel |
MBbl
|
|
= thousand barrels |
MMBbl
|
|
= million barrels |
Mboe
|
|
= thousands of barrels of oil equivalent |
Bopd
|
|
= barrels of oil per day |
Bbls/d
|
|
= barrels per day |
Boe/d
|
|
= barrels of oil equivalent per day |
Mboe/d
|
|
= thousands of barrels of oil equivalent per day |
MBbls/d
|
|
= thousand barrels per day |
MMBls/d
|
|
= million barrels per day |
MMBtu
|
|
= million British thermal units |
Mcf
|
|
= thousand cubic feet |
MMcf
|
|
= million cubic feet |
Mcf/d
|
|
= thousand cubic feet per day |
MMcf/d
|
|
= million cubic feet per day |
When we refer to oil in equivalents, we are doing so to compare quantities of oil with quantities
of gas or express these different commodities in a common unit. In calculating Bbl equivalents
(Boe), we use a generally recognized industry standard in which one Bbl is equal to six Mcf. Boes
may be misleading, particularly if used in isolation. The conversion ratio is based on an energy
equivalency conversion method primarily applicable at the burner tip and does not represent a value
equivalency at the wellhead.
SELECT DEFINED TERMS
Ivanhoe Energy Inc. Ivanhoe Energy or Ivanhoe or the Company
The Companys proprietary, patented rapid thermal processing process (RTPTM Process)
for heavy oil upgrading (HTLTM Technology or HTLTM)
Syntroleum Corporations (Syntroleum) proprietary technology (GTL Technology or GTL) to
convert natural gas into ultra clean transportation fuels and other synthetic petroleum
products
United States Securities and Exchange Commission SEC
Canadian Securities Administrators CSA
The Securities Act of 1933 (the Act)
Enhanced oil recovery EOR
Steam Assisted Gravity Drainage SAGD
Memorandum of Understanding MOU
Toronto Stock Exchange TSX
3
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements in this document are forward-looking statements within the meaning of the
United States Private Securities Litigation Reform Act of 1995, Section 21E of the United States
Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of
1933, as amended. Such forward-looking statements involve known and unknown risks, uncertainties
and other factors which may cause our actual results, performance or achievements, or other future
events, to be materially different from any future results, performance or achievements or other
events expressly or implicitly predicted by such forward-looking statements. Such risks,
uncertainties and other factors include our short history of limited revenue, losses and negative
cash flow from our current exploration and development activities in the U.S., China and Ecuador;
our limited cash resources and consequent need for additional financing; our ability to raise
additional financing. The availability of financing is dependent in part on the return of the
credit and equity markets to normalized conditions. During the fourth quarter of 2008, as a result
of the global economic crisis, the terms and availability of equity and debt capital have been
materially restricted and financing may not be available when it is required or on acceptable
terms. In addition to the above financing risks, uncertainties, risk and other factors also include
uncertainties regarding the potential success of heavy-to-light oil upgrading and gas-to-liquids
technologies; uncertainties regarding the potential success of our oil and gas exploration and
development properties in the U.S. and China; oil price volatility; oil and gas industry
operational hazards and environmental concerns; government regulation and requirements for permits
and licenses, particularly in the foreign jurisdictions in which we carry on business; title
matters; risks associated with carrying on business in foreign jurisdictions; conflicts of
interests; competition for a limited number of what appear to be promising oil and gas exploration
properties from larger more well financed oil and gas companies; and other statements contained
herein regarding matters that are not historical facts. Forward-looking statements can often be
identified by the use of forward-looking terminology such as may, expect, intend, estimate,
anticipate, believe or continue or the negative thereof or variations thereon or similar
terminology. We believe that any forward-looking statements made are reasonable based on
information available to us on the date such statements were made. However, no assurance can be
given as to future results, levels of activity and achievements. Except as required by law, we
undertake no obligation to update publicly or revise any forward-looking statements contained in
this report. All subsequent forward-looking statements, whether written or oral, attributable to
us, or persons acting on our behalf, are expressly qualified in their entirety by these cautionary
statements.
AVAILABLE INFORMATION
Electronic copies of the Companys filings with the SEC and the CSA are available, free of charge,
through its web site (www.ivanhoeenergy.com) or, upon request, by contacting its investor relations
department at (604) 688-8323. Alternatively, the SEC and the CSA each maintains a website
(www.sec.gov and www.sedar.com ) that contains the Companys periodic reports and
other public filings with the SEC and the CSA. The information on our website is not, and shall not
be, deemed to be part of this Annual Report on Form 10-K.
ITEMS 1 AND 2 BUSINESS AND PROPERTIES
GENERAL
Ivanhoe Energy is an independent international heavy oil development and production company focused
on pursuing long term growth in its reserve base and production using advanced technologies,
including its HTLTM Technology. In mid-2008, the Company acquired two leases located in
the heart of the Athabasca oil sands region in Alberta, Canada and recently signed a contract in
Ecuador for the appraisal and development of a heavy oil lease in Ecuador. It is anticipated that
these sites will provide for the first commercial applications of the Companys HTL Technology in
major, integrated heavy oil projects (see Implementation Strategy below). In addition, the Company
seeks to selectively expand its reserve base and production through conventional exploration and
production of oil and gas.
Core operations are in Canada, the United States, China and Ecuador, with business development
opportunities worldwide.
The Company has established a number of geographically focused entities. The parent company,
Ivanhoe Energy Inc., will pursue HTLTM opportunities in the Athabasca oil sands of
Western Canada and will hold and manage the core HTLTM Technology. A new subsidiary for
Latin America recently signed a contract for the appraisal and development of a heavy oil lease in
Ecuador. In addition, a subsidiary has been established to undertake activities in the Middle East
and North Africa. These companies complement Sunwing Energy Ltd., the Companys existing,
wholly-owned company established for activities in China. Ivanhoe Energy Inc. owns 100% of each of
these subsidiaries, although the percentages are expected to decline as they develop their
respective businesses and raise capital independently.
We believe this structure will allow the development and financing of multiple HTLTM
projects around the world, while minimizing dilution of the Companys existing shareholders. In
addition, the alignment with principal energy-producing regions will help to facilitate financing
from region-specific strategic investors, some of which already have been identified, and also will
enhance flexibility in accessing global capital markets.
The Companys four reportable business segments are: Oil and Gas Integrated, Oil and Gas -
Conventional, Business and Technology Development and Corporate. These segments are different than
those reported in the Companys previous Form 10-Ks. Due to newly established geographically
focused entities and the initiation of two new integrated projects, new segments are being reported
to reflect how management now analyzes and manages the Company.
4
Oil and Gas
Integrated
Projects in this segment have two primary components. The first component consists of conventional
exploration and production activities together with enhanced oil recovery techniques such as steam
assisted gravity drainage. The second component consists of the deployment of the HTLTM
Technology which will be used to upgrade heavy oil at facilities located in the field to produce
lighter, more valuable crude. The Company has two such projects currently reported in this segment
- a heavy oil project in Alberta and a heavy oil property in Ecuador.
Conventional
The Company explores for, develops and produces crude oil and natural gas in China and in the U.S.
In China, the Companys development and production activities are conducted at the Dagang oil field
located in Hebei Province and its exploration activities are conducted on the Zitong block located
in Sichuan Province. In the U.S., the Companys exploration, development and production activities
are primarily conducted in California and Texas.
Business and Technology Development
The Company incurs various costs in the pursuit of HTLTM and GTL projects throughout the
world. Such costs incurred prior to signing a MOU or similar agreement, are considered to be
business and technology development and are expensed as incurred. Upon executing a MOU to determine
the technical and commercial feasibility of a project, including studies for the marketability for
the projects products, the Company assesses whether the feasibility and related costs incurred have
potential future value, are probable of leading to a definitive agreement for the exploitation of
proved reserves and should be capitalized.
Additionally, the Company incurs costs to develop, enhance and identify improvements in the
application of the HTLTM and GTL technologies it owns or licenses. The cost of equipment
and facilities acquired, or construction costs for such purposes, are capitalized as development
costs and amortized over the expected economic life of the equipment or facilities, commencing with
the start up of commercial operations for which the equipment or facilities are intended.
Corporate
The Companys corporate segment consists of costs associated with the board of directors, executive
officers, corporate debt, financings and other corporate activities.
Our authorized capital consists of an unlimited number of common shares without par value and an
unlimited number of preferred shares without par value.
We were incorporated pursuant to the laws of the Yukon Territory of Canada, on February 21, 1995
under the name 888 China Holdings Limited. On June 3, 1996, we changed our name to Black Sea Energy
Ltd., and on June 24, 1999, we changed our name to Ivanhoe Energy Inc.
Our principal executive office is located at Suite 654 999 Canada Place, Vancouver, British
Columbia, V6C 3E1, and our registered and records office is located at 300-204 Black Street,
Whitehorse, Yukon, Y1A 2M9.
CORPORATE STRATEGY
Importance of the Heavy Oil Segment of the Oil and Gas Industry
The global oil and gas industry is being impacted by the declining availability of replacement low
cost reserves. This has resulted in volatility in oil markets and marked shifts in the demand and
supply landscape. Although there has been a great deal of volatility in the price of oil and
significant recent price declines, we believe that long term demand and the natural decline of
conventional oil production will see the development of higher cost and lower value resources,
including heavy oil.
Heavy oil developments can be segregated into two types: conventional heavy oil that flows to the
surface without steam enhancement and non-conventional heavy oil and bitumen. While the Company
focuses on the non-conventional heavy oil, both play an important role in Ivanhoe Energys
corporate strategy.
5
Production of conventional heavy oil has been steadily increasing worldwide, led by Canada and
Latin America but with significant contributions from most other oil basins, including the Middle
East and the Far East, as producers struggle to replace declines in light oil reserves. Even
without the impact of the large non-conventional heavy oil projects in Canada and Venezuela, world
heavy oil production has been increasingly more common. Refineries, on the other hand, have not
been able to keep up with the need for deep conversion capacity, and heavy versus light oil price
differentials have widened significantly.
With regard to non-conventional heavy oil and bitumen, the dramatic increase in interest and
activity has been fueled by higher prices, in addition to various key advances in technology,
including improved remote sensing, horizontal drilling, and new thermal techniques. This has
enabled producers to more effectively access the extensive, heavy oil resources around the world.
These newer technologies, together with higher oil prices seen in the first part of this past year,
have generated increased interest in heavy oil resources, although for profitable exploitation, key
challenges remain, with varied weightings, project by project: 1) the requirement for steam and
electricity to help extract heavy oil, 2) the need for diluent to move the oil once it is at the
surface, 3) the wide heavy versus light oil price differentials that the producer is faced with
when the product gets to market, and 4) conventional upgrading technologies limited to very large
scale, high capital cost facilities. These challenges can lead to distressed assets, where
economics are poor, or to stranded assets, where the resource cannot be economically produced and
lies fallow.
Ivanhoes Value Proposition
The Companys application of the HTLTM Technology seeks to address the four key heavy
oil development challenges outlined above, and can do so at a relatively small minimum economic
scale.
Ivanhoe Energys HTL upgrading is a partial upgrading process that is designed to operate in
facilities as small as 10,000 to 30,000 barrels per day produced. This is substantially smaller
than the minimum economic scale for conventional stand-alone upgraders such as delayed cokers,
which typically operate at scales of over 100,000 barrels per day produced. The Companys HTL
Technology is based on carbon rejection, a tried and tested concept in heavy oil processing. The
key advantage of HTL is that it is a very fast process, as processing times are typically under a
few seconds. This results in smaller, less costly facilities and eliminates the need for hydrogen
addition, an expensive, large minimum scale step typically required in conventional upgrading. The
Companys HTL Technology has the added advantage of converting the byproducts from the upgrading
process into onsite energy, rather than generating large volumes of low value coke.
The HTL process offers significant advantages as a field-located upgrading alternative, integrated
with the upstream heavy oil production operation. HTL provides four key benefits to the producer:
|
1. |
|
Virtual elimination of external energy requirements for steam generation and/or power
for upstream operations. |
|
|
2. |
|
Elimination of the need for diluent or blend oils for transport. |
|
|
3. |
|
Capture of the majority of the heavy versus light oil value differential. |
|
4. |
|
Relatively small minimum economic scale of operations suited for field upgrading and
for smaller field developments. |
The business opportunities available to the Company correspond to the challenges each potential
heavy oil project faces. In Canada, Ecuador, California, Iraq and Oman, all four of the
HTLTM advantages identified above come into play. In others, including certain
identified opportunities in Colombia and Libya, the heavy oil naturally flows to the surface, but
transport is the key problem.
The economics of a project are effectively dictated by the advantages that HTLTM can
bring to a particular opportunity. The more stranded the resource and the fewer monetization
alternatives that the resource owner has, the greater the opportunity the Company will have to
establish the Ivanhoe Energy value proposition.
Implementation Strategy
We are an oil and gas company with a unique technology which addresses several major problems
confronting the oil and gas industry today and we believe that we have a competitive advantage
because of our patented technology. In addition, because we have experienced thermal recovery teams
in Bakersfield and Calgary, we are in a position to add value and leverage our technology advantage
by working with partners on stranded heavy oil resources around the world.
6
The Companys continuing strategy is as follows:
|
1. |
|
Build a portfolio of major HTLTM projects. Continue to deploy the personnel
and the financial resources in support of our goal to capture additional opportunities for
development projects utilizing the Companys HTLTM Technology. |
|
2. |
|
Advance the technology. Additional development work will continue to advance the
technology through the first commercial application and beyond. |
|
3. |
|
Enhance the Companys financial position in anticipation of major projects.
Implementation of large projects requires significant capital outlays. The Company is
working on various financing plans and establishing the relationships required for the
development activities of the future. |
|
4. |
|
Build internal capabilities. During 2008, significant progress has been made in
building execution teams in preparation for the Companys first HTLTM projects.
The upstream teams consist of a number of experienced heavy oil petroleum engineers and
geologists complemented by a core team of geotechnical experts. In addition, the Companys
Houston-based HTLTM technology team has been strengthened with the addition of a
number of engineers that have an extensive background in chemical and petroleum refining,
project engineering and the development and management of intellectual property. The
Company expects to continue filling key positions in its execution mode. |
|
5. |
|
Build the relationships needed for the future. Commercialization of the Companys
technologies demands close alignment with partners, suppliers, host governments and
financiers. |
INTEGRATED OIL AND GAS PROPERTIES
Tamarack Project
In July 2008, the Company announced the completion of the acquisition of Talisman Energy Canadas
(Talisman) 100% working interests in two leases (Leases 10 and 6) located in the heart of the
Athabasca oil sands region in the Province of Alberta, Canada. Lease 10 is a 6,880-acre contiguous
block located approximately ten miles (16 km) northeast of Fort McMurray. Lease 6 is a small,
un-delineated, 680-acre block, one mile (1.6 km) south of Lease 10. Once the acquisition was
complete the development of Lease 10 became known as the Tamarack Project or Tamarack.
The Tamarack Project will provide the site for the application of Ivanhoe Energys proprietary,
HTL heavy oil upgrading technology in a major, integrated heavy oil project. Tamarack has a
relatively high level of delineation (four wells per section). We believe that a high-quality
reservoir is present and is an excellent candidate for thermal recovery utilizing the SAGD process.
The high quality of the asset is expected to provide for favorable projected operating costs,
including attractive steam-oil ratios (SOR) using SAGD development techniques.
The Companys HTLTM plants at Tamarack are projected ultimately to be capable of
operating at production rates of at least 30,000 barrels per day for approximately 25 years. The
Company intends to integrate established SAGD thermal recovery techniques with its patented HTL
upgrading process, producing and marketing a light, synthetic sour crude.
The Company has commenced planning its Project Tamarack development program in preparation for the
submission of permits for an integrated HTLTM project. In general, thermal oil sands
projects, including SAGD projects, require a period of initial development, including delineation,
permitting and field development, which is followed by relatively stable operations for many years.
The integrated HTLTM and SAGD project is expected to produce 20,000 BOPD of bitumen as a
first stage and sell a sour synthetic bottomless product, most likely into the US mid-west market.
Ecuador Project
In October 2008, Ivanhoe Energy Ecuador Inc., an indirect wholly owned subsidiary, signed a
contract with Ecuador state oil companies Petroecuador and Petroproduccion to explore and develop
Ecuadors Pungarayacu heavy oil field which is part of Block 20. Block 20 is an area of
approximately 426 square miles, approximately 125 miles southeast of Quito, Ecuadors capital.
Under this contract Ivanhoe Energy Ecuador will use the Companys unique and patented
HTLTM Technology, as well as provide advanced oil-field technology, expertise and
capital to develop, produce and upgrade heavy crude oil from the Pungarayacu field. In addition,
Ivanhoe Energy Ecuador has the right to conduct exploration for light oil in the contract area and
to use any light oil that it discovers to blend with the heavy oil for delivery to
Petroproduccion.
7
The contract has an initial term of 30 years and has three phases. The first two phases include the
evaluation of the fields production capability and the crude-oil characteristics, as well as
construction of the first HTLTM plant. The third phase involves full field development
and will include drilling additional exploration and development wells. Additional HTLTM
capacity will be added as necessary for expected production.
The Company will be in the approval phase during the first part of 2009 which includes obtaining
environmental licenses. If the Company succeeds in getting the necessary approvals it will enter
into the appraisal phase which would include obtaining permits to drill, undertaking seismic
activity and drilling selected locations. Our analysis of old
drilling core data from the Pungarayacu field suggests that there may
be oil in the field that is lighter than the bitumen oil seeps that
occur at the surface. During the drilling campaign undertaken
approximately 25 years ago, geologists on site reported that the oil
in the drilling cores fluoresced a bright color which would be
inconsistent with bitumen. This coloration in other oil fields around
the world is usually a sign of lighter oil. We will not be able to
confirm this until we have results from our drilling program planned
for later this year.
To recover its investments, costs and expenses, and to provide for a profit, Ivanhoe Energy Ecuador
will receive from Petroproduccion a payment of US$37.00 per barrel of oil produced and delivered to
Petroproduccion. The payment will be indexed (adjusted) quarterly for inflation, starting from the
contract date, using the weighted average of a basket of three U.S. Government-published producer
price indices relating to steel products, refinery products and upstream oil and gas equipment.
CONVENTIONAL OIL AND GAS PROPERTIES
Our principal oil and gas properties are located in Californias San Joaquin Basin and Sacramento
Basin, the Permian Basin in Texas and the Hebei and Sichuan Provinces in China. Set forth below is
a description of these properties.
The following table sets forth the estimated quantities of proved reserves and production
attributable to our properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
12/31/2008 |
|
|
Percentage of |
|
|
|
|
|
2008 |
|
|
of Total |
|
|
Proved |
|
|
Total Estimated |
|
|
|
|
|
Production |
|
|
2008 |
|
|
Reserves |
|
|
Proved |
|
Property |
|
Location |
|
(in MBoe) |
|
|
Production |
|
|
(in MBoe) |
|
|
Reserves |
|
South Midway |
|
Kern County, California |
|
|
189 |
|
|
|
27 |
% |
|
|
675 |
|
|
|
38 |
% |
West Texas |
|
Midland County, Texas |
|
|
13 |
|
|
|
2 |
% |
|
|
94 |
|
|
|
5 |
% |
Other |
|
California |
|
|
2 |
|
|
|
0 |
% |
|
|
|
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. |
|
|
|
|
204 |
|
|
|
29 |
% |
|
|
769 |
|
|
|
43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dagang |
|
Hebei Province, China |
|
|
472 |
|
|
|
68 |
% |
|
|
960 |
|
|
|
53 |
% |
Other |
|
China |
|
|
18 |
|
|
|
3 |
% |
|
|
72 |
|
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total China |
|
|
|
|
490 |
|
|
|
71 |
% |
|
|
1,032 |
|
|
|
57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
694 |
|
|
|
100 |
% |
|
|
1,801 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: See the Supplementary Disclosures About Oil and Gas Production Activities (Unaudited),
which follow the notes to our consolidated financial statements set forth in Item 8 in this Annual
Report on Form 10-K, for certain details regarding the Companys oil and gas proved reserves, the
estimation process and production by country. Estimates for our U.S. and China operations were
prepared by independent petroleum consultants Netherland, Sewell & Associates Inc. and GLJ
Petroleum Consultants Ltd., respectively. We have not filed with nor included in reports to any
other U.S. federal authority or agency, any estimates of total proved crude oil or natural gas
reserves since the beginning of the last fiscal year.
Special Note to Canadian Investors
Ivanhoe is a SEC registrant and files annual reports on Form 10-K. Accordingly, our reserves
estimates and securities regulatory disclosures are prepared based on SEC disclosure requirements.
In 2003, certain Canadian securities regulatory authorities adopted National Instrument 51-101 -
Standards of Disclosure for Oil and Gas Activities (NI 51-101) which prescribes certain standards
that Canadian companies are required to follow in the preparation and disclosure of reserves and
related information. We applied for, and received, exemptions from certain NI 51-101 disclosure
requirements based on our adherence to SEC disclosure requirements, which differ in certain
respects from the prescribed disclosure standards of NI 51-101.
In 2008, as a result of the enactment of amendments to NI 51-101, we were required to re-apply for,
and received, exemptions from certain of the amended NI 51-101 requirements. These exemptions
permit us to substitute disclosures based on SEC requirements for much of the annual disclosure
required by NI 51-101 and to prepare our reserves estimates and related disclosures in accordance
with SEC requirements, generally accepted industry practices in the U.S. as promulgated by the
Society of Petroleum Engineers, and the standards of the Canadian Oil and Gas Evaluation Handbook
(the COGE Handbook) modified to reflect SEC requirements.
8
The reserves quantities disclosed in this Annual Report on Form 10-K represent net proved reserves
calculated on a constant price basis using the standards contained in SEC Regulation S-X and
Statement of Financial Accounting Standards No. 69, Disclosures About Oil and Gas Producing
Activities. Such information differs from the corresponding information prepared in accordance
with
Canadian disclosure standards under NI 51-101. The primary differences between the current SEC
requirements and the NI 51-101 requirements are as follows:
|
|
|
SEC registrants apply SEC reserves definitions and prepare their reserves estimates in
accordance with SEC requirements and generally accepted industry practices in the U.S.
whereas NI 51-101 requires adherence to the definitions and standards promulgated by the
COGE Handbook; |
|
|
|
the SEC mandates disclosure of proved reserves calculated using year-end constant prices
and costs only; whereas NI 51-101 requires disclosure of reserves and related future net
revenues using forecasted prices, with additional constant pricing disclosure being
optional; |
|
|
|
the SEC mandates disclosure of proved and proved developed reserves by country only
whereas NI 51-101 requires disclosure of more reserve categories and product types; |
|
|
|
the SEC does not require separate disclosure of proved undeveloped reserves or related
future development costs whereas NI 51-101 requires disclosure of more information
regarding proved undeveloped reserves, related development plans and future development
costs; and |
|
|
|
the SEC leaves the engagement of independent qualified reserves evaluators to the
discretion of a companys board of directors whereas NI 51-101 requires issuers to engage
such evaluators and to file their reports. |
The foregoing is a general and non-exhaustive description of the principal differences between SEC
disclosure requirements and NI 51-101 requirements. Please note that the differences between SEC
requirements and NI 51-101 may be material.
United States
|
|
Production and Development |
South Midway
We currently have 66 producing wells in South Midway of which we are the operator with a working
interest of 100% and a 93% net revenue interest. In 2008, we drilled eight new wells on the South
Midway properties compared to 2007 when we drilled none. Six of these new wells were in a new pool
discovery. As well as being successful wells, these new wells have proved up additional locations.
These new wells have initial production rates after steam stimulations of 15-50 Boe/d.
West Texas
In 2000, we farmed-in to the Spraberry property, which is a producing property located on 2,500
gross acres in the Spraberry Trend of the Permian Basin in West Texas. We retain working interests
ranging from 31% to 48% in 23 wells, which are currently producing approximately 28 net Boe/d
compared to 40 net Boe/d at December 31, 2007. The future decline of the oil and gas production
rates are expected to be moderate and should lead to consistent performance and long life reserves.
Other
In mid-2004, we farmed-in to the McCloud River prospect near the Cymric field in the San Joaquin
Basin. After the initial well resulted in a dry hole, a second prospect, North Salt Creek was
identified. Due to the prior completion of three producers with attractive pay columns which
resulted in oil production with repeated cyclic steam stimulations, three more oil wells were
drilled and completed in 2008. Two of the wells are located in the Miocene Antelope Section and the
third in a Pliocene sand. One of the wells is expected to produce gas and the other two are oil
wells currently awaiting steam stimulation.
In addition to the new producers at Salt Creek, a new water disposal well and facilities have been
constructed.
The Company has a 24% working interest in this 1,120 gross-acre prospect.
The Company is focusing its exploration efforts on the lower risk opportunities noted below.
Knights Landing
In 2004, we farmed-in to the Knights Landing project, which is a 15,700 gross-acre block located in
the Sacramento Gas Basin in northern California. We drilled nine new exploratory wells which
resulted in three successful completions and six dry holes. Subsequent to this drilling program we
increased our working interests in the project and 11 existing producing natural gas wells. By
the end of 2005, production from the Knights Landing wells had been fully depleted in all but one
well, which was producing at minimal levels. This well was full depleted by the end of 2006.
9
In late 2005, we acquired a 3-D seismic data program over 25 square miles covering our Knights
Landing acreage block. We completed our seismic acquisition program in December 2005 and completed
processing and interpretation of the seismic data in 2006. The primary objective of this
development and exploration program is the Starkey Sand formation, which is an established
producing reservoir in the region that lies between depths of 2,000 to 3,500 feet. Negotiations for
farm-outs and other financing opportunities in order to drill this play have been unsuccessful to
date.
The Company plans to continue to explore its options with regard to the Knights Landing property to
seek either a farm out or possible drilling program.
Aera Exploration Agreement
The exploration agreement with Aera Energy LLC (Aera), a company owned by affiliates of
ExxonMobil and Shell, originally covering an area of more than 250,000 acres in the San Joaquin
Basin, gave us access to all of Aeras exploration, seismic and technical data in the region for
the purpose of identifying drillable exploration prospects. We identified 13 prospects within 11
areas of mutual interest (AMI) covering approximately 46,800 gross acres owned by Aera and an
additional 24,200 acres of leased mineral rights. Of the 13 prospects submitted, Aera has elected
to take a working interest in 10 prospects, resulting in our retention of working interests ranging
from 12.5% to 50%. We have a 100% working interest in three prospects in which Aera elected not to
participate South Midway, Citrus and North Yowlumne. We will continue to hold exploration rights
to the lands within each previously designated and accepted prospect until an exploration well is
drilled on that prospect. There is no time deadline for drilling to occur if Aera elects to
participate in the drilling of a prospect. If Aera elects not to participate we have an additional
two years to drill the prospect on our own or with other parties. This two-year period will be
extended as long as we continue to drill or have established production. The majority of these San
Joaquin prospects are fee property with no rental payments to maintain the Companys leases. The
timing of drilling on these prospects is dependent on other working interest owners.
China
|
|
Production and Development |
Our producing property in China is a 30-year production-sharing contract with China National
Petroleum Corporation (CNPC), covering an area of 10,255 gross acres divided into three blocks in
the Kongnan oilfield in Dagang, Hebei Province, China (the Dagang field). Under the contract, as
operator, we fund 100% of the development costs to earn 82% of the net revenue from oil production
until cost recovery, at which time our entitlement reverts to 49%. Our entire interest in the
Dagang field will revert to CNPC at the end of the 20-year production phase of the contract or if
we abandon the field earlier.
In January 2004, we negotiated farm-out and joint operating agreements with Richfirst Holdings
Limited (Richfirst) a subsidiary of China International Trust and Investment Corporation
(CITIC) whereby Richfirst paid $20.0 million to acquire a 40% working interest in the field after
Chinese regulatory approvals, which were obtained in June 2004. The farm-out agreement provided
Richfirst with the right to convert its working interest in the Dagang field into common shares in
the Company at any time prior to eighteen months after closing the farm-out agreement. Richfirst
elected to convert its 40% working interest in the Dagang field and in February 2006 we re-acquired
Richfirsts 40% working interest.
During 2001, we completed the pilot phase and in 2002 submitted the final draft of our Overall
Development Plan (ODP) to the Chinese regulatory authorities for approval. Final government
approval was obtained in April 2003, after which the development phase commenced in late 2003. We
suspended drilling in late 2005 to allow for detailed evaluation of well productivity and
production decline performance. By the end of 2006, we had drilled a total of 39 development wells,
as compared to the estimated 115 wells set out in the approved ODP, and in the fourth quarter of
2006, we reached agreement with CNPC to reduce the overall scope of the ODP to approximately 44
wells through a modified ODP. This program included a further five development wells to be drilled
in 2007. This program has been finalized and all five wells have been completed and placed on
production. Further to the previous relinquishment of three of the six blocks that were part of the
ODP, an additional 2,759 acres of undeveloped land was relinquished in one of the remaining blocks
in 2008. Commercial production commenced on January 1, 2009 as agreed by the parties following
conversion of two wells to water injection for pressure maintenance. At such time the Company,
pursuant to the terms of the agreement, will be able to recover from CNPC its share of operating
costs, currently 18% then 51% after cost recovery.
No new development wells were drilled in 2008 as compared to 5 in 2007. In 2008, we did, however,
fracture stimulate 12 wells and perforate additional sands in 8 other wells. Only a third of the
net pay in each of the new five wells was completed and fracture stimulated in 2007. The year-end
2008 gross production rate was 1,700 Bopd (277 Bopd resulting from the five 2007 wells)
compared to 1,900 Bopd at the end of 2007 and 1,877 Bopd at the end of 2006. We currently sell our
crude oil at a three-month rolling average price of Cinta crude which historically averages
approximately $3.00 per barrel less than West Texas Intermediate (WTI) price.
10
In November 2002, we received final Chinese regulatory approval for a 30-year production-sharing
contract (the Zitong Contract), with CNPC for the Zitong block, which covers an area of
approximately 900,000 acres in the Sichuan basin. Under the Zitong Contract, we agreed to conduct
an exploration program on the Zitong block consisting of two phases, each three years in length.
The first three-year period was ultimately extended to December 31, 2007. The parties will jointly
participate in the development and production of any commercially viable deposits, with production
rights limited to a maximum of the lesser of 30 years following the date of the Zitong Contract or
20 years of continuous production. In 2006, we farmed-out 10% of our working interest in the Zitong
block to Mitsubishi Gas Chemical Company Inc. of Japan (Mitsubishi) for $4.0 million. The Company
is currently discussing additional farm-out interest opportunities with Mitsubishi and other
international oil companies.
The Company now has completed the first phase under the Zitong Contract (Phase 1). This included
reprocessing approximately 1,649 miles of existing 2D seismic data and acquiring approximately 705
miles of new 2D seismic data, and interpreting this data. This was followed by drilling two wells,
totaling an aggregate of 22,293 feet. Both wells encountered expected reservoirs and gas was tested
on the second well, but neither well demonstrated commercially viable flow rates and both have been
suspended. The Company may elect to reenter these wells to stimulate or drill directionally in the
future.
In
December 2007, the Company and Mitsubishi (the Zitong Partners) made a decision to enter into
the next three-year exploration phase (Phase 2). By electing to participate in Phase 2 the Zitong
Partners must relinquish 30%, plus or minus 5%, of the Zitong block acreage and complete a minimum
work program involving the acquisition of approximately 200 miles of new seismic lines and
approximately 23,700 feet of drilling (including the Phase 1 shortfall), with total gross remaining
estimated minimum expenditures for this program of $27.4 million. The Phase 2 seismic line
acquisition commitment was fulfilled in the Phase 1 exploration program. The Zitong Partners plan
to acquire additional seismic data in Phase 2. The partners have requested that CNPC allow the
offset of this additional seismic line acquisition against the drilling commitment, reducing the
required Phase 2 drilling footage requirement, but no agreement has been reached at this time. The
Zitong Partners have relinquished 15% of the Block acreage and will relinquish an additional 10% to
complete the Phase I relinquishment requirement. The Zitong Partners contracted Sichuan Geophysical
Company to conduct a complete review of the seismic data acquired to date on the block to select
the first Phase II drilling location. Drilling is to commence in late 2009 with expected completed
drilling, completion and evaluation of the prospect finalized in late 2010. The Zitong Partners
must complete the minimum work program or will be obligated to pay to CNPC the cash equivalent of
the deficiency in the work program for that exploration phase. Following the completion of Phase 2,
the Zitong Partners must relinquish all of the remaining property except any areas identified for
development and production. In the event of a discovery, the Zitong Partners believe it would be
possible to negotiate to enter a Phase III and reduce the amount of land relinquishment to allow
further exploration activities.
BUSINESS AND TECHNOLOGY DEVELOPMENT
Heavy to Light Oil Upgrading
|
|
|
RTPTM License and Patents |
In April 2005, we acquired all the issued and outstanding common shares of Ensyn Group, Inc.
(Ensyn) whereby we acquired an exclusive, irrevocable license to Ensyns RTPTM Process
for all applications other than biomass. In January 2007, the Company received a Notice of
Allowance from the U.S. Patent Office for the first of a family of additional petroleum upgrading
patent applications. Since Ivanhoe acquired the patented heavy oil upgrading technology it has been
working to expand patent coverage to protect innovations to the HTLTM Technology as they
are developed. This allowance is the first patent protection that has been granted directly to
Ivanhoe Energy, and significantly broadens the Companys portfolio of HTLTM intellectual
property for petroleum upgrading and opens up additional HTLTM patenting opportunities
for Ivanhoe Energy. In addition, Ivanhoe Energy currently has several additional HTLTM
patents in various stages of prosecution.
|
|
|
Feedstock Test Facility |
The Company initiated the construction of the Feedstock Test Facility (FTF) during 2007. The FTF
is a small 10-15 Bbls/d, highly flexible state-of-the-art HTLTM facility which will
permit screening of global crude oil for current and potential partners in smaller volumes and at
lower costs than required at the Commercial Demonstration Facility (CDF) (see described below).
As we continue to advance our technology, this unit will form an integral part of the ongoing
post-commercialization optimization of our products and processes. The FTF will provide additional
data and will support the detailed engineering process once the first commercial target
location and crude has been established. The FTF will also serve an integral part in supporting all
of the Companys commercial operations.
11
This facility, costing approximately $8.8 million, is expected to be commissioned during the first
quarter of 2009. The FTF is located in San Antonio, Texas.
|
|
|
Commercial Demonstration Facility |
In 2004, Ensyn constructed a CDF to confirm earlier pilot test results on a larger scale and to
test certain processing options. This facility, acquired by the Company as part of the Ensyn
merger, was built in the Belridge field, a large heavy oil field owned by Aera. In March 2005,
initial performance testing of the CDF was completed successfully and the results of the test were
verified by two large independent consulting firms. The CDF demonstrated an overall processing
capacity of approximately 1,000 Bbls/d based on whole oil from the Belridge California heavy oil
fields and a hot reaction section capacity of approximately 300 Bbls/d.
During 2007, technical developments were led by two important test runs at the CDF: a High Quality
configuration was demonstrated on Belridge whole oil vacuum tower bottoms (VTBs) and a key test
was successfully completed processing Athabasca bitumen pursuant to a longstanding technology
development agreement with ConocoPhillips Canada Resources Corp. These two key tests were the
capstones of the CDF test program and we have now fulfilled the primary technical objectives of the
CDF. The goals of the test program were: (1) to confirm in a substantially large facility the key
results generated in the early Ensyn pilot plant runs of heavy oil and bitumen which formed the
basis of the HTLTM intellectual property, and (2) to provide sufficient data for the
design and construction of commercial HTLTM plants.
The Athabasca bitumen CDF test provided important technical information related to the design of
full-scale HTLTM facilities. This test coupled with other test run data, correlated the
performance of the CDF with earlier runs on the smaller scale pilot facility and validated the
assumptions in Ivanhoe Energys economic models.
The Company plans to have the CDF available through the end of 2009 for potential investor crude
evaluations as well as investor due diligence exercises.
Business Development
We are pursuing HTLTM business development opportunities around the world, primarily
Western Canada, Latin America and the Middle East/North Africa region. Integrated
HTLTM/SAGD financial models for Athabasca have been updated and refined, incorporating
newly revised capital costs from AMEC, and revised price assumptions and currency exchange rate
changes. These updated models show that HTLTM integration represents robust value-add
for thermal bitumen projects in Western Canada.
We also made significant progress in developing an execution plan with AMEC, our Tier One
engineering contractor, for the design and construction of full-scale commercial HTLTM
facilities. The Company is proceeding with preliminary, non site-specific engineering related to
the first fully commercial HTLTM facility, supported by the recent successful CDF runs.
In October 2004, we signed a MOU with the Ministry of Oil of Iraq to study and evaluate the shallow
Qaiyarah oil field in Iraq. The fields reservoirs contain a large proven accumulation of 17.1
degree API heavy oil at a depth of about 1,000 feet. We have completed the reservoir assessment and
have evaluated various recovery methods. Facility design work as well as an economic evaluation are
both complete. Based on this evaluation we submitted a technical proposal to the Iraq Ministry of
Oil who have accepted and approved the study and its conclusions.
In the first half of 2007, the Company and INPEX Corporation (INPEX), Japans largest oil and gas
exploration and production company, signed an agreement to jointly pursue the opportunity to
develop the above noted heavy oil field in Iraq. During the second quarter of 2007, INPEX paid $9.0
million to the Company as a contribution towards the Companys historical costs related to the
project and certain costs related to the development of its HTLTM upgrading technology.
The agreement provides INPEX with a significant minority interest in the venture, with Ivanhoe
Energy retaining a majority interest. Both parties will participate in the pursuit of the
opportunity but Ivanhoe will lead the discussions with the Iraqi Ministry of Oil. Should the
Company and INPEX proceed with the development and deploy Ivanhoe Energys HTLTM
Technology, certain technology fees would be payable to the Company by INPEX.
In September 2007, the Ministry of Oil requested that we submit a commercial proposal for a 30,000
Bopd Pilot Project to test the reservoir response to thermal recovery methods, optimize the
development plan and build/operate the first HTLTM unit for the field. Commercial
proposals for a 10,000 Bopd Quick Start Project and a 30,000 Bopd Pilot Project were both
submitted to the Ministry
in the latter part of 2008. A meeting took place with the Iraqi Ministry of Oil during November
2008. Negotiations are currently underway on the 10,000 BPD proposal.
12
During the fourth quarter of 2007 we signed a MOU with Libya to perform an evaluation of the Haram
Field and submit a proposal if warranted. A commercial proposal was submitted in September 2008 to
the Libya National Oil Corporation (LNOC). We expect to be meeting with the LNOC in early 2009 to
discuss this proposal.
Gas-to-Liquids Technology
We own a non-exclusive master license entitling us to use Syntroleums proprietary GTL Technology
to convert natural gas into ultra clean transportation fuels and other synthetic petroleum products
in an unlimited number of projects with no limit on production volume. Syntroleums proprietary GTL
process is designed to catalytically convert natural gas into synthetic liquid hydrocarbons. This
patented process uses compressed air, steam and natural gas as initial components to the catalyst
process. As a result, this process (the Syntroleum ProcessTM) substantially reduces
the capital and operating costs and the minimum economic size of a GTL plant as compared to the
other oxygen-based GTL technologies. Competitor GTL processes use either steam reforming or a
combination of steam reforming and partial oxidation with pure oxygen. A steam reformer and an air
separation plant necessary for oxidation are expensive and considered hazardous and increase
operating costs.
The attraction of the GTL Technology lies in the commercialization of stranded natural gas. Such
gas exists in discovered and known reservoirs, but is considered to be stranded based on the
relative size of the fields and their remoteness from comparable sized markets. We have performed
detailed project feasibility studies for the construction, operation and cost of plants from 47,000
to 185,000 Bbls/d. Additionally, we have conducted marketing and transportation feasibility studies
for both European and Asia Pacific regions in which we identified potential markets and estimated
premiums for GTL diesel and GTL naphtha.
At the present time, the only GTL project we are pursuing is in Egypt. In 2005, we signed a
memorandum of understanding with Egyptian Natural Gas Holding Company (EGAS), the state
organization responsible for managing Egypts natural gas resources, to prepare a feasibility study
to construct and operate a GTL plant in Egypt that would convert natural gas to ultra-clean liquid
fuels. We completed an engineering design of a GTL plant to incorporate the latest advances in
Syntroleum GTL technology and have completed market and pricing analysis for GTL products to
reflect changes since the original evaluation was completed several years ago. Plant capacity
options of 47,000 and 94,000 Bbls/d were evaluated and in May 2006, we presented the feasibility
study report to EGAS along with three commercial proposals. Based on EGAS review, and response to
the proposals, we submitted a revised proposal in October 2006. In November 2006, the Company
signed a Participation Agreement with H.K. Renewable Energy Ltd. (HKRE). In August 2007, we
signed a Term Sheet with EGAS (a 24% project participant) and HKRE (a 15% project participant)
which set out the commercial terms for a 47,000 Bbls/d project to be run on a tolling basis. EGAS
agreed to commit, at no cost to the project, up to 4.2 trillion cubic feet of natural gas, or
approximately 600 MMcf/d for the anticipated 20-year operating life of the project, subject to
satisfactory conclusion of pre-front end engineering and design to confirm commercial viability and
financing ability, the negotiation and signature of a definitive agreement and approval by the
Companys Board of Directors and the appropriate authorities in Egypt.
Because the Company has been working on this project in Egypt for an extended period of time and
has not been able to obtain a definitive agreement or appropriate project financing, the Company
has impaired the carrying value of the costs associated with GTL. This impairment does not affect
the Companys intention to continue to pursue this project.
CERTAIN FACTORS AFFECTING THE BUSINESS
Competition
The oil and gas industry is highly competitive. Our position in the oil and gas industry, which
includes the search for and development of new sources of supply, is particularly competitive. Our
competitors include major, intermediate and junior oil and natural gas companies and other
individual producers and operators, many of which have substantially greater financial and human
resources and more developed and extensive infrastructure than we do. Our larger competitors, by
reason of their size and relative financial strength, can more easily access capital markets than
we can and may enjoy a competitive advantage in the recruitment of qualified personnel. They may be
able to absorb the burden of any changes in laws and regulations in the jurisdictions in which we
do business more easily than we can, adversely affecting our competitive position. Our competitors
may be able to pay more for producing oil and natural gas properties and may be able to define,
evaluate, bid for, and purchase a greater number of properties and prospects than we can. Further,
these companies may enjoy technological advantages and may be able to implement new technologies
more rapidly than we
can. Our ability to acquire additional properties in the future will depend upon our ability to
conduct efficient operations, to evaluate and select suitable properties, implement advanced
technologies, and to consummate transactions in a highly competitive environment. The oil and gas
industry also competes with other industries in supplying energy, fuel and other needs of
consumers.
13
Environmental Regulations
Our conventional oil and gas and HTLTM operations are subject to various levels of
government laws and regulations relating to the protection of the environment in the countries in
which we operate. We believe that our operations comply in all material respects with applicable
environmental laws.
In the U.S., environmental laws and regulations, implemented principally by the Environmental
Protection Agency, Department of Transportation and the Department of the Interior and comparable
state agencies, govern the management of hazardous waste, the discharge of pollutants into the air
and into surface and underground waters and the construction of new discharge sources, the
manufacture, sale and disposal of chemical substances, and surface and underground mining. These
laws and regulations generally provide for civil and criminal penalties and fines, as well as
injunctive and remedial relief.
China and Ecuador continue to develop and implement more stringent environmental protection
regulations and standards for different industries. Projects are currently monitored by governments
based on the approved standards specified in the environmental impact statement prepared
for individual projects.
Operations in Canada are still in the preliminary stages but the Company plans to observe all
Canadian standards related to environmental management practices.
Environmental Provisions
As at December 31, 2008, a $1.8 million provision has been made for future site restoration and
plugging and abandonment of wells in the U.S. and $1.9 million for the removal of the CDF and
restoration of the Aera site occupied by the CDF. The future cost of these obligations is estimated
at $4.3 million and $2.0 million for the U.S. wells and CDF, respectively. We do not make such a
provision for our oil and gas production operations in China as there is no obligation on our part
to contribute to the future cost to abandon the field and restore the site. During 2008, our
provision for future site restoration and plugging and abandonment of U.S. wells increased by $0.2
million and we increased our provision for the CDF by $1.1 million.
Government Regulations
Our business is subject to certain federal, state and local laws and regulations in the regions in
which we operate relating to the exploration for, and development, production and marketing of,
crude oil and natural gas, as well as environmental and safety matters. In addition, the Chinese
government regulates various aspects of foreign company operations in China. Such laws and
regulations have generally become more stringent in recent years both in the U.S. and China, often
imposing greater liability on a larger number of potentially responsible parties. Because the
requirements imposed by such laws and regulations are frequently changed, we are not able to
predict the ultimate cost of compliance.
EMPLOYEES
As at December 31, 2008, we had 165 employees and consultants actively engaged in the business.
None of our employees are unionized.
PRODUCTION, WELLS AND RELATED INFORMATION
See the Supplementary Disclosures About Oil and Gas Production Activities (Unaudited), which
follows the notes to our consolidated financial statements set forth in Item 8 in this Annual
Report on Form 10-K, for information with respect to our oil and gas producing activities.
The following tables set forth, for each of the last three fiscal years, our average sales prices
and average operating costs per unit of production based on our net interest after royalties.
Average operating costs are for lifting costs (which include Windfall Levy and Production tax) only
and exclude depletion and depreciation, income taxes, interest, selling and administrative
expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Sales Price |
|
|
Average Operating Costs |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Crude Oil and Natural Gas ($/Boe) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
88.67 |
|
|
$ |
61.71 |
|
|
$ |
54.86 |
|
|
$ |
25.14 |
|
|
$ |
21.72 |
|
|
$ |
19.54 |
|
China |
|
$ |
98.73 |
|
|
$ |
64.86 |
|
|
$ |
62.04 |
|
|
$ |
43.92 |
|
|
$ |
26.88 |
|
|
$ |
20.58 |
|
14
The following table sets forth the number of commercially productive wells (both producing wells
and wells capable of production) in which we held a working interest at the end of each of the last
three fiscal years. Gross wells are the total number of wells in which a working interest is owned
and net wells are the sum of fractional working interests owned in gross wells.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
Oil Wells |
|
|
Gas Wells |
|
|
Oil Wells |
|
|
Gas Wells |
|
|
Oil Wells |
|
|
Gas Wells |
|
|
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
U.S. |
|
|
100 |
|
|
|
82.9 |
|
|
|
2 |
|
|
|
0.5 |
|
|
|
92 |
|
|
|
74.9 |
|
|
|
1 |
|
|
|
0.2 |
|
|
|
89 |
|
|
|
73.5 |
|
|
|
2 |
|
|
|
1.0 |
|
China |
|
|
44 |
|
|
|
36.1 |
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
36.1 |
|
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
34.4 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
After giving effect to the 40% farm-in/out of Richfirst to the Dagang field. |
The following two tables set forth, for each of the last three fiscal years, our participation in
the completed drilling of net oil and gas wells:
Exploratory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive Wells |
|
|
Dry Wells |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6 |
(1) |
|
|
|
|
China |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9 |
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes 0.6 (1 gross) net exploratory wells drilled during 2005 which were determined to be
dry in 2006. |
Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive Wells |
|
|
Dry Wells |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
U.S. |
|
|
8.7 |
(1) |
|
|
0.2 |
|
|
|
1.2 |
|
|
|
|
|
|
|
9.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China |
|
|
|
|
|
|
|
|
|
|
4.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
8.7 |
|
|
|
0.2 |
|
|
|
5.3 |
|
|
|
|
|
|
|
9.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes 0.5 (2 gross) net development wells not included in the commercially productive wells
table above as these wells are waiting to be steamed. |
Wells in Progress
At the end of 2008, 2007 and 2006 we had 4.8 (7 gross), 4.3 (5 gross) and 5.3 (6 gross) net wells,
respectively, which were either in the process of drilling or suspended.
Acreage
The following table sets forth our holdings of developed and undeveloped oil and gas acreage as at
December 31, 2008. Gross acres include the interest of others and net acres exclude the interests
of others:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed Acres |
|
|
Undeveloped Acres |
|
|
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
U.S. |
|
|
6,011 |
|
|
|
3,440 |
|
|
|
69,003 |
|
|
|
16,452 |
|
China (1) |
|
|
1,490 |
|
|
|
1,222 |
|
|
|
752,697 |
|
|
|
676,928 |
|
|
|
|
(1) |
|
The number of developed acres disclosed in respect of our China properties relates only to
those portions of the field covered by our producing operations and does not include the
remaining portions of the field previously developed by CNPC. |
15
ITEM 1A. RISK FACTORS
We are subject to a number of risks due to the nature of the industry in which we operate, our
reliance on strategies which include technologies that have not been proved on a commercial scale,
the present state of development of our business and the foreign jurisdictions in which we carry on
business. Some of the following statements are forward-looking and involve risks and uncertainties.
Please refer to the Special Note Regarding Forward-Looking Statements set forth on page 4 of this
Form 10-K. Our actual results may differ materially from the results anticipated in these
forward-looking statements.
We may not be able to meet our substantial capital requirements.
Our business is capital intensive and the advancement of our HTLTM project development
initiatives in Canada and Ecuador will require significant investments in development activities.
Since our revenues from existing operations are insufficient to fund the capital expenditures that
will be required to implement our HTLTM project development initiatives, we will need to
rely on external sources of financing to meet our capital requirements. We have, in the past,
relied upon equity capital as our principal source of funding. We may seek to obtain the future
funding we will need through debt and equity markets, through project participation arrangements
with third parties or from the sale of existing assets. The availability of financing is dependent
in part on the return of the credit and equity markets to normalized conditions. During the fourth
quarter of 2008, as a result of the global economic crisis, the terms and availability of equity
and debt capital have been materially restricted and financing may not be available when it
required or on commercially acceptable terms. If we fail to obtain the funding that we need when it
is required, we may have to forego or delay potentially valuable project acquisition and
development opportunities or default on existing funding commitments to third parties and forfeit
or dilute our rights in existing oil and gas property interests. Our limited operating history may
make it difficult to obtain future financing.
We have fixed and contingent payment obligations to Talisman Energy
We have certain future fixed and contingent payment obligations to Talisman Energy that arose as a
result of our acquisition from Talisman Energy of our Athabasca heavy oil leases in 2008. These
obligations include a Cdn.$40,000,000 convertible promissory note that, unless converted into
Ivanhoe common shares, is due in July, 2011 and a contingent payment of up to Cdn.$15,000,000 that
will become due and payable if and when the requisite governmental and other approvals to develop
the northern border of one of the Athabasca heavy oil leases are obtained. As with the funds we
require for our planned capital expenditures, we intend to finance such future payments through
debt and equity markets, arrangements with third parties, either at the Ivanhoe parent company
level or at the subsidiary or project level or from the sale of existing assets. There is no
assurance that we will be able to obtain such financing on favorable terms or at all and any future
equity issuances may be dilutive to investors. Failure to obtain such additional financing could
put us in default of our obligations to Talisman Energy, which are secured by a first fixed charge
and security interest in favor of Talisman over the Athabasca heavy oil leases and a subordinate
security over certain of our present and after acquired property. In the case of such default,
Talisman Energy could foreclose on the secured assets, including the leases.
Our HTLTM projects in Canada and Ecuador are at a very early stage of development
The HTL projects we plan to establish on our Athabasca heavy oil leases in Canada and our Block 20
project in Ecuador are currently at a very early stage of development and no detailed feasibility
or engineering studies have been produced. There can be no assurances that such projects will be
completed within any time frame or within the parameters of any determined capital cost. We have
yet to establish a defined schedule for financing and developing such projects. In our efforts to
develop these projects, we may experience delays, interruption of operations or increased costs as
a result of unanticipated events and circumstances. These include breakdowns or failures of
equipment or processes; construction performance falling below expected levels of output or
efficiency, design errors, challenges to proprietary technology, contractor or operator errors;
non-performance by third party contractors; labor disputes, disruptions or declines in
productivity; increases in materials or labor costs; inability to attract sufficient numbers of
qualified workers; delays in obtaining, or conditions imposed by, regulatory approvals; violation
of permit requirements; disruption in the supply of energy; and catastrophic events such as fires,
earthquakes, storms or explosions.
Heavy oil exploration and development involves increased operational risks.
Oil sands and heavy oil exploration and development are very competitive and involve many risks
that even a combination of experience, knowledge and careful evaluation may not be able to
overcome. As with any petroleum property, there can be no assurance that commercial quantities of
economically marketable oil will be produced. The viability and marketability of any production
from the properties may be affected by factors and circumstances beyond our control, fluctuations
in the market price of oil, proximity and capacity of pipelines and processing equipment,
electricity transmission and distribution systems, transportation arrangements, equipment
availability and government regulations (including regulations relating to prices, taxes,
royalties, land tenure, allowable production, importing and exporting of oil and gas and
environmental protection). The extent to which some or all of these factors will affect our
business cannot be accurately predicted. If our proposed HTL projects in Canada and Ecuador are
developed and become operational, there is no assurance that they will attain production in any
specific quantities or within any defined cost framework, or that they will not cease producing
entirely in certain circumstances. Because operating costs for production from oil sands and heavy
oil fields may be substantially higher than operating costs to produce conventional crude oil, an
increase in such costs may render the development and operation of these projects uneconomical. It
is possible that other developments, such as increasingly strict environmental and safety laws and
regulations and enforcement policies thereunder and claims for damages to property or persons
resulting from the operations, could result in substantial costs and liabilities, delays or an
inability to complete the proposed project or the abandonment of the proposed project.
16
We might not successfully commercialize our technology, and commercial-scale HTLTM
plants based on our technology may never be successfully constructed or operated.
We intend to integrate established SAGD thermal recovery techniques with our patented HTL
upgrading process. Heavy oil recovery using the SAGD process is subject to technical and financial
uncertainty. No commercial-scale HTLTM plant based on our technology has been
constructed to date and we may never succeed in doing so. Other developers of competing heavy oil
upgrading technologies may have significantly more financial resources than we do and may be able
to use this to obtain a competitive advantage. Success in commercializing our HTLTM
technology depends on our ability to economically design, construct and operate commercial-scale
plants and a variety of factors, many of which are outside our control. We currently have
insufficient resources to manage the financing, design, construction or operation of
commercial-scale HTLTM plants, and we may not be successful in doing so.
Our efforts to commercialize our HTLTM Technology may give rise to claims of
infringement upon the patents or proprietary rights of others.
We own a license to use the HTLTM Technology that we are seeking to commercialize but we
may not become aware of claims of infringement upon the patents or rights of others in this
technology until after we have made a substantial investment in the development and
commercialization of projects utilizing it. Third parties may claim that the technology infringes
upon past, present or future patented technologies. Legal actions could be brought against the
licensor and us claiming damages and seeking an injunction that would prevent us from testing or
commercializing the technology. If an infringement action were successful, in addition to potential
liability for damages, we and our licensors could be required to obtain a claiming partys license
in order to continue to test or commercialize the technology. Any required license might not be
made available or, if available, might not be available on acceptable terms, and we could be
prevented entirely from testing or commercializing the technology. We may have to expend
substantial resources in litigation defending against the infringement claims of others. Many
possible claimants, such as the major energy companies that have or may be developing proprietary
heavy oil upgrading technologies competitive with our technology, may have significantly more
resources to spend on litigation.
Technological advances could significantly decrease the cost of upgrading heavy oil and, if we are
unable to adopt or incorporate technological advances into our operations, our HTLTM
Technology could become uncompetitive or obsolete.
We expect that technological advances in the processes and procedures for upgrading heavy oil and
bitumen into lighter, less viscous products will continue to occur. It is possible that those
advances could make the processes and procedures, which are integral to the HTLTM
Technology that we are seeking to commercialize, less efficient or cause the upgraded product being
produced to be of a lesser quality. These advances could also allow competitors to produce upgraded
products at a lower cost than that at which our HTLTM Technology is able to produce such
products. If we are unable to adopt or incorporate technological advances, our production methods
and processes could be less efficient than those of our competitors, which could cause our
HTLTM Technology facilities to become uncompetitive.
The development of alternate sources of energy could lower the demand for our HTLTM
Technology.
Alternative sources of energy are continually under development and those that can reduce reliance
on oil and bitumen may be developed, which may decrease the demand for our HTLTM
Technology upgraded product. It is also possible that technological advances in engine design and
performance could reduce the use of oil and bitumen derived products, which would lower the demand
for our HTLTM Technology upgraded product.
The volatility of oil prices may affect our financial results.
Our revenues, operating results, profitability and future rate of growth are highly dependent on
the price of, and demand for, oil. Prices also affect the amount of cash flow available for capital
expenditures and our ability to borrow money or raise additional capital. Even relatively modest
changes in oil prices may significantly change our revenues, results of operations, cash flows and
proved reserves. Historically, the market for oil has been volatile and is likely to continue to be
volatile in the future.
The price of oil may fluctuate widely in response to relatively minor changes in the supply of and
demand for oil, market uncertainty and a variety of additional factors that are beyond our control,
such as weather conditions, overall global economic conditions, terrorist attacks or military
conflicts, political and economic conditions in oil producing countries, the ability of members of
the Organization of Petroleum Exporting Countries to agree to and maintain oil price and production
controls, the level of demand and the price and availability of alternative fuels, speculation in
the commodity futures markets, technological advances affecting energy consumption, governmental
regulations and approvals, proximity and capacity of oil pipelines and other transportation
facilities.
17
These factors and the volatility of the energy markets make it extremely difficult to predict
future oil price movements with any certainty. Declines in oil prices would not only reduce our
revenues, but could reduce the amount of oil we can economically produce. This may result in our
having to make substantial downward adjustments to our estimated proved reserves and could have a
material adverse effect on our financial condition and results of operations. In addition, a
substantial long-term decline in oil prices would severely impact our ability to execute a heavy
oil development program
Lower oil prices could negatively impact our ability to borrow.
The amount of borrowings available to us under our bank credit facilities are determined by
reference to borrowing bases. The amounts of our borrowing bases are established by our lenders and
are primarily functions of the quantity and value of our reserves. Our borrowing bases are
re-determined at least twice a year to take into account changes in our reserve base and prevailing
commodity prices. Commodity prices can affect both the value as well as the quantity of our
reserves for borrowing base purposes as certain reserves may not be economic at lower price levels.
Consequently, the amounts of borrowings available to us under our bank credit facilities could be
adversely affected by extended periods of low commodity prices.
We may be required to take write-downs if oil prices decline, our estimated development costs
increase or our exploration results deteriorate.
Under generally accepted accounting principles in Canada and the U.S. we may be required to write
down the carrying value of our properties if oil prices decline or if we have substantial downward
adjustments to our estimated proved reserves, increases in our estimates of development costs or
deterioration in our exploration results. See Critical Accounting Principles and Estimates
Impairment of Proved Oil and Gas Properties in Item 7 Managements Discussion and Analysis of
Financial Condition and Results of Operations of this Annual Report.
Our ability to sell assets and replace revenues generated from any sale of our existing properties
depends upon market conditions and numerous uncertainties.
We continue to explore opportunities to generate capital for the ongoing development of our core
HTLTM business, which may involve the sale of some or all of our exploration,
development and production assets in China and the U.S. There can be no assurance that we will sell
any such assets nor that any such sale, if and when made, will generate sufficient capital for the
ongoing development of our core HTLTM business. Our operating revenues and cash flows
would likely decrease significantly following the sale of any material portion of our existing
producing assets and would likely remain at lower levels until we were able to replace the lost
production with production from new properties.
Our heavy oil project in Canada may be exposed to title risks and aboriginal claims.
We have not obtained title opinions in respect of the Athabasca heavy oil leases we acquired from
Talisman Energy and there is a risk that our ownership of those leases may be subject to prior
unregistered agreements or interests or undetected claims or interests that could impair our title.
Any such impairment could jeopardize our entitlement to the economic benefits, if any, associated
with the leases, which could have a material adverse effect on our financial condition, results of
operations and ability to execute our business plans in a timely manner or at all.
Aboriginal peoples have claimed aboriginal title and rights to large areas of land in western
Canada where crude oil and natural gas operations are conducted, including a claim filed against
the Government of Canada, the Province of Alberta, certain governmental entities and the regional
municipality of Wood Buffalo (which includes the City of Fort McMurray, Alberta) claiming, among
other
things, aboriginal title to large areas of lands surrounding Fort McMurray where most of the oil
sands operations in Alberta are located. Such claims, if successful, could affect the title to our
heavy oil leases and have a significant adverse effect on our business.
Our investment in Ecuador may be at risk if the agreement through which we hold our interest in the
Block 20 project is challenged or cannot be enforced.
We hold our interest in the Block 20 heavy oil project in Ecuador through a services agreement with
Petroecuador and its subsidiary Petroproduccion. The agreement is governed by the laws of Ecuador.
Although the agreement has been translated into English, the official and governing language of the
agreement is Spanish and if any discrepancy exists between the official Spanish version of the
agreement and the English translation, the official Spanish version prevails. There may be
ambiguities, inconsistencies and anomalies between the official Spanish version of the agreement
and the English translation that could materially affect how our rights and obligations under the
agreement are conclusively interpreted and such interpretations may be materially adverse to our
interests.
18
The dispute resolution provisions of the Block 20 agreement stipulate that disputes involving
industrial property (including intellectual property) and technical or economic issues are subject
to international arbitration. Other disputes are subject to resolution through mediation or
arbitration in Ecuador. There is a risk that we and the other parties to the Block 20 agreement
will be unable to agree upon the proper forum for the resolution of a dispute based on the subject
matter of the dispute. There can also be no assurance that the other parties to the Block 20
agreement comply with the dispute resolution provisions of the Block 20 agreement or otherwise
voluntarily submit to arbitration.
Government policy in Ecuador may change to discourage foreign investment or requirements not
currently foreseen may be implemented. There can be no assurance that our investments and assets in
Ecuador will not be subject to nationalization, requisition or confiscation, whether legitimate or
not, by any authority or body. While the Block 20 agreement contains provisions for compensation
and reimbursement of losses we may suffer under such circumstances, there is no assurance that such
provisions would effectively restore the value of our original investment. There can be no
assurance that Ecuadorian laws protecting foreign investments will not be amended or abolished or
that the existing laws will be enforced or interpreted to provide adequate protection against any
or all of the risks described above. There can also be no assurance that the Block 20 agreement
will prove to be enforceable or provide adequate protection against any or all of the risks
described above.
Estimates of proved reserves and future net revenue may change if the assumptions on which such
estimates are based prove to be inaccurate.
Our estimated reserves are based on many assumptions that may turn out to be inaccurate. Any
material inaccuracies in these reserve estimates or underlying assumptions will materially affect
the quantities and present value of our reserves. The accuracy of any reserve estimate is a
function of the quality of available data, engineering and geological interpretation and judgment
and the assumptions used regarding prices for oil and natural gas, production volumes, required
levels of operating and capital expenditures, and quantities of recoverable oil reserves. Oil
prices have fluctuated widely in recent years. Volatility is expected to continue and price
fluctuations directly affect estimated quantities of proved reserves and future net revenues.
Actual prices, production, development expenditures, operating expenses and quantities of
recoverable oil reserves will vary from those assumed in our estimates, and these variances may be
significant. Also, we make certain assumptions regarding future oil prices, production levels, and
operating and development costs that may prove incorrect. Any significant variance from the
assumptions used could result in the actual quantity of our reserves and future net cash flow being
materially different from the estimates we report. In addition, actual results of drilling, testing
and production and changes in natural gas and oil prices after the date of the estimate may result
in revisions to our reserve estimates. Revisions to prior estimates may be material.
No reserves have yet been established in respect of our HTLTM projects in Canada and
Ecuador.
No reserves have yet been established in respect of our Athabasca heavy oil project in Canada or
our Block 20 project in Ecuador. There are numerous uncertainties inherent in estimating reserves,
including many factors beyond our control and no assurance can be given that any level of reserves
or recovery thereof will be realized. In general, estimates of reserves are based upon a number of
assumptions made as of the date on which the estimates were determined, many of which are subject
to change and are beyond our control.
Information in this document regarding our future plans reflects our current intent and is subject
to change.
We describe our current exploration and development plans in this Annual Report. Whether we
ultimately implement our plans will depend on availability and cost of capital; receipt of
HTLTM Technology process test results, additional seismic data or reprocessed existing
data; current and projected oil or gas prices; costs and availability of drilling rigs and other
equipment, supplies and personnel; success or failure of activities in similar areas; changes in
estimates of project completion costs; our ability to attract other industry partners to acquire a
portion of the working interest to reduce costs and exposure to risks and decisions of our joint
working
interest owners.
We will continue to gather data about our projects and it is possible that additional information
will cause us to alter our schedule or determine that a project should not be pursued at all. You
should understand that our plans regarding our projects might change.
Our business may be harmed if we are unable to retain our interests in licenses, leases and
production sharing contracts.
Some of our properties are held under licenses and leases, working interests in licenses and leases
or production sharing contracts. If we fail to meet the specific requirements of the instrument
through which we hold our interest, it may terminate or expire. We may not be able to meet any or
all of the obligations required to maintain our interest in each such license, lease or production
sharing contract. Some of our property interests will terminate unless we fulfill such obligations.
If we are unable to satisfy these obligations on a timely basis, we may lose our rights in these
properties. The termination of our interests in these properties may harm our business.
19
We may incur significant costs on exploration or development efforts which may prove unsuccessful
or unprofitable.
There can be no assurance that the costs we incur on exploration or development will result in an
economic return. We may misinterpret geologic or engineering data, which may result in significant
losses on unsuccessful exploration or development drilling efforts. We bear the risks of project
delays and cost overruns due to unexpected geologic conditions, equipment failures, equipment
delivery delays, accidents, adverse weather, government and joint venture partner approval delays,
construction or start-up delays and other associated risks. Such risks may delay expected
production and/or increase costs of production or otherwise adversely affect our ability to realize
an acceptable level of economic return on a particular project in a timely manner or at all.
Our business involves many operating risks that can cause substantial losses; insurance may not
protect us against all these risks.
There are hazards and risks inherent in drilling for, producing and transporting oil and gas. These
hazards and risks may result in loss of hydrocarbons, environmental pollution, personal injury
claims, and other damage to our properties and third parties and include fires, natural disasters,
adverse weather conditions, explosions, encountering formations with abnormal pressures,
encountering unusual or unexpected geological formations, blowouts, cratering, unexpected
operational events, equipment malfunctions, pipeline ruptures, spills, compliance with
environmental and government regulations and title problems.
We are insured against some, but not all, of the hazards associated with our business, so we may
sustain losses that could be substantial due to events that are not insured or are underinsured.
The occurrence of an event that is not covered or not fully covered by insurance could have a
material adverse impact on our financial condition and results of operations. We do not carry
business interruption insurance and, therefore, the loss and delay of revenues resulting from
curtailed production are not insured.
Changes to laws, regulations and government policies in Canada or Ecuador could adversely affect
our ability to develop our HTLTM projects.
Our HTLTM projects in Canada and Ecuador are subject to substantial regulation relating
to the exploration for, and the development, production, upgrading, marketing, pricing, taxation,
and transportation of bitumen and heavy oil and related products and other matters, including
environmental protection.
Legislation and regulations may be changed from time to time in response to economic or political
conditions. The exercise of discretion by governmental authorities under existing legislation and
regulations, the implementation of new legislation or regulations or the amending of existing
legislation and regulations affecting the crude oil and natural gas industry generally could
materially increase the costs of developing these projects and could have a material adverse impact
on our business. There can be no assurance that laws, regulations and government policies relevant
to these projects will not be changed in a manner which may adversely affect our ability to develop
and operate them. Failure to obtain all necessary permits, leases, licenses and approvals, or
failure to obtain them on a timely basis, could result in delays or restructuring of the projects
and increased costs, all of which could have a material adverse effect on our business.
Construction, operation and decommissioning of these projects will be conditional upon the receipt
of necessary permits, leases, licenses and other approvals from applicable governmental and
regulatory authorities. The approval process can involve stakeholder consultation, environmental
impact assessments, public hearings and appeals to tribunals and courts, among other things. An
inability to secure local and regional community support could result in the necessary approvals
being delayed or stopped. There is no assurance such approvals will be issued, or if granted, will
not be appealed or cancelled or will be renewed upon expiry or will not contain terms and
conditions that adversely affect the final design or economics of the projects.
Complying with environmental and other government regulations could be costly and could negatively
impact our production.
Our operations are governed by numerous laws and regulations at various levels of government in the
countries in which we operate. Oil sands and heavy oil extraction, upgrading and transportation
operations are subject to extensive regulation and various approvals are required before such
activities may be undertaken. We are subject to laws and regulations that govern the operation and
maintenance of our facilities, the discharge of materials into the environment and other
environmental protection issues. These laws and regulations may, among other potential
consequences, require that we acquire permits before commencing drilling; restrict the substances
that can be released into the environment with drilling and production activities; limit or
prohibit drilling activities on protected areas such as wetlands or wilderness areas; require that
reclamation measures be taken to prevent pollution from former operations; require remedial
measures to mitigate pollution from former operations, such as plugging abandoned wells and
remediating contaminated soil and groundwater and require remedial measures be taken with respect
to property designated as a contaminated site.
20
Under these laws and regulations, we could be liable for personal injury, clean-up costs and other
environmental and property damages, as well as administrative, civil and criminal penalties. We
maintain limited insurance coverage for sudden and accidental environmental damages as well as
environmental damage that occurs over time. However, we do not believe that insurance coverage for
the full potential liability of environmental damages is available at a reasonable cost.
Accordingly, we could be liable, or could be required to cease production on properties, if
environmental damage occurs.
The costs of complying with environmental laws and regulations in the future may harm our business.
Furthermore, future changes in environmental laws and regulations could occur that result in
stricter standards and enforcement, larger fines and liability, and increased capital expenditures
and operating costs, any of which could have a material adverse effect on our financial condition
or results of operations. No assurance can be given with respect to the impact of future
environmental laws or the approvals, processes or other requirements thereunder on our ability to
develop or operate our projects in a manner consistent with our current expectations.
Canada is a signatory to the United Nations Framework Convention on Climate Change and has ratified
the Kyoto Protocol, which requires signatory nations to reduce their nation-wide emissions of
carbon dioxide and other greenhouse gases. Any significant extraction or upgrading operations we
may undertake in respect of our HTLTM project in Canada are likely to produce certain
greenhouse gases. The details of the implementation of a federal greenhouse gas reduction program
in Canada have not been finalized and it is premature to predict what impact changes to Canadian
federal or provincial regulations will have on the Canadian oil and natural gas industry, but if,
and when we develop and operate our HTLTM project in Canada, we expect that we will face
increased capital and operating costs in order to comply with greenhouse gas emissions targets
and/or reductions, which may be material. There is no assurance that any mandatory emission
intensity reductions to which we may become subject will be technically and economically feasible
to implement. Failure to meet any such requirements or successfully engage alternative compliance
mechanisms (such as emissions credits) could materially adversely affect our ability to develop and
operate the project.
We compete for oil and gas properties with many other exploration and development companies
throughout the world who have access to greater resources.
We operate in a highly competitive environment in which we compete with other exploration and
development companies to acquire a limited number of prospective oil and gas properties. Many of
our competitors are much larger than we are and, as a result, may enjoy a competitive advantage in
accessing financial, technical and human resources. They may be able to pay more for productive oil
and gas properties and exploratory prospects and to define, evaluate, bid for and purchase a
greater number of properties and prospects than our financial, technical and human resources
permit.
Our principal shareholder may significantly influence our business.
As at the date of this Annual Report, our largest shareholder, Robert M. Friedland, owned
approximately 18% of our common shares. As a result, he has the voting power to significantly
influence our policies, business and affairs and the outcome of any corporate transaction or other
matter, including mergers, consolidations and the sale of all, or substantially all, of our assets.
In addition, the concentration of our ownership may have the effect of delaying, deterring or
preventing a change in control that otherwise could result in a premium in the price of our common
shares.
If we lose our key management and technical personnel, our business may suffer.
We rely upon a relatively small group of key management personnel. Given the technological nature
of our business, we also rely heavily upon our scientific and technical personnel. Our ability to
implement our business strategy may be constrained and the timing of implementation may be impacted
if we are unable to attract and retain sufficient personnel. We do not maintain any key man
insurance. We do not have employment agreements with certain of our key management and technical
personnel and we cannot assure
you that these individuals will remain with us in the future. An unexpected partial or total loss
of their services would harm our business.
21
Development of our heavy oil projects in Canada and Ecuador will require the recruitment and
retention of experienced employees. We compete with other companies to recruit and retain the
limited number of individuals who possess the requisite skills and experience in the particular
areas of expertise that are relevant to our business. This competition exposes us to the risk that
we will have to pay increased compensation to such employees or increase the Companys reliance and
associated costs from partnering or outsourcing arrangements. There can be no assurance that all of
the employees with the necessary abilities and expertise we require will be available.
ITEM 1B. UNRESOLVED STAFF COMMENTS
We have no unresolved staff comments from the SEC staff regarding our periodic or current reports
filed under the Act.
ITEM 3. LEGAL PROCEEDINGS
The Company is a defendant in a lawsuit filed November 20, 2008 in the U.S. District Court for the
District of Colorado by Jack J. Grynberg and three affiliated companies that alleges bribery and
other misconduct and challenges the propriety of a contract awarded to the Companys wholly-owned
subsidiary Ivanhoe Energy Ecuador Inc. to develop Ecuadors Pungarayacu heavy oil field. The
plaintiffs claim is for unspecified damages or ownership of the Companys interest in the
Pungarayacu field. The action is at an early stage and the parties are preparing their defense.
All defendants have filed motions to dismiss the lawsuit for lack of jurisdiction. While the
Company intends to rigorously defend the interest of the Company and its shareholders, the
likelihood of any ultimate loss or gain, if any, is not determinable at this time.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
22
PART II
|
|
|
ITEM 5. |
|
MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF
EQUITY SECURITIES |
Market Information
Our common shares trade on the NASDAQ Capital Market and the TSX. The high and low sale prices of
our common shares as reported on the NASDAQ and TSX for each quarter during the past two years are
as follows:
NASDAQ CAPITAL MARKET (IVAN)
(U.S.$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
4th Qtr |
|
|
3rd Qtr |
|
|
2nd Qtr |
|
|
1st Qtr |
|
|
4th Qtr |
|
|
3rd Qtr |
|
|
2nd Qtr |
|
|
1st Qtr |
|
High |
|
|
1.43 |
|
|
|
3.51 |
|
|
|
3.77 |
|
|
|
1.97 |
|
|
|
2.45 |
|
|
|
2.25 |
|
|
|
2.65 |
|
|
|
2.16 |
|
Low |
|
|
0.35 |
|
|
|
1.21 |
|
|
|
1.79 |
|
|
|
1.24 |
|
|
|
1.43 |
|
|
|
1.77 |
|
|
|
1.67 |
|
|
|
1.19 |
|
TSX (IE)
(CDN$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
4th Qtr |
|
|
3rd Qtr |
|
|
2nd Qtr |
|
|
1st Qtr |
|
|
4th Qtr |
|
|
3rd Qtr |
|
|
2nd Qtr |
|
|
1st Qtr |
|
High |
|
|
1.53 |
|
|
|
3.37 |
|
|
|
3.85 |
|
|
|
1.99 |
|
|
|
2.33 |
|
|
|
2.36 |
|
|
|
2.99 |
|
|
|
2.53 |
|
Low |
|
|
0.43 |
|
|
|
1.28 |
|
|
|
1.82 |
|
|
|
1.27 |
|
|
|
1.43 |
|
|
|
1.88 |
|
|
|
1.84 |
|
|
|
1.40 |
|
On December 31, 2008, the closing prices for our common shares were $0.49 on the NASDAQ Capital
Market and Cdn. $0.58 on the TSX.
Exemptions from Certain NASDAQ Marketplace Rules
NASDAQs Marketplace Rules permit foreign private issuers to follow home country practices in lieu
of the requirements of certain Marketplace Rules, including the requirement that an issuers
independent directors hold regularly scheduled meetings at which only independent directors are
present.
Applicable Canadian rules pertaining to corporate governance require us to disclose in our
management proxy circular, on an annual basis, our corporate governance practices, including
whether or not our independent directors hold regularly scheduled meetings at which only
independent directors are present, but there is no legal requirement in Canada for independent
directors to hold regularly scheduled meetings at which only independent directors are present.
Although our non-management directors hold meetings from time to time as and when considered
necessary or desirable by the independent lead director, such meetings are not regularly scheduled.
Enforceability of Civil Liabilities
We are a company incorporated under the laws of the Yukon Territory of Canada and our executive
offices are located in British Columbia, Canada. Some of our directors, controlling shareholders,
officers and representatives of the experts named in this Annual Report on Form 10-K reside outside
the U.S. and a substantial portion of their assets and our assets are located outside the U.S. As a
result, it may be difficult for you to effect service of process within the U.S. upon the
directors, controlling shareholders, officers and representatives of experts who are not residents
of the U.S. or to enforce against them judgments obtained in the courts of the U.S. based upon the
civil liability provisions of the federal securities laws or other laws of the U.S. There is doubt
as to the enforceability in Canada against us or against any of our directors, controlling
shareholders, officers or experts who are not residents of the U.S., in original actions or in
actions for enforcement of judgments of U.S. courts, of liabilities based solely upon civil
liability provisions of the U.S. federal securities laws. Therefore, it may not be possible to
enforce those actions against us, our directors, officers, controlling shareholders or experts
named in this Annual Report on Form 10-K.
Holders of Common Shares
As at December 31, 2008, a total of 279,381,187 of our common shares were issued and outstanding
and held by 241 holders of record with an estimated 21,000 additional shareholders whose shares
were held for them in street name or nominee accounts.
23
Dividends
We have not paid any dividends on our outstanding common shares since we were incorporated and we
do not anticipate that we will do so in the foreseeable future. The declaration of dividends on our
common shares is, subject to certain statutory restrictions described below, within the discretion
of our Board of Directors based on their assessment of, among other factors, our earnings or lack
thereof, our capital and operating expenditure requirements and our overall financial condition.
Under the Yukon Business Corporations Act, our Board of Directors has no discretion to declare or
pay a dividend on our common shares if they have reasonable grounds for believing that we are, or
after payment of the dividend would be, unable to pay our liabilities as they become due or that
the realizable value of our assets would, as a result of the dividend, be less than the aggregate
sum of our liabilities and the stated capital of our common shares.
Exchange Controls and Taxation
There is no law or governmental decree or regulation in Canada that restricts the export or import
of capital, or affects the remittance of dividends, interest or other payments to a non-resident
holder of our common shares, other than withholding tax requirements.
There is no limitation imposed by the laws of Canada, the laws of the Yukon Territory, or our
constating documents on the right of a non-resident to hold or vote our common shares, other than
as provided in the Investment Canada Act (Canada) (the Investment Act), which generally prohibits
a reviewable investment by an entity that is not a Canadian, as defined, unless after review, the
minister responsible for the Investment Act is satisfied that the investment is likely to be of net
benefit to Canada. An investment in our common shares by a non-Canadian who is not a WTO investor
(which includes governments of, or individuals who are nationals of, member states of the World
Trade Organization and corporations and other entities which are controlled by them), at a time
when we were not already controlled by a WTO investor, would be reviewable under the Investment Act
under two circumstances. First, if it was an investment to acquire control (within the meaning of
the Investment Act) and the value of our assets, as determined under Investment Act regulations,
was Cdn.$5 million or more. Second, the investment would also be reviewable if an order for review
was made by the federal cabinet of the Canadian government on the grounds that the investment
related to Canadas cultural heritage or national identity (as prescribed under the Investment
Act), regardless of asset value. Currently, an investment in our common shares by a WTO investor,
or by a non-Canadian at a time when we were already controlled by a WTO investor, would be
reviewable under the Investment Act if it was an investment to acquire control and the value of our
assets, as determined under Investment Act regulations, was not less than a specified amount, which
for 2009 is expected to be Cdn.$312 million. The Investment Act provides detailed rules to
determine if there has been an acquisition of control. For example, a non-Canadian would acquire
control of us for the purposes of the Investment Act if the non-Canadian acquired a majority of our
outstanding common shares. The acquisition of less than a majority, but one-third or more, of our
common shares would be presumed to be an acquisition of control of us unless it could be
established that, on the acquisition, we were not controlled in fact by the acquirer. An
acquisition of control for the purposes of the Investment Act could also occur as a result of the
acquisition by a non-Canadian of all or substantially all of our assets.
The Canadian Federal Government has recently brought forth certain proposed amendments (the
Amendments) to the Investment Act. If adopted as law, the Amendments would generally raise the
thresholds that trigger governmental review. Specifically, with respect to investors based in WTO
member nations, the Amendments would see the thresholds for the review of direct acquisitions of
control increase from the current Cdn.$312 million (based on book value) to Cdn.$600 million (to be
based on the enterprise value of the Canadian business) for the two years after the Amendments
becomes law, to Cdn.$800 million in the following two years and then to Cdn.$1 billion for the next
two years. Thereafter, the threshold is to be adjusted to account for inflation. The exact
specifications of the Amendments still require additional definition and details of how they will
be implemented. The Amendments, however, represent a significant change to Canadas regulation of
foreign investment.
Amounts that we may, in the future, pay or credit, or be deemed to have paid or credited, to you as
dividends in respect of the common shares you hold at a time when you are not a resident of Canada
within the meaning of the Income Tax Act (Canada) will generally be subject to Canadian
non-resident withholding tax of 25% of the amount paid or credited, which may be reduced under the
Canada-U.S. Income Tax Convention (1980), as amended, (the Convention). Currently, under the
Convention, the rate of Canadian non-resident withholding tax on the gross amount of dividends paid
or credited to a U.S. resident is generally 15%. However, if the beneficial owner of such dividends
is a U.S. resident corporation, which owns 10% or more of our voting stock, the withholding rate is
reduced to 5%. In the case of certain tax-exempt entities, which are residents of the U.S. for the
purpose of the Convention, the withholding tax on dividends may be reduced to 0%.
Securities Authorized for Issuance under Equity Compensation Plans
See table under Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters set forth in Item 12 in this Annual Report on Form 10-K.
24
Performance Graph
See table under Executive Compensation set forth in Item 11 in this Annual Report on Form 10-K.
Sales of Unregistered Securities
All securities we issued during the year ended December 31, 2008, which were not registered under
the Act, have been detailed in previously filed Form 10-Qs.
During the year ended December 31, 2007, we issued securities, which were not registered under the
Securities Act of 1933 (the Act), as follows:
|
|
|
in November 2007, we issued 2,000,000 common shares under Rule 903 of the Act at a price
of U.S.$2.00 to an institutional investor pursuant to the exercise of previously issued
share purchase warrants. |
During the year ended December 31, 2006, we issued securities, which were not registered under the
Act, as follows:
|
|
|
in February 2006, we issued 8,591,434 common shares under Rule 903 of the Act to CITIC
in exchange for an additional 40% working interest in the Dagang field. |
|
|
|
in March 2006, we issued 100 common shares under Rule 903 of the Act at a price of
U.S.$3.20 to an institutional investor pursuant to the exercise of previously issued share
purchase warrants. |
|
|
|
in April 2006, we issued 11,400,000 special warrants under Rule 903 of the Act at
U.S.$2.23 per special warrant to institutional and individual investors. Each special
warrant was exercised to acquire, for no additional consideration, one common share and one
share purchase warrant following the issuance of a receipt for a prospectus by applicable
Canadian securities regulatory authorities, which occurred in May 2006. Originally, one
common share purchase warrant would entitle the holder to purchase one common share at a
price of U.S.$2.63 exercisable until the fifth anniversary date of the special warrant date
of issue. In September 2006 these warrants were listed on the TSX and the exercise price
was changed to Cdn.$2.93. |
ITEM 6. SELECTED FINANCIAL DATA
The selected financial data set forth below are derived from the accompanying financial statements,
which form part of this Annual Report on Form 10-K. The financial statements have been prepared in
accordance with generally accepted accounting principles (GAAP) applicable in Canada. See Item 7
Managements Discussion and Analysis of Financial Condition and Results of Operations and Note 19
to our financial statements in this Annual Report on Form 10-K for detailed description of the
differences between GAAP applicable in Canada and GAAP applicable in the U.S. as it relates to the
Company.
The following table shows selected financial information for the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(stated in thousands of US dollars, except per share amounts) |
|
Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
69,166 |
|
|
|
33,517 |
|
|
|
48,100 |
|
|
|
29,939 |
|
|
|
17,997 |
|
Net loss |
|
|
(34,193 |
)(1) |
|
|
(39,207 |
)(1) |
|
|
(25,492 |
)(1) |
|
|
(13,512 |
)(1) |
|
|
(20,725 |
)(1) |
Net loss per share basic and diluted |
|
|
(0.13 |
) |
|
|
(0.16 |
) |
|
|
(0.11 |
) |
|
|
(0.07 |
) |
|
|
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
317,275 |
|
|
|
236,916 |
|
|
|
248,544 |
|
|
|
240,877 |
|
|
|
118,486 |
|
Long-term debt |
|
|
37,855 |
|
|
|
9,812 |
|
|
|
4,237 |
|
|
|
4,972 |
|
|
|
2,639 |
|
Shareholders equity |
|
|
257,427 |
|
|
|
197,287 |
|
|
|
228,386 |
|
|
|
204,767 |
|
|
|
103,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding (in thousands) |
|
|
279,381 |
|
|
|
244,873 |
|
|
|
241,216 |
|
|
|
220,779 |
|
|
|
169,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities |
|
|
17,053 |
|
|
|
5,489 |
|
|
|
14,352 |
|
|
|
9,870 |
|
|
|
4,032 |
|
Capital investments |
|
|
(25,606 |
) |
|
|
(31,638 |
) |
|
|
(17,842 |
) |
|
|
(43,282 |
) |
|
|
(46,454 |
) |
|
|
|
(1) |
|
Includes asset write-downs and provisions for impairment of $17.7 million, $6.1 million, $5.4
million, $5.6 million and $16.6 million for 2008, 2007, 2006, 2005 and 2004, respectively. See
Note 4 to our financial statements under Item 8 in this Annual Report on Form 10-K. |
25
Reconciliation to U.S. GAAP
Our financial statements have been prepared in accordance with GAAP applicable in Canada, which
differ in certain respects from those principles that we would have followed had our financial
statements been prepared in accordance with GAAP in the U.S. The differences between Canadian and
U.S. GAAP, which affect our financial statements, are described in detail in Note 19 to our
financial statements in this Annual Report on Form 10-K.
Had we followed U.S. GAAP certain selected financial information reported above, in accordance with
Canadian GAAP, would have been reported as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(stated in thousands of US dollars, except per share amounts) |
|
|
Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(63,051 |
) (1) |
|
|
(27,392 |
) (1) |
|
|
(42,421 |
) (1) |
|
|
(12,106 |
) (1) |
|
|
(19,696 |
) (1) |
Net loss per share basic and diluted |
|
|
(0.24 |
) |
|
|
(0.11 |
) |
|
|
(0.18 |
) |
|
|
(0.06 |
) |
|
|
(0.12 |
) |
|
Financial Position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
263,247 |
|
|
|
216,656 |
|
|
|
216,365 |
|
|
|
224,935 |
|
|
|
105,791 |
|
Long-term debt |
|
|
40,392 |
|
|
|
10,412 |
|
|
|
4,237 |
|
|
|
4,972 |
|
|
|
2,639 |
|
Shareholders equity |
|
|
199,741 |
|
|
|
170,545 |
|
|
|
189,829 |
|
|
|
188,745 |
|
|
|
90,892 |
|
|
Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities |
|
|
16,639 |
|
|
|
11,501 |
|
|
|
13,340 |
|
|
|
5,042 |
|
|
|
2,222 |
|
Capital investments |
|
|
(25,192 |
) |
|
|
(31,371 |
) |
|
|
(16,830 |
) |
|
|
(38,454 |
) |
|
|
(44,644 |
) |
|
|
|
(1) |
|
Includes asset write-downs and provisions for impairment of $54.9 million, $5.9 million,
$23.5 million, $4.5 million and $15.0 million for 2008, 2007, 2006, 2005 and 2004,
respectively. See Note 19 to our financial statements under Item 8 in this Annual Report on
Form 10-K. |
26
|
|
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
TABLE OF CONTENTS
|
|
|
|
|
|
|
Page |
|
|
|
|
28 |
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
34 |
|
|
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
38 |
|
|
|
|
|
|
|
|
|
38 |
|
|
|
|
|
|
|
|
|
38 |
|
|
|
|
|
|
|
|
|
38 |
|
|
|
|
|
|
|
|
|
38 |
|
|
|
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
46 |
|
|
|
|
|
|
|
|
|
46 |
|
|
|
|
|
|
THE FOLLOWING SHOULD BE READ IN CONJUNCTION WITH THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR
ENDED DECEMBER 31, 2008. THE CONSOLIDATED FINANCIAL STATEMENTS HAVE BEEN PREPARED IN ACCORDANCE
WITH GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP) IN CANADA. THE IMPACT OF SIGNIFICANT
DIFFERENCES BETWEEN CANADIAN AND U.S. GAAP ON THE FINANCIAL STATEMENTS IS DISCLOSED IN NOTE 19 TO
THE CONSOLIDATED FINANCIAL STATEMENTS.
OUR DISCUSSION AND ANALYSIS OF OUR OIL AND GAS ACTIVITIES WITH RESPECT TO OIL AND GAS VOLUMES,
RESERVES AND RELATED PERFORMANCE MEASURES IS PRESENTED ON OUR WORKING INTEREST BASIS AFTER
ROYALTIES. ALL TABULAR AMOUNTS ARE EXPRESSED IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE AND
PRODUCTION DATA INCLUDING REVENUES AND COSTS PER BOE.
27
Ivanhoe Energys Business
Ivanhoe Energy is an independent international heavy oil development and production company focused
on pursuing long term growth in its reserve base and production. Ivanhoe Energy plans to utilize
technologically innovative methods designed to significantly improve recovery of heavy oil
resources, including the application of HTLTM Technology and EOR techniques. In
addition, the Company seeks to expand its reserve base and production through conventional
exploration and production of oil and gas. Our core operations are currently carried out in China,
the United States, Canada and Ecuador, with business development opportunities worldwide. In
mid-2008, the Company acquired two leases located in the heart of the Athabasca oil sands region in
Alberta, Canada and recently signed a contract in Ecuador for the appraisal and development of a
heavy oil lease in Ecuador. It is anticipated that these sites will provide for the first
commercial applications of the Companys HTL Technology in major, integrated heavy oil projects.
Ivanhoe Energys proprietary, patented heavy oil upgrading technology upgrades the quality of heavy
oil and bitumen by producing lighter, more valuable crude oil, along with by-product energy which
can be used to generate steam or electricity. The HTLTM Technology has the potential to
substantially improve the economics and transportation of heavy oil. There are significant
quantities of heavy oil throughout the world that have not been developed, much of it stranded due
to the lack of on-site energy, transportation issues, or poor heavy-light price differentials. In
remote parts of the world, the considerable reduction in viscosity of the heavy oil through the
HTLTM process will allow the oil to be transported economically by pipelines. In
addition to a dramatic improvement in oil quality, an HTLTM facility can yield large
amounts of surplus energy for production of the steam and electricity used in heavy oil production.
The thermal energy from the HTLTM process would provide heavy oil producers with an
alternative to increasingly volatile prices for natural gas that now is widely used to generate
steam. Yields of the low-viscosity, upgraded product can be greater than 85% by volume, and high
conversion of the heavy residual fraction is achieved. In addition to the liquid upgraded oil
product, a small amount of valuable by-product gas is produced, and usable excess heat is generated
from the by-product coke.
HTLTM can virtually eliminate cost exposure to natural gas and diluent, solve the
transport challenge, and capture a substantial portion of the heavy to light oil price differential
for oil producers. HTLTM accomplishes this at a much smaller scale and at lower per
barrel capital costs compared with established competing technologies, using readily available
plant and process components. As HTLTM facilities are designed for installation near the
wellhead, they eliminate the need for diluent and make large, dedicated upgrading facilities
unnecessary.
Executive Overview of 2008 Results
During the year, the value attributed to our reserves of oil and gas based on a standardized
measure of discounted future cash flows decreased by 82% to $75.8 million of which $35.5 million is
in China and $40.3 million in the U.S. These values decreased principally as a result of
significant year-over-year decreases in oil prices as at the end of the year of 50%. Total revenues
increased as a result of price increases during a portion of the year and a $12.6 million increase
in gains on derivative instruments that were required by the Companys bank loan agreements.
General and administrative costs increased as the Company continued to invest significant resources
in the development and commercial deployment of its patented HTL heavy oil upgrading technology.
In addition, in 2008 the Company made a $15.1 million provision for impairment of its GTL
intangible assets and development costs.
In the second and third quarters of 2008, the Company completed three key transactions: 1) the
acquisition of what we believe to be high quality oil sand assets in the Athabasca region of Canada
(our Tamarack project), 2) an agreement with the Government of Ecuador on the development of a
major heavy oil block in Ecuador (Pungarayacu), and 3) a Cdn.$88 million equity financing. With
these transactions, the Company has taken significant steps towards its transition to a heavy oil
exploration, production and upgrading company.
The remainder of 2008 was dedicated primarily to formulating the development plans for the Tamarack
project in Alberta and for Pungarayacu in Ecuador, including advancing the permitting processes. In
addition, the Company commissioned and began operating the HTL Feedstock Test Facility in San
Antonio, and continues with HTL engineering of commercial scale HTL facilities consistent with the
development plans for Tamarack and Pungarayacu.
The Companys four reportable business segments are: Oil and Gas Integrated, Oil and Gas -
Conventional, Business and Technology Development and Corporate. These segments are different than
those reported in the Companys previous financial statements included in its Form 10-Ks and as
such the presentation has been changed to conform to the new segments. Due to newly established
geographically focused entities and the initiation of two new integrated projects, new segments are
being reported to reflect how management now analyzes and manages the Company.
28
Oil and Gas
Integrated
Projects in this segment will have two primary components. The first component consists of
conventional exploration and production activities together with enhanced oil recovery techniques
such as steam assisted gravity drainage. The second component consists of the deployment of the
HTLTM Technology which will be used to upgrade heavy oil at facilities located in the
field to produce lighter, more valuable crude. The Company has two such projects currently reported
in this segment a heavy oil project in Alberta and a heavy oil property in Ecuador. The
integrated segments were established in 2008 and therefore there is no comparative information for
2007 and 2006.
Conventional
The Company explores for, develops and produces crude oil and natural gas in China and in the U.S.
In China, the Companys development and production activities are conducted at the Dagang oil field
located in Hebei Province and its exploration activities are conducted on the Zitong block located
in Sichuan Province. In the U.S., the Companys exploration, development and production activities
are primarily conducted in California and Texas.
Business and Technology Development
The Company incurs various costs in the pursuit of HTLTM and GTL projects throughout the
world. Such costs incurred prior to signing a MOU or similar agreement, are considered to be
business and technology development and are expensed as incurred. Upon executing a MOU to determine
the technical and commercial feasibility of a project, including studies for the marketability for
the projects products, the Company assesses whether the feasibility and related costs incurred have
potential future value, are probable of leading to a definitive agreement for the exploitation of
proved reserves and should be capitalized.
Additionally, the Company incurs costs to develop, enhance and identify improvements in the
application of the HTLTM and GTL technologies it owns or licenses. The cost of equipment
and facilities acquired, or construction costs for such purposes, are capitalized as development
costs and amortized over the expected economic life of the equipment or facilities, commencing with
the start up of commercial operations for which the equipment or facilities are intended.
Corporate
The Companys corporate segment consists of costs associated with the board of directors, executive
officers, corporate debt, financings and other corporate activities.
The following table sets forth certain selected consolidated data for the past three years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Oil and gas revenue |
|
$ |
66,490 |
|
|
$ |
43,635 |
|
|
$ |
47,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(34,193 |
) |
|
$ |
(39,207 |
) |
|
$ |
(25,492 |
) |
Net loss per share basic and diluted |
|
$ |
(0.13 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average production (Boe/d) |
|
|
1,897 |
|
|
|
1,870 |
|
|
|
2,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue per Boe |
|
$ |
57.38 |
|
|
$ |
38.56 |
|
|
$ |
39.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow provided by operating activities |
|
$ |
17,053 |
|
|
$ |
5,489 |
|
|
$ |
14,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital investments |
|
$ |
(25,606 |
) |
|
$ |
(31,638 |
) |
|
$ |
(17,842 |
) |
29
Financial Results Year to Year Change in Net Loss
The following provides a summary analysis of our net loss for each of the three years ended
December 31, 2008 and a summary of year-over-year variances for the year ended December 31, 2008
compared to 2007 and for the year ended December 31, 2007 compared to 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Favorable |
|
|
|
|
|
|
|
Favorable |
|
|
|
|
|
|
|
|
|
|
(Unfavorable) |
|
|
|
|
|
|
(Unfavorable) |
|
|
|
|
|
|
2008 |
|
|
Variances |
|
|
2007 |
|
|
Variances |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Net Loss by Significant Components: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Revenues: |
|
$ |
66,490 |
|
|
|
|
|
|
$ |
43,635 |
|
|
|
|
|
|
$ |
47,748 |
|
Production volumes |
|
|
|
|
|
$ |
717 |
|
|
|
|
|
|
$ |
(6,732 |
) |
|
|
|
|
Oil and gas prices |
|
|
|
|
|
|
22,138 |
|
|
|
|
|
|
|
2,619 |
|
|
|
|
|
Realized gain (loss) on derivative instruments |
|
|
(9,625 |
) |
|
|
(7,977 |
) |
|
|
(1,648 |
) |
|
|
(1,717 |
) |
|
|
69 |
|
Operating costs |
|
|
(26,652 |
) |
|
|
(9,333 |
) |
|
|
(17,319 |
) |
|
|
(1,186 |
) |
|
|
(16,133 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative, less
stock based compensation |
|
|
(15,202 |
) |
|
|
(5,830 |
) |
|
|
(9,372 |
) |
|
|
(1,724 |
) |
|
|
(7,648 |
) |
Business and technology development,
less stock based compensation |
|
|
(5,885 |
) |
|
|
2,715 |
|
|
|
(8,600 |
) |
|
|
(1,379 |
) |
|
|
(7,221 |
) |
Net interest |
|
|
(815 |
) |
|
|
(503 |
) |
|
|
(312 |
) |
|
|
(283 |
) |
|
|
(29 |
) |
Current income tax provision |
|
|
(656 |
) |
|
|
(656 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on derivative instruments |
|
|
11,591 |
|
|
|
20,530 |
|
|
|
(8,939 |
) |
|
|
(8,446 |
) |
|
|
(493 |
) |
Depletion and depreciation |
|
|
(31,904 |
) |
|
|
(5,380 |
) |
|
|
(26,524 |
) |
|
|
6,026 |
|
|
|
(32,550 |
) |
Stock based compensation |
|
|
(3,554 |
) |
|
|
175 |
|
|
|
(3,729 |
) |
|
|
(808 |
) |
|
|
(2,921 |
) |
Provision for impairment of GTL intangible
assets and development costs |
|
|
(15,054 |
) |
|
|
(15,054 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of oil and gas properties |
|
|
|
|
|
|
6,130 |
|
|
|
(6,130 |
) |
|
|
(710 |
) |
|
|
(5,420 |
) |
Write off of deferred financing costs |
|
|
(2,621 |
) |
|
|
(2,621 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
736 |
|
|
|
(736 |
) |
Other |
|
|
(306 |
) |
|
|
(37 |
) |
|
|
(269 |
) |
|
|
(111 |
) |
|
|
(158 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(34,193 |
) |
|
$ |
5,014 |
|
|
$ |
(39,207 |
) |
|
$ |
(13,715 |
) |
|
$ |
(25,492 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our net loss for 2008 was $34.2 million ($0.13 per share) compared to our net loss in 2007 of $39.2
million ($0.16 per share). The decrease in our net loss from 2007 to 2008 of $5.0 million was due
to an increase of $14.9 million in combined oil and gas revenues and realized gain on derivative
instruments. These were offset by increases in operating costs of $9.3 million, a $3.1 million
increase in general and administrative and business and technology development expenses excluding
stock based compensation and a $5.4 million increase in depletion and depreciation. In addition,
there was a $20.5 million increase in income as a result of unrealized gain on derivative
instruments offset by a combined $11.5 million expense increase arising from the impairment of
assets.
Our net loss for 2007 was $39.2 million ($0.16 per share) compared to our net loss in 2006 of $25.5
million ($0.11 per share). The increase in our net loss from 2006 to 2007 of $13.7 million was due
to decrease of $5.8 million in combined oil and gas revenues and realized loss on derivative
instruments, an increase in operating costs of $1.2 million, a $3.1 million increase in general and
administrative and business and technology development expenses excluding stock based compensation
and an $8.4 million increase in unrealized loss on derivative instruments. These increases were
partially offset by a $6.0 million decrease for depletion and depreciation.
Significant variances in our net losses are explained in the sections that follow.
30
Revenues and Operating Costs
The following is a comparison of changes in production volumes for the year ended December 31, 2008
when compared to the same period in 2007 and for the year ended December 31, 2007 when compared to
the same period for 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
Years ended December 31, |
|
|
|
Net Boes |
|
|
Percentage |
|
|
Net Boes |
|
|
Percentage |
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
2007 |
|
|
2006 |
|
|
Change |
|
China: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dagang |
|
|
471,817 |
|
|
|
464,206 |
|
|
|
2 |
% |
|
|
464,206 |
|
|
|
554,185 |
|
|
|
-16 |
% |
Daqing |
|
|
18,096 |
|
|
|
19,379 |
|
|
|
-7 |
% |
|
|
19,379 |
|
|
|
20,946 |
|
|
|
-7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
489,913 |
|
|
|
483,585 |
|
|
|
1 |
% |
|
|
483,585 |
|
|
|
575,131 |
|
|
|
-16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Midway |
|
|
188,911 |
|
|
|
177,745 |
|
|
|
6 |
% |
|
|
177,745 |
|
|
|
188,379 |
|
|
|
-6 |
% |
Spraberry |
|
|
13,484 |
|
|
|
19,587 |
|
|
|
-31 |
% |
|
|
19,587 |
|
|
|
23,242 |
|
|
|
-16 |
% |
Others |
|
|
1,960 |
|
|
|
1,512 |
|
|
|
30 |
% |
|
|
1,512 |
|
|
|
8,309 |
|
|
|
-82 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204,355 |
|
|
|
198,844 |
|
|
|
3 |
% |
|
|
198,844 |
|
|
|
219,930 |
|
|
|
-10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
694,268 |
|
|
|
682,429 |
|
|
|
2 |
% |
|
|
682,429 |
|
|
|
795,061 |
|
|
|
-14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net production volumes in 2008 increased 2% from 2007 due to a 1% increase in production volumes in
our China properties and a 3% increase in our U.S. properties, resulting in increased revenues of
$0.7 million.
Net production volumes in 2007 decreased 14% from 2006 due to a 16% decrease in production volumes
in our China properties and a 10% decrease in our U.S. properties, resulting in decreased revenues
of $6.7 million.
Oil and gas prices increased 50% per Boe in 2008 contributing to a $22.1 million increase in
revenue as compared to 2007. We realized an average of $98.73 per Boe from operations in China
during 2008, which was an increase of $33.87 per Boe from 2007 prices and accounted for $16.6
million of our increase in revenues. From the U.S. operations, we realized an average of $88.97 per
Boe during 2008, which was an increase of $26.96 per Boe and accounted for $5.5 million of our
increased revenues. We expect crude oil prices and natural gas prices to remain volatile in 2009.
Oil and gas prices increased 6% per Boe in 2007 generating $2.6 million in additional revenue as
compared to 2006. We realized an average of $64.86 per Boe from operations in China during 2007,
which was an increase of $2.82 per Boe from 2006 prices and accounted for $1.3 million of our
increase in revenues. From the U.S. operations, we realized an average of $61.71 per Boe during
2007, which was an increase of $6.85 per Boe and accounted for $1.3 million of our increased
revenues.
The increased revenues from higher oil and gas price in 2008 and 2007 were offset by the realized
loss on derivatives resulting from settlements from our costless collar derivative instruments. As
benchmark prices rise above the ceiling price established in the contract the Company is required
to settle monthly (see further details on these contracts below under Unrealized Gain (Loss) on
Derivative Instruments). The Company realized a net loss on these settlements in 2008 of $9.6
million, $5.2 million of which was from the U.S. segment, the balance from the China segment. This
compares to a realized net loss in 2007 of $1.6 million and a $0.1 million realized gain in 2006.
Changes in these realized settlement gains (losses) by segment are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Favorable |
|
|
Year Ended |
|
|
Favorable |
|
|
Year Ended |
|
|
|
December 31, |
|
|
(Unfavorable) |
|
|
December 31, |
|
|
(Unfavorable) |
|
|
December 31, |
|
|
|
2008 |
|
|
Variances |
|
|
2007 |
|
|
Variances |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China |
|
$ |
(4,430 |
) |
|
$ |
(4,096 |
) |
|
$ |
(334 |
) |
|
$ |
(334 |
) |
|
$ |
|
|
U.S. |
|
|
(5,195 |
) |
|
|
(3,881 |
) |
|
$ |
(1,314 |
) |
|
|
(1,383 |
) |
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(9,625 |
) |
|
$ |
(7,977 |
) |
|
$ |
(1,648 |
) |
|
$ |
(1,717 |
) |
|
$ |
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs, including Windfall Levy (the Windfall Levy) and production taxes and engineering
and support costs, for 2008 increased $13.01, or 51%, per Boe for 2008 when compared to 2007. These
costs increased $5.09, or 25%, per Boe for 2007 when compared to 2006. Of the total $9.3 million
increase in these costs for 2008 compared to 2007, $6.7 million were a result of the
change in Windfall Levy which is explained in more detail below under the China Operating Costs
section.
31
China
|
|
|
Production Volumes 2008 vs. 2007 |
Net production volumes during 2008 increased by 6,327 Boe when compared to 2007. The normal field
decline was offset by the production from five new development wells that were completed and put on
production in the second half of 2007, as well as productivity increases from adding new
perforations, fracture stimulations and water flood response. The expected production rates for
2009 will be similar to those averaged in 2008, but may be lower than the exit rate at December 31,
2008. At the end of 2008, there were 43 producing wells at the Dagang field and 42 producing wells
at the end of 2007.
|
|
|
Production Volumes 2007 vs. 2006 |
The December 31, 2007 exit production rate at Dagang was 1,900 Gross Bopd, compared to 1,877 Gross
Bopd at the end of 2006. Normal field decline was offset by the production of 290 Gross Bopd from
five new development wells completed and put on production in the second half of 2007. Overall, net
production volumes decreased 16% at the Dagang field for 2007 as in addition to normal declines
within the field; we incurred abnormal downtimes due to problems encountered with sub-surface
equipment. These equipment issues were resolved with a change in equipment suppliers.
|
|
|
Operating Costs 2008 vs. 2007 |
Operating costs in China, including engineering and support costs and Windfall Levy, increased 63%
or $17.03 per Boe for 2008 when compared to 2007. Field operating costs increased $3.62 per Boe
mainly as a result of a higher percentage of field office costs allocated to operations versus
capital as capital activity has decreased. In addition there were more service rig days worked and
higher power costs resulting from greater water injection in 2008 when compared to 2007. These
increases were offset by decreases resulting from road access costs, insurance coverage and lower
project management salaries.
In March 2006, the Ministry of Finance of the Peoples Republic of China (PRC) issued the
Administrative Measures on Collection of Windfall Gain Levy on Oil Exploitation Business (the
Windfall Levy Measures). According to the Windfall Levy Measures, effective as of March 26, 2006,
enterprises exploiting and selling crude oil in the PRC are subject to a windfall gain levy if the
monthly weighted average price of crude oil is above $40 per barrel. The Windfall Levy is imposed
at progressive rates from 20% to 40% on the portion of the weighted average sales price exceeding
$40 per barrel. The cost associated with Windfall Levy has been included in operating costs in our
financial statements. Consequently, as oil prices have increased, the amount of the Windfall Levy
also increased significantly, resulting in $13.46 per Boe increase in 2008 when compared to 2007.
We expect operating costs in 2009 to decrease on a per barrel basis as compared to 2008. The most
significant component of the expected decrease in operating expenses will be related to the
Windfall Levy, as oil prices are not expected to reach the same levels in 2009 as 2008. In
addition, there will be a decrease in operating costs due to the ability to charge CNPC for its
share of operating costs, as commercial production status, currently 18% then 51% after cost
recovery, will commence on January 1, 2009. These increases will be somewhat offset by an increase
in office costs allocated to operations as we continue to reduce the number of capital projects.
|
|
|
Operating Costs 2007 vs. 2006 |
Operating costs in China, including engineering and support costs and Windfall Levy, increased 31%
or $6.30 per Boe for 2007 when compared to 2006. Field operating costs increased $4.01 per Boe. In
addition to the excessive down hole maintenance problems mentioned above, which resulted in
increased workover and maintenance costs, increased power costs, additional operator salaries and
higher supervision charges in relation to reduced volumes contributed to the increase. The Windfall
Levy resulted in a $1.94 per Boe increase for 2007 partially as a result of the 2007 being the
first full year of the Levy and partially due to higher oil prices. Engineering and support costs
for 2007 increased by $0.35 per Boe or 46% as we reduced the number of capital projects.
U.S.
|
|
|
Production Volumes 2008 vs. 2007 |
There was a 3% increase in U.S. production volume for 2008 as compared to 2007. The overall changes
to the U.S. production volumes were mainly due to the 2008 first quarter drilling program at South
Midway. In addition, an increase in production in 2008 was due to increased steaming in the first
two months of 2008 and abnormal downtimes in the steaming operations in 2007 due the absence of our
two steam generators for extended period of time. The 2008 first quarter drilling program at South
Midway is expected to offset natural declines within this field and to provide additional future
drilling locations. Increases at South Midway were offset by
smaller decreases in our Spraberry field in West Texas where there was a significant downtime
related to down hole leak problems. As at December 31, 2008, we were producing 560 gross Boe/d (520
net Boe/d) at South Midway compared to 517gross Boe/d (496 net Boe/d) as at December 31, 2007. In
2009, we expect production volumes at South Midway will decline as there are no plans to drill new
wells in this property. We also expect that production volumes at West Texas will continue decline
modestly.
32
|
|
|
Production Volumes 2007 vs. 2006 |
As at December 31, 2007, we were producing 517 gross Boe/d (496 net Boe/d) at South Midway compared
to 590 gross Boe/d (543 net Boe/d) as at December 31, 2006. U.S. production volumes decreased 10%
in 2007 when compared to 2006 mainly due to a decline in production at South Midway resulting from
steam generator downtime during the second and third quarters, along with certain wells taken
offline to be soaked and steamed once that steaming operation came back on line. The purchase of a
second steam generator and the retrofit of an existing generator allowed for a full steaming
program in 2008. In addition to the natural declines in production within our Spraberry field in
West Texas, production was also hampered by a key producer being down for repairs in the third
quarter.
|
|
|
Operating Costs 2008 vs. 2007 |
Operating costs in the U.S., including engineering and support costs and production taxes,
increased 16% per Boe for 2008 when compared to 2007. Field operating costs increased $4.21 per Boe
mainly due to an increase in steaming operations at South Midway. Both steam generators were down
in the latter part of the first quarter and through the second quarter of 2007. In addition, the
price of natural gas has been significantly higher in 2008 when compared to 2007. Additional
maintenance costs and workovers at the Spraberry field in West Texas in 2008 added to the overall
increase in costs. In addition, oil field expenses in general increased due to the demand both in
California and nationwide during 2008. Typically as oil prices rise so does drilling activity. The
Company anticipates the costs associated with the oil service industry to decrease in 2009 as
demand has decreased. The expectation for overall operating expense in 2009 is otherwise unknown as
natural gas prices are expected to remain volatile and the Company can not predict the number or
extent of workover projects.
|
|
|
Operating Costs 2007 vs. 2006 |
Operating costs in the U.S., including engineering and support costs and production taxes,
increased 11% or $2.18 per Boe for 2007 when compared to 2006. Field operating costs increased
$0.97 per Boe due to increases to maintenance costs and workovers at Spraberry and steaming
projects in the diatomite formation at North Salt Creek. These increases were somewhat offset due
to a reduction in our South Midway steaming operations as we were in the process of replacing a
steam generator, including purchasing and subsequent retro fit, which was completed and put on line
in the third quarter. We also had our other steam generator down for repairs during the second
quarter. In addition to this overall increase, engineering and support costs for 2007 increased by
$1.11 per Boe mainly due to a higher allocation of support to production as capital activity
decreased.
* * *
33
Production and operating information including oil and gas revenue, operating costs and depletion,
on a per Boe basis, are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
China |
|
|
U.S. |
|
|
Total |
|
|
China |
|
|
U.S. |
|
|
Total |
|
|
China |
|
|
U.S. |
|
|
Total |
|
|
Net Production: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boe |
|
|
489,913 |
|
|
|
204,355 |
|
|
|
694,268 |
|
|
|
483,585 |
|
|
|
198,844 |
|
|
|
682,429 |
|
|
|
575,131 |
|
|
|
219,930 |
|
|
|
795,061 |
|
Boe/day for the period |
|
|
1,339 |
|
|
|
558 |
|
|
|
1,897 |
|
|
|
1,325 |
|
|
|
545 |
|
|
|
1,870 |
|
|
|
1,576 |
|
|
|
603 |
|
|
|
2,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Boe |
|
|
Per Boe |
|
|
Per Boe |
|
Oil and gas revenue |
|
$ |
98.73 |
|
|
$ |
88.67 |
|
|
$ |
95.77 |
|
|
$ |
64.86 |
|
|
$ |
61.71 |
|
|
$ |
63.94 |
|
|
$ |
62.04 |
|
|
$ |
54.86 |
|
|
$ |
60.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Field operating costs |
|
|
21.70 |
|
|
|
19.62 |
|
|
|
21.09 |
|
|
|
18.08 |
|
|
|
15.41 |
|
|
|
17.30 |
|
|
|
14.07 |
|
|
|
14.44 |
|
|
|
14.17 |
|
Windfall Levy (China) and
Production tax (U.S.) |
|
|
21.14 |
|
|
|
1.31 |
|
|
|
15.30 |
|
|
|
7.68 |
|
|
|
1.25 |
|
|
|
5.81 |
|
|
|
5.74 |
|
|
|
1.15 |
|
|
|
4.47 |
|
Engineering and
support costs |
|
|
1.08 |
|
|
|
4.21 |
|
|
|
2.00 |
|
|
|
1.12 |
|
|
|
5.06 |
|
|
|
2.27 |
|
|
|
0.77 |
|
|
|
3.95 |
|
|
|
1.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.92 |
|
|
|
25.14 |
|
|
|
38.39 |
|
|
|
26.88 |
|
|
|
21.72 |
|
|
|
25.38 |
|
|
|
20.58 |
|
|
|
19.54 |
|
|
|
20.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue |
|
|
54.81 |
|
|
|
63.53 |
|
|
|
57.38 |
|
|
|
37.98 |
|
|
|
39.99 |
|
|
|
38.56 |
|
|
|
41.46 |
|
|
|
35.32 |
|
|
|
39.77 |
|
Depletion |
|
|
47.22 |
|
|
|
29.88 |
|
|
|
42.12 |
|
|
|
39.73 |
|
|
|
29.38 |
|
|
|
36.71 |
|
|
|
40.57 |
|
|
|
24.23 |
|
|
|
36.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue (loss)
from operations |
|
$ |
7.59 |
|
|
$ |
33.65 |
|
|
$ |
15.26 |
|
|
$ |
(1.75 |
) |
|
$ |
10.61 |
|
|
$ |
1.85 |
|
|
$ |
0.89 |
|
|
$ |
11.09 |
|
|
$ |
3.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative
Changes in general and administrative expenses, before and after considering increases in non-cash
stock based compensation, by segment for the year ended December 31, 2008 when compared to the same
period for 2007 and for the year ended December 31, 2007 when compared to the same period for 2006
were as follows:
|
|
|
|
|
|
|
|
|
|
|
2008 vs. |
|
|
2007 vs. |
|
|
|
2007 |
|
|
2006 |
|
Favorable (unfavorable) variances: |
|
|
|
|
|
|
|
|
Oil and Gas Activities: |
|
|
|
|
|
|
|
|
Canada |
|
$ |
(1,653 |
) |
|
$ |
|
|
Ecuador |
|
|
(658 |
) |
|
|
|
|
China |
|
|
(204 |
) |
|
|
(705 |
) |
U.S. |
|
|
(393 |
) |
|
|
(342 |
) |
Corporate |
|
|
(3,206 |
) |
|
|
(849 |
) |
|
|
|
|
|
|
|
|
|
|
(6,114 |
) |
|
|
(1,896 |
) |
Less: stock based compensation |
|
|
284 |
|
|
|
172 |
|
|
|
|
|
|
|
|
|
|
$ |
(5,830 |
) |
|
$ |
(1,724 |
) |
|
|
|
|
|
|
|
|
|
|
General and Administrative 2008 vs. 2007 |
Canada
As noted elsewhere in this Annual Report, the Company acquired working interests in two leases
located in Alberta, Canada in July 2008. General and administrative costs related to Canada in 2008
consist of hiring key staff, reallocation of existing resources and some initial office setup
costs. In prior periods, some of these costs were recorded in the Business and Technology
Development segment.
Ecuador
As noted elsewhere in this Annual Report, in the fourth quarter of 2008 the Company signed a
contract to explore and develop Block 20. General and administrative costs related to Ecuador in
2008 consist of travel costs, contract services, hiring key staff, reallocation
of existing resources and some initial office setup costs.
34
China
General and administrative expenses related to the China operations increased $0.2 million for 2008
as compared to 2007 mainly resulting from increases in consulting and audit fees, rent and facility
costs and unrealized foreign exchange loss.
U.S.
General and administrative expenses related to the U.S. operations increased $0.4 million for 2008
as compared to 2007 mainly resulting from a lower allocation to capital and operations, provision
for uncollectible accounts related to certain joint interest billings, offset by reallocation of
staff to business and technology development.
Corporate
General and administrative costs related to Corporate activities increased $3.2 million for 2008
when compared to 2007. The overall increase was mainly due to the following increases; $0.6 million
provision for uncollectible accounts, corporate aircraft costs of $1.0 million, and increases in
third party recruiting fees of $0.5 million and foreign exchange losses of $1.1 million.
|
|
|
General and Administrative 2007 vs. 2006 |
China
General and administrative expenses related to the China operations increased $0.7 million for 2007
mainly due to a decrease in allocations to capital investments as a result of fewer capital
projects in 2007 when compared to 2006.
U.S.
General and administrative expenses related to U.S. operations increased $0.3 million in 2007.
Allocations to capital investments and operations decreased $0.9 million as a result of less
capital activity for 2007 when compared to 2006 and discretionary bonuses paid in 2007. This
increase in expense was offset by a decrease of $0.5 million for salaries and benefits, which was a
result of reallocation of resources to HTLTM activities beginning in the second half of
2006 and continuing through all of 2007.
Corporate
General and administrative costs related to Corporate activities increased $0.8 million for 2007
when compared to 2006. The increase for 2007 was due to a $1.4 million increase in salaries and
benefits partially resulting from discretionary bonuses paid in 2007, the addition of new
executives mid way through 2006, and other key personnel added in 2007. This increase was offset by
a decrease in outside legal costs of $0.2 million, a decrease in professional fees incurred to
comply with the provisions of Section 404 of the Sarbanes-Oxley Act of 2002 (SOX) in the amount
of $0.1 million and a $0.3 million decrease for a one-time charge in 2006 for the write off of the
deferred loan costs on the convertible loan that was paid by way of the issuance of common shares
in the April 2006 private placement.
Business and Technology Development
Changes in business and technology development costs, before and after considering increases in
non-cash stock based compensation, for the year ended December 31, 2008 when compared to 2007 and
for the year ended December 31, 2007 when compared to 2006 were as follows:
|
|
|
Business and Technology Development 2008 vs. 2007 |
Business and technology development expenses decreased $3.2 million (including changes in stock
based compensation) in 2008 when compared to 2007, mainly as a result of a decrease in CDF
operating costs due to several heavy oil upgrading runs in the first and second quarters of 2007.
These decreases were offset by increases in compensation costs as the Company assembled a core
HTLTM technology team.
35
|
|
|
Business and Technology Development 2007 vs. 2006 |
Business and technology development expenses increased $2.0 million in 2007 compared to 2006 as we
focused on business and technology development activities related to HTLTM
opportunities. The overall increase in HTLTM related to salaries and benefits was $1.4
million. In addition to a reallocation of resources (see G&A explanations above) to
HTLTM, and 2007 discretionary bonuses, key personnel were added to this segment
throughout 2007 as the Company developed its commercialization program for its technology. This
increase was partially offset by an increased $0.5 million allocation to capital investments. This
segment also increased as a result of $0.3 million higher operating costs at the CDF. Operating
expenses of the CDF to develop and identify improvements in the application of the HTLTM
Technology are a part of our business and technology development activities. This increase was in
part the result of several heavy oil upgrading runs in the first and second quarters of 2007,
including a key Athabasca bitumen test run. The Company used the information derived from the
Athabasca bitumen test run for the design and development of full-scale commercial projects. In
addition, the HTLTM segment increased $0.4 million as a result of higher outside
engineering fees and legal fees related to patents and $0.6 million due to a shift in resources
from GTL. The remainder of the increase is related to consulting fees and travel costs to develop
opportunities for our HTLTM Technology.
Net Interest
|
|
|
Net Interest 2008 vs. 2007 |
Interest expense increased $0.8 million for 2008 when compared to 2007 partially due to an
additional draw on our U.S. loan, borrowings under a new loan for our China operations in the
fourth quarter of 2007 and a short term loan that was outstanding from May 2008 to August 2008.
Interest income also increased slightly in 2008 when compared to 2007 due to cash deposits from the
July 2008 private placement.
|
|
|
Net Interest 2007 vs. 2006 |
Interest expense was higher in 2007 when compared to 2006 partially due to an additional draw down
on our U.S. loan and the funding of a new loan for China. These higher amounts were offset by a
decrease related to the early pay off of the term note (see 2006 vs. 2005 analysis below). In
addition, interest income decreased by $0.3 million as average cash balances were lower throughout
2007 when compared to 2006.
Unrealized Gain (Loss) on Derivative Instruments
As required by the Companys lenders, the Company entered into costless collar derivatives to
minimize variability in its cash flow from the sale of approximately 75% of the Companys estimated
production from its South Midway Property in California and Spraberry Property in West Texas over a
two-year period starting November 2006 and a six-month period starting November 2008. The
derivatives have a ceiling price of $65.20, and $70.08, per barrel and a floor price of $63.20, and
$65.00, per barrel, respectively, using WTI as the index traded on the NYMEX. Also as a result of a
requirement of the Companys lenders, the Company entered into a costless collar derivative to
minimize variability in its cash flow from the sale of approximately 50% of the Companys estimated
production from its Dagang field in China over a three-year period starting September 2007. This
derivative has a ceiling price of $84.50 per barrel and a floor price of $55.00 per barrel using
the WTI as the index traded on the NYMEX.
The Company is required to account for these contracts using mark-to-market accounting. As
forecasted benchmark prices exceed the ceiling prices set in the contract, the contracts have
negative value or a liability. These benchmark prices reached record highs at the beginning of the
third quarter of 2008 before steadily declining at the end of the fourth quarter to a level that is
the lowest dating back several years. For the year ended December 31, 2008, the Company had $11.6
million unrealized gains in these derivative transactions. This compares to an unrealized net loss
in 2007 of $8.9 million and $0.5 million in 2006. Changes in these unrealized settlement (losses)
and gains by segment are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Favorable |
|
|
Year Ended |
|
|
Favorable |
|
|
Year Ended |
|
|
|
December 31, |
|
|
(Unfavorable) |
|
|
December 31, |
|
|
(Unfavorable) |
|
|
December 31, |
|
|
|
2008 |
|
|
Variances |
|
|
2007 |
|
|
Variances |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China |
|
$ |
6,117 |
|
|
$ |
10,776 |
|
|
$ |
(4,659 |
) |
|
$ |
(4,659 |
) |
|
$ |
|
|
U.S. |
|
|
5,474 |
|
|
|
9,754 |
|
|
|
(4,280 |
) |
|
|
(3,787 |
) |
|
|
(493 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
11,591 |
|
|
$ |
20,530 |
|
|
$ |
(8,939 |
) |
|
$ |
(8,446 |
) |
|
$ |
(493 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion and Depreciation
The primary expense in this classification is depletion of the carrying values of our oil and gas
properties in our U.S. and China cost centers over the life of their proved oil and gas reserves as
determined by independent reserve evaluators. For more information on how we calculate depletion
and determine our proved reserves see Critical Accounting Principles and Estimates Oil and Gas
Reserves and Depletion in this Item 7.
36
|
|
|
Depletion and Depreciation 2008 vs. 2007 |
Depletion and depreciation increased $5.4 million for 2008 as compared to 2007. This is partially
due to a $1.2 million increase in depreciation of the CDF, increases in depletion rates for China
and in the U.S.
China
Chinas depletion rate increased $7.50 per Boe for 2008 when compared to 2007, resulting in a $3.7
million increase in depletion expense for 2008. The increase in the rates from year to year was
mainly due to an impairment of the drilling and completion costs associated with the second Zitong
exploration well in the fourth quarter of 2007. The remaining increase of $0.2 million was related
to increased production.
U.S.
The U.S. depletion rate for 2008 was $29.88 per Boe compared to $29.38 per Boe for 2007, an
increase of $0.50 per Boe resulting in a $0.2 million increase in depletion expense.
Business and Technology Development
Depreciation of the CDF is calculated using the straight-line method over its current useful life
which is based on the existing term of the agreement with Aera Energy LLC to use their property to
test the CDF. A formal study was conducted in 2008 whereby the estimated salvage value of the
property was decreased and the asset retirement obligation was increased resulting in an increased
depreciable base.
|
|
|
Depletion and Depreciation 2007 vs. 2006 |
Depletion and depreciation decreased $6.0 million in 2007, partially due to reduced depletion of
$3.6 million. The overall reduction in depletion was mainly the result of lower production rates
which resulted in a decrease in depletion of $4.2 million for 2007. This decrease was somewhat
offset by a higher depletion rate of $36.71 per Boe which resulted in additional depletion expense
of $0.6 million. Reduced depreciation of the CDF as a result of a longer depreciation period also
contributed to the overall decrease in depletion and depreciation in the amount of $2.4 million for
2007.
China
Decreases in production volumes in China resulted in a decrease in depletion expense of $3.7
million for 2007 when compared to 2006.
Chinas depletion rate decreased $0.86 per Boe to $39.73 for 2007 when compared to 2006, resulting
in a $0.4 million decrease in depletion expense. The decrease in the rates from year to year was
mainly due to a $5.4 million ceiling test write down in the fourth quarter of 2006. This decrease
was somewhat offset by an increase to the depletable pool in the fourth quarter of 2007 for the
impairment of the drilling costs associated with the second exploration well in the Zitong Block.
U.S.
The U.S. depletion rate for 2007 was $29.38 per Boe compared to $24.23 per Boe for 2006, an
increase of $5.15 per Boe resulting in a $1.0 million increase in depletion expense. This increase
was mainly due to the 2006 fourth quarter impairment of certain properties, including North
Yowlumne, LAK Ranch and Catfish Creek, resulting in $4.8 million of those costs being included with
our proved properties and therefore subject to depletion. In addition, the capital spending we
incurred in 2007 was related to facilities, versus drilling, and therefore did not correspondingly
increase our reserve base.
Additionally, decreases in production volumes in the U.S. accounted for $0.5 million of the
decrease in depletion expense for 2007.
Business and Technology Development
Depreciation of the CDF is calculated using the straight-line method over its current useful life
which is based on the existing term of the agreement with Aera Energy LLC to use their property to
test the CDF. The end term of this agreement was extended in August 2006 from December 31, 2006 to
December 31, 2008 and the useful life was extended to coincide with the new term of the agreement.
In addition to the change in life, depreciation expense also decreased as a result of a reduction
in the depreciable base during the second quarter of 2007 due to a portion of the payment from
INPEX being applied against those costs.
37
Provision for Impairment of GTL Intangible Assets and Development Costs
The Company has been pursuing a GTL project for an extended period of time and has not been able to
obtain a definitive agreement or appropriate financing. As a result the Company has impaired the
entire carrying value of the costs associated with GTL as at December 31, 2008. The carrying value
for GTL development costs of $5.1 million and intangible GTL license costs of $10.0 million have
been reduced to nil with a corresponding reduction in our results of operations. This impairment
does not affect the Companys intention to continue to pursue the current GTL project in Egypt.
In 2007 and 2006, we had no write downs of our GTL assets.
Write-off of Deferred Financing Costs
The Company incurred professional fees and expenses associated with the pursuit of corporate
financing initiatives by the Companys Chinese subsidiary, Sunwing Energy. In the fourth quarter of
2008 this financing initiative was postponed indefinitely and therefore the associated costs were
written down to nil with a corresponding reduction in our results of operations.
Provision for Impairment of Oil and Gas Properties
As discussed below in this Item 7 in Critical Accounting Principles and Estimates Impairment of
Proved Oil and Gas Properties, we evaluate each of our cost centers proved oil and gas properties
for impairment on a quarterly basis. If as a result of this evaluation, a cost centers carrying
value exceeds its expected future net cash flows from its proved and probable reserves then a
provision for impairment must be recognized in the results of operations.
|
|
|
Impairment of Oil and Gas Properties 2008 vs. 2007 |
We did not impair our oil and gas properties in 2008, compared to $6.1 million impairment of our
China oil and gas properties in 2007.
|
|
|
Impairment of Oil and Gas Properties 2007 vs. 2006 |
We impaired our China oil and gas properties by $6.1 million in 2007, compared to $5.4 million in
2006. The 2007 impairment was mainly the result of impairing our costs incurred in the Zitong block
due to an unsuccessful second exploration well resulting in those costs of $17.6 million being
included with the carrying value of proved properties for the ceiling test calculation. The 2006
impairment was a result increased operating costs of the Dagang field, including cost of the
Windfall Levy established in March 2006.
Financial Condition, Liquidity and Capital Resources
Sources and Uses of Cash
Net cash and cash equivalents increased by $27.9 million for the year ended December 31, 2008
compared to a decrease of $2.5 million for 2007 and a decrease of $7.2 million for 2006.
Our operating activities provided $17.1 million in cash for the year ended December 31, 2008
compared to $5.5 million and $14.4 million for the same periods in 2007 and 2006. The increase in
cash from operating activities for the year ended December 31, 2008 was mainly due to a 50%
increase in oil and gas production prices offset by an increase in expenses, as well as an increase
in changes in non-cash working capital when compared to 2007. The decrease in cash from operating
activities for the year ended December 31, 2007 was mainly due to a decrease in net production
volumes of 14% offset by an increase in oil and gas prices of 6%, net of realized loss on
derivative instruments associated with oil and gas operations. In addition, increases to operating
costs, general and administrative and business and technology development expenses also reduced
operating cash flows.
Our investing activities used $49.3 million in cash for the year ended December 31, 2008 compared
to $22.3 million for the same period in 2007 and $25.6 million for 2006. For 2008, the main reason
for the differences is the $22.3 million paid as part of the cost of the acquisition of the100%
working interests in two leases located in the Athabasca oil sands region in the Province of
Alberta, Canada (see Note 18 in the accompanying financial statements for more details). In
addition the Company received $10.0 million in proceeds from the sale of assets and a recovery of
development costs in 2007, compared to nil in 2008 and $6.0 million in proceeds from asset sales in
2006. There was also a decrease in capital asset expenditures of $6.0 million for 2008 as compared
to 2007 and increase of $13.8 million for 2007 when compared to 2006.
38
Changes in capital investments by segment are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended |
|
|
For the Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
|
|
|
|
|
(Increase) |
|
|
|
|
|
|
|
|
|
|
(Increase) |
|
|
|
2008 |
|
|
2007 |
|
|
Decrease |
|
|
2007 |
|
|
2006 |
|
|
Decrease |
|
Oil and Gas Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada |
|
$ |
6,484 |
|
|
$ |
|
|
|
$ |
(6,484 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Ecuador |
|
|
1,369 |
|
|
|
|
|
|
|
(1,369 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
China |
|
|
8,378 |
|
|
|
23,488 |
|
|
|
15,110 |
|
|
|
23,488 |
|
|
|
9,086 |
|
|
|
(14,402 |
) |
U.S. |
|
|
4,542 |
|
|
|
3,052 |
|
|
|
(1,490 |
) |
|
|
3,052 |
|
|
|
5,550 |
|
|
|
2,498 |
|
Business and
Technology Development |
|
|
4,833 |
|
|
|
5,098 |
|
|
|
265 |
|
|
|
5,098 |
|
|
|
3,206 |
|
|
|
(1,892 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,606 |
|
|
$ |
31,638 |
|
|
$ |
6,032 |
|
|
$ |
31,638 |
|
|
$ |
17,842 |
|
|
$ |
(13,796 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
As noted above, two leases located in Canada were acquired in the third quarter of 2008. Capital
investments this quarter consisted of capitalized interest, seismic/ERT and environmental work. In
2008, the overall focus has been on delineation activities, engineering and pre-filing regulatory
requirements.
Ecuador
The increase in 2008 of $1.4 million of investment activities is due to a new projects activities
related to the signing of a contract to explore and develop Ecuadors Pungarayacu heavy-oil field
using our HTLTM upgrading technology.
China
The decrease in investment in China in 2008 compared to 2007 was the result of a $9.6 million
decrease in capital spending at Zitong and a $5.5 million decrease in capital spending at Dagang.
Spending at Zitong during 2008 was limited to expenditures relating to the commencement of the
second phase of the exploration program which were relatively minor compared to the drilling and
completion costs incurred during 2007 for completing the first phase of the program which was
concluded in December 2007. At Dagang, we spud five new development wells in 2007 compared to 2008
where we only completed a series of fracture stimulation projects. The increase from 2006 to 2007
was the result of a $9.1 million increase at our Zitong project and $5.3 million increase for the
five new wells in 2007 at our Dagang project.
U.S.
The $1.5 million increase in U.S. capital spending in 2008 compared to 2007 was mainly due to the
eight well drilling program at South Midway in 2008 compared to the cost of a new steam generator
in 2007. This amount was offset by a decrease in cash inflows from asset sales of $1.0 million in
the U.S. in 2007, compared to $6.0 million for the same period in 2006 when we had a ten well
drilling program at South Midway.
Business and Technology Development
The decrease in capital spending during 2008 when compared to 2007 was due to the timing of costs
relating to the construction and delivery of the Feedstock Test Facility (FTF). The increase of
$1.9 million, when comparing 2007 to 2006, resulted from expenditures for the FTF increasing by
$3.9 million which were offset by decreased expenditures of $1.2 million for the CDF and $0.4
million for GTL and $0.4 million for other capitalized development costs.
Financing activities for the year ended December 31, 2008 consisted mainly of an equity private
placement in the third quarter of 2008. In July 2008, the Company completed a Cdn.$88.0 million
private placement consisting of 29,334,000 special warrants (Special Warrants) at Cdn.$3.00 per
Special Warrant (the Offering). Each Special Warrant entitled the holder to one common share of
the Company upon exercise of the Special Warrant. In August 2008, all of the Special Warrants were
exercised for 29,334,000 common shares. The net proceeds from the Offering of the Special Warrants
was approximately Cdn.$83.4 million.
39
In addition, in April 2008, the Company obtained a loan from a third party finance company in the
amount of Cdn.$5.0 million bearing interest at 8% per annum. At the lenders option the principal
and accrued and unpaid interest was converted in August 2008 into the Companys common shares at a
conversion price of Cdn.$2.24 per share.
These cash inflows were offset by $2.6 million in professional fees and expenses associated with
the pursuit of corporate financing initiatives by the Companys Chinese subsidiary, Sunwing Energy
and the payment at maturity on December 31, 2008 of a promissory note to Talisman in the principal
amount of Cdn.$12.5 million plus accrued interest.
Financing activities for the year ended December 31, 2007 consisted of three draws totaling $13.0
million ($12.4 million net of financing costs) on two separate loan facilities. This increase in
borrowings was offset by scheduled debt payments of $2.5 million. In 2006, we repaid notes in the
amount of $5.5 million prior to maturity, made scheduled repayments of long-term debt of $3.2
million offset by an initial draw on a bank loan facility of $1.5 million ($1.3 million net of
financing costs). Financing activities in 2007 also consisted of $4.0 million received from the
exercise of warrants compared to 2006 when there were no warrants exercised but there was a $25.3
million private placement of common shares.
In April 2006, the Company closed a private placement of 11.4 million special warrants at $2.23 per
special warrant for a total of $25.4 million. Each special warrant entitled the holder to receive,
at no additional cost, one common share and one common share purchase warrant. All of the special
warrants were subsequently exercised for common shares and common share purchase warrants. Each
common share purchase warrant originally entitled the holder to purchase one common share at a
price of $2.63 per share until the fifth anniversary date of the closing. In September 2007, these
warrants were listed on the TSX and the exercise price was changed to Cdn.$2.93.
Outlook for 2009
Our 2009 capital program budget ranges from approximately $15 million to $20 million and will
encompass the following: a) continuing development of our existing producing oil and gas
properties to maximize near-term cash flow, b) the preparation of Tamarack and Pungarayacu for
development, and c) engineering and development costs related to the preparation of our proprietary
HTLTM oil upgrading technology for full scale deployment in Canada and Ecuador.
Managements plans for financing its 2009 requirements and beyond include the potential for
alliances or other arrangements with strategic partners as well as traditional project financing,
debt and mezzanine financing or the sale of equity securities.
Discussions with potential strategic partners are focused primarily on national oil companies and
other sovereign or government entities from Asian and Middle Eastern countries that have approached
the Company and expressed interest in participating in the Companys heavy oil activities in
Ecuador, Canada and around the world.
The Company intends to utilize revenue from existing operations to fund the continuing transition
of the Company to a heavy oil exploration, production and upgrading company and non-heavy oil
related investments in our portfolio will be leveraged or monetized to capture value and provide
maximum return for the Company. No assurances can be given that we will be able to enter into one
or more alternative business alliances with other parties or raise additional capital. If we are
unable to enter into such business alliances or obtain adequate additional financing, we will be
required to curtail our operations, which may include the sale of assets.
In addition to Tamarack and Pungarayacu, the Company will continue to pursue ongoing discussions
related to other HTL heavy oil opportunities in Canada, Latin America, the Middle East and North
Africa.
40
Contractual
Obligations and Commitments
The table below summarizes the contractual obligations that are reflected in our 2008 consolidated
balance sheets and/or disclosed in the accompanying Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Year |
|
|
|
(stated in thousands of U.S. dollars) |
|
|
|
Total |
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
After 2012 |
|
Consolidated Balance Sheets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable current portion |
|
$ |
5,612 |
|
|
$ |
5,612 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Long term debt |
|
|
37,855 |
|
|
|
|
|
|
|
6,549 |
|
|
|
31,306 |
|
|
|
|
|
|
|
|
|
Asset retirement obligation |
|
|
3,738 |
|
|
|
15 |
|
|
|
1,928 |
|
|
|
|
|
|
|
|
|
|
|
1,795 |
|
Long term obligation |
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,900 |
|
|
|
|
|
Other Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable |
|
|
8,238 |
|
|
|
3,165 |
|
|
|
2,884 |
|
|
|
2,189 |
|
|
|
|
|
|
|
|
|
Lease commitments |
|
|
3,337 |
|
|
|
1,191 |
|
|
|
1,009 |
|
|
|
680 |
|
|
|
331 |
|
|
|
126 |
|
Zitong exploration commitment |
|
|
24,694 |
|
|
|
13,123 |
|
|
|
11,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
85,374 |
|
|
$ |
23,106 |
|
|
$ |
23,941 |
|
|
$ |
34,175 |
|
|
$ |
2,231 |
|
|
$ |
1,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We have excluded our normal purchase arrangements as they are discretionary and/or being performed
under contracts which are cancelable immediately or with a 30-day notification period.
Critical Accounting Principles and Estimates
Our accounting principles are described in Note 2 to Notes to the Consolidated Financial
Statements. We prepare our Consolidated Financial Statements in conformity with GAAP in Canada,
which conform in all material respects to U.S. GAAP except for those items disclosed in Note 19 to
the Consolidated Financial Statements. For U.S. readers, we have detailed the differences and have
also provided a reconciliation of the differences between Canadian and U.S. GAAP in Note 19 to the
Consolidated Financial Statements.
The preparation of our financial statements requires us to make estimates and judgments that affect
our reported amounts of assets, liabilities, revenue and expenses. On an ongoing basis we evaluate
our estimates, including those related to asset impairment, revenue recognition, fair market value
of derivatives, allowance for doubtful accounts and contingencies and litigation. These estimates
are based on information that is currently available to us and on various other assumptions that we
believe to be reasonable under the circumstances. Actual results could vary from those estimates
under different assumptions and conditions.
We have identified the following critical accounting policies that affect the more significant
judgments and estimates used in preparation of our consolidated financial statements.
Full Cost Accounting We follow Accounting Guideline 16 Oil and Gas Accounting Full Cost (AcG
16) in accounting for our oil and gas properties. Under the full cost method of accounting, all
exploration and development costs associated with lease and royalty interest acquisition,
geological and geophysical activities, carrying charges for unproved properties, drilling both
successful and unsuccessful wells, gathering and production facilities and equipment, financing,
administrative costs directly related to capital projects and asset retirement costs are
capitalized on a country-by-country cost center basis. As at December 31, 2008, the carrying values
of our Canada, Ecuador, China and the U.S. cost centers were $81.1 million, $1.5 million, $48.1
million and $32.6 million, respectively.
The other generally accepted method of accounting for costs incurred for oil and gas properties is
the successful efforts method. Under this method, costs associated with land acquisition and
geological and geophysical activities are expensed in the year incurred and the costs of drilling
unsuccessful wells are expensed upon abandonment.
As a consequence of following the full cost method of accounting, we may be more exposed to
potential impairments if the carrying value of a cost centers oil and gas properties exceeds its
estimated future net cash flows than if we followed the successful efforts method of accounting.
Impairment may occur if a cost centers recoverable reserve estimates decrease, oil and natural gas
prices decline or capital, operating and income taxes increase to levels that would significantly
affect its estimated future net cash flows. See Impairment of Proved Oil and Gas Properties
below.
Oil and Gas Reserves The process of estimating quantities of reserves is inherently uncertain and
complex. It requires significant judgments and decisions based on available geological,
geophysical, engineering and economic data. These estimates may change substantially as additional
data from ongoing development activities and production performance becomes available and as
economic conditions impacting oil and gas prices and costs change. Our reserve estimates are based
on current production forecasts, prices and
economic conditions. Reserve numbers and values are only estimates and you should not assume that
the present value of our future net cash flows from these estimates is the current market value of
our estimated proved oil and gas reserves.
41
Reserve estimates are critical to many accounting estimates and financial decisions including:
|
|
|
determining whether or not an exploratory well has found economically recoverable
reserves. Such determinations involve the commitment of additional capital to develop the
field based on current estimates of production forecasts, prices and other economic
conditions. |
|
|
|
calculating our unit-of-production depletion rates. Proved reserves are used to
determine rates that are applied to each unit-of-production in calculating our depletion
expense. In 2008, oil and gas depletion of $29.2 million was recorded in depletion and
depreciation expense. If our reserve estimates changed by 10%, our depletion and
depreciation expense for 2008 would have changed by approximately $2.3 million assuming no
other changes to our reserve profile. See Depletion below. |
|
|
|
assessing our proved oil and gas properties for impairment on a quarterly basis.
Estimated future net cash flows used to assess impairment of our oil and gas properties are
determined using proved and probable reserves(1). See Impairment of Proved Oil
and Gas Properties below. |
Management is responsible for estimating the quantities of proved oil and natural gas reserves and
preparing related disclosures. Estimates and related disclosures are prepared in accordance with
SEC requirements, generally accepted industry practices in the U.S. as promulgated by the Society
of Petroleum Engineers, and the standards of the COGE Handbook modified to reflect SEC
requirements.
Independent qualified reserves evaluators prepare reserve estimates for each property at least
annually and issue a report thereon. The reserve estimates are reviewed by our engineers who are
familiar with the property and by our operational management. Our CEO and CFO meet with our
operational personnel to review the current reserve estimates and related disclosures and upon
their review and approval present the independent qualified reserves evaluators reserve reports to
our Board of Directors with a recommendation for approval. Our Board of Directors has approved the
reserve estimates and related disclosures.
The estimated discounted future net cash flows from estimated proved reserves included in the
Supplementary Financial Information are based on prices and costs as of the date of the estimate.
Actual future prices and costs may be materially higher or lower. Actual future net cash flows will
also be affected by factors such as actual production levels and timing, and changes in
governmental regulation or taxation, and may differ materially from estimated cash flows.
|
|
|
(1) |
|
Proved oil and gas reserves are the estimated quantities of natural gas, crude oil,
condensate and natural gas liquids that geological and engineering data demonstrate with
reasonable certainty can be recoverable in future years from known reservoirs under existing
economic and operating conditions. Reservoirs are considered proved if economic recoverability is
supported by either actual production or a conclusive formation test. Probable reserves are
those additional reserves that are less likely to be recovered than proved reserves. It is equally
likely that the actual remaining quantities recovered will be greater or less than the sum of
estimated proved plus probable reserves. |
Depletion As indicated previously, our estimate of proved reserves are critical to calculating our
unit-of-production depletion rates.
Another critical factor affecting our depletion rate is our determination that an impairment of
unproved oil and gas properties has occurred. Costs incurred on an unproved oil and gas property
are excluded from the depletion rate calculation until it is determined whether proved reserves are
attributable to an unproved oil and gas property or upon determination that an unproved oil and gas
property has been impaired. An unproved oil and gas property would likely be impaired if, for
example, a dry hole has been drilled and there are no firm plans to continue drilling on the
property. Also, the likelihood of partial or total impairment of a property increases as the
expiration of the lease term approaches and there are no plans to drill on the property or to
extend the term of the lease. We assess each of our unproved oil and gas properties for impairment
on a quarterly basis. If we determine that an unproved oil and gas property has been totally or
partially impaired we include all or a portion of the accumulated costs incurred for that unproved
oil and gas property in the calculation of our unit-of-production depletion rate. As at December
31, 2008, we had $81.1 million, $1.5 million, $5.2 million and $4.2 million of costs incurred on
unproved oil and gas properties in Canada, Ecuador, China and the U.S., respectively.
Our depletion rate is also affected by our estimates of future costs to develop the proved
reserves. We estimate future development costs using quoted prices, historical costs and trends. It
is difficult to predict prices for materials and services required to develop a field particularly
over a period of years with rising oil and gas prices during which there is generally increased
competition for a limited number of suppliers. We update our estimates of future costs to develop
our proved reserves on a quarterly basis.
Impairment of Proved Oil and Gas Properties We evaluate each of our cost centers proved oil and
gas properties for impairment on a quarterly basis. The basis for calculating the amount of
impairment is different for Canadian and U.S. GAAP purposes.
42
For Canadian GAAP, AcG 16 requires recognition and measurement processes to assess impairment of
oil and gas properties (ceiling test). In the recognition of an impairment, the carrying
value(1) of a cost center is compared to the undiscounted future net cash flows of that
cost centers proved reserves using estimates of future oil and gas prices and costs plus the cost
of unproved properties that have been excluded from the depletion calculation. If the carrying
value is greater than the value of the undiscounted future net cash flows of the proved reserves
plus the cost of unproved properties excluded from the depletion calculation, then the amount of
the cost centers potential impairment must be measured. A cost centers impairment loss is
measured by the amount its carrying value exceeds the discounted future net cash flows of its
proved and probable reserves using estimates of future oil and gas prices and costs plus the cost
of unproved properties that have been excluded from the depletion calculation and which contain no
probable reserves. The net cash flows of a cost centers proved and probable reserves are
discounted using a risk-free interest rate adjusted for political and economic risk on a
country-by-country basis. The amount of the impairment loss is recognized as a charge to the
results of operations and a reduction in the net carrying amount of a cost centers oil and gas
properties. We provided for nil, $6.1 million and $5.4 million in a ceiling test impairment for our
China cost center for the years ended December 31, 2008, 2007 and 2006, respectively.
For U.S. GAAP, we follow the requirements of the SECs Regulation S-X Article 4-10(c)4 for
determining the limitation of capitalized costs. Accordingly, the carrying value(1) of a
cost centers oil and gas properties cannot exceed the future net cash flows, discounted at 10%, of
its proved reserves using period-end oil and gas prices and costs plus (i) the cost of properties
that have been excluded from the depletion calculation and (ii) the lower of cost or estimated fair
value of unproved properties included in the depletion calculation less (iii) income tax effects
related to differences between the book and tax basis of the properties. The amount of the
impairment loss is recognized as a charge to the results of operations and a reduction in the net
carrying amount of a cost centers oil and gas properties. We provided for $20.3 million, nil and
$7.6 million in ceiling test impairments for our U.S. cost center for the years ended December 31,
2008, 2007 and 2006, respectively, and $21.6 million, $5.9 million and $15.9 million for the years
ended December 31, 2008, 2007 and 2006 for our China cost center.
|
|
|
(1) |
|
For Canadian GAAP, the carrying value includes all capitalized costs for each cost center,
including costs associated with asset retirement net of estimated salvage values, unproved
properties and major development projects, less accumulated depletion and ceiling test
impairments. This is essentially the same definition according to U.S. GAAP, under Regulation S-X,
except that the carrying value of assets should be net of deferred income taxes and costs of major
development projects are to be considered separately for purposes of the ceiling test calculation. |
Asset Retirement Obligations For Canadian GAAP, we follow Canadian Institute of Chartered
Accountants (CICA) Section 3110, Asset Retirement Obligations which requires asset retirement
costs and liabilities associated with site restoration and abandonment of tangible long-lived
assets be initially measured at a fair value which approximates the cost a third party would incur
in performing the tasks necessary to retire such assets. The fair value is recognized in the
financial statements at the present value of expected future cash outflows to satisfy the
obligation. Subsequent to the initial measurement, the effect of the passage of time on the
liability for the asset retirement obligation (accretion expense) and the amortization of the asset
retirement cost are recognized in the results of operations. We measure the expected costs required
to retire our producing U.S. oil and gas properties at a fair value, which approximates the cost a
third party would incur in performing the tasks necessary to abandon the field and restore the
site. We do not make such a provision for our oil and gas operations in China as there is no
obligation on our part to contribute to the future cost to abandon the field and restore the site.
Asset retirement costs are depleted using the unit of production method based on estimated proved
reserves and are included with depletion and depreciation expense. The accretion of the liability
for the asset retirement obligation is included with interest expense.
For U.S. GAAP, we follow SFAS No. 143, Accounting for Asset Retirement Obligations which conforms
in all material respects with Canadian GAAP.
Research and Development We incur various expenses in the pursuit of HTLTM and GTL
projects, including HTLTM Technology for heavy oil processing, throughout the world. For
Canadian GAAP, such expenses incurred prior to signing a MOU, or similar agreements, are considered
to be business and technology development expenses and are charged to the results of operations as
incurred. Upon executing a MOU to determine the technical and commercial feasibility of a project,
including studies for the marketability of the projects products, we assess that the feasibility
and related costs incurred have potential future value, are probable of leading to a definitive
agreement for the exploitation of proved reserves and should be capitalized. If no definitive
agreement is reached, then the capitalized costs, which are deemed to have no future value, are
written down to our results of operations with a corresponding reduction in our investments in
HTLTM or GTL assets. For the years ended December 31, 2008, 2007 and 2006, we wrote down
$5.1 million, nil and nil, respectively, of capitalized negotiation and feasibility costs
associated with our GTL projects which did not result in definitive agreements with no write downs
in those same periods related to our HTLTM projects.
Additionally, we incur costs to develop, enhance and identify improvements in the application of
the HTLTM and GTL technologies we license or own. We follow CICA Section 3450 Research
and Development Costs in accounting for the development costs of equipment and facilities acquired
or constructed for such purposes. Development costs are capitalized and amortized over the expected
economic life of the equipment or facilities commencing with the start up of commercial operations
for which the equipment or facilities are intended. We review the recoverability of such
capitalized development costs annually, or as changes in circumstances
indicate the development costs might be impaired, through an evaluation of the expected future
discounted cash flows from the associated projects. If the carrying value of such capitalized
development costs exceeds the expected future discounted cash flows, the excess is written down to
the results of operations with a corresponding reduction in the investments in HTLTM and
GTL assets.
43
Costs incurred in the operation of equipment and facilities used to develop or enhance
HTLTM and GTL technologies prior to commencing commercial operations are business and
technology development expenses and are charged to the results of operations in the period
incurred.
For U.S. GAAP, we follow SFAS No. 2, Research and Development. As with Canadian GAAP, costs of
equipment or facilities that are acquired or constructed for research and development activities
are capitalized as tangible assets and amortized over the expected economic life of the equipment
or facilities commencing with the start up of commercial operations for which the equipment or
facilities are intended. However, for U.S. GAAP such facilities must have alternative future uses
to be capitalized. As with Canadian GAAP, expenses incurred in the operation of research and
development equipment or facilities prior to commencing commercial operations are business and
technology development expenses and are charged to the results of operations in the period
incurred. The major difference for U.S. GAAP purposes is that feasibility, marketing and related
costs incurred prior to executing a definitive agreement are considered to be research and
development costs and are expensed as incurred. For the years ended December 31, 2008, 2007 and
2006, we expensed $0.4 million, $0.3 million and $1.0 million, respectively, of feasibility,
marketing and related costs incurred prior to executing definitive agreements.
Intangible Assets Our intangible assets consists of the underlying value of an exclusive,
irrevocable license to deploy, worldwide, the RTPTM Process for petroleum applications
(HTLTM Technology) as well as the exclusive right to deploy the RTPTM Process
in all applications other than biomass and a master license from Syntroleum permitting us to use
the Syntroleum Process in an unlimited number of projects around the world. For Canadian GAAP, we
follow CICA Section 3062 Goodwill and Other Intangible Assets whereby intangible assets, acquired
individually or with a group of other assets, are initially recognized and measured at cost.
Intangible assets with finite lives are amortized over their useful lives whereas intangible assets
with indefinite useful lives are not amortized unless it is subsequently determined to have a
finite useful life. Intangible assets are reviewed annually for impairment, or when events or
changes in circumstances indicate that the carrying value of an intangible asset may not be
recoverable. If the carrying value of an intangible asset exceeds its fair value or expected future
discounted cash flows, the excess is written down to the results of operations with a corresponding
reduction in the carrying value of the intangible asset. The HTLTM Technology and the
Syntroleum GTL master license have finite lives, which correlate with the useful lives of the
facilities we expect to develop that will use the technologies. The amount of the carrying value of
the technologies we assign to each facility will be amortized to earnings on a basis related to the
operations of the facility from the date on which the facility is placed into service. We evaluate
the carrying values of the HTLTM Technology and the Syntroleum GTL master license
annually, or as changes in circumstances indicate the intangible assets might be impaired, based on
an assessment of its fair market value.
For U.S. GAAP, we follow SFAS No. 142, Goodwill and Other Intangible Assets which conforms in all
material respects with Canadian GAAP.
2008 Accounting Changes
On January 1, 2008, the Company adopted three new accounting standards that were issued by the
Canadian Institute of Chartered Accountants (CICA): Handbook Section 1535 Capital Disclosures
(S.1535), Handbook Section 3862 Financial Instruments Disclosures (S.3862), and Handbook
Section 3863 Financial Instruments Presentation (S.3863). S.1535 establishes standards for
disclosing information about an entitys capital and how it is managed. The objective of S.3862 is
to require entities to provide disclosures in their financial statements that enable users to
evaluate both the significance of financial instruments for the entitys financial position and
performance; and the nature and extent of risks arising from financial instruments to which the
entity is exposed during the period and at the balance sheet date, and how the entity manages those
risks. The purpose of S.3863 is to enhance financial statement users understanding of the
significance of financial instruments to an entitys financial position, performance and cash
flows. The latter two replaced Handbook Section.3861 Financial Instruments Disclosure and
Presentation. The Company adopted the new standards on January 1, 2008 with additional disclosures
included in these consolidated financial statements. There was no transitional adjustment to the
consolidated financial statements as a result of having adopted these standards.
Impact of New and Pending Canadian GAAP Accounting Standards
In February 2008, the CICA issued Handbook Section 3064, Goodwill and Intangible assets,
(S.3064) replacing Handbook Section 3062, Goodwill and Other Intangible Assets (S.3062) and
Handbook Section 3450, Research and Development Costs. S.3064 will be applicable to financial
statements relating to fiscal years beginning on or after October 1, 2008. Accordingly, the Company
will adopt the new standards for its fiscal year beginning January 1, 2009. The new section
establishes standards for the recognition, measurement, presentation and disclosure of goodwill
subsequent to its initial recognition and of intangible assets by profit-oriented enterprises.
Standards concerning goodwill are unchanged from the standards included in the previous
S.3062. Management has concluded that the requirements of this new Section as they relate to
goodwill will not have a material impact on its consolidated financial statements.
44
Also in February 2008, the CICA amended portions of Handbook Section 1000, Financial Statement
Concepts, which the CICA concluded permitted deferral of costs that did not meet the definition of
an asset. The amendments apply to annual and interim financial statements relating to fiscal years
beginning on or after October 1, 2008. Upon adoption of S.3064 and the amendments to Section 1000
on January 1, 2009, capitalized amounts that no longer meet the definition of an asset will be
expensed retrospectively. Management has concluded that the requirements of this new Section will
not have a material impact on its consolidated financial statements.
Effective January 1, 2008, the Company implemented amendments to CICA Handbook Section 1400
General Standards of Financial Statement Presentation that incorporates going concern guidance.
These changes require management to make an assessment of an entitys ability to continue as a
going concern when preparing financial statements. Financial statements shall be prepared on a
going concern basis unless management either intends to liquidate the entity or to cease trading,
or has no realistic alternative but to do so. When management is aware, in making its assessment,
of material uncertainties related to events or conditions that may cast significant doubt upon the
entitys ability to continue as a going concern, those uncertainties shall be disclosed. The new
requirements are applicable to all entities and are effective for annual financial statements
relating to fiscal years beginning on or after January 1, 2008. There was no material impact on the
Companys consolidated financial statements as the Company already going concern disclosure in its
consolidated financial statements.
Convergence of Canadian GAAP with International Financial Reporting Standards
In April 2008, the CICA published the exposure draft Adopting IFRSs in Canada. The exposure draft
proposes to incorporate International Financial Reporting Standards (IFRS) into the CICA
Accounting Handbook effective for interim and annual financial statements relating to fiscal years
beginning on or after January 1, 2011. At this date, publicly accountable enterprises will be
required to prepare financial statements in accordance with IFRS.
Under IFRS, the primary audience is capital markets and, as a result, there is significantly more
disclosure required, specifically for quarterly reporting. Further, while IFRS uses a conceptual
framework similar to Canadian GAAP, there are significant differences in accounting policy which
must be addressed. The Company has not completed development of its IFRS changeover plan, which
will include project structure and governance, deployment of resources and training, analysis of
key GAAP differences and a phased plan to assess accounting policies under IFRS as well as
potential IFRS 1 exemptions. The Company hopes to complete its project scoping, which will include
a timetable for assessing the impact on data systems, internal controls over financial reporting,
and business activities, such as financing and compensation arrangements, once the exemptions as
described below relating to full cost oil and gas companies have been determined.
The International Accounting Standards Board (IASB) has stated that it plans to issue an exposure
draft relating to certain amendments to IFRS 1 in order to make it more useful to Canadian entities
adopting IFRS for the first time. One such exemption relating to full cost oil and gas accounting
is expected to result in a reduced administrative transition from the current Canadian AcG-16 to
IFRS. It is anticipated that this exposure draft will not result in an amended IFRS 1 standard
until late in 2009. The amendment will potentially permit the Company to apply IFRS prospectively
to its full cost pool, rather than the retrospective assessment of capitalized exploration and
development expenses, with the proviso that a ceiling test, under IFRS standards, be conducted at
the transition date.
Impact of New and Pending U.S. GAAP Accounting Standards
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities (SFAS No. 161). The new standard is intended to improve financial reporting about
derivative instruments and hedging activities by requiring enhanced disclosures to enable investors
to better understand their effects on an entitys financial position, financial performance, and
cash flows. It is effective beginning January 1, 2009. Management has concluded that the
requirements of this recent statement will not have a material impact on its financial statements.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS No. 157). This
statement defines fair value, establishes a framework for measuring fair value in GAAP, and expands
disclosures about fair value measurements. The Company adopted the provisions of SFAS No. 157
effective January 1, 2008. The implementation of this standard did not have a material impact on
the consolidated financial statements as the current policy on accounting for fair value
measurements is consistent with this guidance. The Company has, however, provided additional
prescribed disclosures not required under Canadian GAAP.
45
In December 2008, the SEC released Final Rule, Modernization of Oil and Gas Reporting to revise the
existing Regulation S-K and Regulation S-X reporting requirements to align with current industry
practices and technological advances. The new disclosure
requirements include provisions that permit the use of new technologies to determine proved
reserves if those technologies have been demonstrated empirically to lead to reliable conclusions
about reserve volumes. In addition, the new disclosure requirements require a company to (a)
disclose its internal control over reserves estimation and report the independence and
qualification of its reserves preparer or auditor, (b) file reports when a third party is relied
upon to prepare reserves estimates or conducts a reserve audit and (c) report oil and gas reserves
using an average price based upon the prior 12-month period rather than period-end prices. The
provisions of this final ruling will become effective for disclosures in our Annual Report on Form
10-K for the year ended December 31, 2009. Management is currently evaluating the impact of these
changes on its financial statements.
Off Balance Sheet Arrangements
At December 31, 2008 and 2007, we did not have any relationships with unconsolidated entities or
financial partnerships, such as structured finance or special purpose entities, which would have
been established for the purpose of facilitating off-balance sheet arrangements or other
contractually narrow or limited purposes. In addition, we do not engage in trading activities
involving non-exchange traded contracts. As such, we are not materially exposed to any financing,
liquidity, market or credit risk that could arise if we had engaged in such relationships. We do
not have relationships and transactions with persons or entities that derive benefits from their
non-independent relationship with us, or our related parties, except as disclosed herein.
Related Party Transactions
The Company has entered into agreements with a number of entities which are related through common
directors or shareholders. These entities provide access to an aircraft, the services of
administrative and technical personnel and office space or facilities in Vancouver, London and
Singapore. The Company is billed on a cost recovery basis. For the year ended December 31, 2008 the
costs incurred in the normal course of business with respect to the above arrangements amounted to
$3.0 million ($3.3 million for 2007 and $3.0 million for 2006), and are recorded in general and
administrative expense in the statement of operations. As at December 31, 2008 amounts included in
accounts payable and accrued liabilities on the balance sheet under these arrangements were $0.1
million ($0.2 million at December 31, 2007).
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to normal market risks inherent in the oil and gas business, including equity market
risk, commodity price risk, foreign-currency rate risk, interest rate risk and credit risk. We
recognize these risks and manage our operations to minimize our exposures to the extent
practicable.
NON-TRADING
Equity Market Risks
We currently have limited production in the U.S. and China, which have not generated sufficient
cash from operations to fund our exploration and development activities. Historically, we have
relied on the equity markets as the primary source of capital to fund our expansion and growth
opportunities. Based on our current plans, we estimate that we will need approximately $15 to $20
million to fund our capital investment programs for 2009.
We can give no assurance that we will be successful in obtaining financing as and when needed.
Factors beyond our control, such as the recent credit crisis, may make it difficult or impossible
for us to obtain financing on favorable terms or at all. Failure to obtain any required financing
on a timely basis may cause us to postpone our development plans, forfeit rights in some or all of
our projects or reduce or terminate some or all of our operations.
Commodity Price Risk
Commodity price risk related to crude oil prices is one of our most significant market risk
exposures. Crude oil prices and quality differentials are influenced by worldwide factors such as
the recent credit crisis, OPEC actions, political events and supply and demand fundamentals. To a
lesser extent we are also exposed to natural gas price movements. Natural gas prices are generally
influenced by oil prices, North American supply and demand and local market conditions. Using the
Companys 2008 actual worldwide crude oil production levels as an estimate for 2009 production, a
$1.00/Bbl change in the realized price of oil, would increase or decrease net income and cash from
operations for 2009 by $0.7 million. Using the Companys 2008 actual natural gas production levels
as an estimate for 2009 production, a $1.00/Mcf change in the realized price of natural gas would
increase or decrease net income and cash from operations for 2009 by less than $0.1 million.
46
We periodically engage in the use of derivatives to minimize variability in our cash flow from
operations and currently have costless collar contracts put in place as part of our bank loan
facilities. The Company entered into costless collar derivatives to minimize
variability in its cash flow from the sale of approximately 75% of the Companys estimated
production from its South Midway Property in California and Spraberry Property in West Texas over a
two-year period starting November 2006 and a six-month period starting November 2008. The
derivatives had a ceiling price of $65.20, and $70.08, per barrel and a floor price of $63.20, and
$65.00, per barrel, respectively, using WTI as the index traded on the NYMEX. The Company also
entered into a costless collar derivative to minimize variability in its cash flow from the sale of
approximately 50% of the Companys estimated production from its Dagang field in China over a
three-year period starting September 2007. This derivative had a ceiling price of $84.50 per barrel
and a floor price of $55.00 per barrel using WTI as the index traded on the NYMEX. See Note 12 to
the Consolidated Financial Statements.
On December 31, 2008, the Companys open positions on the derivatives mentioned above had a fair
value of $2.2 million. A 10% increase in oil prices would reduce the fair value by approximately
$1.1 million, while a 10% decrease in prices would increase the fair value by approximately $1.1
million. The fair value change assumes volatility based on prevailing market parameters at December
31, 2008.
Decreases in oil and natural gas prices would negatively impact our results of operations as a
direct result of a reduction in revenues but may also do so in the ceiling test calculation for the
impairment of our oil and gas properties. On a quarterly basis, we compare the value of our proved
and probable reserves, using estimated future oil and gas prices(1), to the carrying
value of our oil and gas properties. The ceiling test calculation is sensitive to oil and gas
prices and in a period of declining prices could result in a charge to our results of operations as
we experienced in 2001 when we recorded a $14.0 million provision for impairment for Canadian GAAP
and an additional $10.0 million for U.S. GAAP mainly due to a decline in oil and gas prices.
Decreases in oil and gas prices from those used in our ceiling test calculation as at December 31,
2008 as discussed above in Critical Accounting Principles and Estimates Impairment of Proved Oil
and Gas Properties may result in additional impairment provisions of our oil and gas properties.
|
|
|
(1) |
|
The recoverable value of probable reserves is included only for the measurement of the
impairment of the carrying value of oil and gas properties as required under Canadian GAAP but not
for U.S. GAAP. Additionally, U.S. GAAP requires the use of period end oil and gas prices to measure
the amount of the impairment rather than estimated future oil and gas prices as required by
Canadian GAAP. See Critical Accounting Principles and Estimates for the difference between
Canadian and U.S. GAAP in calculating the impairment provision for oil and gas properties. |
Foreign Currency Rate Risk
Foreign currency risk refers to the risk that the value of a financial commitment, recognized asset
or liability will fluctuate due to changes in foreign currency rates. The main underlying economic
currency of the Companys cash flows is the U.S. dollar. This is because the Companys major
product, crude oil, is priced internationally in U.S. dollars. Accordingly, the Company does not
expect to face foreign exchange risks associated with its production revenues. However, some of the
Companys cash flow stream relating to certain international operations is based on the U.S. dollar
equivalent of cash flows measured in foreign currencies. The majority of the operating costs
incurred in the Chinese operations are paid in Chinese renminbi. The majority of costs incurred in
the administrative offices in Vancouver and Calgary, as well as some business development costs,
are paid in Canadian dollars. In addition, with the recent property acquisition in Alberta (see
Note 18) the Companys Canadian dollar expenditures have increased during the last half of 2008
along with an increase in cash and debt balances denominated in Canadian dollars. Disbursement
transactions denominated in Chinese renminbi and Canadian dollars are converted to U.S. dollar
equivalents based on the exchange rate as of the transaction date. Foreign currency gains and
losses also come about when monetary assets and liabilities, mainly short term payables and
receivables, denominated in foreign currencies are translated at the end of each month. The
estimated impact of a 10% strengthening or weakening of the Chinese renminbi, and Canadian dollar,
as of December 31, 2008 on net loss and accumulated deficit for the year ended December 31, 2008 is
a $3.6 million increase, and a $3.7 million decrease, respectively. To help reduce the Companys
exposure to foreign currency risk it seeks to maximize the expenditures and contracts denominated
in U.S. dollars and minimize those denominated in other currencies, except for its Canadian
activities where it attempts to hold cash denominated in Canadian dollars in order to manage its
currency risk related to outstanding debt and current liabilities denominated in Canadian dollars.
Interest Rate Risk
Interest rate risk refers to the risk that the value of a financial instrument or cash flows
associated with the instrument will fluctuate due to the changes in market interest rates. Interest
rate risk arises from interest-bearing borrowings which have a variable interest rate. The Company
currently has two separate bank loan facilities, a promissory note and a convertible note with
fluctuating interest rates. The Company estimates that its net loss and accumulated deficit for the
year ended December 31, 2008 would have changed $0.2 million for every 1% change in interest rates
as of December 31, 2008. The Company is not currently actively attempting to mitigate this interest
rate risk given the limited amount and term of its borrowings and the current global interest rate
environment.
47
Credit Risk
The Company is exposed to credit risk with respect to its cash held with financial institutions,
accounts receivable and advance balances. The Company believes its exposure to credit risk related
to cash held with financial institutions is minimal due to the quality
of the institutions where the cash is held and the nature of the deposit instruments. Most of the
Companys accounts receivable balances relate to oil and natural gas sales and are exposed to
typical industry credit risks. In addition, accounts receivable balances consist of costs billed to
joint venture partners where the Company is the operator and advances to partners for joint
operations where the Company is not the operator. The advance balance relates to an arrangement
whereby scheduled advances were made to a third party contractor associated with negotiating an
HTLTM and/or GTL project for the Company. The Company manages its credit risk by
entering into sales contracts only with established entities and reviewing its exposure to
individual entities on a regular basis. Of the $4.9 million trade receivables balance as at
December 31, 2008, $3.1 million is due from a single customer and $0.4 million is due from another
single customer. There are no other customers who represent more than 5% of the total balance of
trade receivables. Included in the Companys trade receivable balance are debtors with a carrying
amount of $0.4 million as of the year ended December 31, 2008 which are past due at the reporting
date for which the Company has not provided an allowance, as there has not been a significant
change in credit quality and the amounts are still considered recoverable. During the quarter ended
September 30, 2008 the Company recorded an allowance associated with the advance balance for the
entire outstanding amount of $0.7 million. The provision was recorded in General and Administrative
expense in the accompanying Statement of Operations and Comprehensive Loss. There were no other
changes to the allowance for credit losses account during the three-month period ended December 31,
2008 and no other losses associated with credit risk were recorded during this same period.
Liquidity Risk
Liquidity risk is the risk that suitable sources of funding for the Companys business activities
may not be available, which means it may be forced to sell financial assets or non-financial
assets, refinance existing debt, raise new debt or issue equity. The Companys present plans to
generate sufficient resources to assure continuation of its operations and achieve its capital
investment objectives include alliances or other arrangements with entities with the resources to
support the Companys projects as well as project financing, debt financing or the sale of equity
securities. The availability of financing is dependent in part on the return of the credit and
equity markets to normalized conditions. During the fourth quarter of 2008, as a result of the
global economic crisis, the terms and availability of equity and debt capital have been materially
restricted and financing may not be available when it required or on commercially acceptable terms.
TRADING
We do not enter into contracts for trading or speculative purposes. As such, we are not materially
exposed to any financing, liquidity, market or credit risk that could arise if we had entered into
such contracts.
48
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to Financial Statements and Related Information
|
|
|
|
|
|
|
Page |
|
|
|
|
|
|
|
|
|
50 |
|
|
|
|
|
|
Consolidated Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
51 |
|
|
|
|
|
|
|
|
|
52 |
|
|
|
|
|
|
|
|
|
53 |
|
|
|
|
|
|
|
|
|
54 |
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
|
|
90 |
|
|
|
|
|
|
|
|
|
90 |
|
49
REPORT OF INDEPENDENT REGISTERED CHARTERED ACCOUNTANTS
To the Board of Directors and Shareholders of
Ivanhoe Energy Inc.:
We have audited the accompanying consolidated balance sheets of Ivanhoe Energy Inc. and
subsidiaries (the Company) as at December 31, 2008 and 2007, and the related consolidated
statements of operations and comprehensive loss, shareholders equity and cash flows for each of
the three years in the period ended December 31, 2008. These financial statements are the
responsibility of the Companys management. Our responsibility is to express an opinion on these
financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). These standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects,
the financial position of Ivanhoe Energy Inc. and subsidiaries as at December 31, 2008 and 2007,
and the results of their operations and their cash flows for each of the three years in the period
ended December 31, 2008 in conformity with accounting principles generally accepted in Canada.
The accompanying consolidated financial statements have been prepared assuming that the Company
will continue as a going concern. As discussed in Note 2 to the consolidated financial statements,
the Companys recurring losses from operations and accumulated deficit raise substantial doubt
about its ability to continue as a going concern. Managements plans concerning these matters are
also discussed in Note 2 to the consolidated financial statements. The consolidated financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the Companys internal control over financial reporting as of December 31,
2008, based on the criteria established in Internal ControlIntegrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 26,
2009 expressed an unqualified opinion on the Companys internal control over financial reporting.
(signed) Deloitte & Touche LLP
Independent Registered Chartered Accountants
Calgary, Canada
February 26, 2009
50
IVANHOE ENERGY INC.
Consolidated Balance Sheets
(stated in thousands of U.S. Dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
As at December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents (Note 12) |
|
$ |
39,265 |
|
|
$ |
11,356 |
|
Accounts receivable (Note 12) |
|
|
4,870 |
|
|
|
9,376 |
|
Advance (Note 12) |
|
|
|
|
|
|
825 |
|
Prepaid and other current assets |
|
|
1,658 |
|
|
|
602 |
|
Derivative instruments (Note 12) |
|
|
2,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,952 |
|
|
|
22,159 |
|
|
|
|
|
|
|
|
|
|
Oil and gas properties and development costs, net (Note 3) |
|
|
176,550 |
|
|
|
111,853 |
|
Intangible assets technology (Note 4) |
|
|
92,153 |
|
|
|
102,153 |
|
Long term assets |
|
|
620 |
|
|
|
751 |
|
|
|
|
|
|
|
|
|
|
$ |
317,275 |
|
|
$ |
236,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities (Note 12) |
|
$ |
10,093 |
|
|
$ |
9,538 |
|
Income tax payable (Note 12) |
|
|
650 |
|
|
|
|
|
Debt current portion (Note 5 and 12) |
|
|
5,612 |
|
|
|
6,729 |
|
Derivative instruments (Note 12) |
|
|
|
|
|
|
9,432 |
|
|
|
|
|
|
|
|
|
|
|
16,355 |
|
|
|
25,699 |
|
|
|
|
|
|
|
|
|
|
Long term debt (Note 5 and 12) |
|
|
37,855 |
|
|
|
9,812 |
|
Asset retirement obligations (Note 6) |
|
|
3,738 |
|
|
|
2,218 |
|
Long term obligation (Note 7) |
|
|
1,900 |
|
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
59,848 |
|
|
|
39,629 |
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Going concern and basis of presentation (Note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
Share capital, issued 279,381,187 common shares; |
|
|
|
|
|
|
|
|
December 31, 2007 244,873,349 common shares |
|
|
413,857 |
|
|
|
324,262 |
|
Purchase warrants (Note 8) |
|
|
18,805 |
|
|
|
23,078 |
|
Contributed surplus |
|
|
16,862 |
|
|
|
9,937 |
|
Convertible note (Note 8) |
|
|
2,086 |
|
|
|
|
|
Accumulated deficit |
|
|
(194,183 |
) |
|
|
(159,990 |
) |
|
|
|
|
|
|
|
|
|
|
257,427 |
|
|
|
197,287 |
|
|
|
|
|
|
|
|
|
|
$ |
317,275 |
|
|
$ |
236,916 |
|
|
|
|
|
|
|
|
(See accompanying Notes to the Consolidated Financial Statements)
Approved by the Board:
|
|
|
|
|
|
|
(signed) Robert M. Friedland
|
|
(signed) Brian F. Downey |
|
|
Director
|
|
Director |
51
IVANHOE ENERGY INC.
Consolidated Statements of Operations and Comprehensive Loss
(stated in thousands of U.S. Dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue (Note 12) |
|
$ |
66,490 |
|
|
$ |
43,635 |
|
|
$ |
47,748 |
|
Gain (loss) on derivative instruments (Note 12) |
|
|
1,966 |
|
|
|
(10,587 |
) |
|
|
(424 |
) |
Interest income |
|
|
710 |
|
|
|
469 |
|
|
|
776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,166 |
|
|
|
33,517 |
|
|
|
48,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
26,652 |
|
|
|
17,319 |
|
|
|
16,133 |
|
General and administrative |
|
|
18,190 |
|
|
|
12,076 |
|
|
|
10,180 |
|
Business and technology development |
|
|
6,453 |
|
|
|
9,625 |
|
|
|
7,610 |
|
Depletion and depreciation |
|
|
31,904 |
|
|
|
26,524 |
|
|
|
32,550 |
|
Interest expense and financing costs |
|
|
1,829 |
|
|
|
1,050 |
|
|
|
963 |
|
Provision for impairment of GTL intangible asset and development costs (Notes 3 and 4) |
|
|
15,054 |
|
|
|
|
|
|
|
|
|
Write off of deferred financing costs (Note 13) |
|
|
2,621 |
|
|
|
|
|
|
|
|
|
Provision for impairment of oil and gas properties (Note 3) |
|
|
|
|
|
|
6,130 |
|
|
|
5,420 |
|
Write off of deferred acquisition costs |
|
|
|
|
|
|
|
|
|
|
736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,703 |
|
|
|
72,724 |
|
|
|
73,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before Income Taxes |
|
|
(33,537 |
) |
|
|
(39,207 |
) |
|
|
(25,492 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current provision for income taxes (Note 14) |
|
|
(656 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss and Comprehensive Loss |
|
$ |
(34,193 |
) |
|
$ |
(39,207 |
) |
|
$ |
(25,492 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per share Basic and Diluted |
|
$ |
(0.13 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted (Note 15) |
|
|
258,815 |
|
|
|
242,362 |
|
|
|
235,640 |
|
|
|
|
|
|
|
|
|
|
|
(See accompanying Notes to the Consolidated Financial Statements)
52
IVANHOE ENERGY INC.
Consolidated Statements of Shareholders Equity
(stated in thousands of U.S. Dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Capital |
|
|
Purchase |
|
|
Contributed |
|
|
Convertible |
|
|
Accumulated |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Warrants |
|
|
Surplus |
|
|
Note |
|
|
Deficit |
|
|
Total |
|
|
|
(thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2005 |
|
|
220,779 |
|
|
$ |
291,088 |
|
|
$ |
5,150 |
|
|
$ |
3,820 |
|
|
$ |
|
|
|
$ |
(95,291 |
) |
|
$ |
204,767 |
|
Net loss and comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,492 |
) |
|
|
(25,492 |
) |
Shares and purchase warrants issued
for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of oil and gas
assets (Note 18) |
|
|
8,591 |
|
|
|
20,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000 |
|
Private placements,
net of share issue costs (Note 8) |
|
|
11,400 |
|
|
|
6,493 |
|
|
|
18,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,298 |
|
Exercise of options (Note 9) |
|
|
297 |
|
|
|
743 |
|
|
|
|
|
|
|
(252 |
) |
|
|
|
|
|
|
|
|
|
|
491 |
|
Employee bonuses |
|
|
149 |
|
|
|
401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
401 |
|
Compensation calculated
for stock option grants (Note 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,921 |
|
|
|
|
|
|
|
|
|
|
|
2,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2006 |
|
|
241,216 |
|
|
|
318,725 |
|
|
|
23,955 |
|
|
|
6,489 |
|
|
|
|
|
|
|
(120,783 |
) |
|
|
228,386 |
|
Net loss and comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,207 |
) |
|
|
(39,207 |
) |
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of purchase
warrants (Note 8) |
|
|
2,000 |
|
|
|
4,313 |
|
|
|
(313 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,000 |
|
Exercise of options (Note 9) |
|
|
1,231 |
|
|
|
431 |
|
|
|
|
|
|
|
(52 |
) |
|
|
|
|
|
|
|
|
|
|
379 |
|
Employee bonuses |
|
|
427 |
|
|
|
793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
793 |
|
Expiry of purchase warrants (Note 8) |
|
|
|
|
|
|
|
|
|
|
(564 |
) |
|
|
564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation calculated
for stock option grants (Note 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,936 |
|
|
|
|
|
|
|
|
|
|
|
2,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2007 |
|
|
244,874 |
|
|
|
324,262 |
|
|
|
23,078 |
|
|
|
9,937 |
|
|
|
|
|
|
|
(159,990 |
) |
|
|
197,287 |
|
Net loss and comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34,193 |
) |
|
|
(34,193 |
) |
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private placements,
net of share issue costs (Note 8) |
|
|
29,334 |
|
|
|
82,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,451 |
|
Exercise of convertible
debt (Note 8) |
|
|
2,291 |
|
|
|
4,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,862 |
|
Exercise of options (Note 9) |
|
|
2,666 |
|
|
|
1,792 |
|
|
|
|
|
|
|
(587 |
) |
|
|
|
|
|
|
|
|
|
|
1,205 |
|
Employee bonuses |
|
|
216 |
|
|
|
490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
490 |
|
Convertible note issued (Note 8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,086 |
|
|
|
|
|
|
|
2,086 |
|
Expiry of purchase warrants (Note 8) |
|
|
|
|
|
|
|
|
|
|
(4,273 |
) |
|
|
4,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation calculated
for stock option grants (Note 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,239 |
|
|
|
|
|
|
|
|
|
|
|
3,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2008 |
|
|
279,381 |
|
|
$ |
413,857 |
|
|
$ |
18,805 |
|
|
$ |
16,862 |
|
|
$ |
2,086 |
|
|
$ |
(194,183 |
) |
|
$ |
257,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(See accompanying Notes to the Consolidated Financial Statements)
53
IVANHOE ENERGY INC.
Consolidated Statements of Cash Flows
(stated in thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and comprehensive loss |
|
$ |
(34,193 |
) |
|
$ |
(39,207 |
) |
|
$ |
(25,492 |
) |
Items not requiring use of cash: |
|
|
|
|
|
|
|
|
|
|
|
|
Depletion and depreciation |
|
|
31,904 |
|
|
|
26,524 |
|
|
|
32,550 |
|
Write-downs and provision for impairment (Note 3 and 4) |
|
|
15,054 |
|
|
|
6,130 |
|
|
|
5,420 |
|
Stock based compensation (Note 9) |
|
|
3,554 |
|
|
|
3,729 |
|
|
|
2,921 |
|
Unrealized (gain) loss on derivative instruments (Note 12) |
|
|
(11,591 |
) |
|
|
8,939 |
|
|
|
493 |
|
Write off of deferred financing costs (Note 13) |
|
|
2,621 |
|
|
|
|
|
|
|
|
|
Unrealized foreign exchange loss |
|
|
1,762 |
|
|
|
|
|
|
|
|
|
Provision for uncollectible accounts (Note 12) |
|
|
1,016 |
|
|
|
|
|
|
|
|
|
Write off of deferred acquisition costs |
|
|
|
|
|
|
|
|
|
|
736 |
|
Other |
|
|
783 |
|
|
|
649 |
|
|
|
600 |
|
Abandonment costs settled (Note 6) |
|
|
|
|
|
|
(792 |
) |
|
|
|
|
Changes in non-cash working capital items (Note 16) |
|
|
6,143 |
|
|
|
(483 |
) |
|
|
(2,876 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
17,053 |
|
|
|
5,489 |
|
|
|
14,352 |
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Capital investments |
|
|
(25,606 |
) |
|
|
(31,638 |
) |
|
|
(17,842 |
) |
Acquisition of oil and gas assets (Note 18) |
|
|
(22,308 |
) |
|
|
|
|
|
|
|
|
Proceeds from sale of assets (Note 3) |
|
|
100 |
|
|
|
1,000 |
|
|
|
5,950 |
|
Recovery of development costs (Note 3) |
|
|
|
|
|
|
9,000 |
|
|
|
|
|
Advance repayments (payments) |
|
|
200 |
|
|
|
500 |
|
|
|
(125 |
) |
Merger and acquisition related costs |
|
|
|
|
|
|
|
|
|
|
(736 |
) |
Other |
|
|
(777 |
) |
|
|
28 |
|
|
|
(116 |
) |
Changes in non-cash working capital items (Note 16) |
|
|
(930 |
) |
|
|
(1,177 |
) |
|
|
(12,708 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(49,321 |
) |
|
|
(22,287 |
) |
|
|
(25,577 |
) |
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on private placements, net of share issue costs
(Note 8) |
|
|
82,451 |
|
|
|
|
|
|
|
25,298 |
|
Proceeds from exercise of options and warrants (Notes 8 and 9) |
|
|
1,205 |
|
|
|
4,379 |
|
|
|
491 |
|
Proceeds from debt obligations, net of financing costs (Note 5) |
|
|
5,490 |
|
|
|
12,356 |
|
|
|
1,280 |
|
Payments of debt obligations (Note 5) |
|
|
(15,750 |
) |
|
|
(2,460 |
) |
|
|
(8,689 |
) |
Payments of deferred financing costs (Note 13) |
|
|
(2,621 |
) |
|
|
|
|
|
|
|
|
Other |
|
|
(50 |
) |
|
|
|
|
|
|
|
|
Changes in non-cash working capital items (Note 16) |
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,751 |
|
|
|
14,275 |
|
|
|
18,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Exchange Loss on Cash and Cash
Equivalents Held in a Foreign Currency |
|
|
(10,574 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in Cash and Cash Equivalents, for the year |
|
|
27,909 |
|
|
|
(2,523 |
) |
|
|
7,155 |
|
Cash and cash equivalents, beginning of year |
|
|
11,356 |
|
|
|
13,879 |
|
|
|
6,724 |
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, end of year |
|
$ |
39,265 |
|
|
$ |
11,356 |
|
|
$ |
13,879 |
|
|
|
|
|
|
|
|
|
|
|
(See accompanying Notes to the Consolidated Financial Statements)
54
IVANHOE ENERGY INC.
Notes to the Consolidated Financial Statements
(all tabular amounts are expressed in thousands of U.S. Dollars, except share and per share amounts)
1. NATURE OF OPERATIONS
Ivanhoe Energy Inc. (the Company or Ivanhoe Energy), a Canadian company, is an independent
international heavy oil development and production company focused on pursuing long-term growth in
its reserves and production. Ivanhoe Energy plans to utilize technologically innovative methods
designed to significantly improve recovery of heavy oil resources, including the anticipated
commercial application of the patented rapid thermal processing process (RTPTM
Process) for heavy oil upgrading (HTLTM Technology or HTLTM") and
enhanced oil recovery (EOR) techniques. In addition, the Company seeks to expand its reserve base
and production through conventional exploration and production (E&P) of oil and gas. Our core
operations are currently carried out in China, the United States, Canada and Ecuador.
2. SIGNIFICANT ACCOUNTING POLICIES
These consolidated financial statements have been prepared in accordance with generally accepted
accounting principles (GAAP) in Canada. The impact of material differences between Canadian and
U.S. GAAP on the consolidated financial statements is disclosed in Note 19.
The preparation of financial statements requires management to make estimates and assumptions that
affect the reported amounts and other disclosures in these consolidated financial statements.
Actual results may differ from those estimates.
In particular, the amounts recorded for depletion and depreciation of the oil and gas properties
and accretion for asset retirement obligations are based on estimates of reserves and future costs.
By their nature, these estimates, and those related to future cash flows used to assess impairment
of oil and gas properties and development costs as well as intangible assets, are subject to
measurement uncertainty and the impact on the financial statements of future periods could be
material.
Going Concern and Basis of Presentation
The Companys financial statements as at and for the year ended December 31, 2008 have been
prepared in accordance with Canadian generally accepted accounting principles applicable to a going
concern, which assumes that the Company will continue in operation for the foreseeable future and
will be able to realize its assets and discharge its liabilities in the normal course of
operations. The Company incurred a net loss of $34.2 million for the year ended December 31, 2008,
and as at December 31, 2008, had an accumulated deficit of $194.2 million and positive working
capital of $31.6 million. The Company currently anticipates incurring substantial expenditures to
further its capital development programs, particularly those related to the development of two
recently acquired oil sands leases in Alberta and the development of a heavy oil field in Ecuador.
The Companys cash flow from operating activities will not be sufficient to both satisfy its
current obligations and meet the requirements of these capital investment programs. The continued
existence of the Company is dependent upon its ability to obtain capital to fund further
development and to meet obligations to preserve its interests in these properties and to meet the
obligations associated with other potential HTL projects. The Company intends to finance the
future payments required for its capital projects from a combination of strategic investors and/or
traditional debt and equity markets, either at a parent company level or at the project level.
Traditional debt and equity markets may not be accessible at the current time and as such the
outcome of these matters cannot be predicted with certainty at this time and therefore the Company
may not be able to continue as a going concern. These consolidated financial statements do not
include any adjustments to the amounts and classification of assets and liabilities that may be
necessary should the Company be unable to continue as a going concern.
Principles of Consolidation
These consolidated financial statements include the accounts of Ivanhoe Energy and its
subsidiaries, all of which are wholly owned.
The Company conducts a portion of its exploration, development and production activities in its oil
and gas business jointly with others. The Companys accounts reflect only its proportionate
interest in the assets and liabilities of these joint ventures.
All inter-company transactions and balances have been eliminated for the purposes of these
consolidated financial statements.
55
Foreign Currency Translation
The functional currency of the Company is the U.S. Dollar since it is the currency in which the
worldwide petroleum business is denominated and the majority of our transactions occur in this
currency. Monetary assets and liabilities denominated in foreign currencies are converted to the
U.S. Dollar at the exchange rate in effect at the balance sheet date and non-monetary assets and
liabilities at the exchange rates in effect at the time of acquisition or issue. Revenues and
expenses are converted to the U.S. Dollar at rates approximating exchange rates in effect at the
time of the transactions. Exchange gains or losses resulting from the period-end translation of
monetary assets and liabilities denominated in foreign currencies are reflected in the results of
operations.
Cash and Cash Equivalents
Cash and cash equivalents include short-term money market instruments with terms to maturity, at
the date of issue, not exceeding 90 days.
Oil and Gas Properties
Full Cost Accounting
The Company follows the full cost method of accounting for oil and gas operations whereby all
exploration and development expenditures are capitalized on a country-by-country (cost center)
basis. Such expenditures include lease and royalty interest acquisition costs, geological and
geophysical expenses, carrying charges for unproved properties, costs of drilling both successful
and unsuccessful wells, gathering and production facilities and equipment, financing,
administrative costs related to capital projects and asset retirement costs. Proceeds from sales of
oil and gas properties are recorded as reductions in the carrying value of proved oil and gas
properties, unless such amounts would significantly alter the rate of depreciation and depletion,
whereupon gains or losses would be recognized in income. Maintenance and repair costs are expensed
as incurred, while improvements and major renovations are capitalized. The amount of interest costs
capitalized for qualifying assets is intended to be that portion of the interest cost incurred
during the assets acquisition periods that theoretically could have been avoided if expenditures
for the assets had not been made. Unusually significant investments in unproved properties and
major development projects that are not being currently depreciated, depleted, or amortized and on
which exploration or development activities are in progress are assets qualifying for
capitalization of interest cost. Similarly, in a cost center with no production, significant
properties and projects on which exploration or development activities are in progress are assets
qualifying for capitalization of interest costs.
Depletion
The Companys share of costs for proved oil and gas properties accumulated within each cost center,
including a provision for future development costs, are depleted using the unit-of-production
method over the life of the Companys share of estimated remaining proved oil and gas reserves net
of royalties. Costs incurred on an unproved oil and gas property are excluded from the depletion
rate calculation until it is determined whether proved reserves are attributable to an unproved oil
and gas property or upon determination that an unproved oil and gas property has been impaired.
Natural gas reserves and production are converted to a barrels of oil equivalent using a generally
recognized industry standard in which six thousand cubic feet of gas is equal to one barrel of oil.
The conversion ratio is based on an energy equivalency conversion method primarily applicable at
the burner tip and does not represent a value equivalency at the wellhead.
Impairment of Proved Oil and Gas Properties
In the recognition of an impairment, the carrying value of a cost center is compared to the
undiscounted future net cash flows of that cost centers proved reserves using estimates of future
oil and gas prices and costs plus the cost of unproved properties that have been excluded from the
depletion calculation. If the carrying value is greater than the value of the undiscounted future
net cash flows of the proved reserves plus the cost of unproved properties excluded from the
depletion calculation, then the amount of the cost centers potential impairment must be measured.
A cost centers impairment loss is measured by the amount its carrying value exceeds the discounted
future net cash flows of its proved and probable reserves using estimates of future oil and gas
prices and costs plus the cost of unproved properties that have been excluded from the depletion
calculation and which contain no probable reserves. The net cash flows of a cost centers proved
and probable reserves are discounted using a risk-free interest rate adjusted for political and
economic risk on a country-by-country basis. The amount of the impairment loss is recognized as a
charge to the results of operations and a reduction in the net carrying amount of a cost centers
oil and gas properties. Unproved properties and major development projects are assessed on a
quarterly basis for possible impairments or reductions in value. If a reduction in value has
occurred, the impairment is transferred to the carrying value of proved oil and gas properties.
56
Asset Retirement Costs
The Company measures the expected costs required to abandon its producing U.S. oil and gas
properties and HTLTM facilities at a fair value which approximates the cost a third
party would incur in performing the tasks necessary to abandon the field and restore the site. The
fair value is recognized in the financial statements at the present value of expected future cash
outflows to satisfy the obligation as a liability with a corresponding increase in the related
asset. Subsequent to the initial measurement, the effect of the passage of time on the liability
for the asset retirement obligation (accretion expense) is recognized in the results of operations
and included with interest expense. Actual costs incurred upon settlement of the obligation are
charged against the obligation to the extent of the liability recorded. Any difference between the
actual costs incurred upon settlement of the obligation and the recorded liability is recognized as
a gain or loss in the carrying balance of the related capital asset in the period in which the
settlement occurs.
Asset retirement costs associated with the producing U.S. oil and gas properties are being depleted
using the unit of production method based on estimated proved reserves and are included with
depletion and depreciation expense. Asset retirement costs associated with the CDF are depreciated
over the life of the CDF which commenced when the facility was placed into service.
The Company does not make such a provision for its oil and gas operations in China as there is no
obligation on the Companys part to contribute to the future cost to abandon the field and restore
the site.
Development Costs
The Company incurs various costs in the pursuit of HTLTM and GTL projects throughout the
world. Such costs incurred prior to signing a memorandum of understanding (MOU), or similar
agreements, are considered to be business and technology development and are expensed as incurred.
Upon executing a MOU to determine the technical and commercial feasibility of a project, including
studies for the marketability for the projects products, the Company assesses that the feasibility
and related costs incurred have potential future value, are probable of leading to a definitive
agreement for the exploitation of proved reserves and should be capitalized. If no definitive
agreement is reached, then the projects capitalized costs, which are deemed to have no future
value, are written down in the results of operations with a corresponding reduction in the carrying
balance of the HTLTM and GTL development costs.
Additionally, the Company incurs costs to develop, enhance and identify improvements in the
application of the HTLTM and GTL technologies it owns or licenses. The cost of equipment
and facilities acquired, such as the HTLTM commercial demonstration facility (CDF), or
construction costs for such purposes, are capitalized as development costs and amortized over the
expected economic life of the equipment or facilities, commencing with the start up of commercial
operations for which the equipment or facilities are intended. The CDF will be used to develop and
identify improvements in the application of the HTLTM Technology by processing and
testing heavy crude feedstock of prospective partners until such time as the CDF is sold,
dismantled or redeployed.
The Company reviews the recoverability of such capitalized development costs annually, or as
changes in circumstances indicate the development costs might be impaired, through an evaluation of
the expected future discounted cash flows from the associated projects. If the carrying value of
such capitalized development costs exceeds the expected future discounted cash flows, the excess is
written down in the results of operations with a corresponding reduction in the carrying balance of
the HTLTM and GTL development costs.
Costs incurred in the operation of equipment and facilities used to develop or enhance
HTLTM and GTL technologies prior to commencing commercial operations are business and
technology development expenses and are charged to the results of operations in the period
incurred.
Furniture and Equipment
Furniture and fixtures are stated at cost. Depreciation is provided on a straight-line basis over
the estimated useful life of the respective assets, at rates ranging from three to five years.
Intangible Assets
Intangible assets are initially recognized and measured at cost. Intangible assets with finite
lives are amortized over their estimated useful lives. Intangible assets are reviewed at least
annually for impairment, or when events or changes in circumstances indicate that the carrying
value of an intangible asset may not be recoverable. If the carrying value of an intangible asset
exceeds its fair value or expected future discounted cash flows, the excess is written down to the
results of operations with a corresponding reduction in the carrying value of the intangible asset.
The Company owns intangible assets in the form of an exclusive, irrevocable license to employ the
RTPTM Process for all applications other than biomass and a GTL master license from
Syntroleum. The Company will assign the carrying value of the HTLTM Technology and the
Syntroleum GTL master license to the number of facilities it expects to develop that will use the
HTLTM
Technology and the Syntroleum GTL process respectively. The amount of the carrying value of the
technologies assigned to each HTLTM or GTL facility will be
amortized to earnings on a basis related to the operations of the HTLTM or GTL facility
from the date on which the facility is placed into service. The carrying value of the
HTLTM Technology and the Syntroleum GTL master license are evaluated for impairment
annually, or as changes in circumstances indicate the intangible assets might be impaired, based on
an assessment of their fair market values.
57
Oil and Gas Revenue
Sales of crude oil and natural gas are recognized in the period in which the product is delivered
to the customer. Oil and gas revenue represents the Companys share and is recorded net of royalty
payments to governments and other mineral interest owners.
In China, the Company conducts operations jointly with the government of China in accordance with a
production-sharing contract. Under this contract, the Company pays both its share and the
governments share of operating and capital costs. The Company recovers the governments share of
these costs from future revenues or production over the life of the production-sharing contract.
The governments share of operating costs is recorded in operating expense when incurred and
capital costs are recorded in oil and gas properties when incurred and expensed to depletion and
depreciation in the year recovered.
Earnings or Loss Per Share
Basic earnings or loss per share is calculated by dividing the net earnings or loss to common
shareholders by the weighted average number of common shares outstanding during the period. Diluted
earnings per share reflects the potential dilution that would occur if stock options, convertible
debentures and purchase warrants were exercised. The if converted method is used in calculating
diluted earnings per share for the convertible debentures. The treasury stock method is used in
calculating diluted earnings per share, which assumes that any proceeds received from the exercise
of in-the-money stock options and purchase warrants would be used to purchase common shares at the
average market price for the period. The Company does not report diluted loss per share amounts, as
the effect would be anti-dilutive to the common shareholders.
Income Taxes
The Company follows the liability method of accounting for future income taxes. Under the liability
method, future income taxes are recognized to reflect the expected future tax consequences arising
from tax loss carry-forwards and temporary differences between the carrying value and the tax basis
of the Companys assets and liabilities. A valuation allowance is recorded against any future
income tax asset if the Company is not more likely than not to be able to utilize the tax
deductions associated with the future income tax asset. The effect of a change in income tax rates
on future tax liabilities and assets is recognized in income in the period in which the change
occurs, provided that the income tax rates are substantively enacted.
Stock Based Compensation
The Company has an Employees and Directors Equity Incentive Plan consisting of a stock option
plan, a bonus plan and an employee share purchase plan. Compensation costs are recognized in the
results of operations over the periods in which the stock options vest for all stock options
granted based on the fair value of the stock options at the date granted. The Company uses the
Black-Scholes option-pricing model for determining the fair value of stock options issued at grant
date. As of the date stock options are granted, the Company estimates a percentage of stock options
issued to employees and directors it expects to be forfeited. Compensation costs are not recognized
for stock option awards forfeited due to a failure to satisfy the service requirement for vesting.
Compensation costs are adjusted for the actual amount of forfeitures in the period in which the
stock options expire.
Upon the exercise of stock options, share capital is credited for the fair value of the stock
options at the date granted with a charge to contributed surplus. Consideration paid upon the
exercise of the stock options is also credited to share capital.
Compensation expenses are recognized when shares are issued from the stock bonus plan. The employee
share purchase portion of the plan has not yet been activated.
Financial Assets and Liabilities
Financial assets
The Companys financial assets are comprised of cash and cash equivalents, accounts receivable,
advances and derivative instruments. These financial assets are classified as loans and receivables
or held for trading financial assets as appropriate. The classification of financial assets is
determined at initial recognition. When financial assets are recognized initially, they are
measured at fair value, normally being the transaction price. Transaction costs for all financial
assets are expensed as incurred.
58
Financial assets are classified as held for trading if they are acquired for sale in the short
term. Cash and cash equivalents and derivatives in a positive fair value position are also
classified as held for trading. Held for trading assets are carried on the balance sheet at fair
value with gains or losses recognized in the consolidated statement of operations. The estimated
fair value of held for trading assets is determined by reference to quoted market prices and, if
not available, on estimates from third-party brokers or dealers.
Loans and receivables are non-derivative financial assets with fixed or determinable payments.
Accounts receivable and advances have been classified as loans and receivables. Such assets are
carried at amortized cost, as the time value of money is not significant. Gains and losses are
recognized in income when the loans and receivables are derecognized or impaired.
The Company assesses at each balance sheet date whether a financial asset carried at cost is
impaired. If there is objective evidence that an impairment loss exists, the amount of the loss is
measured as the difference between the carrying amount of the asset and its fair value. The
carrying amount of the asset is reduced with the amount of the loss recognized in earnings.
Financial liabilities
Financial liabilities are classified as held for trading financial liabilities or other financial
liabilities as appropriate. Financial liabilities include accounts payable and accrued liabilities,
derivative financial instruments, credit facilities, long term obligation and long term debt. The
classification of financial liabilities is determined at initial recognition.
Held for trading financial liabilities represent financial contracts that were acquired for sale in
the short term or derivatives that are in a negative fair market value position.
The estimated fair value of held for trading liabilities is determined by reference to quoted
market prices and, if not available, on estimates from third-party brokers or dealers.
Other financial liabilities are non-derivative financial liabilities with fixed or determinable
payments.
Short term other financial liabilities are carried at cost as the time value of money is not
significant. Accounts payable and accrued liabilities and credit facilities have been classified as
short term other financial liabilities. Gains and losses are recognized in income when the short
term other financial liability is derecognized. Transaction costs for short term other financial
liabilities are expensed as incurred.
Long term other financial liabilities are measured at amortized cost. Long-term debt and long term
obligation have been classified as long term other financial liabilities. Transaction costs for
long term other financial liabilities are deducted from the related liability and accounted for
using the effective interest rate method.
Derivative Financial Instruments
The Company may periodically use different types of derivative instruments to manage its exposure
to price volatility, thus mitigating fluctuations in commodity-related cash flows. The Company
currently uses costless collar derivative instruments to manage this exposure.
Derivative financial instruments are classified as held for trading and recorded on the
consolidated balance sheet at fair value, either as an asset or as a liability under current assets
or current liabilities, respectively. Changes in the fair value of these financial instruments, or
unrealized gains and losses, are recognized in the statement of operations as revenues in the
period in which they occur.
Gains and losses related to the settlement of derivative contracts, or realized gains and losses,
are recognized as revenues in the statement of operations.
Contracts to buy or sell non-financial items that are not in accordance with the Companys expected
purchase, sale or usage requirements are accounted for as derivative financial instruments.
59
2008 Accounting Changes
On January 1, 2008, the Company adopted three new accounting standards that were issued by the
Canadian Institute of Chartered Accountants (CICA): Handbook Section 1535 Capital Disclosures
(S.1535), Handbook Section 3862 Financial Instruments Disclosures (S.3862), and Handbook
Section 3863 Financial Instruments Presentation (S.3863). S.1535 establishes standards for
disclosing information about an entitys capital and how it is managed. The objective of S.3862 is
to require entities to
provide disclosures in their financial statements that enable users to evaluate both the
significance of financial instruments for the entitys financial position and performance; and the
nature and extent of risks arising from financial instruments to which the entity is exposed during
the period and at the balance sheet date, and how the entity manages those risks. The purpose of
S.3863 is to enhance financial statement users understanding of the significance of financial
instruments to an entitys financial position, performance and cash flows. The latter two replaced
Handbook Section.3861 Financial Instruments Disclosure and Presentation. The Company adopted
the new standards on January 1, 2008 with additional disclosures included in these consolidated
financial statements. There was no transitional adjustment to the consolidated financial statements
as a result of having adopted these standards.
Impact of New and Pending Canadian GAAP Accounting Standards
In February 2008, the CICA issued Handbook Section 3064, Goodwill and Intangible assets,
(S.3064) replacing Handbook Section 3062, Goodwill and Other Intangible Assets (S.3062) and
Handbook Section 3450, Research and Development Costs. S.3064 will be applicable to financial
statements relating to fiscal years beginning on or after October 1, 2008. Accordingly, the Company
will adopt the new standards for its fiscal year beginning January 1, 2009. The new section
establishes standards for the recognition, measurement, presentation and disclosure of goodwill
subsequent to its initial recognition and of intangible assets by profit-oriented enterprises.
Standards concerning goodwill are unchanged from the standards included in the previous
S.3062. Management has concluded that the requirements of this new Section will not have a material
impact on its consolidated financial statements.
Also in February 2008, the CICA amended portions of Handbook Section 1000, Financial Statement
Concepts, which the CICA concluded permitted deferral of costs that did not meet the definition of
an asset. The amendments apply to annual and interim financial statements relating to fiscal years
beginning on or after October 1, 2008. Upon adoption of S.3064 and the amendments to Section 1000
on January 1, 2009, capitalized amounts that no longer meet the definition of an asset will be
expensed retrospectively. Management has concluded that the requirements of this new Section will
not have a material impact on its consolidated financial statements.
Effective January 1, 2008, the Company implemented amendments to CICA Handbook Section 1400
General Standards of Financial Statement Presentation that incorporates going concern guidance.
These changes require management to make an assessment of an entitys ability to continue as a
going concern when preparing financial statements. Financial statements shall be prepared on a
going concern basis unless management either intends to liquidate the entity or to cease trading,
or has no realistic alternative but to do so. When management is aware, in making its assessment,
of material uncertainties related to events or conditions that may cast significant doubt upon the
entitys ability to continue as a going concern, those uncertainties shall be disclosed. The new
requirements are applicable to all entities and are effective for annual financial statements
relating to fiscal years beginning on or after January 1, 2008. There was no material impact on the
Companys consolidated financial statements as the Company already going concern disclosure in its
consolidated financial statements.
Convergence of Canadian GAAP with International Financial Reporting Standards
In April 2008, the CICA published the exposure draft Adopting IFRSs in Canada. The exposure draft
proposes to incorporate International Financial Reporting Standards (IFRS) into the CICA
Accounting Handbook effective for interim and annual financial statements relating to fiscal years
beginning on or after January 1, 2011. At this date, publicly accountable enterprises will be
required to prepare financial statements in accordance with IFRS.
The International Accounting Standards Board (IASB) has stated that it plans to issue an exposure
draft relating to certain amendments to IFRS 1 in order to make it more useful to Canadian entities
adopting IFRS for the first time. One such exemption relating to full cost oil and gas accounting
is expected to result in a reduced administrative transition from the current Canadian AcG-16 to
IFRS. It is anticipated that this exposure draft will not result in an amended IFRS 1 standard
until late in 2009. The amendment will potentially permit the Company to apply IFRS prospectively
to its full cost pool, rather than the retrospective assessment of capitalized exploration and
development expenses, with the proviso that a ceiling test, under IFRS standards, be conducted at
the transition date.
60
3. OIL AND GAS PROPERTIES AND DEVELOPMENT COSTS
The Company has four reportable business segments: Oil and Gas Integrated, Oil and Gas
Conventional, Business and Technology Development and Corporate as further described in Note 11.
These segments are different than those reported in the Companys previous financial statements
included in its Form 10-Ks and as such the presentation has been changed to conform to the new
segments. Capital assets categorized by segment are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Total |
|
Oil and Gas Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
|
|
|
$ |
|
|
|
$ |
141,089 |
|
|
$ |
113,002 |
|
|
$ |
|
|
|
$ |
254,091 |
|
Unproved |
|
|
81,090 |
|
|
|
1,454 |
|
|
|
5,233 |
|
|
|
3,067 |
|
|
|
|
|
|
|
90,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,090 |
|
|
|
1,454 |
|
|
|
146,322 |
|
|
|
116,069 |
|
|
|
|
|
|
|
344,935 |
|
Accumulated depletion |
|
|
|
|
|
|
|
|
|
|
(81,717 |
) |
|
|
(33,197 |
) |
|
|
|
|
|
|
(114,914 |
) |
Accumulated provision for impairment |
|
|
|
|
|
|
|
|
|
|
(16,550 |
) |
|
|
(50,350 |
) |
|
|
|
|
|
|
(66,900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,090 |
|
|
|
1,454 |
|
|
|
48,055 |
|
|
|
32,522 |
|
|
|
|
|
|
|
163,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feasibility studies and
other deferred costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTLTM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
801 |
|
|
|
801 |
|
GTL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,054 |
|
|
|
5,054 |
|
Accumulated
provision for impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,054 |
) |
|
|
(5,054 |
) |
Feedstock test facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,770 |
|
|
|
8,770 |
|
Commercial demonstration facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,036 |
|
|
|
11,036 |
|
Accumulated depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,713 |
) |
|
|
(7,713 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,894 |
|
|
|
12,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment |
|
|
20 |
|
|
|
90 |
|
|
|
120 |
|
|
|
538 |
|
|
|
406 |
|
|
|
1,174 |
|
Accumulated depreciation |
|
|
(6 |
) |
|
|
|
|
|
|
(80 |
) |
|
|
(476 |
) |
|
|
(77 |
) |
|
|
(639 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
90 |
|
|
|
40 |
|
|
|
62 |
|
|
|
329 |
|
|
|
535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
81,104 |
|
|
$ |
1,544 |
|
|
$ |
48,095 |
|
|
$ |
32,584 |
|
|
$ |
13,223 |
|
|
$ |
176,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2007 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Total |
|
Oil and Gas Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
134,648 |
|
|
$ |
107,040 |
|
|
$ |
|
|
|
$ |
241,688 |
|
Unproved |
|
|
3,297 |
|
|
|
4,373 |
|
|
|
|
|
|
|
7,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137,945 |
|
|
|
111,413 |
|
|
|
|
|
|
|
249,358 |
|
Accumulated depletion |
|
|
(58,583 |
) |
|
|
(27,091 |
) |
|
|
|
|
|
|
(85,674 |
) |
Accumulated provision for
impairment |
|
|
(16,550 |
) |
|
|
(50,350 |
) |
|
|
|
|
|
|
(66,900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,812 |
|
|
|
33,972 |
|
|
|
|
|
|
|
96,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feasibility studies and
other deferred costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTLTM |
|
|
|
|
|
|
|
|
|
|
389 |
|
|
|
389 |
|
GTL |
|
|
|
|
|
|
|
|
|
|
5,054 |
|
|
|
5,054 |
|
Feedstock test facility |
|
|
|
|
|
|
|
|
|
|
4,724 |
|
|
|
4,724 |
|
Commercial demonstration facility |
|
|
|
|
|
|
|
|
|
|
9,903 |
|
|
|
9,903 |
|
Accumulated depreciation |
|
|
|
|
|
|
|
|
|
|
(5,159 |
) |
|
|
(5,159 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,911 |
|
|
|
14,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment |
|
|
119 |
|
|
|
529 |
|
|
|
107 |
|
|
|
755 |
|
Accumulated depreciation |
|
|
(77 |
) |
|
|
(449 |
) |
|
|
(71 |
) |
|
|
(597 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
80 |
|
|
|
36 |
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
62,854 |
|
|
$ |
34,052 |
|
|
$ |
14,947 |
|
|
$ |
111,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
Oil and Gas Properties
In 2008, the Company disposed of U.S. Oil and Gas Properties interests with proceeds totaling $0.1
million ($1.0 million in 2007 and $6.0 in 2006). The sale proceeds were credited to the carrying
value of its U.S. oil and gas properties as the sales did not significantly alter the depletion
rate for the U.S. cost center.
Costs as at December 31, 2008 of $90.8 million ($7.7 million at December 31, 2007), related to
unproved oil and gas properties have been excluded from costs subject to depletion and
depreciation. Included in that same depletion calculation were $6.7 million for future development
costs associated with proven undeveloped reserves as at December 31, 2008 ($8.9 million at December
31, 2007). The oil and gas properties in Canada and Ecuador have not had any oil and gas production
and have been excluded from the ceiling test as undeveloped land.
The Company performed a ceiling test calculation at December 31, 2008, 2007 and 2006 to assess the
recoverable value of its U.S. Oil and Gas Properties. Based on this calculation, the present value
of future net revenue from the Companys proved plus probable reserves exceeded the carrying value
of the Companys U.S. Oil and Gas Properties in each of those years. The Company performed this
same calculation for its China Oil and Gas Properties at December 31, 2008, 2007 and 2006 resulting
in no impairment in 2008 and an impairment of $6.1 million and $5.4 million in 2007 and 2006
respectively.
Prices used in calculating the expected future cash flows were based on the following benchmark
prices adjusted for gravity, transportation and other factors as required by sales agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008 |
|
|
As at December 31, 2007 |
|
|
As at December 31, 2006 |
|
|
|
West Texas |
|
|
Henry |
|
|
West Texas |
|
|
Henry |
|
|
West Texas |
|
|
Henry |
|
|
|
Intermediate |
|
|
Hub |
|
|
Intermediate |
|
|
Hub |
|
|
Intermediate |
|
|
Hub |
|
|
|
(per Bbl) |
|
|
(per Mcf) |
|
|
(per Bbl) |
|
|
(per Mcf) |
|
|
(per Bbl) |
|
|
(per Mcf) |
|
2007 |
|
|
NA |
|
|
|
NA |
|
|
|
NA |
|
|
|
NA |
|
|
$ |
62.00 |
|
|
$ |
7.25 |
|
2008 |
|
|
NA |
|
|
|
NA |
|
|
$ |
92.00 |
|
|
$ |
7.50 |
|
|
$ |
60.00 |
|
|
$ |
7.50 |
|
2009 |
|
$ |
57.50 |
|
|
$ |
7.00 |
|
|
$ |
88.00 |
|
|
$ |
8.25 |
|
|
$ |
58.00 |
|
|
$ |
7.50 |
|
2010 |
|
$ |
68.00 |
|
|
$ |
7.50 |
|
|
$ |
84.00 |
|
|
$ |
8.25 |
|
|
$ |
57.00 |
|
|
$ |
7.50 |
|
2011 |
|
$ |
74.00 |
|
|
$ |
8.00 |
|
|
$ |
82.00 |
|
|
$ |
8.25 |
|
|
$ |
57.00 |
|
|
$ |
7.50 |
|
2012 |
|
$ |
85.00 |
|
|
$ |
8.75 |
|
|
$ |
82.00 |
|
|
$ |
8.25 |
|
|
$ |
57.50 |
|
|
$ |
7.75 |
|
2013 |
|
$ |
92.01 |
|
|
$ |
9.20 |
|
|
$ |
82.00 |
|
|
$ |
8.25 |
|
|
$ |
58.50 |
|
|
$ |
7.90 |
|
2014 |
|
$ |
93.85 |
|
|
$ |
9.38 |
|
|
$ |
82.00 |
|
|
$ |
8.45 |
|
|
$ |
59.75 |
|
|
$ |
8.05 |
|
2015 |
|
$ |
95.73 |
|
|
$ |
9.57 |
|
|
$ |
82.00 |
|
|
$ |
8.62 |
|
|
$ |
61.00 |
|
|
$ |
8.20 |
|
2016 |
|
$ |
97.64 |
|
|
$ |
9.76 |
|
|
$ |
82.02 |
|
|
$ |
8.79 |
|
|
$ |
62.25 |
|
|
$ |
8.40 |
|
2017 |
|
$ |
99.59 |
|
|
$ |
9.96 |
|
|
$ |
83.66 |
|
|
$ |
8.96 |
|
|
$ |
63.50 |
|
|
$ |
8.55 |
|
2018 |
|
$ |
101.59 |
|
|
$ |
10.16 |
|
|
|
2% per year |
|
|
$ |
9.14 |
|
|
|
2% per year |
|
|
|
2% per year |
|
Thereafter |
|
|
2% per year |
|
|
|
2% per year |
|
|
|
2% per year |
|
|
|
2% per year |
|
|
|
2% per year |
|
|
|
2% per year |
|
Development Costs
In late 2004, the Company signed a memorandum of understanding with the Iraqi Ministry of Oil to
evaluate a specific, large heavy oil field and its commercial development potential using Ivanhoe
Energys HTLTM Technology. Since that time, the Company has carried out a detailed
analysis and has generated data regarding the applicability of its HTLTM Technology for
the development of the field.
In the first half of 2007, the Company and INPEX Corporation (INPEX), a Japanese oil and gas
exploration and production company, signed an agreement to jointly pursue the opportunity to
develop the above noted heavy oil field in Iraq. During the second quarter of 2007, INPEX paid $9.0
million to the Company as a contribution towards the Companys past costs related to the project
and certain costs related to the development of its HTLTM Technology. The payment was
credited to the carrying value of its Iraq and CDF HTLTM Development Costs related to
this project.
The agreement provides INPEX with a minority interest in the venture, with Ivanhoe Energy retaining
a majority interest. Both parties will participate in the pursuit of the opportunity but Ivanhoe
will lead the discussions with the Iraqi Ministry of Oil. Should the Company and INPEX proceed with
the development and deploy Ivanhoe Energys HTLTM Technology, certain technology fees
would be payable to the Company by INPEX.
62
At December 31, 2007 the CDF had one year remaining in its useful life. This useful life was
extended to December 31, 2009 concurrent with the extension of the existing term of an agreement
with a third party oil and gas producer to use its property for the CDF site location. The
Feedstock Test Facility (FTF) was entering into the commissioning phase at December 31, 2008 and,
as such, was not depreciated, nor impaired for the year ended December 31, 2008.
For the year ended December 31, 2008, the Company had no impairments (nil in 2007 and 2006) related
to its HTLTM Development Costs.
Gas-to-Liquids
The Company is exploring an opportunity in Egypt to monetize stranded gas reserves through the
application of the conversion of natural gas-to-liquids using a technology (GTL Technology or
"GTL) licensed from Syntroleum Corporation (Syntroleum). Because the Company has been pursuing
this project for an extended period of time and has not been able to obtain a definitive agreement
or appropriate project financing, the Company has impaired the carrying value of the costs
associated with GTL as at December 31, 2008. The carrying value for GTL development costs of $5.1
million and intangible GTL assets of $10.0 million (see Note 4), were reduced to nil with a
corresponding reduction in our results of operations. This impairment does not affect the Companys
intention to continue to pursue this project.
4. INTANGIBLE ASSETS TECHNOLOGY
The Companys intangible assets consist of the following:
HTLTM Technology
In the 2005 merger with the Ensyn Group, Inc. (Ensyn), the Company acquired an exclusive,
irrevocable license to deploy, worldwide, the RTPTM Process for petroleum applications
as well as the exclusive right to deploy the RTPTM Process in all applications other
than biomass. The Companys carrying value of the HTLTM Technology as at December 31,
2008 and 2007 was $92.2 million. Since the company acquired the technology, it has continued to
expand its patent coverage to protect innovations to the HTLTM Technology as they are
developed and to significantly extend the Companys portfolio of HTLTM intellectual
property. The Company is the assignee of three granted patents and currently has five patent
applications pending in the U.S. The Company also has multiple patents pending in numerous other
countries. This intangible asset was not amortized and its carrying value was not impaired for the
years ended December 31, 2008, 2007 and 2006.
Syntroleum GTL Master License
The Company owns a master license from Syntroleum permitting the Company to use Syntroleums
proprietary GTL process in an unlimited number of projects around the world. The Companys master
license expires on the later of April 2015 or five years from the effective date of the last site
license issued to the Company by Syntroleum. Both companies have the right to pursue GTL projects
independently, but the Company would be required to pay the normal license fees and royalties in
such projects. The Companys carrying value of the Syntroleum GTL master license as at December 31,
2008 and 2007 was nil and $10.0 million.
Recovery of capitalized costs related to potential HTLTM and GTL projects is dependent
upon finalizing definitive agreements for, and successful completion of, the various projects. As
described in Note 3 to these financial statements the GTL intangible asset balance of $10 million
was impaired and charged to the results of operations with a corresponding reduction in intangible
GTL assets (see Note 3). These intangible assets were not amortized and their carrying values were
not impaired for the years ended December 31, 2007 and 2006.
63
5. LONG TERM DEBT
Notes payable consisted of the following as at:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Variable rate bank note, (5.46% at December 31, 2008), due April 2009 |
|
$ |
5,200 |
|
|
$ |
4,500 |
|
Variable rate bank note (5.33% at December 31, 2008) due September
2010 |
|
|
7,000 |
|
|
|
10,000 |
|
Non-interest bearing promissory note, due April 2009 |
|
|
416 |
|
|
|
2,876 |
|
Convertible note (5.50% at December 31, 2008) due July 2011 |
|
|
32,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,403 |
|
|
|
17,376 |
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
Unamortized discount |
|
|
(4 |
) |
|
|
(139 |
) |
Unamortized deferred financing costs |
|
|
(1,932 |
) |
|
|
(696 |
) |
Current maturities |
|
|
(5,612 |
) |
|
|
(6,729 |
) |
|
|
|
|
|
|
|
|
|
|
(7,548 |
) |
|
|
(7,564 |
) |
|
|
|
|
|
|
|
|
|
$ |
37,855 |
|
|
$ |
9,812 |
|
|
|
|
|
|
|
|
Bank Loan
In October 2006, the Company arranged a Senior Secured Revolving/Term Credit Facility of up to $15
million with an initial borrowing base of $8 million. In October 2008, the original due date of the
revolving facility of October 2008 was extended to April 2009 and $5.2 million was outstanding at
December 31, 2008. Depending on the drawn amount, interest, at the Companys option, will be either
at 1.75% to 2.25%, above the banks base rate or 2.75% to 3.25% over the London Inter-Bank Offered
Rate (LIBOR). The loan terms include the requirement for the Company to enter into two-year
commodity derivative contracts (See Note 12) covering up to 14,700 Bbls per month of the Companys
production from its South Midway Property in California and Spraberry Property in West Texas. As
part of reestablishing the borrowing base amount, the Company was required to enter into an
additional commodity derivative contract (see Note 12). The facility is secured by a mortgage on
both of these properties. The Company made an initial $1.5 million draw of this facility in October
2006, a subsequent draw of $3.0 million in September 2007 and a final draw of $0.7 million in April
2008.
In September 2007 the Company obtained a bank loan for a $30 million Revolving/Term Credit Facility
with an initial borrowing base of $10 million. The facility is a revolving facility with a
three-year term with interest payable only during the term. Interest will be three-month LIBOR plus
3.75%. The loan terms include the requirement for the Company to enter into three-year commodity
derivative contracts (See Note 12) covering up to 18,000 Bbls per month of the Companys production
from its Dagang field in China. The facility is secured by a pledge of collections from the
Companys monthly oil sales in China and by a pledge of shares of the Companys Chinese
subsidiaries. The Company made an initial $7.0 million draw of this facility in September 2007 and
a subsequent draw of $3.0 million in December of 2007. In December 2008 $3.0 million of this loan
was repaid.
Promissory Notes
In connection with the acquisition in July 2008 described in Note 18, the Company issued a
promissory note (the 2008 Note) to Talisman Energy Canada (Talisman) in the principal amount of
Cdn.$12.5 million bearing interest at a rate per year equal to the prime rate plus 2%, calculated
daily and not compounded. The 2008 Note matured and the principal and related interest was paid on
December 31, 2008.
In February 2006, the Company re-acquired the 40% working interest in the Dagang oil project not
already owned by the Company. Part of the consideration was the issuance by the Company of a
non-interest bearing, unsecured promissory note in the principal amount of approximately $7.4
million ($6.5 million after being discounted to net present value). The note is payable in 36 equal
monthly installments commencing March 31, 2006 (See Note 18).
Convertible Note
Also in connection with the acquisition in July 2008 described in Note 18, the Company issued a
convertible promissory note (the Convertible Note) to Talisman in the principal amount of
Cdn.$40.0 million bearing interest at a rate per year equal to the prime rate plus 2%, calculated
daily and not compounded, payable semi-annually and maturing in July 2011. The Convertible Note is
convertible (as to the outstanding principal amount), at Talismans option, into a maximum of
12,779,552 common shares of the Company at Cdn.$3.13 per common share. There were no conversions of
this note as of December 31, 2008.
64
Under Canadian GAAP, the Convertible Note is assessed based on the substance of the contractual
arrangement in determining whether it exhibits the fundamental characteristic of a financial
liability or equity. Management has concluded that this debt instrument mainly exhibits
characteristics that are liability in nature, however, the embedded conversion feature is equity in
nature and is required to be bifurcated and disclosed separately within shareholders equity.
Management has applied a residual basis method and has valued the liability component first and
assigned the residual value to the equity component. Management has fair valued the liability
component by discounting the expected interest and principal payments using an interest rate of
8.75% being managements estimate of the expected interest payments for a similar instrument
without the conversion feature. The liability component was valued at Cdn.$37.9 million and the
remaining balance of Cdn.$2.1 million was allocated to the equity component. The liability
component will be accreted over the three-year maturity period to bring the liability back to
Cdn.$40.0 million using the effective interest method.
The Companys obligations under the Convertible Note and the Contingent Payment (see Note 18) are
secured by a first fixed charge and security interest in favor of Talisman against the acquired
Talisman leases and the related assets acquired by the Company pursuant to the Talisman lease
acquisition, and a subordinate security interest in and to all other present and after-acquired
property of the Company other than the shares of any subsidiary of Ivanhoe Energy. The Talisman
security interest also does not extend to any assets of any subsidiary of Ivanhoe Energy.
Revolving Line of Credit
The Company has a revolving credit facility for up to $1.25 million from a related party, repayable
with interest at U.S. prime plus 3%. The Company did not draw down any funds from this credit
facility for the years ended December 31, 2008, 2007 and 2006.
The scheduled maturities of the Companys long term debt, excluding unamortized discount and
unamortized deferred financing costs, as at December 31, 2008 were as follows:
|
|
|
|
|
2009 |
|
$ |
5,616 |
|
2010 |
|
|
7,000 |
|
2011 |
|
|
32,787 |
|
|
|
|
|
|
|
$ |
45,403 |
|
|
|
|
|
Interest expense included in Interest Expense and Financing Costs in the statement of operations
was $1.7 million for the year ended December 31, 2008 ($0.9 million for 2007 and $0.9 million for
2006). For the year ended December 2008, $1.7 million (nil in 2007 and 2006) in interest was
capitalized to oil and gas properties and development costs in the balance sheet.
6. ASSET RETIREMENT OBLIGATIONS
The Company provides for the expected costs required to abandon its producing U.S. oil and gas
properties and the CDF. The undiscounted amount of expected future cash flows required to settle
the Companys asset retirement obligations for these assets as at December 31, 2008 was estimated
at $6.3 million. These payments are expected to be made over the next 30 years; with over half of
the payments during 2010 to 2025. To calculate the present value of these obligations, the Company
used an inflation rate of 3% and the expected future cash flows have been discounted using a
credit-adjusted risk-free rate of 6%. The changes in the Companys liability for the two-year
period ended December 31, 2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
As at |
|
|
As at |
|
|
|
December, 31 |
|
|
December, 31 |
|
|
|
2008 |
|
|
2007 |
|
Carrying balance, beginning of year |
|
$ |
2,218 |
|
|
$ |
1,953 |
|
Liabilities incurred |
|
|
236 |
|
|
|
20 |
|
Liabilities settled |
|
|
|
|
|
|
(792 |
) |
Accretion expense |
|
|
171 |
|
|
|
119 |
|
Revisions in estimated cash flows |
|
|
1,113 |
|
|
|
918 |
|
|
|
|
|
|
|
|
Carrying balance, end of period |
|
$ |
3,738 |
|
|
$ |
2,218 |
|
|
|
|
|
|
|
|
65
7. COMMITMENTS AND CONTINGENCIES
Zitong Block Exploration Commitment
At December 31, 2005, the Company held a 100% working interest in a thirty-year production-sharing
contract with China National Petroleum Corporation (CNPC) in a contract area, known as the Zitong
Block located in the northwestern portion of the Sichuan Basin. In January 2006, the Company
farmed-out 10% of its working interest in the Zitong block to Mitsubishi Gas Chemical Company Inc.
of Japan (Mitsubishi) for $4.0 million.
Under this production-sharing contract, the Company was obligated to conduct a minimum exploration
program during the first three years ending December 1, 2005 (Phase 1). The Company completed
Phase 1 with a drilling shortfall of approximately 700 feet. In December 2007, the Company and
Mitsubishi (the Zitong Partners") made a decision to enter into the next three-year exploration
phase (Phase 2). The shortfall in Phase I drilling will be carried over into Phase 2.
By electing to participate in Phase 2 the Zitong Partners must relinquish 30%, plus or minus 5%, of
the Zitong block acreage and complete a minimum work program involving the acquisition of
approximately 200 miles of new seismic lines and approximately 23,700 feet of drilling (including
the Phase 1 shortfall), with total gross remaining estimated minimum expenditures for this program
of $27.4 million. The Phase 2 seismic line acquisition commitment was fulfilled in the Phase 1
exploration program. The Zitong Partners plan to acquire additional seismic data in Phase 2. The
partners have requested that CNPC allow the offset of this additional seismic against the drilling
commitment, reducing the required Phase 2 drilling footage requirement, but no agreement has been
reached at this time. The Zitong Partners have relinquished 15% of the Block acreage and will
relinquish an additional 10% to complete the Phase I relinquishment requirement. The Zitong
Partners contracted Sichuan Geophysical Company to conduct a complete review of the seismic data
acquired to date on the block to select the first Phase II drilling location. Drilling is planned
to commence in late 2009 with expected completed drilling, completion and evaluation of this
prospect finalized in 2010. The Zitong Partners must complete the minimum work program by the end
of the Phase 2 period, December 31, 2010, or will be obligated to pay to CNPC the cash equivalent
of the deficiency in the work program for that exploration phase. Following the completion of Phase
2, the Zitong Partners must relinquish all of the remaining property except any areas identified
for development and production.
Long Term Obligation
As part of its 2005 merger with Ensyn Group, Inc., the Company assumed an obligation to pay $1.9
million in the event, and at such time that, the sale of units incorporating the HTLTM
Technology for petroleum applications reach a total of $100.0 million. This obligation was recorded
in the Companys consolidated balance sheet.
Income Taxes
The Companys income tax filings are subject to audit by taxation authorities, which may result in
the payment of income taxes and/or a decrease its net operating losses available for carry-forward
in the various jurisdictions in which the Company operates. While the Company believes its tax
filings do not include uncertain tax positions, except as noted below, the results of potential
audits or the effect of changes in tax law cannot be ascertained at this time.
The Company has an uncertain tax position in China related to when its entitlement to take tax
deductions associated with development costs commenced. In March 2007, the Company received a
preliminary indication from local Chinese tax authorities as to a potential change in the rule
under which development costs are deducted from taxable income effective for the 2006 tax year. The
Company discussed this matter with Chinese tax authorities and subsequently filed its 2006 tax
return for Sunwings wholly-owned subsidiary Pan-China Resources Ltd. (Pan-China) taking a new
filing position in which development costs are capitalized and amortized on a straight line basis
over six years starting in the year the development costs are incurred rather than deducted in
their entirety in the year incurred. This change resulted in a $50.3 million reduction in tax loss
carry-forwards in 2007 with an equivalent increase in the tax basis of development costs available
for application against future Chinese income. The Company has received no formal notification of
this rule change; however it will continue to file tax returns under this new approach. To the
extent that there is a different interpretation in the timing of the deductibility of development
costs this could potentially result in an increase in the current tax provision of $2.0 million.
The Company has an uncertain tax position related to the calculation of a gain on the consideration
received from two farm-out transactions (Richfirst January 2004 see Note 5 and Mitsubishi January
2006 see under Zitong Block Exploration Commitment in this Note 7) and the designation of whether
the taxable gains may be subject to a withholding tax of 10% pursuant to Chinese tax law for income
derived by a foreign entity. The Company is waiting for the Chinese tax authorities to reply to its
request to validate in writing that its current treatment of such tax position is appropriate. To
the extent that the calculation of a gain is interpreted differently and the amounts are subject to
withholding tax there would be an additional current tax provision of approximately $0.7 million.
66
No amounts have been recorded in the financial statements related to the above mentioned uncertain
tax positions as management has determined the likelihood of an unfavorable outcome to the Company
to be low.
Other Commitments
From time to time the Company enters into consulting agreements whereby a success fee may be
payable if and when either a definitive agreement is signed or certain other contractual milestones
are met. Under the agreements, the consultant may receive cash, Company shares, stock options or
some combination thereof. These fees are not considered to be material in relation to the overall
capital costs and funding requirements of the individual projects.
See Note 18 for a commitments related to acquisition of properties in Alberta.
The Company may provide indemnities to third parties, in the ordinary course of business, that are
customary in certain commercial transactions such as purchase and sale agreements. The terms of
these indemnities will vary based upon the contract, the nature of which prevents the Company from
making a reasonable estimate of the maximum potential amounts that may be required to be paid. The
Companys management is of the opinion that any resulting settlements relating to potential
litigation matters or indemnities would not materially affect the financial position of the
Company.
Lease Commitments
For the year ended December 31, 2008 the Company expended $1.2 million ($1.1 million in 2007 and
$0.8 million in 2006) on operating leases relating to the rental of office space, which expire
between July 2010 and March 2012. Such leases frequently provide for renewal options and require
the Company to pay for utilities, taxes, insurance and maintenance expenses.
As at December 31, 2008, future net minimum payments for operating leases (excluding oil and gas
and other mineral leases) were the following:
|
|
|
|
|
2009 |
|
$ |
1,191 |
|
2010 |
|
|
1,009 |
|
2011 |
|
|
680 |
|
2012 |
|
|
331 |
|
2013 |
|
|
126 |
|
|
|
|
|
|
|
$ |
3,337 |
|
|
|
|
|
8. SHARE CAPITAL AND WARRANTS
The authorized capital of the Company consists of an unlimited number of common shares without par
value and an unlimited number of preferred shares without par value.
Special Warrants Offering
A special warrant is a security sold for cash which may be exercised to acquire, for no additional
consideration, a common share or, in certain circumstances, a common share and a common share
purchase warrant.
In July 2008, the Company completed a Cdn.$88.0 million private placement consisting of 29,334,000
special warrants at Cdn.$3.00 per special warrant (the Offering). Each of these special warrants
entitled the holder to one common share of the Company upon exercise of the special warrant. In
August 2008, all of these special warrants were exercised for 29,334,000 common shares. The net
proceeds from the Offering was approximately Cdn.$83.4 million after deducting the agents
commission of Cdn.$4.0 million and the expenses of the Offering of Cdn.$0.6 million. The Company
used Cdn.$22.5 million of the net proceeds of the Offering to complete the cash component of the
Talisman lease acquisition described in Note 18.
On April 7, 2006, the Company closed a special warrant financing by way of private placement for
$25.3 million. The financing consisted of 11,400,000 special warrants issued for cash at $2.23 per
special warrant. Each special warrant entitled the holder to receive, at no additional cost, one
common share and one common share purchase warrant. All of the special warrants were subsequently
exercised for common shares and common share purchase warrants. Each common share purchase warrant
originally
entitled the holder to purchase one common share at a price of $2.63 per share until the fifth
anniversary date of the closing. In September 2007, these warrants were listed on the Toronto Stock
Exchange and the exercise price was changed to Cdn.$2.93.
67
Convertible Notes
As described in Note 5, in connection with the acquisition in July 2008, the Company issued the
Convertible Note to Talisman in the principal amount of Cdn.$40.0 million bearing interest at a
rate per year equal to the prime rate plus 2%, calculated daily and not compounded, and payable
semi-annually, maturing in July 2011 and convertible (as to the outstanding principal amount), at
Talismans option, into a maximum of 12,779,552 common shares of the Company at Cdn.$3.13 per
common share. Also described in Note 5, management accounted for this convertible note by assigning
a portion of the value, Cdn.$2.1 million, of the instrument to equity.
In April 2008, the Company obtained a loan from a third party finance company in the amount of
Cdn.$5.0 million bearing interest at 8% per annum. The principal and accrued and unpaid interest
matured and was repayable in August 2008. In August 2008, the lender exercised its option to
convert the entire outstanding balance into the Companys common shares at the conversion price of
Cdn.$2.24 per share.
Purchase Warrants
The following reflects the changes in the Companys purchase warrants and common shares issuable
upon the exercise of the purchase warrants for the three-year period ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
Purchase |
|
|
Shares |
|
|
|
Warrants |
|
|
Issuable |
|
|
|
(thousands) |
|
Balance December 31, 2005 |
|
|
25,469 |
|
|
|
21,883 |
|
Purchase warrants expired |
|
|
(7,173 |
) |
|
|
(3,587 |
) |
Private placements |
|
|
11,400 |
|
|
|
11,400 |
|
|
|
|
|
|
|
|
Balance December 31, 2006 |
|
|
29,696 |
|
|
|
29,696 |
|
Purchase warrants exercised |
|
|
(2,000 |
) |
|
|
(2,000 |
) |
Purchase warrants expired |
|
|
(1,200 |
) |
|
|
(1,200 |
) |
|
|
|
|
|
|
|
Balance December 31, 2007 |
|
|
26,496 |
|
|
|
26,496 |
|
Purchase warrants expired |
|
|
(15,096 |
) |
|
|
(15,096 |
) |
Private placements |
|
|
29,334 |
|
|
|
29,334 |
|
Purchase warrants exercised |
|
|
(29,334 |
) |
|
|
(29,334 |
) |
|
|
|
|
|
|
|
Balance December 31, 2008 |
|
|
11,400 |
|
|
|
11,400 |
|
|
|
|
|
|
|
|
For the year ended December 31, 2008, 29.3 million purchase warrants (2,000,000 in 2007 and nil in
2006) were exercised for the purchase of common shares please refer to details under Special
Warrants Offering (2,000,000 in 2007 at an average exercise price of U.S. $2.00 per share for 2007
for a total of $4.0 million).
The expiration of 15.1 million (1.2 million in 2007) purchase warrants in 2008 resulted in the
carrying value of $4.3 million ($0.6 million in 2007) associated with these warrants being
reclassified from Purchase Warrants to Contributed Surplus at the time of expiration.
As at December 31, 2008, the following purchase warrants were exercisable to purchase common shares
of the Company until the expiry date at the price per share as indicated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Purchase Warrants |
|
|
|
|
|
|
Price per |
|
|
Common |
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
Exercise |
|
|
Cash |
|
Year of |
|
Special |
|
|
Shares |
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
|
Price per |
|
|
Value on |
|
Issue |
|
Warrant |
|
|
Issued |
|
|
Issued |
|
|
Exercisable |
|
|
Issuable |
|
|
Value |
|
|
Expiry Date |
|
|
Share |
|
|
Exercise |
|
|
|
|
|
|
(thousands) |
|
|
($U.S. 000) |
|
|
|
|
|
|
|
|
($U.S. 000) |
|
2006 |
|
|
U.S.$2.23 |
|
|
|
11,400 |
|
|
|
11,400 |
|
|
|
11,400 |
|
|
|
11,400 |
|
|
|
18,805 |
|
|
|
May 2011 |
|
|
|
Cdn. $2.93 |
(1) |
|
|
27,379 |
|
|
|
|
(1) |
|
Each common share purchase warrant originally entitled the holder to purchase one common share
at a price of $2.63 per share until the fifth anniversary date of the closing. In September 2006,
these warrants were listed on the Toronto Stock Exchange and the exercise price was changed to
Cdn.$2.93. |
The weighted average exercise price of the exercisable purchase warrants as at December 31, 2008
was U.S. $2.40 per share.
68
The Company calculated a value of $18.8 million for the purchase warrants issued in 2006. This
value was calculated in accordance with the Black-Scholes (B-S) pricing model using a weighted
average risk-free interest rate of 4.4%, a dividend yield of 0.0%, a weighted average volatility
factor of 75.3% and an expected life of 5 years.
9. STOCK BASED COMPENSATION
The Company has an Employees and Directors Equity Incentive Plan under which it can grant stock
options to directors and eligible employees to purchase common shares, issue common shares to
directors and eligible employees for bonus awards and issue shares under a share purchase plan for
eligible employees. The total number of common shares that may be issued under this plan cannot
exceed 29.3 million.
Stock options are issued at not less than the fair market value on the date of the grant and are
conditional on continuing employment. Expiration and vesting periods are set at the discretion of
the Board of Directors. Stock options granted prior to March 1, 1999 vested over a two-year period
and expire ten years from date of issue. Stock options granted after March 1, 1999 generally vest
over three to four years and expire five to ten years from the date of issue. Additionally, in
2007, the Company granted share option awards whose vesting is contingent upon meeting various
departmental and company-wide goals.
The fair value of each option award is estimated on the date of grant using the B-S option-pricing
formula with service condition options amortized on a straight-line attribution approach and
performance condition options amortized over the service period both with the following
weighted-average assumptions for the years presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Expected term (in years) |
|
|
4.0 |
|
|
|
3.7 |
|
|
|
5.5 |
|
Volatility |
|
|
63.6 |
% |
|
|
73.5 |
% |
|
|
82.5 |
% |
Dividend Yield |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
Risk-free rate |
|
|
3.1 |
% |
|
|
4.1 |
% |
|
|
4.4 |
% |
The Companys expected term represents the period that the Companys stock-based awards are
expected to be outstanding and was determined based on historical experience of similar awards,
giving consideration to the contractual terms of the stock-based awards, vesting schedules and
expectations of future employee behavior as influenced by changes to the terms of its stock-based
awards. The fair values of stock-based payments were valued using the B-S valuation method with an
expected volatility factor based on the Companys historical stock prices. The B-S valuation model
calls for a single expected dividend yield as an input. The Company has not paid and does not
anticipate paying any dividends in the near future. The Company bases the risk-free interest rate
used in the B-S valuation method on the implied yield currently available on Canadian zero-coupon
issue bonds with an equivalent remaining term. When estimating forfeitures, the Company considers
historical voluntary termination behavior as well as future expectations of workforce reductions.
The estimated forfeiture rate as at December 31, 2008 is 25.9% (23.1% at December 31, 2007 and
23.0% at December 31, 2006). The Company recognizes compensation costs only for those equity awards
expected to vest.
The weighted average grant-date fair value of stock options granted during 2008 was Cdn.$0.90
(Cdn.$1.09 in 2007 and Cdn$1.92 in 2006).
For the years ended December 31, 2008 the Companys stock based compensation related to option
awards was $3.1 million ($2.9 million in 2007 and $2.9 million in 2006). The Companys stock based
compensation related to share bonus awards was $0.5 million for the year ended December 31, 2008
($0.8 million in 2007). Stock based compensation was recorded as general and administrative and
business and technology development expense in the statement of operations. In addition, $0.2
million of the Companys stock based compensation related to option awards was capitalized to oil
and gas properties and development costs in the balance sheet during December 31, 2008.
69
The following table summarizes changes in the Companys outstanding stock options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
December 31, 2007 |
|
|
December 31, 2006 |
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
Number |
|
|
Average |
|
|
Number |
|
|
Average |
|
|
Number |
|
|
Average |
|
|
|
of Stock |
|
|
Exercise |
|
|
of Stock |
|
|
Exercise |
|
|
of Stock |
|
|
Exercise |
|
|
|
Options |
|
|
Price |
|
|
Options |
|
|
Price |
|
|
Options |
|
|
Price |
|
|
|
(thousands) |
|
|
(Cdn.$) |
|
|
(thousands) |
|
|
(Cdn.$) |
|
|
(thousands) |
|
|
(Cdn.$) |
|
Outstanding at beginning of year |
|
|
12,945 |
|
|
$ |
2.37 |
|
|
|
12,370 |
|
|
$ |
2.34 |
|
|
|
10,278 |
|
|
$ |
2.21 |
|
Granted |
|
|
3,832 |
|
|
$ |
1.79 |
|
|
|
3,843 |
|
|
$ |
1.05 |
|
|
|
3,419 |
|
|
$ |
3.02 |
|
Exercised |
|
|
(3,067 |
) |
|
$ |
0.90 |
|
|
|
(1,477 |
) |
|
$ |
0.62 |
|
|
|
(297 |
) |
|
$ |
2.05 |
|
Expired |
|
|
(580 |
) |
|
$ |
5.78 |
|
|
|
(1,017 |
) |
|
$ |
3.12 |
|
|
|
(448 |
) |
|
$ |
3.62 |
|
Forfeited |
|
|
(1,217 |
) |
|
$ |
3.05 |
|
|
|
(774 |
) |
|
$ |
2.69 |
|
|
|
(582 |
) |
|
$ |
3.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year |
|
|
11,913 |
|
|
$ |
2.32 |
|
|
|
12,945 |
|
|
$ |
2.37 |
|
|
|
12,370 |
|
|
$ |
2.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of year |
|
|
5,062 |
|
|
$ |
2.61 |
|
|
|
6,932 |
|
|
$ |
2.24 |
|
|
|
7,720 |
|
|
$ |
1.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of total options outstanding as well as options exercisable as at
December 31, 2008 was nil as there were no options in the money. The total intrinsic value of
options exercised during the year ended December 31, 2008 was $5.4 million ($2.1 million in 2007
and $0.2 million in 2006), and the cash received from exercise of options during the year ended
December 31, 2008 was $1.2 million ($0.4 million in 2007 and $0.5 million in 2006).
The following table summarizes information respecting stock options outstanding and exercisable as
at December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Outstanding |
|
|
Stock Options Exercisable |
|
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
Range of |
|
Number |
|
|
Remaining |
|
|
Weighted-Average |
|
|
Number |
|
|
Remaining |
|
|
Weighted-Average |
|
Exercise Prices |
|
Outstanding |
|
|
Contractual Life |
|
|
Exercise Price |
|
|
Exercisable |
|
|
Contractual Life |
|
|
Exercise Price |
|
(Cdn.$) |
|
(thousands) |
|
|
(Years) |
|
|
(Cdn.$) |
|
|
(thousands) |
|
|
(Years) |
|
|
(Cdn.$) |
|
$1.52 to $2.25 |
|
|
6,097 |
|
|
|
3.8 |
|
|
$ |
1.80 |
|
|
|
1,432 |
|
|
|
3.6 |
|
|
$ |
1.83 |
|
$2.29 to $3.44 |
|
|
5,504 |
|
|
|
2.3 |
|
|
$ |
2.84 |
|
|
|
3,432 |
|
|
|
2.0 |
|
|
$ |
2.87 |
|
$3.53 to $3.62 |
|
|
312 |
|
|
|
1.9 |
|
|
$ |
3.55 |
|
|
|
198 |
|
|
|
1.8 |
|
|
$ |
3.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$1.52 to $3.62 |
|
|
11,913 |
|
|
|
3.1 |
|
|
$ |
2.32 |
|
|
|
5,062 |
|
|
|
2.4 |
|
|
$ |
2.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of the Companys unvested options as at December 31, 2008, and changes during the year
then ended, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
Number |
|
|
Average |
|
|
|
of Stock |
|
|
Grant Date |
|
|
|
Options |
|
|
Fair Value |
|
|
|
(thousands) |
|
|
(Cdn.$) |
|
Outstanding at December 31, 2007 |
|
|
6,013 |
|
|
$ |
1.12 |
|
Granted |
|
|
3,831 |
|
|
$ |
0.90 |
|
Vested |
|
|
(2,692 |
) |
|
$ |
0.68 |
|
Cancelled/forfeited |
|
|
(301 |
) |
|
$ |
0.03 |
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008 |
|
|
6,851 |
|
|
$ |
0.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested options
outstanding at
December 31, 2008 by type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based on fulfulling service conditions |
|
|
5,412 |
|
|
|
|
|
Based on fulfulling performance conditions |
|
|
1,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008, there was $2.9 million of total unrecognized compensation costs related to
unvested share-based compensation arrangements granted by the Company. That cost is expected to be
recognized over a weighted-average period of 1.7 years. The total fair value of shares vested
during the year ended December 31, 2008 was $3.0 million ($2.9 million in 2007 and $3.1 million in
2006).
70
10. RETIREMENT PLAN
In 2001, the Company adopted a defined contribution retirement or thrift plan (401(k) Plan) to
assist U.S. employees in providing for retirement or other future financial needs. Employees
contributions (up to the maximum allowed by U.S. tax laws) were matched 100% by the Company in
2008. For the year ended December 31, 2008 the Companys matching contributions to the 401(k) Plan
was $0.5 million ($0.5 million in 2007 and $0.4 million in 2006).
11. SEGMENT INFORMATION
The Company has four reportable business segments: Oil and Gas Integrated, Oil and Gas
Conventional, Business and Technology Development and Corporate. These segments are different than
those reported in the Companys previous financial statements included in its Form 10-Ks and as
such the presentation has been changed to conform to the new segments. Due to newly established
geographically focused entities and the initiation of two new integrated projects, new segments are
being reported to reflect how management now analyzes and manages the Company.
Oil and Gas
Integrated
Projects in this segment will have two primary components. The first component consists of
conventional exploration and production activities together with enhanced oil recovery techniques
such as steam assisted gravity drainage. The second component consists of the deployment of the
HTLTM Technology which will be used to upgrade heavy oil at facilities located in the
field to produce lighter, more valuable crude. The Company has two such projects currently reported
in this segment a heavy oil project in Alberta (see Note 18) and a heavy oil property in Ecuador
(see Note 18). The integrated segments were established in 2008 and therefore there is no
comparative information for 2007 and 2006.
Conventional
The Company explores for, develops and produces crude oil and natural gas in China and in the U.S.
In China, the Companys development and production activities are conducted at the Dagang oil field
located in Hebei Province and its exploration activities are conducted on the Zitong block located
in Sichuan Province. In the U.S., the Companys exploration, development and production activities
are primarily conducted in California and Texas.
Business and Technology Development
The Company incurs various costs in the pursuit of HTLTM and GTL projects throughout the
world. Such costs incurred prior to signing a MOU or similar agreement, are considered to be
business and technology development and are expensed as incurred. Upon executing a MOU to determine
the technical and commercial feasibility of a project, including studies for the marketability for
the projects products, the Company assesses whether the feasibility and related costs incurred have
potential future value, are probable of leading to a definitive agreement for the exploitation of
proved reserves and should be capitalized.
Additionally, the Company incurs costs to develop, enhance and identify improvements in the
application of the HTLTM and GTL technologies it owns or licenses. The cost of equipment
and facilities acquired, or construction costs for such purposes, are capitalized as development
costs and amortized over the expected economic life of the equipment or facilities, commencing with
the start up of commercial operations for which the equipment or facilities are intended.
Corporate
The Companys corporate segment consists of costs associated with the board of directors, executive
officers, corporate debt, financings and other corporate activities.
71
The following tables present the Companys segment information for the three years ended December
31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
48,370 |
|
|
$ |
18,120 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
66,490 |
|
Gain on derivative instruments |
|
|
|
|
|
|
|
|
|
|
1,688 |
|
|
|
278 |
|
|
|
|
|
|
|
|
|
|
|
1,966 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
98 |
|
|
|
|
|
|
|
562 |
|
|
|
710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,108 |
|
|
|
18,496 |
|
|
|
|
|
|
|
562 |
|
|
|
69,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
|
|
|
|
|
|
|
|
21,515 |
|
|
|
5,137 |
|
|
|
|
|
|
|
|
|
|
|
26,652 |
|
General and administrative |
|
|
1,653 |
|
|
|
658 |
|
|
|
2,245 |
|
|
|
2,411 |
|
|
|
|
|
|
|
11,223 |
|
|
|
18,190 |
|
Business and technology development |
|
|
189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,264 |
|
|
|
|
|
|
|
6,453 |
|
Depletion and depreciation |
|
|
3 |
|
|
|
|
|
|
|
23,135 |
|
|
|
6,143 |
|
|
|
2,618 |
|
|
|
5 |
|
|
|
31,904 |
|
Interest expense and financing costs |
|
|
|
|
|
|
|
|
|
|
821 |
|
|
|
520 |
|
|
|
76 |
|
|
|
412 |
|
|
|
1,829 |
|
Provion for impairment of GTL
intangible assets and development costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,054 |
|
|
|
|
|
|
|
15,054 |
|
Write off of deferred financing costs |
|
|
|
|
|
|
|
|
|
|
2,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,845 |
|
|
|
658 |
|
|
|
50,337 |
|
|
|
14,211 |
|
|
|
24,012 |
|
|
|
11,640 |
|
|
|
102,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before Income Taxes |
|
|
(1,845 |
) |
|
|
(658 |
) |
|
|
(229 |
) |
|
|
4,285 |
|
|
|
(24,012 |
) |
|
|
(11,078 |
) |
|
|
(33,537 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
(650 |
) |
|
|
(4 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
(656 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) and Comprehensive
Income (Loss) |
|
$ |
(1,845 |
) |
|
$ |
(658 |
) |
|
$ |
(879 |
) |
|
$ |
4,281 |
|
|
$ |
(24,014 |
) |
|
$ |
(11,078 |
) |
|
$ |
(34,193 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
6,484 |
|
|
$ |
1,369 |
|
|
$ |
8,378 |
|
|
$ |
4,542 |
|
|
$ |
4,833 |
|
|
$ |
|
|
|
$ |
25,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008 |
|
$ |
81,126 |
|
|
$ |
1,766 |
|
|
$ |
64,901 |
|
|
$ |
37,480 |
|
|
$ |
105,587 |
|
|
$ |
26,415 |
|
|
$ |
317,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
|
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
|
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
31,365 |
|
|
$ |
12,270 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
43,635 |
|
Loss on derivative instruments |
|
|
(4,993 |
) |
|
|
(5,594 |
) |
|
|
|
|
|
|
|
|
|
|
(10,587 |
) |
Interest income |
|
|
58 |
|
|
|
152 |
|
|
|
|
|
|
|
259 |
|
|
|
469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,430 |
|
|
|
6,828 |
|
|
|
|
|
|
|
259 |
|
|
|
33,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
13,000 |
|
|
|
4,319 |
|
|
|
|
|
|
|
|
|
|
|
17,319 |
|
General and administrative |
|
|
2,042 |
|
|
|
2,018 |
|
|
|
|
|
|
|
8,016 |
|
|
|
12,076 |
|
Business and technology development |
|
|
|
|
|
|
|
|
|
|
9,625 |
|
|
|
|
|
|
|
9,625 |
|
Depletion and depreciation |
|
|
19,222 |
|
|
|
5,884 |
|
|
|
1,412 |
|
|
|
6 |
|
|
|
26,524 |
|
Interest expense and financing costs |
|
|
281 |
|
|
|
427 |
|
|
|
29 |
|
|
|
313 |
|
|
|
1,050 |
|
Provision for impairment of
oil and gas properties |
|
|
6,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,675 |
|
|
|
12,648 |
|
|
|
11,066 |
|
|
|
8,335 |
|
|
|
72,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss and Comprehensive
Loss |
|
$ |
(14,245 |
) |
|
$ |
(5,820 |
) |
|
$ |
(11,066 |
) |
|
$ |
(8,076 |
) |
|
$ |
(39,207 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
23,488 |
|
|
$ |
3,052 |
|
|
$ |
5,098 |
|
|
$ |
|
|
|
$ |
31,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2007 |
|
$ |
73,298 |
|
|
$ |
40,726 |
|
|
$ |
117,529 |
|
|
$ |
5,363 |
|
|
$ |
236,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
|
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
|
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
35,683 |
|
|
$ |
12,065 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
47,748 |
|
Loss on derivative instruments |
|
|
|
|
|
|
(424 |
) |
|
|
|
|
|
|
|
|
|
|
(424 |
) |
Interest income |
|
|
63 |
|
|
|
139 |
|
|
|
|
|
|
|
574 |
|
|
|
776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,746 |
|
|
|
11,780 |
|
|
|
|
|
|
|
574 |
|
|
|
48,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
11,834 |
|
|
|
4,299 |
|
|
|
|
|
|
|
|
|
|
|
16,133 |
|
General and administrative |
|
|
1,337 |
|
|
|
1,676 |
|
|
|
|
|
|
|
7,167 |
|
|
|
10,180 |
|
Business and technology development |
|
|
|
|
|
|
|
|
|
|
7,610 |
|
|
|
|
|
|
|
7,610 |
|
Depletion and depreciation |
|
|
23,345 |
|
|
|
5,378 |
|
|
|
3,822 |
|
|
|
5 |
|
|
|
32,550 |
|
Interest expense and financing costs |
|
|
156 |
|
|
|
290 |
|
|
|
10 |
|
|
|
507 |
|
|
|
963 |
|
Write off of deferred acquisition costs |
|
|
736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
736 |
|
Provision for impairment of
oil and gas properties |
|
|
5,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,828 |
|
|
|
11,643 |
|
|
|
11,442 |
|
|
|
7,679 |
|
|
|
73,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) and Comprehensive
Income (Loss) |
|
$ |
(7,082 |
) |
|
$ |
137 |
|
|
$ |
(11,442 |
) |
|
$ |
(7,105 |
) |
|
$ |
(25,492 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
9,086 |
|
|
$ |
5,550 |
|
|
$ |
3,206 |
|
|
$ |
|
|
|
$ |
17,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
12. FINANCIAL INSTRUMENTS AND FINANCIAL RISK FACTORS
The accounting classification of each category of financial instruments, and their carrying amounts
(which approximate fair value), are set out below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
|
|
|
|
|
|
|
|
Available-for- |
|
|
|
|
|
|
liabilities |
|
|
|
|
|
|
Loans and |
|
|
sale financial |
|
|
Held-for- |
|
|
measured at |
|
|
Total carrying |
|
|
|
receivables |
|
|
assets |
|
|
trading |
|
|
amortized cost |
|
|
amount |
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
|
|
|
$ |
39,265 |
|
|
$ |
|
|
|
$ |
39,265 |
|
Accounts receivable |
|
|
4,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,870 |
|
Derivative instruments |
|
|
|
|
|
|
|
|
|
|
2,159 |
|
|
|
|
|
|
|
2,159 |
|
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and
accrued liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,093 |
) |
|
|
(10,093 |
) |
Long term obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,900 |
) |
|
|
(1,900 |
) |
Long term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43,467 |
) |
|
|
(43,467 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,870 |
|
|
$ |
|
|
|
$ |
41,424 |
|
|
$ |
(55,460 |
) |
|
$ |
(9,166 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
|
|
|
|
|
|
|
|
Available-for- |
|
|
|
|
|
|
liabilities |
|
|
|
|
|
|
Loans and |
|
|
sale financial |
|
|
Held-for- |
|
|
measured at |
|
|
Total carrying |
|
|
|
receivables |
|
|
assets |
|
|
trading |
|
|
amortized cost |
|
|
amount |
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
|
|
|
$ |
11,356 |
|
|
$ |
|
|
|
$ |
11,356 |
|
Accounts receivable |
|
|
9,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,376 |
|
Advance |
|
|
825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
825 |
|
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and
accrued liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,538 |
) |
|
|
(9,538 |
) |
Derivative instruments |
|
|
|
|
|
|
|
|
|
|
(9,432 |
) |
|
|
|
|
|
|
(9,432 |
) |
Long term obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,900 |
) |
|
|
(1,900 |
) |
Long term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,541 |
) |
|
|
(16,541 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
10,201 |
|
|
$ |
|
|
|
$ |
1,924 |
|
|
$ |
(27,979 |
) |
|
$ |
(15,854 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Risk Factors
The Company is exposed to a number of different financial risks arising from typical business
exposures as well as its use of financial instruments including market risk relating to commodity
prices, foreign currency exchange rates and interest rates, credit risk and liquidity risk. There
have been no significant changes to the Companys exposure to risks nor to managements objectives,
policies and processes to manage risks from the previous year except discussed below under Liquidity Risk. The risks associated with our financial instruments and our
policies for minimizing these risks are detailed below.
Market Risk
Market risk is the risk that the fair value or future cash flows of our financial instruments will
fluctuate because of changes in market prices. Components of market risk to which we are exposed
are discussed below.
Commodity Price Risks
Commodity price risk refers to the risk that the value of a financial instrument or cash flows
associated with the instrument will fluctuate due to the changes in market commodity prices. Crude
oil prices and quality differentials are influenced by worldwide factors such as OPEC actions,
political events and supply and demand fundamentals. The Company may periodically use different
types of derivative instruments to manage its exposure to price volatility as well as being a
requirement of the Companys lenders.
74
The Company entered into costless collar derivatives to minimize variability in its cash flow from
the sale of up to 14,700 Bbls per month of the Companys production from its South Midway Property
in California and Spraberry Property in West Texas over a two-year period starting November 2006
and a six-month period starting November 2008. The derivatives had a ceiling price of $65.20,
and $70.08, per barrel and a floor price of $63.20, and $65.00, per barrel, respectively, using WTI
as the index traded on the NYMEX. The Company also entered into a costless collar derivative to
minimize variability in its cash flow from the sale of up to 18,000 Bbls per month of the Companys
production from its Dagang field in China over a three-year period starting September 2007. This
derivative had a ceiling price of $84.50 per barrel and a floor price of $55.00 per barrel using
the WTI as the index traded on the NYMEX. All of the above contacts were put in place as part of
the Companys bank loan facilities.
Results of these derivative transactions for the three years ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Realized gains (losses) on derivative transactions |
|
$ |
(9,625 |
) |
|
$ |
(1,648 |
) |
|
$ |
69 |
|
Unrealized gains (losses) on derivative transactions |
|
|
11,591 |
|
|
|
(8,939 |
) |
|
|
(493 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,966 |
|
|
$ |
(10,587 |
) |
|
$ |
(424 |
) |
|
|
|
|
|
|
|
|
|
|
Both realized and unrealized gains and losses on derivatives have been recognized in the results of
operations.
On December 31, 2008, the Companys open positions on the derivative assets referred to above had a
fair value of $2.2 million. A 10% increase in oil prices would reduce the fair value, and
consequently increase the net loss, by approximately $1.1 million, while a 10% decrease in prices
would increase the fair value, and consequently reduce the net loss, by approximately $1.1 million.
The fair value change assumes volatility based on prevailing market parameters at December 31,
2008.
Foreign Currency Exchange Rate Risk
Foreign currency risk refers to the risk that the value of a financial commitment, recognized asset
or liability will fluctuate due to changes in foreign currency rates. The main underlying economic
currency of the Companys cash flows is the U.S. dollar. This is because the Companys major
product, crude oil, is priced internationally in U.S. dollars. Accordingly, the Company does not
expect to face foreign exchange risks associated with its production revenues. However, some of the
Companys cash flow stream relating to certain international operations is based on the U.S. dollar
equivalent of cash flows measured in foreign currencies. The majority of the operating costs
incurred in the Chinese operations are paid in Chinese renminbi. The majority of costs incurred in
the administrative offices in Vancouver and Calgary, as well as some business development costs,
are paid in Canadian dollars. In addition, with the recent property acquisition in Alberta (see
Note 18) the Companys Canadian dollar expenditures have increased during the last half of 2008
along with an increase in cash and debt balances denominated in Canadian dollars. Disbursement
transactions denominated in Chinese renminbi and Canadian dollars are converted to U.S. dollar
equivalents based on the exchange rate as of the transaction date. Foreign currency gains and
losses also come about when monetary assets and liabilities, mainly short term payables and
receivables, denominated in foreign currencies are translated at the end of each month. The
estimated impact of a 10% strengthening or weakening of the Chinese renminbi, and Canadian dollar,
as of December 31, 2008 on net loss and accumulated deficit for the year ended December 31, 2008 is
a $3.6 million increase, and a $3.7 million decrease, respectively. To help reduce the Companys
exposure to foreign currency risk it seeks to maximize the expenditures and contracts denominated
in U.S. dollars and minimize those denominated in other currencies, except for its Canadian
activities where it attempts to hold cash denominated in Canadian dollars in order to manage its
currency risk related to outstanding debt and current liabilities denominated in Canadian dollars.
Interest Rate Risk
Interest rate risk refers to the risk that the value of a financial instrument or cash flows
associated with the instrument will fluctuate due to the changes in market interest rates. Interest
rate risk arises from interest-bearing borrowings which have a variable interest rate. The Company
currently has two separate bank loan facilities and a convertible note with fluctuating interest
rates. The Company estimates that its net loss and accumulated deficit for the year ended December
31, 2008 would have changed $0.2 million for every 1% change in interest rates as of December 31,
2008. The Company is not currently actively attempting to mitigate this interest rate risk given
the limited amount and term of its borrowings and the current global interest rate environment.
Credit Risk
The Company is exposed to credit risk with respect to its cash held with financial institutions,
accounts receivable, derivative contracts and advance balances. The Company believes its exposure
to credit risk related to cash held with financial institutions is minimal due to the quality of
the institutions where the cash is held and the nature of the deposit instruments. Most of the
Companys accounts receivable balances relate to oil and natural gas sales to pipelines,
refineries, major oil companies and foreign national petroleum companies and are exposed to typical
industry credit risks. In addition, accounts receivable balances consist of costs billed to joint
venture partners where the Company is the operator and advances to partners for joint operations
where the Company is not the operator. The advance balance relates to an arrangement whereby
scheduled advances were made to a third party contractor associated
with negotiating an HTLTM and/or GTL project for the Company. The Company manages its
credit risk by entering into sales contracts only with established entities and reviewing its
exposure to individual entities on a regular basis.
75
The following summarizes the accounts receivable balances and revenues from significant customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable as |
|
|
Oil and Gas Revenue for the Year |
|
|
|
at December 31, |
|
|
Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
U.S. Customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A |
|
$ |
436 |
|
|
$ |
1,138 |
|
|
$ |
16,679 |
|
|
$ |
10,903 |
|
|
$ |
10,351 |
|
B |
|
|
50 |
|
|
|
207 |
|
|
|
1,011 |
|
|
|
1,011 |
|
|
|
1,094 |
|
C |
|
|
57 |
|
|
|
72 |
|
|
|
267 |
|
|
|
271 |
|
|
|
277 |
|
D |
|
|
|
|
|
|
|
|
|
|
92 |
|
|
|
74 |
|
|
|
236 |
|
All others |
|
|
18 |
|
|
|
27 |
|
|
|
72 |
|
|
|
11 |
|
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
561 |
|
|
|
1,444 |
|
|
|
18,121 |
|
|
|
12,270 |
|
|
|
12,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China Customer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A |
|
|
3,057 |
|
|
|
6,564 |
|
|
|
48,369 |
|
|
|
31,365 |
|
|
|
35,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,618 |
|
|
|
8,008 |
|
|
|
66,490 |
|
|
|
43,635 |
|
|
|
47,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables from partners |
|
|
613 |
|
|
|
815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables |
|
|
639 |
|
|
|
553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,870 |
|
|
$ |
9,376 |
|
|
$ |
66,490 |
|
|
$ |
43,635 |
|
|
$ |
47,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As noted below, included in the Companys trade receivable balance are debtors with a carrying
amount of $0.4 million as of the year ended December 31, 2008 which are past due at the reporting
date for which the Company has not provided an allowance, as there has not been a significant
change in credit quality and the amounts are still considered recoverable. The Company defines
past due by the specific contract terms associated with each transaction (e.g. oil sales
generally have a one two month lag, joint venture billings generally are between 15 45 days).
During the quarter ended September 30, 2008 the Company recorded an allowance associated with the
advance balance for the entire outstanding amount of $0.7 million. In addition, the Company
recorded an allowance for the entire outstanding amount of $0.4 million related to an amount owed
to the Company by a joint interest partner in the fourth quarter of 2008. These provisions were
recorded in General and Administrative expense in the accompanying Statement of Operations and
Comprehensive Loss. There were no other changes to the allowance for credit losses account during
the three-month period ended December 31, 2008 and no other losses associated with credit risk were
recorded during this same period.
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Accounts Receivable: |
|
|
|
|
|
|
|
|
Neither impaired nor past due |
|
$ |
4,509 |
|
|
$ |
8,259 |
|
Impaired (net of valuation allowance) |
|
|
|
|
|
|
|
|
Not impaired and past due in the following periods: |
|
|
|
|
|
|
|
|
within 30 days |
|
|
108 |
|
|
|
347 |
|
31 to 60 days |
|
|
46 |
|
|
|
|
|
61 to 90 days |
|
|
72 |
|
|
|
4 |
|
over 90 days |
|
|
135 |
|
|
|
766 |
|
|
|
|
|
|
|
|
|
|
|
4,870 |
|
|
|
9,376 |
|
|
|
|
|
|
|
|
|
|
Advance |
|
|
|
|
|
|
|
|
Not impaired and past due over 90 days |
|
|
|
|
|
|
825 |
|
|
|
|
|
|
|
|
|
|
$ |
4,870 |
|
|
$ |
10,201 |
|
|
|
|
|
|
|
|
Our maximum exposure to credit risk is based on the recorded amounts of the financial assets above.
Liquidity Risk
Liquidity risk is the risk that suitable sources of funding for the Companys business activities
may not be available, which means it may be forced to sell financial assets or non-financial
assets, refinance existing debt, raise new debt or issue equity. The Companys present plans to
generate sufficient resources to assure continuation of its operations and achieve its capital
investment objectives include alliances or other arrangements with entities with the resources to
support the Companys projects as well as project financing, debt financing or the sale of equity
securities. However, the availability of financing, in particular project funding, is dependent in
part on the return of the credit and equity markets to normalized conditions. During the fourth
quarter of 2008, as a result of the global economic crisis, the terms and availability of equity
and debt capital have been materially restricted and financing may not be available when it
required or on commercially acceptable terms.
76
The contractual maturity of the fixed and floating rate financial liabilities and derivatives are
shown in the table below. The amounts presented represent the future undiscounted principal and
interest cash flows and therefore do not equate to the values presented in the balance sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008 |
|
|
As at December 31, 2007 |
|
|
|
Contractual Maturity |
|
|
Contractual Maturity |
|
|
|
(Nominal Cash Flows) |
|
|
(Nominal Cash Flows) |
|
|
|
Less than |
|
|
1 to 2 |
|
|
2 to 5 |
|
|
Over 5 |
|
|
Less than |
|
|
1 to 2 |
|
|
2 to 5 |
|
|
Over 5 |
|
|
|
1 year |
|
|
years |
|
|
years |
|
|
years |
|
|
1 year |
|
|
years |
|
|
years |
|
|
years |
|
Derivative financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costless Collars oil price commodity |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
7,156 |
|
|
$ |
2,276 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non derivative financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts payable |
|
$ |
4,835 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
6,897 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Accruals |
|
$ |
5,258 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,641 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Long term debt and interest |
|
$ |
8,777 |
|
|
$ |
9,432 |
|
|
$ |
33,495 |
|
|
$ |
|
|
|
$ |
8,240 |
|
|
$ |
1,541 |
|
|
$ |
10,277 |
|
|
$ |
|
|
13. CAPITAL MANAGEMENT
The Company manages its capital so that the Company and its subsidiaries will be able to continue
as a going concern and to create shareholder value through exploring, appraising and developing its
assets including the major initiative of implementing multiple, full-scale, commercial HTL heavy
oil projects in Canada and internationally. There have been no significant changes in managements
objectives, policies and processes to manage capital or the components of capital from the previous
year. However, the availability of financing, in particular project funding, is dependent in part
on the return of the credit and equity markets to normalized conditions. During the fourth quarter
of 2008, as a result of the global economic crisis, the terms and availability of equity and debt
capital have been materially restricted and financing may not be available when it required or on
commercially acceptable terms.
The Company defines capital as total equity or deficiency plus cash and cash equivalents and long
term debt. Total equity is comprised of share capital, purchase warrants, convertible note,
contributed surplus, shares to be issued and accumulated deficit as disclosed in Note 8. Cash and
cash equivalents consist of $39.3 million and $11.4 million at December 31, 2008 and December 31,
2007 and are composed entirely of bank balances in checking accounts with excess cash in money
market accounts which invest primarily in government securities with less than 90 day maturities...
Long term debt is disclosed in Note 5.
The Companys management reviews the capital structure on a regular basis to maintain the most
optimal debt to equity balance. In order to maintain or adjust its capital structure, the Company
may refinance its existing debt, raise new debt, seek cost sharing arrangements with partners or
issue new shares.
In 2008, the Company expensed $2.6 million of deferred financing costs that were directly
attributable to a proposed offering of securities for its wholly-owned Chinese subsidiary.
The Companys U.S. and Chinese oil and gas subsidiaries are subject to financial covenants, such as
interest coverage ratios, under each of their revolving/term credit facilities which are measured
on a quarterly or semi-annual basis. The Company is in compliance with all financial covenants for
the year ended December 31, 2008.
77
14. INCOME TAXES
The Company and its subsidiaries are required to individually file tax returns in each of the
jurisdictions in which they operate. The provision for income taxes differs from the amount
computed by applying the statutory income tax rate to the net losses before income taxes. The
combined Canadian federal and provincial statutory rates as at December 31, 2008, 2007 and 2006
were 29.5%, 32.12% and 32.12%, respectively. The sources and tax effects for the differences were
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Tax benefit computed at the combined Canadian federal and
provincial statutory income tax rates |
|
$ |
(9,893 |
) |
|
$ |
(12,593 |
) |
|
$ |
(8,188 |
) |
Foreign net losses affected at lower income tax rates |
|
|
5,084 |
|
|
|
905 |
|
|
|
113 |
|
Effect of change in foreign exchange rates |
|
|
3,006 |
|
|
|
(2,879 |
) |
|
|
(14 |
) |
Expiry of tax loss carry-forwards |
|
|
2,875 |
|
|
|
2,440 |
|
|
|
1,583 |
|
Stock-based compensation not deductible |
|
|
905 |
|
|
|
1,001 |
|
|
|
1,031 |
|
Financing costs not deductible |
|
|
695 |
|
|
|
|
|
|
|
|
|
Net currency exchange losses not deductible |
|
|
402 |
|
|
|
|
|
|
|
|
|
Change in prior year estimate of tax loss carry-forwards |
|
|
(430 |
) |
|
|
(483 |
) |
|
|
503 |
|
Realized derivative (gains)/losses not taxable/deductible |
|
|
(422 |
) |
|
|
1,248 |
|
|
|
|
|
Effect of change in effective income tax rates on future tax assets |
|
|
(331 |
) |
|
|
6,109 |
|
|
|
870 |
|
Other permanent differences |
|
|
(58 |
) |
|
|
778 |
|
|
|
95 |
|
Tax credit carry-forward |
|
|
|
|
|
|
607 |
|
|
|
(428 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,833 |
|
|
|
(2,867 |
) |
|
|
(4,435 |
) |
Valuation allowance |
|
|
(1,833 |
) |
|
|
2,867 |
|
|
|
4,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Significant components of the Companys future net income tax assets and liabilities were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
Future Income Tax |
|
|
Future Income Tax |
|
|
|
Assets |
|
|
Liabilities |
|
|
Assets |
|
|
Liabilities |
|
Oil and gas properties and investments |
|
$ |
|
|
|
$ |
(1,972 |
) |
|
$ |
|
|
|
$ |
(3,330 |
) |
Intangibles |
|
|
|
|
|
|
(37,089 |
) |
|
|
|
|
|
|
(36,976 |
) |
Derivative contracts |
|
|
|
|
|
|
(292 |
) |
|
|
1,989 |
|
|
|
|
|
Tax loss carry-forwards |
|
|
60,355 |
|
|
|
|
|
|
|
61,152 |
|
|
|
|
|
Tax credit carry-forward |
|
|
1,278 |
|
|
|
|
|
|
|
1,278 |
|
|
|
|
|
Valuation allowance |
|
|
(22,280 |
) |
|
|
|
|
|
|
(24,113 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
39,353 |
|
|
$ |
(39,353 |
) |
|
$ |
40,306 |
|
|
$ |
(40,306 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to the uncertainty of utilizing these net income tax assets, the Company has made a
valuation allowance of an equal amount against the net potential recoverable amounts.
The tax loss carry-forwards in Canada are Cdn.$45.4 million, in China $35.5 million and in the U.S.
$101.2 million. Tax loss carry-forwards in Ecuador are nominal. The tax loss carry-forwards in
Canada expire between 2009 and 2028 and in the U.S. between 2016 and 2028. In China, the tax loss
carry-forwards have no expiration period. A loss of approximately Cdn.$55.3 million from the
disposition of Russian operations in 2000, being the aggregate investment, not including accounting
write-downs, less proceeds received on settlement is a capital loss for Canadian income tax
purposes, available for carry-forward against future Canadian capital gains indefinitely and is not
included in the future income tax assets above.
The amount of current income tax payable at December 31, 2008 associated with income taxes for
China equaled $0.7 million.
15. NET LOSS PER SHARE
Had the Company generated net earnings during the years presented, the earnings per share
calculations for the years presented would have included the following weighted average items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(thousands of shares) |
|
Stock options |
|
|
1,374 |
|
|
|
2,433 |
|
|
|
3,292 |
|
Richfirst conversion rights |
|
|
|
|
|
|
|
|
|
|
1,104 |
|
Purchase warrants |
|
|
|
|
|
|
|
|
|
|
121 |
|
Convertible debt |
|
|
6,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,317 |
|
|
|
2,433 |
|
|
|
4,517 |
|
|
|
|
|
|
|
|
|
|
|
78
Additionally, the earnings per share calculations would have included the following weighted
average items had the exercise prices exceeded the average market prices of the common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(thousands of shares) |
|
Stock options |
|
|
9,944 |
|
|
|
8,616 |
|
|
|
7,022 |
|
Purchase warrants |
|
|
16,399 |
|
|
|
28,898 |
|
|
|
25,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,343 |
|
|
|
37,514 |
|
|
|
32,206 |
|
|
|
|
|
|
|
|
|
|
|
16. SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental cash flow information for each of the years ended December 31 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Cash paid during the period for |
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
6 |
|
|
$ |
6 |
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
1,431 |
|
|
$ |
479 |
|
|
$ |
430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing and Financing activities, non-cash |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of oil and gas assets |
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
$ |
52,052 |
|
|
$ |
|
|
|
$ |
6,547 |
|
Shares issued |
|
|
|
|
|
|
|
|
|
|
20,000 |
|
Receivable applied to acquisition |
|
|
|
|
|
|
|
|
|
|
1,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
52,052 |
|
|
$ |
|
|
|
$ |
28,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of debt to shares |
|
|
|
|
|
|
|
|
|
|
|
|
Extinguishment of debt |
|
$ |
4,737 |
|
|
$ |
|
|
|
$ |
|
|
Extinguishment of interest |
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,862 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for bonuses |
|
$ |
490 |
|
|
$ |
793 |
|
|
$ |
401 |
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation capitalized |
|
$ |
175 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital items |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
4,159 |
|
|
$ |
(1,734 |
) |
|
$ |
(1,375 |
) |
Prepaid and other current assets |
|
|
(136 |
) |
|
|
85 |
|
|
|
(434 |
) |
Accounts payable and accrued liabilities |
|
|
1,470 |
|
|
|
1,166 |
|
|
|
(1,067 |
) |
Income tax payable |
|
|
650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,143 |
|
|
|
(483 |
) |
|
|
(2,876 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(44 |
) |
|
|
(207 |
) |
|
|
2,188 |
|
Prepaid and other current assets |
|
|
(70 |
) |
|
|
86 |
|
|
|
(1 |
) |
Accounts payable and accrued liabilities |
|
|
(816 |
) |
|
|
(1,056 |
) |
|
|
(14,895 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(930 |
) |
|
|
(1,177 |
) |
|
|
(12,708 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,239 |
|
|
$ |
(1,660 |
) |
|
$ |
(15,584 |
) |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at December 31, 2008, and 2007, are composed entirely of bank balances in
checking accounts with excess cash in money market accounts which invest primarily in government
securities with less than 90 day maturities.
17. RELATED PARTY TRANSACTIONS
The Company has entered into agreements with a number of entities which are related or controlled
through common directors or shareholders. These entities provide access to an aircraft, the
services of administrative and technical personnel, and office space or facilities in Vancouver,
London and Singapore. The Company is billed on a cost recovery basis. For the year ended December
31, 2008 the costs incurred in the normal course of business with respect to the above arrangements
amounted to $3.0 million ($3.3 million for 2007 and $3.0 million for 2006), and are recorded in
general and administrative expense in the statement of operations. As at December 31, 2008 amounts
included in accounts payable and accrued liabilities on the balance sheet under these arrangements
were $0.1 million ($0.2 million at December 31, 2007).
79
18. ACQUISTION AND PROJECT RELATED AGREEMENTS
Canada
In July 2008, the Company completed the acquisition of Talisman Energy Canadas (Talisman) 100%
working interests in two leases located in the Athabasca oil sands region in the Province of
Alberta, Canada. The total purchase price was Cdn.$90.0 million, of which an initial payment of
Cdn.$22.5 million was made on closing. In addition to this initial payment the Company issued a
promissory note to Talisman in the principal amount of Cdn.$12.5 million bearing interest at a rate
per year equal to the prime rate plus 2% which matured and was paid on December 31, 2008 and a
second promissory note to Talisman in the principal amount of Cdn.$40.0 million bearing interest at
a rate per annum equal to the prime rate plus 2%, maturing in July 2011 and convertible (as to the
outstanding principal amount), at Talismans option, into a maximum of 12,779,552 common shares of
the Company at Cdn.$3.13 per common share.
The Company may also be required to make a cash payment to Talisman of Cdn.$15 million if the
requisite government and other approvals necessary to develop the northern border of one of the
leases (the Contingent Payment) are obtained. No amount is recorded in the financial statements
for this payment as at December 31, 2008 as the chance of occurrence can not be determined at this
time.
Talisman retains a back-in right (the Back-in Right), exercisable once per lease until July 11,
2011, to re-acquire up to a 20% undivided interest in each lease. The purchase price payable by
Talisman were it to exercise the Back-in Right in respect of a particular lease would be an amount
equal to 20% of:
|
(a) |
|
100% of the Companys acquisition cost and certain expenses in respect of the
relevant lease if the Back-in Right is exercised on or before July 11, 2009; |
|
(b) |
|
150% of the Companys acquisition cost and certain expenses in respect of the
relevant lease if the Back-in Right is exercised after July 11, 2009 but on or before
July 11, 2010; or |
|
(c) |
|
200% of the Companys acquisition cost and certain expenses in respect of the
relevant lease if the Back-in Right is exercised after July 11, 2010 but on or before
July 11, 2011. |
Until July 11, 2011, Talisman has the right of first offer to acquire any interests in heavy oil
projects in the Province of Alberta that the Company or any of its subsidiaries wishes to sell,
excluding the acquired leases.
Ecuador
In October 2008, Ivanhoe Energy Ecuador Inc. (IE Ecuador) entered into a contract with Empresa
Estatal de Petroleos del Ecuador, Petroecuador (Petroecuador), the state oil company of Ecuador,
and its affiliate, Empresa Estatal de Exploracion y Produccion de Petroleos del Ecuador,
Petroproduccion (Petroproduccion) to explore and develop an oil field in Ecuador that includes
the Pungarayacu heavy-oil field, utilizing the Companys HTLTM technology. IE Ecuador is
a wholly-owned subsidiary of Ivanhoe Energy Latin America Inc. (IE Latin America), a wholly-owned
subsidiary of the Company.
IE Ecuador will lead the development of the project. The contract is guaranteed by its parent
company IE Latin America, which will obtain or provide funding and financing for IE Ecuadors
operations under the contract. The contracts 30-year term may be extended by mutual agreement. To
recover its investments, costs and expenses, and to provide for a profit, IE Ecuador will receive
from Petroproduccion a payment of US$37.00 per barrel of oil produced and delivered to
Petroproduccion. The payment will be indexed (adjusted) quarterly for inflation, starting from the
contract date, using the weighted average of a basket of three US Government-published producer
price indices relating to steel products, refinery products and upstream oil and gas equipment.
China
The Company currently holds a production-sharing contract with CNPC to develop existing oil
properties in the Dagang region. In January 2004, the Company signed farm-out and joint operating
agreements with Richfirst Holdings Limited (Richfirst), to acquire a 40% working interest in the
Dagang field for payment of $20.0 million. In February 2006, the Company re-acquired Richfirsts
40% working interest for total consideration of $28.3 million consisting of $20.0 million paid by
way of the issuance to Richfirst of 8,591,434 common shares of the Company, a non-interest bearing,
unsecured promissory note in the principal amount approximately $7.4 million ($6.5 million after
being discounted to net present value) and the forgiveness of $1.8 million of unpaid joint venture
receivables. The promissory note is repayable in 36 equal monthly installments commencing March 31,
2006. The Company has the right, during the three-year loan repayment period, to require Richfirst
to convert the remaining unpaid balance of the promissory note into common shares of Sunwing Energy
Ltd (Sunwing"), the Companys wholly-owned subsidiary, or another company owning all of the
outstanding shares of Sunwing, subject to Sunwing or the other company having obtained a listing of
its common shares on a prescribed stock exchange. The number of shares issued would be determined
by dividing the then outstanding principal balance under the promissory note by the issue price of
shares of the newly listed company issued in the transaction that results in the listing, less a
10% discount.
80
19. |
ADDITIONAL DISCLOSURES REQUIRED UNDER U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES |
The Companys consolidated financial statements have been prepared in accordance with GAAP as
applied in Canada. In the case of the Company, Canadian GAAP conforms in all material respects with
U.S. GAAP except for certain matters, the details of which are as follows:
Consolidated Balance Sheets
The application of U.S. GAAP has the following effects on consolidated balance sheet items as
reported under Canadian GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008 |
|
|
As at December 31, 2007 |
|
|
|
Canadian |
|
|
Increase |
|
|
|
|
|
|
U.S. |
|
|
Canadian |
|
|
Increase |
|
|
|
|
|
|
U.S. |
|
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
|
GAAP |
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
|
GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
39,265 |
|
|
|
|
|
|
|
|
|
|
$ |
39,265 |
|
|
$ |
11,356 |
|
|
|
|
|
|
|
|
|
|
$ |
11,356 |
|
Accounts receivable |
|
|
4,870 |
|
|
|
|
|
|
|
|
|
|
|
4,870 |
|
|
|
9,376 |
|
|
|
|
|
|
|
|
|
|
|
9,376 |
|
Advance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
825 |
|
|
|
|
|
|
|
|
|
|
|
825 |
|
Prepaid and other current assets |
|
|
1,658 |
|
|
|
|
|
|
|
|
|
|
|
1,658 |
|
|
|
602 |
|
|
|
96 |
|
|
| (xi) |
|
|
698 |
|
Derivative instruments |
|
|
2,159 |
|
|
|
|
|
|
|
|
|
|
|
2,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
47,952 |
|
|
|
|
|
|
|
|
|
|
|
47,952 |
|
|
|
22,159 |
|
|
|
96 |
|
|
|
|
|
|
|
22,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas properties
and development costs, net |
|
|
176,550 |
|
|
|
1,358 |
|
|
| (iv) |
|
|
122,071 |
|
|
|
111,853 |
|
|
|
1,358 |
|
|
| (iv) |
|
|
90,897 |
|
|
|
|
|
|
|
|
(67,850 |
) |
|
|
(v) |
|
|
|
|
|
|
|
|
|
|
|
(25,990 |
) |
|
|
(v) |
|
|
|
|
|
|
|
|
|
|
|
|
13,031 |
|
|
| (vi) |
|
|
|
|
|
|
|
|
|
|
9,334 |
|
|
| (vi) |
|
|
|
|
|
|
|
|
|
|
|
(1,018 |
) |
|
| (vii) |
|
|
|
|
|
|
|
|
|
|
(5,658 |
) |
|
| (vii) |
|
|
|
|
Intangible assets technology |
|
|
92,153 |
|
|
|
|
|
|
|
|
|
|
|
92,153 |
|
|
|
102,153 |
|
|
|
|
|
|
|
|
|
|
|
102,153 |
|
Long term assets |
|
|
620 |
|
|
|
451 |
|
|
| (xi) |
|
|
1,071 |
|
|
|
751 |
|
|
|
600 |
|
|
| (xi) |
|
|
1,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
317,275 |
|
|
$ |
(54,028 |
) |
|
|
|
|
|
$ |
263,247 |
|
|
$ |
236,916 |
|
|
$ |
(20,260 |
) |
|
|
|
|
|
$ |
216,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
liabilities |
|
$ |
10,093 |
|
|
|
|
|
|
|
|
|
|
$ |
10,093 |
|
|
$ |
9,538 |
|
|
$ |
|
|
|
|
|
|
|
$ |
9,538 |
|
Income tax payable |
|
|
650 |
|
|
|
|
|
|
|
|
|
|
|
650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt current portion |
|
|
5,612 |
|
|
|
|
|
|
|
|
|
|
|
5,612 |
|
|
|
6,729 |
|
|
|
96 |
|
|
| (xi) |
|
|
6,825 |
|
Derivative instruments |
|
|
|
|
|
|
1,121 |
|
|
| (iii) |
|
|
1,121 |
|
|
|
9,432 |
|
|
|
5,786 |
|
|
| (iii) |
|
|
15,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
16,355 |
|
|
|
1,121 |
|
|
|
|
|
|
|
17,476 |
|
|
|
25,699 |
|
|
|
5,882 |
|
|
|
|
|
|
|
31,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt |
|
|
37,855 |
|
|
|
451 |
|
|
| (xi) |
|
|
40,392 |
|
|
|
9,812 |
|
|
|
600 |
|
|
| (xi) |
|
|
10,412 |
|
|
|
|
|
|
|
|
2,086 |
|
|
| (viii) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations |
|
|
3,738 |
|
|
|
|
|
|
|
|
|
|
|
3,738 |
|
|
|
2,218 |
|
|
|
|
|
|
|
|
|
|
|
2,218 |
|
Long term obligation |
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
1,900 |
|
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
59,848 |
|
|
|
3,658 |
|
|
|
|
|
|
|
63,506 |
|
|
|
39,629 |
|
|
|
6,482 |
|
|
|
|
|
|
|
46,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
413,857 |
|
|
|
74,455 |
|
|
|
(i) |
|
|
|
502,372 |
|
|
|
324,262 |
|
|
|
74,455 |
|
|
|
(i) |
|
|
|
412,879 |
|
|
|
|
|
|
|
|
(498 |
) |
|
| (ii) |
|
|
|
|
|
|
|
|
|
|
(396 |
) |
|
| (ii) |
|
|
|
|
|
|
|
|
|
|
|
1,358 |
|
|
| (iv) |
|
|
|
|
|
|
|
|
|
|
1,358 |
|
|
| (iv) |
|
|
|
|
|
|
|
|
|
|
|
13,200 |
|
|
| (iii) |
|
|
|
|
|
|
|
|
|
|
13,200 |
|
|
| (iii) |
|
|
|
|
Purchase warrants |
|
|
18,805 |
|
|
|
(18,805 |
) |
|
| (iii) |
|
|
|
|
|
|
23,078 |
|
|
|
(21,218 |
) |
|
| (iii) |
|
|
1,860 |
|
Contributed surplus |
|
|
16,862 |
|
|
|
(3,250 |
) |
|
| (ii) |
|
|
10,665 |
|
|
|
9,937 |
|
|
|
(3,352 |
) |
|
| (ii) |
|
|
6,051 |
|
|
|
|
|
|
|
|
(2,947 |
) |
|
| (iii) |
|
|
|
|
|
|
|
|
|
|
(534 |
) |
|
| (iii) |
|
|
|
|
Convertible note |
|
|
2,086 |
|
|
|
(2,086 |
) |
|
| (viii) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit |
|
|
(194,183 |
) |
|
|
(119,113 |
) |
|
|
|
|
|
|
(313,296 |
) |
|
|
(159,990 |
) |
|
|
(90,255 |
) |
|
|
|
|
|
|
(250,245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shareholders Equity |
|
|
257,427 |
|
|
|
(57,686 |
) |
|
|
|
|
|
|
199,741 |
|
|
|
197,287 |
|
|
|
(26,742 |
) |
|
|
|
|
|
|
170,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders
Equity |
|
$ |
317,275 |
|
|
$ |
(54,028 |
) |
|
|
|
|
|
$ |
263,247 |
|
|
$ |
236,916 |
|
|
$ |
(20,260 |
) |
|
|
|
|
|
$ |
216,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81
Shareholders Equity
(i) In June 1999, the shareholders approved a reduction of stated capital in respect of the
common shares by an amount of $74.5 million being equal to the accumulated deficit as at December
31, 1998. Under U.S. GAAP, a reduction of the accumulated deficit such as this is not recognized
except in the case of a quasi reorganization.
(ii) Under Canadian GAAP, the Company accounts for all stock options granted to employees and
directors since January 1, 2002 using the fair value based method of accounting. Under this method,
compensation costs are recognized in the financial statements over the stock options vesting
period using an option-pricing model for determining the fair value of the stock options at the
grant date. For U.S. GAAP, prior to January 1, 2006 the Company applied APB Opinion No. 25, as
interpreted by FASB Interpretation No. 44, in accounting for its stock option plan and did not
recognize compensation costs in its financial statements for stock options issued to employees and
directors.
In December 2004, the Financial Accounting Standards Board (FASB) issued a revision to Statement
of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock Based Compensation which
supersedes APB No. 25, Accounting for Stock Issued to Employees. This statement (SFAS No.
123(R)) requires measurement of the cost of employee services received in exchange for an award of
equity instruments based on the fair value of the award on the date of the grant and recognition of
the cost in the results of operations over the period during which an employee is required to
provide service in exchange for the award. No compensation cost is recognized for equity
instruments for which employees do not render the requisite service. The Company elected to
implement this statement on a modified prospective basis starting in the first quarter of 2006.
Under the modified prospective basis the Company began recognizing stock based compensation in its
U.S. GAAP results of operations for the unvested portion of awards outstanding as at January 1,
2006 and for all awards granted after January 1, 2006.
(iii) The Company accounts for purchase warrants as equity under Canadian GAAP. The accounting
treatment of warrants under U.S. GAAP reflects the application of SFAS No. 133 Accounting for
Derivative Instruments and Hedging Activities (SFAS No. 133). Under SFAS No. 133, share purchase
warrants with an exercise price denominated in a currency other than a companys functional
currency are accounted for as derivative liabilities. Changes in the fair value of the warrants are
required to be recognized in the statement of operations each reporting period for U.S. GAAP
purposes. At the time that the Companys share purchase warrants are exercised, the value of the
warrants will be reclassified to shareholders equity for U.S. GAAP purposes. Under Canadian GAAP,
the fair value of the warrants on the issue date is recorded as a reduction to the proceeds from
the issuance of common shares, with the offset to the warrant component of equity. The warrants are
not revalued to fair value under Canadian GAAP.
Oil and Gas Properties and Development Costs
(iv) Under U.S. GAAP, the aggregate value attributed to the acquisition of U.S. royalty rights
during 1999 and 2000 was $1.4 million higher, due to the difference between Canadian and U.S. GAAP
in the value ascribed to the shares issued, primarily resulting from differences in the recognition
of effective dates of the transactions.
82
(v) There are certain differences between the full cost method of accounting for oil and gas
properties as applied in Canada and as applied in the U.S. The principal difference is in the
method of performing ceiling test evaluations under the full cost method of accounting rules. In
the ceiling test evaluation for U.S. GAAP purposes, the Company limits, on a country-by-country
basis, the capitalized costs of oil and gas properties, net of accumulated DD&A and deferred income
taxes, to (a) the estimated future net cash flows from proved oil and gas reserves using
period-end, non-escalated prices and costs, discounted to present value at 10% per annum, plus (b)
the cost of properties not being amortized (e.g. major development projects) and (c) the lower of
cost or fair value of unproved properties included in the costs being amortized less (d) income tax
effects related to difference between the book and tax basis of the properties referred to in (b)
and (c) above. If capitalized costs exceed this limit, the excess is charged as a provision for
impairment. Unproved properties and major development projects are assessed on a quarterly basis
for possible impairments or reductions in value. If a reduction in value has occurred, the
impairment is transferred to the carrying value of proved oil and gas properties. The differences
in the ceiling test impairments by period for the U.S. and China Oil and Gas Properties between
U.S. and Canadian GAAP as at December 31, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ceiling Test Impairments |
|
|
(Increase) |
|
|
|
U.S. GAAP |
|
|
Canadian GAAP |
|
|
Decrease |
|
U.S. Properties |
|
|
|
|
|
|
|
|
|
|
|
|
Prior to 2004 |
|
$ |
34,000 |
|
|
$ |
34,000 |
|
|
$ |
|
|
2004 |
|
|
15,000 |
|
|
|
16,350 |
|
|
|
1,350 |
|
2005 |
|
|
2,800 |
|
|
|
|
|
|
|
(2,800 |
) |
2006 |
|
|
7,600 |
|
|
|
|
|
|
|
(7,600 |
) |
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
20,300 |
|
|
|
|
|
|
|
(20,300 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
79,700 |
|
|
|
50,350 |
|
|
|
(29,350 |
) |
|
|
|
|
|
|
|
|
|
|
China Properties |
|
|
|
|
|
|
|
|
|
|
|
|
Prior to 2004 |
|
|
10,000 |
|
|
|
|
|
|
|
(10,000 |
) |
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
1,700 |
|
|
|
5,000 |
|
|
|
3,300 |
|
2006 |
|
|
15,940 |
|
|
|
5,420 |
|
|
|
(10,520 |
) |
2007 |
|
|
5,850 |
|
|
|
6,130 |
|
|
|
280 |
|
2008 |
|
|
21,560 |
|
|
|
|
|
|
|
(21,560 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
55,050 |
|
|
|
16,550 |
|
|
|
(38,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
134,750 |
|
|
$ |
66,900 |
|
|
$ |
(67,850 |
) |
|
|
|
|
|
|
|
|
|
|
(vi) The cumulative differences in the amount of impairment provisions between U.S. and
Canadian GAAP resulted in reductions in accumulated depletion.
(vii) As more fully described under Development Costs in Note 2, under Canadian GAAP, the
Company capitalizes certain development costs incurred for HTLTM and GTL projects
subsequent to executing a MOU to determine the technical and commercial feasibility of a project,
including studies for the marketability for the projects products. If no definitive agreement is
reached, then the projects capitalized costs, which are deemed to have no future value, are
written down and charged to the results of operations with a corresponding reduction in
HTLTM and GTL development costs. Under U.S. GAAP, feasibility, marketing and related
costs incurred prior to executing an HTLTM or GTL definitive agreement are considered to
be research and development and are expensed as incurred.
(viii) As described in Note 5, under Canadian GAAP the Company was required to bifurcate the
value of the Convertible Debt, allocating a portion to long term debt and a portion to equity.
Under U.S. GAAP, the convertible debt securities in their entirety are classified as debt. This
resulted in an increase in long term debt and a decrease in equity of $2.1 million for U.S. GAAP
when compared to Canadian GAAP as at December 31, 2008. Under Canadian GAAP, the liability
component will be accreted over the three-year maturity period to bring the liability back to
Cdn.$40.0 million using the effective interest method.
83
Deferred Financing Costs
(xi) As more fully described under Financial Assets and Liabilities in Note 2, for Canadian
GAAP the Company accounts for deferred financing costs, or transaction costs, as a reduction from
the related liability and accounted for using the effective interest method. For U.S. GAAP
purposes, these costs are classified as other assets and amortized over the expected term of the
financial liability.
Consolidated Statements of Operations
The application of U.S. GAAP had the following effects on net loss and net loss per share as
reported under Canadian GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008 |
|
|
|
Canadian |
|
|
Increase |
|
|
|
|
|
|
U.S. |
|
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
|
GAAP |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
66,490 |
|
|
|
|
|
|
|
|
|
|
$ |
66,490 |
|
Gain on derivative instruments |
|
|
1,966 |
|
|
|
4,665 |
|
|
(iii) |
|
|
6,631 |
|
Interest income |
|
|
710 |
|
|
|
|
|
|
|
|
|
|
|
710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
69,166 |
|
|
|
4,665 |
|
|
|
|
|
|
|
73,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
26,652 |
|
|
|
|
|
|
|
|
|
|
|
26,652 |
|
General and administrative |
|
|
18,190 |
|
|
|
|
|
|
|
|
|
|
|
18,190 |
|
Business and technology development |
|
|
6,453 |
|
|
|
|
|
|
|
|
|
|
|
6,453 |
|
Depletion and depreciation |
|
|
31,904 |
|
|
|
(3,697 |
) |
|
(ix) |
|
|
28,207 |
|
Interest expense and financing costs |
|
|
1,829 |
|
|
|
|
|
|
|
|
|
|
|
1,829 |
|
Provision for impairment of HTLTM and GTL
intangible assets and development costs |
|
|
15,054 |
|
|
|
(4,640 |
) |
|
(x) |
|
|
|
10,414 |
|
Write off of deferred financing costs |
|
|
2,621 |
|
|
|
|
|
|
|
|
|
|
|
2,621 |
|
Provision for impairment of oil and gas properties |
|
|
|
|
|
|
41,860 |
|
|
(ix) |
|
|
41,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses |
|
|
102,703 |
|
|
|
33,523 |
|
|
|
|
|
|
|
136,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before Income Taxes |
|
|
(33,537 |
) |
|
|
(28,858 |
) |
|
|
|
|
|
|
(62,395 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current provision for income taxes |
|
|
(656 |
) |
|
|
|
|
|
|
|
|
|
|
(656 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss and Comprehensive Loss |
|
|
(34,193 |
) |
|
|
(28,858 |
) |
|
|
|
|
|
|
(63,051 |
) |
Accumulated Deficit, beginning of year |
|
|
(159,990 |
) |
|
|
(90,255 |
) |
|
|
|
|
|
|
(250,245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Deficit, end of year |
|
$ |
(194,183 |
) |
|
$ |
(119,113 |
) |
|
|
|
|
|
$ |
(313,296 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per share Basic and Diluted |
|
$ |
(0.13 |
) |
|
$ |
(0.11 |
) |
|
|
|
|
|
$ |
(0.24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
|
258,815 |
|
|
|
|
|
|
|
|
|
|
|
258,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007 |
|
|
|
Canadian |
|
|
Increase |
|
|
|
|
|
|
U.S. |
|
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
|
GAAP |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
43,635 |
|
|
$ |
|
|
|
|
|
|
|
$ |
43,635 |
|
Loss on derivative instruments |
|
|
(10,587 |
) |
|
|
592 |
|
|
(iii) |
|
|
(9,995 |
) |
Interest income |
|
|
469 |
|
|
|
|
|
|
|
|
|
|
|
469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
33,517 |
|
|
|
592 |
|
|
|
|
|
|
|
34,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
17,319 |
|
|
|
|
|
|
|
|
|
|
|
17,319 |
|
General and administrative |
|
|
12,076 |
|
|
|
|
|
|
|
|
|
|
|
12,076 |
|
Business and technology development |
|
|
9,625 |
|
|
|
|
|
|
|
|
|
|
|
9,625 |
|
Depletion and depreciation |
|
|
26,524 |
|
|
|
(4,932 |
) |
|
(ix) |
|
|
21,592 |
|
Interest expense and financing costs |
|
|
1,050 |
|
|
|
|
|
|
|
|
|
|
|
1,050 |
|
Provision for impairment of HTLTM and GTL
intangible assets and development costs |
|
|
|
|
|
|
(6,011 |
) |
|
(x) |
|
|
|
(6,011 |
) |
Provision for impairment of oil and gas properties |
|
|
6,130 |
|
|
|
(280 |
) |
|
(ix) |
|
|
5,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses |
|
|
72,724 |
|
|
|
(11,223 |
) |
|
|
|
|
|
|
61,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss and Comprehensive Loss |
|
|
(39,207 |
) |
|
|
11,815 |
|
|
|
|
|
|
|
(27,392 |
) |
Accumulated Deficit, beginning of year |
|
|
(120,783 |
) |
|
|
(102,070 |
) |
|
|
|
|
|
|
(222,853 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Deficit, end of year |
|
$ |
(159,990 |
) |
|
$ |
(90,255 |
) |
|
|
|
|
|
$ |
(250,245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per share Basic and Diluted |
|
$ |
(0.16 |
) |
|
$ |
0.05 |
|
|
|
|
|
|
$ |
(0.11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
|
242,362 |
|
|
|
|
|
|
|
|
|
|
|
242,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006 |
|
|
|
Canadian |
|
|
Increase |
|
|
|
|
|
|
U.S. |
|
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
|
GAAP |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
47,748 |
|
|
$ |
|
|
|
|
|
|
|
$ |
47,748 |
|
Loss on derivative instruments |
|
|
(424 |
) |
|
|
(691 |
) |
|
(iii) |
|
|
(1,115 |
) |
Interest income |
|
|
776 |
|
|
|
|
|
|
|
|
|
|
|
776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
48,100 |
|
|
|
(691 |
) |
|
|
|
|
|
|
47,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
16,133 |
|
|
|
|
|
|
|
|
|
|
|
16,133 |
|
General and administrative |
|
|
10,180 |
|
|
|
|
|
|
|
|
|
|
|
10,180 |
|
Business and technology development |
|
|
7,610 |
|
|
|
|
|
|
|
|
|
|
|
7,610 |
|
Depletion and depreciation |
|
|
32,550 |
|
|
|
(2,840 |
) |
|
(ix) |
|
|
29,710 |
|
Interest expense and financing costs |
|
|
963 |
|
|
|
|
|
|
|
|
|
|
|
963 |
|
Provision for impairment of HTLTM and GTL
intangible assets and development costs |
|
|
|
|
|
|
958 |
|
|
(x) |
|
|
|
958 |
|
Provision for impairment of oil and gas properties |
|
|
5,420 |
|
|
|
18,120 |
|
|
(ix) |
|
|
23,540 |
|
Write off of deferred acquisition costs |
|
|
736 |
|
|
|
|
|
|
|
|
|
|
|
736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses |
|
|
73,592 |
|
|
|
16,238 |
|
|
|
|
|
|
|
89,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss and Comprehensive Loss |
|
|
(25,492 |
) |
|
|
(16,929 |
) |
|
|
|
|
|
|
(42,421 |
) |
Accumulated Deficit, beginning of year |
|
|
(95,291 |
) |
|
|
(85,141 |
) |
|
|
|
|
|
|
(180,432 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Deficit, end of year |
|
$ |
(120,783 |
) |
|
$ |
(102,070 |
) |
|
|
|
|
|
$ |
(222,853 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per share Basic and Diluted |
|
$ |
(0.11 |
) |
|
$ |
(0.07 |
) |
|
|
|
|
|
$ |
(0.18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
|
235,640 |
|
|
|
|
|
|
|
|
|
|
|
235,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85
(ix) As discussed under Oil and Gas Properties and Development Costs in this note, there is
a difference between U.S. and Canadian GAAP in performing the ceiling test evaluation under the
full cost method of accounting rules. Application of the ceiling test evaluation under U.S. GAAP
has resulted in an accumulated net increase in impairment provisions on the Companys U.S. and
China oil and gas properties. This net increase in U.S. GAAP impairment provisions has resulted in
lower depletion rates for U.S. GAAP purposes and a reduction in the net losses for the years ended
December 31, 2008, 2007 and 2006.
(x) As more fully described under Oil and Gas Properties and Development Costs in this note,
for Canadian GAAP, feasibility, marketing and related costs incurred prior to executing a
HTLTM or GTL definitive agreement are capitalized and are subsequently written down upon
determination that a projects future value has been impaired. For U.S. GAAP, such costs are
considered to be research and development and are expensed as incurred.
As more fully described under Note 3, the Company and INPEX have signed an agreement to
jointly pursue the opportunity to develop a heavy oil field in Iraq that Ivanhoe believes is a
suitable candidate for its patented HTLTM heavy oil upgrading technology. In the second
quarter of 2007, the Company received a $9.0 million payment related to this agreement which was
credited to the carrying value of its Iraq and CDF HTLTM Investments related to this
project for Canadian GAAP purposes. The prior costs for Iraq projects had previously been expensed
for U.S. GAAP purposes therefore that portion of the proceeds, $6.3 million, was credited to the
statement of operations for U.S. GAAP purposes. For the year ended December 31, 2008 the Company
recorded nil ($6.3 million in 2007 and nil in 2006) as a reduction to net loss for U.S. GAAP when
compared to Canadian GAAP due to the recovery of prior costs expensed for U.S. GAAP and capitalized
for Canadian GAAP.
As more fully described under Note 3, the Company wrote off $5.1 million in GTL development
costs under Canadian GAAP. These costs had already been expensed under U.S. GAAP in previous
periods and therefore this transaction reduced the net loss for U.S. GAAP purposes in 2008.
Pro Forma Effect of Merger and Acquisition
Had the acquisition of Richfirsts 40% working interest in the Dagang field been completed January
1, 2006, the U.S. GAAP pro forma revenue, net loss and net loss per share of the consolidated
operations for the year ended December 31, 2006 would have been as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
ended December 31, 2006 |
|
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
Net Loss |
|
|
|
Revenue |
|
|
Loss |
|
|
Per Share |
|
As reported |
|
$ |
47,409 |
|
|
$ |
(42,421 |
) |
|
$ |
(0.18 |
) |
Pro forma adjustments |
|
|
1,051 |
|
|
|
809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
48,460 |
|
|
$ |
(41,612 |
) |
|
$ |
(0.18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma Weighted Average Number
of Shares (in thousands) |
|
|
|
|
|
|
|
|
|
|
236,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Taxes
On January 1, 2007, the Company adopted the provisions of FASB Interpretation No. 48, Accounting
for Uncertainty in Income Taxes (FIN 48), an interpretation of FASB Statement No. 109,
Accounting for Income Taxes. FIN 48 prescribes a recognition threshold and measurement attribute
for the financial statement recognition and measurement of a tax position taken or expected to be
taken in a tax return. The interpretation requires that the Company recognize the impact of a tax
position in the financial statements if that position is more likely than not of being sustained on
audit, based on the technical merits of the position. FIN 48 also provides guidance on
derecognition, classification, interest and penalties, accounting in interim periods and
disclosure. In accordance with the provisions of FIN 48, any cumulative effect resulting from the
change in accounting principle is to be recorded as an adjustment to the opening balance of
deficit.
The implementation of FIN 48 did not result in any adjustment to the Companys beginning tax
positions. The Company continues to fully recognize its tax benefits, which are offset by a
valuation allowance to the extent that it is more likely than not that the deferred tax assets will
not be realized. As at December 31, 2008 and December 31, 2007, the Company did not have any
unrecognized tax benefits.
86
The Company files federal and provincial income tax returns in Canada. The Companys U.S. and China
subsidiaries file federal, state and local income tax returns in the U.S and China, as applicable.
The Company may be subject to a reassessment of federal and provincial income taxes by Canadian tax
authorities for a period of four years from the date of mailing of the original Notice of
Assessment in respect of any particular taxation year. The U.S. federal statute of limitations for
assessment of income tax is generally closed for the Companys tax years ending on or prior to
2003. In certain circumstances, the U.S. federal statute of limitations can reach beyond the
standard three year period. U.S. state statutes of limitations for income tax assessment vary from
state to state. There is no statute of limitations for audit of tax years in China. Tax authorities
have not audited any of the Companys, or its subsidiaries, income tax returns or issued Notices
of Assessment for any tax years.
The Company recognizes any interest accrued related to unrecognized tax benefits in interest
expense and penalties in interest expense and financing costs. During the years ended December 31,
2008, 2007 and 2006, there were no charges for interest or penalties.
Consolidated Statements of Cash Flows
As a result of the expensing of HTLTM and GTL development costs as required under U.S.
GAAP and the recovery of such costs, the statement of cash flows as reported would result in cash
surplus from operating activities of $16.6 million, $11.5 million and $13.3 million for the years
ended December 31, 2008, 2007 and 2006. Additionally, capital investments reported under investing
activities would be $25.2 million, $31.4 million and $16.8 million for the years ended December 31,
2008, 2007 and 2006, respectively.
Additional U.S. GAAP Disclosures
Oil and Gas Properties and Development Costs
The categories of costs included in Oil and Gas Properties and Development Costs, including the
U.S. GAAP adjustments discussed in this note were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology |
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Total |
|
Property acquisition costs |
|
$ |
75,732 |
|
|
$ |
863 |
|
|
$ |
31,137 |
|
|
$ |
22,672 |
|
|
$ |
|
|
|
$ |
130,404 |
|
Royalty rights acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,582 |
|
|
|
|
|
|
|
10,582 |
|
Capitalized Interest |
|
|
1,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,672 |
|
Exploration costs |
|
|
3,686 |
|
|
|
591 |
|
|
|
31,578 |
|
|
|
42,759 |
|
|
|
|
|
|
|
78,614 |
|
Development costs |
|
|
|
|
|
|
|
|
|
|
83,315 |
|
|
|
41,413 |
|
|
|
|
|
|
|
124,728 |
|
HTLTM facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,590 |
|
|
|
19,590 |
|
Support equipment and general property |
|
|
20 |
|
|
|
90 |
|
|
|
412 |
|
|
|
538 |
|
|
|
406 |
|
|
|
1,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,110 |
|
|
|
1,544 |
|
|
|
146,442 |
|
|
|
117,964 |
|
|
|
19,996 |
|
|
|
367,056 |
|
Accumulated depletion and depreciation |
|
|
(6 |
) |
|
|
|
|
|
|
(72,030 |
) |
|
|
(30,571 |
) |
|
|
(7,628 |
) |
|
|
(110,235 |
) |
Provision for impairment |
|
|
|
|
|
|
|
|
|
|
(55,050 |
) |
|
|
(79,700 |
) |
|
|
|
|
|
|
(134,750 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
81,104 |
|
|
$ |
1,544 |
|
|
$ |
19,362 |
|
|
$ |
7,693 |
|
|
$ |
12,368 |
|
|
$ |
122,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
Business and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology |
|
|
|
|
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Total |
|
Property acquisition costs |
|
$ |
31,137 |
|
|
$ |
22,196 |
|
|
$ |
|
|
|
$ |
53,333 |
|
Royalty rights acquired |
|
|
|
|
|
|
10,582 |
|
|
|
|
|
|
|
10,582 |
|
Capitalized Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration costs |
|
|
29,621 |
|
|
|
42,721 |
|
|
|
|
|
|
|
72,342 |
|
Development costs |
|
|
76,895 |
|
|
|
37,272 |
|
|
|
|
|
|
|
114,167 |
|
HTLTM facilities |
|
|
|
|
|
|
|
|
|
|
14,412 |
|
|
|
14,412 |
|
Support equipment and general property |
|
|
410 |
|
|
|
529 |
|
|
|
108 |
|
|
|
1,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138,063 |
|
|
|
113,300 |
|
|
|
14,520 |
|
|
|
265,883 |
|
Accumulated depletion and depreciation |
|
|
(51,643 |
) |
|
|
(25,315 |
) |
|
|
(5,138 |
) |
|
|
(82,096 |
) |
Provision for impairment |
|
|
(33,490 |
) |
|
|
(59,400 |
) |
|
|
|
|
|
|
(92,890 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
52,930 |
|
|
$ |
28,585 |
|
|
$ |
9,382 |
|
|
$ |
90,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
As at December 31, 2008, the costs of unproved properties included in oil and gas properties, which
have been excluded from the depletion and ceiling test calculations, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior to |
|
|
|
Total |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Acquisition |
|
$ |
77,901 |
|
|
$ |
77,209 |
|
|
$ |
33 |
|
|
$ |
24 |
|
|
$ |
635 |
|
Royalty rights |
|
|
659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
659 |
|
Exploration |
|
|
12,315 |
|
|
|
7,290 |
|
|
|
258 |
|
|
|
212 |
|
|
|
4,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
90,875 |
|
|
$ |
84,499 |
|
|
$ |
291 |
|
|
$ |
236 |
|
|
$ |
5,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of unproved oil and gas properties by prospect as at December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior to |
|
|
|
Total |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Canada |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tamarack |
|
$ |
81,090 |
|
|
$ |
81,090 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ecuador |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block 20 |
|
|
1,454 |
|
|
|
1,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zitong Block |
|
|
5,233 |
|
|
|
1,935 |
|
|
|
258 |
|
|
|
57 |
|
|
|
2,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Knights Landing |
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
144 |
|
|
|
856 |
|
San Joaquin Basin prospects other |
|
|
2,098 |
|
|
|
20 |
|
|
|
33 |
|
|
|
35 |
|
|
|
2,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,098 |
|
|
|
20 |
|
|
|
33 |
|
|
|
179 |
|
|
|
2,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
90,875 |
|
|
$ |
84,499 |
|
|
$ |
291 |
|
|
$ |
236 |
|
|
$ |
5,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With regard to the Tamarack Project in Canada, the Company plans to continue on the path for
submitting a regulatory application, for the first phase of development, in the 3rd quarter of
2010.
With regard to Block 20 in Ecuador, the Company will be in the approval phase during the first part
of 2009 which includes obtaining environmental licenses. If the Company succeeds in getting the
necessary approvals it will enter into the appraisal phase which would include obtaining permits to
drill, undertaking seismic activity and drilling selected locations.
With regards to the Zitong Block prospect, the Company plans to complete its review of the seismic
data acquired to date on the block to select the first Phase II drilling location in the first part
of 2009, commence drilling in late 2009 and complete drilling, completion and conclude final
evaluation in late 2010.
The Company plans to continue to explore its options with regard to the Knights Landing property
to seek either a farm out or possible drilling program. The majority of the San Joaquin prospects
are fee property with no rental payments to maintain the Companys leases. The timing of drilling
on these prospects is dependent on other working interest owners.
Accounts Payable and Accrued Liabilities
The following was the breakdown of accounts payable and accrued liabilities:
|
|
|
|
|
|
|
|
|
|
|
As at December 31, |
|
|
|
2008 |
|
|
2007 |
|
Trade payables |
|
$ |
4,835 |
|
|
$ |
6,896 |
|
Accrued general and administrative expenses |
|
|
1,130 |
|
|
|
722 |
|
Accrued operating expenses |
|
|
558 |
|
|
|
561 |
|
Accrued capital expenditures |
|
|
2,163 |
|
|
|
620 |
|
Accrued salaries and related expenses |
|
|
328 |
|
|
|
82 |
|
Accrued interest |
|
|
1,027 |
|
|
|
65 |
|
Other accruals |
|
|
52 |
|
|
|
592 |
|
|
|
|
|
|
|
|
|
|
$ |
10,093 |
|
|
$ |
9,538 |
|
|
|
|
|
|
|
|
88
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS No. 157). This
statement defines fair value, establishes a framework for measuring fair value in GAAP, and expands
disclosures about fair value measurements. The Company adopted the provisions of SFAS No. 157
effective January 1, 2008. The implementation of this standard did not have a material impact on
the consolidated financial statements as the current policy on accounting for fair value
measurements is consistent with this guidance. The Company has, however, provided additional
prescribed disclosures not required under Canadian GAAP.
SFAS No. 157 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value. The three levels of the fair value hierarchy are described below:
Level 1: Values based on unadjusted quoted prices in active markets that are
accessible at the measurement date for identical assets or liabilities.
Level 2: Values based on quoted prices in markets that are not active or model inputs
that are observable either directly or indirectly for substantially the full term of
the asset or liability.
Level 3: Values based on prices or valuation techniques that require inputs that are
both unobservable and significant to the overall fair value measurement.
As required by SFAS No. 157 when the inputs used to measure fair value fall within different levels
of the hierarchy, the level within which the fair value measurement is categorized is based on the
lowest level input that is significant to the fair value measure in its entirety.
The following table presents the companys fair value hierarchy for those assets and liabilities
measured at fair value on a recurring basis as of December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments assets |
|
$ |
|
|
|
$ |
2,159 |
|
|
$ |
|
|
|
$ |
2,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments liabilities |
|
$ |
1,121 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value measurement of derivative instruments assets related to the Companys costless
collars are considered Level 2 and the fair value measurement of derivative instruments liabilities
related to its purchase warrants denominated in Cdn.$ are considered Level 1.
Impact of New and Pending U.S. GAAP Accounting Standards
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities (SFAS No. 161). The new standard is intended to improve financial reporting about
derivative instruments and hedging activities by requiring enhanced disclosures to enable investors
to better understand their effects on an entitys financial position, financial performance, and
cash flows. It is effective beginning January 1, 2009. Management has concluded that the
requirements of this recent statement will not have a material impact on its financial statements.
In December 2008, the SEC released Final Rule, Modernization of Oil and Gas Reporting to revise the
existing Regulation S-K and Regulation S-X reporting requirements to align with current industry
practices and technological advances. The new disclosure requirements include provisions that
permit the use of new technologies to determine proved reserves if those technologies have been
demonstrated empirically to lead to reliable conclusions about reserve volumes. In addition, the
new disclosure requirements require a company to (a) disclose its internal control over reserves
estimation and report the independence and qualification of its reserves preparer or auditor, (b)
file reports when a third party is relied upon to prepare reserves estimates or conducts a reserve
audit and (c) report oil and gas reserves using an average price based upon the prior 12-month
period rather than period-end prices. The provisions of this final ruling will become effective for
disclosures in our Annual Report on Form 10-K for the year ended December 31, 2009. Management is
still evaluating the impact of these changes on its financial statements.
89
QUARTERLY FINANCIAL DATA IN ACCORDANCE WITH CANADIAN AND U.S. GAAP (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTER ENDED |
|
|
|
2008 |
|
|
2007 |
|
|
|
4th Qtr |
|
|
3rd Qtr |
|
|
2nd Qtr |
|
|
1st Qtr |
|
|
4th Qtr |
|
|
3rd Qtr |
|
|
2nd Qtr |
|
|
1st Qtr |
|
Total revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
25,143 |
|
|
$ |
35,626 |
|
|
$ |
(2,772 |
) |
|
$ |
11,169 |
|
|
$ |
5,848 |
|
|
$ |
8,823 |
|
|
$ |
9,589 |
|
|
$ |
9,257 |
|
U.S. GAAP |
|
$ |
30,538 |
|
|
$ |
50,267 |
|
|
$ |
(14,975 |
) |
|
$ |
8,001 |
|
|
$ |
6,966 |
|
|
$ |
12,393 |
|
|
$ |
7,685 |
|
|
$ |
7,065 |
|
Net income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
(13,980 |
) |
|
$ |
10,062 |
|
|
$ |
(21,731 |
) |
|
$ |
(8,544 |
) |
|
$ |
(18,849 |
) |
|
$ |
(7,232 |
) |
|
$ |
(6,579 |
) |
|
$ |
(6,547 |
) |
U.S. GAAP |
|
$ |
(45,399 |
) |
|
$ |
25,824 |
|
|
$ |
(32,981 |
) |
|
$ |
(10,495 |
) |
|
$ |
(16,094 |
) |
|
$ |
(2,551 |
) |
|
$ |
(1,211 |
) |
|
$ |
(7,536 |
) |
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
(0.05 |
) |
|
$ |
0.04 |
|
|
$ |
(0.09 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.03 |
) |
U.S. GAAP |
|
$ |
(0.17 |
) |
|
$ |
0.10 |
|
|
$ |
(0.13 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.01 |
) |
|
$ |
|
|
|
$ |
(0.03 |
) |
The differences in the net loss and net loss per share for the second quarter of 2007 were due
mainly to the treatment of the payment by INPEX for past costs paid by the Company related to its
Iraq project and HTLTM Technology development costs. Approximately $6.3 million of this
payment was applied to capital balances for Canadian GAAP purposes and as reduction to net loss for
U.S. GAAP purposes. The differences in the net loss and net loss per share for the third quarter of
2007 were mainly due to an additional $3.6 million fair value adjustment of derivative instruments
for U.S. GAAP. The differences in the net loss and net loss per share for the second quarter of
2008 were mainly due to an additional negative $12.2 million fair value adjustment of derivative
instruments for U.S. GAAP. The differences in the net income and net income per share for the third
quarter of 2008 were mainly due to an additional $14.6 million positive fair value adjustment of
derivative instruments for U.S. GAAP. The differences in the net loss and net loss per share for
the fourth quarter of 2008 were mainly due to the additional ceiling test write downs for U.S.
GAAP.
SUPPLEMENTARY DISCLOSURES ABOUT OIL AND GAS PRODUCTION ACTIVITIES (UNAUDITED)
(all tabular amounts are expressed in thousands of U.S. Dollars, except reserves and depletion rate
amounts)
The following information about the Companys oil and gas producing activities is presented in
accordance with U.S. SFAS No. 69, Disclosures About Oil and Gas Producing Activities.
Oil and Gas Reserves
Proved oil and gas reserves are the estimated quantities of crude oil, natural gas and natural gas
liquids which geological and engineering data demonstrate with reasonable certainty to be
recoverable in future years from known reservoirs under existing economic conditions.
Proved developed oil and gas reserves are reserves, which can be expected to be recovered from
existing wells with existing equipment and operating methods.
Estimates of oil and gas reserves are subject to uncertainty and will change as additional
information regarding the producing fields and technology becomes available and as future economic
conditions change.
Reserves presented in this section represent the Companys share of reserves, excluding royalty
interests of others. The reserves were based on the estimates by the independent petroleum
engineering firms of GLJ Petroleum Consultants Ltd. and Netherland, Sewell & Associates, Inc. for
the China and U.S. reserves, respectively.
90
The changes in the Companys net proved oil and gas reserves for the three-year period ended
December 31, 2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl) |
|
|
Gas (MMcf) |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
|
U.S. |
|
Net proved reserves, December 31, 2005 |
|
|
1,272 |
|
|
|
1,300 |
|
|
|
2,572 |
|
|
|
1,685 |
|
Revisions of previous estimates |
|
|
54 |
|
|
|
179 |
(1) |
|
|
233 |
|
|
|
(214 |
) |
Extensions and discoveries |
|
|
189 |
(2) |
|
|
|
|
|
|
189 |
|
|
|
|
|
Purchases of reserves in place |
|
|
|
|
|
|
881 |
(3) |
|
|
881 |
|
|
|
|
|
Production |
|
|
(208 |
) |
|
|
(575 |
) |
|
|
(783 |
) |
|
|
(66 |
) |
Sale of reserves in place |
|
|
(87 |
) |
|
|
|
|
|
|
(87 |
) |
|
|
(988 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves, December 31, 2006 |
|
|
1,220 |
|
|
|
1,785 |
|
|
|
3,005 |
|
|
|
417 |
|
Revisions of previous estimates |
|
|
84 |
|
|
|
(22 |
) |
|
|
62 |
|
|
|
(52 |
) |
Extensions and discoveries |
|
|
23 |
|
|
|
|
|
|
|
23 |
|
|
|
|
|
Production |
|
|
(192 |
) |
|
|
(483 |
) |
|
|
(675 |
) |
|
|
(31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves, December 31, 2007 |
|
|
1,135 |
|
|
|
1,280 |
|
|
|
2,415 |
|
|
|
334 |
|
Revisions of previous estimates |
|
|
(294 |
)(4) |
|
|
242 |
(5) |
|
|
(52 |
) |
|
|
(168 |
)(6) |
Extensions and discoveries |
|
|
103 |
(7) |
|
|
|
|
|
|
103 |
|
|
|
|
|
Production |
|
|
(199 |
) |
|
|
(490 |
) |
|
|
(689 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves, December 31, 2008 |
|
|
745 |
|
|
|
1,032 |
|
|
|
1,777 |
|
|
|
144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
These technical revisions were due to production performance, plus ongoing production
optimizations. |
|
(2) |
|
This adjustment was related to a new pool discovery in the Companys South Midway
prospect. |
|
(3) |
|
In February of 2006 the Company re-acquired its 40% working interest in the Dagang
field. |
|
(4) |
|
The oil reserve revision decrease is due to the low year end oil prices and its
resulting affect on the economic limit for the Midway Sunset and West Texas properties. |
|
(5) |
|
The oil reserve revision is due to better performance of the Dagang property in
relation to the 2007 Reserve Report. |
|
(6) |
|
The gas reserve revision decrease is due to the underperformance of the West Texas
properties in relation to the 2007 Reserve Report. |
|
(7) |
|
The oil reserve additions are new locations in an area of the Midway Sunset Field prove
up by the drilling program in the Spring of 2008. |
Standardized Measure of Discounted Future Net Cash Flows and Changes Therein Relating to Proved Oil
and Gas Reserves
The following standardized measure of discounted future net cash flows from proved oil and gas
reserves was computed using period end statutory tax rates, costs and prices of $37.49, $89.18 and
$55.33 per barrel of oil in 2008, 2007 and 2006, respectively, and $7.2, $8.54 and $5.64 per Mcf of
gas in 2008, 2007 and 2006, respectively. A discount rate of 10% was applied in determining the
standardized measure of discounted future net cash flows.
The Company does not believe that this information reflects the fair market value of its oil and
gas properties. Actual future net cash flows will differ from the presented estimated future net
cash flows in that:
|
|
|
future production from proved reserves will differ from estimated production; |
|
|
|
|
future production will also include production from probable and potential reserves; |
|
|
|
|
future, rather than year end, prices and costs will apply; and |
|
|
|
|
existing economic, operating and regulatory conditions are subject to change. |
The standardized measure of discounted future net cash flows as at December 31 in each of the three
most recently completed financial years were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Future cash inflows |
|
$ |
24,742 |
|
|
$ |
42,906 |
|
|
$ |
67,648 |
|
Future development and restoration costs |
|
|
2,790 |
|
|
|
3,310 |
|
|
|
6,100 |
|
Future production costs |
|
|
18,046 |
|
|
|
22,934 |
|
|
|
40,980 |
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows |
|
|
3,906 |
|
|
|
16,662 |
|
|
|
20,568 |
|
10% annual discount |
|
|
940 |
|
|
|
2,576 |
|
|
|
3,516 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure |
|
$ |
2,966 |
|
|
$ |
14,086 |
|
|
$ |
17,052 |
|
|
|
|
|
|
|
|
|
|
|
91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Future cash inflows |
|
$ |
99,301 |
|
|
$ |
118,911 |
|
|
$ |
218,212 |
|
Future development and restoration costs |
|
|
3,490 |
|
|
|
5,190 |
|
|
|
8,680 |
|
Future production costs |
|
|
38,935 |
|
|
|
52,446 |
|
|
|
91,381 |
|
Future income taxes |
|
|
|
|
|
|
1,010 |
|
|
|
1,010 |
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows |
|
|
56,876 |
|
|
|
60,265 |
|
|
|
117,141 |
|
10% annual discount |
|
|
13,616 |
|
|
|
10,674 |
|
|
|
24,290 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure |
|
$ |
43,260 |
|
|
$ |
49,591 |
|
|
$ |
92,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Future cash inflows |
|
$ |
65,101 |
|
|
$ |
103,526 |
|
|
$ |
168,627 |
|
Future development and restoration costs |
|
|
2,990 |
|
|
|
11,660 |
|
|
|
14,650 |
|
Future production costs |
|
|
31,691 |
|
|
|
38,369 |
|
|
|
70,060 |
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows |
|
|
30,420 |
|
|
|
53,497 |
|
|
|
83,917 |
|
10% annual discount |
|
|
7,332 |
|
|
|
10,705 |
|
|
|
18,037 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure |
|
$ |
23,088 |
|
|
$ |
42,792 |
|
|
$ |
65,880 |
|
|
|
|
|
|
|
|
|
|
|
Changes in standardized measure of discounted future net cash flows as at December 31 in each of
the three most recently completed financial years were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Sale of oil and gas, net of production costs |
|
$ |
(12,984 |
) |
|
$ |
(26,855 |
) |
|
$ |
(39,839 |
) |
Net changes in prices and production costs |
|
|
(26,330 |
) |
|
|
(21,620 |
) |
|
|
(47,950 |
) |
Extensions and discoveries, net of future
production and development costs |
|
|
768 |
|
|
|
|
|
|
|
768 |
|
Net change in future development costs |
|
|
(1,701 |
) |
|
|
(2,708 |
) |
|
|
(4,409 |
) |
Development costs incurred during the period
that reduced future development costs |
|
|
2,559 |
|
|
|
4,720 |
|
|
|
7,279 |
|
Revisions of previous quantity estimates |
|
|
(1,762 |
) |
|
|
3,739 |
|
|
|
1,977 |
|
Accretion of discount |
|
|
4,326 |
|
|
|
4,959 |
|
|
|
9,285 |
|
Net change in income taxes |
|
|
|
|
|
|
925 |
|
|
|
925 |
|
Changes in production rates (timing) and other |
|
|
(5,170 |
) |
|
|
1,335 |
|
|
|
(3,835 |
) |
|
|
|
|
|
|
|
|
|
|
Decrease |
|
|
(40,294 |
) |
|
|
(35,505 |
) |
|
|
(75,799 |
) |
Standardized measure, beginning of year |
|
|
43,260 |
|
|
|
49,591 |
|
|
|
92,851 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure, end of year |
|
$ |
2,966 |
|
|
$ |
14,086 |
|
|
$ |
17,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Sale of oil and gas, net of production costs |
|
$ |
(7,951 |
) |
|
$ |
(18,365 |
) |
|
$ |
(26,316 |
) |
Net changes in prices and production costs |
|
|
22,823 |
|
|
|
16,322 |
|
|
|
39,145 |
|
Extensions and discoveries, net of future
production and development costs |
|
|
465 |
|
|
|
|
|
|
|
465 |
|
Net change in future development costs |
|
|
|
|
|
|
(3,545 |
) |
|
|
(3,545 |
) |
Development costs incurred during the period
that reduced future development costs |
|
|
|
|
|
|
10,188 |
|
|
|
10,188 |
|
Revisions of previous quantity estimates |
|
|
2,900 |
|
|
|
(898 |
) |
|
|
2,002 |
|
Accretion of discount |
|
|
2,309 |
|
|
|
4,279 |
|
|
|
6,588 |
|
Net change in income taxes |
|
|
|
|
|
|
(925 |
) |
|
|
(925 |
) |
Changes in production rates (timing) and other |
|
|
(374 |
) |
|
|
(257 |
) |
|
|
(631 |
) |
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
20,172 |
|
|
|
6,799 |
|
|
|
26,971 |
|
Standardized measure, beginning of year |
|
|
23,088 |
|
|
|
42,792 |
|
|
|
65,880 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure, end of year |
|
$ |
43,260 |
|
|
$ |
49,591 |
|
|
$ |
92,851 |
|
|
|
|
|
|
|
|
|
|
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Sale of oil and gas, net of production costs |
|
$ |
(7,766 |
) |
|
$ |
(23,849 |
) |
|
$ |
(31,615 |
) |
Net changes in prices and production costs |
|
|
(4,851 |
) |
|
|
(12,907 |
) |
|
|
(17,758 |
) |
Extensions and discoveries, net of future
production and development costs |
|
|
1,355 |
|
|
|
|
|
|
|
1,355 |
|
Net change in future development costs |
|
|
(682 |
) |
|
|
(7,800 |
) |
|
|
(8,482 |
) |
Development costs incurred during the period
that reduced future development costs |
|
|
2,572 |
|
|
|
4,686 |
|
|
|
7,258 |
|
Revisions of previous quantity estimates |
|
|
319 |
|
|
|
5,187 |
|
|
|
5,506 |
|
Accretion of discount |
|
|
3,217 |
|
|
|
4,664 |
|
|
|
7,881 |
|
Net change in income taxes |
|
|
|
|
|
|
815 |
|
|
|
815 |
|
Purchases of reserves in place |
|
|
|
|
|
|
25,645 |
|
|
|
25,645 |
|
Sale of reserves in place |
|
|
(4,405 |
) |
|
|
|
|
|
|
(4,405 |
) |
Changes in production rates (timing) and other |
|
|
1,155 |
|
|
|
3,052 |
|
|
|
4,207 |
|
|
|
|
|
|
|
|
|
|
|
Decrease |
|
|
(9,086 |
) |
|
|
(507 |
) |
|
|
(9,593 |
) |
Standardized measure, beginning of year |
|
|
32,174 |
|
|
|
43,299 |
|
|
|
75,473 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure, end of year |
|
$ |
23,088 |
|
|
$ |
42,792 |
|
|
$ |
65,880 |
|
|
|
|
|
|
|
|
|
|
|
Costs incurred in oil and gas property acquisition, exploration, and development activities for the
Companys U.S. and China Oil and Gas Properties were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Canada |
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
Unproved |
|
$ |
75,732 |
|
|
$ |
|
|
|
$ |
|
|
Exploration |
|
|
5,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ecuador |
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
Unproved |
|
|
863 |
|
|
|
|
|
|
|
|
|
Exploration |
|
|
591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China |
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
|
|
|
|
|
|
|
|
|
28,719 |
|
Exploration |
|
|
1,956 |
|
|
|
11,611 |
|
|
|
2,485 |
|
Development |
|
|
6,420 |
|
|
|
11,881 |
|
|
|
6,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,376 |
|
|
|
23,492 |
|
|
|
37,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
Unproved |
|
|
477 |
|
|
|
702 |
|
|
|
881 |
|
Exploration |
|
|
37 |
|
|
|
202 |
|
|
|
1,230 |
|
Development |
|
|
5,354 |
|
|
|
3,087 |
|
|
|
3,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,868 |
|
|
|
3,991 |
|
|
|
5,576 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
96,787 |
|
|
$ |
27,483 |
|
|
$ |
42,933 |
|
|
|
|
|
|
|
|
|
|
|
The U.S. GAAP depletion rates, calculated on a per Boe of net production basis, were as follows:
|
|
|
|
|
U.S. |
|
|
|
|
Year ended December 31, 2008 |
|
$ |
25.60 |
|
Year ended December 31, 2007 |
|
$ |
22.05 |
|
Year ended December 31, 2006 |
|
$ |
22.11 |
|
|
|
|
|
|
China |
|
|
|
|
Year ended December 31, 2008 |
|
$ |
41.61 |
|
Year ended December 31, 2007 |
|
$ |
32.73 |
|
Year ended December 31, 2006 |
|
$ |
36.46 |
|
93
The results of operations from producing activities for the years ended December 31 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
|
U.S. |
|
|
China |
|
|
Total |
|
|
U.S. |
|
|
China |
|
|
Total |
|
Oil and gas revenue |
|
$ |
18,120 |
|
|
$ |
48,370 |
|
|
$ |
66,490 |
|
|
$ |
12,270 |
|
|
$ |
31,365 |
|
|
$ |
43,635 |
|
|
$ |
12,065 |
|
|
$ |
35,683 |
|
|
$ |
47,748 |
|
Operating costs |
|
|
5,137 |
|
|
|
21,515 |
|
|
|
26,652 |
|
|
|
4,319 |
|
|
|
13,000 |
|
|
|
17,319 |
|
|
|
4,299 |
|
|
|
11,834 |
|
|
|
16,133 |
|
Depletion |
|
|
5,229 |
|
|
|
20,385 |
|
|
|
25,614 |
|
|
|
4,381 |
|
|
|
15,832 |
|
|
|
20,213 |
|
|
|
4,858 |
|
|
|
20,966 |
|
|
|
25,824 |
|
Provision for impairment |
|
|
20,300 |
|
|
|
21,560 |
|
|
|
41,860 |
|
|
|
|
|
|
|
5,850 |
|
|
|
5,850 |
|
|
|
7,600 |
|
|
|
15,940 |
|
|
|
23,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of operations
from
producing activities |
|
$ |
(12,546 |
) |
|
$ |
(15,090 |
) |
|
$ |
(27,636 |
) |
|
$ |
3,570 |
|
|
$ |
(3,317 |
) |
|
$ |
253 |
|
|
$ |
(4,692 |
) |
|
$ |
(13,057 |
) |
|
$ |
(17,749 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 9. |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
None.
94
ITEM 9A. CONTROLS AND PROCEDURES
The Companys management, including our Chief Executive Officer and Chief Financial Officer,
evaluated the effectiveness of the design and operation of the Companys disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of December 31, 2008.
Based upon this evaluation, management concluded that these controls and procedures were (1)
designed to ensure that information required to be disclosed in the Companys reports under the
Exchange Act is accumulated and communicated to the Companys Chief Executive Officer and Chief
Financial Officer to allow timely decisions regarding required disclosure and (2) effective in
accomplishing those objectives, in that they provide reasonable assurance that information required
to be disclosed by the Company in the reports that it files or submits under the Securities
Exchange Act is recorded, processed, summarized and reported within the time periods specified in
the SECs rules and forms. Any controls and procedures, no matter how well designed and operated,
can provide only reasonable assurance of achieving the desired control objectives.
MANAGEMENT REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of the Company is responsible for establishing and maintaining adequate internal
control over financial reporting. Internal control over financial reporting is a process designed
by, or under the supervision of, the Companys principal executive and principal financial officers
and effected by the Companys board of directors, management and other personnel, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting
principles and includes those policies and procedures that:
|
|
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the Company; |
|
|
|
|
Provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the Company are being made only in
accordance with authorizations of management and directors of the Company; and |
|
|
|
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use or disposition of the Companys assets that could have a material effect
on the financial statements. |
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate. The Companys management
assessed the effectiveness of the Companys internal control over financial reporting as of
December 31, 2008. In making this assessment, the Companys management used the criteria set forth
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal
Control-Integrated Framework. Based on our assessment, management has concluded that, as of
December 31, 2008, the Companys internal control over financial reporting was effective based on
those criteria. Management has reviewed the results of its assessment with the Audit Committee of
the Board of Directors. The Companys independent registered Chartered Accountants, Deloitte &
Touche LLP, has audited the effectiveness of the Companys internal control over financial
reporting as of December 31, 2008, as stated in their report which immediately follows.
|
|
|
/s/ Robert M. Friedland
|
|
/s/ W. Gordon Lancaster |
|
|
|
Robert M. Friedland
|
|
W. Gordon Lancaster |
Chief Executive Officer
|
|
Chief Financial Officer |
February 26, 2009
REPORT OF INDEPENDENT REGISTERED CHARTERED ACCOUNTANTS
To the Board of Directors and Shareholders of
Ivanhoe Energy Inc.:
We have audited the internal control over financial reporting of Ivanhoe Energy Inc. and
subsidiaries (the Company) as of December 31, 2008, based on the criteria established in Internal
ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission. The Companys management is responsible for maintaining effective internal control over
financial reporting and for its assessment of the effectiveness of internal control over financial
reporting, included in the accompanying Management Report on Internal Control Over Financial
Reporting. Our responsibility is to express an opinion on the Companys internal control over
financial reporting based on our audit.
95
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, testing and
evaluating the design and operating effectiveness of internal control based on the assessed risk,
and performing such other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed by, or under the
supervision of, the companys principal executive and principal financial officers, or persons
performing similar functions, and effected by the companys board of directors, management, and
other personnel to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles. A companys internal control over financial reporting includes
those policies and procedures that (1) pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the company are being made only in accordance with
authorizations of management and directors of the company; and (3) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the
possibility of collusion or improper management override of controls, material misstatements due to
error or fraud may not be prevented or detected on a timely basis. Also, projections of any
evaluation of the effectiveness of the internal control over financial reporting to future periods
are subject to the risk that the controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2008, based on the criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated financial statements of the Company as of and for the year
ended December 31, 2008 and our report dated February 26, 2009 expressed an unqualified opinion on
those financial statements and included an explanatory paragraph regarding conditions and events
that cast substantial doubt on the Companys ability to continue as a going concern.
(signed) Deloitte & Touche LLP
Independent Registered Chartered Accountants
Calgary, Canada
February 26, 2009
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes in the Companys internal control over financial reporting that occurred
during the three months ended December 31, 2008 that have materially affected, or are reasonably
likely to materially affect, the Companys internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
None.
96
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The following table provides the names of all of our directors and executive officers, their
positions, terms of office and their principal occupations during the past five years. Each
director is elected for a one-year term or until his successor has been duly elected or appointed.
Officers serve at the pleasure of the Board of Directors.
|
|
|
|
|
Name, Age and |
|
Position with |
|
Present Occupation and |
Municipality of Residence |
|
the Registrant |
|
Principal Occupation for the Past Five Years |
A. ROBERT ABBOUD, age 79
Barrington Hills, IL
|
|
Co-Chairman and
Independent Lead Director
(since May 2006)
|
|
President, A. Robert Abboud and Company, a private
investment company (1984 present) |
|
|
|
|
|
ROBERT M. FRIEDLAND, age 58
Singapore
|
|
Executive Co-Chairman,
President & Chief
Executive Officer (since
May 2008)
Director (since February
1995)
|
|
Executive Co-Chairman, President & Chief Executive
Officer, Ivanhoe Energy Inc. (May 2008 present);
Deputy Chairman, Ivanhoe Energy Inc. (June, 1999 -
May, 2008); Executive Chairman, Ivanhoe Mines Ltd.
(March 1994 present); Chairman, Ivanhoe Capital
Corporation (January 1991 present); President,
Ivanhoe Capital Corporation (July 1988 present) |
|
|
|
|
|
HOWARD R. BALLOCH, age 57
Beijing, China
|
|
Director (since January
2002)
|
|
President, The Balloch Group (July 2001 present);
President, Canada China Business Council (July 2001
2006); Canadian Ambassador to China, Mongolia and
Democratic Republic of Korea (April 1996 July
2001) |
|
|
|
|
|
ROBERT G. GRAHAM, age 55
Ottawa, Ontario
|
|
Director (since April 2005)
|
|
Chairman of Board of Directors and Chief Executive
Officer, Ensyn Corporation (July 2008 Present);
Chairman of the Board of Directors, Ensyn
Corporation (June 2007 July 2008); President and
CEO, Ensyn Corporation (April 2005 June 2007);
Chairman and CEO, Ensyn Group (October 1984 April
2005) |
|
|
|
|
|
ROBERT A. PIRRAGLIA, age 59
Boca Raton, Florida
|
|
Director (since April 2005)
|
|
Executive Vice President, Ensyn Corporation (October
2007 Present); Chief Operating Officer and Vice
President, Ensyn Corporation (April 2005 October
2007); Chief Operating Officer and Vice President,
Ensyn Group, Inc. (September 1998 April 2005) |
|
|
|
|
|
BRIAN F. DOWNEY, C.M.A. age 67
Lake in the Hills, Illinois
|
|
Director (since July 2005)
|
|
President, Downey & Associates Management Inc.
(July 1986 present); Financial Advisor, Lending
Solutions, Inc. (January 2002 present)
Partner/Owner, Lending Solutions, Inc. (November
1995 January 2002) |
|
|
|
|
|
PETER G. MEREDITH C.A., age
66
Vancouver, British Columbia
|
|
Director (since December
2007)
|
|
Deputy Chairman, Ivanhoe Mines Ltd. (May 2006 -
present): Chief Financial Officer, Ivanhoe Capital
Corporation (1996 March 2009); Chief Executive
Officer, SouthGobi Energy Resources (June 2007 -
present), Chief Financial Officer, Ivanhoe Mines
Ltd. (June 1999 November 2001) |
|
|
|
|
|
W. GORDON LANCASTER, C.A.,
age 65
Vancouver, British Columbia
|
|
Chief Financial Officer
(since January 2004)
|
|
Chief Financial Officer, Ivanhoe Energy Inc.
(January 2004 present); Vice President Finance and
Chief
Financial Officer, Xantrex Technology Inc. (July 2003
December 2003); Vice President Finance and Chief
Financial Officer, Power Measurement, Inc. (August
2000 June 2003) |
|
|
|
|
|
MICHAEL
A. SILVERMAN, age 56
Houston, Texas
|
|
Executive Vice President,
Technology and Chief
Technology Officer
(since September 2007)
|
|
Executive Vice President, Technology and Chief
Technology Officer, Ivanhoe Energy Inc. (September
2007 present); Vice President, Technology, Ivanhoe
Energy Inc. (May 2007 September 2007); Vice
President Technology, KBR, Inc. (May 2004 May
2007); Director Technology Center, KBR, Inc. (May
2000 May 2004) |
|
|
|
|
|
EDWIN J. VEITH, age 50
Frazier Park, California
|
|
Executive Vice President,
Upstream
(since September 2007)
|
|
Executive Vice President, Upstream, Ivanhoe Energy
Inc. (September 2007 present); Vice President, HTL
Technology, Ivanhoe Energy (USA) Inc. (November 2005
- present); Chief Reservoir Engineer, Ivanhoe Energy
(USA) Inc. (June 2001 November 2005) |
|
|
|
|
|
K. C. PATRICK CHUA, age 53
Hong Kong, China
|
|
Executive Vice-President
(since June 1999)
|
|
Executive Vice-President, Ivanhoe Energy Inc. (June
1999 present); Chairman, Sunwing Energy Ltd.
(Bermuda) (April 2004 present); President, Sunwing
Energy Ltd. (Bermuda) (March 2000 April 2004) |
|
|
|
|
|
GERALD G. MOENCH, age 60
Lethbridge, Alberta
|
|
Executive Vice-President
(since June 1999)
|
|
Executive Vice-President, Ivanhoe Energy
Inc. (June 1999 present); President,
Sunwing Energy Ltd. (Bermuda) (April 2004
present) |
97
All of our directors were elected at our last annual general meeting of shareholders (AGM) held
on May 29, 2008. The term of office of each director concludes at our next AGM, unless the
directors office is earlier vacated in accordance with our by-laws. There are no family
relationships among any of our directors, officers or key employees.
Under the terms of our acquisition of Ensyn, we granted to Ensyn the right to designate two
individuals for appointment to our Board of Directors and agreed to use reasonable best efforts to
nominate Ensyns designees for re-election to our Board of Directors annually for at least five
years. Ensyns designees, Dr. Robert G. Graham and Mr. Robert A. Pirraglia, were originally
appointed to the Board of Directors on April 15, 2005.
Effective May 29, 2008, our Board of Directors appointed Robert M. Friedland as Executive Chairman,
President and Chief Executive Officer.
As required under the Business Corporations Act (Yukon), our Board of Directors has an Audit
Committee. We also have a Compensation Committee, and a Nominating and Corporate Governance
Committee and an Executive Committee. The members of the Audit Committee are Messrs. Brian F.
Downey, Howard R. Balloch and A. Robert Abboud. Mr. Downey, one of our current independent
directors, has been determined by the Board of Directors to be an Audit Committee financial expert.
We believe that Mr. Downeys prior experience working as a Certified Management Accountant and
significant financial and business experience at the executive levels of management qualifies him
to be an Audit Committee financial expert. The current members of the Compensation Committee are
Messrs. Howard R. Balloch (Chair), Robert A. Pirraglia and Brian F. Downey. The current members of
the Nominating and Corporate Governance Committee are Messrs. Howard R. Balloch (Chair), Robert A.
Pirraglia and A. Robert Abboud. The current members of the Executive Committee are Messrs. Robert
M. Friedland, A. Robert Abboud, Howard R. Balloch and Peter G. Meredith.
Management is responsible for our financial reporting process including our system of internal
controls over financial reporting and for the preparation of consolidated financial statements in
accordance with generally accepted accounting principles in Canada. Our independent registered
chartered accountants are responsible for auditing those financial statements. The members of the
Audit Committee are not our employees, and are not professional accountants or auditors. The Audit
Committees primary purpose is to assist the Board of Directors in fulfilling its oversight
responsibilities by reviewing the financial information provided to shareholders and others, and
the systems of internal controls which management has established to preserve our assets and the
audit process. It is not the Audit Committees duty or responsibility to conduct auditing or
accounting reviews or procedures or to determine that our financial statements are complete and
accurate and in accordance with generally accepted accounting principles in Canada. In giving its
recommendation to the Board of Directors, the Audit Committee has relied on managements
representations that the financial statements have been prepared with integrity and objectivity and
in conformity with generally accepted accounting principles in Canada and on the opinion of the
independent registered chartered accountants included in their report on our financial statements.
Other Directorships
Messrs. Howard R. Balloch, Peter G. Meredith and Robert M. Friedland are all directors of Ivanhoe
Mines Ltd. Mr. Balloch is also a director of Methanex
Corporation and Tiens Biotech Group USA Inc. Messrs. Friedland
and Meredith are both directors of Ivanhoe Australia Limited. Mr. Meredith is also a director of Entrée Gold Inc., SouthGobi Energy Resources Ltd. and Great
Canadian Gaming Corporation.
Code of Business Conduct and Ethics
We have a Code of Business Conduct and Ethics applicable to all employees, consultants, officers
and directors regardless of their position in our organization, at all times and everywhere we do
business. The Code of Business Conduct and Ethics provides that our employees, consultants,
officers and directors will uphold our commitment to a culture of honesty, integrity and
accountability and that we require the highest standards of professional and ethical conduct from
our employees, consultants, officers and directors. A copy of our Code of Business Conduct and
Ethics, as amended, may be obtained, without charge, by request to Ivanhoe Energy Inc., Suite
654-999 Canada Place, Vancouver, British Columbia, Canada V6C 3E1, Attention: Corporate Secretary
or by phone to 604-688-8323.
98
ITEM 11. EXECUTIVE COMPENSATION
In accordance with the requirements of applicable securities legislation in Canada, the following
executive compensation disclosure is provided in respect of each person who served as the Companys
Chief Executive Officer or Chief Financial Officer during the 2008 fiscal year, and each of the
Companys three most highly compensated executive officers whose annual aggregate compensation for
the 2008 fiscal year exceeded Cdn.$150,000 (collectively, the Named Executive Officers).
Compensation Discussion and Analysis
Compensation and Benefits Committee, Philosophy and Goals
The Companys executive compensation program is administered by the Compensation and Benefits
Committee (the Compensation Committee). The members of the Compensation Committee are all
independent, non-management directors. Following review and approval by the Compensation Committee,
decisions relating to executive compensation are reported to, and approved by, the full Board of
Directors.
In determining the nature and quantum of compensation for the Companys executive officers the
Company is seeking to achieve the following objectives, in approximately an equal level of
importance:
|
|
|
to provide a strong incentive to management to contribute to the achievement of the
Companys short-term and long-term corporate goals; |
|
|
|
to ensure that the interests of the Companys executive officers and the interests of
the Companys shareholders are aligned; |
|
|
|
to enable us to attract, retain and motivate executive officers of the highest caliber
in light of the strong competition in the Companys industry for qualified personnel; |
|
|
|
to recognize that the successful implementation of the Companys corporate strategy
cannot necessarily be measured, at this stage of its development, only with reference to
quantitative measurement criteria of corporate or individual performance; and |
|
|
|
to provide fair, transparent, and defensible compensation |
In applying these principles during a transitional period of the Companys development and while
the Company has been undergoing a management restructuring which included a change in the office of
President and Chief Executive Officer, the Compensation Committee, and the Board, have sought to
maintain a significant degree of flexibility and subjectivity in making compensation decisions.
Recent Developments Relating to Executive Compensation
In 2007, the Company adopted a compensation program based on a series of quantitative and
qualitative compensation parameters for the Companys executive officers and the Companys
non-executive management personnel. This program was based on a report prepared by an external
consultant in 2005 and an internal review of the Companys compensation policies and practices. The
compensation program was designed to provide incentives to work for, and stay with, the Company, to
drive strong Company performance, and to differentially reward skills more critical to the
Companys business plans. Under this compensation program, the Company has sought to pay near term
compensation, using a pay grade system consistent with industry practice, which is competitive with
industry while providing incentive compensation that is designed to outperform other options that
employees and prospective employees might find in the marketplace.
As part of a management restructuring in May 2008, Joseph Gasca left the Company and Robert
Friedland was appointed Executive Co-Chairman, President and Chief Executive Officer of the
Company. Mr. Friedland does not accept a salary from the Company for acting in these capacities.
In making compensation decisions during, and in respect, of the 2008 fiscal year, the Compensation
Committee applied aspects of the existing 2007 compensation plan for purposes of establishing base
salary. Incentive bonuses in respect of the 2007 fiscal year were awarded during 2008 based
largely on the compensation plan with certain discretionary variations; however long-term
compensation arrangements as originally contemplated by the 2007 plan were not implemented in light
of recent global market conditions. Special bonuses were awarded to certain executives during 2008
in connection with the successful completion of the Companys transaction with Talisman Energy
Canada, which bonuses were to be considered part of such executives overall 2008 bonus, to the
extent further bonuses were awarded in respect of the 2008 fiscal year. In light of the management
reorganization and the substantial market turbulence, no specific update of the compensation
program has been considered for 2008 and the Compensation Committee determined to defer all further
short-term bonus awards in respect of the 2008 fiscal year.
99
The Company hired a new Vice President, Human Resources in October 2008 and the Company is in the
process of undertaking a review of its compensation practices with a view to developing a more
structured compensation plan with updated benchmarking to a comparator group and appropriate
compensation and incentive mechanisms for its executives given the Companys stage of development
and market conditions.
How We Make Compensation Decisions
The Compensation Committee oversees and sets the general guidelines and principles for the
implementation of the Companys executive compensation policies, assesses the individual
performance of the Companys executive officers and makes recommendations to the Board of
Directors. Based on these recommendations, the Board of Directors makes decisions concerning the
nature and scope of the compensation to be paid to the Companys executive officers. The
Compensation Committee bases its recommendations to the Board on its compensation philosophy and on
individual and corporate performance. The Compensation Committee may seek compensation advice
where appropriate from consultants, although the Compensation Committee did not engage outside
consultants for 2008.
The Compensation Committee annually reviews, and recommends to the Board, the cash compensation,
any performance bonus and overall compensation package for each of the Corporations executive
officers.
Decisions for base salary adjustments are usually put into effect on June 1 of each year. Targets
for performance bonuses for the next fiscal year are usually set prior to the beginning of the next
fiscal year, and decisions on actual bonuses, are made at some point during the six month period
following the end of the fiscal year. Incentive awards may be made at any time during the year,
but are ordinarily made during the first six months following the end of the fiscal year. In the
ordinary course, management presents its compensation recommendations for consideration by the
Compensation Committee.
Elements of Total Compensation
The compensation that the Company pays to its executive officers generally consists of base salary,
annual performance bonuses (in cash, fully paid common shares, or a combination thereof) and equity
incentives. The Companys compensation policy reflects a belief that an element of total
compensation for the Companys executive officers should be at risk in the form of common shares
or incentive stock options, so as to create a strong incentive to build shareholder value. In
setting compensation levels, the Compensation Committee takes into account an executives past
performance, future expectations for performance and also considers both the cumulative
compensation being granted to executives as well as internal comparisons amongst the Companys
executives. At this stage of the Companys development, the Company also considers the available
cash resources of the Company.
The following summarizes the primary purpose of each compensation element and its emphasis:
|
|
|
Base salary paid in cash as a fixed amount of compensation for performing day-to-day
responsibilities. |
|
|
|
Performance Bonus Annual bonus awards, paid in common shares or cash, or both, earned
for achieving strategic corporate, business unit or individual goals. |
|
|
|
Incentive Awards Equity incentives, in the form of stock options granted to align
compensation with achievement of the Companys goals, creation of shareholder value, and
retention of executives over a longer period. |
In making compensation decisions in respect of these elements, the Compensation Committee considers
both the cumulative compensation being granted to executives as well as internal comparisons
amongst the Companys executives.
Peer Comparator Group
The original salary ranges for the Company were established in 2005 with reference to a number of
Canadian and United States based oil and gas companies with international operations and similar
market capitalizations; North America based energy focused technology companies with somewhat
comparable market capitalizations, and United States based junior oil and gas companies. This
comparator group has not been recently updated and is now not directly relevant to current
compensation, although it formed an initial basis from which variations to salaries have been made
to reflect market conditions, retention requirements and recruitment needs. The Company also
considers current comparable information on a less formalized basis. The Company expects that the
establishment of a formalized and updated peer comparator group will form part of a new
compensation policy currently under development.
100
Base Salary
The base salaries of the Companys executive officers are determined at the commencement of
employment of an executive officer by the terms of the executive officers employment contract. The
base salary is determined by a subjective assessment of each individuals performance, experience
and other factors the Company believes to be relevant, including prevailing industry demand for
personnel having comparable skills and performing similar duties, the compensation the individual
could reasonably expect to receive from a competitor and the Companys ability to pay. In the past,
the Company has considered recommendations from outside compensation consultants and used
compensation data obtained from publicly available sources.
Under the Companys compensation program, salary levels are assessed using a pay grade system that
is consistent with industry practice. Each of the Companys employees, including the Companys
executive officers, is placed in a pay grade based upon his or her knowledge, skills and relevant
experience and credentials. Annual salary increases are made based on performance and relative
position within a pay grade. Performance will be assessed and rated based on agreed objectives and
behaviors. A simple three-tiered rating system is used for salaries, with top performers rewarded
the highest, regular performers rewarded consistent with average industry trends and bottom
performers receiving little or no salary increases. The Compensation Committee also considers
retention risks, succession requirements and compensation changes in the market in determining
salaries.
Annual Bonus
The intent of the Companys annual bonus program is to provide competitive near-term compensation.
The Company uses the same pay grade system used for base salary for determining the target and
maximum bonus that is achievable by an employee.
Bonus award levels for executive officers and senior non-executive management personnel are based
on a targeted percentage of base salary and are determined based on job specific criteria in
addition to overall performance rating. Performance is assessed relative to new project development
and the achievement of business plan and technology development goals, as well as other goals in
respect of production targets, investor and corporate communications, staffing and business
development. An individual executives bonus is assessed by allocating a lesser or greater
percentage of the executives target bonus to business targets within his or her sphere of
influence.
The composition of annual bonus awards is usually a combination of the Companys common shares and
cash. In order to preserve cash, bonus awards consist predominantly of common shares with a
significantly smaller cash component to facilitate the recipients ability to pay applicable income
taxes.
Under the existing compensation program, for executive officers, potential bonus amounts were
expected to range from 40% of salary (target) and 60% of salary (maximum) for the Companys Chief
Financial Officer and 25%-30% of salary (target) and 37.5%-45% of salary (maximum) for other
executive officers. 75% of the targeted bonus amount is earned through the achievement of
measurable defined corporate objectives, including share price, net income, net operating cash flow
and net production, as well as other specific corporate and individual goals, and 25% of the
targeted bonus is based on discretionary factors. While Joe Gasca was in office as the President
and Chief Executive Officer, potential bonus amounts for that position were expected to range from
50% of salary (target) and 70% of salary (maximum).
Incentive Compensation
The relationship of corporate performance to executive compensation under the Companys executive
compensation program is created, in part, through equity compensation mechanisms. Incentive stock
options, which vest and become exercisable through the passage of time, link the bulk of the
Companys equity-based executive compensation to shareholder return, measured by increases in the
market price of the Companys common shares. All outstanding stock options that have been granted
under the Companys Equity Incentive Plan were granted at prices not less than 100% of the fair
market value of the Companys common shares on the dates such options were granted.
The Company continues to believe that stock-based incentives encourage and reward effective
management that results in long-term corporate financial success, as measured by stock
appreciation. Stock-based incentives awarded to the Companys executive officers have been
traditionally based upon the Compensation Committees subjective evaluation of each executive
officers ability to influence the Companys long-term growth and to reward outstanding individual
performance and contributions to the Companys business. Other factors influencing the Companys
recommendations respecting the nature and scope of the equity compensation and equity incentives to
be awarded to the Companys executive officers in a given year have included: awards made in
previous years and, particularly in the case of equity incentives, the number of incentive stock
options that remain outstanding and exercisable from grants in previous years and the exercise
price and the remaining exercise term of those outstanding stock options.
101
The intent of the Companys incentive compensation under the compensation program has been to
provide retention incentives to employees and prospective employees that are superior to incentive
compensation offered by our competition. Under the program, the Company has used the same pay grade
system for outlining the target and maximum incentive compensation that is achievable for an
executive or employee. For executives and higher pay grade employees, annual incentive compensation
awards will be provided based on specific performance criteria, value to the Company in terms of
skills, knowledge and experience, completion of specific projects as well as subjective criteria.
Incentive compensation awards for executives and upper pay grade employees are expected to include
stock options and may in the future include other securities such as restricted shares.
Option exercise periods and vesting schedules for options granted to executive officers are
determined, on a case by case basis, by the Compensation Committee and the Board. Although the
Company has traditionally taken an approach to vesting that is based on the passage of time, the
Company has, in appropriate circumstances, granted options with vesting schedules based on the
achievement of specified corporate objectives.
2008 Executive Compensation Decisions
Salary Compensation
The base salary of the Companys former Chief Executive Officer, Joseph Gasca, was originally set
by the terms of his employment contract, which are described under Termination and Change of
Control Benefits and was based on competitive market factors, level of experience and scope of
responsibility. As part of the management restructuring arrangements in 2008, Robert Friedland
assumed the position of Executive Co-Chairman, President and Chief Executive Officer in May, 2008.
Mr. Friedland has voluntarily waived a cash salary from the Company. Certain salary adjustments
were made as of June 1, 2008 for the Companys other named Executive Officers. Mr. Lancasters
base salary was increased from Cdn$262,330 to Cdn$288,563 (US$247,272 to US$271,999 based on the
August 15, 2008 US Federal Reserve noon conversion rate of 0.9426); Mr. Silvermans base salary was
increased from US$247,000 to US$272,250; Mr. Veiths base salary was increased from US$220,000 to
US$253,000; and, Mr. Chuas base salary was increased from US$180,000 to US$198,000.
Bonus Compensation
In July 2008, the Compensation Committee recommended payment of individual bonuses for the 2007
fiscal year to certain of its executive officers, following a review and comparison of the defined
performance targets against actual results. These bonuses included a cash portion, and the issuance
of common shares at a fair market value of US$2.26 on the grant date.
Mr. Gasca received a bonus of U.S.$78,509, of which U.S.$28,468 was paid in cash and the balance of
U.S.$50,041 was satisfied by the issue of 22,142 common shares. Mr. Lancaster received a bonus of
U.S.$52,461, of which U.S.$22,496 was paid in cash and the balance of U.S.$29,965 was satisfied by
the issue of 13,259 common shares. Mr. Silverman received a bonus of U.S.$53,831, of which
U.S.$23,866 was paid in cash and the balance of $29,965 was satisfied by the issue of 13,259 common
shares. Mr. Veith received a bonus of U.S.$53,831, of which U.S.$23,866 was paid in cash and the
balance of U.S.$29,965 was satisfied by the issue of 13,259 common shares. Mr. Chua received a
bonus of U.S.$41,169, of which U.S.$22,969 was paid in cash and the balance of U.S.$18,200 was
satisfied by the issue of 8,053 common shares.
The chart on page 106 of this Form 10-K sets forth the targeted and maximum bonuses for the NEOs
for these 2007 awards, the corporate goals or goal categories for which bonuses were established,
the percentage bonus allocations to each NEO related to such corporate goal or goal categories, the
resulting percentage achievement for each such category of goals or goal categories, resulting in a
notional bonus goal for such NEOs. In the case of Mr. Gasca, the bonus was awarded as provided for
in his termination agreement. In the case of Mr. Lancaster, Mr. Silverman and Mr. Veith, in light
of the management restructuring then ongoing, and for internal adjustments, the bonuses of these
executives and one other officer were averaged. In the case of Mr. Chua, the bonus was adjusted
upwards in light of discretionary performance factors and for retention purposes.
In recognition of the concerted efforts of Messrs. Lancaster, Silverman and Veith with respect to
the negotiation and conclusion of the transaction with Talisman Energy Canada, Mr. Lancaster
received a bonus of Cdn$50,000 (US$47,130 based on an August 15, 2008 conversion rate of the US
Federal Reserve of 0.9426) and each of Messrs Silverman and Veith received a bonus of US$50,000,
which bonuses were to be taken into account when the Company finalized its bonus awards, if any,
following the 2008 year end. However, having regard to the management reorganization and the
substantial market turbulence in equity and credit markets, the Compensation Committee determined
to defer consideration of any further short-term bonus awards in respect of the 2008 fiscal year
until the return of market stability and in light of the relatively limited cash position of the
Company. Bonus targets that will apply for 2009 are expected to be determined by July, 2009 as
part of the ongoing compensation review process, consideration of the Companys cash resources and
further internal restructuring of the Company.
102
Incentive Compensation
As part of a management restructuring, in May, 2008, Robert Friedland was appointed Executive
Co-Chairman, President and Chief Executive Officer of the Company. In connection with his
appointment, and as incentive compensation in respect of the efforts Mr. Friedland is making on
behalf of the Company in that capacity, Mr. Friedland was granted stock options to purchase
2,500,000 Common Shares exercisable for a term of five years.
In respect of the 2008 year, awards of stock options to certain executive officers were made on a
subjective discretionary basis, taking into account performance and internal comparisons of
executive officers stock option positions, and for retention considerations. In March 2008 Mr.
Lancaster was issued options to purchase 50,000 common shares at Cdn $1.68, and Mr. Chua was issued
options to purchase 60,000 common shares at US $1.70. Each of such options has a term of five
years and vested as to 20% on March 11, 2008, with 20% to vest on each of the four anniversaries thereafter until fully vested.
Other Compensation
The Company does not provide its executive officers with a pension plan and the share purchase plan
of the Company has not been activated. In 2008, the Company paid Mr. Gasca US$20,400, Mr. Veith
US$19,958 and Mr. Silverman US$20,496, in each case for the purpose of contributing to the 401(k)
retirement plan of the recipient. In 2008 the Company paid life insurance premiums and long term
disability premiums on behalf of each Named Executive Officer except for Mr. Friedland. The
aggregate other compensation received by each Named Executive Officer is disclosed in the Summary
Compensation Table.
103
2007 INCENTIVE BONUS CHART
AWARDED IN JULY 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasca CEO |
|
|
Lancaster CFO |
|
|
Silverman CTO |
|
|
Veith EVP(1) |
|
|
Chua EVP |
|
|
|
|
|
|
|
Bonus Target: 50%(2) |
|
|
Bonus Target: 40%(2) |
|
|
Bonus Target: 40%(2) |
|
|
Bonus Target: 35%(2) |
|
|
Bonus Target: 30%(2) |
|
|
|
|
|
|
|
Bonus Maximum: 70% |
|
|
Bonus Maximum: 60% |
|
|
Bonus Maximum: 60% |
|
|
Bonus Maximum: 52.5% |
|
|
Bonus Maximum: 45% |
|
|
|
Achievement |
|
|
% Total |
|
|
|
|
|
|
% Total |
|
|
|
|
|
|
% Total |
|
|
|
|
|
|
% Total |
|
|
|
|
|
|
% Total |
|
|
|
|
Company Goals that are |
|
of Company |
|
|
Bonus |
|
|
% Base |
|
|
Bonus |
|
|
% Base |
|
|
Bonus |
|
|
% Base |
|
|
Bonus |
|
|
% Base |
|
|
Bonus |
|
|
% Base |
|
linked to Executive Bonus |
|
Goals in |
|
|
Attributed to |
|
|
Salary |
|
|
Attributed to |
|
|
Salary |
|
|
Attributed to |
|
|
Salary |
|
|
Attributed to |
|
|
Salary |
|
|
Attributed to |
|
|
Salary |
|
Compensation(6) |
|
2007(3) |
|
|
Goal(4) |
|
|
Earned(5) |
|
|
Goal(4) |
|
|
Earned |
|
|
Goal(4) |
|
|
Earned |
|
|
Goal(4) |
|
|
Earned |
|
|
Goal(4) |
|
|
Earned |
|
Performance Rating |
|
|
100 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
|
20 |
% |
|
|
8 |
% |
|
|
25 |
% |
|
|
10 |
% |
|
|
25 |
% |
|
|
9 |
% |
|
|
30 |
% |
|
|
9 |
% |
Share Price/Market Cap Target |
|
|
0 |
% |
|
|
10 |
% |
|
|
0 |
% |
|
|
10 |
% |
|
|
0 |
% |
|
|
10 |
% |
|
|
0 |
% |
|
|
10 |
% |
|
|
0 |
% |
|
|
10 |
% |
|
|
0 |
% |
Investor/Corp Communications |
|
|
85 |
% |
|
|
15 |
% |
|
|
6 |
% |
|
|
5 |
% |
|
|
2 |
% |
|
|
5 |
% |
|
|
2 |
% |
|
|
5 |
% |
|
|
1 |
% |
|
|
0 |
% |
|
|
0 |
% |
Governance/Corporate Reporting |
|
|
100 |
% |
|
|
15 |
% |
|
|
8 |
% |
|
|
25 |
% |
|
|
10 |
% |
|
|
5 |
% |
|
|
2 |
% |
|
|
5 |
% |
|
|
2 |
% |
|
|
10 |
% |
|
|
3 |
% |
Human Resource Mgmt. |
|
|
40 |
% |
|
|
10 |
% |
|
|
2 |
% |
|
|
10 |
% |
|
|
2 |
% |
|
|
10 |
% |
|
|
2 |
% |
|
|
10 |
% |
|
|
1 |
% |
|
|
5 |
% |
|
|
1 |
% |
Financial Mgmt (incl. raising capital) |
|
|
100 |
% |
|
|
10 |
% |
|
|
5 |
% |
|
|
15 |
% |
|
|
6 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
|
|
|
|
0 |
% |
Net Income Target |
|
|
0 |
% |
|
|
5 |
% |
|
|
0 |
% |
|
|
5 |
% |
|
|
0 |
% |
|
|
5 |
% |
|
|
0 |
% |
|
|
5 |
% |
|
|
0 |
% |
|
|
5 |
% |
|
|
0 |
% |
Net Operating Cash Flow Target |
|
|
0 |
% |
|
|
5 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
5 |
% |
|
|
0 |
% |
|
|
5 |
% |
|
|
0 |
% |
|
|
5 |
% |
|
|
0 |
% |
Capex Management Target |
|
|
100 |
% |
|
|
5 |
% |
|
|
3 |
% |
|
|
5 |
% |
|
|
2 |
% |
|
|
5 |
% |
|
|
2 |
% |
|
|
5 |
% |
|
|
2 |
% |
|
|
5 |
% |
|
|
2 |
% |
Safety, Health and Environmental Targets |
|
|
100 |
% |
|
|
5 |
% |
|
|
3 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
5 |
% |
|
|
2 |
% |
|
|
5 |
% |
|
|
2 |
% |
|
|
5 |
% |
|
|
2 |
% |
Net Production Target |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
10 |
% |
|
|
0 |
% |
Opex/Bbl Target |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
5 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
5 |
% |
|
|
0 |
% |
Business Development Target |
|
|
15 |
% |
|
|
10 |
% |
|
|
1 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
5 |
% |
|
|
0 |
% |
|
|
15 |
% |
|
|
1 |
% |
|
|
10 |
% |
|
|
0 |
% |
Technology Targets |
|
|
70 |
% |
|
|
10 |
% |
|
|
4 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
20 |
% |
|
|
6 |
% |
|
|
10 |
% |
|
|
2 |
% |
|
|
0 |
% |
|
|
0 |
% |
Individual Percentage Attained |
|
|
|
|
|
|
|
|
|
|
30.13 |
% |
|
|
|
|
|
|
29.30 |
% |
|
|
|
|
|
|
25.20 |
% |
|
|
|
|
|
|
20.13 |
% |
|
|
|
|
|
|
16.05 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Salary |
|
|
|
|
|
US $315,500.00 |
|
Cdn $262,330.00 |
|
US $247,500.00 |
|
US $220,000.00 |
|
US $180,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Bonus Allocation |
|
|
|
|
|
US $94,893.75 |
|
Cdn $78,862.69 |
|
US $62,370.00 |
|
US $44,275.00 |
|
US $28,890.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Amount of Bonus
Awarded(7) |
|
|
|
|
|
US$78,509 |
|
US$52,461 |
|
US$53,831 |
|
US$53,381 |
|
US$41,169 |
104
NOTES:
|
|
|
1. |
|
Represents Bonus Target and Bonus Maximum for a partial year. |
|
2. |
|
Bonus Target and Bonus Maximum represent the potential range of a bonus that may be awarded as
a percentage of an executives base salary. The Bonus Target and Bonus Maximum are determined by
the executives pay grade, and whether or not the executive was employed by the Company for the
full financial year. For the financial year 2007, executive bonuses were calculated at the Bonus
Target percentage. |
|
3. |
|
The Companys Compensation Committee evaluated whether or not the Company achieved the goals
that were linked to executive compensation in 2007, and reported the percentage achievement of each
goal. This percentage achievement is used to determine the Bonus Compensation received by
executives. |
|
4. |
|
Each executives bonus is linked to a distinct subset of the Companys goals based on the
executives duties and responsibilities. The percentage of an executives bonus that is linked to
each of the Companys goals is set out in this column. |
|
5. |
|
The percent of the base salary earned is calculated by multiplying the percentage of
achievement of a Company goal by the percent of the executives bonus attributed to such Company
goal, and then multiplying the resulting product by the percentage Bonus Target of the executive. |
|
6. |
|
The Companys goals used to evaluate executive performance and calculate executive bonuses for
2007 are as follows: |
Performance Rating: Determined by the Compensation Committee based on internal assessment of
executives and specific achievement of an executives individual performance goals for 2007.
Share Price/Market Cap Target: Target Bonus share price in 2007 was US$4, Bonus Maximum share
price was US $7.
Investor/Corp Communications: Achievement of certain objectives including improvement of
communications with investors, including assessment of investor opinion and production of
investor communications media.
Governance/Corporate Reporting: Achievement of certain objectives including continued
improvement of corporate governance procedures, compliance with laws, completion of internal
and external auditing.
Human Resource Mgmt.: Achievement of certain objectives including continued recruitment of
excellent talent, ensuring efficient and fulsome training, monitoring and improving internal
performance evaluations.
Financial Mgmt (incl. raising capital): Target Bonus influx of cash beyond core operations
was US $20 million, Bonus Maximum influx of cash beyond core operations was US $50 million.
Net Income Target: Target Bonus net income was US $20 million. No Bonus Maximum determined
for net income in 2007.
Net Operating Cash Flow Target: Target Bonus net operating cash flow target was US $0, Bonus
Maximum net operating cash flow target was US $4 million.
Capex Management Target: Target Bonus capex management target was US $32 million, Bonus
Maximum capex management target was US $30 million.
Safety, Health and Environmental Targets: Achievement of standards and development of
policy.
Net Production Target: Target Bonus net production target, excluding China, was 532,800 BOE,
Maximum Bonus net production target, excluding China, was 600,000 BOE.
Opex/Bbl Target: Target Bonus Opex/Bbl was US $20/boe, Maximum Bonus Opex/Bbl was US
$17.50/boe.
Business Development Target: Achievement of certain objectives including completion of
transactions, progression of projects and development of new opportunities.
Technology Targets: Achievement of certain objectives including implementation of
intellectual property policy, completion of mechanical and construction goals at properties.
|
|
|
7. |
|
Based on discretionary factors, the actual bonuses awarded varied somewhat from notional
bonuses determined in accordance with the foregoing chart.
|
105
Performance Graph
The following graph and table compares the cumulative shareholder return on a Cdn.$100 investment
in our common shares to a similar investment in companies comprising the S&P/TSX Composite Index,
including dividend reinvestment, for the period from December 31, 2003 to December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, |
|
|
|
(Cdn.$) |
|
|
|
2003 |
|
|
2004 |
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
Ivanhoe Energy Inc. |
|
$ |
100 |
|
|
$ |
63 |
|
|
$ |
25 |
|
|
$ |
32 |
|
|
$ |
32 |
|
|
$ |
12 |
|
S&P/TSX Composite Index |
|
$ |
100 |
|
|
$ |
114 |
|
|
$ |
142 |
|
|
$ |
167 |
|
|
$ |
183 |
|
|
$ |
123 |
|
The information provided in this Performance Graph shall not be deemed soliciting material or
filed with the Securities and Exchange Commission or subject to Regulation 14A or 14C under the
Securities Exchange Act of 1934 (Exchange Act), other than as provided in Item 201 to Regulation
S-K under the Exchange Act, or subject to the liabilities of Section 18 of the Exchange Act and
shall not be deemed incorporated by reference into any filing under the Securities Act of 1933 or
the Exchange Act except to the extent the Company specifically requests that it be treated as
soliciting material or specifically incorporates it by reference.
The trend in overall compensation paid to the Companys executive officers over the past five years
has not tracked the performance of the market price of the Companys common shares, or the S&P/TSX
Composite Index, particularly since 2007. Market price targets of the Companys common shares
have, however, been included as a component of the Companys annual bonus incentives.
Option-Based Awards
Please see the section Incentive Compensation in the Compensation Discussion and Analysis for a
discussion of the Companys approach to option-based awards.
In 2008 the Company issued option-based awards under its Equity Incentive Plan to executive
officers as described under the heading 2008 Executive Compensation Decisions. The Company also
issued four option-based awards outside of the Equity Incentive Plan to four employees, none of
whom are executive officers of the Company. One of the four option-based awards has been
terminated. The ratification by shareholders of two of the option grants is required by the TSX
prior to the exercise of any of the options and will be put to Shareholders at the Meeting. Please
see Particulars of Matters to Be Acted Upon Ratification of Stock Option Grants for more
information.
106
Summary Compensation Table
Summary Compensation Table (U.S.$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-equity incentive plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
compensation ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual |
|
Long-term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based |
|
Option-based |
|
incentive |
|
incentive |
|
Pension |
|
All other |
|
Total |
Name and principal position |
|
Salary ($) |
|
awards ($)(7) |
|
awards ($)(5) |
|
plans |
|
plans(2) |
|
value ($) |
|
compensation ($) |
|
compensation ($) |
|
Friedland, Robert
Executive Co-Chairman,
President & CEO |
|
|
|
|
|
|
|
|
|
|
1,950,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,950,236 |
(1) |
|
Gasca, Joseph
President & CEO |
|
|
131,250 |
(8) |
|
|
50,041 |
|
|
|
|
|
|
|
28,468 |
|
|
|
|
|
|
|
|
|
|
|
340,827 |
(3) |
|
|
550,586 |
|
|
Lancaster, Gordon
CFO |
|
|
259,552 |
(4) |
|
|
29,965 |
|
|
|
50,550 |
|
|
|
69,626 |
(4) (11) |
|
|
|
|
|
|
|
|
|
|
1,972 |
(4) |
|
|
411,665 |
|
|
Silverman, Michael
Executive Vice President |
|
|
261,938 |
|
|
|
29,965 |
|
|
|
|
|
|
|
73,866 |
(11) |
|
|
|
|
|
|
|
|
|
|
32,945 |
(6) |
|
|
398,714 |
|
|
Veith, Edwin
Executive Vice President |
|
|
239,250 |
|
|
|
29,965 |
|
|
|
|
|
|
|
73,866 |
(11) |
|
|
|
|
|
|
|
|
|
|
39,549 |
(9) |
|
|
382,630 |
|
|
Chua, Patrick
Executive Vice President |
|
|
228,600 |
|
|
|
18,200 |
|
|
|
60,660 |
|
|
|
22,969 |
|
|
|
|
|
|
|
|
|
|
|
3,801 |
(10) |
|
|
334,230 |
|
NOTES:
|
|
|
(1) |
|
Mr. Friedland is also a director of the Company. Pursuant to the Companys policies regarding
management directors, Mr. Friedland does not receive compensation from the Company for acting as a
director, and no portion of the Total Compensation disclosed in the summary compensation table was
received by Mr. Friedland as compensation for acting as a director. |
|
(2) |
|
The Company does not presently have a long-term incentive plan for any of its executive
officers, including its Named Executive Officers. |
|
(3) |
|
Includes: $131,250 payable in 2009 to Mr. Gasca pursuant to the terms of his termination
agreement; $20,400 paid as a contribution to Mr. Gascas 401(k) retirement plan; $184,100 paid to
Mr. Gasca in 2008 pursuant to the terms of his termination agreement; and, $5,077 paid for life
insurance and long term disability premiums. For further information, please see: Termination and
Change of Control Benefits. |
|
(4) |
|
Amounts were paid to Mr. Lancaster in Canadian currency. Salary has been converted to US
currency based on the noon buying price for Canadian currency of the Federal Reserve Bank of New
York on the date of each pay period during 2008. Annual Incentive Plan amounts were converted at
the US Federal Reserve noon rate on August 15, 2008: 0.9426. |
|
(5) |
|
The Company used the Black-Scholes option-pricing model for determining the fair value of stock
options issued at the grant date. The practice of the Company is to grant all option based awards
in Canadian currency, then convert the grant date fair value amount to U.S. currency for reporting
the value of the grants in the Companys financial statements. The conversion rate is the noon
buying price for Canadian currency of the Federal Reserve Bank of New York on the date the grant is
made which was 0.9897 for the options granted to Mr. Friedland, and 0.9871 for the options granted
to each of Messrs. Lancaster and Chua. |
|
(6) |
|
Includes: $20,496 paid as a contribution to Mr. Silvermans 401(k) retirement plan; and,
$12,449 paid for life insurance and long term disability premiums. |
|
(7) |
|
The grant date fair value is determined by the closing trading price of the Companys common
shares on the day the Company delivered a treasury order for the share based award to the Companys
transfer agent. The share based awards granted to the Named Executive Officers and listed in the
Summary Compensation Table were based on the closing price of the Companys common shares on August
5, 2008. The grant date fair value was US$2.26. |
|
(8) |
|
Includes compensation paid until Mr. Gascas employment ended in May 2008. |
|
(9) |
|
Includes: $19,958 paid as a contribution to Mr. Veiths 401(k) retirement plan; and, $19,591
paid for life insurance and long term disability premiums. |
|
(10) |
|
Includes $3,801 paid for life insurance and long term disability premiums. |
|
(11) |
|
Includes US$50,000 for each of Messrs. Silverman and Veith, and Cdn$50,000 for Mr. Lancaster
(converted to US$47,130 at the US Federal Reserve noon rate on August 15, 2008: 0.9426), that was
paid on August 15, 2008, as an advance on bonuses payable for the year ending 2008, which are
normally determined and paid in mid-2009. |
107
Incentive Plan Awards
Outstanding share-based awards and option-based awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option-based Awards |
|
|
Share-based Awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market or |
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
payout value |
|
|
|
securities |
|
|
|
|
|
|
|
|
|
|
Value of |
|
|
Number of |
|
|
of share-based |
|
|
|
underlying |
|
|
|
|
|
|
|
|
|
|
unexercised in- |
|
|
shares or units |
|
|
awards that |
|
|
|
unexercised |
|
|
Option |
|
|
|
|
|
|
the-money |
|
|
of shares that |
|
|
have not |
|
|
|
options |
|
|
exercise price |
|
|
Option |
|
|
options |
|
|
have not vested |
|
|
vested |
|
Name |
|
(#) |
|
|
($) |
|
|
expiration date |
|
|
(US$)(1) |
|
|
(#) |
|
|
(US$) |
|
Friedland, Robert
Executive Co-Chairman,
President & CEO |
|
|
2,500,000 |
(2) |
|
Cdn$ |
1.61 |
|
|
March 5, 2013 |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Gasca, Joseph
President & CEO |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Lancaster, Gordon
CFO |
|
|
50,000 |
(3) |
|
Cdn$ |
1.68 |
|
|
March 11, 2013 |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Silverman, Michael |
|
|
270,000 |
(4) |
|
US$ |
1.92 |
|
|
Oct. 4, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
Executive Vice President |
|
|
150,000 |
(5) |
|
US$ |
1.92 |
|
|
Sept. 19, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,000 |
(6) |
|
US$ |
2.06 |
|
|
May 28, 2012 |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Veith, Edwin |
|
|
158,000 |
(4) |
|
US$ |
1.92 |
|
|
Oct. 4, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
Executive Vice President |
|
|
250,000 |
(7) |
|
US$ |
2.70 |
|
|
June 2, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,734 |
(8) |
|
US$ |
2.57 |
|
|
April 18, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,000 |
(9) |
|
US$ |
3.06 |
|
|
March 8, 2011 |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Chua, Patrick |
|
|
60,000 |
(3) |
|
US$ |
1.70 |
|
|
March 11, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
Executive Vice President |
|
|
40,000 |
(6) |
|
US$ |
2.06 |
|
|
May 3, 2012 |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
NOTES:
|
|
|
(1) |
|
The Value of unexercised in-the-money options is calculated on the basis of the difference
between the closing price of the common shares on the TSX on December 31, 2008 and the Exercise
Price of the options. |
|
(2) |
|
This option grant vests 20% on March 5, 2008, and 20% on each of the four anniversaries
thereafter, and will be fully vested on March 3, 2012. |
|
(3) |
|
This option grant vests 20% on March 11, 2008, and 20% on each of the four anniversaries
thereafter, and will be fully vested on March 11, 2012. |
|
(4) |
|
This option grant vested 20% on October 4, 2007, and will continue to vest over the four years
following October 4, 2007, upon the achievement of performance milestones. |
|
(5) |
|
This option grant vests 20% on September 19, 2007, and 20% on each of the four anniversaries
thereafter, and will be fully vested on September 19, 2011. |
|
(6) |
|
This option grant vests 25% on May 3, 2008, and 25% on each of the three anniversaries
thereafter, and will be fully vested on May 3, 2011. |
|
(7) |
|
This option grant vests 20% on June 2, 2006, and 20% on each of the four anniversaries
thereafter, and will be fully vested on June 2, 2010. |
|
(8) |
|
This option grant vests 20% on April 18, 2006, and 20% on each of the four anniversaries
thereafter, and will be fully vested on April 18, 2010. |
|
(9) |
|
This option grant vests 20% on March 8, 2006, and 20% on each of the four anniversaries
thereafter, and will be fully vested on March 8, 2010. |
108
Incentive Plan Awards value vested or earned during 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-equity incentive plan |
|
|
|
Option-based awards Value |
|
|
Share-based awards Value |
|
|
compensation Value earned |
|
|
|
vested during the year |
|
|
vested during the year |
|
|
during the year |
|
Name |
|
(U.S.$)(3) |
|
|
(U.S.$) |
|
|
(U.S.$) |
|
Friedland, Robert
Executive Co-Chairman,
President & CEO |
|
Nil. |
|
|
|
|
|
|
|
|
|
Gasca, Joseph
President & CEO |
|
Nil. |
|
|
|
50,041 |
|
|
|
28,468 |
|
Lancaster, Gordon
CFO |
|
$ |
1,792 |
(2) |
|
|
29,965 |
|
|
|
69,626 |
(4)(1) |
Silverman, Michael
Executive Vice President |
|
Nil. |
|
|
|
29,965 |
|
|
|
73,866 |
(4) |
Veith, Edwin
Executive Vice President |
|
$ |
646 |
|
|
|
29,965 |
|
|
|
73,866 |
(4) |
Chua, Patrick
Executive Vice President |
|
$ |
3,080 |
|
|
|
18,200 |
|
|
|
22,969 |
|
NOTES:
|
|
|
(1) |
|
Amounts were paid to Mr. Lancaster in Canadian currency and have been converted to US currency
based on the noon buying price for Canadian currency of the Federal Reserve Bank of New York on the
date the award was paid. |
|
(2) |
|
The value vested during the year of options held by Mr. Lancaster was converted from Canadian
currency to US currency based on the noon buying rate of 0.9953 on March 11, 2008, the date Mr.
Lancasters in the money options vested. |
|
(3) |
|
A Nil amount indicates that no options held by the Named Executive Officer vested during 2008
at an in the money amount when the exercise price was compared to the closing price of the
Companys common shares on the TSX on the date of vesting. |
|
(4) |
|
Includes US$50,000 for each of Messrs. Silverman and Veith, and Cdn$50,000 for Mr. Lancaster
(converted to US currency at the US Federal Reserve rate on August 15, 2008: 0.9426), that was paid
in 2008 as an advance on bonuses for 2008, which are normally determined and paid in mid-2009. |
109
Pension Plan Benefits
The Company does not have any pension, retirement or deferred compensation plans, including defined
contribution plans.
Termination and Change of Control Benefits
The Company has written contracts of employment with Messrs. Silverman, Lancaster and Veith, and
had a written contract of employment with Mr. Gasca during his term of employment as Chief
Executive Officer of the Company.
Mr. Gascas employment contract was terminated by agreement, effective May 15, 2008. The Company
will continue to pay Mr. Gasca his base salary (US$310,000) under his employment contract during
the twelve (12) month period from May, 2008 to April, 2009. The Company awarded Mr. Gasca an
annual bonus for 2007 consistent with the awards made to other executive officers in accordance
with the Companys normal practice. This bonus is reported in the summary compensation table for
Named Executive Officers. The Company accelerated the vesting of Mr. Gascas options such that
750,000 options were available for exercise on May 15, 2008. No options were exercised by Mr.
Gasca, and all of Mr. Gascas options were terminated on November 15, 2008.
Mr. Silvermans employment contract provides that: (a) in the case of termination for cause the
Company must pay wages earned to the date of termination, vested options shall remain exercisable
for one month after termination, and unvested options shall immediately terminate; (b) in the case
of termination without cause or termination upon disability the Company must pay twelve (12) months
wages in a lump sum, cause all of the unvested options that would vest in the succeeding twelve
(12) months to vest immediately and remain exercisable for six months, and continue the medical,
dental, life, disability and related insurance benefits for twelve (12) months; (c) in the case of
termination of the employment agreement by the Company within twelve (12) months of a change of
control the Company must pay twelve (12) months wages in a lump sum and cause all of the unvested
options that would vest in the succeeding twelve (12) months to vest immediately and remain
exercisable for six months; (d) in the case of voluntary resignation by Mr. Silverman the Company
must pay wages to date and for an additional three month working notice period (during which time
Mr. Silverman continues to work for the Company), and vested options shall remain exercisable for a
period of three months following the last day of the notice period; (e) Mr. Silverman is bound by a
non-competition clause effective until the later of 6 months after the termination of active
employment or the date he no longer receives compensation of any kind under the employment
contract; (f) Mr. Silverman is bound by a non-solicitation clause effective for twelve (12) months
after the termination of active employment; and, (g) Mr. Silverman is bound by a confidentiality
clause that is effective for three (3) years after the termination of active employment.
The following is an estimate of payments to Mr. Silverman in the above scenarios (a) (d), based
on his annual salary as at December 31, 2008, and the value of his options as at December 31, 2008:
(a) no further wages, and no vested in the money options, for a total of $0; (b) a lump sum of
US$272,250, no vested in the money options or in the money accelerated options, and benefits of
US$12,449, for a total of US$284,699; (c) a lump sum of US$272,250, no vested in the money options
or in the money accelerated options, and benefits of US$12,449, for a total of US$284,699; and, (d)
wages for a three month working notice period of US$68,063, and no vested in the money options, for
a total of US$68,063.
Mr. Lancasters employment contract provides that: (a) in the case of termination for cause the
Company must pay wages earned to the date of termination; (b) in the case of termination without
cause the Company must pay six (6) months wages in a lump sum and continue the medical, dental,
life, disability and related insurance benefits for six (6) months; (c) in the case of voluntary
resignation by Mr. Lancaster the Company must pay wages to date and for an additional two month
working notice period (during which time Mr. Lancaster continues to work for the Company); (d) Mr.
Lancaster is bound by a non-competition clause effective until the later of twelve (12) months
after the termination of active employment or the date he no longer receives compensation of any
kind under the employment contract; (e) Mr. Lancaster is bound by a non-solicitation clause
effective until the later of twelve (12) months after the termination of active employment or the
date he no longer receives compensation of any kind under the employment contract; and, (f) Mr.
Lancaster is bound by a confidentiality obligation that is effective for five (5) years after the
termination of active employment.
The following is an estimate of payments to Mr. Lancaster in the above scenarios (a) (c), based
on his annual salary as at December 31, 2008, and the value of his options as at December 31, 2008:
(a) no further wages, for a total of US$0; (b) a lump sum of US$136,202 and benefits of US$986;
and, (c) a lump sum of US$45,401 and benefits of US$329, for a total of US$45,730.
Mr. Veiths employment contract does not include terms with respect to termination, resignation,
retirement, change of control, non-competition, non-solicitation and confidentiality.
110
Director Compensation
Director Compensation Table
(U.S.$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based |
|
|
Option-based |
|
|
incentive plan |
|
|
Pension |
|
|
All other |
|
|
|
|
|
|
Fees Earned |
|
|
awards |
|
|
awards |
|
|
compensation |
|
|
value |
|
|
compensation |
|
|
Total |
|
Name |
|
(US$) |
|
|
(US $) |
|
|
(US $) |
|
|
(US $) |
|
|
(US $) |
|
|
(US $) |
|
|
(US $) |
|
Abboud, A. Robert |
|
|
92,500 |
(1) |
|
|
0 |
|
|
|
66,725 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
159,225 |
|
Balloch, Howard |
|
|
53,000 |
|
|
|
0 |
|
|
|
66,725 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
119,725 |
|
Downey, Brian |
|
|
49,500 |
|
|
|
0 |
|
|
|
66,725 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
116,225 |
|
Graham, Robert |
|
Nil |
(2) |
|
|
0 |
|
|
|
66,725 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
66,725 |
|
Meredith, Peter |
|
|
39,000 |
|
|
|
0 |
|
|
|
167,824 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
206,824 |
|
Pirraglia, Robert |
|
|
42,500 |
|
|
|
0 |
|
|
|
66,725 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
109,225 |
|
NOTES:
|
|
|
(1) |
|
Mr. Abboud was paid an all-inclusive annual fee of US$250,000 which provided for and included
director fees, Lead director fees and meeting fees customarily payable for the attendance of Board
or Committee meetings up until May 29, 2008, after which time he earned the regular retainer of
$24,000 per year plus individual meeting fees. |
|
(2) |
|
Mr. Graham did not receive any fees for acting as a director. A Company owned by Mr. Graham
received fees for consulting services rendered to the Company during 2008. See Item 13 Certain
Relationships and Related Transactions, and Director Independence. |
Share-based awards, option-based awards and non-equity incentive plan compensation
Outstanding share-based awards and option-based awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option-based Awards |
|
|
Share-based Awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market or |
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
payout value |
|
|
|
securities |
|
|
|
|
|
|
|
|
|
|
Value of |
|
|
Number of |
|
|
of share-based |
|
|
|
underlying |
|
|
|
|
|
|
|
|
|
|
unexercised in- |
|
|
shares or units |
|
|
awards that |
|
|
|
unexercised |
|
|
Option |
|
|
|
|
|
|
the-money |
|
|
of shares that |
|
|
have not |
|
|
|
options |
|
|
exercise price |
|
|
Option |
|
options |
|
|
have not vested |
|
|
vested |
|
Name |
|
(#) |
|
|
($) |
|
|
expiration date |
|
(US$) |
|
|
(#) |
|
|
(US$) |
|
Abboud, A. Robert |
|
|
50,000 |
|
|
US$ |
2.69 |
|
|
May 29, 2013 |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
480,000 |
|
|
US$ |
2.85 |
|
|
May 15, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
Balloch, Howard |
|
|
50,000 |
|
|
Cdn$ |
2.66 |
|
|
May 29, 2013 |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
50,000 |
|
|
Cdn$ |
2.30 |
|
|
May 3, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
Cdn$ |
3.12 |
|
|
May 4, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
Cdn$ |
3.01 |
|
|
May 5, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Downey, Brian |
|
|
50,000 |
|
|
US$ |
2.69 |
|
|
May 29, 2013 |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
50,000 |
|
|
US$ |
2.06 |
|
|
May 3, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
US$ |
2.80 |
|
|
May 4, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000 |
|
|
US$ |
2.32 |
|
|
July 22, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option-based Awards |
|
|
Share-based Awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market or |
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
payout value |
|
|
|
securities |
|
|
|
|
|
|
|
|
|
|
Value of |
|
|
Number of |
|
|
of share-based |
|
|
|
underlying |
|
|
|
|
|
|
|
|
|
|
unexercised in- |
|
|
shares or units |
|
|
awards that |
|
|
|
unexercised |
|
|
Option |
|
|
|
|
|
|
the-money |
|
|
of shares that |
|
|
have not |
|
|
|
options |
|
|
exercise price |
|
|
Option |
|
options |
|
|
have not vested |
|
|
vested |
|
Name |
|
(#) |
|
|
($) |
|
|
expiration date |
|
(US$) |
|
|
(#) |
|
|
(US$) |
|
Graham, Robert |
|
|
50,000 |
|
|
Cdn$ |
2.66 |
|
|
May 29, 2013 |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
200,000 |
|
|
Cdn$ |
2.29 |
|
|
March 8, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
Cdn$ |
3.12 |
|
|
May 4, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000 |
|
|
Cdn$ |
3.01 |
|
|
May 4, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Meredith, Peter |
|
|
50,000 |
|
|
Cdn$ |
2.66 |
|
|
May 29, 2013 |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
100,000 |
|
|
Cdn$ |
1.68 |
|
|
March 11, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000 |
|
|
Cdn$ |
1.52 |
|
|
Dec. 19, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
Pirraglia, Robert |
|
|
50,000 |
|
|
US$ |
2.69 |
|
|
May 29, 2013 |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
50,000 |
|
|
US$ |
2.06 |
|
|
May 3, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
US$ |
2.80 |
|
|
May 4, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000 |
|
|
US$ |
2.42 |
|
|
May 5, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Incentive Plan Awards value vested or earned during 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-equity incentive plan |
|
|
|
Option-based awards Value |
|
|
Share-based awards Value |
|
|
compensation Value earned |
|
|
|
vested during the year |
|
|
vested during the year |
|
|
during the year |
|
Name |
|
(US$) |
|
|
(US$) |
|
|
(US$) |
|
Abboud, A. Robert |
|
Nil. |
|
|
0 |
|
|
|
0 |
|
Balloch, Howard |
|
Nil. |
|
|
0 |
|
|
|
0 |
|
Downey, Brian |
|
US$5,800 |
|
|
0 |
|
|
|
0 |
|
Graham, Robert |
|
Nil. |
|
|
0 |
|
|
|
0 |
|
Meredith, Peter G. |
|
Nil. |
|
|
0 |
|
|
|
0 |
|
Pirraglia, Robert |
|
Nil. |
|
|
0 |
|
|
|
0 |
|
112
|
|
|
ITEM 12. |
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS |
Except as set forth below, no person or group is known to beneficially own 5% or more of our issued
and outstanding common shares. Based on information known to us, the following table sets forth the
beneficial ownership of each such person or group in our common shares as at February 27, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name and Address of |
|
|
Number of Shares |
|
|
Percentage |
|
Title of Class |
|
Beneficial Owner |
|
|
Beneficially Owned (1) |
|
|
of Class |
|
Common Shares |
|
Robert M. Friedland |
|
|
52,411,725 |
(2) |
|
|
18.44 |
|
|
|
150 Beach Road |
|
|
|
|
|
|
|
|
|
|
#25-03 The Gateway West |
|
|
|
|
|
|
|
|
|
|
Singapore 189720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares |
|
Directors and Executive Officers as a Group (12 persons) |
|
|
59,934,095 |
(3) |
|
|
21.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares |
|
Caisse de depot et placement du Québec |
|
|
17,022,822 |
|
|
|
6.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares |
|
TD Asset Management Inc. |
|
|
14,700,801 |
|
|
|
5.27 |
(4) |
|
|
|
(1) |
|
Beneficial ownership is determined in accordance with the rules of the SEC and generally
includes voting or investment power with respect to securities. Unissued common shares subject
to options, warrants or other convertible securities currently exercisable or convertible, or
exercisable or convertible within 60 days, are deemed outstanding for the purpose of computing
the beneficial ownership of common shares of the person holding such convertible security but
are not deemed outstanding for computing the beneficial ownership of common shares of any
other person. |
|
(2) |
|
50,994,620 common shares are held indirectly through Newstar Securities SRL, Premier Mines
SRL and Evershine SRL, companies controlled by Mr. Friedland. |
|
(3) |
|
Includes 2,711,787 unissued common shares issuable to directors and senior officers upon
exercise of incentive stock options. |
|
(4) |
|
Based on 279,381,187 shares of common stock outstanding as of February 27, 2009, TD Asset
Management Inc.s percentage of share ownership is 5.27%. |
Security Ownership of Management
The following table sets forth the beneficial ownership as at February 27, 2009 of our common
shares by each of our directors, our executive officers and by all of our directors and executive
officers as a group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and Nature |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Beneficial |
|
|
Percentage |
|
|
Incentive Stock |
|
|
|
|
|
|
|
Ownership (1) |
|
|
of Class |
|
|
Options Included in |
|
Title of Class |
|
Name of Beneficial Owner |
|
|
(a) |
|
|
(b) |
|
|
(a) (c) |
|
Common Shares |
|
A. Robert Abboud |
|
|
748,000 |
|
|
|
.26 |
|
|
|
248,000 |
|
Common Shares |
|
Robert M. Friedland (2) |
|
|
52,411,725 |
|
|
|
18.44 |
|
|
|
1,000,000 |
|
Common Shares |
|
Howard R. Balloch |
|
|
170,000 |
|
|
|
.06 |
|
|
|
120,000 |
|
Common Shares |
|
Robert G. Graham |
|
|
4,855,112 |
|
|
|
1.71 |
|
|
|
310,000 |
|
Common Shares |
|
Robert A. Pirraglia |
|
|
473,396 |
|
|
|
.17 |
|
|
|
240,000 |
|
Common Shares |
|
Brian F. Downey |
|
|
250,000 |
|
|
|
.09 |
|
|
|
150,000 |
|
Common Shares |
|
Peter G. Meredith |
|
|
148,000 |
|
|
|
.05 |
|
|
|
100,000 |
|
Common Shares |
|
W. Gordon Lancaster |
|
|
84,710 |
|
|
|
.03 |
|
|
|
20,000 |
|
Common Shares |
|
Michael A. Silverman |
|
|
147,259 |
|
|
|
.05 |
|
|
|
134,000 |
|
Common Shares |
|
Edwin J. Veith |
|
|
305,424 |
|
|
|
.11 |
|
|
|
255,787 |
|
Common Shares |
|
Patrick Chua |
|
|
128,318 |
|
|
|
.04 |
|
|
|
34,000 |
|
Common Shares |
|
Gerald Moench |
|
|
212,151 |
|
|
|
.07 |
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares |
|
All directors and executive officers as a group (12 persons) |
|
|
59,934,095 |
|
|
|
21.08 |
|
|
|
2,711,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Beneficial ownership is determined in accordance with the rules of the SEC and generally
includes voting or investment power with respect to securities. Unissued common shares subject
to options, warrants or other convertible securities currently exercisable or convertible, or
exercisable or convertible within 60 days, are deemed outstanding for the purpose of computing
the beneficial ownership of common shares of the person holding such convertible security but
are not deemed outstanding for computing the beneficial ownership of common shares of any
other person. |
|
(2) |
|
50,994,620 common shares are held indirectly through Newstar Securities SRL, Premier Mines
SRL and Evershine SRL, companies controlled by Mr. Friedland. |
113
Securities Authorized for Issuance under Equity Compensation Plans
Other than four specific grants made in 2008, which are further described below, all of the
incentive stock options and equity compensation awards the Company granted in 2008 were made under
our Plan, the material terms of which are described in Item 11 Executive Compensation. The Plan
is the only equity compensation plan the Company has in effect and is intended to further align the
interests of the Companys directors and management with the Companys long-term performance and
the long-term interests of
the Companys shareholders. The Companys shareholders have approved the Plan and all amendments
thereto. The following information is as at December 31, 2008:
Equity Compensation Plan Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of securities remaining |
|
|
|
Number of securities to be issued |
|
|
Weighted-average exercise |
|
|
available for future issuance under |
|
|
|
upon exercise of outstanding options, |
|
|
price of outstanding options, |
|
|
equity compensation plans (excluding |
|
|
|
warrants and rights |
|
|
warrants and rights (Cdn.$) |
|
|
securities reflected in column (a)) |
|
Plan category |
|
(a) |
|
|
(b) |
|
|
(c) |
|
Equity compensation
plans approved by
Security holders |
|
|
11,628,303 |
|
|
$ |
2.33 |
|
|
|
5,369,834 |
|
Equity compensation
plans not approved
by Security holders
(1) |
|
|
285,000 |
|
|
$ |
2.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
11,913,303 |
|
|
$ |
2.32 |
|
|
|
5,369,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The following stock options were not granted under the Companys Equity Incentive Plan
previously approved by shareholders and the common shares reserved for issuance upon the
exercise of the following stock options are not included in the total number of common shares
reserved for issuance under the Equity Incentive Plan: |
|
a. |
|
50,000 incentive stock options granted to Mr. Jim Pelham on April 17, 2008, as an
inducement to accepting employment with the Company. Under the rules and policies of the
TSX, stock options under security based compensation arrangements that do no exceed
prescribed thresholds may be offered to prospective officers as an inducement to
employment without shareholder approval. |
|
b. |
|
50,000 stock options granted to Ms. Mariola Lepak on April 17, 2008; 35,000 stock
options granted to Mr. Mark Savage on April 17, 2008; and, 150,000 stock options granted
to Mr. Brian Wilson on April 28, 2008. The stock options issued to Ms. Mariola Lepak
have been terminated. Under the rules and policies of the TSX, the grants to Messrs.
Savage and Wilson require shareholder ratification prior to the exercise of any of the
options. |
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Transactions with Management and Others
In 2003, we borrowed $1.25 million from Ivanhoe Capital Finance Ltd.; a company wholly owned by Mr.
Robert M. Friedland our Executive Co-Chairman, President and Chief Executive Officer. The unsecured loan was
repaid with accrued interest, at U.S. prime plus 3%, in September 2003. We negotiated a revolving
credit facility of $1.25 million to re-establish or extend that loan in the future as needs arise.
Certain Business Relationships
We are party to cost sharing agreements with other companies wholly or partially owned by Mr.
Robert M. Friedland. Through these agreements, we share office space, furnishings, equipment, air
travel and communications facilities in Vancouver, Beijing and Singapore. We also share the costs
of employing administrative and non-executive management personnel at these offices. For the year
ended December 31, 2008, our share of costs for the Vancouver and Singapore offices was $851,099.
Effective as of March 1, 2008, we agreed, as part of our cost sharing arrangements and in
connection with Mr. Friedlands appointment as President and Chief Executive Officer, to share the
costs of operating an aircraft owned by a private company of which Mr. Friedland is the sole
shareholder. For the year ended December 31, 2008, our share of these aircraft costs was $1.0
million.
During the year ended December 31, 2008, we paid $223,508 for technical services provided to us to
a wholly owned subsidiary of Ensyn Corporation, an unaffiliated company that was spun off from
Ensyn Group, Inc. as a result of our acquisition of Ensyn Group, Inc. on April 15, 2005. One of our
directors, Dr. Robert Graham, held the positions of Chairman of the Board of Directors and Chief
Executive Officer of Ensyn Corporation from July 2008 to present, Chairman of the Board of
Directors of Ensyn Corporation from June 2007 to July 2008 and was Chief Executive Officer and
President of Ensyn Corporation from April 2005 to June 2007. Mr. Graham owns an approximate 20%
equity interest in Ensyn Corporation. In addition, the Company paid Dr. Grahams private consulting
company $101,224 for consulting services.
During the year ended December 31, 2008, a company controlled by Mr. Shun-ichi Shimizu, one of our
former directors, received $708,847 for consulting services and out of pocket expenses.
A list of our directors is contained in Item 10 Directors, Executive Officers and Corporate
Governance.
114
ITEM 14. PRINCIPAL ACCOUNTANTS FEES AND SERVICES
The following table summarizes the aggregate fees billed by Deloitte & Touche LLP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
% of fees |
|
|
|
|
|
|
% of fees |
|
|
|
|
|
|
|
approved by |
|
|
|
|
|
|
approved by |
|
|
|
Cdn.($000) |
|
|
Audit Committee |
|
|
Cdn.($000) |
|
|
Audit Committee |
|
Audit fees (a) |
|
$ |
1,901 |
|
|
|
100 |
% |
|
$ |
702 |
|
|
|
100 |
% |
Tax fees (b) |
|
|
98 |
|
|
|
100 |
% |
|
|
80 |
|
|
|
100 |
% |
All other fees (c) |
|
|
15 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,014 |
|
|
|
|
|
|
$ |
782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Fees for audit services billed in 2008 and 2007 consisted of: |
|
|
|
Audit of our annual financial statements |
|
|
|
|
Reviews of our quarterly financial statements |
|
|
|
|
Audit of our internal control over financial reporting in compliance with the
requirements of the Sarbanes Oxley Act of 2002. |
|
|
|
|
Comfort letters, statutory and regulatory audits, consents and other services related to
Canadian and U.S. securities regulatory matters |
|
|
|
|
Activities related to the audit of our Chinese subsidiary in contemplation of an initial
public offering totaling Cdn.$970,000 in 2008 |
|
|
|
(b) |
|
Fees for tax services billed in 2008 and 2007 consisted of tax compliance and tax planning
and advice: |
|
|
|
Fees for tax compliance services totaled Cdn.$87,000 and Cdn.$62,000 in 2008 and 2007,
respectively. Tax compliance services are services rendered based upon facts already in
existence or transactions that have already occurred to document, compute, and obtain
government approval for amounts to be included in tax filings and consisted of: |
|
i. |
|
Federal, state and local income tax return assistance |
|
|
ii. |
|
Preparation of expatriate tax returns |
|
|
iii. |
|
Assistance with tax return filings in certain foreign jurisdictions |
|
|
|
Fees for tax planning and advice services totaled Cdn.$11,000 and Cdn.$18,000 in 2008
and 2007, respectively. Tax planning and advice are services rendered with respect to
proposed transactions or that alter a transaction to obtain a particular tax result. Such
services consisted of tax advice related to structuring certain proposed mergers,
acquisitions and disposals. |
|
|
|
(c) |
|
All other fees includes fees for services billed in 2008 and 2007 other than the services
reported as Audit fees or Tax fees and include such items as the CPAB billing, a
subscription to an accounting research tool and human capital salary information. |
In considering the nature of the services provided by Deloitte & Touche LLP, the Audit Committee
determined that such services are compatible with the provision of independent audit services. The
Audit Committee discussed these services with Deloitte & Touche LLP and our management to determine
that they are permitted under the rules and regulations concerning auditor independence promulgated
by the SEC to implement the Sarbanes-Oxley Act of 2002, as well as the American Institute of
Certified Public Accountants.
Audit Committee Pre-Approval Policy
Before Deloitte & Touche LLP is engaged by us or our subsidiaries to render audit or non-audit
services, the engagement is approved by our Audit Committee.
The Audit Committee has adopted a pre-approval policy for audit or non-audit service engagements.
This policy describes the permitted audit, audit related, tax, and other services (collectively,
the Disclosure Categories) that Deloitte & Touche LLP may perform. The policy requires that,
prior to the beginning of each fiscal year, a description of the services (the Service List)
expected to be performed by Deloitte & Touche LLP in each of the Disclosure Categories in the
following fiscal year be presented to the Audit Committee for approval. Services provided by
Deloitte & Touche LLP during the following year that are included in the Service List are
pre-approved following the policies and procedures of the Audit Committee.
Any requests for audit, audit related, tax, and other services not contemplated on the Service List
must be submitted to the Audit Committee for specific pre-approval and cannot commence until such
approval has been granted. Normally, pre-approval is provided
at regularly scheduled meetings. However, the authority to grant a specific pre-approval between
meetings, as necessary, has been delegated to the Chairman of the Audit Committee. The Chairman
must update the Audit Committee at the next regularly scheduled meeting of any services that were
granted specific pre-approval.
115
In addition, although not required by the rules and regulations of the SEC, the Audit Committee
generally requests a range of fees associated with each proposed service on the Service List and
any services that were not originally included on the Service List. Providing a range of fees for a
service incorporates appropriate oversight and control of the independent auditor relationship,
while permitting us to receive immediate assistance from the independent auditor when time is of
the essence. On a quarterly basis, the Audit Committee reviews the status of services and fees
incurred year-to-date against the original Service List and the forecast of remaining services and
fees for the fiscal year.
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
We refer you to the Financial Statements and Supplementary Data in Item 8 of this report where
these documents are listed. The following exhibits are filed as part of this Annual Report on Form
10-K:
|
|
|
|
|
Exhibits |
|
3.1 |
|
|
Articles of Ivanhoe Energy Inc. as amended May 3, 2007 (Incorporated by reference to Exhibit 3.1 of
Form 10-K filed with the Securities and Exchange Commission on March 17, 2008) |
|
|
|
|
|
|
3.2 |
|
|
Bylaws of Ivanhoe Energy Inc. as amended May 15, 2001 and further amended March 8, 2007 (Incorporated
by reference to Exhibit 3.2 of Form 10-K filed with the Securities and Exchange Commission on March
17, 2008) |
|
|
|
|
|
|
10.1 |
|
|
Petroleum Contract for Kongnan Block, Dagang Oilfield of the Peoples Republic of China dated
September 8, 1997 between China National Petroleum Corporation and Pan-China Resources Ltd., as
amended June 11, 1999 (Incorporated by reference to Exhibit 3.15 of Form 20-F filed with the
Securities and Exchange Commission on February 28, 2000) |
|
|
|
|
|
|
10.2 |
|
|
Master License Agreement Amendment No. 1 dated October 11, 2000 between Syntroleum Corporation and
Ivanhoe Energy Inc. (Incorporated by reference to Exhibit 10.18 of Form 10-K filed with the Securities
and Exchange Commission on March 16, 2001) |
|
|
|
|
|
|
10.3 |
|
|
Petroleum Contract dated September 19, 2002 between China National Petroleum Corporation and Pan-China
Resources Ltd. for Zitong Block, Sichuan Basin of the Peoples Republic of China (Incorporated by
reference to Exhibit 10.12 of Form 10-K filed with the Securities and Exchange Commission on March 19,
2003) |
|
|
|
|
|
|
10.4 |
|
|
Strategic Development Alliance Letter Agreement dated September 26, 2002 between Ivanhoe Energy Inc.
and CITIC Energy Ltd. (Incorporated by reference to Exhibit 10.13 of Form 10-K filed with the
Securities and Exchange Commission on March 19, 2003) |
|
|
|
|
|
|
10.5 |
|
|
Employees and Directors Equity Incentive Plan as amended May 3, 2007 (Incorporated by reference to
Exhibit 10.5 of Form 10-K filed with the Securities and Exchange Commission on March 17, 2008) |
|
|
|
|
|
|
10.6 |
|
|
Amendment No. 2 to Master License Agreement between Syntroleum Corporation and the Company dated June
1, 2002 (Incorporated by reference to Exhibit 10.6 of Form 10-K filed with the Securities and Exchange
Commission on March 15, 2006) |
|
|
|
|
|
|
10.7 |
|
|
Amendment No. 3 to Master License Agreement between Syntroleum Corporation and the Company dated July
1, 2003 (Incorporated by reference to Exhibit 10.17 of Form 10-K filed with the Securities and
Exchange Commission on March 15, 2004) |
|
|
|
|
|
|
10.8 |
|
|
Terms of Agreement Conversion of Participating Interest by Richfirst dated February 18, 2006 among
Richfirst Holdings Limited,
Pan-China Resources Limited, Sunwing Energy Ltd. and the Company (Incorporated by reference to Exhibit
10.2 of Form 8-K filed with the Securities and Exchange Commission on February 24, 2006) |
|
|
|
|
|
|
10.9 |
|
|
Amended and Restated License Agreement dated December 8, 1997 between Ensyn Technologies Inc. and
Ensyn Group, Inc. and as amended on February 12, 1999 (Incorporated by reference to Exhibit 10.12 of
Form 10-K filed with the Securities and Exchange Commission on March 15, 2006) |
116
|
|
|
|
|
Exhibits |
|
10.10 |
|
|
Employment Agreement dated November 25, 2003 between Ivanhoe Energy Inc. and W. Gordon Lancaster
(Incorporated by reference to Exhibit 10.22 of Form 10-K filed with the Securities and Exchange
Commission on March 10, 2005) |
|
|
|
|
|
|
10.11 |
|
|
Employment Agreement, dated May 15, 2006 between Ivanhoe Energy Inc. and Joseph I. Gasca (Incorporated
by reference to Exhibit 10.1 of Form 8-K filed with the Securities and Exchange Commission on May 26,
2006) |
|
|
|
|
|
|
10.12 |
|
|
Stock Purchase Agreement, dated May 12, 2006 between Ivanhoe Energy Inc., Sunwing Holding Corporation,
Sunwing Energy Ltd and China Mineral Acquisition Corporation (Incorporated by reference to Exhibit
10.1 of Form 8-K filed with the Securities and Exchange Commission on May 17, 2006) |
|
|
|
|
|
|
10.13 |
|
|
Termination of Stock Purchase Agreement, dated August 31, 2006, between Ivanhoe Energy Inc., Sunwing
Holding Corporation, Sunwing Energy Ltd. and China Mineral Acquisition Corporation (Incorporated by
reference to Exhibit 99.1 of Form 8-K filed with the Securities and Exchange Commission on September
1, 2006) |
|
|
|
|
|
|
10.14 |
|
|
Facility Agreement, dated September 14, 2007 between Pan-China Resources Ltd., Sunwing Energy Ltd.,
Sunwing Holding Corporation, Sunwing Zitong Energy Ltd., Standard Bank PLC and Standard Bank Asia
Limited (Incorporated by reference to Exhibit 10.15 of Form 10-Q filed with the Securities and
Exchange Commission on November 8, 2007) |
|
|
|
|
|
|
10.15 |
|
|
Credit Agreement, dated October 30, 2006 between Ivanhoe Energy (USA) Inc. and LaSalle Bank N.A .
(Incorporated by reference to Exhibit 10.15 of Form 10-K filed with the Securities and Exchange
Commission on March 17, 2008) |
|
|
|
|
|
|
10.16 |
|
|
Indemnification Agreements entered into during the first quarter of 2008 between Ivanhoe Energy Inc.
and its executive officers and directors (Incorporated by reference to Exhibit 10.16 of Form 10-K
filed with the Securities and Exchange Commission on March 17, 2008) |
|
|
|
|
|
|
10.17 |
|
|
Employment Agreement dated May 2, 2007 between Ivanhoe Energy Inc. and Michael Silverman (Incorporated
by reference to Exhibit 10.17 of Form 10-K filed with the Securities and Exchange Commission on March
17, 2008) |
|
|
|
|
|
|
10.18 |
|
|
Asset Transfer Agreement dated July 11, 2008 between Ivanhoe Energy Inc. and Talisman Energy Canada
(Incorporated by reference to Exhibit 10.1 of Form 10-Q filed with the Securities and Exchange
Commission on August 11, 2008) |
|
|
|
|
|
|
10.19 |
|
|
Back-In Agreement dated July 11, 2008 between Ivanhoe Energy Inc. and Talisman Energy Canada
(Incorporated by reference to Exhibit 10.2 of Form 10-Q filed with the Securities and Exchange
Commission on August 11, 2008) |
|
|
|
|
|
|
10.20 |
|
|
Cdn. $12.5 million Promissory Note in favour of Talisman Energy Canada due 31, 2008 (Incorporated by
reference to Exhibit 10.1 of Form 10-Q filed with the Securities and Exchange Commission on November
11, 2008) |
|
|
|
|
|
|
10.21 |
|
|
Cdn. $40 million Promissory Note in favour of Talisman Energy Canada due July 11, 2011 and convertible
at the option of Talisman Energy Canada into 12,779,552 common shares at Cdn. $3.13 per share
(Incorporated by reference to Exhibit 10.2 of Form 10-Q filed with the Securities and Exchange
Commission on November 11, 2008) |
|
|
|
|
|
|
10.22 |
|
|
Fixed and Floating Charge Debenture of Ivanhoe Energy Inc. in favour of Talisman Energy Canada dated
July 11, 2008 in the principal sum of Cdn. $67.5 million (Incorporated by reference to Exhibit 10.3 of
Form 10-Q filed with the Securities and Exchange Commission on November 11, 2008) |
|
|
|
|
|
117
|
|
|
|
|
Exhibits |
|
10.23 |
|
|
Pledge Agreement dated July 11, 2008 between Ivanhoe Energy Inc. and Talisman Energy Canada
(Incorporated by reference to Exhibit 10.4 of Form 10-Q filed with the Securities and Exchange
Commission on November 11, 2008) |
|
|
|
|
|
|
10.24 |
|
|
English translation of Specific Services Contract dated October 8, 2008 between Ivanhoe Energy Ecuador
Inc., Empresa Estatal de Petroleos del Ecuador, Petroecuador and Empresa Estatal de Exploracion y
Produccion de Petroleos del Ecuador, Petroproduccion |
|
|
|
|
|
|
10.25 |
|
|
English translation of Contract Modification to the Specific Services Contract dated February 13, 2009
between Ivanhoe Energy Ecuador Inc., Empresa Estatal de Petroleos del Ecuador, Petroecuador and
Empresa Estatal de Exploracion y Produccion de Petroleos del Ecuador, Petroproduccion |
|
|
|
|
|
|
14.1 |
|
|
Code of Business Conduct and Ethics as amended November 2, 2007 (Incorporated by reference to Exhibit
14.1 of Form 10-K filed with the Securities and Exchange Commission on March 17, 2008) |
|
|
|
|
|
|
21.1 |
|
|
Subsidiaries of Ivanhoe Energy Inc. |
|
|
|
|
|
|
23.1 |
|
|
Consent of GLJ Petroleum Consultants Ltd., Petroleum Engineers |
|
|
|
|
|
|
23.2 |
|
|
Consent of Netherland, Sewell & Associates, Inc. |
|
|
|
|
|
|
23.3 |
|
|
Consent of Deloitte & Touche LLP |
|
|
|
|
|
|
31.1 |
|
|
Certification by the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
31.2 |
|
|
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.1 |
|
|
Certification by the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.2 |
|
|
Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
118
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
IVANHOE ENERGY INC.
|
|
|
By: |
/s/ Robert M. Friedland
|
|
|
|
Name: |
Robert M. Friedland |
|
|
|
Title: Dated: |
Chief Executive Officer March 16, 2009 |
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and in the capacities and on the dates
indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ ROBERT M. FRIEDLAND
Robert M. Friedland
|
|
Executive Co-Chairman, President and Chief
Executive Officer
(Principal Executive Officer)
|
|
March 16, 2009 |
|
|
|
|
|
|
|
Chief Financial Officer
|
|
March 16, 2009 |
W. Gordon Lancaster
|
|
(Principal Financial and Accounting Officer) |
|
|
|
|
|
|
|
|
|
Independent Co-Chairman and Lead Director
|
|
March 16, 2009 |
A. Robert Abboud |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 16, 2009 |
Howard Balloch |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 16, 2009 |
Robert G. Graham |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 16, 2009 |
Robert A. Pirraglia |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 16, 2009 |
Brian F. Downey |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 16, 2009 |
Peter G. Meredith |
|
|
|
|
119
EXHIBIT INDEX
|
|
|
|
|
Exhibit No. |
|
Description |
|
3.1 |
|
|
Articles of Ivanhoe Energy Inc. as amended to May 3, 2007 (Incorporated by reference to Exhibit 3.1
of Form 10-K filed with the Securities and Exchange Commission on March 17, 2008) |
|
|
|
|
|
|
3.2 |
|
|
Bylaws of Ivanhoe Energy Inc. as amended May 15, 2001 and further amended March 8, 2007 (Incorporated
by reference to Exhibit 3.2 of Form 10-K filed with the Securities and Exchange Commission on March
17, 2008) |
|
|
|
|
|
|
10.1 |
|
|
Petroleum Contract for Kongnan Block, Dagang Oilfield of the Peoples Republic of China dated
September 8, 1997 between China National Petroleum Corporation and Pan-China Resources Ltd., as
amended June 11, 1999 (Incorporated by reference to Exhibit 3.15 of Form 20-F filed with the
Securities and Exchange Commission on February 28, 2000) |
|
|
|
|
|
|
10.2 |
|
|
Master License Agreement Amendment No. 1 dated October 11, 2000 between Syntroleum Corporation and
Ivanhoe Energy Inc. (Incorporated by reference to Exhibit 10.18 of Form 10-K filed with the
Securities and Exchange Commission on March 16, 2001) |
|
|
|
|
|
|
10.3 |
|
|
Petroleum Contract dated September 19, 2002 between China National Petroleum Corporation and
Pan-China Resources Ltd. for Zitong Block, Sichuan Basin of the Peoples Republic of China
(Incorporated by reference to Exhibit 10.12 of Form 10-K filed with the Securities and Exchange
Commission on March 19, 2003) |
|
|
|
|
|
|
10.4 |
|
|
Strategic Development Alliance Letter Agreement dated September 26, 2002 between Ivanhoe Energy Inc.
and CITIC Energy Ltd. (Incorporated by reference to Exhibit 10.13 of Form 10-K filed with the
Securities and Exchange Commission on March 19, 2003) |
|
|
|
|
|
|
10.5 |
|
|
Employees and Directors Equity Incentive Plan as amended May 3, 2007 (Incorporated by reference to
Exhibit 10.5 of Form 10-K filed with the Securities and Exchange Commission on March 17, 2008) |
|
|
|
|
|
|
10.6 |
|
|
Amendment No. 2 to Master License Agreement between Syntroleum Corporation and the Company dated June
1, 2002 (Incorporated by reference to Exhibit 10.6 of Form 10-K filed with the Securities and
Exchange Commission on March 15, 2006) |
|
|
|
|
|
|
10.7 |
|
|
Amendment No. 3 to Master License Agreement between Syntroleum Corporation and the Company dated July
1, 2003 (Incorporated by reference to Exhibit 10.17 of Form 10-K filed with the Securities and
Exchange Commission on March 15, 2004) |
|
|
|
|
|
|
10.8 |
|
|
Terms of Agreement Conversion of Participating Interest by Richfirst dated February 18, 2006 among
Richfirst Holdings Limited, Pan-China Resources Limited, Sunwing Energy Ltd. and the Company
(Incorporated by reference to Exhibit 10.2 of Form 8-K filed with the Securities and Exchange
Commission on February 24, 2006) |
|
|
|
|
|
|
10.9 |
|
|
Amended and Restated License Agreement dated December 8, 1997 between Ensyn Technologies Inc. and
Ensyn Group, Inc. and as amended on February 12, 1999 (Incorporated by reference to Exhibit 10.12 of
Form 10-K filed with the Securities and Exchange Commission on March 15, 2006) |
|
|
|
|
|
|
10.10 |
|
|
Employment Agreement dated November 25, 2003 between Ivanhoe Energy Inc. and W. Gordon Lancaster
(Incorporated by reference to Exhibit 10.22 of Form 10-K filed with the Securities and Exchange
Commission on March 10, 2005) |
|
|
|
|
|
|
10.11 |
|
|
Employment Agreement, dated May 15, 2006 between Ivanhoe Energy Inc. and Joseph I. Gasca
(Incorporated by reference to Exhibit 10.1 of Form 8-K filed with the Securities and Exchange
Commission on May 26, 2006) |
|
|
|
|
|
|
10.12 |
|
|
Stock Purchase Agreement, dated May 12, 2006 between Ivanhoe Energy Inc., Sunwing Holding
Corporation, Sunwing Energy Ltd and China Mineral Acquisition Corporation (Incorporated by reference
to Exhibit 10.1 of Form 8-K filed with the Securities and Exchange Commission on May 17, 2006) |
|
|
|
|
|
|
10.13 |
|
|
Termination of Stock Purchase Agreement, dated August 31, 2006, between Ivanhoe Energy Inc., Sunwing
Holding Corporation, Sunwing Energy Ltd. and China Mineral Acquisition Corporation (Incorporated by
reference to Exhibit 99.1 of Form 8-K filed with the Securities and Exchange Commission on September
1, 2006) |
|
|
|
|
|
|
10.14 |
|
|
Facility Agreement, dated September 14, 2007 between Pan-China Resources Ltd., Sunwing Energy Ltd.,
Sunwing Holding Corporation, Sunwing Zitong Energy Ltd., Standard Bank PLC and Standard Bank Asia
Limited (Incorporated by reference to Exhibit 10.15 of Form 10-Q filed with the Securities and
Exchange Commission on November 8, 2007) |
|
|
|
|
|
|
10.15 |
|
|
Credit Agreement, dated October 30, 2006 between Ivanhoe Energy (USA) Inc. and LaSalle Bank N.A.
(Incorporated by reference to Exhibit 10.15 of Form 10-K filed with the Securities and Exchange
Commission on March 17, 2008) |
|
|
|
|
|
120
|
|
|
|
|
Exhibit No. |
|
Description |
|
10.16 |
|
|
Indemnification Agreements entered into during the first quarter of 2008 between Ivanhoe Energy Inc.
and its executive officers and directors (Incorporated by reference to Exhibit 10.16 of Form 10-K
filed with the Securities and Exchange Commission on March 17, 2008) |
|
|
|
|
|
|
10.17 |
|
|
Employment Agreement, dated May 2, 2007 between Ivanhoe Energy Inc. and Michael Silverman
(Incorporated by reference to Exhibit 10.17 of Form 10-K filed with the Securities and Exchange
Commission on March 17, 2008) |
|
|
|
|
|
|
10.18 |
|
|
Asset Transfer Agreement dated July 11, 2008 between Ivanhoe Energy Inc. and Talisman Energy Canada
(Incorporated by reference to Exhibit 10.1 of Form 10-Q filed with the Securities and Exchange
Commission on August 11, 2008) |
|
|
|
|
|
|
10.19 |
|
|
Back-In Agreement dated July 11, 2008 between Ivanhoe Energy Inc. and Talisman Energy Canada
(Incorporated by reference to Exhibit 10.2 of Form 10-Q filed with the Securities and Exchange
Commission on August 11, 2008) |
|
|
|
|
|
|
10.20 |
|
|
Cdn. $12.5 million Promissory Note in favour of Talisman Energy Canada due 31, 2008 (Incorporated by
reference to Exhibit 10.1 of Form 10-Q filed with the Securities and Exchange Commission on November
11, 2008) |
|
|
|
|
|
|
10.21 |
|
|
Cdn. $40 million Promissory Note in favour of Talisman Energy Canada due July 11, 2011 and
convertible at the option of Talisman Energy Canada into 12,779,552 common shares at Cdn. $3.13 per
share (Incorporated by reference to Exhibit 10.2 of Form 10-Q filed with the Securities and Exchange
Commission on November 11, 2008) |
|
|
|
|
|
|
10.22 |
|
|
Fixed and Floating Charge Debenture of Ivanhoe Energy Inc. in favour of Talisman Energy Canada dated
July 11, 2008 in the principal sum of Cdn. $67.5 million (Incorporated by reference to Exhibit 10.3
of Form 10-Q filed with the Securities and Exchange Commission on November 11, 2008) |
|
|
|
|
|
|
10.23 |
|
|
Pledge Agreement dated July 11, 2008 between Ivanhoe Energy Inc. and Talisman Energy Canada
(Incorporated by reference to Exhibit 10.4 of Form 10-Q filed with the Securities and Exchange
Commission on November 11, 2008) |
|
|
|
|
|
|
10.24 |
|
|
English translation of Specific Services Contract dated October 8, 2008 between Ivanhoe Energy
Ecuador Inc., Empresa Estatal de Petroleos del Ecuador, Petroecuador and Empresa Estatal de
Exploracion y Produccion de Petroleos del Ecuador, Petroproduccion |
|
|
|
|
|
|
10.25 |
|
|
English translation of Contract Modification to the Specific Services Contract dated February 13,
2009 between Ivanhoe Energy Ecuador Inc., Empresa Estatal de Petroleos del Ecuador, Petroecuador and
Empresa Estatal de Exploracion y Produccion de Petroleos del Ecuador, Petroproduccion |
|
|
|
|
|
|
14.1 |
|
|
Code of Business Conduct and Ethics amended November 2, 2007 (Incorporated by reference to Exhibit
14.1 of Form 10-K filed with the Securities and Exchange Commission on March 17, 2008) |
|
|
|
|
|
|
21.1 |
|
|
Subsidiaries of Ivanhoe Energy Inc. |
|
|
|
|
|
|
23.1 |
|
|
Consent of GLJ Petroleum Consultants Ltd., Petroleum Engineers |
|
|
|
|
|
|
23.2 |
|
|
Consent of Netherland, Sewell & Associates, Inc. |
|
|
|
|
|
|
23.3 |
|
|
Consent of Deloitte & Touche LLP |
|
|
|
|
|
|
31.1 |
|
|
Certification by the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
31.2 |
|
|
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.1 |
|
|
Certification by the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.2 |
|
|
Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
121