UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2016
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 0-24206
PENN NATIONAL GAMING, INC.
(Exact name of registrant as specified in its charter)
Pennsylvania |
|
23-2234473 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
825 Berkshire Blvd., Suite 200
Wyomissing, PA 19610
(Address of principal executive offices) (Zip Code)
610-373-2400
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address, and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ |
|
Accelerated filer ☐ |
|
|
|
Non-accelerated filer ☐ |
|
Smaller reporting company ☐ |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Title |
|
Outstanding as of July 31, 2016 |
|
Common Stock, par value $.01 per share |
|
83,383,585 (includes 177,136 shares of restricted stock) |
|
Forward-looking Statements
This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the use of forward looking terminology such as “expects,” “believes,” “estimates,” “projects,” “intends,” “plans,” “seeks,” “may,” “will,” “should” or “anticipates” or the negative or other variations of these or similar words, or by discussions of future events, strategies or risks and uncertainties, including future plans, strategies, performance, developments, acquisitions, capital expenditures, and operating results. Actual results may vary materially from expectations. Although the Company believes that its expectations are based on reasonable assumptions within the bounds of its knowledge of its business, there can be no assurance that actual results will not differ materially from our expectations. Meaningful factors that could cause actual results to differ from expectations include, but are not limited to, risks related to the following: the assumptions included in our financial guidance; the ability of our operating teams to drive revenue, market share and adjusted EBITDA margins; our ability to obtain timely regulatory approvals required to own, develop and/or operate our facilities, or other delays or impediments to completing our planned acquisitions or projects, our ability to secure timely federal, state and local permits and approvals necessary for our construction projects; construction factors, including delays, unexpected remediation costs, local opposition, organized labor, and cost of labor and materials; the passage of state, federal or local legislation (including referenda) that would expand, restrict, further tax, prevent or negatively impact operations in or adjacent to the jurisdictions in which we do or seek to do business (such as a smoking ban at any of our facilities); the effects of local and national economic, credit, capital market, housing, and energy conditions on the economy in general and on the gaming and lodging industries in particular; the activities of our competitors and the rapid emergence of new competitors (traditional, internet, sweepstakes based and video gaming terminals (“VGT”) in bars and truck stops); increased regulatory involvement in our business; increases in the effective rate of taxation at any of our properties or at the corporate level; our ability to identify attractive acquisition and development opportunities (especially in new business lines) and to agree to terms with, and maintain good relationships with partners/municipalities for such transactions; the costs and risks involved in the pursuit of such opportunities and our ability to complete the acquisition or development of, and achieve the expected returns from, such opportunities; our expectations for the continued availability and cost of capital; the outcome of pending legal proceedings, for example, the ongoing litigation by the Ohio Roundtable addressing the legality of gaming in Ohio; changes in accounting standards; the impact of weather; with regard to our recently completed restatement, risks relating the remediation of any material weaknesses and the costs to strengthen our internal control structure, potential investigations, litigation or other proceedings by governmental authorities, stockholders or other parties, and the risks related to the impact of the recent restatement of the Company’s financial statements on the Company’s reputation, development projects, joint ventures and other commercial contracts; the ability of the Company to generate sufficient future taxable income to realize its deferred tax assets; with respect to the proposed Hollywood Casino-Jamul near San Diego, California, particular risks associated with financing/refinancing a project of this type, sovereign immunity, local opposition (including several pending lawsuits), building a complex project on a relatively small parcel and the receipt of all necessary approvals and permits; with respect to our Plainridge Park Casino in Massachusetts, the ultimate location and timing of the other gaming facilities in the state and region; with respect to our acquisition of social casino game developer, Rocket Games, Inc. (“Rocket”), and other interactive gaming endeavors, risks related to the continued profitability of Rocket and our other social gaming endeavors, the retention of certain key employees, cyber-security, data privacy, intellectual property rights, and legal and regulatory challenges; with respect to Prairie State Gaming, risks relating to our ability to successfully compete in the VGT market, our ability to retain existing customers and secure new customers, risks relating to municipal authorization of VGT operations and the implementation and the ultimate success of the products and services being offered; and other factors as discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, each as filed with the United States Securities and Exchange Commission. The Company does not intend to update publicly any forward-looking statements except as required by law.
2
PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
3
Penn National Gaming, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
Assets |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
221,360 |
|
$ |
237,009 |
|
Receivables, net of allowance for doubtful accounts of $2,844 and $2,428 at June 30, 2016 and December 31, 2015, respectively |
|
|
47,069 |
|
|
45,186 |
|
Prepaid expenses |
|
|
61,189 |
|
|
76,784 |
|
Other current assets |
|
|
13,091 |
|
|
13,497 |
|
Total current assets |
|
|
342,709 |
|
|
372,476 |
|
Property and equipment, net |
|
|
2,894,742 |
|
|
2,980,068 |
|
Other assets |
|
|
|
|
|
|
|
Investment in and advances to unconsolidated affiliates |
|
|
162,951 |
|
|
168,149 |
|
Goodwill |
|
|
911,942 |
|
|
911,942 |
|
Other intangible assets, net |
|
|
390,769 |
|
|
391,442 |
|
Advances to the Jamul Tribe |
|
|
299,092 |
|
|
197,722 |
|
Other assets |
|
|
140,548 |
|
|
116,953 |
|
Total other assets |
|
|
1,905,302 |
|
|
1,786,208 |
|
Total assets |
|
$ |
5,142,753 |
|
$ |
5,138,752 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Current portion of financing obligation to GLPI |
|
$ |
53,948 |
|
$ |
50,548 |
|
Current maturities of long-term debt |
|
|
100,664 |
|
|
92,108 |
|
Accounts payable |
|
|
68,949 |
|
|
72,816 |
|
Accrued expenses |
|
|
100,901 |
|
|
93,666 |
|
Accrued interest |
|
|
5,705 |
|
|
7,091 |
|
Accrued salaries and wages |
|
|
80,744 |
|
|
98,671 |
|
Gaming, pari-mutuel, property, and other taxes |
|
|
49,701 |
|
|
57,486 |
|
Insurance financing |
|
|
4,699 |
|
|
3,125 |
|
Other current liabilities |
|
|
75,242 |
|
|
82,263 |
|
Total current liabilities |
|
|
540,553 |
|
|
557,774 |
|
|
|
|
|
|
|
|
|
Long-term liabilities |
|
|
|
|
|
|
|
Long-term financing obligation to GLPI, net of current portion |
|
|
3,485,082 |
|
|
3,514,080 |
|
Long-term debt, net of current maturities and debt issuance costs |
|
|
1,567,153 |
|
|
1,618,851 |
|
Deferred income taxes |
|
|
112,287 |
|
|
107,921 |
|
Noncurrent tax liabilities |
|
|
26,555 |
|
|
— |
|
Other noncurrent liabilities |
|
|
18,047 |
|
|
18,169 |
|
Total long-term liabilities |
|
|
5,209,124 |
|
|
5,259,021 |
|
|
|
|
|
|
|
|
|
Shareholders’ equity (deficit) |
|
|
|
|
|
|
|
Series B Preferred stock ($.01 par value, 1,000,000 shares authorized, 0 shares issued and outstanding at June 30, 2016 and December 31, 2015) |
|
|
— |
|
|
— |
|
Series C Preferred stock ($.01 par value, 18,500 shares authorized, 7,447 and 8,624 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively) |
|
|
— |
|
|
— |
|
Common stock ($.01 par value, 200,000,000 shares authorized, 84,964,151 and 83,056,668 shares issued, and 82,796,758 and 80,889,275 shares outstanding at June 30, 2016 and December 31, 2015, respectively) |
|
|
849 |
|
|
830 |
|
Treasury stock, at cost (2,167,393 shares held at June 30, 2016 and December 31, 2015) |
|
|
(28,414) |
|
|
(28,414) |
|
Additional paid-in capital |
|
|
1,000,771 |
|
|
988,686 |
|
Retained deficit |
|
|
(1,576,848) |
|
|
(1,634,591) |
|
Accumulated other comprehensive loss |
|
|
(3,282) |
|
|
(4,554) |
|
Total shareholders’ deficit |
|
|
(606,924) |
|
|
(678,043) |
|
Total liabilities and shareholders’ deficit |
|
$ |
5,142,753 |
|
$ |
5,138,752 |
|
See accompanying notes to the condensed consolidated financial statements
4
Penn National Gaming, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
(in thousands, except per share data)
(unaudited)
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gaming |
|
$ |
663,326 |
|
$ |
618,919 |
|
$ |
1,320,027 |
|
$ |
1,210,255 |
|
Food, beverage, hotel and other |
|
|
144,390 |
|
|
117,421 |
|
|
282,238 |
|
|
226,184 |
|
Management service fee |
|
|
2,964 |
|
|
2,816 |
|
|
5,437 |
|
|
4,743 |
|
Reimbursable management costs |
|
|
2,855 |
|
|
— |
|
|
2,855 |
|
|
— |
|
Revenues |
|
|
813,535 |
|
|
739,156 |
|
|
1,610,557 |
|
|
1,441,182 |
|
Less promotional allowances |
|
|
(44,113) |
|
|
(38,200) |
|
|
(84,684) |
|
|
(76,088) |
|
Net revenues |
|
|
769,422 |
|
|
700,956 |
|
|
1,525,873 |
|
|
1,365,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gaming |
|
|
339,201 |
|
|
313,616 |
|
|
674,518 |
|
|
608,511 |
|
Food, beverage, hotel and other |
|
|
101,873 |
|
|
82,803 |
|
|
199,952 |
|
|
160,732 |
|
General and administrative |
|
|
109,974 |
|
|
118,901 |
|
|
226,478 |
|
|
235,157 |
|
Reimbursable management costs |
|
|
2,855 |
|
|
— |
|
|
2,855 |
|
|
— |
|
Depreciation and amortization |
|
|
66,182 |
|
|
62,275 |
|
|
132,202 |
|
|
125,644 |
|
Total operating expenses |
|
|
620,085 |
|
|
577,595 |
|
|
1,236,005 |
|
|
1,130,044 |
|
Income from operations |
|
|
149,337 |
|
|
123,361 |
|
|
289,868 |
|
|
235,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(114,687) |
|
|
(109,798) |
|
|
(231,199) |
|
|
(218,144) |
|
Interest income |
|
|
6,597 |
|
|
2,443 |
|
|
11,837 |
|
|
4,313 |
|
Income from unconsolidated affiliates |
|
|
3,548 |
|
|
4,154 |
|
|
8,157 |
|
|
8,136 |
|
Other |
|
|
44 |
|
|
(956) |
|
|
(2,382) |
|
|
2,133 |
|
Total other expenses |
|
|
(104,498) |
|
|
(104,157) |
|
|
(213,587) |
|
|
(203,562) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations before income taxes |
|
|
44,839 |
|
|
19,204 |
|
|
76,281 |
|
|
31,488 |
|
Income tax provision |
|
|
10,804 |
|
|
16,221 |
|
|
18,538 |
|
|
26,636 |
|
Net income |
|
$ |
34,035 |
|
$ |
2,983 |
|
$ |
57,743 |
|
$ |
4,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.38 |
|
$ |
0.03 |
|
$ |
0.64 |
|
$ |
0.06 |
|
Diluted earnings per common share |
|
$ |
0.37 |
|
$ |
0.03 |
|
$ |
0.63 |
|
$ |
0.05 |
|
See accompanying notes to the condensed consolidated financial statements.
5
Penn National Gaming, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(in thousands) (unaudited)
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
Net income |
|
$ |
34,035 |
|
$ |
2,983 |
|
$ |
57,743 |
|
$ |
4,852 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment during the period |
|
|
(40) |
|
|
539 |
|
|
1,272 |
|
|
(1,177) |
|
Other comprehensive (loss) income |
|
|
(40) |
|
|
539 |
|
|
1,272 |
|
|
(1,177) |
|
Comprehensive income |
|
$ |
33,995 |
|
$ |
3,522 |
|
$ |
59,015 |
|
$ |
3,675 |
|
See accompanying notes to the condensed consolidated financial statements.
6
Penn National Gaming, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes in Shareholders’ Deficit
(in thousands, except share data) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
Retained |
|
Other |
|
Total |
|
||||
|
|
Preferred Stock |
|
Common Stock |
|
Treasury |
|
Paid-In |
|
(Deficit) |
|
Comprehensive |
|
Shareholders’ |
|
|||||||||||
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Stock |
|
Capital |
|
Earnings |
|
(Loss) Income |
|
Deficit |
|
|||||||
Balance, December 31, 2014 |
|
8,624 |
|
$ |
— |
|
79,161,817 |
|
$ |
813 |
|
$ |
(28,414) |
|
$ |
956,146 |
|
$ |
(1,635,277) |
|
$ |
(1,282) |
|
$ |
(708,014) |
|
Share-based compensation arrangements, net of tax benefits of $8,036 |
|
— |
|
|
— |
|
953,721 |
|
|
9 |
|
|
— |
|
|
18,021 |
|
|
— |
|
|
— |
|
|
18,030 |
|
Foreign currency translation adjustment |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,177) |
|
|
(1,177) |
|
Net income |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,852 |
|
|
— |
|
|
4,852 |
|
Balance, June 30, 2015 |
|
8,624 |
|
|
— |
|
80,115,538 |
|
|
822 |
|
|
(28,414) |
|
|
974,167 |
|
|
(1,630,425) |
|
|
(2,459) |
|
|
(686,309) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2015 |
|
8,624 |
|
|
— |
|
80,889,275 |
|
|
830 |
|
|
(28,414) |
|
|
988,686 |
|
|
(1,634,591) |
|
|
(4,554) |
|
|
(678,043) |
|
Share-based compensation arrangements, net of tax benefits of $4,375 |
|
— |
|
|
— |
|
730,483 |
|
|
7 |
|
|
— |
|
|
12,097 |
|
|
— |
|
|
— |
|
|
12,104 |
|
Foreign currency translation adjustment |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,272 |
|
|
1,272 |
|
Conversion of preferred stock |
|
(1,177) |
|
|
— |
|
1,177,000 |
|
|
12 |
|
|
— |
|
|
(12) |
|
|
— |
|
|
— |
|
|
— |
|
Net income |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
57,743 |
|
|
— |
|
|
57,743 |
|
Balance, June 30, 2016 |
|
7,447 |
|
$ |
— |
|
82,796,758 |
|
$ |
849 |
|
$ |
(28,414) |
|
$ |
1,000,771 |
|
$ |
(1,576,848) |
|
$ |
(3,282) |
|
$ |
(606,924) |
|
See accompanying notes to the condensed consolidated financial statements.
7
Penn National Gaming, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(in thousands) (unaudited)
Six Months Ended June 30, |
|
2016 |
|
2015 |
|
||
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
|
|
Net income |
|
$ |
57,743 |
|
$ |
4,852 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
132,202 |
|
|
125,644 |
|
Amortization of items charged to interest expense |
|
|
3,701 |
|
|
3,008 |
|
Change in contingent purchase price |
|
|
(1,081) |
|
|
707 |
|
(Gain) loss on sale of property and equipment and assets held for sale |
|
|
(660) |
|
|
525 |
|
Income from unconsolidated affiliates |
|
|
(8,157) |
|
|
(8,136) |
|
Distributions from unconsolidated affiliates |
|
|
13,350 |
|
|
14,000 |
|
Deferred income taxes |
|
|
3,540 |
|
|
18,143 |
|
Charge for stock-based compensation |
|
|
3,037 |
|
|
4,421 |
|
(Increase) decrease, |
|
|
|
|
|
|
|
Accounts receivable |
|
|
(1,800) |
|
|
(3,462) |
|
Prepaid expenses and other current assets |
|
|
(6,855) |
|
|
2,537 |
|
Other assets |
|
|
(321) |
|
|
5,750 |
|
(Decrease) increase, |
|
|
|
|
|
|
|
Accounts payable |
|
|
(6,025) |
|
|
6,633 |
|
Accrued expenses |
|
|
7,231 |
|
|
6,059 |
|
Accrued interest |
|
|
(1,386) |
|
|
3,618 |
|
Accrued salaries and wages |
|
|
(17,927) |
|
|
2,035 |
|
Gaming, pari-mutuel, property and other taxes |
|
|
(7,601) |
|
|
10,993 |
|
Income taxes |
|
|
22,965 |
|
|
2,461 |
|
Other current and noncurrent liabilities |
|
|
(2,293) |
|
|
(96) |
|
Net cash provided by operating activities |
|
|
189,663 |
|
|
199,692 |
|
Investing activities |
|
|
|
|
|
|
|
Capital project expenditures, net of reimbursements |
|
|
(10,991) |
|
|
(90,324) |
|
Capital maintenance expenditures |
|
|
(32,543) |
|
|
(30,165) |
|
Advances to the Jamul Tribe |
|
|
(102,220) |
|
|
(38,452) |
|
Proceeds from sale of property and equipment and assets held for sale |
|
|
2,272 |
|
|
375 |
|
Investment in joint ventures |
|
|
— |
|
|
(328) |
|
Increase in cash in escrow |
|
|
— |
|
|
(4,000) |
|
Acquisition of other property and equipment |
|
|
(280) |
|
|
(248) |
|
Net cash used in investing activities |
|
|
(143,762) |
|
|
(163,142) |
|
Financing activities |
|
|
|
|
|
|
|
Proceeds from exercise of options |
|
|
4,609 |
|
|
5,518 |
|
Principal payments on financing obligation with GLPI |
|
|
(25,598) |
|
|
(24,298) |
|
Proceeds from issuance of long-term debt, net of issuance costs |
|
|
24,204 |
|
|
60,000 |
|
Principal payments on long-term debt |
|
|
(63,815) |
|
|
(53,773) |
|
Payments of other long-term obligations |
|
|
(6,899) |
|
|
— |
|
Proceeds from insurance financing |
|
|
9,524 |
|
|
885 |
|
Payments on insurance financing |
|
|
(7,950) |
|
|
(8,473) |
|
Tax benefit from stock options exercised |
|
|
4,375 |
|
|
8,036 |
|
Net cash used in financing activities |
|
|
(61,550) |
|
|
(12,105) |
|
Net (decrease) increase in cash and cash equivalents |
|
|
(15,649) |
|
|
24,445 |
|
Cash and cash equivalents at beginning of year |
|
|
237,009 |
|
|
208,673 |
|
Cash and cash equivalents at end of period |
|
$ |
221,360 |
|
$ |
233,118 |
|
|
|
|
|
|
|
|
|
Supplemental disclosure |
|
|
|
|
|
|
|
Interest expense paid, net of amounts capitalized |
|
$ |
229,979 |
|
$ |
212,395 |
|
Income tax (refunds received)/taxes paid |
|
$ |
(12,133) |
|
$ |
432 |
|
Non-cash transactions: In January 2015, a repayment obligation for a hotel and event center near Hollywood Casino Lawrenceburg was assumed by a subsidiary of the Company, which was financed through a loan with the City of Lawrenceburg Department of Redevelopment. This non-cash transaction increased property and equipment, net and total debt by $15.3 million.
See accompanying notes to the condensed consolidated financial statements.
8
Penn National Gaming, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
1. Organization and Basis of Presentation
Penn National Gaming, Inc. (“Penn”) and together with its subsidiaries (collectively, the “Company”) is a diversified, multi-jurisdictional owner and manager of gaming and racing facilities and video gaming terminal operations with a focus on slot machine entertainment. As of June 30, 2016, the Company owned, managed, or had ownership interests in twenty-seven facilities in the following seventeen jurisdictions: Florida, Illinois, Indiana, Kansas, Maine, Maryland, Massachusetts, Mississippi, Missouri, Nevada, New Jersey, New Mexico, Ohio, Pennsylvania, Texas, West Virginia and Ontario, Canada.
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
The condensed consolidated financial statements include the accounts of Penn and its subsidiaries. Investment in and advances to unconsolidated affiliates, that do not meet the consolidation criteria of the authoritative guidance for voting interest, controlling interest or variable interest entities (“VIE”), are accounted for under the equity method. All significant intercompany accounts and transactions have been eliminated in consolidation.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses for the reporting periods. Actual results could differ from those estimates.
Operating results for the three and six months ended June 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016. The notes to the consolidated financial statements contained in the Annual Report on Form 10-K for the year ended December 31, 2015 should be read in conjunction with these condensed consolidated financial statements. The December 31, 2015 financial information has been derived from the Company’s audited consolidated financial statements.
2. Summary of Significant Accounting Policies
Revenue Recognition and Promotional Allowances
Gaming revenue consists mainly of slot and video lottery gaming machine revenue as well as to a lesser extent table game and poker revenue. Gaming revenue is the aggregate net difference between gaming wins and losses, with liabilities recognized for funds deposited by customers before gaming play occurs, for "ticket-in, ticket-out" coupons in the customers' possession, and for accruals related to the anticipated payout of progressive jackpots. Progressive slot machines, which contain base jackpots that increase at a progressive rate based on the number of coins played, are charged to revenue as the amount of the jackpots increases. Table game revenue is the aggregate of table drop adjusted for the change in aggregate table chip inventory. Table drop is the total dollar amount of the currency, coins, chips, tokens and outstanding markers (credit instruments) that are removed from the live gaming tables.
Food, beverage, hotel and other revenue, including racing revenue, is recognized as services are performed. Racing revenue includes the Company’s share of pari-mutuel wagering on live races after payment of amounts returned as winning wagers, its share of wagering from import and export simulcasting, and its share of wagering from its off-track wagering facilities. Advance deposits on lodging are recorded as accrued liabilities until services are provided to the customer.
9
Revenue from the management service contract for Casino Rama is based upon contracted terms and is recognized when services are performed.
Revenues include reimbursable costs associated with the Company’s management agreement with the Jamul Indian Village of California (the “Tribe”), which represent amounts received or due pursuant to the Company’s management agreement for the reimbursement of expenses, primarily payroll costs, incurred on their behalf. The Company recognizes the reimbursable costs associated with this contract as revenue on a gross basis, with an offsetting amount charged to operating expense as it is the primary obligor for these costs.
Revenues are recognized net of certain sales incentives in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 605-50, “Revenue Recognition—Customer Payments and Incentives.” The Company records certain sales incentives and points earned in point-loyalty programs as a reduction of revenue.
The retail value of accommodations, food and beverage, and other services furnished to guests without charge is included in gross revenues and then deducted as promotional allowances. The estimated cost of providing such promotional allowances is primarily included in food, beverage and other expense.
The amounts included in promotional allowances for the three and six months ended June 30, 2016 and 2015 are as follows:
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
Rooms |
|
$ |
10,098 |
|
$ |
8,903 |
|
$ |
19,220 |
|
$ |
17,239 |
|
Food and beverage |
|
|
31,796 |
|
|
27,215 |
|
|
61,318 |
|
|
54,651 |
|
Other |
|
|
2,219 |
|
|
2,082 |
|
|
4,146 |
|
|
4,198 |
|
Total promotional allowances |
|
$ |
44,113 |
|
$ |
38,200 |
|
$ |
84,684 |
|
$ |
76,088 |
|
The estimated cost of providing such complimentary services for the three and six months ended June 30, 2016 and 2015 are as follows:
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
Rooms |
|
$ |
1,349 |
|
$ |
974 |
|
$ |
2,546 |
|
$ |
1,909 |
|
Food and beverage |
|
|
12,194 |
|
|
10,657 |
|
|
23,718 |
|
|
21,486 |
|
Other |
|
|
911 |
|
|
873 |
|
|
1,655 |
|
|
1,711 |
|
Total cost of complimentary services |
|
$ |
14,454 |
|
$ |
12,504 |
|
$ |
27,919 |
|
$ |
25,106 |
|
Gaming and Racing Taxes
The Company is subject to gaming and pari-mutuel taxes based on gross gaming revenue and pari-mutuel revenue in the jurisdictions in which it operates. The Company primarily recognizes gaming and pari-mutuel tax expense based on the statutorily required percentage of revenue that is required to be paid to state and local jurisdictions in the states where or in which wagering occurs. In certain states in which the Company operates, gaming taxes are based on graduated rates. The Company records gaming tax expense at the Company’s estimated effective gaming tax rate for the year, considering estimated taxable gaming revenue and the applicable rates. Such estimates are adjusted each interim period. If gaming tax rates change during the year, such changes are applied prospectively in the determination of gaming tax expense in future interim periods. Finally, the Company recognizes purse expense based on the statutorily required percentage of revenue that is required to be paid out in the form of purses to the winning owners of horse races run at the Company’s racetracks in the period in which wagering occurs. For the three and six months ended June 30, 2016, these expenses, which are recorded primarily within gaming expense in the condensed consolidated statements of
10
income, were $259.5 million and $515.9 million, as compared to $244.5 million and $471.5 million for the three and six months ended June 30, 2015.
Long-term asset related to the Jamul Tribe
On April 5, 2013, the Company announced that, subject to final National Indian Gaming Commission approval, it and the Jamul Indian Village of California (the “Tribe”) had entered into definitive agreements to jointly develop a Hollywood Casino-branded gaming facility on the Tribe’s trust land in San Diego County, California. The definitive agreements were entered into to: (i) secure the development, management, and branding services of the Company to assist the Tribe during the pre-development and entitlement phase of the project; (ii) set forth the terms and conditions under which the Company will provide a loan or loans to the Tribe to fund certain development costs; and (iii) create an exclusive arrangement between the parties.
The Tribe is a federally recognized Indian Tribe holding a government-to-government relationship with the U.S. through the U.S. Department of the Interior’s Bureau of Indian Affairs and possessing certain inherent powers of self-government. The Tribe is the beneficial owner of approximately six acres of reservation land located within the exterior boundaries of the State of California held by the U.S. in trust for the Tribe (the “Property”). The Tribe exercises jurisdiction over the Property pursuant to its powers of self-government and consistent with the resolutions and ordinances of the Tribe. The arrangement between the Tribe and the Company provides the Tribe with the expertise, knowledge and capacity of a proven developer and operator of gaming facilities and provides the Company with the exclusive right to administer and oversee planning, designing, development, construction management, and coordination during the development and construction of the project as well as the management of a gaming facility on the Property.
The proposed $390 million development project will include a three-story gaming and entertainment facility of approximately 200,000 square feet featuring over 1,700 slot machines, 43 live table games, including poker, multiple restaurants, bars and lounges and a partially enclosed parking structure with over 1,800 spaces. In mid-January 2014, the Company commenced construction activities at the site and it is anticipated that the facility will open in August this year. The Company currently provides financing to the Tribe in connection with the project and, upon opening, will manage and provide branding for the casino. The Company has a conditional loan commitment to the Tribe (that can be terminated under certain circumstances) for up to $400 million and anticipates it will fund approximately $390 million related to this development.
The Company is accounting for the development agreement and related loan commitment letter with the Tribe as a loan (the “Senior Loans”) with accrued interest in accordance with ASC 310, “Receivables.” The Senior Loans represent advances made by the Company to the Tribe for the development and construction of a gaming facility for the Tribe on reservation land. As such, the Tribe will own the casino and its related assets and liabilities. San Diego Gaming Ventures, LLC (a wholly-owned subsidiary of the Company) is a separate legal entity established to account for the Senior Loans and, upon completion of the project and subsequent commencement of gaming operations on the Property, will be the Penn entity which receives management and licensing fees from the Tribe. The Company’s Senior Loans with the Tribe totaled $299.1 million and $197.7 million, which includes accrued interest of $25.3 million, and $13.9 million, at June 30, 2016 and December 31, 2015, respectively. Collectability of the Senior Loans will be derived from the revenues of the casino operations once the project is completed. Based on the Company’s current progress with this project, the Company believes collectability of the Senior Loans is highly certain. However, in the event that the Company’s internal projections related to the profitability of this project and/or the timing of the opening are inaccurate, the Company may be required to record a reserve related to the collectability of the Senior Loans.
The Company considered whether the arrangement with the Tribe represents a variable interest that should be accounted for pursuant to the VIE subsections of ASC 810. The Company noted that the scope and scope exceptions of ASC 810-10-15-12(e) states that a reporting entity shall not consolidate a government organization or financing entity established by a government organization (other than certain financing entities established to circumvent the provisions of the VIE subsections of ASC 810). Based on the status of the Tribe as a government organization, the Company believes its arrangement with the Tribe is not within the scope defined by ASC 810.
11
Earnings Per Share
The Company calculates earnings per share (“EPS”) in accordance with ASC 260, “Earnings Per Share” (“ASC 260”). Basic EPS is computed by dividing net income applicable to common stock by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the additional dilution for all potentially-dilutive securities such as stock options and unvested restricted shares.
At June 30, 2016 and 2015, the Company had outstanding 7,447 and 8,624, respectively, shares of Series C Convertible Preferred Stock. During the three months ended June 30, 2016, 1,177 shares of Series C Preferred Stock were sold by the holders of these securities, which converted into 1,177,000 shares of common stock under previously agreed upon terms. The Company determined that the preferred stock qualified as a participating security as defined in ASC 260 since these securities participate in dividends with the Company’s common stock. In accordance with ASC 260, a company is required to use the two-class method when computing EPS when a company has a security that qualifies as a “participating security.” The two-class method is an earnings allocation formula that determines EPS for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. A participating security is included in the computation of basic EPS using the two-class method. Under the two-class method, basic EPS for the Company’s common stock is computed by dividing net income applicable to common stock by the weighted-average common shares outstanding during the period. Diluted EPS for the Company’s common stock is computed using the more dilutive of the two-class method or the if-converted method.
The following table sets forth the allocation of net income for the three and six months ended June 30, 2016 and 2015 under the two-class method:
|
|
Three Months Ended June 30, |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
(in thousands) |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
34,035 |
|
$ |
2,983 |
|
$ |
57,743 |
|
$ |
4,852 |
|
Net income applicable to preferred stock |
|
|
3,151 |
|
|
291 |
|
|
5,452 |
|
|
474 |
|
Net income applicable to common stock |
|
$ |
30,884 |
|
$ |
2,692 |
|
$ |
52,291 |
|
$ |
4,378 |
|
12
The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the three and six months ended June 30, 2016 and 2015:
|
|
Three Months Ended June 30, |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
(in thousands) |
|
(in thousands) |
|
||||
Determination of shares: |
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
81,647 |
|
79,758 |
|
81,308 |
|
79,580 |
|
Assumed conversion of dilutive employee stock-based awards |
|
1,474 |
|
2,298 |
|
1,459 |
|
2,301 |
|
Assumed conversion of restricted stock |
|
34 |
|
49 |
|
42 |
|
60 |
|
Diluted weighted-average common shares outstanding before participating security |
|
83,155 |
|
82,105 |
|
82,809 |
|
81,941 |
|
Assumed conversion of preferred stock |
|
8,331 |
|
8,624 |
|
8,478 |
|
8,624 |
|
Diluted weighted-average common shares outstanding |
|
91,486 |
|
90,729 |
|
91,287 |
|
90,565 |
|
Options to purchase 2,889,501 shares and 1,604,583 shares were outstanding during the six months ended June 30, 2016 and 2015, respectively, but were not included in the computation of diluted EPS because they were antidilutive.
The following table presents the calculation of basic and diluted EPS for the Company’s common stock for the the three and six months ended June 30, 2016 and 2015 (in thousands, except per share data):
|
|
Three Months Ended June 30, |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
Calculation of basic EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common stock |
|
$ |
30,884 |
|
$ |
2,692 |
|
$ |
52,291 |
|
$ |
4,378 |
|
Weighted-average common shares outstanding |
|
|
81,647 |
|
|
79,758 |
|
|
81,308 |
|
|
79,580 |
|
Basic EPS |
|
$ |
0.38 |
|
$ |
0.03 |
|
$ |
0.64 |
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of diluted EPS using two-class method: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common stock |
|
$ |
30,884 |
|
$ |
2,692 |
|
$ |
52,291 |
|
$ |
4,378 |
|
Diluted weighted-average common shares outstanding before participating security |
|
|
83,155 |
|
|
82,105 |
|
|
82,809 |
|
|
81,941 |
|
Diluted EPS |
|
$ |
0.37 |
|
$ |
0.03 |
|
$ |
0.63 |
|
$ |
0.05 |
|
Stock-Based Compensation
The Company accounts for stock compensation under ASC 718, “Compensation-Stock Compensation,” which requires the Company to expense the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award. This expense is recognized ratably over the requisite service period following the date of grant.
The fair value for stock options was estimated at the date of grant using the Black-Scholes option-pricing model, which requires management to make certain assumptions. The risk-free interest rate was based on the U.S. Treasury spot rate with a term equal to the expected life assumed at the date of grant. Expected volatility was estimated based on the historical volatility of the Company’s stock price over a period of 5.40 years, in order to match the expected life of the options at the grant date. Historically, at the grant date, there has been no expected dividend yield assumption
13
since the Company has not paid any cash dividends on its common stock since its initial public offering in May 1994 and since the Company intends to retain all of its earnings to finance the development of its business for the foreseeable future. The weighted-average expected life was based on the contractual term of the stock option and expected employee exercise dates, which was based on the historical and expected exercise behavior of the Company’s employees. The Company granted 1,561,035 stock options during the six months ended June 30, 2016.
Stock-based compensation expense for the three and six months ended June 30, 2016 was $1.6 million and $3.1 million, as compared to $2.3 million and $4.4 million for the three and six months ended June 30, 2015, and is included within the condensed consolidated statements of income under general and administrative expense.
The Company’s cash-settled phantom stock unit awards (“PSUs”), which vest over a period of three to four years, entitle employees and directors to receive cash based on the fair value of the Company’s common stock on the vesting date. The PSUs are accounted for as liability awards and are re-measured at fair value each reporting period until they become vested with compensation expense being recognized over the requisite service period in accordance with ASC 718-30, “Compensation—Stock Compensation, Awards Classified as Liabilities.” The Company had a liability, which is included in accrued salaries and wages within the condensed consolidated balance sheets, associated with its PSUs of $6.2 million and $7.8 million at June 30, 2016 and December 31, 2015, respectively. For PSUs held by Penn employees, there was $12.0 million of total unrecognized compensation cost at June 30, 2016 that will be recognized over the grants remaining weighted average vesting period of 1.57 years. For the three and six months ended June 30, 2016, the Company recognized $0.6 million and $3.6 million of compensation expense associated with these awards, as compared to $5.0 million and $9.5 million for the three and six months ended June 30, 2015. The decrease was primarily due to changes in stock price year-over-year for both Penn and GLPI awards held by Penn employees. Amounts paid by the Company for the three and six months ended June 30, 2016 on these cash-settled awards totaled $0.1 million and $4.5 million, as compared to $0.1 million and $5.3 million for the three and six months ended June 30, 2015.
For the Company’s stock appreciation rights (“SARs”), the fair value of the SARs is calculated during each reporting period and estimated using the Black-Scholes option pricing model based on the various inputs discussed below. The Company’s SARs, which vest over a period of four years, are accounted for as liability awards since they will be settled in cash. The Company had a liability, which is included in accrued salaries and wages within the condensed consolidated balance sheets, associated with its SARs of $7.7 million and $8.0 million at June 30, 2016 and December 31, 2015, respectively. For SARs held by Penn employees, there was $5.8 million of total unrecognized compensation cost at June 30, 2016 that will be recognized over the awards remaining weighted average vesting period of 2.89 years. For the three and six months ended June 30, 2016, the Company recognized a credit of $0.5 million and compensation expense of $1.4 million associated with these awards, as compared to compensation expense of $2.5 million and $7.1 million for the three and six months ended June 30, 2015. The decrease was primarily due to changes in stock price year-over-year for both Penn and GLPI awards held by Penn employees. Amounts paid by the Company for the three and six months ended June 30, 2016 on these cash-settled awards totaled $1.1 million and $1.5 million, as compared to $0.5 million and $2.3 million for the three and six months ended June 30, 2015.
The following are the weighted-average assumptions used in the Black-Scholes option-pricing model for stock option awards granted during the six months ended June 30, 2016 and 2015, respectively:
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
Risk-free interest rate |
|
1.20 |
% |
1.53 |
% |
|
Expected volatility |
|
31.22 |
% |
36.86 |
% |
|
Dividend yield |
|
— |
|
— |
|
|
Weighted-average expected life (years) |
|
5.40 |
|
5.45 |
|
|
Segment Information
The Company’s Chief Executive Officer and President, who is the Company’s Chief Operating Decision Maker, as that term is defined in ASC 280, “Segment Reporting” (“ASC 280”), measures and assesses the Company’s
14
business performance based on regional operations of various properties grouped together based primarily on their geographic locations. During the second quarter of 2016, the Company changed its three reportable segments from East/Midwest, West and Southern Plains to Northeast, South/West, and Midwest in connection with the addition of a new regional vice president and a realignment of responsibilities within our segments. This realignment changed the manner in which information is provided to the CODM and therefore how performance is assessed and resources are allocated to the business.
The Northeast reportable segment consists of the following properties: Hollywood Casino at Charles Town Races, Hollywood Casino Bangor, Hollywood Casino at Penn National Race Course, Hollywood Casino Toledo, Hollywood Casino Columbus, Hollywood Gaming at Dayton Raceway, Hollywood Gaming at Mahoning Valley Race Course, and Plainridge Park Casino, which opened on June 24, 2015. It also includes the Company’s Casino Rama management service contract.
The South/West reportable segment consists of the following properties: Zia Park Casino, Hollywood Casino Tunica, Hollywood Casino Gulf Coast, Boomtown Biloxi, M Resort, and Tropicana Las Vegas, which was acquired on August 25, 2015, as well as the Hollywood Casino Jamul-San Diego project with the Tribe, which the Company anticipates completing in August this year.
The Midwest reportable segment consists of the following properties: Hollywood Casino Aurora, Hollywood Casino Joliet, Argosy Casino Alton, Argosy Casino Riverside, Hollywood Casino Lawrenceburg, Hollywood Casino St. Louis, and Prairie State Gaming, which the Company acquired on September 1, 2015, and includes the Company’s 50% investment in Kansas Entertainment, LLC (“Kansas Entertainment”), which owns the Hollywood Casino at Kansas Speedway.
The Other category consists of the Company’s standalone racing operations, namely Rosecroft Raceway, Sanford-Orlando Kennel Club, and the Company’s joint venture interests in Sam Houston Race Park, Valley Race Park, and Freehold Raceway. If the Company is successful in obtaining gaming operations at these locations, they would be assigned to one of the Company’s regional executives and reported in their respective reportable segment. The Other category also includes the Company’s corporate overhead operations, which does not meet the definition of an operating segment under ASC 280 and Penn Interactive Ventures, LLC, the Company’s wholly-owned subsidiary which represents its social online gaming initiatives and would meet the definition of an operating segment under ASC 280, but is currently immaterial to the Company’s operations.
In addition to GAAP financial measures, management uses adjusted EBITDA as an important measure of the operating performance of its segments, including the evaluation of operating personnel and believes it is especially relevant in evaluating large, long lived casino projects because they provide a perspective on the current effects of operating decisions separated from the substantial non-operational depreciation charges and financing costs of such projects. The Company defines adjusted EBITDA as earnings before interest, taxes, stock compensation, debt extinguishment charges, impairment charges, insurance recoveries and deductible charges, depreciation and amortization, changes in the estimated fair value of contingent purchase price to the previous owners of Plainridge Racecourse, gain or loss on disposal of assets, and other income or expenses. Adjusted EBITDA is also inclusive of income or loss from unconsolidated affiliates, with the Company’s share of non-operating items (such as depreciation and amortization) added back for its joint venture in Kansas Entertainment. Adjusted EBITDA excludes payments associated with our Master Lease agreement with GLPI as the transaction is accounted for as a financing obligation. Adjusted EBITDA should not be construed as an alternative to operating income, as an indicator of the Company’s operating performance, as an alternative to cash flows from operating activities, as a measure of liquidity, or as any other measure of performance determined in accordance with GAAP. The Company has significant uses of cash flows, including capital expenditures, interest payments, taxes and debt principal repayments, which are not reflected in adjusted EBITDA.
See Note 7 for further information with respect to the Company’s segments.
15
Other Comprehensive Income
The Company accounts for comprehensive income in accordance with ASC 220, “Comprehensive Income,” which establishes standards for the reporting and presentation of comprehensive income in the consolidated financial statements. The Company presents comprehensive income in two separate but consecutive statements. For the three and six months ended June 30, 2016 and 2015, the only component of accumulated other comprehensive income was foreign currency translation adjustments.
3. New Accounting Pronouncements
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which impacts virtually all aspects of an entity’s revenue recognition. The core principle of Topic 606 is that revenue should be recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In July 2015, the FASB deferred the effective date of the standard by one year which results in the new standard being effective for the Company at the beginning of its first quarter of fiscal year 2018. In addition, during March, April and May 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing and ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients, respectively, which clarified the guidance on certain items such as reporting revenue as a principal versus agent, identifying performance obligations, accounting for intellectual property licenses, assessing collectability and presentation of sales taxes. The Company is currently assessing the impact that the adoption of the new standard will have on its consolidated financial statements and related disclosures, including possible transition alternatives.
In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718). The amendments are intended to improve the accounting for employee share-based payments and affect all organizations that issue share-based payment awards to their employees. Several aspects of the accounting for share-based payment award transactions are simplified, including: (a) income tax consequences; (b) classification of awards as either equity or liabilities; and (c) classification on the statement of cash flows. For public companies, the amendments are effective for annual periods beginning after December 15, 2016 and interim periods within those annual periods. Early adoption is permitted for any organization in any interim or annual period. Management plans to implement this change in accounting principle in 2017 and does not anticipate a material impact from this new guidance.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which will require, among other items, lessees to recognize a right-of-use asset and a lease liability for most leases. Extensive quantitative and qualitative disclosures, including significant judgments made by management, will be required to provide greater insight into the extent of revenue and expense recognized and expected to be recognized from existing contracts. The accounting applied by a lessor is largely unchanged from that applied under the current standard. The standard must be adopted using a modified retrospective transition approach and provides for certain practical expedients. The ASU is effective for public entities for fiscal years beginning after December 15, 2018, with early adoption permitted. Management has not yet completed its assessment of the impact of the new standard on the Company’s consolidated financial statements.
In February 2015, the FASB issued ASU 2015-02 with new consolidation guidance which modifies the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. The main provisions of the new guidance include modifying the evaluation of whether limited partnerships and similar legal entities are VIEs or voting interest entities, the evaluation of fees paid to a decision maker or a service provider as a variable interest, and the effect of fee arrangements and related parties on the primary beneficiary determination, as well as provides a scope exception for certain investment funds. The new guidance is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the new guidance using a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption. A reporting entity also may apply the new guidance retrospectively. The adoption of this pronouncement had no impact to the Company’s financial statements.
16
4. Property and Equipment
Property and equipment, net, consists of the following:
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
|
|
Property and equipment - non-leased |
|
|
|
|
|
|
|
Land and improvements |
|
$ |
289,147 |
|
$ |
288,910 |
|
Building and improvements |
|
|
401,693 |
|
|
396,497 |
|
Furniture, fixtures and equipment |
|
|
1,321,965 |
|
|
1,303,153 |
|
Leasehold improvements |
|
|
132,009 |
|
|
129,012 |
|
Construction in progress |
|
|
14,028 |
|
|
9,175 |
|
|
|
|
2,158,842 |
|
|
2,126,747 |
|
Less Accumulated depreciation |
|
|
(1,164,816) |
|
|
(1,093,115) |
|
|
|
|
994,026 |
|
|
1,033,632 |
|
Property and equipment - master lease |
|
|
|
|
|
|
|
Land and improvements |
|
|
382,246 |
|
|
382,246 |
|
Building and improvements |
|
|
2,219,018 |
|
|
2,219,018 |
|
|
|
|
2,601,264 |
|
|
2,601,264 |
|
Less accumulated depreciation |
|
|
(700,548) |
|
|
(654,828) |
|
|
|
|
1,900,716 |
|
|
1,946,436 |
|
Property and equipment, net |
|
$ |
2,894,742 |
|
$ |
2,980,068 |
|
Property and equipment, net decreased by $85.3 million for the six months ended June 30, 2016 primarily due to depreciation expense, which is partially offset by improvements at Tropicana Las Vegas, and normal capital maintenance expenditures for the six months ended June 30, 2016.
Depreciation expense, for property and equipment including assets under capital leases, totaled $65.7 million and $131.3 million for the three and six months ended June 30, 2016, respectively, of which $22.8 million, $45.7 million related to assets under the Master Lease, respectively. No interest was capitalized in connection with major construction projects for the three and six months ended June 30, 2016 compared to $1.2 million and $1.8 million for the three and six months ended June 30, 2015.
17
5. Long-term Debt
Long-term debt, net of current maturities, is as follows:
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
|
|
Senior secured credit facility |
|
$ |
1,220,792 |
|
$ |
1,259,740 |
|
$300 million 5.875 % senior unsecured notes due November 1, 2021 |
|
|
300,000 |
|
|
300,000 |
|
Other long-term obligations |
|
|
139,759 |
|
|
146,992 |
|
Capital leases |
|
|