T
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
£
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Hawaii
|
99-0212597
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
220 South King Street, Honolulu, Hawaii
|
96813
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Name of each exchange on
|
||||||
Title of each class
|
which registered
|
|||||
Common Stock, No Par Value
Preferred Share Purchase Rights
|
New York Stock Exchange
New York Stock Exchange
|
·
|
the effect of, and our failure to comply with all of the requirements of, the Memorandum of Understanding with the Federal Deposit Insurance Corporation (“FDIC”) and the Hawaii Division of Financial Institutions (“DFI”), effective May 5, 2011 (the “Bank MOU”), the Written Agreement with the Federal Reserve Bank of San Francisco (“FRBSF”) and DFI, dated July 2, 2010, and any further regulatory orders (the “Written Agreement”);
|
·
|
our ability to continue making progress on our recovery plan;
|
·
|
oversupply of inventory and adverse conditions in the Hawaii and California real estate markets and recurring weakness in the construction industry;
|
·
|
adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, further deterioration in asset quality and further losses in our loan portfolio;
|
·
|
the impact of local, national, and international economies and events (including natural disasters such as wildfires, tsunamis and earthquakes) on the Company’s business and operations and on tourism, the military and other major industries operating within the Hawaii market and any other markets in which the Company does business;
|
·
|
deterioration or malaise in economic conditions, including the continued destabilizing factors in the financial industry and deterioration of the real estate market, as well as the impact of declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular;
|
·
|
the impact of regulatory action on the Company and Central Pacific Bank and legislation affecting the banking industry;
|
·
|
changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements;
|
·
|
the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), other regulatory reform, including but not limited to government-sponsored enterprise reform, and any related rules and regulations on our business operations and competitiveness, including the impact of executive compensation restrictions, which may affect our ability to retain and recruit executives in competition with other firms who do not operate under those restrictions;
|
·
|
the costs and effects of legal and regulatory developments, including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews;
|
·
|
the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System (the “FRB”);
|
·
|
inflation, interest rate, securities market and monetary fluctuations;
|
·
|
negative trends in our market capitalization and adverse changes in the price of the Company’s common shares;
|
·
|
political instability;
|
·
|
acts of war or terrorism;
|
·
|
changes in consumer spending, borrowings and savings habits;
|
·
|
technological changes;
|
·
|
changes in the competitive environment among financial holding companies and other financial service providers;
|
·
|
the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters;
|
·
|
our ability to attract and retain skilled employees;
|
·
|
changes in our organization, compensation and benefit plans; and
|
·
|
our success at managing the risks involved in the foregoing items.
|
ITEM 1.
|
BUSINESS
|
·
|
On February 2, 2011, we effected a one-for-twenty reverse stock split of our common stock (the “Reverse Stock Split”).
|
·
|
On February 18, 2011, we successfully completed a $325 million capital raise (the “Private Placement”). Concurrently with the completion of the Private Placement, we exchanged our Troubled Assets Relief Program (“TARP”) preferred stock and accrued and unpaid dividends thereon for common stock (the “TARP Exchange”).
|
·
|
On May 6, 2011, we successfully completed a $20 million Rights Offering (the “Rights Offering”).
|
·
|
In May 2011, the Consent Order was lifted and replaced with the Bank MOU as further described below.
|
·
|
In November 2011, the memorandum of understanding relating to compliance with the Bank Secrecy Act (the “BSA MOU”) that the bank entered into with the FDIC and DFI was terminated.
|
·
|
We significantly improved our tier 1 risk-based capital, total risk-based capital and leverage capital ratios as of December 31, 2011 to 22.94%, 24.24%, and 13.78%, respectively, from 7.64%, 8.98% and 4.42%, respectively, as of December 31, 2010. Our capital ratios currently exceed the minimum level required by the Bank MOU and are above the levels required for a “well-capitalized” regulatory designation.
|
·
|
We reported four consecutive profitable quarters with net income of $36.6 million for the year ended December 31, 2011, compared to a loss of $251.0 million in the previous year.
|
·
|
We reduced our nonperforming assets by $107.2 million to $195.6 million at December 31, 2011 from $302.8 million at December 31, 2010.
|
·
|
We reduced our construction and development loan portfolio (excluding owner-occupied loans) as of December 31, 2011 to $148.4 million, or 7.2% of our total loan portfolio. At December 31, 2010, this portfolio totaled $299.9 million, or 13.8% of our total loan portfolio.
|
·
|
We maintained an allowance for loan and lease losses as a percentage of total loans and leases of 5.91% at December 31, 2011, compared to 8.89% at December 31, 2010. In addition, we maintained an allowance for loan and lease losses as a percentage of nonperforming assets of 62.42% at December 31, 2011, compared to 63.69% at December 31, 2010.
|
·
|
We reduced total outstanding borrowings with the Federal Home Loan Bank of Seattle (the “FHLB”) to $50.0 million at December 31, 2011 from $551.3 million at December 31, 2010.
|
(1)
|
Residential Mortgage Lending. Residential mortgage loans include both fixed and adjustable-rate loans primarily secured by single-family, owner-occupied residences in Hawaii. We typically require loan-to-value ratios of not more than 80%, although higher levels are permitted with accompanying mortgage insurance. First mortgage loans secured by residential properties generally carry a moderate level of credit risk, with an average loan size of approximately $0.4 million and marketable collateral. Changes in interest rates, the economic recession and other market factors have impacted, and future changes will likely continue to impact, the marketability and value of collateral and the financial condition of our borrowers and thus the level of credit risk inherent in the portfolio.
Since our August 2005 acquisition of Hawaii HomeLoans, Inc., now known as Central Pacific HomeLoans, a division of the Bank, (“CPHL”), we have grown our market position in the residential mortgage origination arena in Hawaii with dedicated mortgage lending specialists on all major islands in Hawaii. The majority of our residential mortgage loan originations are sold in the secondary market.
|
(2)
|
Commercial Lending and Leasing. Loans in this category consist primarily of term loans, lines of credit and equipment leases to small and middle-market businesses and professionals in the state of Hawaii. The borrower’s business is typically regarded as the principal source of repayment, although our underwriting policies and practices generally require additional sources of collateral, including real estate and other business assets, as well as personal guarantees where possible to mitigate risk and help to reduce credit losses.
|
(3)
|
Commercial Real Estate Lending. Loans in this category consist of loans secured by commercial real estate, including but not limited to, structures and facilities to support activities designated as industrial, warehouse, general office, retail, health care, religious and multi-family dwellings. Our underwriting policy generally requires net cash flow from the property to cover the debt service while maintaining an appropriate amount of reserve and permits consideration of liquidation of the collateral as a secondary source of repayment. Financing of commercial real estate projects is subject to a high degree of credit risk. The limited supply of land at a given commercially attractive location, the long economic life of the assets, the long delivery time frames required for the development and construction of major projects and high interest rate sensitivity have given commercial real estate markets a long history of significant cyclical fluctuations and volatility.
|
(4)
|
Construction Lending. Construction lending encompasses the financing of residential and commercial construction projects. Similar to commercial real estate lending, construction projects are subject to a high degree of credit risk given the long delivery time frames for projects.
|
|
·
|
Core Capital (Tier 1). Tier 1 capital includes common equity, retained earnings, qualifying non-cumulative perpetual preferred stock, a limited amount of qualifying cumulative perpetual stock at the holding company level, minority interests in equity accounts of consolidated subsidiaries, less goodwill, most intangible assets and certain other assets.
|
|
·
|
Supplementary Capital (Tier 2). Tier 2 capital includes, among other things, perpetual preferred stock and related surplus not meeting the Tier 1 definition, qualifying mandatory convertible debt securities, qualifying subordinated debt and allowances for possible loan and lease losses, subject to limitations.
|
|
·
|
Market Risk Capital (Tier 3). Tier 3 capital includes qualifying unsecured subordinated debt.
|
Minimum required to be
|
Minimum required
|
||||||||||||||||||||||
Actual
|
adequately capitalized
|
to be well-capitalized
|
|||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||
Company
|
|||||||||||||||||||||||
As of December 31, 2011:
|
|||||||||||||||||||||||
Tier 1 risk-based capital
|
$ | 555,315 | 22.9 | % |
|
$ | 96,845 | 4.0 | % |
|
$ | 145,267 | 6.0 | % | |||||||||
Total risk-based capital
|
586,802 | 24.2 | 193,690 | 8.0 | 242,112 | 10.0 | |||||||||||||||||
Leverage capital
|
555,315 | 13.8 | 161,218 | 4.0 | 201,522 | 5.0 | |||||||||||||||||
As of December 31, 2010:
|
|||||||||||||||||||||||
Tier 1 risk-based capital
|
$ | 180,626 | 7.6 | % |
|
$ | 94,544 | 4.0 | % |
|
$ | 141,815 | 6.0 | % | |||||||||
Total risk-based capital
|
212,259 | 9.0 | 189,087 | 8.0 | 236,359 | 10.0 | |||||||||||||||||
Leverage capital
|
180,626 | 4.4 | 163,454 | 4.0 | 204,318 | 5.0 | |||||||||||||||||
Central Pacific Bank
|
|||||||||||||||||||||||
As of December 31, 2011:
|
|||||||||||||||||||||||
Tier 1 risk-based capital
|
$ | 524,057 | 21.6 | % |
|
$ | 96,916 | 4.0 | % |
|
$ | 145,375 | 6.0 | % | |||||||||
Total risk-based capital
|
555,566 | 22.9 | 193,833 | 8.0 | 242,291 | 10.0 | |||||||||||||||||
Leverage capital
|
524,057 | 13.0 | 161,259 | 4.0 | 201,574 | 5.0 | |||||||||||||||||
As of December 31, 2010:
|
|||||||||||||||||||||||
Tier 1 risk-based capital
|
$ | 197,626 | 8.4 | % |
|
$ | 94,592 | 4.0 | % |
|
$ | 141,888 | 6.0 | % | |||||||||
Total risk-based capital
|
229,271 | 9.7 | 189,183 | 8.0 | 236,479 | 10.0 | |||||||||||||||||
Leverage capital
|
197,626 | 4.8 | 163,500 | 4.0 | 204,376 | 5.0 |
·
|
the creation of a Financial Services Oversight Counsel to identify emerging systemic risks and improve interagency cooperation;
|
·
|
expansion of FDIC authority to conduct the orderly liquidation of certain systemically significant non-bank financial companies in addition to depository institutions;
|
·
|
the establishment of strengthened capital and liquidity requirements for banks and bank holding companies, including minimum leverage and risk-based capital requirements no less than the strictest requirements in effect for depository institutions as of the date of enactment;
|
·
|
the requirement by statute that bank holding companies serve as a source of financial strength for their depository institution subsidiaries;
|
·
|
enhanced regulation of financial markets, including the derivative and securitization markets, and the elimination of certain proprietary trading activities by banks ( the “Volcker Rule”);
|
·
|
the termination of investments by the U.S. Treasury (the “Treasury”) under TARP;
|
·
|
the elimination and phase out of trust preferred securities from Tier 1 capital with certain exceptions (under which our trust preferred securities qualify);
|
·
|
a permanent increase of the previously implemented temporary increase of FDIC deposit insurance to $250,000 and an extension of federal deposit coverage until January 1, 2013, for the full net amount held by depositors in non-interesting bearing transaction accounts;
|
·
|
authorization for financial institutions to pay interest on business checking accounts;
|
·
|
changes in the calculation of FDIC deposit insurance assessments, such that the assessment base will no longer be the institution’s deposit base, but instead will be its average consolidated total assets less its average tangible equity;
|
·
|
the elimination of remaining barriers to de novo interstate branching by banks;
|
·
|
expanded restrictions on transactions with affiliates and insiders under Section 23A and 23B of the Federal Reserve Act and lending limits for derivative transactions, repurchase agreements, and securities lending and borrowing transactions;
|
·
|
the elimination of the Office of Thrift Supervision and the transfer of oversight of thrift institutions and their holding companies to the Office of the Comptroller of the Currency or the FDIC and Federal Reserve;
|
·
|
provisions that affect corporate governance and executive compensation at most United States publicly traded companies, including (i) stockholder advisory votes on executive compensation, (ii) executive compensation “clawback” requirements for companies listed on national securities exchanges in the event of materially inaccurate statements of earnings, revenues, gains or other criteria, (iii) enhanced independence requirements for compensation committee members, and (iv) giving the SEC authority to adopt proxy access rules which would permit stockholders of publicly traded companies to nominate candidates for election as director and have those nominees included in a company’s proxy statement; and
|
·
|
the creation of a Bureau of Consumer Financial Protection (the “Bureau”), which is authorized to promulgate and enforce consumer protection regulations relating to bank and non-bank financial products and which may examine and enforce its regulations on banks with more than $10 billion in assets.
|
ITEM 1A.
|
RISK FACTORS
|
·
|
the capital that must be maintained;
|
·
|
the kinds of activities that can be engaged in;
|
·
|
the kinds and amounts of investments that can be made;
|
·
|
the locations of offices;
|
·
|
insurance of deposits and the premiums that we must pay for this insurance; and
|
·
|
how much cash we must set aside as reserves for deposits.
|
·
|
current economic conditions and their estimated effects on specific borrowers;
|
·
|
an evaluation of the existing relationships among loans, potential loan losses and the present level of the allowance for loan and lease losses;
|
·
|
results of examinations of our loan portfolios by regulatory agencies; and
|
·
|
management’s internal review of the loan portfolio.
|
·
|
ensuring that incentive compensation for senior executives does not encourage unnecessary and excessive risks that threaten the value of the financial institution;
|
·
|
a required clawback of any bonus or incentive compensation paid to a senior executive officer and the next twenty most highly compensated employees based on materially inaccurate financial statements or any other materially inaccurate financial performance metric criteria;
|
·
|
a prohibition on making golden parachute payments to senior executive officers and the next five most highly compensated employees;
|
·
|
an agreement not to deduct for tax purposes annual compensation in excess of $500,000 for each senior executive officer; and
|
·
|
limitations on bonuses and incentive compensation.
|
·
|
inflation;
|
·
|
recession;
|
·
|
changes in unemployment;
|
·
|
the money supply;
|
·
|
international disorder and instability in domestic and foreign financial markets; and
|
·
|
governmental actions.
|
·
|
the ability to develop, maintain and build upon long-term customer relationships based on top quality service, high ethical standards and safe, sound assets;
|
·
|
the ability to expand our market position;
|
·
|
the scope, relevance and pricing of products and services offered to meet customer needs and demands;
|
·
|
the rate at which we introduce new products and services relative to our competitors;
|
·
|
customer satisfaction with our level of service; and
|
·
|
industry and general economic trends.
|
·
|
achieves and maintains certain other financial and operational metrics;
|
·
|
remediates certain concerns regarding its oversight and management, asset improvement program, capital adequacy and retained earnings, risk management, compensation practices, examination findings, and information technology; and
|
·
|
returns to a “safe and sound” condition as determined by the FHFA.
|
|
·
|
failure to comply with all of the requirements of the Bank MOU, the Written Agreement, and the possibility of resulting action by the regulators;
|
|
|
|
·
|
deterioration of asset quality;
|
|
|
|
·
|
the incurrence of losses;
|
|
|
|
·
|
actual or anticipated quarterly fluctuations in our operating results and financial condition;
|
|
|
|
·
|
changes in revenue or earnings/losses estimates or publication of research reports and recommendations by financial analysts;
|
|
|
|
·
|
failure to meet analysts’ revenue or earnings/losses estimates;
|
|
|
|
·
|
speculation in the press or investment community;
|
|
·
|
strategic actions by us or our competitors, such as acquisitions or restructurings;
|
|
·
|
additions or departures of key personnel;
|
|
·
|
actions by institutional shareholders;
|
|
|
|
·
|
fluctuations in the stock price and operating results of our competitors;
|
|
|
|
·
|
future sales of our common stock, including sales of our common stock in short sale transactions;
|
|
|
|
·
|
general market conditions and, in particular, developments related to market conditions for the financial services industry;
|
|
|
|
·
|
proposed or adopted regulatory changes or developments;
|
|
|
|
·
|
anticipated or pending investigations, proceedings or litigation that involve or affect us; or
|
|
|
|
·
|
domestic and international economic factors unrelated to our performance.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 2.
|
PROPERTIES
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
ITEM 4.
|
REMOVED AND RESERVED
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Year Ended December 31,
|
|||||||||||||||
2011
|
2010
|
||||||||||||||
High
|
Low
|
High
|
Low
|
||||||||||||
First quarter
|
$ | 53.00 | $ | 18.61 | $ | 45.40 | $ | 20.80 | |||||||
Second quarter
|
21.06 | 12.07 | 77.60 | 30.00 | |||||||||||
Third quarter
|
14.78 | 9.48 | 36.40 | 26.00 | |||||||||||
Fourth quarter
|
13.89 | 9.37 | 31.80 | 23.20 |
ITEM 6.
|
SELECTED CONSOLIDATED FINANCIAL DATA
|
Year Ended December 31,
|
||||||||||||||||||||
Selected Financial Data
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
(Dollars in thousands, except per share data)
|
||||||||||||||||||||
Statement of Operation Data:
|
||||||||||||||||||||
Total interest income
|
$ | 136,450 | $ | 160,754 | $ | 242,237 | $ | 303,952 | $ | 349,877 | ||||||||||
Total interest expense
|
18,629 | 42,101 | 67,715 | 101,997 | 137,979 | |||||||||||||||
Net interest income
|
117,821 | 118,653 | 174,522 | 201,955 | 211,898 | |||||||||||||||
Provision (credit) for loan and lease losses
|
(40,690 | ) | 159,548 | 348,801 | 171,668 | 53,001 | ||||||||||||||
Net interest income (loss) after provision for loan and lease losses
|
158,511 | (40,895 | ) | (174,279 | ) | 30,287 | 158,897 | |||||||||||||
Other operating income
|
50,181 | 57,036 | 57,413 | 54,808 | 45,804 | |||||||||||||||
Goodwill impairment
|
- | 102,689 | 50,000 | 94,279 | 48,000 | |||||||||||||||
Other operating expense (excluding goodwill impairment)
|
172,121 | 164,405 | 166,876 | 178,543 | 128,556 | |||||||||||||||
Income (loss) before income taxes
|
36,571 | (250,953 | ) | (333,742 | ) | (187,727 | ) | 28,145 | ||||||||||||
Income taxes (benefit)
|
- | - | (19,995 | ) | (49,313 | ) | 22,339 | |||||||||||||
Net income (loss)
|
36,571 | (250,953 | ) | (313,747 | ) | (138,414 | ) | 5,806 | ||||||||||||
Balance Sheet Data (Year-End):
|
||||||||||||||||||||
Interest-bearing deposits in other banks
|
$ | 180,839 | $ | 729,014 | $ | 400,470 | $ | 475 | $ | 241 | ||||||||||
Investment securities (1)
|
1,493,925 | 705,345 | 924,359 | 751,297 | 881,254 | |||||||||||||||
Loans and leases
|
2,064,447 | 2,169,444 | 3,041,980 | 4,030,266 | 4,141,705 | |||||||||||||||
Allowance for loan and lease losses
|
122,093 | 192,854 | 205,279 | 119,878 | 92,049 | |||||||||||||||
Goodwill
|
- | - | 102,689 | 152,689 | 244,702 | |||||||||||||||
Other intangible assets
|
41,986 | 44,639 | 45,390 | 39,783 | 39,972 | |||||||||||||||
Total assets
|
4,132,865 | 3,938,051 | 4,869,522 | 5,432,361 | 5,680,386 | |||||||||||||||
Core deposits (2)
|
2,786,215 | 2,796,144 | 2,951,119 | 2,805,347 | 2,833,317 | |||||||||||||||
Total deposits
|
3,443,528 | 3,132,947 | 3,568,916 | 3,911,566 | 4,002,719 | |||||||||||||||
Long-term debt
|
158,298 | 459,803 | 657,874 | 649,257 | 916,019 | |||||||||||||||
Total shareholders' equity
|
456,440 | 66,052 | 335,963 | 526,291 | 674,403 | |||||||||||||||
Per Share Data:
|
||||||||||||||||||||
Basic earnings (loss) per share
|
$ | 3.36 | $ | (171.13 | ) | $ | (220.56 | ) | $ | (96.56 | ) | $ | 3.85 | |||||||
Diluted earnings (loss) per share
|
3.31 | (171.13 | ) | (220.56 | ) | (96.56 | ) | 3.82 | ||||||||||||
Cash dividends declared
|
- | - | - | 14.00 | 19.60 | |||||||||||||||
Book value
|
10.93 | (42.18 | ) | 136.50 | 366.34 | 469.04 | ||||||||||||||
Diluted weighted average shares outstanding (in thousands)
|
36,342 | 1,516 | 1,459 | 1,433 | 1,520 | |||||||||||||||
Financial Ratios:
|
||||||||||||||||||||
Return (loss) on average assets
|
0.90 | % | (5.74 | ) % | (5.87 | ) % | (2.45 | ) % | 0.10 | % | ||||||||||
Return (loss) on average shareholders' equity
|
9.83 | (140.73 | ) | (54.99 | ) | (23.07 | ) | 0.77 | ||||||||||||
Net income (loss) to average tangible shareholders' equity
|
10.41 | (193.24 | ) | (77.60 | ) | (37.00 | ) | 1.35 | ||||||||||||
Average shareholders' equity to average assets
|
9.17 | 4.08 | 10.67 | 10.61 | 13.58 | |||||||||||||||
Efficiency ratio (3)
|
92.06 | 82.88 | 63.52 | 53.93 | 47.80 | |||||||||||||||
Net interest margin (4)
|
3.09 | 2.91 | 3.62 | 4.02 | 4.33 | |||||||||||||||
Net loan charge-offs to average loans
|
1.42 | 6.33 | 7.03 | 3.42 | 0.33 | |||||||||||||||
Nonaccrual loans to total loans and leases and loans held for sale (5)
|
6.33 | 10.96 | 15.13 | 3.26 | 1.48 | |||||||||||||||
Allowance for loan and lease losses to total loans and leases
|
5.91 | 8.89 | 6.75 | 2.97 | 2.22 | |||||||||||||||
Allowance for loan and lease losses to nonaccrual loans (5)
|
91.17 | 78.62 | 43.41 | 90.43 | 149.57 | |||||||||||||||
Dividend payout ratio
|
N/A | N/A | N/A | N/A | 515.79 | |||||||||||||||
(1) Held-to-maturity securities at amortized cost, available-for-sale securities at fair value.
|
||||||||||||||||||||
(2) Noninterest-bearing demand, interest-bearing demand and savings deposits, and time deposits under $100,000.
|
||||||||||||||||||||
(3) The efficiency ratio is a non-GAAP financial measure which should be read and used in conjunction with the Company’s GAAP financial information. Comparison of our efficiency
|
||||||||||||||||||||
ratio with those of other companies may not be possible because other companies may calculate the efficiency ratio differently. Our efficiency ratio is derived by dividing other
|
||||||||||||||||||||
operating expense (excluding amortization, impairment and write-down of intangible assets, goodwill, loans held for sale and foreclosed property, loss on early extinguishment of debt,
|
||||||||||||||||||||
loss on investment transaction and loss on sale of commercial real estate loans) by net operating revenue (net interest income on a taxable equivalent basis plus other operating income
|
||||||||||||||||||||
before securities transactions). See Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Table 7. Reconciliation to Efficiency Ratio.
|
||||||||||||||||||||
(4) Computed on a taxable equivalent basis using an assumed income tax rate of 35%.
|
||||||||||||||||||||
(5) Nonaccrual loans include loans held for sale.
|
·
|
Credit to the provision for loan and lease losses of $40.7 million in 2011, compared to a charge of $159.5 million, $348.8 million, $171.7 million and $53.0 million in 2010, 2009, 2008 and 2007, respectively;
|
·
|
Gain on sale of property of $7.7 million and $3.6 million in 2010 and 2009, respectively;
|
·
|
Valuation allowance against net deferred tax assets (“DTAs”) of $162.3 million, $178.8 million and $104.6 million in 2011, 2010 and 2009, respectively;
|
·
|
Goodwill impairment charges of $102.7 million, $50.0 million, $94.3 million and $48.0 million in 2010, 2009, 2008 and 2007, respectively;
|
·
|
Contributions to the Central Pacific Bank Foundation of $8.5 million in 2011;
|
·
|
FDIC insurance of $6.8 million, $12.6 million, $12.2 million, $3.3 million and $0.5 million in 2011, 2010, 2009, 2008 and 2007, respectively;
|
·
|
Loss on early extinguishment of debt of $6.2 million and $5.7 million in 2011 and 2010, respectively;
|
·
|
Provision for repurchased residential mortgage loans of $5.0 million and $6.1 million in 2011 and 2010, respectively;
|
·
|
Write down of assets of $4.6 million, $1.5 million, $5.0 million and $23.8 million in 2011, 2010, 2009 and 2008, respectively;
|
·
|
Foreclosed asset expense of $4.6 million, $9.0 million, $8.7 million and $7.4 million in 2011, 2010, 2009 and 2008, respectively;
|
·
|
Share-based compensation expense of $2.6 million, $0.4 million, $0.4 million, $2.1 million and $2.9 million recognized in 2011, 2010, 2009, 2008 and 2007, respectively;
|
·
|
Gain on ineffective portion of derivative of $1.0 million, $3.4 million and $2.1 million in 2011, 2009 and 2008, respectively;
|
·
|
Tax contingency settlement benefits of $2.3 million in 2009, and a charge of $2.4 million in 2007;
|
·
|
Mortgage servicing rights impairment charge of $3.4 million in 2008;
|
·
|
Loss on counterparty financing agreement of $2.8 million in 2008;
|
·
|
Executive retirement expenses of $2.4 million incurred in 2008; and
|
·
|
Income tax benefit of $2.0 million related to true up adjustments recognized in 2007.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
·
|
Loans: Our loans consist of residential, commercial, commercial mortgage, and construction loans to small and medium-sized companies, business professionals and real estate developers. Our lending activities contribute to a key component of our revenues—interest income.
|
|
·
|
Deposits: We strive to provide exceptional customer service and products that meet our customers’ needs, like our Free Plus Checking, as well as our Exceptional Checking & Savings and Super Savings accounts. We also maintain a broad branch and ATM network in the state of Hawaii. The interest paid on such deposits has a significant impact on our interest expense, an important factor in determining our earnings. In addition, fees and service charges on deposit accounts contribute to our revenues.
|
Government Sponsored Entities
|
Non-GSE Investors
|
||||||||||||||||||||||
Vintage
|
Repurchase Demands
|
Appealed
|
Repurchased
|
Pending Resolution
|
Repurchase Demands
|
Appealed
|
Repurchased
|
Pending Resolution
|
|||||||||||||||
Year ended December 31, 2011 [1]
|
|||||||||||||||||||||||
2005 and prior
|
5 | - | 5 | - | 4 | - | 4 | - | |||||||||||||||
2006
|
4 | 1 | 3 | - | 1 | - | 1 | - | |||||||||||||||
2007
|
4 | - | 1 | 3 | 7 | 1 | 4 | 2 | |||||||||||||||
2008
|
18 | 8 | 8 | 2 | 8 | 2 | 6 | - | |||||||||||||||
2009
|
7 | 4 | 3 | - | - | - | - | - | |||||||||||||||
2010
|
9 | 3 | 6 | - | - | - | - | - | |||||||||||||||
2011
|
6 | 4 | 2 | - | - | - | - | - | |||||||||||||||
Total
|
53 | 20 | 28 | 5 | 20 | 3 | 15 | 2 | |||||||||||||||
Year ended December 31, 2010 [2]
|
|||||||||||||||||||||||
2005 and prior
|
1 | - | - | 1 | - | - | - | - | |||||||||||||||
2006
|
2 | - | - | 2 | - | - | - | - | |||||||||||||||
2007
|
5 | 3 | 1 | 1 | 2 | 1 | - | 1 | |||||||||||||||
2008
|
12 | 6 | 5 | 1 | - | - | - | - | |||||||||||||||
2009
|
4 | 2 | 2 | - | - | - | - | - | |||||||||||||||
2010
|
6 | 6 | - | - | - | - | - | - | |||||||||||||||
Total
|
30 | 17 | 8 | 5 | 2 | 1 | - | 1 | |||||||||||||||
[1] Based on repurchase requests received between January 1, 2011 and December 31, 2011
|
|||||||||||||||||||||||
[2] Based on repurchase requests received between January 1, 2010 and December 31, 2010
|
Year Ended December 31,
|
||||||||
2011
|
2010
|
|||||||
(Dollars in thousands)
|
||||||||
Balance, beginning of period
|
$ | 5,014 | $ | 183 | ||||
Change in estimate
|
4,980 | 6,071 | ||||||
Utilizations
|
(3,192 | ) | (1,240 | ) | ||||
Balance, end of period
|
$ | 6,802 | $ | 5,014 |
2011
|
2010
|
2009
|
||||||||||||||||||||||||
Average
|
Average
|
Amount
|
Average
|
Average
|
Amount
|
Average
|
Average
|
Amount
|
||||||||||||||||||
Balance
|
Yield/Rate
|
of Interest
|
Balance
|
Yield/Rate
|
of Interest
|
Balance
|
Yield/Rate
|
of Interest
|
||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||
Interest earning assets:
|
||||||||||||||||||||||||||
Interest-bearing deposits in other banks
|
$ | 412,351 | 0.26 | % | $ | 1,052 | $ | 726,346 | 0.26 | % | $ | 1,862 | $ | 126,200 | 0.18 | % | $ | 233 | ||||||||
Federal funds sold & securities purchased
|
||||||||||||||||||||||||||
under agreements to resell
|
- | - | - | - | - | - | 7,144 | 0.13 | 9 | |||||||||||||||||
Taxable investment securities (1)
|
1,227,181 | 2.25 | 27,571 | 586,719 | 3.36 | 19,710 | 851,298 | 4.28 | 36,402 | |||||||||||||||||
Tax-exempt investment securities (1)
|
12,537 | 9.05 | 1,135 | 21,803 | 7.54 | 1,643 | 102,462 | 6.04 | 6,185 | |||||||||||||||||
Loans and leases, net of unearned income (2)
|
2,121,544 | 5.05 | 107,089 | 2,716,090 | 5.09 | 138,114 | 3,745,964 | 5.38 | 201,573 | |||||||||||||||||
Federal Home Loan Bank stock
|
48,797 | - | - | 48,797 | - | - | 48,797 | - | - | |||||||||||||||||
Total interest earning assets
|
3,822,410 | 3.58 | 136,847 | 4,099,755 | 3.94 | 161,329 | 4,881,865 | 5.01 | 244,402 | |||||||||||||||||
Nonearning assets
|
232,218 | 268,504 | 466,093 | |||||||||||||||||||||||
Total assets
|
$ | 4,054,628 | $ | 4,368,259 | $ | 5,347,958 | ||||||||||||||||||||
Liabilities and Equity
|
||||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||
Interest-bearing demand deposits
|
$ | 539,519 | 0.09 | % | $ | 500 | $ | 619,070 | 0.14 | % | $ | 885 | $ | 544,910 | 0.25 | % | $ | 1,351 | ||||||||
Savings and money market deposits
|
1,117,183 | 0.18 | 2,044 | 1,092,378 | 0.50 | 5,514 | 1,319,228 | 0.90 | 11,928 | |||||||||||||||||
Time deposits under $100,000
|
395,500 | 0.99 | 3,900 | 515,264 | 1.57 | 8,077 | 631,482 | 2.45 | 15,446 | |||||||||||||||||
Time deposits $100,000 and over
|
484,734 | 0.65 | 3,166 | 450,371 | 1.40 | 6,313 | 800,303 | 1.73 | 13,821 | |||||||||||||||||
Short-term borrowings
|
35,810 | 0.57 | 204 | 219,823 | 0.54 | 1,177 | 187,720 | 0.29 | 548 | |||||||||||||||||
Long-term debt
|
352,677 | 2.50 | 8,815 | 634,217 | 3.17 | 20,135 | 616,763 | 3.99 | 24,621 | |||||||||||||||||
Total interest-bearing liabilities
|
2,925,423 | 0.64 | 18,629 | 3,531,123 | 1.19 | 42,101 | 4,100,406 | 1.65 | 67,715 | |||||||||||||||||
Noninterest-bearing deposits
|
675,604 | 581,857 | 594,888 | |||||||||||||||||||||||
Other liabilities
|
71,687 | 66,943 | 72,083 | |||||||||||||||||||||||
Total liabilities
|
3,672,714 | 4,179,923 | 4,767,377 | |||||||||||||||||||||||
Shareholders' equity
|
371,922 | 178,321 | 570,544 | |||||||||||||||||||||||
Non-controlling interests
|
9,992 | 10,015 | 10,037 | |||||||||||||||||||||||
Total equity
|
381,914 | 188,336 | 580,581 | |||||||||||||||||||||||
Total liabilities and equity
|
$ | 4,054,628 | $ | 4,368,259 | $ | 5,347,958 | ||||||||||||||||||||
Net interest income
|
$ | 118,218 | $ | 119,228 | $ | 176,687 | ||||||||||||||||||||
Net interest margin
|
3.09 | % | 2.91 | % | 3.62 | % | ||||||||||||||||||||
(1) At amortized cost.
|
||||||||||||||||||||||||||
(2) Includes nonaccrual loans.
|
2011 Compared to 2010
|
2010 Compared to 2009
|
||||||||||||||||||||||
Increase (Decrease)
|
Increase (Decrease)
|
||||||||||||||||||||||
Due to Change In:
|
Net |
Due to Change In:
|
Net | ||||||||||||||||||||
Volume
|
Rate
|
Change
|
Volume
|
Rate
|
Change
|
||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||
Interest earning assets
|
|||||||||||||||||||||||
Interest-bearing deposits in other banks
|
$ | (810 | ) | $ | - | $ | (810 | ) | $ | 1,080 | $ | 549 | $ | 1,629 | |||||||||
Federal funds sold & securities purchased
|
|||||||||||||||||||||||
under agreements to resell
|
- | - | - | (9 | ) | - | (9 | ) | |||||||||||||||
Taxable investment securities
|
21,520 | (13,659 | ) | 7,861 | (11,324 | ) | (5,368 | ) | (16,692 | ) | |||||||||||||
Tax-exempt investment securities
|
(699 | ) | 191 | (508 | ) | (4,872 | ) | 330 | (4,542 | ) | |||||||||||||
Loans and leases, net of unearned income
|
(30,262 | ) | (763 | ) | (31,025 | ) | (55,418 | ) | (8,041 | ) | (63,459 | ) | |||||||||||
Federal Home Loan Bank stock
|
- | - | - | - | - | - | |||||||||||||||||
Total interest earning assets
|
(10,251 | ) | (14,231 | ) | (24,482 | ) | (70,543 | ) | (12,530 | ) | (83,073 | ) | |||||||||||
Interest-bearing liabilities
|
|||||||||||||||||||||||
Interest-bearing demand deposits
|
(111 | ) | (274 | ) | (385 | ) | 185 | (651 | ) | (466 | ) | ||||||||||||
Savings and money market deposits
|
124 | (3,594 | ) | (3,470 | ) | (2,042 | ) | (4,372 | ) | (6,414 | ) | ||||||||||||
Time deposits under $100,000
|
(1,880 | ) | (2,297 | ) | (4,177 | ) | (2,847 | ) | (4,522 | ) | (7,369 | ) | |||||||||||
Time deposits $100,000 and over
|
481 | (3,628 | ) | (3,147 | ) | (6,054 | ) | (1,454 | ) | (7,508 | ) | ||||||||||||
Short-term borrowings
|
(994 | ) | 21 | (973 | ) | 93 | 536 | 629 | |||||||||||||||
Long-term debt
|
(8,925 | ) | (2,395 | ) | (11,320 | ) | 696 | (5,182 | ) | (4,486 | ) | ||||||||||||
Total interest-bearing liabilities
|
(11,305 | ) | (12,167 | ) | (23,472 | ) | (9,969 | ) | (15,645 | ) | (25,614 | ) | |||||||||||
Net interest income
|
$ | 1,054 | $ | (2,064 | ) | $ | (1,010 | ) | $ | (60,574 | ) | $ | 3,115 | $ | (57,459 | ) |
Year Ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Other service charges and fees
|
$ | 17,239 | $ | 15,418 | $ | 14,187 | ||||||
Service charges on deposit accounts
|
10,024 | 11,831 | 15,458 | |||||||||
Net gain on sales of residential loans
|
8,050 | 8,468 | 13,582 | |||||||||
Income from bank-owned life insurance
|
4,139 | 4,809 | 5,249 | |||||||||
Income from fiduciary activities
|
2,794 | 3,204 | 3,759 | |||||||||
Investment securities gains (losses)
|
1,306 | 831 | (74 | ) | ||||||||
Fees on foreign exchange
|
664 | 659 | 584 | |||||||||
Loan placement fees
|
541 | 391 | 982 | |||||||||
Equity in earnings of unconsolidated subsidiaries
|
458 | 468 | 759 | |||||||||
Gain on sale of property
|
- | 7,698 | 3,612 | |||||||||
Other than temporary impairment on securities
|
||||||||||||
(net of $5,158 recognized in OCI for 2009)
|
- | - | (2,565 | ) | ||||||||
Other
|
4,966 | 3,259 | 1,880 | |||||||||
Total other operating income
|
$ | 50,181 | $ | 57,036 | $ | 57,413 | ||||||
Total other operating income as a percentage of average assets
|
1.24 | % | 1.31 | % | 1.07 | % |
Year Ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Salaries and employee benefits
|
$ | 63,675 | $ | 56,613 | $ | 66,346 | ||||||
Net occupancy
|
13,793 | 13,650 | 13,415 | |||||||||
Legal and professional services
|
13,506 | 17,840 | 13,989 | |||||||||
Amortization of other intangible assets
|
7,033 | 7,061 | 6,123 | |||||||||
Loss on early extinguishment of debt
|
6,234 | 5,685 | - | |||||||||
Equipment
|
4,702 | 5,337 | 6,081 | |||||||||
Write down of assets
|
4,624 | 1,460 | 4,963 | |||||||||
Foreclosed asset expense
|
4,557 | 8,982 | 8,651 | |||||||||
Computer software expense
|
3,629 | 3,625 | 3,428 | |||||||||
Communication expense
|
3,517 | 3,985 | 4,317 | |||||||||
Advertising expense
|
2,961 | 2,531 | 3,266 | |||||||||
Other
|
43,890 | 37,636 | 36,297 | |||||||||
Total other operating expense (excluding goodwill impairment)
|
172,121 | 164,405 | 166,876 | |||||||||
Goodwill impairment
|
- | 102,689 | 50,000 | |||||||||
Total other operating expense
|
$ | 172,121 | $ | 267,094 | $ | 216,876 | ||||||
Total other operating expense as a percentage of average assets
|
4.25 | % | 6.11 | % | 4.06 | % |
Year Ended December 31,
|
||||||||||||||
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||
Total operating expenses as a percentage of net operating revenue
|
103.01 | % | 152.25 | % | 91.61 | % | 105.18 | % | 67.30 | % | ||||
Goodwill impairment
|
- | (58.53 | ) | (21.12 | ) | (36.35 | ) | (18.30 | ) | |||||
Amortization and impairment of other intangible assets
|
(1.72 | ) | (1.64 | ) | (1.21 | ) | (1.07 | ) | (1.20 | ) | ||||
Foreclosed asset expense
|
(2.73 | ) | (5.13 | ) | (3.65 | ) | (2.84 | ) | - | |||||
Write down of assets
|
(2.77 | ) | (0.83 | ) | (2.11 | ) | (9.17 | ) | - | |||||
Loss on early extinguishment of debt
|
(3.73 | ) | (3.24 | ) | - | - | - | |||||||
Loss on counterparty financing transaction
|
- | - | - | (1.10 | ) | - | ||||||||
Loss on commercial real estate loans
|
- | - | - | (0.72 | ) | - | ||||||||
Efficiency ratio
|
92.06 | % | 82.88 | % | 63.52 | % | 53.93 | % | 47.80 | % |
December 31,
|
|||||||||||||||||||
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||
Commercial, financial and agricultural
|
$ | 180,704 | $ | 207,980 | $ | 260,924 | $ | 384,423 | $ | 384,983 | |||||||||
Real estate:
|
|||||||||||||||||||
Construction
|
161,063 | 313,785 | 811,895 | 1,124,976 | 1,222,214 | ||||||||||||||
Mortgage:
|
|||||||||||||||||||
- residential
|
896,099 | 746,261 | 820,983 | 1,070,429 | 1,034,474 | ||||||||||||||
- commercial
|
700,069 | 760,306 | 970,285 | 1,211,896 | 1,237,563 | ||||||||||||||
Consumer
|
108,810 | 112,949 | 136,090 | 180,131 | 209,168 | ||||||||||||||
Leases
|
17,702 | 28,163 | 41,803 | 58,411 | 53,303 | ||||||||||||||
Total loans and leases
|
2,064,447 | 2,169,444 | 3,041,980 | 4,030,266 | 4,141,705 | ||||||||||||||
Allowance for loan and lease losses
|
(122,093 | ) | (192,854 | ) | (205,279 | ) | (119,878 | ) | (92,049 | ) | |||||||||
Net loans
|
$ | 1,942,354 | $ | 1,976,590 | $ | 2,836,701 | $ | 3,910,388 | $ | 4,049,656 |
Hawaii
|
California
|
Total
|
|||||||||
(Dollars in thousands)
|
|||||||||||
Commercial, financial and agricultural
|
$ | 178,450 | $ | 2,254 | $ | 180,704 | |||||
Real estate:
|
|||||||||||
Construction
|
89,735 | 71,328 | 161,063 | ||||||||
Mortgage:
|
|||||||||||
- residential
|
894,782 | 1,317 | 896,099 | ||||||||
- commercial
|
503,376 | 196,693 | 700,069 | ||||||||
Consumer
|
108,810 | - | 108,810 | ||||||||
Leases
|
17,702 | - | 17,702 | ||||||||
Total loans and leases
|
1,792,855 | 271,592 | 2,064,447 | ||||||||
Allowance for loan and lease losses
|
(89,739 | ) | (32,354 | ) | (122,093 | ) | |||||
Net loans and leases
|
$ | 1,703,116 | $ | 239,238 | $ | 1,942,354 |
December 31,
|
|||||||||||||||||||||||||||||
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||||||
Residential:
|
|||||||||||||||||||||||||||||
1-4 units
|
$ | 846,953 | 53.1 | % | $ | 692,515 | 46.0 | % | $ | 716,753 | 40.0 | % | $ | 896,631 | 39.0 | % | $ | 841,095 | 37.0 | % | |||||||||
5 or more units
|
49,146 | 3.1 | 53,746 | 3.6 | 104,230 | 5.8 | 173,798 | 8.0 | 193,379 | 8.5 | |||||||||||||||||||
Commercial,
|
|||||||||||||||||||||||||||||
industrial and
|
|||||||||||||||||||||||||||||
other
|
700,069 | 43.8 | 760,306 | 50.4 | 970,285 | 54.2 | 1,211,896 | 53.0 | 1,237,563 | 54.5 | |||||||||||||||||||
Total
|
$ | 1,596,168 | 100.0 | % | $ | 1,506,567 | 100.0 | % | $ | 1,791,268 | 100.0 | % | $ | 2,282,325 | 100.0 | % | $ | 2,272,037 | 100.0 | % |
December 31,
|
|||||||||||||||||||||||||||||
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||||||
Automobile
|
$ | 64,343 | 59.1 | % | $ | 66,955 | 59.2 | % | $ | 87,721 | 64.5 | % | $ | 129,092 | 71.7 | % | $ | 158,390 | 75.7 | % | |||||||||
Other revolving credit plans
|
34,505 | 31.7 | 34,396 | 30.5 | 36,665 | 26.9 | 36,445 | 20.2 | 29,259 | 14.0 | |||||||||||||||||||
Other
|
9,962 | 9.2 | 11,598 | 10.3 | 11,704 | 8.6 | 14,594 | 8.1 | 21,519 | 10.3 | |||||||||||||||||||
Total
|
$ | 108,810 | 100.0 | % | $ | 112,949 | 100.0 | % | $ | 136,090 | 100.0 | % | $ | 180,131 | 100.0 | % | $ | 209,168 | 100.0 | % |
·
|
Physical inspection of the project to ensure work has progressed to the stage for which payment is being requested;
|
·
|
Verification that the work completed is in conformance with plans and specifications and items for which disbursement is requested are within budget; and
|
·
|
Determination that there continues to be satisfactory project progress.
|
Maturing
|
|||||||||||||||
Over one
|
|||||||||||||||
One year
|
through
|
Over five
|
|||||||||||||
or less
|
five years
|
years
|
Total
|
||||||||||||
(Dollars in thousands)
|
|||||||||||||||
Commercial, financial and agricultural
|
$ | 45,620 | $ | 70,261 | $ | 64,823 | $ | 180,704 | |||||||
Real estate - construction
|
115,364 | 34,453 | 11,246 | 161,063 | |||||||||||
Total
|
$ | 160,984 | $ | 104,714 | $ | 76,069 | $ | 341,767 |
Maturing
|
|||||||||||
Over one
|
|||||||||||
through
|
Over five
|
||||||||||
five years
|
years
|
Total
|
|||||||||
(Dollars in thousands)
|
|||||||||||
With fixed interest rates
|
$ | 53,855 | $ | 11,952 | $ | 65,807 | |||||
With variable interest rates
|
50,859 | 64,117 | 114,976 | ||||||||
Total
|
$ | 104,714 | $ | 76,069 | $ | 180,783 |
Year Ended December 31,
|
||||||||||||||||||||
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Average amount of loans outstanding
|
$ | 2,121,544 | $ | 2,716,090 | $ | 3,745,964 | $ | 4,209,045 | $ | 4,021,094 | ||||||||||
Allowance for loan and lease losses:
|
||||||||||||||||||||
Balance at beginning of year
|
$ | 192,854 | $ | 205,279 | $ | 119,878 | $ | 92,049 | $ | 52,280 | ||||||||||
Charge-offs:
|
||||||||||||||||||||
Commercial, financial and agricultural
|
2,401 | 7,550 | 20,168 | 2,097 | 5,836 | |||||||||||||||
Real estate:
|
||||||||||||||||||||
Construction
|
31,371 | 126,829 | 188,581 | 139,557 | 6,433 | |||||||||||||||
Mortgage - residential
|
4,347 | 21,042 | 16,563 | 383 | 379 | |||||||||||||||
Mortgage - commercial
|
1,298 | 41,280 | 34,156 | - | - | |||||||||||||||
Consumer
|
2,116 | 3,242 | 4,058 | 3,518 | 3,544 | |||||||||||||||
Leases
|
10 | 19 | 2,182 | 131 | - | |||||||||||||||
Total
|
41,543 | 199,962 | 265,708 | 145,686 | 16,192 | |||||||||||||||
Recoveries:
|
||||||||||||||||||||
Commercial, financial and agricultural
|
1,805 | 2,421 | 453 | 295 | 876 | |||||||||||||||
Real estate:
|
||||||||||||||||||||
Construction
|
6,518 | 13,902 | 450 | 40 | 7 | |||||||||||||||
Mortgage - residential
|
1,684 | 1,016 | 85 | 103 | 232 | |||||||||||||||
Mortgage - commercial
|
383 | 9,303 | 26 | 12 | 12 | |||||||||||||||
Consumer
|
1,082 | 1,259 | 1,294 | 1,397 | 1,831 | |||||||||||||||
Leases
|
- | 88 | - | - | 2 | |||||||||||||||
Total
|
11,472 | 27,989 | 2,308 | 1,847 | 2,960 | |||||||||||||||
Net loans charged off
|
30,071 | 171,973 | 263,400 | 143,839 | 13,232 | |||||||||||||||
Provision (credit) charged to operations
|
(40,690 | ) | 159,548 | 348,801 | 171,668 | 53,001 | ||||||||||||||
Balance at end of year
|
$ | 122,093 | $ | 192,854 | $ | 205,279 | $ | 119,878 | $ | 92,049 | ||||||||||
Ratios:
|
||||||||||||||||||||
Allowance for loan and lease losses to loans
|
||||||||||||||||||||
and leases outstanding at end of year
|
5.91 | % | 8.89 | % | 6.75 | % | 2.97 | % | 2.22 | % | ||||||||||
Net loans charged off during year to average
|
||||||||||||||||||||
loans and leases outstanding during year
|
1.42 | % | 6.33 | % | 7.03 | % | 3.42 | % | 0.33 | % |
December 31,
|
|||||||||||||||||||||||||||||
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||||||||||||
Percent
|
Percent
|
Percent
|
Percent
|
Percent
|
|||||||||||||||||||||||||
of loans
|
of loans
|
of loans
|
of loans
|
of loans
|
|||||||||||||||||||||||||
Allowance
|
in each
|
Allowance
|
in each
|
Allowance
|
in each
|
Allowance
|
in each
|
Allowance
|
in each
|
||||||||||||||||||||
for loan
|
category
|
for loan
|
category
|
for loan
|
category
|
for loan
|
category
|
for loan
|
category
|
||||||||||||||||||||
and lease
|
to total
|
and lease
|
to total
|
and lease
|
to total
|
and lease
|
to total
|
and lease
|
to total
|
||||||||||||||||||||
losses
|
loans
|
losses
|
loans
|
losses
|
loans
|
losses
|
loans
|
losses
|
loans
|
||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||||||
Commercial, financial and | |||||||||||||||||||||||||||||
agricultural
|
$ | 6,110 | 8.7 | % | $ | 13,426 | 9.6 | % | $ | 11,026 | 8.6 | % | $ | 11,100 | 9.5 | % | $ | 5,100 | 9.3 | % | |||||||||
Real estate:
|
|||||||||||||||||||||||||||||
Construction
|
28,630 | 7.8 | 76,556 | 14.5 | 114,256 | 26.7 | 71,800 | 27.9 | 60,800 | 29.5 | |||||||||||||||||||
Mortgage:
|
|||||||||||||||||||||||||||||
Residential
|
32,736 | 43.4 | 31,830 | 34.4 | 23,930 | 27.0 | 6,600 | 26.6 | 6,600 | 25.0 | |||||||||||||||||||
Commercial
|
47,729 | 33.9 | 64,308 | 35.0 | 44,308 | 31.9 | 19,100 | 30.1 | 10,500 | 29.8 | |||||||||||||||||||
Consumer
|
2,335 | 5.3 | 3,155 | 5.2 | 4,555 | 4.4 | 3,900 | 4.5 | 4,300 | 5.1 | |||||||||||||||||||
Leases
|
553 | 0.9 | 1,579 | 1.3 | 1,079 | 1.4 | 1,300 | 1.4 | 700 | 1.3 | |||||||||||||||||||
Unallocated
|
4,000 | - | 2,000 | - | 6,125 | - | 6,078 | - | 4,049 | - | |||||||||||||||||||
Total
|
$ | 122,093 | 100.0 | % | $ | 192,854 | 100.0 | % | $ | 205,279 | 100.0 | % | $ | 119,878 | 100.0 | % | $ | 92,049 | 100.0 | % |
December 31,
|
|||||||||||||||||||
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||
Nonaccrual loans
|
|||||||||||||||||||
Commercial, financial & agricultural
|
$ | 1,367 | $ | 982 | $ | 8,377 | $ | 1,426 | $ | 231 | |||||||||
Real estate:
|
|||||||||||||||||||
Construction
|
69,765 | 182,073 | 362,557 | 119,178 | 61,017 | ||||||||||||||
Mortgage - residential
|
47,128 | 47,560 | 55,603 | 6,162 | - | ||||||||||||||
Mortgage - commercial
|
15,653 | 14,464 | 45,847 | 5,462 | 293 | ||||||||||||||
Consumer
|
- | 225 | - | - | - | ||||||||||||||
Leases
|
- | - | 466 | 335 | - | ||||||||||||||
Total nonaccrual loans
|
133,913 | 245,304 | 472,850 | 132,563 | 61,541 | ||||||||||||||
Other real estate
|
61,681 | 57,507 | 26,954 | 11,220 | - | ||||||||||||||
Total nonperforming assets
|
195,594 | 302,811 | 499,804 | 143,783 | 61,541 | ||||||||||||||
Accruing loans delinquent for 90 days or more
|
|||||||||||||||||||
Commercial, financial & agricultural
|
- | - | - | - | 18 | ||||||||||||||
Real estate:
|
|||||||||||||||||||
Construction
|
- | 6,550 | 228 | - | - | ||||||||||||||
Mortgage - residential
|
- | 1,800 | 2,680 | 582 | 586 | ||||||||||||||
Consumer
|
28 | 181 | 232 | 488 | 299 | ||||||||||||||
Leases
|
- | - | 152 | - | - | ||||||||||||||
Total accruing loans delinquent for 90 days or more
|
28 | 8,531 | 3,292 | 1,070 | 903 | ||||||||||||||
Restructured loans still accruing interest
|
|||||||||||||||||||
Real estate:
|
|||||||||||||||||||
Construction
|
5,170 | - | 2,745 | - | - | ||||||||||||||
Mortgage - residential
|
3,093 | 13,401 | 3,565 | - | - | ||||||||||||||
Total restructured loans still accruing interest
|
8,263 | 13,401 | 6,310 | - | - | ||||||||||||||
Total nonperforming assets, accruing loans delinquent
|
|||||||||||||||||||
for 90 days or more and restructured loans still
|
|||||||||||||||||||
accruing interest
|
$ | 203,885 | $ | 324,743 | $ | 509,406 | $ | 144,853 | $ | 62,444 | |||||||||
Total nonperforming assets as a percentage of loans
|
|||||||||||||||||||
and leases, loans held for sale and other real estate
|
8.99 | % | 13.18 | % | 15.85 | % | 3.52 | % | 1.47 | % | |||||||||
Total nonperforming assets and accruing loans delinquent
|
|||||||||||||||||||
for 90 days or more as a percentage of loans and
|
|||||||||||||||||||
leases, loans held for sale and other real estate
|
8.99 | % | 13.56 | % | 15.96 | % | 3.55 | % | 1.49 | % | |||||||||
Total nonperforming assets, accruing loans delinquent for
|
|||||||||||||||||||
90 days or more and restructured loans still accruing
|
|||||||||||||||||||
interest as a percentage of loans and leases, loans held
|
|||||||||||||||||||
for sale and other real estate
|
9.37 | % | 14.14 | % | 16.16 | % | 3.55 | % | 1.49 | % |
December 31,
|
||||||||||||||||||||||
2011
|
2010
|
2009
|
||||||||||||||||||||
Held to
|
Available
|
Held to
|
Available
|
Held to
|
Available
|
|||||||||||||||||
maturity (at
|
for sale
|
maturity (at
|
for sale
|
maturity (at
|
for sale
|
|||||||||||||||||
amortized cost)
|
(at fair value)
|
amortized cost)
|
(at fair value)
|
amortized cost)
|
(at fair value)
|
|||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||
U.S. Government sponsored
|
||||||||||||||||||||||
entities debt securities
|
$ | - | $ | 373,177 | $ | - | $ | 201,855 | $ | - | $ | 207,643 | ||||||||||
States and political subdivisions
|
- | 12,994 | 500 | 12,619 | 500 | 51,485 | ||||||||||||||||
U.S. Government sponsored entities
|
||||||||||||||||||||||
mortgage-backed securities
|
931 | 1,097,302 | 2,328 | 486,964 | 4,204 | 613,088 | ||||||||||||||||
Corporate securities
|
- | 8,551 | - | - | - | - | ||||||||||||||||
Non-agency collateralized
|
||||||||||||||||||||||
mortgage obligations
|
- | - | - | 17 | - | 46,469 | ||||||||||||||||
Other
|
- | 970 | - | 1,062 | - | 970 | ||||||||||||||||
Total
|
$ | 931 | $ | 1,492,994 | $ | 2,828 | $ | 702,517 | $ | 4,704 | $ | 919,655 |
Carrying
|
Weighted
|
||||||
Portfolio Type and Maturity Grouping
|
value
|
average yield (1)
|
|||||
(Dollar in thousands)
|
|||||||
Held-to-maturity portfolio:
|
|||||||
U.S. Government sponsored entities mortgage-backed securities:
|
|||||||
Within one year
|
$ | - | - | % | |||
After one but within five years
|
919 | 3.84 | |||||
After five but within ten years
|
12 | 5.89 | |||||
After ten years
|
- | - | |||||
Total U.S. Government sponsored entities mortgage-backed securities
|
931 | 3.87 | |||||
Total held-to-maturity portfolio
|
$ | 931 | 3.87 | % | |||
Available-for-sale portfolio:
|
|||||||
U.S. Government sponsored entities debt securities:
|
|||||||
Within one year
|
$ | 75,318 | 0.61 | % | |||
After one but within five years
|
285,785 | 1.05 | |||||
After five but within ten years
|
12,074 | 1.55 | |||||
After ten years
|
- | - | |||||
Total U.S. Government sponsored entities debt securities
|
373,177 | 0.98 | |||||
States and political subdivisions:
|
|||||||
Within one year
|
- | - | |||||
After one but within five years
|
6,040 | 7.35 | |||||
After five but within ten years
|
1,666 | 10.04 | |||||
After ten years
|
5,288 | 7.92 | |||||
Total States and political subdivisions
|
12,994 | 7.93 | |||||
U.S. Government sponsored entities mortgage-backed securities:
|
|||||||
Within one year
|
1,815 | 4.30 | |||||
After one but within five years
|
256 | 4.54 | |||||
After five but within ten years
|
49,211 | 2.76 | |||||
After ten years
|
1,046,020 | 2.53 | |||||
Total U.S. Government sponsored entities mortgage-backed securities
|
1,097,302 | 2.54 | |||||
Corporate securities:
|
|||||||
Within one year
|
- | - | |||||
After one but within five years
|
8,551 | 2.97 | |||||
After five but within ten years
|
- | - | |||||
After ten years
|
- | - | |||||
Total Corporate securities
|
8,551 | 2.97 | |||||
Other:
|
|||||||
Within one year
|
- | - | |||||
After one but within five years
|
- | - | |||||
After five but within ten years
|
- | - | |||||
After ten years
|
970 | - | |||||
Total Other
|
970 | - | |||||
Total available-for-sale portfolio
|
$ | 1,492,994 | 2.18 | % | |||
Total investment securities
|
$ | 1,493,925 | 2.18 | % | |||
(1) Weighted average yields are computed on an annual basis, and yields on tax-exempt obligations are
|
|||||||
computed on a taxable-equivalent basis using an assumed tax rate of 35%.
|
Year Ended December 31,
|
||||||||||||||||||||||
2011
|
2010
|
2009
|
||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||
balance
|
rate paid
|
balance
|
rate paid
|
balance
|
rate paid
|
|||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||
Noninterest-bearing demand deposits
|
$ | 675,604 | - | % |
|
$ | 581,857 | - | % |
|
$ | 594,888 | - | % | ||||||||
Interest-bearing demand deposits
|
539,519 | 0.09 | 619,070 | 0.14 | 544,910 | 0.25 | ||||||||||||||||
Savings and money market deposits
|
1,117,183 | 0.18 | 1,092,378 | 0.50 | 1,319,228 | 0.90 | ||||||||||||||||
Time deposits
|
880,234 | 0.80 | 965,635 | 1.49 | 1,431,785 | 2.04 | ||||||||||||||||
Total
|
$ | 3,212,540 | 0.30 | % | $ | 3,258,940 | 0.64 | % | $ | 3,890,811 | 1.09 | % |
Payments Due By Period
|
||||||||||||||||||
Less Than
|
More Than
|
|||||||||||||||||
One Year
|
1-3 Years
|
3-5 Years
|
5 Years
|
Total
|
||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||
Short-term borrowings
|
$ | 34 | $ | - | $ | - | $ | - | $ | 34 | ||||||||
Long-term debt
|
50,018 | 31 | - | 108,249 | 158,298 | |||||||||||||
Pension plan obligations
|
2,560 | 5,157 | 5,176 | 29,756 | 42,649 | |||||||||||||
Operating leases
|
7,383 | 12,325 | 8,410 | 24,981 | 53,099 | |||||||||||||
Purchase obligations
|
6,035 | 3,364 | 336 | - | 9,735 | |||||||||||||
Total
|
$ | 66,030 | $ | 20,877 | $ | 13,922 | $ | 162,986 | $ | 263,815 |
December 31,
|
|||||||||||
2011
|
2010
|
2009
|
|||||||||
Total shareholders' equity
|
$ | 456,440 | $ | 66,052 | $ | 335,963 | |||||
Less: Preferred stock
|
- | (130,458 | ) | (128,975 | ) | ||||||
Less: Other intangible assets (excluding mortgage servicing rights)
|
(19,053 | ) | (21,927 | ) | (127,490 | ) | |||||
Tangible common equity
|
437,387 | (86,333 | ) | 79,498 | |||||||
Total assets
|
4,132,865 | 3,938,051 | 4,869,522 | ||||||||
Less: Other intangible assets (excluding mortgage servicing rights)
|
(19,053 | ) | (21,927 | ) | (127,490 | ) | |||||
Tangible assets
|
4,113,812 | 3,916,124 | 4,742,032 | ||||||||
Tangible common equity / Tangible assets
|
10.63 | % | (2.20 | ) % | 1.68 | % |
Over
|
Over Six
|
Over One
|
||||||||||||||||||
Three
|
Three
|
Through
|
Through
|
Over
|
||||||||||||||||
Months
|
Through
|
Twelve
|
Three
|
Three
|
Nonrate
|
|||||||||||||||
or Less
|
Six Months
|
Months
|
Years
|
Years
|
Sensitive
|
Total
|
||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||
Interest-bearing deposits in other banks
|
$ | 180,839 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 180,839 | ||||||
Investment securities
|
60,381 | 81,186 | 206,662 | 666,305 | 455,380 | 24,011 | 1,493,925 | |||||||||||||
Loans held for sale
|
37,876 | - | - | - | - | 12,414 | 50,290 | |||||||||||||
Loans and leases
|
557,105 | 180,267 | 315,170 | 523,774 | 368,562 | 119,569 | 2,064,447 | |||||||||||||
Federal Home Loan Bank stock
|
- | - | - | - | - | 48,797 | 48,797 | |||||||||||||
Other assets
|
- | - | - | - | - | 294,567 | 294,567 | |||||||||||||
Total assets
|
$ | 836,201 | $ | 261,453 | $ | 521,832 | $ | 1,190,079 | $ | 823,942 | $ | 499,358 | $ | 4,132,865 | ||||||
Liabilities and Equity
|
||||||||||||||||||||
Noninterest-bearing deposits
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 729,149 | $ | 729,149 | ||||||
Interest-bearing deposits
|
2,068,462 | 295,570 | 215,152 | 116,263 | 18,932 | - | 2,714,379 | |||||||||||||
Short-term borrowings
|
34 | - | - | - | - | - | 34 | |||||||||||||
Long-term debt
|
158,253 | 5 | 9 | 31 | - | - | 158,298 | |||||||||||||
Other liabilities
|
- | - | - | - | - | 64,585 | 64,585 | |||||||||||||
Equity
|
- | - | - | - | - | 466,420 | 466,420 | |||||||||||||
Total liabilities and equity
|
$ | 2,226,749 | $ | 295,575 | $ | 215,161 | $ | 116,294 | $ | 18,932 | $ | 1,260,154 | $ | 4,132,865 | ||||||
Interest rate sensitivity gap
|
$ | (1,390,548 | ) | $ | (34,122 | ) | $ | 306,671 | $ | 1,073,785 | $ | 805,010 | $ | (760,796 | ) | $ | - | |||
Cumulative interest rate sensitivity gap
|
$ | (1,390,548 | ) | $ | (1,424,670 | ) | $ | (1,117,999 | ) | $ | (44,214 | ) | $ | 760,796 | $ | - | $ | - |
Rate Change
|
Estimated Net Interest Income Sensitivity | |||||
+200 | bp |
0.20
|
%
|
|||
−100 | bp |
(5.14)
|
%
|
Expected Maturity Within
|
Total
|
|||||||||||||||||||||||||||||
One Year
|
Two Years
|
Three Years
|
Four Years
|
Five Years
|
Thereafter
|
Book Value
|
Fair Value
|
|||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||
Interest-sensitive assets
|
||||||||||||||||||||||||||||||
Interest-bearing deposits in other banks
|
$ | 180,839 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 180,839 | $ | 180,839 | ||||||||||||||
Weighted average interest rates
|
0.25 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.25 | % | ||||||||||||||||
Fixed rate investments
|
$ | 344,184 | $ | 424,645 | $ | 241,659 | $ | 131,503 | $ | 143,881 | $ | 179,011 | $ | 1,464,883 | $ | 1,488,818 | ||||||||||||||
Weighted average interest rates
|
2.07 | % | 1.88 | % | 2.26 | % | 2.55 | % | 2.27 | % | 2.67 | % | 2.18 | % | ||||||||||||||||
Variable rate investments
|
$ | 612 | $ | 559 | $ | 476 | $ | 405 | $ | 344 | $ | 1,650 | $ | 4,046 | $ | 4,181 | ||||||||||||||
Weighted average interest rates
|
2.20 | % | 2.25 | % | 2.25 | % | 2.25 | % | 2.25 | % | 2.25 | % | 2.24 | % | ||||||||||||||||
Equity investments
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 985 | $ | 985 | $ | 971 | ||||||||||||||
Weighted average interest rates
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||
Fixed rate loans
|
$ | 342,014 | $ | 200,125 | $ | 151,966 | $ | 86,637 | $ | 59,122 | $ | 141,077 | $ | 980,941 | $ | 888,055 | ||||||||||||||
Weighted average interest rates
|
5.47 | % | 5.27 | % | 5.00 | % | 4.89 | % | 4.86 | % | 4.51 | % | 5.13 | % | ||||||||||||||||
Variable rate loans
|
$ | 427,874 | $ | 189,963 | $ | 104,477 | $ | 71,810 | $ | 54,773 | $ | 152,916 | $ | 1,001,813 | $ | 886,697 | ||||||||||||||
Weighted average interest rates
|
4.88 | % | 4.69 | % | 4.55 | % | 4.46 | % | 4.45 | % | 4.43 | % | 4.69 | % | ||||||||||||||||
Total - December 31, 2011
|
$ | 1,295,523 | $ | 815,292 | $ | 498,578 | $ | 290,355 | $ | 258,120 | $ | 475,639 | $ | 3,633,507 | $ | 3,449,561 | ||||||||||||||
Total - December 31, 2010
|
$ | 1,904,666 | $ | 490,273 | $ | 303,825 | $ | 196,809 | $ | 135,633 | $ | 446,498 | $ | 3,477,704 | $ | 3,224,197 | ||||||||||||||
Interest-sensitive liabilities
|
||||||||||||||||||||||||||||||
Interest-bearing demand and savings deposits
|
$ | 1,705,551 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 1,705,551 | $ | 1,705,551 | ||||||||||||||
Weighted average interest rates
|
0.09 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.09 | % | ||||||||||||||||
Time deposits
|
$ | 872,877 | $ | 91,976 | $ | 25,000 | $ | 13,793 | $ | 5,136 | $ | 46 | $ | 1,008,828 | $ | 1,012,121 | ||||||||||||||
Weighted average interest rates
|
0.36 | % | 0.87 | % | 1.70 | % | 2.63 | % | 1.27 | % | 0.40 | % | 0.48 | % | ||||||||||||||||
Short-term borrowings
|
$ | 34 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 34 | $ | 34 | ||||||||||||||
Weighted average interest rates
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||
Long-term debt
|
$ | 50,018 | $ | 20 | $ | 11 | $ | - | $ | - | $ | 108,249 | $ | 158,298 | $ | 89,646 | ||||||||||||||
Weighted average interest rates
|
0.64 | % | 8.22 | % | 8.22 | % | 0.00 | % | 0.00 | % | 3.18 | % | 2.38 | % | ||||||||||||||||
Total - December 31, 2011
|
$ | 2,628,480 | $ | 91,996 | $ | 25,011 | $ | 13,793 | $ | 5,136 | $ | 108,295 | $ | 2,872,711 | $ | 2,807,352 | ||||||||||||||
Total - December 31, 2010
|
$ | 2,777,545 | $ | 230,116 | $ | 35,280 | $ | 12,103 | $ | 14,509 | $ | 113,933 | $ | 3,183,486 | $ | 3,132,220 |
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
December 31,
|
||||||||
2011
|
2010
|
|||||||
(Dollars in thousands)
|
||||||||
Assets
|
||||||||
Cash and due from banks
|
$ | 76,233 | $ | 61,725 | ||||
Interest-bearing deposits in other banks
|
180,839 | 729,014 | ||||||
Investment securities:
|
||||||||
Available for sale, at fair value
|
1,492,994 | 702,517 | ||||||
Held to maturity, at amortized cost (fair value of $976 at
|
||||||||
December 31, 2011 and $2,913 at December 31, 2010)
|
931 | 2,828 | ||||||
Total investment securities
|
1,493,925 | 705,345 | ||||||
Loans held for sale
|
50,290 | 69,748 | ||||||
Loans and leases
|
2,064,447 | 2,169,444 | ||||||
Allowance for loan and lease losses
|
(122,093 | ) | (192,854 | ) | ||||
Net loans and leases
|
1,942,354 | 1,976,590 | ||||||
Premises and equipment, net
|
51,414 | 57,390 | ||||||
Accrued interest receivable
|
11,674 | 11,279 | ||||||
Investment in unconsolidated subsidiaries
|
12,697 | 14,856 | ||||||
Other real estate
|
61,681 | 57,507 | ||||||
Other intangible assets
|
41,986 | 44,639 | ||||||
Bank-owned life insurance
|
144,474 | 142,296 | ||||||
Federal Home Loan Bank stock
|
48,797 | 48,797 | ||||||
Income tax receivable
|
2,395 | 2,223 | ||||||
Other assets
|
14,106 | 16,642 | ||||||
Total assets
|
$ | 4,132,865 | $ | 3,938,051 | ||||
Liabilities and Equity
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing demand
|
$ | 729,149 | $ | 611,744 | ||||
Interest-bearing demand
|
569,371 | 639,548 | ||||||
Savings and money market
|
1,136,180 | 1,089,813 | ||||||
Time
|
1,008,828 | 791,842 | ||||||
Total deposits
|
3,443,528 | 3,132,947 | ||||||
Short-term borrowings
|
34 | 202,480 | ||||||
Long-term debt
|
158,298 | 459,803 | ||||||
Other liabilities
|
64,585 | 66,766 | ||||||
Total liabilities
|
3,666,445 | 3,861,996 | ||||||
Equity:
|
||||||||
Preferred stock, no par value, authorized 1,000,000 shares, issued and outstanding
|
||||||||
none and 135,000 shares at December 31, 2011 and 2010, respectively
|
- | 130,458 | ||||||
Common stock, no par value, authorized 185,000,000 shares, issued and outstanding
|
||||||||
41,749,116 and 1,527,000 shares at December 31, 2011 and 2010, respectively
|
784,539 | 404,167 | ||||||
Surplus
|
66,585 | 63,308 | ||||||
Accumulated deficit
|
(396,848 | ) | (517,316 | ) | ||||
Accumulated other comprehensive income (loss)
|
2,164 | (14,565 | ) | |||||
Total shareholders' equity
|
456,440 | 66,052 | ||||||
Non-controlling interest
|
9,980 | 10,003 | ||||||
Total equity
|
466,420 | 76,055 | ||||||
Total liabilities and equity
|
$ | 4,132,865 | $ | 3,938,051 |
Year Ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
(Dollars in thousands, except per share data)
|
||||||||||||
Interest income:
|
||||||||||||
Interest and fees on loans and leases
|
$ | 107,089 | $ | 138,114 | $ | 201,573 | ||||||
Interest and dividends on investment securities:
|
||||||||||||
Taxable interest
|
27,559 | 19,699 | 36,392 | |||||||||
Tax-exempt interest
|
738 | 1,068 | 4,020 | |||||||||
Dividends
|
12 | 11 | 10 | |||||||||
Interest on deposits in other banks
|
1,052 | 1,862 | 233 | |||||||||
Interest on Federal funds sold and securities purchased under agreements to resell
|
- | - | 9 | |||||||||
Total interest income
|
136,450 | 160,754 | 242,237 | |||||||||
Interest expense:
|
||||||||||||
Interest on deposits:
|
||||||||||||
Demand
|
500 | 885 | 1,351 | |||||||||
Savings and money market
|
2,044 | 5,514 | 11,928 | |||||||||
Time
|
7,066 | 14,390 | 29,267 | |||||||||
Interest on short-term borrowings
|
204 | 1,177 | 548 | |||||||||
Interest on long-term debt
|
8,815 | 20,135 | 24,621 | |||||||||
Total interest expense
|
18,629 | 42,101 | 67,715 | |||||||||
Net interest income
|
117,821 | 118,653 | 174,522 | |||||||||
Provision (credit) for loan and lease losses
|
(40,690 | ) | 159,548 | 348,801 | ||||||||
Net interest income (loss) after provision for loan and lease losses
|
158,511 | (40,895 | ) | (174,279 | ) | |||||||
Other operating income:
|
||||||||||||
Other service charges and fees
|
17,239 | 15,418 | 14,187 | |||||||||
Service charges on deposit accounts
|
10,024 | 11,831 | 15,458 | |||||||||
Net gain on sales of residential loans
|
8,050 | 8,468 | 13,582 | |||||||||
Income from bank-owned life insurance
|
4,139 | 4,809 | 5,249 | |||||||||
Income from fiduciary activities
|
2,794 | 3,204 | 3,759 | |||||||||
Investment securities gains (losses)
|
1,306 | 831 | (74 | ) | ||||||||
Fees on foreign exchange
|
664 | 659 | 584 | |||||||||
Loan placement fees
|
541 | 391 | 982 | |||||||||
Equity in earnings of unconsolidated subsidiaries
|
458 | 468 | 759 | |||||||||
Gain on sale of premises and equipment
|
- | 7,698 | 3,612 | |||||||||
Other than temporary impairment on securities (net of $5,158 recognized in other comprehensive loss for 2009)
|
- | - | (2,565 | ) | ||||||||
Other
|
4,966 | 3,259 | 1,880 | |||||||||
Total other operating income
|
50,181 | 57,036 | 57,413 | |||||||||
Other operating expense:
|
||||||||||||
Salaries and employee benefits
|
63,675 | 56,613 | 66,346 | |||||||||
Net occupancy
|
13,793 | 13,650 | 13,415 | |||||||||
Legal and professional services
|
13,506 | 17,840 | 13,989 | |||||||||
Amortization of other intangible assets
|
7,033 | 7,061 | 6,123 | |||||||||
Loss on early extinguishment of debt
|
6,234 | 5,685 | - | |||||||||
Equipment
|
4,702 | 5,337 | 6,081 | |||||||||
Write down of assets
|
4,624 | 1,460 | 4,963 | |||||||||
Foreclosed asset expense
|
4,557 | 8,982 | 8,651 | |||||||||
Computer software expense
|
3,629 | 3,625 | 3,428 | |||||||||
Communication expense
|
3,517 | 3,985 | 4,317 | |||||||||
Advertising expense
|
2,961 | 2,531 | 3,266 | |||||||||
Goodwill impairment
|
- | 102,689 | 50,000 | |||||||||
Other
|
43,890 | 37,636 | 36,297 | |||||||||
Total other operating expense
|
172,121 | 267,094 | 216,876 | |||||||||
Income (loss) before income taxes
|
36,571 | (250,953 | ) | (333,742 | ) | |||||||
Income tax benefit
|
- | - | (19,995 | ) | ||||||||
Net income (loss)
|
36,571 | (250,953 | ) | (313,747 | ) | |||||||
Preferred stock dividends, accretion of discount and conversion of preferred stock to common stock
|
(83,897 | ) | 8,432 | 7,946 | ||||||||
Net income (loss) available to common shareholders
|
$ | 120,468 | $ | (259,385 | ) | $ | (321,693 | ) | ||||
Per common share data:
|
||||||||||||
Basic earnings (loss) per share
|
$ | 3.36 | $ | (171.13 | ) | $ | (220.56 | ) | ||||
Diluted earnings (loss) per share
|
3.31 | (171.13 | ) | (220.56 | ) |
Retained
|
Accumulated
|
||||||||||||||||||||||||||
Earnings/
|
Other
|
Non
|
|||||||||||||||||||||||||
Preferred
|
Common
|
(Accumulated
|
Comprehensive
|
Controlling
|
|||||||||||||||||||||||
Stock
|
Stock
|
Surplus
|
Deficit)
|
Income (Loss)
|
Interests
|
Total
|
|||||||||||||||||||||
(Dollars in thousands, except per share data)
|
|||||||||||||||||||||||||||
Balance at December 31, 2008
|
$ | - | $ | 403,176 | $ | 55,963 | $ | 63,762 | $ | 3,390 | $ | 10,049 | $ | 536,340 | |||||||||||||
Components of comprehensive loss:
|
|||||||||||||||||||||||||||
Net loss
|
- | - | - | (313,747 | ) | - | - | (313,747 | ) | ||||||||||||||||||
Net change in unrealized gain on investment
|
|||||||||||||||||||||||||||
securities
|
- | - | - | - | 4,808 | - | 4,808 | ||||||||||||||||||||
Net change in unrealized gain on derivatives
|
- | - | - | - | (14,811 | ) | - | (14,811 | ) | ||||||||||||||||||
Minimum pension liability adjustment
|
- | - | - | - | 3,102 | - | 3,102 | ||||||||||||||||||||
Comprehensive loss
|
(320,648 | ) | |||||||||||||||||||||||||
Issuance of 135,000 shares of preferred stock and
|
|||||||||||||||||||||||||||
related warrants, net of costs
|
127,653 | - | 6,750 | - | - | - | 134,403 | ||||||||||||||||||||
Preferred stock dividends and accretion
|
1,322 | - | - | (7,946 | ) | - | - | (6,624 | ) | ||||||||||||||||||
77,475 shares of common stock issued under
|
|||||||||||||||||||||||||||
common stock offerings and stock plans,
|
|||||||||||||||||||||||||||
net of costs
|
- | 2,255 | - | - | - | - | 2,255 | ||||||||||||||||||||
1,304 shares of common stock purchased by
|
|||||||||||||||||||||||||||
directors' deferred compensation plan
|
- | (76 | ) | - | - | - | - | (76 | ) | ||||||||||||||||||
Share-based compensation
|
- | - | 362 | - | - | - | 362 | ||||||||||||||||||||
Non-controlling interests
|
- | - | - | - | - | (23 | ) | (23 | ) | ||||||||||||||||||
Balance at December 31, 2009
|
$ | 128,975 | $ | 405,355 | $ | 63,075 | $ | (257,931 | ) | $ | (3,511 | ) | $ | 10,026 | $ | 345,989 | |||||||||||
Components of comprehensive loss:
|
|||||||||||||||||||||||||||
Net loss
|
- | - | - | (250,953 | ) | - | - | (250,953 | ) | ||||||||||||||||||
Net change in unrealized gain on investment
|
|||||||||||||||||||||||||||
securities
|
- | - | - | - | (2,966 | ) | - | (2,966 | ) | ||||||||||||||||||
Net change in unrealized gain on derivatives
|
- | - | - | - | (7,377 | ) | - | (7,377 | ) | ||||||||||||||||||
Minimum pension liability adjustment
|
- | - | - | - | (711 | ) | - | (711 | ) | ||||||||||||||||||
Comprehensive loss
|
(262,007 | ) | |||||||||||||||||||||||||
Preferred stock dividends and accretion
|
1,483 | - | - | (8,432 | ) | - | - | (6,949 | ) | ||||||||||||||||||
Common stock offerings and stock plan costs
|
- | (1,182 | ) | - | - | - | - | (1,182 | ) | ||||||||||||||||||
201 shares of common stock purchased by directors'
|
|||||||||||||||||||||||||||
deferred compensation plan
|
- | (6 | ) | - | - | - | - | (6 | ) | ||||||||||||||||||
Share-based compensation
|
- | - | 233 | - | - | - | 233 | ||||||||||||||||||||
Non-controlling interests
|
- | - | - | - | - | (23 | ) | (23 | ) | ||||||||||||||||||
Balance at December 31, 2010
|
$ | 130,458 | $ | 404,167 | $ | 63,308 | $ | (517,316 | ) | $ | (14,565 | ) | $ | 10,003 | $ | 76,055 | |||||||||||
Components of comprehensive income:
|
|||||||||||||||||||||||||||
Net income
|
- | - | - | 36,571 | - | - | 36,571 | ||||||||||||||||||||
Net change in unrealized gain on investment
|
|||||||||||||||||||||||||||
securities
|
- | - | - | - | 21,026 | - | 21,026 | ||||||||||||||||||||
Net change in unrealized gain on derivatives
|
- | - | - | - | (3,235 | ) | - | (3,235 | ) | ||||||||||||||||||
Minimum pension liability adjustment
|
- | - | - | - | (1,062 | ) | - | (1,062 | ) | ||||||||||||||||||
Comprehensive income
|
53,300 | ||||||||||||||||||||||||||
Preferred stock dividends and accretion
|
204 | - | - | (1,173 | ) | - | - | (969 | ) | ||||||||||||||||||
5,620,117 shares of common stock issued in exchange
|
|||||||||||||||||||||||||||
for preferred stock and accrued unpaid dividends
|
(130,662 | ) | 56,201 | - | 85,070 | - | - | 10,609 | |||||||||||||||||||
34,599,585 shares of common stock issued under
|
|||||||||||||||||||||||||||
common stock offerings and stock plans, net of costs
|
- | 324,155 | - | - | - | - | 324,155 | ||||||||||||||||||||
193 net shares of common stock sold by directors'
|
|||||||||||||||||||||||||||
deferred compensation plan
|
- | 16 | - | - | - | - | 16 | ||||||||||||||||||||
Share-based compensation
|
- | - | 3,277 | - | - | - | 3,277 | ||||||||||||||||||||
Non-controlling interests
|
- | - | - | - | - | (23 | ) | (23 | ) | ||||||||||||||||||
Balance at December 31, 2011
|
$ | - | $ | 784,539 | $ | 66,585 | $ | (396,848 | ) | $ | 2,164 | $ | 9,980 | $ | 466,420 |
Year Ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income (loss)
|
$ | 36,571 | $ | (250,953 | ) | $ | (313,747 | ) | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||||||
Provision (credit) for loan and lease losses
|
(40,690 | ) | 159,548 | 348,801 | ||||||||
Goodwill impairment
|
- | 102,689 | 50,000 | |||||||||
Depreciation and amortization
|
6,724 | 7,737 | 8,410 | |||||||||
Gain on sale of premises and equipment
|
- | (7,698 | ) | (3,612 | ) | |||||||
Amortization of other intangible assets
|
7,033 | 7,061 | 6,123 | |||||||||
Write down of assets
|
4,624 | 1,460 | 4,963 | |||||||||
Write down of other real estate, net of gain on sale
|
528 | 6,317 | 8,651 | |||||||||
Net amortization of investment securities
|
9,447 | 2,802 | 3,146 | |||||||||
Deferred income tax expense
|
- | - | 21,900 | |||||||||
Share-based compensation
|
3,277 | 233 | 362 | |||||||||
Net loss (gain) on investment securities
|
(1,306 | ) | (831 | ) | 74 | |||||||
Net change in trading securities
|
- | 49,126 | - | |||||||||
Other than temporary impairment on securities
|
- | - | 2,565 | |||||||||
Net gain on sales of residential loans
|
(8,050 | ) | (8,468 | ) | (13,582 | ) | ||||||
Proceeds from sales of loans held for sale
|
667,052 | 1,069,104 | 1,713,391 | |||||||||
Originations of loans held for sale
|
(662,429 | ) | (955,291 | ) | (1,709,681 | ) | ||||||
Equity in earnings of unconsolidated subsidiaries
|
(458 | ) | (468 | ) | (759 | ) | ||||||
Increase in cash surrender value of bank-owned life insurance
|
(2,337 | ) | (4,554 | ) | (5,234 | ) | ||||||
Ineffective portion of derivative
|
- | - | (3,365 | ) | ||||||||
Decrease (increase) in income tax receivable
|
(172 | ) | 37,616 | 2,561 | ||||||||
Net change in other assets and liabilities
|
3,309 | 6,003 | 10,099 | |||||||||
Net cash provided by operating activities
|
23,123 | 221,433 | 131,066 | |||||||||
Cash flows from investing activities:
|
||||||||||||
Proceeds from maturities of and calls on investment securities available for sale
|
401,556 | 333,005 | 312,021 | |||||||||
Proceeds from sales of investment securities available for sale
|
137,980 | 439,403 | 86,205 | |||||||||
Purchases of investment securities available for sale
|
(1,317,112 | ) | (610,081 | ) | (526,043 | ) | ||||||
Proceeds from maturities of and calls on investment securities held to maturity
|
1,881 | 1,843 | 3,939 | |||||||||
Net loan principal repayments
|
19,435 | 347,252 | 328,353 | |||||||||
Proceeds from sales of loans originated for investment
|
26,721 | 193,390 | 278,580 | |||||||||
Proceeds from sales of other real estate
|
42,362 | 30,394 | 4,749 | |||||||||
Proceeds from bank-owned life insurance
|
158 | 2,069 | 794 | |||||||||
Proceeds from sale of premises and equipment
|
- | 19,715 | 7,207 | |||||||||
Purchases of premises and equipment
|
(747 | ) | (1,954 | ) | (6,135 | ) | ||||||
Distributions from unconsolidated subsidiaries
|
522 | 726 | 582 | |||||||||
Contributions to unconsolidated subsidiaries
|
- | (136 | ) | (4,228 | ) | |||||||
Net cash provided by (used in) investing activities
|
(687,244 | ) | 755,626 | 486,024 | ||||||||
Cash flows from financing activities:
|
||||||||||||
Net increase (decrease) in deposits
|
310,581 | (435,969 | ) | (342,650 | ) | |||||||
Proceeds from long-term debt
|
- | 50,000 | 100,000 | |||||||||
Repayments of long-term debt
|
(301,219 | ) | (247,893 | ) | (91,093 | ) | ||||||
Net decrease in short-term borrowings
|
(202,446 | ) | (39,949 | ) | (37,021 | ) | ||||||
Cash dividends paid on preferred stock
|
- | - | (2,362 | ) | ||||||||
Net proceeds from issuance of common stock and stock option exercises
|
323,538 | (1,023 | ) | 2,255 | ||||||||
Net proceeds from issuance of preferred stock and warrants
|
- | - | 134,403 | |||||||||
Other, net
|
- | 147 | - | |||||||||
Net cash provided by (used in) financing activities
|
130,454 | (674,687 | ) | (236,468 | ) | |||||||
Net increase (decrease) in cash and cash equivalents
|
(533,667 | ) | 302,372 | 380,622 | ||||||||
Cash and cash equivalents:
|
||||||||||||
At beginning of year
|
790,739 | 488,367 | 107,745 | |||||||||
At end of year
|
$ | 257,072 | $ | 790,739 | $ | 488,367 | ||||||
Supplemental disclosure of cash flow information:
|
||||||||||||
Cash paid during the year for:
|
||||||||||||
Interest
|
$ | 18,138 | $ | 41,553 | $ | 71,596 | ||||||
Income taxes
|
86 | - | 1,532 | |||||||||
Cash received during the year for:
|
||||||||||||
Income taxes
|
55 | 37,993 | 48,305 | |||||||||
Supplemental disclosure of noncash investing and financing activities:
|
||||||||||||
Net change in common stock held by directors' deferred compensation plan
|
$ | 16 | $ | 6 | $ | 76 | ||||||
Net reclassification of loans to other real estate
|
47,064 | 67,264 | 27,725 | |||||||||
Net transfer of loans to loans held for sale
|
13,639 | 74,894 | 33,850 | |||||||||
Net transfer of investment securities available for sale to trading
|
- | 49,126 | - | |||||||||
Securitization of residential mortgage loans into available for sale mortgage backed securities
|
- | - | 50,146 | |||||||||
Dividends accrued on preferred stock
|
969 | 7,096 | 4,262 | |||||||||
Accretion of preferred stock discount
|
204 | 1,336 | 1,322 | |||||||||
Preferred stock and accrued unpaid dividends converted to common stock
|
142,988 | - | - | |||||||||
Common stock issued in exchange for preferred stock and accrued unpaid dividends
|
56,201 | - | - |
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
·
|
Aggressively managing the bank’s existing loan portfolios to minimize further credit losses and to maximize recoveries;
|
·
|
Shrinking the bank’s balance sheet, including the sale of pledged securities and reducing public deposits and repurchase positions;
|
·
|
Reducing the bank’s loan portfolio through paydowns and restructurings; and
|
·
|
Lowering operating costs to align with the restructured business model.
|
·
|
On February 18, 2011, we successfully completed the Private Placement and TARP Exchange.
|
·
|
On May 6, 2011, we successfully completed a $20 million Rights Offering.
|
·
|
In May 2011, the Consent Order was lifted and replaced with the Bank MOU.
|
·
|
We significantly improved our tier 1 risk-based capital, total risk-based capital, and leverage capital ratios as of December 31, 2011 to 22.94%, 24.24%, and 13.78%, respectively, from 7.64%, 8.98%, and 4.42%, respectively, as of December 31, 2010. Our capital ratios currently exceed the minimum level required by the Bank MOU and are above the levels required for a “well-capitalized” regulatory designation.
|
·
|
We reported four consecutive profitable quarters with net income of $36.6 million for the year ended December 31, 2011.
|
·
|
We reduced our nonperforming assets by $107.2 million to $195.6 million at December 31, 2011 from $302.8 million at December 31, 2010.
|
·
|
We reduced our construction and development loan portfolio (excluding owner-occupied loans) as of December 31, 2011 to $148.4 million, or 7.2% of our total loan portfolio. At December 31, 2010, this portfolio totaled $299.9 million, or 13.8% of our total loan portfolio.
|
·
|
We maintained an allowance for loan and lease losses as a percentage of total loans and leases of 5.91% at December 31, 2011, compared to 8.89% at December 31, 2010. In addition, we maintained an allowance for loan and lease losses as a percentage of nonperforming assets of 62.42% at December 31, 2011, compared to 63.69% at December 31, 2010.
|
·
|
We reduced total outstanding borrowings with the FHLB to $50.0 million at December 31, 2011 from $551.3 million at December 31, 2010.
|
4.
|
RESERVE REQUIREMENTS
|
5.
|
INVESTMENT SECURITIES
|
Gross
|
Gross
|
|
||||||||||||
Amortized
|
unrealized
|
unrealized
|
Estimated
|
|||||||||||
cost
|
gains
|
losses
|
fair value
|
|||||||||||
(Dollars in thousands)
|
||||||||||||||
2011
|
||||||||||||||
Held to Maturity:
|
||||||||||||||
U.S. Government sponsored entities mortgage-backed securities
|
$ | 931 | $ | 45 | $ | - | $ | 976 | ||||||
Available for Sale:
|
||||||||||||||
U.S. Government sponsored entities debt securities
|
$ | 370,184 | $ | 2,993 | $ | - | $ | 373,177 | ||||||
States and political subdivisions
|
12,265 | 729 | - | 12,994 | ||||||||||
U.S. Government sponsored entities mortgage-backed securities
|
1,077,146 | 20,981 | (825 | ) | 1,097,302 | |||||||||
Corporate securities
|
8,403 | 148 | - | 8,551 | ||||||||||
Other
|
985 | - | (15 | ) | 970 | |||||||||
Total
|
$ | 1,468,983 | $ | 24,851 | $ | (840 | ) | $ | 1,492,994 | |||||
2010
|
||||||||||||||
Held to Maturity:
|
||||||||||||||
States and political subdivisions
|
$ | 500 | $ | 4 | $ | - | $ | 504 | ||||||
U.S. Government sponsored entities mortgage-backed securities
|
2,328 | 81 | - | 2,409 | ||||||||||
Total
|
$ | 2,828 | $ | 85 | $ | - | $ | 2,913 | ||||||
Available for Sale:
|
||||||||||||||
U.S. Government sponsored entities debt securities
|
$ | 202,192 | $ | 306 | $ | (643 | ) | $ | 201,855 | |||||
States and political subdivisions
|
12,619 | - | - | 12,619 | ||||||||||
U.S. Government sponsored entities mortgage-backed securities
|
483,647 | 6,653 | (3,336 | ) | 486,964 | |||||||||
Non-agency collateralized mortgage obligations
|
17 | - | - | 17 | ||||||||||
Other
|
1,057 | 5 | - | 1,062 | ||||||||||
Total
|
$ | 699,532 | $ | 6,964 | $ | (3,979 | ) | $ | 702,517 |
December 31, 2011
|
||||||
Amortized
|
Estimated
|
|||||
cost
|
fair value
|
|||||
(Dollars in thousands)
|
||||||
Held to Maturity
|
||||||
Mortgage-backed securities
|
$ | 931 | $ | 976 | ||
Available for Sale
|
||||||
Due in one year or less
|
$ | 75,087 | $ | 75,319 | ||
Due after one year through five years
|
297,116 | 300,376 | ||||
Due after five years through ten years
|
13,443 | 13,740 | ||||
Due after ten years
|
5,206 | 5,287 | ||||
Mortgage-backed securities
|
1,077,146 | 1,097,302 | ||||
Other
|
985 | 970 | ||||
Total
|
$ | 1,468,983 | $ | 1,492,994 |
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
Fair |
Unrealized
|
Fair |
Unrealized
|
Fair |
Unrealized
|
||||||||||||||||||
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||
At December 31, 2011:
|
|||||||||||||||||||||||
U.S. Government sponsored entities
|
|||||||||||||||||||||||
mortgage-backed securities
|
$ | 144,520 | $ | (825 | ) | $ | - | $ | - | $ | 144,520 | $ | (825 | ) | |||||||||
Other
|
970 | (15 | ) | - | - | 970 | (15 | ) | |||||||||||||||
Total temporarily impaired securities
|
$ | 145,490 | $ | (840 | ) | $ | - | $ | - | $ | 145,490 | $ | (840 | ) | |||||||||
At December 31, 2010:
|
|||||||||||||||||||||||
U.S. Government sponsored entities
|
|||||||||||||||||||||||
debt securities
|
$ | 83,973 | $ | (643 | ) | $ | - | $ | - | $ | 83,973 | $ | (643 | ) | |||||||||
U.S. Government sponsored entities
|
|||||||||||||||||||||||
mortgage-backed securities
|
194,756 | (3,336 | ) | - | - | 194,756 | (3,336 | ) | |||||||||||||||
Non-agency collateralized mortgage obligations
|
17 | - | - | - | 17 | - | |||||||||||||||||
Total temporarily impaired securities
|
$ | 278,746 | $ | (3,979 | ) | $ | - | $ | - | $ | 278,746 | $ | (3,979 | ) |
·
|
The length of time and the extent to which fair value has been less than the amortized cost basis;
|
·
|
Adverse conditions specifically related to the security, an industry, or a geographic area;
|
·
|
The historical and implied volatility of the fair value of the security;
|
·
|
The payment structure of the debt security and the likelihood of the issuer being able to make payments;
|
·
|
Failure of the issuer to make scheduled interest or principal payments;
|
·
|
Any rating changes by a rating agency; and
|
·
|
Recoveries or additional decline in fair value subsequent to the balance sheet date.
|
December 31,
|
||||||||
2011
|
2010
|
|||||||
(Dollars in thousands)
|
||||||||
Commercial, financial & agricultural
|
$ | 180,571 | $ | 207,900 | ||||
Real estate:
|
||||||||
Construction
|
161,126 | 314,530 | ||||||
Mortgage - residential
|
896,566 | 747,870 | ||||||
Mortgage - commercial
|
701,399 | 761,710 | ||||||
Consumer
|
108,810 | 112,950 | ||||||
Leases
|
17,702 | 28,163 | ||||||
2,066,174 | 2,173,123 | |||||||
Unearned income
|
(1,727 | ) | (3,679 | ) | ||||
Total loans and leases
|
$ | 2,064,447 | $ | 2,169,444 |
December 31,
|
|||||||
2011
|
2010
|
||||||
(Dollars in thousands)
|
|||||||
Balance, beginning of year
|
$ | 5,974 | $ | 13,007 | |||
Additions
|
1,382 | 3,543 | |||||
Repayments
|
(2,585 | ) | (10,108 | ) | |||
Other
|
(192 | ) | (468 | ) | |||
Balance, end of year
|
$ | 4,579 | $ | 5,974 |
Commercial,
|
Real estate
|
||||||||||||||||||||||||||
financial & agricultural
|
Construction
|
Mortgage -
residential
|
Mortgage-
commercial
|
Consumer
|
Leases
|
Total
|
|||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||||
December 31, 2011
|
|||||||||||||||||||||||||||
Allowance for loan and lease losses:
|
|||||||||||||||||||||||||||
Ending balance attributable to loans:
|
|||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | - | $ | 401 | $ | - | $ | 371 | $ | - | $ | - | $ | 772 | |||||||||||||
Collectively evaluated for impairment
|
6,110 | 28,229 | 32,736 | 47,358 | 2,335 | 553 | 117,321 | ||||||||||||||||||||
6,110 | 28,630 | 32,736 | 47,729 | 2,335 | 553 | 118,093 | |||||||||||||||||||||
Unallocated
|
4,000 | ||||||||||||||||||||||||||
Total ending balance
|
$ | 6,110 | $ | 28,630 | $ | 32,736 | $ | 47,729 | $ | 2,335 | $ | 553 | $ | 122,093 | |||||||||||||
Loans and leases:
|
|||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 1,367 | $ | 62,569 | $ | 50,221 | $ | 18,451 | $ | - | $ | - | $ | 132,608 | |||||||||||||
Collectively evaluated for impairment
|
179,204 | 98,557 | 846,345 | 682,948 | 108,810 | 17,702 | 1,933,566 | ||||||||||||||||||||
180,571 | 161,126 | 896,566 | 701,399 | 108,810 | 17,702 | 2,066,174 | |||||||||||||||||||||
Unearned income
|
133 | (63 | ) | (467 | ) | (1,330 | ) | - | - | (1,727 | ) | ||||||||||||||||
Total ending balance
|
$ | 180,704 | $ | 161,063 | $ | 896,099 | $ | 700,069 | $ | 108,810 | $ | 17,702 | $ | 2,064,447 | |||||||||||||
December 31, 2010
|
|||||||||||||||||||||||||||
Allowance for loan and lease losses:
|
|||||||||||||||||||||||||||
Ending balance attributable to loans:
|
|||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 81 | $ | 18,197 | $ | 89 | $ | 1,158 | $ | - | $ | - | $ | 19,525 | |||||||||||||
Collectively evaluated for impairment
|
13,345 | 58,359 | 31,741 | 63,150 | 3,155 | 1,579 | 171,329 | ||||||||||||||||||||
13,426 | 76,556 | 31,830 | 64,308 | 3,155 | 1,579 | 190,854 | |||||||||||||||||||||
Unallocated
|
2,000 | ||||||||||||||||||||||||||
Total ending balance
|
$ | 13,426 | $ | 76,556 | $ | 31,830 | $ | 64,308 | $ | 3,155 | $ | 1,579 | $ | 192,854 | |||||||||||||
Loans and leases:
|
|||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 485 | $ | 144,956 | $ | 61,589 | $ | 18,004 | $ | - | $ | - | $ | 225,034 | |||||||||||||
Collectively evaluated for impairment
|
207,415 | 169,574 | 686,281 | 743,706 | 112,950 | 28,163 | 1,948,089 | ||||||||||||||||||||
207,900 | 314,530 | 747,870 | 761,710 | 112,950 | 28,163 | 2,173,123 | |||||||||||||||||||||
Unearned income
|
80 | (745 | ) | (1,609 | ) | (1,404 | ) | (1 | ) | - | (3,679 | ) | |||||||||||||||
Total ending balance
|
$ | 207,980 | $ | 313,785 | $ | 746,261 | $ | 760,306 | $ | 112,949 | $ | 28,163 | $ | 2,169,444 |
Unpaid Principal Balance
|
Recorded
Investment
|
Allowance
Allocated
|
||||||||
(Dollars in thousands)
|
||||||||||
December 31, 2011
|
||||||||||
Impaired loans with no related allowance recorded:
|
||||||||||
Commercial, financial & agricultural
|
$ | 2,107 | $ | 1,367 | $ | - | ||||
Real estate:
|
||||||||||
Construction
|
80,283 | 47,877 | - | |||||||
Mortgage - residential
|
57,195 | 50,221 | - | |||||||
Mortgage - commercial
|
14,084 | 13,756 | - | |||||||
Total impaired loans with no related allowance recorded
|
153,669 | 113,221 | - | |||||||
Impaired loans with an allowance recorded:
|
||||||||||
Real estate:
|
||||||||||
Construction
|
24,262 | 14,692 | 401 | |||||||
Mortgage - commercial
|
6,188 | 4,695 | 371 | |||||||
Total impaired loans with an allowance recorded
|
30,450 | 19,387 | 772 | |||||||
Total
|
$ | 184,119 | $ | 132,608 | $ | 772 | ||||
December 31, 2010
|
||||||||||
Impaired loans with no related allowance recorded:
|
||||||||||
Real estate:
|
||||||||||
Construction
|
$ | 112,675 | $ | 85,571 | $ | - | ||||
Mortgage - residential
|
66,203 | 58,333 | - | |||||||
Mortgage - commercial
|
10,917 | 10,917 | - | |||||||
Total impaired loans with no related allowance recorded
|
189,795 | 154,821 | - | |||||||
Impaired loans with an allowance recorded:
|
||||||||||
Commercial, financial & agricultural
|
1,184 | 485 | 81 | |||||||
Real estate:
|
||||||||||
Construction
|
104,429 | 59,384 | 18,197 | |||||||
Mortgage - residential
|
3,681 | 3,256 | 89 | |||||||
Mortgage - commercial
|
7,746 | 7,088 | 1,158 | |||||||
Total impaired loans with an allowance recorded
|
117,040 | 70,213 | 19,525 | |||||||
Total
|
$ | 306,835 | $ | 225,034 | $ | 19,525 |
Average Recorded Investment
|
Interest Income Recognized
|
|||||
(Dollars in thousands)
|
||||||
December 31, 2011
|
||||||
Commercial, financial & agricultural
|
$ | 549 | $ | - | ||
Real estate:
|
||||||
Construction
|
115,612 | 772 | ||||
Mortgage - residential
|
58,262 | 616 | ||||
Mortgage - commercial
|
19,116 | 469 | ||||
Total
|
$ | 193,539 | $ | 1,857 | ||
December 31, 2010
|
||||||
Commercial, financial & agricultural
|
$ | 15,517 | $ | - | ||
Real estate:
|
||||||
Construction
|
242,069 | 2,082 | ||||
Mortgage - residential
|
59,826 | - | ||||
Mortgage - commercial
|
51,441 | 70 | ||||
Leases
|
262 | - | ||||
Total
|
$ | 369,115 | $ | 2,152 | ||
December 31, 2009
|
||||||
Commercial, financial & agricultural
|
$ | 7,535 | $ | 112 | ||
Real estate:
|
||||||
Construction
|
186,165 | 1,690 | ||||
Mortgage - residential
|
14,250 | - | ||||
Mortgage - commercial
|
18,437 | 306 | ||||
Leases
|
972 | - | ||||
Total
|
$ | 227,359 | $ | 2,108 |
30 - 59 Days Past Due
|
60 - 89 Days Past Due
|
Accruing Loans
Greater than 90
Days Past Due
|
Nonaccrual Loans
|
Total
Past Due
|
Loans and
Leases Not
Past Due
|
Total
|
||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
December 31, 2011
|
||||||||||||||||||||
Commercial, financial & agricultural
|
$ | 180 | $ | 80 | $ | - | $ | 1,367 | $ | 1,627 | $ | 179,077 | $ | 180,704 | ||||||
Real estate:
|
||||||||||||||||||||
Construction
|
- | 442 | - | 69,765 | 70,207 | 90,856 | 161,063 | |||||||||||||
Mortgage - residential
|
2,972 | 631 | - | 47,128 | 50,731 | 845,368 | 896,099 | |||||||||||||
Mortgage - commercial
|
602 | - | - | 15,653 | 16,255 | 683,814 | 700,069 | |||||||||||||
Consumer
|
390 | 79 | 28 | - | 497 | 108,313 | 108,810 | |||||||||||||
Leases
|
28 | - | - | - | 28 | 17,674 | 17,702 | |||||||||||||
Total
|
$ | 4,172 | $ | 1,232 | $ | 28 | $ | 133,913 | $ | 139,345 | $ | 1,925,102 | $ | 2,064,447 | ||||||
December 31, 2010
|
||||||||||||||||||||
Commercial, financial & agricultural
|
$ | 495 | $ | 252 | $ | - | $ | 982 | $ | 1,729 | $ | 206,251 | $ | 207,980 | ||||||
Real estate:
|
||||||||||||||||||||
Construction
|
12,551 | 118 | 6,550 | 182,073 | 201,292 | 112,493 | 313,785 | |||||||||||||
Mortgage - residential
|
4,183 | 7,494 | 1,800 | 47,560 | 61,037 | 685,224 | 746,261 | |||||||||||||
Mortgage - commercial
|
273 | 3,169 | - | 14,464 | 17,906 | 742,400 | 760,306 | |||||||||||||
Consumer
|
620 | 444 | 181 | 225 | 1,470 | 111,479 | 112,949 | |||||||||||||
Leases
|
100 | - | - | - | 100 | 28,063 | 28,163 | |||||||||||||
Total
|
$ | 18,222 | $ | 11,477 | $ | 8,531 | $ | 245,304 | $ | 283,534 | $ | 1,885,910 | $ | 2,169,444 |
Number of
Contracts
|
Recorded
Investment (as
of period end)
|
Additional
Partial
Charge-offs
|
|||||||
(Dollars in thousands)
|
|||||||||
Year ended December 31, 2011
|
|||||||||
Real estate:
|
|||||||||
Construction
|
4 | $ | 25,457 | $ | 6,310 | ||||
Mortgage - residential
|
25 | 8,828 | 447 | ||||||
Total
|
29 | $ | 34,285 | $ | 6,757 | ||||
Year ended December 31, 2010
|
|||||||||
Real estate:
|
|||||||||
Construction
|
5 | $ | 15,966 | $ | 7,187 | ||||
Mortgage - residential
|
79 | 35,072 | 3,422 | ||||||
Total
|
84 | $ | 51,038 | $ | 10,609 |
Year Ended December 31, | |||||||||||||
2011
|
2010
|
||||||||||||
Number of Contracts
|
Recorded Investment
(as of period end)
|
Number of
Contracts
|
Recorded Investment
(as of period end)
|
||||||||||
(Dollars in thousands)
|
|||||||||||||
Real estate:
|
|||||||||||||
Construction
|
3 | $ | 20,287 | 3 | $ | 6,267 | |||||||
Mortgage - residential
|
18 | 7,175 | 43 | 17,760 | |||||||||
Total
|
21 | $ | 27,462 | 46 | $ | 24,027 |
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Loss
|
Not Rated
|
Less: Unearned Income
|
Total
|
|||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||
December 31, 2011
|
||||||||||||||||||||||||||||||
Commercial, financial
|
||||||||||||||||||||||||||||||
& agricultural
|
$ | 107,419 | $ | 6,087 | $ | 15,389 | $ | - | $ | - | $ | 51,676 | $ | (133 | ) | $ | 180,704 | |||||||||||||
Real estate:
|
||||||||||||||||||||||||||||||
Construction
|
52,882 | 18,808 | 84,716 | - | - | 4,720 | 63 | 161,063 | ||||||||||||||||||||||
Mortgage - residential
|
62,314 | 3,823 | 55,017 | - | - | 775,412 | 467 | 896,099 | ||||||||||||||||||||||
Mortgage - commercial
|
557,494 | 54,170 | 58,599 | - | - | 31,136 | 1,330 | 700,069 | ||||||||||||||||||||||
Consumer
|
4,659 | - | 79 | - | - | 104,072 | - | 108,810 | ||||||||||||||||||||||
Leases
|
16,111 | 327 | 1,264 | - | - | - | - | 17,702 | ||||||||||||||||||||||
Total
|
$ | 800,879 | $ | 83,215 | $ | 215,064 | $ | - | $ | - | $ | 967,016 | $ | 1,727 | $ | 2,064,447 | ||||||||||||||
December 31, 2010
|
||||||||||||||||||||||||||||||
Commercial, financial
|
||||||||||||||||||||||||||||||
& agricultural
|
$ | 109,619 | $ | 22,529 | $ | 19,370 | $ | - | $ | - | $ | 56,382 | $ | (80 | ) | $ | 207,980 | |||||||||||||
Real estate:
|
||||||||||||||||||||||||||||||
Construction
|
44,488 | 41,330 | 215,187 | 5,789 | - | 7,736 | 745 | 313,785 | ||||||||||||||||||||||
Mortgage - residential
|
70,747 | 17,475 | 55,533 | - | - | 604,115 | 1,609 | 746,261 | ||||||||||||||||||||||
Mortgage - commercial
|
557,511 | 67,639 | 97,871 | 2,883 | - | 35,806 | 1,404 | 760,306 | ||||||||||||||||||||||
Consumer
|
5,778 | 307 | 769 | - | 14 | 106,082 | 1 | 112,949 | ||||||||||||||||||||||
Leases
|
21,761 | 4,039 | 2,363 | - | - | - | - | 28,163 | ||||||||||||||||||||||
Total
|
$ | 809,904 | $ | 153,319 | $ | 391,093 | $ | 8,672 | $ | 14 | $ | 810,121 | $ | 3,679 | $ | 2,169,444 |
7.
|
ALLOWANCE FOR LOAN AND LEASE LOSSES
|
Year Ended December 31,
|
|||||||||||
2011
|
2010
|
2009
|
|||||||||
(Dollars in thousands)
|
|||||||||||
Balance, beginning of year
|
$ | 192,854 | $ | 205,279 | $ | 119,878 | |||||
Provision (credit) for loan and lease losses
|
(40,690 | ) | 159,548 | 348,801 | |||||||
152,164 | 364,827 | 468,679 | |||||||||
Charge-offs
|
(41,543 | ) | (199,962 | ) | (265,708 | ) | |||||
Recoveries
|
11,472 | 27,989 | 2,308 | ||||||||
Net charge-offs
|
(30,071 | ) | (171,973 | ) | (263,400 | ) | |||||
Balance, end of year
|
$ | 122,093 | $ | 192,854 | $ | 205,279 |
Commercial,
|
Real estate
|
||||||||||||||||||||||||||||||
financial &
|
Mortgage -
|
Mortgage -
|
|||||||||||||||||||||||||||||
agricultural
|
Construction
|
residential
|
commercial
|
Consumer
|
Leases
|
Unallocated
|
Total
|
||||||||||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
Year Ended December 31, 2011
|
|||||||||||||||||||||||||||||||
Beginning balance
|
$ | 13,426 | $ | 76,556 | $ | 31,830 | $ | 64,308 | $ | 3,155 | $ | 1,579 | $ | 2,000 | $ | 192,854 | |||||||||||||||
Provision (credit) for loan | |||||||||||||||||||||||||||||||
and lease losses
|
(6,720 | ) | (23,073 | ) | 3,569 | (15,664 | ) | 214 | (1,016 | ) | 2,000 | (40,690 | ) | ||||||||||||||||||
6,706 | 53,483 | 35,399 | 48,644 | 3,369 | 563 | 4,000 | 152,164 | ||||||||||||||||||||||||
Charge-offs
|
(2,401 | ) | (31,371 | ) | (4,347 | ) | (1,298 | ) | (2,116 | ) | (10 | ) | - | (41,543 | ) | ||||||||||||||||
Recoveries
|
1,805 | 6,518 | 1,684 | 383 | 1,082 | - | - | 11,472 | |||||||||||||||||||||||
Net charge-offs
|
(596 | ) | (24,853 | ) | (2,663 | ) | (915 | ) | (1,034 | ) | (10 | ) | - | (30,071 | ) | ||||||||||||||||
Ending balance
|
$ | 6,110 | $ | 28,630 | $ | 32,736 | $ | 47,729 | $ | 2,335 | $ | 553 | $ | 4,000 | $ | 122,093 | |||||||||||||||
Year Ended December 31, 2010
|
|||||||||||||||||||||||||||||||
Beginning balance
|
$ | 11,026 | $ | 114,256 | $ | 23,930 | $ | 44,308 | $ | 4,555 | $ | 1,079 | $ | 6,125 | $ | 205,279 | |||||||||||||||
Provision (credit) for loan | |||||||||||||||||||||||||||||||
and lease losses
|
7,529 | 75,227 | 27,926 | 51,977 | 583 | 431 | (4,125 | ) | 159,548 | ||||||||||||||||||||||
18,555 | 189,483 | 51,856 | 96,285 | 5,138 | 1,510 | 2,000 | 364,827 | ||||||||||||||||||||||||
Charge-offs
|
(7,550 | ) | (126,829 | ) | (21,042 | ) | (41,280 | ) | (3,242 | ) | (19 | ) | - | (199,962 | ) | ||||||||||||||||
Recoveries
|
2,421 | 13,902 | 1,016 | 9,303 | 1,259 | 88 | - | 27,989 | |||||||||||||||||||||||
Net charge-offs
|
(5,129 | ) | (112,927 | ) | (20,026 | ) | (31,977 | ) | (1,983 | ) | 69 | - | (171,973 | ) | |||||||||||||||||
Ending balance
|
$ | 13,426 | $ | 76,556 | $ | 31,830 | $ | 64,308 | $ | 3,155 | $ | 1,579 | $ | 2,000 | $ | 192,854 |
Year Ended December 31,
|
|||||||||||
2011
|
2010
|
2009
|
|||||||||
(Dollars in thousands)
|
|||||||||||
Balance, beginning of year
|
$ | 19,525 | $ | 38,353 | $ | 19,185 | |||||
Provision for loan and lease losses
|
333 | 18,249 | 32,633 | ||||||||
Other changes
|
(19,086 | ) | (37,077 | ) | (13,465 | ) | |||||
Balance, end of year
|
$ | 772 | $ | 19,525 | $ | 38,353 |
8.
|
SECURITIZATIONS
|
9.
|
PREMISES AND EQUIPMENT
|
December 31,
|
||||||||
2011
|
2010
|
|||||||
(Dollars in thousands)
|
||||||||
Land
|
$ | 9,006 | $ | 9,006 | ||||
Office buildings and improvements
|
89,846 | 89,537 | ||||||
Furniture, fixtures and equipment
|
33,730 | 33,323 | ||||||
132,582 | 131,866 | |||||||
Accumulated depreciation and amortization
|
(81,168 | ) | (74,476 | ) | ||||
Net premises and equipment
|
$ | 51,414 | $ | 57,390 |
Year Ended December 31,
|
|||||||||||
2011
|
2010
|
2009
|
|||||||||
(Dollars in thousands)
|
|||||||||||
Net occupancy
|
$ | 3,641 | $ | 3,988 | $ | 4,148 | |||||
Equipment
|
3,083 | 3,749 | 4,262 | ||||||||
Total
|
$ | 6,724 | $ | 7,737 | $ | 8,410 |
10.
|
GOODWILL AND OTHER INTANGIBLE ASSETS
|
Core
|
Mortgage
|
||||||||||||||||||
Deposit
|
Servicing
|
Customer
|
Non-compete
|
||||||||||||||||
Premium
|
Rights
|
Relationships
|
Agreements
|
Total
|
|||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||
Balance as of December 31, 2009
|
$ | 23,401 | $ | 20,589 | $ | 1,190 | $ | 210 | $ | 45,390 | |||||||||
Additions
|
- | 6,310 | - | - | 6,310 | ||||||||||||||
Amortization
|
(2,674 | ) | (4,187 | ) | (140 | ) | (60 | ) | (7,061 | ) | |||||||||
Balance as of December 31, 2010
|
$ | 20,727 | $ | 22,712 | $ | 1,050 | $ | 150 | $ | 44,639 | |||||||||
Additions
|
- | 4,380 | - | - | 4,380 | ||||||||||||||
Amortization
|
(2,674 | ) | (4,159 | ) | (140 | ) | (60 | ) | (7,033 | ) | |||||||||
Balance as of December 31, 2011
|
$ | 18,053 | $ | 22,933 | $ | 910 | $ | 90 | $ | 41,986 |
December 31, 2011
|
December 31, 2010
|
|||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||
Carrying
|
Accumulated
|
Carrying
|
Carrying
|
Accumulated
|
Carrying
|
|||||||||||||||||
Value
|
Amortization
|
Value
|
Value
|
Amortization
|
Value
|
|||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||
Core deposit premium
|
$ | 44,642 | $ | (26,589 | ) | $ | 18,053 | $ | 44,642 | $ | (23,915 | ) | $ | 20,727 | ||||||||
Mortgage servicing rights
|
46,047 | (23,114 | ) | 22,933 | 41,667 | (18,955 | ) | 22,712 | ||||||||||||||
Customer relationships
|
1,400 | (490 | ) | 910 | 1,400 | (350 | ) | 1,050 | ||||||||||||||
Non-compete agreements
|
300 | (210 | ) | 90 | 300 | (150 | ) | 150 | ||||||||||||||
Total
|
$ | 92,389 | $ | (50,403 | ) | $ | 41,986 | $ | 88,009 | $ | (43,370 | ) | $ | 44,639 |
Estimated Amortization Expense
|
||||||||||||||||||
Mortgage
|
||||||||||||||||||
Core Deposit
|
Servicing
|
Customer
|
Non-compete
|
|||||||||||||||
Premium
|
Rights
|
Relationships
|
Agreements
|
Total
|
||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||
2012
|
$ | 2,674 | $ | 3,539 | $ | 140 | $ | 60 | $ | 6,413 | ||||||||
2013
|
2,674 | 2,932 | 140 | 30 | 5,776 | |||||||||||||
2014
|
2,674 | 2,568 | 140 | - | 5,382 | |||||||||||||
2015
|
2,674 | 2,203 | 140 | - | 5,017 | |||||||||||||
2016
|
2,674 | 1,859 | 140 | - | 4,673 | |||||||||||||
Thereafter
|
4,683 | 9,832 | 210 | - | 14,725 | |||||||||||||
Total
|
$ | 18,053 | $ | 22,933 | $ | 910 | $ | 90 | $ | 41,986 |
Year Ended December 31,
|
||||||||
2011
|
2010
|
|||||||
(Dollars in thousands)
|
||||||||
Fair market value, beginning of period
|
$ | 23,709 | $ | 23,019 | ||||
Fair market value, end of period
|
23,149 | 23,709 | ||||||
Weighted average discount rate
|
8.5 | % | 8.5 | % | ||||
Weighted average prepayment speed assumption
|
14.7 | 13.8 |
11.
|
DERIVATIVES
|
Asset Derivatives
|
Liability Derivatives
|
|||||||||||||
Derivatives not designated
as hedging instruments
|
Balance Sheet
Location
|
Fair Value at
December 31, 2011
|
Fair Value at
December 31, 2010
|
Fair Value at
December 31, 2011
|
Fair Value at
December 31, 2010
|
|||||||||
(Dollars in thousands)
|
||||||||||||||
Interest rate contracts
|
Other assets /
|
|||||||||||||
other liabilities
|
$ | 545 | $ | 1,035 | $ | 443 | $ | 523 |
Derivatives in Cash Flow
Hedging Relationship
|
Amount of Gain Reclassified
from AOCI into Earnings
(Effective Portion)
|
||
(Dollars in thousands)
|
|||
Year Ended December 31, 2011
|
|||
Interest rate contracts
|
$ | 3,236 | |
Year Ended December 31, 2010
|
|||
Interest rate contracts
|
$ | 6,720 |
Derivatives not in Cash
Flow Hedging Relationship
|
Location of Gain Recognized
in Earnings on Derivatives
|
Amount of Gain Recognized
in Earnings on Derivatives
|
|||
(Dollars in thousands)
|
|||||
Year Ended December 31, 2011
|
|||||
Interest rate contracts
|
Other operating income
|
$ | 401 | ||
Year Ended December 31, 2010
|
|||||
Interest rate contracts
|
Other operating income
|
$ | 790 |
12.
|
DEPOSITS
|
Three months or less
|
$ | 284,320 | |
Over three through six months
|
213,723 | ||
Over six through twelve months
|
105,126 | ||
2013
|
36,970 | ||
2014
|
9,946 | ||
2015
|
4,675 | ||
2016
|
2,554 | ||
Thereafter
|
- | ||
Total
|
$ | 657,314 |
13.
|
SHORT-TERM BORROWINGS
|
Year Ended December 31,
|
|||||||||||
2011
|
2010
|
2009
|
|||||||||
(Dollars in thousands)
|
|||||||||||
Securities sold under agreements to repurchase
|
|||||||||||
Amount outstanding at December 31
|
$ | - | $ | - | $ | 239,669 | |||||
Average amount outstanding during year
|
- | 52,214 | 129,802 | ||||||||
Highest month-end balance during year
|
- | 236,669 | 263,669 | ||||||||
Weighted average interest rate on balances
|
|||||||||||
outstanding at December 31
|
- | - | 0.21 | % | |||||||
Weighted average interest rate during year
|
- | 0.21 | % | 0.23 | % | ||||||
Other short-term borrowings
|
|||||||||||
Amount outstanding at December 31
|
$ | 34 | $ | 202,480 | $ | 2,760 | |||||
Average amount outstanding during year
|
35,809 | 167,608 | 57,918 | ||||||||
Highest month-end balance during year
|
201,962 | 202,480 | 279,725 | ||||||||
Weighted average interest rate on balances
|
|||||||||||
outstanding at December 31
|
0.00 | % | 0.58 | % | 0.00 | % | |||||
Weighted average interest rate during year
|
0.57 | % | 0.64 | % | 0.43 | % |
14.
|
LONG-TERM DEBT
|
December 31,
|
||||||
2011
|
2010
|
|||||
(Dollars in thousands)
|
||||||
FHLB advances
|
$ | 50,049 | $ | 351,554 | ||
Subordinated debentures
|
108,249 | 108,249 | ||||
$ | 158,298 | $ | 459,803 |
Year ending December 31:
|
||
2012
|
$ | 50,018 |
2013
|
20 | |
2014
|
11 | |
2015
|
- | |
2016
|
- | |
Thereafter
|
108,249 | |
Total
|
$ | 158,298 |
15.
|
EQUITY
|
·
|
On February 2, 2011, we effected a one-for-twenty reverse stock split of our common stock (the “Reverse Stock Split”). Except as otherwise specified, the share and per share amounts for historical periods have been restated to give the effect to the Reverse Stock Split.
|
·
|
On February 18, 2011, we completed the Private Placement with investments from (1) affiliates of each of The Carlyle Group (“Carlyle”) and Anchorage Capital Group, L.L.C. (together with Carlyle, the “Lead Investors”) pursuant to investment agreements with each of the Lead Investors and (2) various other investors, including certain of our directors and officers, pursuant to subscription agreements with each of such investors.
|
·
|
Concurrently with the closing of the Private Placement, we completed the TARP Exchange whereby 135,000 shares of our TARP Preferred Stock, no par value per share and liquidation preference $1,000 per share, held by the Treasury, and accrued and unpaid dividends thereon were exchanged for 5,620,117 common shares. We also amended the warrant held by the Treasury (the “Amended TARP Warrant”) to, among other things, reduce the exercise price from $255.40 per share to $10 per share. The warrant grants the Treasury the right to purchase 79,288 common shares, subject to adjustment.
|
·
|
On May 6, 2011, we completed the Rights Offering which allowed shareholders of record as of the close of business on February 17, 2011 or their transferees to purchase newly issued common shares at $10 per share.
|
16.
|
SHARE-BASED COMPENSATION
|
Year Ended December 31,
|
||||||||||
2011
|
2010
|
2009
|
||||||||
(Dollars in thousands)
|
||||||||||
Salaries and employee benefits
|
$ | 2,409 | $ | 319 | $ | 276 | ||||
Directors stock awards
|
153 | 55 | 86 | |||||||
Legal and professional services
|
55 | - | - | |||||||
Net share-based compensation effect
|
$ | 2,617 | $ | 374 | $ | 362 |
Year Ended December 31,
|
|||||||||||
2011
|
2010
|
2009
|
|||||||||
Expected volatility
|
- |
%
|
- | % | 58.0 | % | |||||
Risk free interest rate
|
- |
%
|
- | % | 2.8 | % | |||||
Expected dividends
|
- |
%
|
- | % | 0.9 | % | |||||
Expected life (in years)
|
- | - | 5.9 | ||||||||
Weighted average fair value
|
$ | - | $ | - | $ | 33.20 |
Weighted Average
|
|
|||||||||||
|
Remaining
|
Aggregate
|
||||||||||
Weighted Average
|
Contractual
|
Intrinsic Value
|
||||||||||
Shares
|
Exercise Price
|
Term (in years)
|
(in thousands)
|
|||||||||
Outstanding at January 1, 2011
|
41,934 | $ | 432.17 | |||||||||
Changes during the year:
|
||||||||||||
Expired
|
(1,558 | ) | 569.18 | |||||||||
Forfeited
|
(210 | ) | 182.46 | |||||||||
Outstanding at December 31, 2011
|
40,166 | 428.16 | 3.2 | $ | - | |||||||
Vested and expected to vest at
|
||||||||||||
December 31, 2011
|
39,010 | 433.89 | 3.9 | - | ||||||||
Exercisable at December 31, 2011
|
35,974 | 458.11 | 2.7 | - |
Weighted Average
|
|||||
Grant Date
|
|||||
Shares
|
Fair Value
|
||||
Nonvested at January 1, 2011
|
300 | $ | 718.00 | ||
Changes during the year:
|
|||||
Granted
|
1,080,841 | 14.55 | |||
Forfeited
|
(12,547 | ) | 14.71 | ||
Vested
|
(53,290 | ) | 12.50 | ||
Nonvested at December 31, 2011
|
1,015,304 | 14.86 | |||
Vested and expected to vest at December 31, 2011
|
1,015,304 | 14.86 |
Weighted Average
|
|||||
Grant Date
|
|||||
Shares
|
Fair Value
|
||||
Nonvested at January 1, 2011
|
2,442 | $ | 377.60 | ||
Changes during the year:
|
|||||
Vested
|
(531 | ) | 377.60 | ||
Forfeited
|
(1,911 | ) | 377.60 | ||
Nonvested at December 31, 2011
|
- |
Weighted Average
|
|||||
Shares
|
Exercise Price
|
||||
Outstanding at January 1, 2011
|
4,608 | $ | 377.60 | ||
Changes during the year:
|
|||||
Forfeited
|
(4,608 | ) | 377.60 | ||
Outstanding at December 31, 2011
|
- |
17.
|
PENSION PLANS
|
December 31,
|
|||||||
2011
|
2010
|
||||||
(Dollars in thousands)
|
|||||||
Change in benefit obligation
|
|||||||
Benefit obligation at January 1
|
$ | 33,633 | $ | 30,878 | |||
Interest cost
|
1,668 | 1,790 | |||||
Actuarial loss
|
1,014 | 3,150 | |||||
Benefits paid
|
(2,224 | ) | (2,185 | ) | |||
Benefit obligation at December 31
|
34,091 | 33,633 | |||||
Change in plan assets
|
|||||||
Fair value of assets at January 1
|
23,220 | 22,153 | |||||
Actual return on plan assets
|
168 | 2,484 | |||||
Employer contributions
|
1,395 | 768 | |||||
Benefits paid
|
(2,224 | ) | (2,185 | ) | |||
Fair value of assets at December 31
|
22,559 | 23,220 | |||||
Funded status
|
$ | (11,532 | ) | $ | (10,413 | ) | |
Amounts recognized in the consolidated balance sheets
|
|||||||
Accrued benefit liability
|
$ | (11,532 | ) | $ | (10,413 | ) | |
Components of accumulated other comprehensive income:
|
|||||||
Unrecognized net actuarial loss
|
(19,111 | ) | (18,707 | ) | |||
Net amount recognized
|
$ | 7,579 | $ | 8,294 | |||
Benefit obligation actuarial assumptions
|
|||||||
Weighted average discount rate
|
4.8 | % | 5.1 | % |
Year Ended December 31,
|
|||||||||||
2011
|
2010
|
2009
|
|||||||||
(Dollars in thousands)
|
|||||||||||
Components of net periodic cost
|
|||||||||||
Interest cost
|
$ | 1,668 | $ | 1,790 | $ | 1,844 | |||||
Expected return on plan assets
|
(1,821 | ) | (1,710 | ) | (1,483 | ) | |||||
Recognized net loss
|
2,263 | 1,962 | 2,225 | ||||||||
Net periodic cost
|
2,110 | 2,042 | 2,586 | ||||||||
Other changes in plan assets and benefit obligations recognized
|
|||||||||||
in other comprehensive income
|
|||||||||||
Net gain (loss)
|
(404 | ) | (414 | ) | 2,491 | ||||||
Total recognized in other comprehensive income
|
(404 | ) | (414 | ) | 2,491 | ||||||
Total recognized in net periodic cost and other comprehensive income
|
$ | 2,514 | $ | 2,456 | $ | 95 | |||||
Net periodic cost actuarial assumptions
|
|||||||||||
Weighted average discount rate
|
5.1 | % | 5.9 | % | 6.6 | % | |||||
Expected long-term rate of return on plan assets
|
8.0 | % | 8.0 | % | 8.0 | % |
December 31,
|
||||||
2011
|
2010
|
|||||
Equity securities
|
62 | % | 49 | % | ||
Debt securities
|
32 | 44 | ||||
Other
|
6 | 7 | ||||
Total
|
100 | % | 100 | % |
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||
(Dollars in thousands)
|
||||||||||||||
December 31, 2011
|
||||||||||||||
Money market accounts
|
$ | 1,869 | $ | - | $ | - | $ | 1,869 | ||||||
Mutual funds
|
439 | - | - | 439 | ||||||||||
Government obligations
|
- | 3,264 | - | 3,264 | ||||||||||
Common stocks
|
5,376 | - | - | 5,376 | ||||||||||
Exchange traded funds
|
8,494 | - | - | 8,494 | ||||||||||
Preferred stocks
|
226 | - | - | 226 | ||||||||||
Corporate bonds and debentures
|
- | 2,891 | - | 2,891 | ||||||||||
$ | 16,404 | $ | 6,155 | $ | - | $ | 22,559 | |||||||
December 31, 2010
|
||||||||||||||
Money market accounts
|
$ | 724 | $ | - | $ | - | $ | 724 | ||||||
Mutual funds
|
7,425 | - | - | 7,425 | ||||||||||
Government obligations
|
- | 3,535 | - | 3,535 | ||||||||||
Common stocks
|
5,317 | - | - | 5,317 | ||||||||||
Preferred stocks
|
554 | - | - | 554 | ||||||||||
Corporate bonds and debentures
|
- | 3,482 | - | 3,482 | ||||||||||
Limited partnership
|
- | 2,183 | - | 2,183 | ||||||||||
$ | 14,020 | $ | 9,200 | $ | - | $ | 23,220 |
Year ending December 31:
|
|||
2012
|
$ | 2,345 | |
2013
|
2,361 | ||
2014
|
2,377 | ||
2015
|
2,364 | ||
2016
|
2,387 | ||
2017-2021 | 11,659 | ||
Total
|
$ | 23,493 |
December 31,
|
|||||||
2011
|
2010
|
||||||
(Dollars in thousands)
|
|||||||
Change in benefit obligation
|
|||||||
Benefit obligation at January 1
|
$ | 7,755 | $ | 7,215 | |||
Service cost
|
- | 42 | |||||
Interest cost
|
412 | 435 | |||||
Actuarial loss
|
606 | 278 | |||||
Benefits paid
|
(215 | ) | (215 | ) | |||
Benefit obligation at December 31
|
8,558 | 7,755 | |||||
Change in plan assets
|
|||||||
Fair value of assets at January 1
|
- | - | |||||
Employer contributions
|
215 | 215 | |||||
Benefits paid
|
(215 | ) | (215 | ) | |||
Fair value of assets at December 31
|
- | - | |||||
Funded status
|
$ | (8,558 | ) | $ | (7,755 | ) | |
Amounts recognized in the consolidated balance sheets
|
|||||||
Accrued benefit liability
|
$ | (8,558 | ) | $ | (7,755 | ) | |
Components of accumulated other comprehensive income:
|
|||||||
Unrecognized transition obligation
|
(198 | ) | (216 | ) | |||
Unamortized prior service cost
|
(154 | ) | (172 | ) | |||
Unrecognized net actuarial gain (loss)
|
(304 | ) | 320 | ||||
Net amount recognized
|
$ | (7,902 | ) | $ | (7,687 | ) | |
Benefit obligation actuarial assumptions
|
|||||||
Weighted average discount rate
|
5.0 | % | 5.4 | % | |||
Weighted average rate of compensation increase
|
5.0 | % | 5.0 | % |
Year Ended December 31,
|
|||||||||||
2011
|
2010
|
2009
|
|||||||||
(Dollars in thousands)
|
|||||||||||
Components of net periodic cost
|
|||||||||||
Service cost
|
$ | - | $ | 42 | $ | 104 | |||||
Interest cost
|
412 | 435 | 250 | ||||||||
Amortization of unrecognized transition obligation
|
17 | 17 | 17 | ||||||||
Recognized prior service cost
|
18 | 17 | 18 | ||||||||
Recognized net (gain) loss
|
(17 | ) | (29 | ) | 3 | ||||||
Net periodic cost
|
430 | 482 | 392 | ||||||||
Other changes in plan assets and benefit obligations recognized
|
|||||||||||
in other comprehensive income
|
|||||||||||
Net gain (loss)
|
(624 | ) | (307 | ) | 444 | ||||||
Amortization of prior service cost
|
18 | 17 | 17 | ||||||||
Amortization of transition obligation
|
18 | 17 | 18 | ||||||||
Total recognized in other comprehensive income
|
(588 | ) | (273 | ) | 479 | ||||||
Total recognized in net periodic cost and other comprehensive income
|
$ | 1,018 | $ | 755 | $ | (87 | ) | ||||
Net periodic cost actuarial assumptions
|
|||||||||||
Weighted average discount rate
|
5.0 | % | 6.1 | % | 5.7 | % | |||||
Weighted average rate of compensation increase
|
5.0 | % | 5.0 | % | 5.0 | % |
Amortization of transition obligation
|
$ | 17 |
Amortization of prior service cost
|
18 | |
Amortization of net actuarial gain
|
4 |
Year ending December 31:
|
|||
2012
|
$ | 215 | |
2013
|
211 | ||
2014
|
208 | ||
2015
|
205 | ||
2016
|
220 | ||
2017-2021 | 1,971 | ||
Total
|
$ | 3,030 |
18.
|
401(K) RETIREMENT SAVINGS PLAN
|
19.
|
OPERATING LEASES
|
Year Ended December 31,
|
|||||||||||
2011
|
2010
|
2009
|
|||||||||
(Dollars in thousands)
|
|||||||||||
Rent expense charged to net occupancy
|
$ | 10,286 | $ | 10,195 | $ | 10,525 | |||||
Less sublease income
|
(74 | ) | (92 | ) | (120 | ) | |||||
Net rent expense charged to net occupancy
|
10,212 | 10,103 | 10,405 | ||||||||
Rent expense charged to equipment expense
|
162 | 191 | 296 | ||||||||
Total net rent expense
|
$ | 10,374 | $ | 10,294 | $ | 10,701 |
Less
|
||||||||||
Rental
|
Sublease
|
Net Rental
|
||||||||
Commitment
|
Rental Income
|
Commitment
|
||||||||
(Dollars in thousands)
|
||||||||||
Year ending December 31:
|
||||||||||
2012
|
$ | 7,383 | $ | (27 | ) | $ | 7,356 | |||
2013
|
6,512 | - | 6,512 | |||||||
2014
|
5,813 | - | 5,813 | |||||||
2015
|
4,691 | - | 4,691 | |||||||
2016
|
3,719 | - | 3,719 | |||||||
Thereafter
|
24,981 | - | 24,981 | |||||||
Total
|
$ | 53,099 | $ | (27 | ) | $ | 53,072 |
Year ending December 31:
|
||
2012
|
$ | 7,346 |
2013
|
6,553 | |
2014
|
5,529 | |
2015
|
4,765 | |
2016
|
3,904 | |
Thereafter
|
7,299 | |
Total
|
$ | 35,396 |
20.
|
INCOME AND FRANCHISE TAXES
|
Current
|
Deferred
|
Total
|
|||||||||
(Dollars in thousands)
|
|||||||||||
2011:
|
|||||||||||
Federal
|
$ | - | $ | - | $ | - | |||||
State
|
- | - | - | ||||||||
Total
|
$ | - | $ | - | $ | - | |||||
2010:
|
|||||||||||
Federal
|
$ | - | $ | - | $ | - | |||||
State
|
- | - | - | ||||||||
Total
|
$ | - | $ | - | $ | - | |||||
2009:
|
|||||||||||
Federal
|
$ | (38,309 | ) | $ | 12,915 | $ | (25,394 | ) | |||
State
|
(3,586 | ) | 8,985 | 5,399 | |||||||
Total
|
$ | (41,895 | ) | $ | 21,900 | $ | (19,995 | ) |
Year Ended December 31,
|
|||||||||||
2011
|
2010
|
2009
|
|||||||||
(Dollars in thousands)
|
|||||||||||
Computed "expected" tax expense (benefit)
|
$ | 12,802 | $ | (87,834 | ) | $ | (116,810 | ) | |||
Increase (decrease) in taxes resulting from:
|
|||||||||||
Goodwill impairment (not deductible for tax purposes)
|
- | 35,941 | 17,500 | ||||||||
Tax-exempt interest
|
(273 | ) | (420 | ) | (1,539 | ) | |||||
Other tax-exempt income
|
(1,441 | ) | (1,669 | ) | (1,827 | ) | |||||
Low-income housing and energy tax credits
|
(1,678 | ) | (8,023 | ) | (1,272 | ) | |||||
State income taxes, net of Federal income tax effect,
|
|||||||||||
excluding impact of deferred tax valuation allowance
|
546 | (8,724 | ) | (17,907 | ) | ||||||
Change in the beginning-of-the-year balance of the
|
|||||||||||
valuation allowance for deferred tax assets
|
|||||||||||
allocated to income tax expense
|
(9,870 | ) | 70,506 | 101,836 | |||||||
Other
|
(86 | ) | 223 | 24 | |||||||
Total
|
$ | - | $ | - | $ | (19,995 | ) |
December 31,
|
||||||
2011
|
2010
|
|||||
(Dollars in thousands)
|
||||||
Deferred tax assets
|
||||||
Allowance for loan and lease losses
|
$ | 42,589 | $ | 67,406 | ||
Accrued expenses
|
5,417 | 5,151 | ||||
Employee retirement benefits
|
8,439 | 8,015 | ||||
Federal and state tax credit carryforwards
|
34,616 | 31,851 | ||||
Investment write-downs and write-offs
|
3,021 | 3,429 | ||||
Interest on nonaccrual loans
|
5,703 | 7,471 | ||||
Federal and state net operating loss carryforwards
|
98,409 | 96,777 | ||||
Other
|
25,213 | 15,441 | ||||
Total deferred tax assets
|
$ | 223,407 | $ | 235,541 | ||
Deferred tax liabilities
|
||||||
Intangible assets
|
$ | 16,308 | $ | 17,232 | ||
FHLB stock dividends received
|
12,345 | 12,345 | ||||
Net unrealized gain on derivatives recognized through AOCI
|
1,959 | 3,249 | ||||
Leases
|
4,494 | 5,528 | ||||
Deferred gain on curtailed retirement plan
|
3,339 | 3,339 | ||||
Liability on utilization of state tax credits
|
7,851 | 6,860 | ||||
Other
|
14,851 | 8,156 | ||||
Total deferred tax liabilities
|
$ | 61,147 | $ | 56,709 | ||
Deferred tax valuation allowance
|
$ | 162,260 | $ | 178,832 | ||
Net deferred tax assets
|
$ | - | $ | - |
21.
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
|
Year Ended December 31,
|
|||||||||||
2011
|
2010
|
2009
|
|||||||||
(Dollars in thousands)
|
|||||||||||
Available for sale securities:
|
|||||||||||
Unrealized losses due to other-than-temporary impairment related to factors other than credit
|
$ | - | $ | - | $ | (5,158 | ) | ||||
All other unrealized gains
|
24,011 | 2,985 | 11,109 | ||||||||
Unrealized holding gains (losses) on derivatives
|
(10,559 | ) | (7,324 | ) | 53 | ||||||
Pension liability adjustments
|
(11,288 | ) | (10,226 | ) | (9,515 | ) | |||||
Accumulated other comprehensive income (loss), net of tax
|
$ | 2,164 | $ | (14,565 | ) | $ | (3,511 | ) |
Year Ended December 31,
|
|||||||||||
2011
|
2010
|
2009
|
|||||||||
(Dollars in thousands)
|
|||||||||||
Available for sale securities:
|
|||||||||||
Change in unrealized gain/loss during the period
|
$ | 22,190 | $ | (5,357 | ) | $ | 7,858 | ||||
Reclassification adjustment for gain/loss included in net income
|
(1,164 | ) | 2,391 | (3,050 | ) | ||||||
Change in accumulated gain/loss on effective cash flow hedging derivatives
|
(3,235 | ) | (7,377 | ) | (14,811 | ) | |||||
Change in the net actuarial gain/loss on defined benefit post-retirement benefit plans
|
(1,062 | ) | (711 | ) | 3,102 | ||||||
Change in accumulated other comprehensive income
|
$ | 16,729 | $ | (11,054 | ) | $ | (6,901 | ) |
22.
|
EARNINGS (LOSS) PER SHARE
|
Year Ended December 31,
|
|||||||||||
2011
|
2010
|
2009
|
|||||||||
(In thousands, except per share data)
|
|||||||||||
Net income (loss)
|
$ | 36,571 | $ | (250,953 | ) | $ | (313,747 | ) | |||
Preferred stock dividends, accretion of discount and
|
|||||||||||
conversion of preferred stock to common stock
|
(83,897 | ) | 8,432 | 7,946 | |||||||
Net income (loss) available to common shareholders
|
$ | 120,468 | $ | (259,385 | ) | $ | (321,693 | ) | |||
Weighted average shares outstanding - basic
|
35,891 | 1,516 | 1,459 | ||||||||
Dilutive effect of employee stock options and awards
|
415 | - | - | ||||||||
Dilutive effect of deferred salary restricted stock units
|
16 | - | - | ||||||||
Dilutive effect of Treasury warrants
|
20 | - | - | ||||||||
Weighted average shares outstanding - diluted
|
36,342 | 1,516 | 1,459 | ||||||||
Basic earnings (loss) per share
|
$ | 3.36 | $ | (171.13 | ) | $ | (220.56 | ) | |||
Diluted earnings (loss) per share
|
$ | 3.31 | $ | (171.13 | ) | $ | (220.56 | ) |
23.
|
CONTINGENT LIABILITIES AND OTHER COMMITMENTS
|
24.
|
FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
|
December 31,
|
||||||
2011
|
2010
|
|||||
(Dollars in thousands)
|
||||||
Financial instruments whose contract amounts represent credit risk:
|
||||||
Commitments to extend credit
|
$ | 451,378 | $ | 415,005 | ||
Standby letters of credit and financial guarantees written
|
13,159 | 11,056 | ||||
Financial instruments whose contract amounts exceed the amount of credit risk:
|
||||||
Interest rate options
|
68,979 | 63,994 | ||||
Forward interest rate contracts
|
33,776 | 40,658 | ||||
Forward foreign exchange contracts
|
547 | 1,889 |
25.
|
FAIR VALUE OF ASSETS AND LIABILITIES
|
December 31, 2011
|
December 31, 2010
|
||||||||||||||
Carrying/
|
Carrying/
|
||||||||||||||
notional
|
Estimated
|
notional
|
Estimated
|
||||||||||||
amount
|
fair value
|
amount
|
fair value
|
||||||||||||
(Dollars in thousands)
|
|||||||||||||||
Financial assets
|
|||||||||||||||
Cash and due from banks
|
$ | 76,233 | $ | 76,233 | $ | 61,725 | $ | 61,725 | |||||||
Interest-bearing deposits in other banks
|
180,839 | 180,839 | 729,014 | 729,014 | |||||||||||
Investment securities
|
1,493,925 | 1,493,970 | 705,345 | 705,430 | |||||||||||
Net loans and leases, including loans held for sale
|
1,992,644 | 1,908,557 | 2,046,338 | 1,985,261 | |||||||||||
Accrued interest receivable
|
11,674 | 11,674 | 11,279 | 11,279 | |||||||||||
Financial liabilities
|
|||||||||||||||
Deposits:
|
|||||||||||||||
Noninterest-bearing deposits
|
729,149 | 729,149 | 611,744 | 611,744 | |||||||||||
Interest-bearing demand and savings deposits
|
1,705,551 | 1,705,551 | 1,729,361 | 1,729,361 | |||||||||||
Time deposits
|
1,008,828 | 1,012,121 | 791,842 | 793,333 | |||||||||||
Total deposits
|
3,443,528 | 3,446,821 | 3,132,947 | 3,134,438 | |||||||||||
Short-term borrowings
|
34 | 34 | 202,480 | 202,351 | |||||||||||
Long-term debt
|
158,298 | 89,646 | 459,803 | 407,175 | |||||||||||
Accrued interest payable (included in other liabilities)
|
10,019 | 10,019 | 9,528 | 9,528 | |||||||||||
Off-balance sheet financial instruments
|
|||||||||||||||
Commitments to extend credit
|
451,378 | 2,257 | 415,005 | 2,075 | |||||||||||
Standby letters of credit and financial guarantees written
|
13,159 | 99 | 11,056 | 83 | |||||||||||
Interest rate options
|
68,979 | 515 | 63,994 | (170 | ) | ||||||||||
Forward interest rate contracts
|
33,776 | (413 | ) | 40,658 | 682 | ||||||||||
Forward foreign exchange contracts
|
547 | 547 | 1,889 | 1,891 |
·
|
Level 1 – Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities traded in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.
|
·
|
Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
·
|
Level 3 – Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of discounted cash flow models and similar techniques that requires the use of significant judgment or estimation.
|
Fair Value at Reporting Date Using
|
||||||||||||||
Fair
|
Quoted Prices in Active Markets for Identical Assets
|
Significant Other Observable Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||
(Dollars in thousands)
|
||||||||||||||
December 31, 2011
|
||||||||||||||
Available for sale securities:
|
||||||||||||||
U.S. Government sponsored entities debt securities
|
$ | 373,177 | $ | - | $ | 373,177 | $ | - | ||||||
States and political subdivisions
|
12,994 | - | - | 12,994 | ||||||||||
U.S. Government sponsored entities mortgage-backed securities
|
1,097,302 | - | 1,097,302 | - | ||||||||||
Corporate
|
8,551 | - | 8,551 | - | ||||||||||
Other
|
970 | 970 | - | - | ||||||||||
Derivatives:
|
||||||||||||||
Interest rate contracts
|
102 | - | 102 | - | ||||||||||
Amended TARP warrant
|
(677 | ) | - | (677 | ) | - | ||||||||
Total
|
$ | 1,492,419 | $ | 970 | $ | 1,478,455 | $ | 12,994 | ||||||
December 31, 2010
|
||||||||||||||
Available for sale securities:
|
||||||||||||||
U.S. Government sponsored entities debt securities
|
$ | 201,855 | $ | - | $ | 201,855 | $ | - | ||||||
States and political subdivisions
|
12,619 | - | - | 12,619 | ||||||||||
U.S. Government sponsored entities mortgage-backed securities
|
486,964 | - | 486,964 | - | ||||||||||
Non-agency collateralized mortgage obligations
|
17 | - | - | 17 | ||||||||||
Other
|
1,062 | 1,062 | - | - | ||||||||||
Derivatives:
|
||||||||||||||
Interest rate contracts
|
512 | - | 512 | - | ||||||||||
Total
|
$ | 703,029 | $ | 1,062 | $ | 689,331 | $ | 12,636 |
Available for sale
securities
|
Available for sale non-
agency collateralized
mortgage obligations (1)
|
||||||
(Dollars in thousands)
|
|||||||
Balance at December 31, 2009
|
$ | 13,778 | $ | 46,469 | |||
Principal payments received
|
(1,159 | ) | (1,052 | ) | |||
Realized net losses included in net loss
|
- | (7,275 | ) | ||||
Unrealized net loss included in other comprehensive loss
|
- | 6,222 | |||||
Purchases, sales, issuances and settlements, net
|
- | (44,347 | ) | ||||
Balance at December 31, 2010
|
$ | 12,619 | $ | 17 | |||
Principal payments received
|
(354 | ) | (17 | ) | |||
Unrealized net gain included in other comprehensive income
|
729 | - | |||||
Balance at December 31, 2011
|
$ | 12,994 | $ | - | |||
(1) Represents non-agency collateralized mortgage obligations previously classified as Level 2 for which the
|
|||||||
market became inactive during 2008; therefore the fair value measurement was derived from discounted cash
|
|||||||
flow models using unobservable inputs and assumptions.
|
Fair Value Measurements Using
|
||||||||||||||||||
Fair |
Quoted Prices in Active Markets for Identical Assets
|
Significant Other Observable Inputs
|
Significant
Unobservable
Inputs
|
Total
|
||||||||||||||
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Losses
|
||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
December 31, 2011
|
||||||||||||||||||
Loans held for sale (1)
|
$ | 12,414 | $ | - | $ | 12,414 | $ | - | $ | 4,624 | ||||||||
Impaired loans (1)
|
131,836 | - | 131,836 | - | 36,566 | |||||||||||||
Other real estate (2)
|
61,681 | - | 61,681 | - | 6,670 | |||||||||||||
$ | 47,860 | |||||||||||||||||
December 31, 2010
|
||||||||||||||||||
Loans held for sale (1)
|
$ | 35,300 | $ | - | $ | 35,300 | $ | - | $ | 1,460 | ||||||||
Impaired loans (1)
|
205,509 | - | 205,509 | - | 150,503 | |||||||||||||
Goodwill (3)
|
- | - | - | - | 102,689 | |||||||||||||
Other real estate (2)
|
57,507 | - | 57,507 | - | 7,256 | |||||||||||||
$ | 261,908 | |||||||||||||||||
(1) Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon
|
||||||||||||||||||
purchase prices for the loans or the appraised value of the collateral.
|
||||||||||||||||||
(2) Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell.
|
||||||||||||||||||
Fair value is generally based upon independent market prices or appraised values of the collateral.
|
||||||||||||||||||
(3) Represents carrying value subsequent to write-downs for impairment.
|
26.
|
SEGMENT INFORMATION
|
Commercial
|
Hawaii
|
All | |||||||||||||||||
Real Estate
|
Market
|
Treasury
|
Others
|
Total
|
|||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||
Year ended December 31, 2011:
|
|||||||||||||||||||
Net interest income
|
$ | 26,235 | $ | 68,947 | $ | 22,639 | $ | - | $ | 117,821 | |||||||||
Intersegment net interest income (expense)
|
(16,303 | ) | 61,867 | (18,609 | ) | (26,955 | ) | - | |||||||||||
Credit (provision) for loan and lease losses
|
40,957 | (267 | ) | - | - | 40,690 | |||||||||||||
Other operating income
|
2,578 | 39,287 | 7,312 | 1,004 | 50,181 | ||||||||||||||
Other operating expense
|
(16,822 | ) | (92,267 | ) | (7,163 | ) | (55,869 | ) | (172,121 | ) | |||||||||
Administrative and overhead expense allocation
|
(4,196 | ) | (50,212 | ) | (627 | ) | 55,035 | - | |||||||||||
Net income (loss)
|
$ | 32,449 | $ | 27,355 | $ | 3,552 | $ | (26,785 | ) | $ | 36,571 | ||||||||
At December 31, 2011
|
|||||||||||||||||||
Investment securities
|
$ | - | $ | - | $ | 1,493,925 | $ | - | $ | 1,493,925 | |||||||||
Loans and leases (including loans held for sale)
|
512,051 | 1,602,686 | - | - | 2,114,737 | ||||||||||||||
Other
|
13,421 | 10,437 | 429,141 | 71,204 | 524,203 | ||||||||||||||
Total assets
|
$ | 525,472 | $ | 1,613,123 | $ | 1,923,066 | $ | 71,204 | $ | 4,132,865 | |||||||||
Year ended December 31, 2010:
|
|||||||||||||||||||
Net interest income
|
$ | 43,632 | $ | 68,049 | $ | 6,972 | $ | - | $ | 118,653 | |||||||||
Intersegment net interest income (expense)
|
(30,446 | ) | 34,084 | 569 | (4,207 | ) | - | ||||||||||||
Provision for loan and lease losses
|
(116,416 | ) | (43,132 | ) | - | - | (159,548 | ) | |||||||||||
Other operating income
|
1,007 | 39,938 | 8,236 | 7,855 | 57,036 | ||||||||||||||
Goodwill impairment
|
- | (102,689 | ) | - | - | (102,689 | ) | ||||||||||||
Other operating expense (excluding goodwill impairment)
|
(22,182 | ) | (85,078 | ) | (8,059 | ) | (49,086 | ) | (164,405 | ) | |||||||||
Administrative and overhead expense allocation
|
(5,021 | ) | (40,689 | ) | (426 | ) | 46,136 | - | |||||||||||
Net income (loss)
|
$ | (129,426 | ) | $ | (129,517 | ) | $ | 7,292 | $ | 698 | $ | (250,953 | ) | ||||||
At December 31, 2010
|
|||||||||||||||||||
Investment securities
|
$ | - | $ | - | $ | 705,345 | $ | - | $ | 705,345 | |||||||||
Loans and leases (including loans held for sale)
|
699,344 | 1,539,848 | - | - | 2,239,192 | ||||||||||||||
Other
|
(49,396 | ) | 6,228 | 958,665 | 78,017 | 993,514 | |||||||||||||
Total assets
|
$ | 649,948 | $ | 1,546,076 | $ | 1,664,010 | $ | 78,017 | $ | 3,938,051 | |||||||||
Year ended December 31, 2009:
|
|||||||||||||||||||
Net interest income
|
$ | 86,739 | $ | 66,939 | $ | 20,844 | $ | - | $ | 174,522 | |||||||||
Intersegment net interest income (expense)
|
(49,969 | ) | 54,330 | (13,525 | ) | 9,164 | - | ||||||||||||
Provision for loan and lease losses
|
(304,076 | ) | (44,725 | ) | - | - | (348,801 | ) | |||||||||||
Other operating income
|
1,198 | 44,084 | 7,937 | 4,194 | 57,413 | ||||||||||||||
Goodwill impairment
|
- | (50,000 | ) | - | - | (50,000 | ) | ||||||||||||
Other operating expense (excluding goodwill impairment)
|
(29,394 | ) | (85,902 | ) | (2,921 | ) | (48,659 | ) | (166,876 | ) | |||||||||
Administrative and overhead expense allocation
|
(5,072 | ) | (37,068 | ) | (357 | ) | 42,497 | - | |||||||||||
Income taxes
|
16,588 | 6,271 | (1,795 | ) | (1,069 | ) | 19,995 | ||||||||||||
Net income (loss)
|
$ | (283,986 | ) | $ | (46,071 | ) | $ | 10,183 | $ | 6,127 | $ | (313,747 | ) |
27.
|
PARENT COMPANY AND REGULATORY RESTRICTIONS
|
Minimum required to be
|
Minimum required
|
|||||||||||||||||||||
Actual
|
adequately capitalized
|
to be well-capitalized
|
||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||
Company
|
||||||||||||||||||||||
As of December 31, 2011:
|
||||||||||||||||||||||
Tier 1 risk-based capital
|
$ | 555,315 | 22.9 | % |
|
$ | 96,845 | 4.0 | % |
|
$ | 145,267 | 6.0 | % | ||||||||
Total risk-based capital
|
586,802 | 24.2 | 193,690 | 8.0 | 242,112 | 10.0 | ||||||||||||||||
Leverage capital
|
555,315 | 13.8 | 161,218 | 4.0 | 201,522 | 5.0 | ||||||||||||||||
As of December 31, 2010:
|
||||||||||||||||||||||
Tier 1 risk-based capital
|
$ | 180,626 | 7.6 | % |
|
$ | 94,544 | 4.0 | % |
|
$ | 141,815 | 6.0 | % | ||||||||
Total risk-based capital
|
212,259 | 9.0 | 189,087 | 8.0 | 236,359 | 10.0 | ||||||||||||||||
Leverage capital
|
180,626 | 4.4 | 163,454 | 4.0 | 204,318 | 5.0 | ||||||||||||||||
Central Pacific Bank
|
||||||||||||||||||||||
As of December 31, 2011:
|
||||||||||||||||||||||
Tier 1 risk-based capital
|
$ | 524,057 | 21.6 | % |
|
$ | 96,916 | 4.0 | % |
|
$ | 145,375 | 6.0 | % | ||||||||
Total risk-based capital
|
555,566 | 22.9 | 193,833 | 8.0 | 242,291 | 10.0 | ||||||||||||||||
Leverage capital
|
524,057 | 13.0 | 161,259 | 4.0 | 201,574 | 5.0 | ||||||||||||||||
As of December 31, 2010:
|
||||||||||||||||||||||
Tier 1 risk-based capital
|
$ | 197,626 | 8.4 | % |
|
$ | 94,592 | 4.0 | % |
|
$ | 141,888 | 6.0 | % | ||||||||
Total risk-based capital
|
229,271 | 9.7 | 189,183 | 8.0 | 236,479 | 10.0 | ||||||||||||||||
Leverage capital
|
197,626 | 4.8 | 163,500 | 4.0 | 204,376 | 5.0 |
December 31,
|
|||||||
2011
|
2010
|
||||||
(Dollars in thousands)
|
|||||||
Assets
|
|||||||
Cash and cash equivalents
|
$ | 45,626 | $ | 6,000 | |||
Investment securities available for sale
|
970 | 1,062 | |||||
Investment in subsidiary bank, at equity in underlying net assets
|
530,173 | 188,047 | |||||
Investment in other subsidiaries, at equity in underlying assets
|
541 | 527 | |||||
Accrued interest receivable and other assets
|
7,410 | 6,793 | |||||
Total assets
|
$ | 584,720 | $ | 202,429 | |||
Liabilities and Shareholders' Equity
|
|||||||
Long-term debt
|
$ | 108,249 | $ | 108,249 | |||
Other liabilities
|
20,031 | 28,128 | |||||
Total liabilities
|
128,280 | 136,377 | |||||
Shareholders' equity:
|
|||||||
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding
|
|||||||
none and 135,000 shares at December 31, 2011 and 2010, respectively
|
- | 130,458 | |||||
Common stock, no par value, authorized 185,000,000 shares; issued and
|
|||||||
outstanding 41,749,116 and 1,527,000 shares at December 31, 2011 and
|
|||||||
2010, respectively
|
784,539 | 404,167 | |||||
Surplus
|
66,585 | 63,308 | |||||
Accumulated deficit
|
(396,848 | ) | (517,316 | ) | |||
Accumulated other comprehensive income (loss)
|
2,164 | (14,565 | ) | ||||
Total shareholders' equity
|
456,440 | 66,052 | |||||
Total liabilities and shareholders' equity
|
$ | 584,720 | $ | 202,429 |
Year Ended December 31,
|
|||||||||||
2011
|
2010
|
2009
|
|||||||||
(Dollars in thousands)
|
|||||||||||
Income:
|
|||||||||||
Dividends from other subsidiaries
|
$ | - | $ | - | $ | 8 | |||||
Interest income:
|
|||||||||||
Interest and dividends on investment securities
|
- | 11 | 18 | ||||||||
Interest from subsidiary banks
|
109 | 12 | 52 | ||||||||
Other income
|
1,047 | 107 | 220 | ||||||||
Total income
|
1,156 | 130 | 298 | ||||||||
Expense:
|
|||||||||||
Interest on long-term debt
|
3,392 | 3,324 | 3,884 | ||||||||
Other expenses
|
3,584 | 6,039 | 5,984 | ||||||||
Total expenses
|
6,976 | 9,363 | 9,868 | ||||||||
Loss before income taxes and equity in undistributed income
|
|||||||||||
(loss) of subsidiaries
|
(5,820 | ) | (9,233 | ) | (9,570 | ) | |||||
Income tax expense
|
- | - | 3,121 | ||||||||
Loss before equity in undistributed income (loss) of subsidiaries
|
(5,820 | ) | (9,233 | ) | (12,691 | ) | |||||
Equity in undistributed income (loss) of subsidiary bank
|
42,377 | (241,720 | ) | (301,067 | ) | ||||||
Equity in undistributed income of other subsidiaries
|
14 | - | 11 | ||||||||
Net income (loss)
|
$ | 36,571 | $ | (250,953 | ) | $ | (313,747 | ) |
Year Ended December 31,
|
|||||||||||
2011
|
2010
|
2009
|
|||||||||
(Dollars in thousands)
|
|||||||||||
Cash flows from operating activities
|
|||||||||||
Net income (loss)
|
$ | 36,571 | $ | (250,953 | ) | $ | (313,747 | ) | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
|||||||||||
Deferred income tax expense (benefit)
|
- | (73 | ) | 3,947 | |||||||
Equity in (income) loss of subsidiary bank
|
(42,377 | ) | 241,720 | 301,067 | |||||||
Equity in undistributed income of other subsidiaries
|
(14 | ) | - | (11 | ) | ||||||
Share-based compensation
|
153 | 56 | 86 | ||||||||
Other, net
|
4,755 | 8,904 | 5,979 | ||||||||
Net cash used in operating activities
|
(912 | ) | (346 | ) | (2,679 | ) | |||||
Cash flows from investing activities
|
|||||||||||
Proceeds from sales of investment securities available for sale
|
- | 335 | - | ||||||||
Investment in subsidiary bank
|
(283,000 | ) | - | (135,000 | ) | ||||||
Net cash provided by (used in) investing activities
|
(283,000 | ) | 335 | (135,000 | ) | ||||||
Cash flows from financing activities
|
|||||||||||
Net proceeds from issuance of preferred stock and warrants
|
- | - | 134,403 | ||||||||
Net proceeds from issuance of common stock and stock option exercises
|
323,538 | (1,023 | ) | 2,255 | |||||||
Dividends paid
|
- | - | (2,362 | ) | |||||||
Other, net
|
- | 147 | - | ||||||||
Net cash provided by (used in) financing activities
|
323,538 | (876 | ) | 134,296 | |||||||
|
|||||||||||
Net increase (decrease) in cash and cash equivalents
|
39,626 | (887 | ) | (3,383 | ) | ||||||
Cash and cash equivalents
|
|||||||||||
At beginning of year
|
6,000 | 6,887 | 10,270 | ||||||||
At end of year
|
$ | 45,626 | $ | 6,000 | $ | 6,887 |
28.
|
UNAUDITED QUARTERLY FINANCIAL INFORMATION
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Full Year
|
|||||||||||||||
(Dollars in thousands, except per share data)
|
|||||||||||||||||||
2011:
|
|||||||||||||||||||
Interest income
|
$ | 34,363 | $ | 34,184 | $ | 34,330 | $ | 33,573 | $ | 136,450 | |||||||||
Interest expense
|
6,162 | 5,205 | 4,501 | 2,761 | 18,629 | ||||||||||||||
Net interest income
|
28,201 | 28,979 | 29,829 | 30,812 | 117,821 | ||||||||||||||
Credit for loan and lease losses
|
(1,575 | ) | (8,784 | ) | (19,116 | ) | (11,215 | ) | (40,690 | ) | |||||||||
Net interest income after credit for loan
|
|||||||||||||||||||
and lease losses
|
29,776 | 37,763 | 48,945 | 42,027 | 158,511 | ||||||||||||||
Investment securities gains
|
- | 261 | - | 1,045 | 1,306 | ||||||||||||||
Income before income taxes
|
4,639 | 8,211 | 11,626 | 12,095 | 36,571 | ||||||||||||||
Net income
|
4,639 | 8,211 | 11,626 | 12,095 | 36,571 | ||||||||||||||
Basic earnings per share
|
4.59 | 0.20 | 0.28 | 0.29 | 3.36 | ||||||||||||||
Diluted earnings per share
|
4.58 | 0.20 | 0.28 | 0.29 | 3.31 | ||||||||||||||
2010:
|
|||||||||||||||||||
Interest income
|
$ | 46,261 | $ | 40,100 | $ | 38,038 | $ | 36,355 | $ | 160,754 | |||||||||
Interest expense
|
11,192 | 10,904 | 10,669 | 9,336 | 42,101 | ||||||||||||||
Net interest income
|
35,069 | 29,196 | 27,369 | 27,019 | 118,653 | ||||||||||||||
Provision for loan and lease losses
|
58,837 | 20,412 | 79,893 | 406 | 159,548 | ||||||||||||||
Net interest income (loss) after provision
|
|||||||||||||||||||
for loan and lease losses
|
(23,768 | ) | 8,784 | (52,524 | ) | 26,613 | (40,895 | ) | |||||||||||
Investment securities gains
|
831 | - | - | - | 831 | ||||||||||||||
Loss before income taxes
|
(160,219 | ) | (16,105 | ) | (72,544 | ) | (2,085 | ) | (250,953 | ) | |||||||||
Net loss
|
(160,219 | ) | (16,105 | ) | (72,544 | ) | (2,085 | ) | (250,953 | ) | |||||||||
Basic and diluted loss per share
|
(107.23 | ) | (12.01 | ) | (49.27 | ) | (2.78 | ) | (171.13 | ) |
29.
|
SUBSEQUENT EVENTS
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
ITEM 9B.
|
OTHER INFORMATION
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
(c)
|
|||||||
Number of securities
|
|||||||
|
remaining available for
|
||||||
(a)
|
(b)
|
future issuance under
|
|||||
Number of securities
|
Weighted-average
|
equity compensation
|
|||||
be issued upon exercise
|
exercise price of
|
plans (excluding
|
|||||
of outstanding options,
|
outstanding options,
|
securities reflected
|
|||||
Plan Category
|
warrants and rights
|
warrants and rights
|
in column (a))
|
||||
Equity compensation plans approved by security holders
|
40,166
|
$ |
428.16
|
2,539,341
|
|||
Equity compensation plans not approved by security holders
|
—
|
—
|
—
|
||||
Total
|
40,166
|
$ |
428.16
|
2,539,341
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
(a) 2.
|
All schedules required by this Item 15(a) 2 are omitted because they are not applicable, not material or because the information is included in the consolidated financial statements or the notes thereto.
|
(a) 3.
|
Exhibits
|
Exhibit No.
|
Document
|
|
3.1
|
Restated Articles of Incorporation of the Registrant *
|
|
3.2
|
Bylaws of the Registrant, as amended (1)
|
|
4.1
|
Form of Amended and Restated Warrant to purchase up to 79,288 shares of Common Stock, issued on February 18, 2011 (2)
|
|
4.2
|
Tax Benefits Preservation Plan, dated as of November 23, 2010, between the Registrant and Wells Fargo Bank, National Association, which includes the Form of Certificate of Designation for the Junior Participating Preferred Stock, Series C, as Exhibit A, Form of Right Certificate as Exhibit B and Form of Summary of Terms as Exhibit C (3)
|
|
10.1
|
License and Service Agreement dated December 23, 2004 by and between the Registrant and Fiserv Solutions, Inc. (4)
|
|
10.2
|
Split Dollar Life Insurance Plan (5) (6)
|
|
10.3
|
Central Pacific Bank Supplemental Executive Retirement Plan (6) (7)
|
|
10.4
|
The Registrant’s 1997 Stock Option Plan, as amended (6) (7)
|
|
10.5
|
The Registrant’s Directors’ Deferred Compensation Plan (6) (8)
|
|
10.6
|
The Registrant’s 2004 Stock Compensation Plan, as amended (6) *
|
|
10.7
|
Form of Restricted Stock Award Agreement (6) (9)
|
|
10.8
|
Compensation Agreement, effective as of September 14, 2004, by and between the Registrant and Clinton L. Arnoldus (6) (10)
|
|
10.9 | Supplemental Executive Retirement Agreement for Blenn A. Fujimoto, effective July 1, 2005 (6) (11) |
Exhibit No.
|
Document
|
|
10.10
|
Amendment No. 1 to the Supplemental Executive Retirement Agreement for Blenn A. Fujimoto, effective December 31, 2008 (4) (6)
|
|
10.11
|
Supplemental Executive Retirement Agreement for Dean K. Hirata, effective July 1, 2005 (6) (11)
|
|
10.12
|
Amendment No. 1 to the Supplemental Executive Retirement Agreement for Dean K. Hirata, effective December 31, 2008 (4) (6)
|
|
10.13
|
The Registrant’s Long-Term Executive Incentive Plan, effective January 1, 2005 (6) (12)
|
|
10.14
|
Amendment No. 2008-1 to the Registrant’s Long-Term Executive Incentive Plan (4) (6)
|
|
10.15
|
The Registrant’s 2004 Annual Executive Incentive Plan (6) (9)
|
|
10.16
|
Amendment No. 2008-1 to the Registrant’s 2004 Annual Executive Incentive Plan dated December 31, 2008 (4) (6)
|
|
10.17
|
Retirement Agreement of Clint Arnoldus dated March 10, 2008 (6) (13)
|
|
10.18
|
Advances, Security and Deposit Agreement with Federal Home Loan Bank Seattle dated June 23, 2004 (14)
|
|
10.19
|
Letter Agreement, dated January 9, 2009, including the Securities Purchase Agreement – Standard Terms incorporated by reference therein, between the Registrant and the Treasury (15)
|
|
10.20
|
Lending Agreement with Federal Reserve Banks effective October 15, 2006 (16)
|
|
10.21
|
Compensation Agreement with John C. Dean dated May 24, 2010 (6) (17)
|
|
10.22
|
Restricted Stock Unit Agreement with John C. Dean dated May 24, 2010 (6) (17)
|
|
10.23
|
Written Agreement by and among the Registrant, Federal Reserve Bank of San Francisco and Hawaii Division of Financial Institutions dated July 2, 2010 (18)
|
|
10.24
|
Compensation Agreement with Lawrence D. Rodriguez dated August 27, 2010 (6) (19)
|
|
10.25
|
Restricted Stock Unit Agreement with Lawrence D. Rodriguez dated August 27, 2010 (6) (19)
|
|
10.26
|
Investment Agreement, dated November 4, 2010, between the Registrant and Carlyle Financial Services Harbor, L.P. (15)
|
|
10.27
|
Investment Agreement, dated November 4, 2010, between the Registrant and ACMO-CPF, L.L.C. (15)
|
|
10.28
|
Employment Agreement with A. Catherine Ngo dated November 23, 2010 (6) (20)
|
|
10.29
|
Amendment No. 1 dated December 20, 2010 to Investment Agreement between the Registrant and Carlyle Financial Services Harbor, L.P. (21)
|
|
10.30
|
Amendment No. 1 dated December 20, 2010 to Investment Agreement between the Registrant and ACMO-CPF, L.L.C. (21)
|
|
10.31
|
Form of Subscription Agreement by and between the Registrant and the Additional Investors (22)
|
|
10.32
|
Amendment No. 2 dated February 10, 2011 to Investment Agreement between the Registrant and Carlyle Financial Services Harbor, L.P. (23)
|
Exhibit No.
|
Document
|
|
10.33 | Amendment No. 2 dated February 10, 2011 to Investment Agreement between the Registrant and ACMO-CPF, L.L.C. (23) | |
10.34 | Exchange Agreement dated February 17, 2011 between the Registrant and the United States Department of the Treasury (2) | |
10.35
|
Memorandum of Understanding, dated May 5, 2011, with the Federal Deposit Insurance Corporation and the Hawaii Department of Financial Institutions (24)
|
|
10.36
|
Amendment No. 2011-1 to the Registrant’s 2004 Annual Executive Incentive Plan (6) (25)
|
|
12.1
|
Statements re. Computation of Ratios *
|
|
14.1
|
The Registrant’s Code of Conduct and Ethics (12)
|
|
14.2
|
The Registrant’s Code of Conduct and Ethics for Senior Financial Officers (12)
|
|
21
|
Subsidiaries of the Registrant *
|
|
23
|
Consent of Independent Registered Public Accounting Firm *
|
|
31.1
|
Rule 13a-14(a) Certification of Chief Executive Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 *
|
|
31.2
|
Rule 13a-14(a) Certification of Chief Financial Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 *
|
|
32.1
|
Section 1350 Certification of Chief Executive Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 **
|
|
32.2
|
Section 1350 Certification of Chief Financial Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 **
|
|
99.1
|
Certification of Chief Executive Officer in accordance with Section 111(b)(4) of the Emergency Economic Stabilization Act of 2008 *
|
|
99.2
|
Certification of Chief Financial Officer in accordance with Section 111(b)(4) of the Emergency Economic Stabilization Act of 2008 *
|
|
101.INS
|
XBRL Instance Document*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document*
|
|
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document*
|
|
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document*
|
|
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document*
|
|
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document*
|
*
|
Filed herewith.
|
**
|
Furnished herewith.
|
|
All of the references to Form 8-K, Form 10-K, Form 10-Q, Form DEF 14A and Form S-1/A identified in the exhibit index have SEC file number 0-10777.
|
|
Upon request of the Securities and Exchange Commission, we will furnish any agreements relating to our long-term debt not otherwise contained herein.
|
(1)
|
Filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on January 27, 2012.
|
(2)
|
Filed as Exhibit 10.1 and Annex A to the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on February 22, 2011.
|
(3)
|
Filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on November 24, 2010.
|
(4)
|
Filed as Exhibits 10.1, 10.15, 10.17, 10.19 and 10.21 to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2008, filed with the Securities and Exchange Commission on March 2, 2009.
|
(5)
|
Filed as Exhibit 10.16 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 1991, filed with the Securities and Exchange Commission on March 27, 1992.
|
(6)
|
Denotes management contract or compensation plan or arrangement.
|
(7)
|
Filed as Exhibits 10.8 and 10.9 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 1996, filed with the Securities and Exchange Commission on March 28, 1997.
|
(8)
|
Filed as Exhibit 10.12 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2000, filed with the Securities and Exchange Commission on March 30, 2001.
|
(9)
|
Filed as Exhibits 10.9 and 10.20 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2004, filed with the Securities and Exchange Commission on March 16, 2005.
|
(10)
|
Filed as Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2004, filed with the Securities and Exchange Commission on November 9, 2004.
|
(11)
|
Filed as Exhibits 99.1 and 99.2 to the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on January 31, 2006.
|
(12)
|
Filed as Exhibits 10.19, 14.1 and 14.2 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2005, filed with the Securities and Exchange Commission on March 15, 2006.
|
(13)
|
Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on March 11, 2008.
|
(14)
|
Filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2008, filed with the Securities and Exchange Commission on November 7, 2008.
|
(15)
|
Filed as Exhibits 10.20, 10.32 and 10.33 to the Registrant’s Registration Statement on Form S-1/A, filed with the Securities and Exchange Commission on April 1, 2011.
|
(16)
|
Filed as Exhibit 10.32 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009, filed with the Securities and Exchange Commission on March 16, 2010.
|
(17)
|
Filed as Exhibits 10.1 and 10.2 to the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on May 25, 2010.
|
(18)
|
Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on July 9, 2010.
|
(19)
|
Filed as Exhibits 10.1 and 10.2 to the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on August 27, 2010.
|
(20)
|
Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on November 24, 2010.
|
(21)
|
Filed as Exhibits 10.1 and 10.2 to the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 21, 2010.
|
(22)
|
Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 27, 2010.
|
(23)
|
Filed as Exhibits 10.1 and 10.2 to the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on February 11, 2011.
|
(24)
|
Filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, filed with the Securities and Exchange Commission on May 13, 2011.
|
(25)
|
Filed as Appendix B to the Registrant’s Definitive Proxy Statement on Form DEF 14A filed with the Securities and Exchange Commission on March 4, 2011.
|
Dated: February 28, 2012
|
|
CENTRAL PACIFIC FINANCIAL CORP.
(Registrant)
|
|
/s/ John C. Dean
|
|
John C. Dean
President and Chief Executive Officer
|
Signature
|
Title
|
Date
|
||
/s/ John C. Dean
|
President and Chief Executive Officer
|
February 28, 2012
|
||
John C. Dean
|
||||
/s/ Denis K. Isono
|
Executive Vice President and Chief Financial Officer
|
February 28, 2012
|
||
Denis K. Isono
|
|
|||
/s/ Alvaro J. Aguirre
|
Director
|
February 28, 2012
|
||
Alvaro J. Aguirre
|
||||
/s/ James F. Burr
|
Director
|
February 28, 2012
|
||
James F. Burr
|
||||
/s/ Christine H. H. Camp
|
Director
|
February 28, 2012
|
||
Christine H. H. Camp
|
||||
/s/ Earl E. Fry
|
Director
|
February 28, 2012
|
||
Earl E. Fry
|
||||
/s/ Paul J. Kosasa
|
Director
|
February 28, 2012
|
||
Paul J. Kosasa
|
||||
/s/ Duane K. Kurisu
|
Director
|
February 28, 2012
|
||
Duane K. Kurisu
|
||||
/s/ Colbert M. Matsumoto
|
Director
|
February 28, 2012
|
||
Colbert M. Matsumoto
|
||||
/s/ Crystal K. Rose
|
Director
|
February 28, 2012
|
||
Crystal K. Rose
|