CULP, INC. EMPLOYEES' RETIREMENT BUILDER PLAN


                            FINANCIAL STATEMENTS AND

                            SUPPLEMENTAL INFORMATION


                  Years Ended December 31, 2002, 2001 and 2000





Culp, Inc. Employees' Retirement Builder Plan
------------------------------------------------------



TABLE OF CONTENTS


                                                                       Page No.

Independent Auditors' Report..........................................     1

Financial Statements

  Statements of Net Assets Available for Benefits.....................     2

  Statements of Changes in Net Assets Available for Benefits..........     3

  Notes to Financial Statements.......................................     4

Supplemental Schedule

  Schedule of Assets (Held at End of Year)............................     8





--------------------------------------------------------------------------------

                          INDEPENDENT AUDITORS' REPORT



To the Retirement Committee of the
Culp, Inc. Employees' Retirement Builder Plan
High Point, North Carolina


We have audited the accompanying statements of net assets available for benefits
of the Culp, Inc. Employees' Retirement Builder Plan as of December 31, 2002 and
2001 and the related  statements of changes in net assets available for benefits
for each of the years in the three year period ended  December  31, 2002.  These
financial  statements  are the  responsibility  of the Plan  Administrator.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the net assets available for plan benefits of the Culp,
Inc. Employees' Retirement Builder Plan as of December 31, 2002 and 2001 and the
changes in its net assets  available  for plan benefits for each of the years in
the three year period ended  December  31, 2002 in  conformity  with  accounting
principles generally accepted in the United States of America.

Our audits  were  conducted  for the  purpose of forming an opinion on the basic
financial statements taken as a whole. The supplemental schedule of assets (held
at end of year) is presented for the purpose of additional analysis and is not a
required part of the basic financial statements but is supplementary information
required by the  Department of Labor's Rules and  Regulations  for Reporting and
Disclosure  under the Employee  Retirement  Income  Security  Act of 1974.  This
supplemental  schedule  is the  responsibility  of the  Plan's  management.  The
supplemental  schedule has been subjected to the auditing  procedures applied in
the audits of the basic  financial  statements  and, in our  opinion,  is fairly
stated, in all material respects,  in relation to the basic financial statements
taken as a whole.



Dixon Odom PLLC

March 18, 2003


                                     Page 1

CULP, INC. EMPLOYEES' RETIREMENT BUILDER PLAN
STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS
December 31, 2002 and 2001



ASSETS                                       2002                  2001
                                        -----------------   -------------------

Investments, at fair value                   $34,285,310           $30,855,428
                                        -----------------   -------------------

Receivables
  Employer contributions                               -               167,193
  Employee contributions                               -               258,219
                                        -----------------   -------------------
                                                       -               425,412
                                        -----------------   -------------------

Cash                                                   -                 3,649
                                        -----------------   -------------------

                         TOTAL ASSETS         34,285,310            31,284,489

LIABILITIES

Accounts payable                                       -                   687
                                        -----------------   -------------------

                 NET ASSETS AVAILABLE
                         FOR BENEFITS        $34,285,310           $31,283,802
                                        =================   ===================


                                                                          Page 2


CULP, INC. EMPLOYEES' RETIREMENT BUILDER PLAN
STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
Years Ended December 31, 2002, 2001 and 2000





                                                     2002            2001            2000
                                                 --------------  --------------  --------------
ADDITIONS TO NET ASSETS ATTRIBUTED TO
                                                                        
  Investment income (loss)
    Net income from investment in common
     trust funds                                 $     400,611   $    736,876    $    744,413
    Net loss from investment in registered
     investment company funds                       (2,685,003)    (2,153,575)       (901,894)
    Appreciation (depreciation) in fair value of
     Culp, Inc. stock fund                           5,147,577      1,052,504      (2,273,253)
    Net increase in insurance CSV                        7,623              -               -
    Interest income from participant loan fund               -              -              85
                                                --------------  --------------  --------------

                                                     2,870,808       (364,195)     (2,430,649)
  Contributions
    Employer                                         1,868,366      2,030,704       2,380,830
    Employee                                         2,934,591      3,192,956       3,758,942
    Direct rollovers                                    14,101         15,758          82,835
                                                 --------------  --------------  --------------

                            TOTAL ADDITIONS          7,687,866      4,875,223       3,791,958
                                                 --------------  --------------  --------------

DEDUCTIONS FROM NET ASSETS
 ATTRIBUTED TO
  Benefits paid to participants                      4,466,413      5,499,417       3,179,149
  Net insurance expense                                      -          6,134           8,133
  Trustee fees                                         115,729        133,067          65,048
  Administrative fees                                  104,216         44,510          98,794
                                                 --------------  --------------  --------------

                           TOTAL DEDUCTIONS          4,686,358      5,683,128       3,351,124
                                                 --------------  --------------  --------------

                    NET INCREASE (DECREASE)          3,001,508       (807,905)        440,834

NET ASSETS AVAILABLE
 FOR BENEFITS
  Beginning of year                                 31,283,802     32,091,707      31,650,873
                                                 --------------  --------------  --------------

                                END OF YEAR     $   34,285,310  $  31,283,802   $  32,091,707
                                                 ==============  ==============  ==============






                                                                          Page 3



CULP, INC. EMPLOYEES' RETIREMENT BUILDER PLAN
NOTES TO FINANCIAL STATEMENTS
December 31, 2002, 2001 and 2000
------------------------------------------------------




NOTE A - SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting
-------------------

The financial  statements of the Plan are prepared  using the accrual  method of
accounting.

Estimates
---------

The preparation of financial  statements in conformity  with generally  accepted
accounting  principles  requires the plan  administrator  to make  estimates and
assumptions that affect certain  reported amounts and disclosures.  Accordingly,
actual results may differ from those estimates.

Valuation of Investments and Income Recognition
-----------------------------------------------

Investments  in common  trust funds are stated at fair value based on the values
of the  respective  instruments  held by each fund as  determined  by the quoted
market prices on the last day of the plan year. Investments in common stocks are
stated at fair value as  determined  by the quoted market prices on the last day
of the plan year. Shares of registered investment companies are valued at quoted
market prices which represent the net asset values of shares held.

Purchases and sales of  investments  are reported on a trade date basis.  Income
from  investments  is  reported as earned on the accrual  basis.  Dividends  are
recorded on the ex-dividend date.

Payment of Benefits
-------------------

Benefits are recorded when paid.


NOTE B - DESCRIPTION OF PLAN

The following  description of the Culp, Inc. Employees'  Retirement Builder Plan
(the "Plan") provides only general information. Participants should refer to the
summary  plan  description  for  a  more  complete  description  of  the  Plan's
provisions.

General
-------

The Plan is a defined  contribution  plan  covering all  full-time  employees of
Culp, Inc. (the "Company") and its subsidiaries who have one year of service and
are age  twenty-one  or older.  It is subject to the  provisions of the Employee
Retirement Income Security Act of 1974 (ERISA).

                                                                          Page 4




NOTE B - DESCRIPTION OF PLAN (Continued)

Contributions
-------------

The Plan was established in 1982 as a profit-sharing plan to which contributions
determined  by the  Board  of  Directors  of  Culp,  Inc.  could  be  made  on a
discretionary basis. No profit-sharing contributions were made during 2002, 2001
or 2000.

In  January  1999,  the Plan was  amended  to include  safe  harbor  provisions.
Participants  may  contribute  from 2% to 15% of their  annual  compensation  as
401(k) contributions.  The Company made matching  contributions equal to 100% of
the  participant's  contribution up to the first 3% of annual  compensation plus
50% of the next 2% of compensation. Participants may elect to have contributions
invested in 1%  increments  in a value fund, a stable  investment  fund, a Culp,
Inc.  stock fund, an equity growth fund or a balanced  fund.  Contributions  are
subject to certain  limitations.  Prior to August 31,  2001,  participants could
invest in life insurance policies.

Participant Accounts
--------------------

Each participant's  account is credited with the participant's  contribution and
an allocation  of (a) the  Company's  contribution  and (b) Plan  earnings,  and
charged with an allocation of administrative expenses.  Allocations are based on
participant  earnings or account  balances,  as defined.  The benefit to which a
participant   is  entitled  is  the  benefit  that  can  be  provided  from  the
participant's vested account.

Vesting
-------

Participants are immediately vested in their  profit-sharing  accounts and their
401(k) contributions,  including the matching contributions from the Company and
actual earnings thereon.

Payment of Benefits
-------------------

On termination of service,  death,  disability or retirement,  a participant may
elect  to  receive  either  a  lump-sum   distribution   or  monthly  or  annual
installments  over a term not to  exceed  the  lesser of  fifteen  years or life
expectancy of the  participant  and the designated  beneficiary.  Life insurance
purchased  through the Plan could be  converted  to cash or  transferred  to the
participant.

Participant Loans
-----------------

Effective  August 1, 1998,  Culp,  Inc.  amended the Plan to allow existing loan
balances  from Artee  Industries,  Inc.  to enter the Plan.  No new loans may be
established  under this amendment.  As of December 31, 1999,  there was one loan
outstanding with a balance of $1,827. The loan was repaid in 2000.

                                                                          Page 5




NOTE B - DESCRIPTION OF PLAN (Continued)

Insurance
---------

In 2002, all insurance  contracts  with Great Southern Life were  terminated and
the  cash  surrender  values  of the  policies  were  added  to  the  respective
participants' accounts. Net cash value received was $49,913.


NOTE C - INVESTMENTS

The following  table presents the fair value of investments at December 31, 2002
and 2001.  Investments  that  represent  5% or more of the Plan's net assets are
separately identified.

                                                         2002           2001
                                                      -----------   ------------

     Investments at fair value as determined by
       quoted market price:
        Common trust fund:
          Stable Investment Fund                     $ 18,366,208   $ 14,087,230
        Registered investment company funds:
          Evergreen Select Balanced Fund                4,255,063      5,121,896
          Evergreen Stock Selector Fund                 3,254,340      4,970,339
          American Century Equity Growth Fund           3,585,438      4,082,390
        Culp, Inc. common stock                         4,824,261      2,551,283
        Insurance policies                                      -         42,290
                                                      -----------    -----------

                                                     $ 34,285,310   $ 30,855,428
                                                      ===========    ===========

The Plan's  investments  (including  gains and losses on investments  bought and
sold,  as well as held during the year)  appreciated  (depreciated)  in value as
follows:

                                              2002          2001         2000
                                            ---------    ----------   ----------

        Common trust fund:
          Stable Investment Fund            $  400,611  $  736,876   $  744,413
        Registered investment company funds (2,685,003) (2,153,575)    (901,894)
        Culp, Inc. common stock              5,147,577   1,052,504   (2,273,253)
                                            ----------  -----------  ----------

                                            $2,863,185  $ (364,195) $(2,430,734)
                                            ==========  ==========  ===========


NOTE D - PLAN TERMINATION

Although  it has not  expressed  any intent to do so, the  Company has the right
under the Plan to discontinue its contributions at any time and to terminate the
Plan subject to the provisions of ERISA.


                                                                          Page 6





NOTE E - INCOME TAX STATUS

The Plan  obtained its last  determination  letter on November 4, 2002, in which
the Internal Revenue Service stated that the Plan, as then designed, constituted
a qualified  trust under  Section  401(a) of the  Internal  Revenue  Code and is
therefore  exempt from federal income taxes under provisions of Section 501. The
Plan has been amended since receiving the  determination  letter.  However,  the
plan  administrator and the Plan's tax counsel believe that the Plan is designed
and currently being operated in compliance  with the applicable  requirements of
the Internal Revenue Code.  Therefore,  they believe that the Plan was qualified
and the related trust was tax-exempt as of the financial statement dates.


NOTE F - PARTY-IN-INTEREST TRANSACTIONS

Certain  plan  investments  are  shares  of mutual  funds  managed  by  Wachovia
(formerly First Union National Bank).  Wachovia is the trustee as defined by the
Plan  and,   therefore,   these  transactions   qualify  as   party-in-interest.
Recordkeeping and trustee fees paid by the Plan to Wachovia amounted to $219,945
in 2002, $177,577 in 2001 and $163,842 in 2000.


                                                                          Page 7








                            SUPPLEMENTAL INFORMATION















CULP, INC. EMPLOYEES' RETIREMENT BUILDER PLAN
SCHEDULE H, LINE 4i - SCHEDULE OF ASSETS (HELD AT END OF YEAR)
EIN: 56-1001967
PLAN NUMBER 001
December 31, 2002



                                             (c) Description of Investment
                                                Including Maturity Date,
          (b) Identity of Issue, Borrower,    Rate of Interest, Collateral,                (e) Current
 (a)          Lessor, or Similar Party            Par or Maturity Value       (d) Cost**        Value
 -------  ------------------------------------  ----------------------------   ----------  --------------

                                                                                   
  *      Culp, Inc.                            711,931.52 shares, common                    $ 4,824,261

  *      Stable Investment Fund                640,144.16 units
                                                                                             18,366,208

  *      Evergreen Select Balanced Fund        462,506.87 units, Class I
                                                                                              4,255,063

  *      Evergreen Stock Selector Fund         315,037.73 units, Class I
                                                                                              3,254,340

         American Century Equity Growth Fund   236,039.39 units
                                                                                              3,585,438
                                                                                          --------------

                                                                                            $34,285,310
                                                                                          ==============


  *    Indicates party-in-interest.
  **   Cost information omitted for participant-directed investments.

                                                                          Page 8