QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
BERMUDA | N/A |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large accelerated filer | þ | Accelerated filer | ¨ | Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Page | ||
PART I | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II | ||
Item 1. | ||
Item 1A. | ||
Item 6. | ||
June 30, 2016 | December 31, 2015 | ||||||
(expressed in thousands of U.S. dollars, except share data) | |||||||
ASSETS | |||||||
Short-term investments, trading, at fair value | $ | 122,746 | $ | 87,350 | |||
Short-term investments, available-for-sale, at fair value (amortized cost: 2016 — $2,406; 2015 — $8,630) | 2,401 | 8,622 | |||||
Fixed maturities, trading, at fair value | 4,986,615 | 4,990,794 | |||||
Fixed maturities, held-to-maturity, at amortized cost | 770,655 | 790,866 | |||||
Fixed maturities, available-for-sale, at fair value (amortized cost: 2016 — $297,327; 2015 — $300,160) | 299,929 | 293,679 | |||||
Equities, trading, at fair value | 117,293 | 115,941 | |||||
Other investments, at fair value | 936,158 | 1,034,032 | |||||
Other investments, at cost | 129,636 | 133,071 | |||||
Total investments | 7,365,433 | 7,454,355 | |||||
Cash and cash equivalents | 800,846 | 821,925 | |||||
Restricted cash and cash equivalents | 446,293 | 511,339 | |||||
Premiums receivable | 416,354 | 381,412 | |||||
Deferred tax assets | 116,047 | 121,035 | |||||
Prepaid reinsurance premiums | 145,184 | 121,427 | |||||
Reinsurance balances recoverable | 1,345,115 | 1,474,004 | |||||
Funds held by reinsured companies | 1,190,899 | 109,358 | |||||
Deferred acquisition costs | 101,227 | 89,123 | |||||
Goodwill and intangible assets | 187,555 | 191,304 | |||||
Other assets | 544,213 | 556,850 | |||||
TOTAL ASSETS | $ | 12,659,166 | $ | 11,832,132 | |||
LIABILITIES | |||||||
Losses and loss adjustment expenses | $ | 6,433,845 | $ | 5,720,149 | |||
Policy benefits for life and annuity contracts | 1,286,276 | 1,304,697 | |||||
Unearned premiums | 576,970 | 542,771 | |||||
Insurance and reinsurance balances payable | 318,072 | 274,598 | |||||
Deferred tax liabilities | 94,676 | 92,588 | |||||
Loans payable | 614,030 | 600,250 | |||||
Other liabilities | 276,186 | 358,633 | |||||
TOTAL LIABILITIES | 9,600,055 | 8,893,686 | |||||
COMMITMENTS AND CONTINGENCIES | |||||||
REDEEMABLE NONCONTROLLING INTEREST | 439,656 | 417,663 | |||||
SHAREHOLDERS’ EQUITY | |||||||
Share capital authorized, issued and fully paid, par value $1 each (authorized 2016 and 2015: 156,000,000): | |||||||
Ordinary shares (issued and outstanding 2016: 16,166,652; 2015: 16,133,334) | 16,167 | 16,133 | |||||
Non-voting convertible ordinary shares: | |||||||
Series A (issued 2016: nil; 2015: 2,972,892) | — | 2,973 | |||||
Series C (issued and outstanding 2016: 2,725,637; 2015: 2,725,637) | 2,726 | 2,726 | |||||
Series E (issued and outstanding 2016: 404,771; 2015: 404,771) | 405 | 405 | |||||
Series C Preferred Shares (issued and outstanding 2016: 388,571; 2015: nil) | 389 | — | |||||
Treasury shares at cost (Preferred shares 2016: 388,571; Series A non-voting convertible ordinary shares 2015: 2,972,892) | (421,559 | ) | (421,559 | ) | |||
Additional paid-in capital | 1,376,590 | 1,373,044 | |||||
Accumulated other comprehensive loss | (21,527 | ) | (35,162 | ) | |||
Retained earnings | 1,662,623 | 1,578,312 | |||||
Total Enstar Group Limited Shareholders’ Equity | 2,615,814 | 2,516,872 | |||||
Noncontrolling interest | 3,641 | 3,911 | |||||
TOTAL SHAREHOLDERS’ EQUITY | 2,619,455 | 2,520,783 | |||||
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND SHAREHOLDERS’ EQUITY | $ | 12,659,166 | $ | 11,832,132 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(expressed in thousands of U.S. dollars, except share and per share data) | |||||||||||||||
INCOME | |||||||||||||||
Net premiums earned | $ | 226,928 | $ | 212,023 | $ | 436,337 | $ | 410,929 | |||||||
Fees and commission income | 7,243 | 9,131 | 12,590 | 20,611 | |||||||||||
Net investment income | 54,223 | 34,655 | 114,286 | 65,072 | |||||||||||
Net realized and unrealized gains (losses) | 37,987 | (11,249 | ) | 75,951 | 31,771 | ||||||||||
Other income | 4,048 | 11,838 | 6,461 | 15,314 | |||||||||||
330,429 | 256,398 | 645,625 | 543,697 | ||||||||||||
EXPENSES | |||||||||||||||
Net incurred losses and loss adjustment expenses | 96,462 | 65,900 | 179,680 | 136,036 | |||||||||||
Life and annuity policy benefits | 19,778 | 28,090 | 40,758 | 50,937 | |||||||||||
Acquisition costs | 46,489 | 37,094 | 93,754 | 71,644 | |||||||||||
General and administrative expenses | 105,878 | 93,963 | 200,324 | 190,561 | |||||||||||
Interest expense | 5,424 | 4,876 | 10,825 | 8,879 | |||||||||||
Net foreign exchange losses (gains) | (1,856 | ) | 2,452 | (84 | ) | (2,619 | ) | ||||||||
272,175 | 232,375 | 525,257 | 455,438 | ||||||||||||
EARNINGS BEFORE INCOME TAXES | 58,254 | 24,023 | 120,368 | 88,259 | |||||||||||
INCOME TAXES | (8,473 | ) | (5,816 | ) | (15,982 | ) | (16,560 | ) | |||||||
NET EARNINGS | 49,781 | 18,207 | 104,386 | 71,699 | |||||||||||
Less: Net earnings attributable to noncontrolling interest | (9,187 | ) | (3,662 | ) | (18,272 | ) | (12,307 | ) | |||||||
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED | $ | 40,594 | $ | 14,545 | $ | 86,114 | $ | 59,392 | |||||||
EARNINGS PER SHARE — BASIC | |||||||||||||||
Net earnings per ordinary share attributable to Enstar Group Limited shareholders | $ | 2.10 | $ | 0.76 | $ | 4.46 | $ | 3.09 | |||||||
EARNINGS PER SHARE — DILUTED | |||||||||||||||
Net earnings per ordinary share attributable to Enstar Group Limited shareholders | $ | 2.09 | $ | 0.75 | $ | 4.43 | $ | 3.07 | |||||||
Weighted average ordinary shares outstanding — basic | 19,295,280 | 19,252,359 | 19,289,119 | 19,244,951 | |||||||||||
Weighted average ordinary shares outstanding — diluted | 19,430,464 | 19,383,753 | 19,420,541 | 19,364,775 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(expressed in thousands of U.S. dollars) | |||||||||||||||
NET EARNINGS | $ | 49,781 | $ | 18,207 | $ | 104,386 | $ | 71,699 | |||||||
Other comprehensive income, net of tax: | |||||||||||||||
Unrealized holding gains (losses) on fixed income investments arising during the period | 2,174 | 2,162 | 9,094 | (2,194 | ) | ||||||||||
Reclassification adjustment for net realized losses (gains) included in net earnings | 113 | (38 | ) | 135 | (144 | ) | |||||||||
Unrealized gains (losses) arising during the period, net of reclassification adjustment | 2,287 | 2,124 | 9,229 | (2,338 | ) | ||||||||||
Currency translation adjustment | (4,542 | ) | 3,299 | 6,053 | (12,587 | ) | |||||||||
Total other comprehensive income (loss) | (2,255 | ) | 5,423 | 15,282 | (14,925 | ) | |||||||||
Comprehensive income | 47,526 | 23,630 | 119,668 | 56,774 | |||||||||||
Less comprehensive income attributable to noncontrolling interest | (9,353 | ) | (533 | ) | (19,919 | ) | (6,169 | ) | |||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSTAR GROUP LIMITED | $ | 38,173 | $ | 23,097 | $ | 99,749 | $ | 50,605 |
Six Months Ended June 30, | |||||||
2016 | 2015 | ||||||
(expressed in thousands of U.S. dollars) | |||||||
Share Capital — Ordinary Shares | |||||||
Balance, beginning of period | $ | 16,133 | $ | 15,761 | |||
Issue of shares | 34 | 54 | |||||
Conversion of Series E Non-Voting Convertible Ordinary Shares | — | 12 | |||||
Balance, end of period | $ | 16,167 | $ | 15,827 | |||
Share Capital — Series A Non-Voting Convertible Ordinary Shares | |||||||
Balance, beginning of period | $ | 2,973 | $ | 2,973 | |||
Shares converted to Series C Convertible Participating Non-Voting Perpetual Preferred Stock | (2,973 | ) | — | ||||
Balance, end of period | $ | — | $ | 2,973 | |||
Share Capital — Series C Non-Voting Convertible Ordinary Shares | |||||||
Balance, beginning and end of period | $ | 2,726 | $ | 2,726 | |||
Share Capital — Series E Non-Voting Convertible Ordinary Shares | |||||||
Balance, beginning of period | $ | 405 | $ | 714 | |||
Conversion to Ordinary Shares | — | (12 | ) | ||||
Balance, end of period | $ | 405 | $ | 702 | |||
Share Capital — Series C Convertible Participating Non-Voting Perpetual Preferred Stock | |||||||
Balance, beginning of period | $ | — | $ | — | |||
Conversion of Series A Non-Voting Convertible Ordinary Stock | 389 | — | |||||
Balance, end of period | $ | 389 | $ | — | |||
Treasury Shares | |||||||
Balance, beginning and end of period | $ | (421,559 | ) | $ | (421,559 | ) | |
Additional Paid-in Capital | |||||||
Balance, beginning of period | $ | 1,373,044 | $ | 1,321,715 | |||
Issue of shares and warrants | 360 | 911 | |||||
Conversion of Series A Non-Voting Convertible Ordinary Stock | 2,584 | — | |||||
Amortization of equity incentive plan | 602 | 2,821 | |||||
Equity attributable to Enstar Group Limited on acquisition of noncontrolling shareholders’ interest in subsidiaries | — | 39,569 | |||||
Balance, end of period | $ | 1,376,590 | $ | 1,365,016 | |||
Accumulated Other Comprehensive Income (Loss) | |||||||
Balance, beginning of period | $ | (35,162 | ) | $ | (12,686 | ) | |
Currency translation adjustment | |||||||
Balance, beginning of period | (23,790 | ) | (2,779 | ) | |||
Change in currency translation adjustment | 6,053 | (10,227 | ) | ||||
Purchase of noncontrolling shareholder's interest in subsidiaries | — | 2,937 | |||||
Balance, end of period | (17,737 | ) | (10,069 | ) | |||
Defined benefit pension liability | |||||||
Balance, beginning and end of period | (7,723 | ) | (7,726 | ) | |||
Unrealized gains (losses) on investments | |||||||
Balance, beginning of period | (3,649 | ) | (2,181 | ) | |||
Change in unrealized losses on investments | 7,582 | (1,809 | ) | ||||
Purchase of noncontrolling shareholders’ interest in subsidiaries | — | 312 | |||||
Balance, end of period | 3,933 | (3,678 | ) | ||||
Balance, end of period | $ | (21,527 | ) | $ | (21,473 | ) | |
Retained Earnings | |||||||
Balance, beginning of period | $ | 1,578,312 | $ | 1,395,206 | |||
Net earnings attributable to Enstar Group Limited | 86,114 | 59,392 | |||||
Accretion of redeemable noncontrolling interests to redemption value | (1,803 | ) | — | ||||
Balance, end of period | $ | 1,662,623 | $ | 1,454,598 | |||
Noncontrolling Interest (excludes redeemable noncontrolling interests) | |||||||
Balance, beginning of period | $ | 3,911 | $ | 217,970 | |||
Sale of noncontrolling shareholders' interest in subsidiaries | — | (182,819 | ) | ||||
Dividends paid | — | 680 |
Contribution of capital | — | (323 | ) | ||||
Net earnings (loss) attributable to noncontrolling interest | (270 | ) | 291 | ||||
Foreign currency translation adjustments | — | (1,558 | ) | ||||
Net movement in unrealized holding losses on investments | — | (123 | ) | ||||
Balance, end of period | $ | 3,641 | $ | 34,118 |
Six Months Ended June 30, | |||||||
2016 | 2015 | ||||||
(expressed in thousands of U.S. dollars) | |||||||
OPERATING ACTIVITIES: | |||||||
Net earnings | $ | 104,386 | $ | 71,699 | |||
Adjustments to reconcile net earnings to cash flows used in operating activities: | |||||||
Realized gains on sale of investments | (786 | ) | (19,782 | ) | |||
Unrealized gains on investments | (75,165 | ) | (11,989 | ) | |||
Other non-cash items | 3,811 | 5,553 | |||||
Depreciation and other amortization | 24,320 | 28,262 | |||||
Net change in trading securities held on behalf of policyholders | (996 | ) | 1,728 | ||||
Sales and maturities of trading securities | 1,666,796 | 1,669,290 | |||||
Purchases of trading securities | (1,615,299 | ) | (2,299,395 | ) | |||
Changes in: | |||||||
Reinsurance balances recoverable | 132,938 | 210,401 | |||||
Funds held by reinsured companies | (17 | ) | 20,773 | ||||
Losses and loss adjustment expenses | (380,111 | ) | (188,793 | ) | |||
Policy benefits for life and annuity contracts | (20,881 | ) | (14,028 | ) | |||
Insurance and reinsurance balances payable | 41,473 | 33,828 | |||||
Unearned premiums | 34,200 | 26,505 | |||||
Other operating assets and liabilities | (131,001 | ) | (12,097 | ) | |||
Net cash flows used in operating activities | (216,332 | ) | (478,045 | ) | |||
INVESTING ACTIVITIES: | |||||||
Acquisitions, net of cash acquired | $ | 9,924 | $ | 56,369 | |||
Sales and maturities of available-for-sale securities | 55,443 | 97,733 | |||||
Purchase of available-for-sale securities | (47,798 | ) | (48,548 | ) | |||
Maturities of held-to-maturity securities | 15,302 | 5,246 | |||||
Movement in restricted cash and cash equivalents | 65,116 | 242,365 | |||||
Purchase of other investments | (40,166 | ) | (133,411 | ) | |||
Redemption of other investments | 125,100 | 42,415 | |||||
Other investing activities | (1,597 | ) | (2,016 | ) | |||
Net cash flows provided by investing activities | 181,324 | 260,153 | |||||
FINANCING ACTIVITIES: | |||||||
Contribution by noncontrolling interest | $ | — | $ | 680 | |||
Contribution by redeemable noncontrolling interest | — | 15,728 | |||||
Dividends paid to noncontrolling interest | — | (7,433 | ) | ||||
Receipt of loans | 154,048 | 374,700 | |||||
Repayment of loans | (140,500 | ) | (46,000 | ) | |||
Net cash flows provided by financing activities | 13,548 | 337,675 | |||||
EFFECT OF EXCHANGE RATE CHANGES ON FOREIGN CURRENCY CASH AND CASH EQUIVALENTS | 381 | (6,226 | ) | ||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (21,079 | ) | 113,557 | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 821,925 | 963,402 | |||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 800,846 | $ | 1,076,959 | |||
Supplemental Cash Flow Information: | |||||||
Income taxes paid, net of refunds | $ | 15,830 | $ | 13,343 | |||
Interest paid | $ | 10,578 | $ | 7,952 |
• | liability for losses and loss adjustment expenses ("LAE"); |
• | liability for policy benefits for life and annuity contracts; |
• | reinsurance balances recoverable; |
• | gross and net premiums written and net premiums earned; |
• | impairment charges, including other-than-temporary impairments on investment securities classified as available-for-sale or held-to-maturity, and impairments on goodwill, intangible assets and deferred charges; |
• | fair value measurements of investments; |
• | fair value estimates associated with accounting for acquisitions; and |
• | redeemable noncontrolling interests. |
June 30, 2016 | December 31, 2015 | ||||||
U.S. government and agency | $ | 771,489 | $ | 750,957 | |||
Non-U.S. government | 309,794 | 359,002 | |||||
Corporate | 2,612,211 | 2,631,682 | |||||
Municipal | 8,691 | 22,247 | |||||
Residential mortgage-backed | 474,820 | 391,247 | |||||
Commercial mortgage-backed | 281,052 | 284,575 | |||||
Asset-backed | 651,304 | 638,434 | |||||
Total fixed maturity and short-term investments | 5,109,361 | 5,078,144 | |||||
Equities — U.S. | 109,903 | 108,793 | |||||
Equities — International | 7,390 | 7,148 | |||||
$ | 5,226,654 | $ | 5,194,085 |
As at June 30, 2016 | Amortized Cost | Fair Value | % of Total Fair Value | ||||||||
One year or less | $ | 732,723 | $ | 723,589 | 14.2 | % | |||||
More than one year through two years | 927,837 | 928,798 | 18.2 | % | |||||||
More than two years through five years | 1,266,491 | 1,279,337 | 25.0 | % | |||||||
More than five years through ten years | 551,552 | 563,660 | 11.0 | % | |||||||
More than ten years | 197,290 | 206,801 | 4.0 | % | |||||||
Residential mortgage-backed | 473,782 | 474,820 | 9.3 | % | |||||||
Commercial mortgage-backed | 280,949 | 281,052 | 5.5 | % | |||||||
Asset-backed | 669,975 | 651,304 | 12.8 | % | |||||||
$ | 5,100,599 | $ | 5,109,361 | 100.0 | % |
As at June 30, 2016 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses Non-OTTI | Fair Value | ||||||||||||
U.S. government and agency | $ | 19,886 | $ | 1,068 | $ | (62 | ) | $ | 20,892 | |||||||
Non-U.S. government | 33,233 | 1,193 | — | 34,426 | ||||||||||||
Corporate | 717,536 | 36,782 | (1,457 | ) | 752,861 | |||||||||||
$ | 770,655 | $ | 39,043 | $ | (1,519 | ) | $ | 808,179 |
As at December 31, 2015 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses Non-OTTI | Fair Value | ||||||||||||
U.S. government and agency | $ | 19,771 | $ | 8 | $ | (458 | ) | $ | 19,321 | |||||||
Non-U.S. government | 40,503 | 48 | (1,493 | ) | 39,058 | |||||||||||
Corporate | 730,592 | 3,398 | (23,298 | ) | 710,692 | |||||||||||
$ | 790,866 | $ | 3,454 | $ | (25,249 | ) | $ | 769,071 |
As at June 30, 2016 | Amortized Cost | Fair Value | % of Total Fair Value | ||||||||
One year or less | $ | 17,293 | $ | 17,318 | 2.1 | % | |||||
More than one year through two years | 23,600 | 23,784 | 3.0 | % | |||||||
More than two years through five years | 66,940 | 68,813 | 8.5 | % | |||||||
More than five years through ten years | 107,660 | 110,845 | 13.7 | % | |||||||
More than ten years | 555,162 | 587,419 | 72.7 | % | |||||||
$ | 770,655 | $ | 808,179 | 100.0 | % |
As at June 30, 2016 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses Non-OTTI | Fair Value | ||||||||||||
U.S. government and agency | $ | 13,364 | $ | 164 | $ | — | $ | 13,528 | ||||||||
Non-U.S. government | 89,836 | 2,530 | (2,159 | ) | 90,207 | |||||||||||
Corporate | 184,886 | 3,820 | (1,945 | ) | 186,761 | |||||||||||
Municipal | 6,500 | 102 | — | 6,602 | ||||||||||||
Residential mortgage-backed | 569 | 55 | — | 624 | ||||||||||||
Asset-backed | 4,578 | 30 | — | 4,608 | ||||||||||||
$ | 299,733 | $ | 6,701 | $ | (4,104 | ) | $ | 302,330 |
As at December 31, 2015 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses Non-OTTI | Fair Value | ||||||||||||
U.S. government and agency | $ | 25,102 | $ | 80 | $ | (341 | ) | $ | 24,841 | |||||||
Non-U.S. government | 89,631 | 42 | (3,889 | ) | $ | 85,784 | ||||||||||
Corporate | 182,773 | 1,040 | (3,429 | ) | $ | 180,384 | ||||||||||
Municipal | 5,959 | 4 | (36 | ) | $ | 5,927 | ||||||||||
Residential mortgage-backed | 665 | 51 | (1 | ) | $ | 715 | ||||||||||
Asset-backed | 4,660 | — | (10 | ) | $ | 4,650 | ||||||||||
$ | 308,790 | $ | 1,217 | $ | (7,706 | ) | $ | 302,301 |
As at June 30, 2016 | Amortized Cost | Fair Value | % of Total Fair Value | ||||||||
One year or less | $ | 51,327 | $ | 50,119 | 16.6 | % | |||||
More than one year through two years | 68,189 | 67,500 | 22.3 | % | |||||||
More than two years through five years | 87,040 | 86,492 | 28.6 | % | |||||||
More than five years through ten years | 41,192 | 42,841 | 14.2 | % | |||||||
More than ten years | 46,838 | 50,146 | 16.6 | % | |||||||
Residential mortgage-backed | 569 | 624 | 0.2 | % | |||||||
Asset-backed | 4,578 | 4,608 | 1.5 | % | |||||||
$ | 299,733 | $ | 302,330 | 100.0 | % |
12 Months or Greater | Less Than 12 Months | Total | ||||||||||||||||||||||
As at June 30, 2016 | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||
Fixed maturity and short-term investments, at fair value | ||||||||||||||||||||||||
Non-U.S. government | $ | — | $ | — | $ | 20,177 | $ | (2,159 | ) | $ | 20,177 | $ | (2,159 | ) | ||||||||||
Corporate | 3,089 | (137 | ) | 32,647 | (1,808 | ) | 35,736 | (1,945 | ) | |||||||||||||||
Total | $ | 3,089 | $ | (137 | ) | $ | 52,824 | $ | (3,967 | ) | $ | 55,913 | $ | (4,104 | ) | |||||||||
Fixed maturity investments, at amortized cost | ||||||||||||||||||||||||
U.S. government and agency | $ | 447 | $ | (62 | ) | $ | — | $ | — | $ | 447 | $ | (62 | ) | ||||||||||
Corporate | 18,469 | (643 | ) | 37,889 | (814 | ) | 56,358 | (1,457 | ) | |||||||||||||||
Total | 18,916 | (705 | ) | 37,889 | (814 | ) | 56,805 | (1,519 | ) | |||||||||||||||
Total fixed maturity and short-term investments | $ | 22,005 | $ | (842 | ) | $ | 90,713 | $ | (4,781 | ) | $ | 112,718 | $ | (5,623 | ) |
12 Months or Greater | Less Than 12 Months | Total | ||||||||||||||||||||||
As at December 31, 2015 | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||
Fixed maturity and short-term investments, at fair value | ||||||||||||||||||||||||
U.S. government and agency | $ | 523 | $ | (2 | ) | $ | 21,694 | $ | (339 | ) | $ | 22,217 | $ | (341 | ) | |||||||||
Non-U.S. government | 18,995 | (2,633 | ) | 50,080 | (1,256 | ) | 69,075 | (3,889 | ) | |||||||||||||||
Corporate | 54,295 | (2,394 | ) | 81,047 | (1,035 | ) | 135,342 | (3,429 | ) | |||||||||||||||
Municipal | — | — | 4,609 | (36 | ) | 4,609 | (36 | ) | ||||||||||||||||
Residential mortgage-backed | 71 | (1 | ) | — | — | 71 | (1 | ) | ||||||||||||||||
Asset-backed | 4,649 | (10 | ) | — | — | 4,649 | (10 | ) | ||||||||||||||||
Total | $ | 78,533 | $ | (5,040 | ) | $ | 157,430 | $ | (2,666 | ) | $ | 235,963 | $ | (7,706 | ) | |||||||||
Fixed maturity investments, at amortized cost | ||||||||||||||||||||||||
U.S. government and agency | $ | 7,221 | $ | (48 | ) | $ | 12,024 | $ | (410 | ) | $ | 19,245 | $ | (458 | ) | |||||||||
Non-U.S. government | 24,424 | (1,255 | ) | 8,885 | (238 | ) | 33,309 | (1,493 | ) | |||||||||||||||
Corporate | 209,000 | (9,038 | ) | 330,833 | (14,260 | ) | 539,833 | (23,298 | ) | |||||||||||||||
Total | 240,645 | (10,341 | ) | 351,742 | (14,908 | ) | 592,387 | (25,249 | ) | |||||||||||||||
Total fixed maturity and short-term investments | $ | 319,178 | $ | (15,381 | ) | $ | 509,172 | $ | (17,574 | ) | $ | 828,350 | $ | (32,955 | ) |
Amortized Cost | Fair Value | % of Total Investments | AAA Rated | AA Rated | A Rated | BBB Rated | Non- Investment Grade | Not Rated | |||||||||||||||||||||||||||
Fixed maturity and short-term investments, at fair value | |||||||||||||||||||||||||||||||||||
U.S. government and agency | $ | 771,905 | $ | 785,017 | 12.6 | % | $ | 778,456 | $ | 6,561 | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||
Non-U.S. government | 405,688 | 400,001 | 6.4 | % | 129,956 | 185,750 | 52,705 | 20,284 | 11,306 | — | |||||||||||||||||||||||||
Corporate | 2,777,899 | 2,798,972 | 45.1 | % | 164,171 | 451,121 | 1,312,900 | 721,700 | 143,010 | 6,070 | |||||||||||||||||||||||||
Municipal | 14,987 | 15,293 | 0.2 | % | 5,395 | 7,710 | 2,188 | — | — | — | |||||||||||||||||||||||||
Residential mortgage-backed | 474,351 | 475,444 | 7.6 | % | 465,622 | 452 | 6,029 | 2,302 | 1,036 | 3 | |||||||||||||||||||||||||
Commercial mortgage-backed | 280,949 | 281,052 | 4.5 | % | 114,235 | 34,730 | 73,995 | 15,538 | 2,674 | 39,880 | |||||||||||||||||||||||||
Asset-backed | 674,553 | 655,912 | 10.6 | % | 232,047 | 128,948 | 182,307 | 43,362 | 69,051 | 197 | |||||||||||||||||||||||||
Total | 5,400,332 | 5,411,691 | 87.0 | % | 1,889,882 | 815,272 | 1,630,124 | 803,186 | 227,077 | 46,150 | |||||||||||||||||||||||||
% of total fair value | 34.9 | % | 15.1 | % | 30.0 | % | 14.9 | % | 4.2 | % | 0.9 | % | |||||||||||||||||||||||
Fixed maturity investments, at amortized cost | |||||||||||||||||||||||||||||||||||
U.S. government and agency | 19,886 | 20,892 | 0.3 | % | 19,491 | 1,378 | — | — | — | 23 | |||||||||||||||||||||||||
Non-U.S. government | 33,233 | 34,426 | 0.6 | % | — | 9,446 | 24,980 | — | — | ||||||||||||||||||||||||||
Corporate | 717,536 | 752,861 | 12.1 | % | 41,800 | 114,014 | 488,429 | 108,522 | — | 96 | |||||||||||||||||||||||||
Total | 770,655 | 808,179 | 13.0 | % | 61,291 | 124,838 | 513,409 | 108,522 | — | 119 | |||||||||||||||||||||||||
% of total fair value | 8.3 | % | 15.4 | % | 64.7 | % | 11.5 | % | — | % | 0.1 | % | |||||||||||||||||||||||
Total fixed maturity and short-term investments | $ | 6,170,987 | $ | 6,219,870 | 100.0 | % | $ | 1,951,173 | $ | 940,110 | $ | 2,143,533 | $ | 911,708 | $ | 227,077 | $ | 46,269 | |||||||||||||||||
% of total fair value | 31.4 | % | 15.1 | % | 34.4 | % | 14.7 | % | 3.7 | % | 0.7 | % |
June 30, 2016 | December 31, 2015 | |||||||
Private equities and private equity funds | $ | 229,756 | $ | 254,883 | ||||
Fixed income funds | 248,815 | 291,736 | ||||||
Fixed income hedge funds | 111,543 | 109,400 | ||||||
Equity funds | 163,050 | 147,390 | ||||||
Multi-strategy hedge fund | 98,416 | 99,020 | ||||||
Real estate debt fund | — | 54,829 | ||||||
CLO equities | 65,156 | 61,702 | ||||||
CLO equity funds | 13,513 | 13,928 | ||||||
Call options on equities | 4,850 | — | ||||||
Other | 1,059 | 1,144 | ||||||
$ | 936,158 | $ | 1,034,032 |
• | Private equities and private equity funds invest primarily in the financial services industry. All of our investments in private equities and private equity funds are subject to restrictions on redemptions and sales that are determined by the governing documents and limit our ability to liquidate those investments. These restrictions have been in place since the dates of our initial investments. |
• | Fixed income funds comprise a number of positions in diversified fixed income funds that are managed by third-party managers. Underlying investments vary from high-grade corporate bonds to non-investment grade senior secured loans and bonds, but are generally invested in liquid fixed income markets. These funds have regularly published prices. The funds have liquidity terms that vary from daily up to quarterly. |
• | Fixed income hedge funds invest in a diversified portfolio of debt securities. The hedge funds have imposed lock-up periods of up to three years from the time of initial investment. Once eligible, redemptions are permitted quarterly with 60 days’ notice. |
• | Equity funds invest in a diversified portfolio of international publicly traded equity securities. The funds are eligible for bi-monthly redemption. |
• | Multi-strategy hedge fund comprises an investment in a hedge fund that invests in a variety of asset classes including funds, fixed income, equity securities and other investments. The fund is eligible for quarterly redemption after September 1, 2016. Once eligible, redemptions will be permitted quarterly with 60 days’ notice. |
• | Real estate debt fund invests primarily in U.S. commercial real estate loans and securities. A redemption request for this fund can be made 10 days after the date of any monthly valuation. The fund was fully redeemed as at March 31, 2016. |
• | CLO equities comprise investments in the equity tranches of term-financed securitizations of diversified pools of corporate bank loans. CLO equities denote direct investments by us in these securities. |
• | CLO equity funds comprise two funds that invest primarily in the equity tranches of term-financed securitizations of diversified pools of corporate bank loans. One of the funds has a fair value of $3.6 million, part of a self-liquidating structure that is expected to pay out over two to six years. The other fund has a fair value of $9.9 million and is eligible for redemption in 2018. |
• | Call options on equities comprise directly held options to purchase the common equity of publicly traded corporations. |
• | Other primarily comprises a fund that provides loans to educational institutions throughout the United States and its territories. |
June 30, 2016 | December 31, 2015 | |||||||||||||||||||||
Number of Contracts | Carrying Value | Face Value (Death Benefits) | Number of Contracts | Carrying Value | Face Value (Death Benefits) | |||||||||||||||||
Remaining Life Expectancy of Insureds: | ||||||||||||||||||||||
0 – 1 year | 2 | $ | 436 | $ | 700 | 2 | $ | 417 | $ | 700 | ||||||||||||
1 – 2 years | 3 | 2,725 | 4,500 | 4 | 3,032 | 5,000 | ||||||||||||||||
2 – 3 years | 18 | 25,556 | 53,900 | 19 | 24,072 | 39,123 | ||||||||||||||||
3 – 4 years | 16 | 14,855 | 30,328 | 14 | 9,695 | 20,932 | ||||||||||||||||
4 – 5 years | 21 | 9,882 | 22,759 | 16 | 9,025 | 22,457 | ||||||||||||||||
Thereafter | 187 | 76,182 | 432,601 | 221 | 86,830 | 491,499 | ||||||||||||||||
Total | 247 | $ | 129,636 | $ | 544,788 | 276 | $ | 133,071 | $ | 579,711 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net realized gains on sale: | ||||||||||||||||
Gross realized gains on fixed maturity securities, available-for-sale | $ | 114 | $ | 39 | $ | 379 | $ | 153 | ||||||||
Gross realized (losses) on fixed maturity securities, available-for-sale | (1 | ) | (1 | ) | (244 | ) | (9 | ) | ||||||||
Net realized investment gains (losses) on fixed maturity securities, trading | 1,535 | 1,886 | (377 | ) | 3,752 | |||||||||||
Net realized investment gains on equity securities, trading | 555 | 5,169 | 1,028 | 15,886 | ||||||||||||
Total net realized gains on sale | $ | 2,203 | $ | 7,093 | $ | 786 | $ | 19,782 | ||||||||
Net unrealized gains (losses): | ||||||||||||||||
Fixed maturity securities, trading | $ | 40,472 | $ | (22,953 | ) | $ | 82,212 | $ | (9,065 | ) | ||||||
Equity securities, trading | 617 | (6,445 | ) | 2,223 | (13,564 | ) | ||||||||||
Other investments | (5,305 | ) | 11,056 | (9,270 | ) | 34,618 | ||||||||||
Total net unrealized gains (losses) | 35,784 | (18,342 | ) | 75,165 | 11,989 | |||||||||||
Net realized and unrealized gains (losses) | $ | 37,987 | $ | (11,249 | ) | $ | 75,951 | $ | 31,771 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Fixed maturity investments | $ | 40,531 | $ | 28,551 | $ | 77,109 | $ | 54,800 | ||||||||
Short-term investments and cash and cash equivalents | 870 | 1,387 | 2,049 | 4,106 | ||||||||||||
Equity securities | 1,387 | 1,315 | 2,509 | 2,996 | ||||||||||||
Other investments | 5,693 | 3,558 | 11,727 | 4,440 | ||||||||||||
Funds held | 7,633 | (184 | ) | 15,237 | (10 | ) | ||||||||||
Life settlements and other | 1,335 | 2,788 | 10,161 | 3,095 | ||||||||||||
Gross investment income | 57,449 | 37,415 | 118,792 | 69,427 | ||||||||||||
Investment expenses | (3,226 | ) | (2,760 | ) | (4,506 | ) | (4,355 | ) | ||||||||
Net investment income | $ | 54,223 | $ | 34,655 | $ | 114,286 | $ | 65,072 |
June 30, 2016 | December 31, 2015 | |||||||
Collateral in trust for third party agreements | $ | 2,863,608 | $ | 3,053,692 | ||||
Assets on deposit with regulatory authorities | 955,123 | 915,346 | ||||||
Collateral for secured letter of credit facilities | 195,277 | 212,544 | ||||||
Funds at Lloyd's (1) | 350,146 | 382,624 | ||||||
$ | 4,364,154 | $ | 4,564,206 |
• | Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments. |
• | Level 2 - Valuations based on quoted prices in active markets for similar assets or liabilities, quoted prices for identical assets or liabilities in inactive markets, or for which significant inputs are observable (e.g. interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data. |
• | Level 3 - Valuations based on unobservable inputs where there is little or no market activity. Unadjusted third party pricing sources or management's assumptions and internal valuation models may be used to determine the fair values. |
June 30, 2016 | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Fair Value | |||||||||||||
U.S. government and agency | $ | — | $ | 785,017 | $ | — | $ | 785,017 | ||||||||
Non-U.S. government | — | 400,001 | — | 400,001 | ||||||||||||
Corporate | — | 2,771,188 | 27,784 | 2,798,972 | ||||||||||||
Municipal | — | 15,293 | — | 15,293 | ||||||||||||
Residential mortgage-backed | — | 472,663 | 2,781 | 475,444 | ||||||||||||
Commercial mortgage-backed | — | 226,217 | 54,835 | 281,052 | ||||||||||||
Asset-backed | — | 579,208 | 76,704 | 655,912 | ||||||||||||
Equities — U.S. | 102,734 | 7,169 | — | 109,903 | ||||||||||||
Equities — International | 2,850 | 4,540 | — | 7,390 | ||||||||||||
Other investments | — | 310,266 | 80,470 | 390,736 | ||||||||||||
Total investments | $ | 105,584 | $ | 5,571,562 | $ | 242,574 | $ | 5,919,720 |
December 31, 2015 | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Fair Value | |||||||||||||
U.S. government and agency | $ | — | $ | 775,798 | $ | — | $ | 775,798 | ||||||||
Non-U.S. government | — | 444,786 | — | 444,786 | ||||||||||||
Corporate | — |