calm-20150228 Q3

Index

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC  20549

 

FORM 10-Q

(mark one)

 

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended February 28, 2015

 

OR

 

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from ____________ to ____________

 

Commission File Number:  000-04892

 

CAL-MAINE FOODS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

 

Delaware

 

64-0500378

(State or other jurisdiction of incorporation or organization)

 

(I.R.S Employer Identification No.)

 

3320 Woodrow Wilson Avenue, Jackson, Mississippi  39209

(Address of principal executive offices)(Zip Code)

 

(601) 948-6813

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes       No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes       No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

 

 

 

 

Large Accelerated filer

 

 

Accelerated filer

 

 

 

 

 

 

 

 

Non – Accelerated filer

 

 

Smaller reporting company

(Do not check if a smaller reporting company)

 

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes   No 

 

There were 43,671,844 shares of Common Stock, $0.01 par value, and 4,800,000 shares of Class A Common Stock, $0.01 par value, outstanding as of March 27, 2015.

 

 


 

Index

CAL-MAINE FOODS, INC. AND SUBSIDIARIES

FORM 10-Q

INDEX

FOR THE QUARTER ENDED FEBRUARY 28, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Page Number

Part I.

 

 

Financial Information

 

 

 

 

 

 

 

 

 

Item 1.

 

Condensed Consolidated Financial Statements (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets -
February 28, 2015 and May 31, 2014

 

2

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Income – Thirteen and
Thirty-nine Weeks Ended February 28, 2015 and March 1
, 2014

 

3

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income – Thirteen and
Thirty-nine Weeks Ended February 28, 2015 and March 1, 2014

 

4

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flow -
Thirty-nine Weeks Ended February 28, 2015 and March
1, 2014

 

5

 

 

 

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

 

6

 

 

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of
Financial Condition and Results of Operations

 

15

 

 

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

24

 

 

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

24

 

 

 

 

 

 

Part II.

 

 

Other Information

 

 

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

24

 

 

 

 

 

 

 

Item 1A.

 

Risk Factors

 

26

 

 

 

 

 

 

 

Item 6.

 

Exhibits

 

27

 

 

 

 

 

 

 

Signatures

 

 

 

28

 

 

 

 

 

 


 

Index

 

PART I.  FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

CAL-MAINE FOODS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

February 28, 2015

 

May 31, 2014

   

 

(unaudited)

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

13,034 

 

$

14,521 

Investment securities available-for-sale

 

 

224,804 

 

 

194,738 

Trade receivables (less allowance for doubtful accounts of $1,205 at

 

 

 

 

 

 

February 28, 2015 and $430 at May 31, 2014) and other receivables

 

 

106,368 

 

 

87,516 

Inventories

 

 

146,230 

 

 

146,117 

Prepaid expenses and other current assets

 

 

3,380 

 

 

2,501 

Total current assets

 

 

493,816 

 

 

445,393 

   

 

 

 

 

 

 

Property, plant and equipment, net

 

 

348,782 

 

 

314,935 

Goodwill

 

 

29,196 

 

 

29,196 

Other investments

 

 

15,587 

 

 

6,786 

Other intangible assets

 

 

8,262 

 

 

10,423 

Other assets

 

 

5,106 

 

 

4,928 

TOTAL ASSETS

 

$

900,749 

 

$

811,661 

   

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

76,916 

 

$

69,937 

Accrued dividends payable

 

 

16,961 

 

 

10,497 

Current maturities of long-term debt

 

 

10,047 

 

 

10,216 

Deferred income taxes

 

 

31,963 

 

 

30,451 

Total current liabilities

 

 

135,887 

 

 

121,101 

   

 

 

 

 

 

 

Long-term debt, less current maturities

 

 

43,320 

 

 

50,877 

Other noncurrent liabilities

 

 

4,636 

 

 

4,436 

Deferred income taxes

 

 

43,980 

 

 

40,502 

Total liabilities

 

 

227,823 

 

 

216,916 

 

 

 

 

 

 

 

Commitments and Contingencies - see Note 4

 

 

 

 

 

 

   

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Common stock, $0.01 par value per share, 120,000 shares authorized, 70,261 shares

 

 

 

 

 

 

issued, and 43,672 and 43,562 shares outstanding, at February 28, 2015 and

 

 

 

 

 

 

May 31, 2014, respectively

 

 

703 

 

 

351 

Class A common stock, $0.01 par value per share, 4,800 shares authorized,

 

 

 

 

 

 

issued and outstanding at February 28,  2015 and May 31, 2014

 

 

48 

 

 

24 

Paid-in capital

 

 

42,113 

 

 

40,476 

Retained earnings

 

 

649,237 

 

 

572,874 

Accumulated other comprehensive income, net of tax

 

 

491 

 

 

561 

Common stock in treasury at cost – 26,589 shares at February 28, 2015

 

 

 

 

 

 

and 26,699 at May 31, 2014, respectively

 

 

(20,502)

 

 

(20,453)

Total Cal-Maine Foods, Inc. stockholders’ equity

 

 

672,090 

 

 

593,833 

Noncontrolling interests in consolidated entities

 

 

836 

 

 

912 

Total stockholders’ equity

 

 

672,926 

 

 

594,745 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

900,749 

 

$

811,661 

See Notes to Condensed Consolidated Financial Statements.

2


 

Index

CAL-MAINE FOODS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13 Weeks Ended

 

39 Weeks Ended

   

 

February 28, 2015

 

March 1, 2014

 

February 28, 2015

 

March 1, 2014

Net sales

 

$

437,556 

 

$

395,522 

 

$

1,173,117 

 

$

1,069,325 

Cost of sales

 

 

325,039 

 

 

303,627 

 

 

886,790 

 

 

857,852 

Gross profit

 

 

112,517 

 

 

91,895 

 

 

286,327 

 

 

211,473 

Selling, general, and administrative expense

 

 

40,492 

 

 

45,299 

 

 

117,542 

 

 

112,949 

Operating income

 

 

72,025 

 

 

46,596 

 

 

168,785 

 

 

98,524 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(351)

 

 

(563)

 

 

(1,362)

 

 

(2,049)

Royalty income

 

 

331 

 

 

1,037 

 

 

2,355 

 

 

3,449 

Patronage dividends

 

 

4,336 

 

 

5,841 

 

 

4,581 

 

 

6,093 

Equity in income of affiliates

 

 

817 

 

 

1,530 

 

 

1,462 

 

 

2,484 

Other, net

 

 

(84)

 

 

4,158 

 

 

549 

 

 

4,795 

   

 

 

5,049 

 

 

12,003 

 

 

7,585 

 

 

14,772 

   

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and noncontrolling interest

 

 

77,074 

 

 

58,599 

 

 

176,370 

 

 

113,296 

Income tax expense

 

 

26,115 

 

 

15,643 

 

 

60,365 

 

 

35,195 

Net income before noncontrolling interest

 

 

50,959 

 

 

42,956 

 

 

116,005 

 

 

78,101 

Less: Net income attributable to noncontrolling interest

 

 

77 

 

 

103 

 

 

865 

 

 

386 

Net income attributable to Cal-Maine Foods, Inc.

 

$

50,882 

 

$

42,853 

 

$

115,140 

 

$

77,715 

   

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share attributable to Cal-Maine Foods, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

    Basic

 

$

1.06 

 

$

0.89 

 

$

2.39 

 

$

1.61 

    Diluted

 

$

1.05 

 

$

0.89 

 

$

2.38 

 

$

1.61 

Dividends per common share

 

$

0.350 

 

$

0.295 

 

$

0.793 

 

$

0.510 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

    Basic

 

 

48,137 

 

 

48,095 

 

 

48,134 

 

 

48,122 

    Diluted

 

 

48,447 

 

 

48,324 

 

 

48,416 

 

 

48,309 

 

 

 

See Notes to Condensed Consolidated Financial Statements.

 

3


 

Index

CAL-MAINE FOODS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13 Weeks Ended

 

39 Weeks Ended

 

 

February 28, 2015

 

March 1, 2014

 

February 28, 2015

 

March 1, 2014

Net income, including noncontrolling interests

 

$

50,959 

 

$

42,956 

 

$

116,005 

 

$

78,101 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gain (loss) on available-for-sale securities, net of reclassification adjustments

 

 

(42)

 

 

97 

 

 

(115)

 

 

325 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (expense) benefit related to items of other comprehensive income

 

 

17 

 

 

(37)

 

 

45 

 

 

(126)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of  tax

 

 

(25)

 

 

60 

 

 

(70)

 

 

199 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

50,934 

 

 

43,016 

 

 

115,935 

 

 

78,300 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: comprehensive income attributable to the noncontrolling interest

 

 

77 

 

 

103 

 

 

865 

 

 

386 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to Cal-Maine Foods, Inc.

 

$

50,857 

 

$

42,913 

 

$

115,070 

 

$

77,914 

 

 

 

See Notes to Condensed Consolidated Financial Statements.

4


 

Index

CAL-MAINE FOODS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39 Weeks Ended

 

 

February 28, 2015

 

March 1, 2014

Operating activities:

 

 

 

 

 

 

Net income including noncontrolling interest

 

$

116,005 

 

$

78,101 

Depreciation and amortization

 

 

30,201 

 

 

27,318 

Other adjustments, net

 

 

(9,852)

 

 

(34,562)

Net cash provided by operations

 

 

136,354 

 

 

70,857 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

Purchase of investments

 

 

(139,956)

 

 

(106,472)

Sales of investments

 

 

109,489 

 

 

91,412 

Investment in Southwest Specialty Eggs, LLC

 

 

(8,160)

 

 

 -

Purchases of property, plant and equipment

 

 

(62,109)

 

 

(40,927)

Acquisition of businesses, net of cash acquired

 

 

 -

 

 

(11,548)

Payments received on notes receivable and from affiliates

 

 

1,409 

 

 

4,379 

Net proceeds from disposal of property, plant and equipment

 

 

2,031 

 

 

631 

Net cash used in investing activities

 

 

(97,296)

 

 

(62,525)

 

 

 

 

 

 

 

Financing activities:  

 

 

 

 

 

 

Proceeds from issuance of common stock from treasury, net (including tax benefit on nonqualifying disposition of incentive stock options)

 

 

60 

 

 

271 

Distributions to noncontrolling interests

 

 

(941)

 

 

 -

Principal payments on long-term debt

 

 

(7,726)

 

 

(7,884)

Payments of dividends

 

 

(31,938)

 

 

(10,316)

Net cash used in financing activities

 

 

(40,545)

 

 

(17,929)

Net change in cash and cash equivalents

 

 

(1,487)

 

 

(9,597)

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

14,521 

 

 

24,984 

Cash and cash equivalents at end of period

 

$

13,034 

 

$

15,387 

 

 

See Notes to Condensed Consolidated Financial Statements.

 

5


 

Index

 

CAL-MAINE FOODS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

February 28, 2015

(unaudited)

1.   Presentation of Interim Information

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair statement of the results for the interim periods presented have been included. The preparation of condensed consolidated financial statements requires us to make estimates and assumptions. These estimates and assumptions affected reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates and assumptions.  Operating results for the thirteen and thirty-nine weeks ended February 28, 2015 are not necessarily indicative of the results that may be expected for the year ending May 30, 2015.  

 

The condensed consolidated balance sheet at May 31, 2014 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. 

 

On October 31, 2014, the Company effected a 2-for-1 stock split to shareholders of record as of October 17, 2014.  All share and per share information has been retroactively adjusted to reflect the stock split.

 

For further information, refer to the consolidated financial statements and footnotes thereto included in Cal-Maine Foods, Inc.'s annual report on Form 10-K for the fiscal year ended May 31, 2014. References to “we,” “us,” “our,” or the “Company” refer to Cal-Maine Foods, Inc.

 

2.   Stock Based Compensation

 

Total stock based compensation expense for the thirty-nine weeks ended February 28, 2015 and March 1, 2014 was $1.7 million  and $1.0 million, respectively. Refer to Note 11 of our May 31, 2014 audited financial statements for further information on our stock compensation plans. 

 

Liabilities associated with Stock Appreciation Rights at February 28, 2015 and May 31, 2014 were $1.1 million. The liabilities for Stock Appreciation Rights are included in the line item “Accounts payable and accrued expenses” in our Condensed Consolidated Balance Sheets. 

 

Unrecognized compensation expense as a result of non-vested shares of the 2012 Omnibus Long-Term Incentive Plan at February 28, 2015 was $6.1 million, and will be recorded over a weighted average period of 2.3 years.  Refer to Note 11 of our May 31, 2014 audited financial statements for further information on our stock compensation plans.

 

6


 

Index

A summary of the Company’s restricted shares activity for the thirty-nine weeks ended February 28, 2015 is as follows:

 

 

 

 

 

 

 

 

 

Number of Shares

 

Weighted Average Grant Date Fair Value

Outstanding, May 31, 2014

 

245,200 

 

$

23.71 

Granted

 

91,540 

 

 

36.63 

Vested

 

(400)

 

 

(23.65)

Forfeited

 

(1,200)

 

 

(23.65)

Outstanding, February 28, 2015

 

335,140 

 

$

27.24 

 

3.   Inventories

 

Inventories consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 28, 2015

 

May 31, 2014

Flocks

 

$

89,612 

 

$

90,152 

Eggs

 

 

11,787 

 

 

11,747 

Feed and supplies

 

 

44,831 

 

 

44,218 

 

 

$

146,230 

 

$

146,117 

 

 

4.   Contingencies

 

Financial Instruments

 

The Company maintained cash collateralized standby letters of credit (“LOC”) with banks totaling $3.3 million at February 28, 2015.  The cash collateralizing the LOCs is included in the line item “Other assets” in the Condensed Consolidated Balance Sheets.  The outstanding LOCs are for the benefit of certain insurance companies.  None of the LOCs are recorded as a liability on the consolidated balance sheets.

 

Legal Contingencies

 

The Company is a defendant in certain legal actions, and intends to vigorously defend its position in these actions.  If the Company’s assessment of a contingency indicates it is probable a material loss has been incurred and the amount of the liability can be reasonably estimated, the estimated liability is accrued in the Company’s financial statements.    If the assessment indicates a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be reasonably estimated, then the nature of the contingent liability, together with an estimate of the possible loss or range of possible loss will be disclosed, or a statement will be made that such an estimate cannot be made.

 

These legal actions are discussed in detail at Part II, Item 1, of this report.

 

7


 

Index

5.   Net Income per Common Share  

 

Basic net income per share was calculated by dividing net income by the weighted-average number of common shares outstanding during the period.  Diluted net income per share was calculated by dividing net income by the weighted-average number of common shares outstanding during the period plus the dilutive effects of options and restricted stock.  The computations of basic and diluted net income per share attributable to the Company are as follows (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13 Weeks Ended

 

39 Weeks Ended

 

February 28, 2015

 

March 1, 2014

 

February 28, 2015

 

March 1, 2014

Net income attributable to

 

 

 

 

 

 

 

 

 

 

 

Cal-Maine Foods, Inc.

$

50,882 

 

$

42,853 

 

$

115,140 

 

$

77,715 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted-average common shares

 

48,137 

 

 

48,095 

 

 

48,134 

 

 

48,122 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

Restricted shares

 

288 

 

 

189 

 

 

260 

 

 

147 

Common stock options

 

22 

 

 

40 

 

 

22 

 

 

40 

Dilutive potential common shares

 

48,447 

 

 

48,324 

 

 

48,416 

 

 

48,309 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

attributable to Cal-Maine Foods, Inc.:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

1.06 

 

$

0.89 

 

$

2.39 

 

$

1.61 

Diluted

$

1.05 

 

$

0.89 

 

$

2.38 

 

$

1.61 

 

 

 

8


 

Index

6.   Accrued Dividends Payable and Dividends per Common Share

 

We make an accrual of dividends payable at the end of each quarter according to the Company’s dividend policy adopted by its Board of Directors. According to the dividend policy, the Company pays a dividend to shareholders of its Common Stock and Class A Common Stock on a quarterly basis for each quarter for which the Company reports net income attributable to Cal-Maine Foods, Inc. computed in accordance with generally accepted accounting principles in an amount equal to one-third (1/3) of such quarterly income. Dividends are paid to shareholders of record as of the 60th day following the last day of such quarter, except for the fourth fiscal quarter.  For the fourth quarter, the Company will pay dividends to shareholders of record on the 65th day after the quarter end. Dividends are payable on the 15th day following the record date. Following a quarter for which the Company does not report net income attributable to Cal-Maine Foods, Inc., the Company will not pay a dividend for a subsequent profitable quarter until the Company is profitable on a cumulative basis computed from the date of the last quarter for which a dividend was paid. The amount of the accrual appears on the Condensed Consolidated Balance Sheets as “Accrued dividends payable.”

 

In the fourth quarter of fiscal 2013 the Company reported a net loss attributable to Cal-Maine Foods, Inc. of $3.8 million.  As a result, total dividends paid for the thirty-nine weeks ended March 1, 2014 were calculated only on net income attributable to Cal-Maine Foods, Inc. in excess of $3.8 million.

 

On our condensed consolidated statement of income, we determine dividends per common share in accordance with the computation in the following table (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13 Weeks Ended

 

39 Weeks Ended

 

February 28, 2015

 

March 1, 2014

 

February 28, 2015

 

March 1, 2014

Net income attributable to Cal-Maine Foods, Inc.

$

50,882 

 

$

42,853 

 

$

115,140 

 

$

77,715 

Fourth quarter fiscal 2013 loss

 

 -

 

 

 -

 

 

 -

 

 

(3,833)

Net income available for dividend calculation

 

50,882 

 

 

42,853 

 

 

115,140 

 

 

73,882 

 

 

 

 

 

 

 

 

 

 

 

 

1/3 of net income attributable to Cal-Maine Foods, Inc. available and accrued for dividend

 

16,961 

 

 

14,284 

 

 

38,402 

 

 

24,627 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock outstanding (shares)

 

43,672 

 

 

43,564 

 

 

 

 

 

 

Class A common stock outstanding (shares)

 

4,800 

 

 

4,800 

 

 

 

 

 

 

Total common stock outstanding (shares)

 

48,472 

 

 

48,364 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per common share*

$

0.350 

 

$

0.295 

 

$

0.793 

 

$

0.510 

 

*Dividends per common share = 1/3 of net income attributable to Cal-Maine Foods, Inc. available for dividend ÷ Total common stock outstanding (shares).  Per share amounts for the thirteen and thirty-nine weeks ended February 28, 2015 are estimated based on outstanding shares as of the end of the period; actual per share amounts will be determined as of the dividend record date.

 

9


 

Index

7. Derivative Financial Instruments  

 

The Company holds commodity futures contracts in the form of call options, the cost of which is paid for by certain customers, to protect against increases in the price of corn and soybean meal purchases required to support that portion of its shell egg production sold on a cost of production formula.  The contracts are generally for durations of less than six months.  The Company marks the unrealized changes in the derivative instrument’s fair value to market; however, the net realized cost of these contracts is paid by certain customers, so there is no net impact to the Company’s Consolidated Statements of Income.  The fair value of all derivative instruments outstanding is included as a component of Prepaid Expenses and Other Current Assets on the Condensed Consolidated Balance Sheets as follows:

 

 

 

 

 

 

 

 

 

Contracts outstanding at period end

Commodity

Units

Fair Value

Corn

4,675,000 

bushels

$
635 

Soybean meal

49,000 

tons

$
607 

Total fair value of commodity contracts

 

 

$
1,242 

 

8.   Fair Value Measurements

 

The Company is required to categorize both financial and nonfinancial assets and liabilities based on the following fair value hierarchy.  The fair value of an asset is the price at which the asset could be sold in an orderly transaction between unrelated, knowledgeable, and willing parties able to engage in the transaction. A liability’s fair value is defined as the amount that would be paid to transfer the liability to a new obligor in a transaction between such parties, not the amount that would be paid to settle the liability with the creditor.

 

·

Level 1 - Quoted prices in active markets for identical assets or liabilities

·

Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly

·

Level 3 - Unobservable inputs for the asset or liability that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

 

The disclosure of fair value of certain financial assets and liabilities that are recorded at cost are as follows:

Cash and cash equivalents: The carrying amount approximates fair value due to the short maturity of these instruments.

 

Long-term debt: The carrying value of the Company’s long-term debt is at its stated value.  We have not elected to carry our long-term debt at fair value.  Fair values for debt are based on quoted market prices or published forward interest rate curves.  Estimated fair values are management’s estimates; however, when there is no readily available market data, the estimated fair values may not represent the amounts that could be realized in a current transaction, and the fair values could change significantly. The fair value and carrying value of the Company’s borrowings under its credit facilities and long-term debt were as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 28, 2015

 

May 31, 2014

 

Carrying Value

 

Fair Value

 

Carrying Value

 

Fair Value

5.46.4% Notes payable

$

46,529 

 

$

47,173 

 

$

52,676 

 

$

53,387 

Series A Senior Secured Notes at 5.45%

 

6,838 

 

 

6,835 

 

 

8,417 

 

 

8,396 

 

$

53,367 

 

$

54,008 

 

$

61,093 

 

$

61,783 

 

10


 

Index

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

In accordance with the fair value hierarchy described above, the following table shows the fair value of financial assets and liabilities measured at fair value on a recurring basis as of February 28, 2015 and May 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

February 28, 2015

   

 

Quoted Prices

 

 

 

 

 

 

   

 

in Active

 

Significant

 

 

 

 

   

 

Markets for

 

Other

 

Significant

 

 

   

 

Identical

 

Observable

 

Unobservable

 

 

   

 

Instruments

 

Inputs

 

Inputs

 

Total

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Balance

Investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

State municipal bonds

 

$

 -

 

$

78,602 

 

$

 -

 

$

78,602 

US government obligations

 

 

 -

 

 

4,459 

 

 

 -

 

 

4,459 

Corporate bonds

 

 

 -

 

 

119,886 

 

 

 -

 

 

119,886 

Commercial paper

 

 

 -

 

 

6,992 

 

 

 -

 

 

6,992 

Foreign government obligations

 

 

 -

 

 

1,048 

 

 

 -

 

 

1,048 

Government agency bonds

 

 

 -

 

 

4,637 

 

 

 -

 

 

4,637 

Asset backed securities

 

 

 -

 

 

9,180 

 

 

 -

 

 

9,180 

Mutual funds*

 

 

1,736 

 

 

 -

 

 

 -

 

 

1,736 

Total available-for-sale securities at fair value

 

 

1,736 

 

 

224,804 

 

 

 -

 

 

226,540 

Commodity contracts

 

 

 -

 

 

1,242 

 

 

 -

 

 

1,242 

Total assets measured at fair value

 

$

1,736 

 

226,046 

 

$

 -

 

$  

227,782 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

 

 -

 

 

 -

 

 

1,024 

 

 

1,024 

Total liabilities measured at fair value

 

$

 -

 

$

 -

 

$

1,024 

 

$

1,024 

 

*The mutual funds are classified as long term and are a part of “other investments” in the Condensed Consolidated Balance Sheet.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

May 31, 2014

   

 

Quoted Prices

 

 

 

 

 

 

   

 

in Active

 

Significant

 

 

 

 

   

 

Markets for

 

Other

 

Significant

 

 

   

 

Identical

 

Observable

 

Unobservable

 

 

   

 

Instruments

 

Inputs

 

Inputs

 

Total

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Balance

Investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

State municipal bonds

 

$

 -

 

$

75,847 

 

$

 -

 

$

75,847 

US government obligations

 

 

 -

 

 

4,061 

 

 

 -

 

 

4,061 

Corporate bonds

 

 

 -

 

 

102,685 

 

 

 -

 

 

102,685 

Commercial paper

 

 

 -

 

 

3,930 

 

 

 

 

 

3,930 

Certificates of deposit

 

 

 -

 

 

351 

 

 

 -

 

 

351 

Foreign government obligations

 

 

 -

 

 

1,066 

 

 

 

 

 

1,066 

Government agency bonds

 

 

 -

 

 

4,798 

 

 

 -

 

 

4,798 

Variable rate demand notes

 

 

 -

 

 

2,000 

 

 

 -

 

 

2,000 

Mutual funds*

 

 

1,451 

 

 

 -

 

 

 -

 

 

1,451 

Total available-for-sale securities at fair value

 

 

1,451 

 

 

194,738 

 

 

 -

 

 

196,189 

Commodity contracts

 

 

 -

 

 

1,255 

 

 

 

 

 

1,255 

Total assets measured at fair value

 

$

1,451 

 

$

195,993 

 

$

 -

 

$

197,444 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 -

 

$

 -

 

$

2,985 

 

$

2,985 

Total liabilities measured at fair value

 

$

 -

 

$

 -

 

$

2,985 

 

$

2,985 

 

*The mutual funds are classified as long term and are a part of “other investments” in the Condensed Consolidated Balance Sheet.

11


 

Index

 

Our investment securities – available-for-sale classified as level 2 consist of certificates of deposit, United States government obligations, foreign government agency bonds, taxable municipal bonds, tax exempt municipal bonds, zero coupon municipal bonds, corporate bonds, commercial paper, asset backed or securitized corporate obligations, and variable rate demand notes. We classify these securities as current, because amounts invested are available for current operations. Observable inputs for these securities are yields, credit risks, default rates, and volatility.

 

Our commodity contracts consist of call options, the cost of which is paid for by certain customers, to protect against increases in the price of corn and soybean meal.  Observable inputs are current and forward commodity market prices on active exchanges.    

 

The Company applies fair value accounting guidance to measure non-financial assets and liabilities associated with business acquisitions. These assets and liabilities are measured at fair value for the initial purchase price allocation and are subject to recurring revaluations. The fair value of non-financial assets acquired is determined internally.  Our internal valuation methodology for non-financial assets takes into account the remaining estimated life of the assets acquired and what management believes is the market value for those assets based on their highest and best use.  Liabilities for contingent consideration (earn-outs) take into account commodity prices based on published forward commodity price curves, projected future egg prices as of the date of the estimate, and projected future cash flows expected to be received as a result of a business acquisition (Refer to Note 2 in the Annual Report on Form 10-K).  Given the unobservable nature of these inputs, they are deemed to be Level 3 fair value measurements.  During the thirty-nine weeks ended February 28, 2015 we recognized $239,000 in expense resulting from the increase in fair value of the contingent consideration.  This expense was recognized in earnings as an increase of selling, general, and administrative expenses.  Changes in the fair value of contingent consideration obligations were as follows (in thousands):

 

 

 

 

 

 

 

 

 

Thirty-nine weeks ended February 28, 2015

Balance at May 31, 2014

$

2,985 

(Gains)/Losses recognized in earnings

 

239 

Actual payments made

 

(2,200)

Balance at February 28, 2015

$

1,024 

 

9.   Available-for-Sale Securities

 

The following represents the Company’s available-for-sale securities as of February 28, 2015 and May 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 28, 2015

(Amounts in thousands)

Amortized Cost

 

Gains in Accumulated Other Comprehensive Income

 

Losses in Accumulated Other Comprehensive Income

 

Estimated Fair Value

State municipal bonds

$

78,433 

 

$

169 

 

$

 -

 

$

78,602 

US government obligations

 

4,454 

 

 

 

 

 -

 

 

4,459 

Corporate bonds

 

119,970 

 

 

 -

 

 

84 

 

 

119,886 

Commercial paper

 

6,992 

 

 

 -

 

 

 -

 

 

6,992 

Foreign government obligations

 

1,048 

 

 

 -

 

 

 -

 

 

1,048 

Government agency bonds

 

4,633 

 

 

 

 

 -

 

 

4,637 

Asset Backed Securities

 

9,182 

 

 

 -

 

 

 

 

9,180 

Total available-for-sale securities

$

224,712 

 

$

178 

 

$

86 

 

$

224,804 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual Funds*

 

1,190 

 

 

546 

 

 

 -

 

 

1,736 

Total noncurrent available-for-sale securities

$

1,190 

 

$

546 

 

$

 -

 

$

1,736 

 

*The mutual funds are classified as long term and are a part of “other investments” in the Condensed Consolidated Balance Sheet.

 

12


 

Index

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

May 31, 2014

(Amounts in thousands)

Amortized Cost

 

Gains in Accumulated Other Comprehensive Income

 

Losses in Accumulated Other Comprehensive Income

 

Estimated Fair Value

State municipal bonds

$

75,659 

 

$

188 

 

$

 -

 

$

75,847 

US government obligations

 

4,056 

 

 

 

 

 -

 

 

4,061 

Corporate bonds

 

102,587 

 

 

98 

 

 

 -

 

 

102,685 

Commercial paper

 

3,927 

 

 

 

 

 -

 

 

3,930 

Certificates of deposit

 

350 

 

 

 

 

 -

 

 

351 

Foreign government obligations

 

1,064 

 

 

 

 

 -

 

 

1,066 

Government agency bonds

 

4,791 

 

 

 

 

 -

 

 

4,798 

Variable rate demand notes

 

2,000 

 

 

 -

 

 

 -

 

 

2,000 

Total current available-for-sale securities

$

194,434 

 

$

304 

 

$

 -

 

$

194,738 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual Funds*

 

999 

 

 

452 

 

 

 -

 

 

1,451 

Total noncurrent available-for-sale securities

$

999 

 

$

452 

 

$

 -

 

$

1,451 

 

*The mutual funds are classified as long term and are a part of “other investments” in the Condensed Consolidated Balance Sheet.

 

Proceeds from the sales of available-for-sale securities were $109.5 million and $91.4 million during the thirty-nine weeks ended February 28, 2015 and March 1, 2014, respectively. Gross realized gains on those sales during the thirty-nine weeks ended February 28, 2015 and March 1, 2014 were $