x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT of
1934 FOR THE QUARTERLY PERIOD ENDED September
30, 2009.
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 FOR THE TRANSITION PERIOD FROM TO .
|
VIRGINIA
|
54-1284688
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
628
Main Street
|
||
Danville,
Virginia
|
24541
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Yes
|
x
|
No
|
¨
|
Yes
|
¨
|
No
|
¨
|
AMERICAN NATIONAL BANKSHARES INC.
|
|||
Index
|
Page
|
||
Part
I.
|
FINANCIAL
INFORMATION
|
||
Item
1.
|
Financial
Statements
|
||
3
|
|||
Consolidated Statements of Income for the three and nine months ended September 30, 2009 and
2008
|
4-5
|
||
6
|
|||
7
|
|||
8
|
|||
Item
2.
|
25
|
||
Item
3.
|
37
|
||
Item
4.
|
39
|
||
Part
II.
|
|||
Item
1.
|
Legal
Proceedings
|
40
|
|
Item
1A.
|
Risk
Factors
|
40
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
40
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
40
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
40
|
|
Item
5.
|
Other
Information
|
40
|
|
Item
6.
|
Exhibits
|
41
|
|
SIGNATURES
|
American National Bankshares Inc. and
Subsidiaries
|
||||||||
Consolidated
Balance Sheets
|
||||||||
(Dollars
in thousands, except share data)
|
||||||||
(Unaudited)
|
(Audited)
|
|||||||
September
30,
|
December
31,
|
|||||||
ASSETS
|
2009
|
2008
|
||||||
Cash
and due from banks
|
$ | 17,451 | $ | 14,986 | ||||
Interest-bearing
deposits in other banks
|
8,892 | 9,112 | ||||||
Securities
available for sale, at fair value
|
181,953 | 133,695 | ||||||
Securities
held to maturity
|
6,540 | 7,121 | ||||||
Total
securities
|
188,493 | 140,816 | ||||||
Loans
held for sale
|
3,840 | 1,764 | ||||||
Loans
|
539,188 | 571,110 | ||||||
Less
allowance for loan losses
|
(8,260 | ) | (7,824 | ) | ||||
Net
loans
|
530,928 | 563,286 | ||||||
Premises
and equipment, net
|
19,390 | 17,129 | ||||||
Other
real estate owned
|
4,558 | 4,311 | ||||||
Goodwill
|
22,468 | 22,468 | ||||||
Core
deposit intangibles, net
|
1,792 | 2,075 | ||||||
Accrued
interest receivable and other assets
|
12,534 | 13,237 | ||||||
Total
assets
|
$ | 810,346 | $ | 789,184 | ||||
LIABILITIES
and SHAREHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Demand
deposits -- noninterest bearing
|
$ | 105,100 | $ | 95,703 | ||||
Demand
deposits -- interest bearing
|
92,012 | 116,132 | ||||||
Money
market deposits
|
71,424 | 56,615 | ||||||
Savings
deposits
|
62,420 | 59,624 | ||||||
Time
deposits
|
265,339 | 261,064 | ||||||
Total
deposits
|
596,295 | 589,138 | ||||||
Short-term
borrowings:
|
||||||||
Customer
repurchase agreements
|
71,339 | 51,741 | ||||||
Other
short-term borrowings
|
4,000 | 7,850 | ||||||
Long-term
borrowings
|
8,675 | 13,787 | ||||||
Trust
preferred capital notes
|
20,619 | 20,619 | ||||||
Accrued
interest payable and other liabilities
|
4,513 | 3,749 | ||||||
Total
liabilities
|
705,441 | 686,884 | ||||||
Shareholders'
equity:
|
||||||||
Preferred
stock, $5 par, 200,000 shares authorized,
|
||||||||
none
outstanding
|
- | - | ||||||
Common
stock, $1 par, 10,000,000 shares authorized,
|
||||||||
6,107,327
shares outstanding at September 30, 2009 and
|
||||||||
6,085,628
shares outstanding at December 31, 2008
|
6,107 | 6,086 | ||||||
Capital
in excess of par value
|
26,900 | 26,491 | ||||||
Retained
earnings
|
71,445 | 71,090 | ||||||
Accumulated
other comprehensive Income (loss), net
|
453 | (1,367 | ) | |||||
Total
shareholders' equity
|
104,905 | 102,300 | ||||||
Total
liabilities and shareholders' equity
|
$ | 810,346 | $ | 789,184 | ||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
American National Bankshares Inc. and
Subsidiaries
|
||||||||
Consolidated
Statements of Income
|
||||||||
(Dollars
in thousands, except per share and per share
data) (Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
September
30
|
||||||||
2009
|
2008
|
|||||||
Interest
and Dividend Income:
|
||||||||
Interest
and fees on loans
|
$ | 7,666 | $ | 8,916 | ||||
Interest
and dividends on securities:
|
||||||||
Taxable
|
1,241 | 1,179 | ||||||
Tax-exempt
|
434 | 388 | ||||||
Dividends
|
27 | 41 | ||||||
Other
interest income
|
96 | 75 | ||||||
Total
interest and dividend income
|
9,464 | 10,599 | ||||||
Interest
Expense:
|
||||||||
Interest
on deposits
|
1,921 | 2,845 | ||||||
Interest
on short-term borrowings
|
135 | 429 | ||||||
Interest
on long-term borrowings
|
65 | 126 | ||||||
Interest
on trust preferred capital notes
|
343 | 343 | ||||||
Total
interest expense
|
2,464 | 3,743 | ||||||
Net
Interest Income
|
7,000 | 6,856 | ||||||
Provision
for Loan Losses
|
492 | 280 | ||||||
Net
Interest Income After Provision for Loan Losses
|
6,508 | 6,576 | ||||||
Noninterest
Income:
|
||||||||
Trust
fees
|
813 | 901 | ||||||
Service
charges on deposit accounts
|
536 | 603 | ||||||
Other
fees and commissions
|
257 | 193 | ||||||
Mortgage
banking income
|
361 | 238 | ||||||
Brokerage
fees
|
23 | 126 | ||||||
Securities
gains (losses), net
|
1 | (87 | ) | |||||
Other
|
128 | 88 | ||||||
Total
noninterest income
|
2,119 | 2,062 | ||||||
Noninterest
Expense:
|
||||||||
Salaries
|
2,471 | 2,466 | ||||||
Employee
benefits
|
806 | 688 | ||||||
Occupancy
and equipment
|
704 | 684 | ||||||
FDIC
assessment
|
203 | 47 | ||||||
Bank
franchise tax
|
160 | 172 | ||||||
Core
deposit intangible amortization
|
94 | 94 | ||||||
Other
|
1,160 | 1,334 | ||||||
Total
noninterest expense
|
5,598 | 5,485 | ||||||
Income
Before Income Taxes
|
3,029 | 3,153 | ||||||
Income
Taxes
|
862 | 929 | ||||||
Net
Income
|
$ | 2,167 | $ | 2,224 | ||||
Net
Income Per Common Share:
|
||||||||
Basic
|
$ | 0.36 | $ | 0.36 | ||||
Diluted
|
$ | 0.35 | $ | 0.36 | ||||
Average
Common Shares Outstanding:
|
||||||||
Basic
|
6,104,505 | 6,093,851 | ||||||
Diluted
|
6,111,913 | 6,100,089 | ||||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
American National Bankshares Inc. and
Subsidiaries
|
||||||||
Consolidated
Statements of Income
|
||||||||
(Dollars
in thousands, except per share and per share
data) (Unaudited)
|
||||||||
Nine
Months Ended
|
||||||||
September
30
|
||||||||
2009
|
2008
|
|||||||
Interest
and Dividend Income:
|
||||||||
Interest
and fees on loans
|
$ | 23,617 | $ | 27,347 | ||||
Interest
and dividends on securities:
|
||||||||
Taxable
|
3,594 | 3,644 | ||||||
Tax-exempt
|
1,236 | 1,240 | ||||||
Dividends
|
70 | 191 | ||||||
Other
interest income
|
287 | 225 | ||||||
Total
interest and dividend income
|
28,804 | 32,647 | ||||||
Interest
Expense:
|
||||||||
Interest
on deposits
|
6,628 | 9,543 | ||||||
Interest
on short-term borrowings
|
548 | 1,340 | ||||||
Interest
on long-term borrowings
|
276 | 423 | ||||||
Interest
on trust preferred capital notes
|
1,030 | 1,030 | ||||||
Total
interest expense
|
8,482 | 12,336 | ||||||
Net
Interest Income
|
20,322 | 20,311 | ||||||
Provision
for Loan Losses
|
1,334 | 1,020 | ||||||
Net
Interest Income After Provision for Loan Losses
|
18,988 | 19,291 | ||||||
Noninterest
Income:
|
||||||||
Trust
fees
|
2,338 | 2,697 | ||||||
Service
charges on deposit accounts
|
1,549 | 1,769 | ||||||
Other
fees and commissions
|
750 | 622 | ||||||
Mortgage
banking income
|
1,215 | 633 | ||||||
Brokerage
fees
|
153 | 370 | ||||||
Securities
gains (losses), net
|
2 | (450 | ) | |||||
Net
loss on foreclosed real estate
|
(1,222 | ) | (7 | ) | ||||
Other
|
321 | 404 | ||||||
Total
noninterest income
|
5,106 | 6,038 | ||||||
Noninterest
Expense:
|
||||||||
Salaries
|
7,734 | 7,416 | ||||||
Employee
benefits
|
2,451 | 2,212 | ||||||
Occupancy
and equipment
|
2,174 | 2,120 | ||||||
FDIC
assessment
|
984 | 88 | ||||||
Bank
franchise tax
|
483 | 522 | ||||||
Core
deposit intangible amortization
|
283 | 283 | ||||||
Other
|
3,685 | 3,936 | ||||||
Total
noninterest expense
|
17,794 | 16,577 | ||||||
Income
Before Income Taxes
|
6,300 | 8,752 | ||||||
Income
Taxes
|
1,659 | 2,414 | ||||||
Net
Income
|
$ | 4,641 | $ | 6,338 | ||||
Net
Income Per Common Share:
|
||||||||
Basic
|
$ | 0.76 | $ | 1.04 | ||||
Diluted
|
$ | 0.76 | $ | 1.04 | ||||
Average
Common Shares Outstanding:
|
||||||||
Basic
|
6,094,261 | 6,099,933 | ||||||
Diluted
|
6,098,221 | 6,109,947 | ||||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
||||||||
American National Bankshares Inc. and
Subsidiaries
|
||||||||||||||||||||||||
Consolidated
Statements of Changes in Shareholders' Equity
|
||||||||||||||||||||||||
Nine
Months Ended September 30, 2009 and 2008
|
||||||||||||||||||||||||
(Dollars
in thousands) (Unaudited)
|
||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||
Common
Stock
|
Capital
in
|
Other
|
Total
|
|||||||||||||||||||||
Excess
of
|
Retained
|
Comprehensive
|
Shareholders'
|
|||||||||||||||||||||
Shares
|
Amount
|
Par
Value
|
Earnings
|
Income
(Loss)
|
Equity
|
|||||||||||||||||||
Balance,
December 31, 2007
|
6,118,717 | $ | 6,119 | $ | 26,425 | $ | 69,409 | $ | (442 | ) | $ | 101,511 | ||||||||||||
Net
income
|
- | - | - | 6,338 | - | 6,338 | ||||||||||||||||||
Change
in unrealized gain (loss) on securities
|
||||||||||||||||||||||||
available
for sale, net of tax, $(297)
|
- | - | - | - | (555 | ) | ||||||||||||||||||
Add: Reclassification
adjustment for losses
|
||||||||||||||||||||||||
on
securities available for sale, net of
|
||||||||||||||||||||||||
tax,
$157
|
- | - | - | - | 293 | |||||||||||||||||||
Other
comprehensive income (loss)
|
(262 | ) | (262 | ) | ||||||||||||||||||||
Total
comprehensive income
|
6,076 | |||||||||||||||||||||||
Change
in pension plan measurement date,
|
||||||||||||||||||||||||
net
of tax, $(40)
|
(74 | ) | (74 | ) | ||||||||||||||||||||
Stock
repurchased and retired
|
(39,050 | ) | (39 | ) | (169 | ) | (579 | ) | - | (787 | ) | |||||||||||||
Stock
options exercised
|
11,137 | 11 | 183 | - | - | 194 | ||||||||||||||||||
Cash
dividends declared, $0.69 per share
|
- | - | - | (4,206 | ) | - | (4,206 | ) | ||||||||||||||||
Balance,
September 30, 2008
|
6,090,804 | $ | 6,091 | $ | 26,439 | $ | 70,962 | $ | (778 | ) | $ | 102,714 | ||||||||||||
Balance,
December 31, 2008
|
6,085,628 | $ | 6,086 | $ | 26,491 | $ | 71,090 | $ | (1,367 | ) | $ | 102,300 | ||||||||||||
Net
income
|
- | - | - | 4,641 | - | 4,641 | ||||||||||||||||||
Change
in unrealized gain (loss) on securities
|
||||||||||||||||||||||||
available
for sale, net of tax, $979
|
- | - | - | - | 1,822 | |||||||||||||||||||
Less: Reclassification
adjustment for gains
|
||||||||||||||||||||||||
on
securities available for sale, net of
|
||||||||||||||||||||||||
tax
of $0
|
- | - | - | - | (2 | ) | ||||||||||||||||||
Other
comprehensive income
|
1,820 | 1,820 | ||||||||||||||||||||||
Total
comprehensive income
|
6,461 | |||||||||||||||||||||||
Stock
repurchased and retired
|
(7,600 | ) | (8 | ) | (33 | ) | (80 | ) | - | (121 | ) | |||||||||||||
Stock
options exercised
|
29,299 | 29 | 395 | - | - | 424 | ||||||||||||||||||
Stock
option expense
|
47 | 47 | ||||||||||||||||||||||
Cash
dividends declared, $0.69 per share
|
- | - | (4,206 | ) | - | (4,206 | ) | |||||||||||||||||
Balance,
September 30, 2009
|
6,107,327 | $ | 6,107 | $ | 26,900 | $ | 71,445 | $ | 453 | $ | 104,905 | |||||||||||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
American National Bankshares Inc. and
Subsidiaries
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
Nine
Months Ended September 30, 2009 and 2008
|
||||||||
(Dollars
in thousands) (Unaudited)
|
||||||||
2009
|
2008
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net income
|
$ | 4,641 | $ | 6,338 | ||||
Adjustments
to reconcile net income to net
|
||||||||
cash
provided by operating activities:
|
||||||||
Provision
for loan losses
|
1,334 | 1,020 | ||||||
Depreciation
|
877 | 808 | ||||||
Core
deposit intangible amortization
|
283 | 283 | ||||||
Net
amortization (accretion) of bond premiums and discounts
|
(180 | ) | (196 | ) | ||||
Net
(gain) loss on sale or call of securities
|
(2 | ) | 450 | |||||
Gain
on loans held for sale
|
(1,074 | ) | (535 | ) | ||||
Proceeds
from sales of loans held for sale
|
53,564 | 29,302 | ||||||
Originations
of loans held for sale
|
(54,566 | ) | (29,668 | ) | ||||
Net
(gain) loss on foreclosed real estate
|
(17 | ) | 7 | |||||
Change
in valuation allowance for foreclosed real estate
|
1,239 | - | ||||||
Stock-based
compensation expense
|
47 | - | ||||||
Deferred
income tax (benefit) expense
|
(727 | ) | 274 | |||||
Net
change in interest receivable
|
(496 | ) | 70 | |||||
Net
change in other assets
|
945 | (760 | ) | |||||
Net
change in interest payable
|
(318 | ) | (372 | ) | ||||
Net
change in other liabilities
|
1,082 | (978 | ) | |||||
Net
cash provided by operating activities
|
6,632 | 6,043 | ||||||
Cash
Flows from Investing Activities:
|
||||||||
Proceeds
from sales of securities available for sale
|
- | 1,098 | ||||||
Proceeds
from maturities and calls of securities available for sale
|
55,248 | 35,534 | ||||||
Proceeds
from maturities and calls of securities held to maturity
|
583 | 4,881 | ||||||
Purchases
of securities available for sale
|
(100,525 | ) | (26,267 | ) | ||||
Net
(increase) decrease in loans
|
29,238 | (25,892 | ) | |||||
Purchases
of bank property and equipment
|
(3,138 | ) | (4,491 | ) | ||||
Proceeds
from sales of foreclosed real estate
|
317 | 297 | ||||||
Increase
in foreclosed real estate
|
- | (26 | ) | |||||
Net
cash (used in) investing activities
|
(18,277 | ) | (14,866 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Net
change in demand, money market, and savings deposits
|
2,882 | 8,794 | ||||||
Net
change in time deposits
|
4,275 | (958 | ) | |||||
Net
change in customer repurchase agreements
|
19,598 | (2,940 | ) | |||||
Net
change in short-term borrowings
|
(3,850 | ) | 18,720 | |||||
Net
change in long-term borrowings
|
(5,112 | ) | 4,888 | |||||
Cash
dividends paid
|
(4,206 | ) | (4,206 | ) | ||||
Repurchase
of stock
|
(121 | ) | (787 | ) | ||||
Proceeds
from exercise of stock options
|
424 | 194 | ||||||
Net
cash provided by financing activities
|
13,890 | 23,705 | ||||||
Net
Increase in Cash and Cash Equivalents
|
2,245 | 14,882 | ||||||
Cash
and Cash Equivalents at Beginning of Period
|
24,098 | 18,304 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 26,343 | $ | 33,186 | ||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
|
Note
1 – Basis of Presentation
|
|
Note
2 – Recent Accounting
Pronouncements
|
September
30, 2009
|
||||||||||||||||
(in
thousands)
|
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
Securities
available for sale:
|
||||||||||||||||
Debt
securities:
|
||||||||||||||||
Federal
agencies
|
$ | 80,483 | $ | 1,827 | $ | 3 | $ | 82,307 | ||||||||
Mortgage-backed
|
35,741 | 1,657 | 231 | 37,167 | ||||||||||||
State
and municipal
|
51,483 | 2,466 | 15 | 53,934 | ||||||||||||
Corporate
|
3,968 | 215 | - | 4,183 | ||||||||||||
Equity
securities:
|
||||||||||||||||
FHLB
stock – restricted
|
2,812 | - | - | 2,812 | ||||||||||||
Federal
Reserve stock – restricted
|
1,429 | - | - | 1,429 | ||||||||||||
Other
|
121 | - | - | 121 | ||||||||||||
Total
securities available for sale
|
176,037 | 6,165 | 249 | 181,953 | ||||||||||||
Debt
securities held to maturity:
|
||||||||||||||||
Mortgage-backed
|
211 | 14 | - | 225 | ||||||||||||
State
and municipal
|
6,329 | 277 | - | 6,606 | ||||||||||||
Total
securities held to maturity
|
6,540 | 291 | - | 6,831 | ||||||||||||
Total
securities
|
$ | 182,577 | $ | 6,456 | $ | 249 | $ | 188,784 |
December
31, 2008
|
||||||||||||||||
(in
thousands)
|
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
Securities
available for sale:
|
||||||||||||||||
Debt
securities:
|
||||||||||||||||
Federal
agencies
|
$ | 43,331 | $ | 2,093 | $ | 8 | $ | 45,416 | ||||||||
Mortgage-backed
|
45,139 | 1,040 | 496 | 45,683 | ||||||||||||
State
and municipal
|
36,726 | 653 | 74 | 37,305 | ||||||||||||
Corporate
|
1,485 | 3 | 96 | 1,392 | ||||||||||||
Equity
securities:
|
||||||||||||||||
FHLB
stock – restricted
|
2,362 | - | - | 2,362 | ||||||||||||
Federal
Reserve stock – restricted
|
1,429 | - | - | 1,429 | ||||||||||||
Other
|
108 | - | - | 108 | ||||||||||||
Total
securities available for sale
|
130,580 | 3,789 | 674 | 133,695 | ||||||||||||
Debt
securities held to maturity:
|
||||||||||||||||
Mortgage-backed
|
254 | 10 | - | 264 | ||||||||||||
State
and municipal
|
6,867 | 261 | 1 | 7,127 | ||||||||||||
Total
securities held to maturity
|
7,121 | 271 | 1 | 7,391 | ||||||||||||
Total
securities
|
$ | 137,701 | $ | 4,060 | $ | 675 | $ | 141,086 |
Total
|
Less
than 12 Months
|
12
Months or More
|
||||||||||||||||||||||
(in
thousands)
|
Estimated
Fair
Value
|
Unrealized
Loss
|
Estimated
Fair
Value
|
Unrealized
Loss
|
Estimated
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
Federal
agencies
|
$ | 10,015 | $ | 3 | $ | 10,015 | $ | 3 | $ | - | $ | - | ||||||||||||
Mortgage-backed
|
2,366 | 231 | - | - | 2,366 | 231 | ||||||||||||||||||
State
and municipal
|
468 | 15 | - | - | 468 | 15 | ||||||||||||||||||
Total
|
$ | 12,849 | $ | 249 | $ | 10,015 | $ | 3 | $ | 2,834 | $ | 246 |
Total
|
Less
than 12 Months
|
12
Months or More
|
||||||||||||||||||||||
(in
thousands)
|
Estimated
Fair
Value
|
Unrealized
Loss
|
Estimated
Fair
Value
|
Unrealized
Loss
|
Estimated
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
Federal
agencies
|
$ | 1,583 | $ | 8 | $ | 1,583 | $ | 8 | $ | - | $ | - | ||||||||||||
Mortgage-backed
|
4,484 | 496 | 3,468 | 472 | 1,016 | 24 | ||||||||||||||||||
State
and municipal
|
3,581 | 75 | 3,581 | 75 | - | - | ||||||||||||||||||
Corporate
|
389 | 96 | - | - | 389 | 96 | ||||||||||||||||||
Total
|
$ | 10,037 | $ | 675 | $ | 8,632 | $ | 555 | $ | 1,405 | $ | 120 |
|
Note
4 - Loans
|
(in
thousands)
|
September
30,
2009
|
December
31,
2008
|
||||||
Construction
and land development
|
$ | 46,175 | $ | 63,361 | ||||
Commercial
real estate
|
209,470 | 207,160 | ||||||
Residential
real estate
|
126,392 | 136,480 | ||||||
Home
equity
|
62,519 | 57,170 | ||||||
Total
real estate
|
444,556 | 464,171 | ||||||
Commercial
and industrial
|
87,226 | 98,546 | ||||||
Consumer
|
7,406 | 8,393 | ||||||
Total
loans
|
$ | 539,188 | $ | 571,110 |
September
30,
|
December
31,
|
|||||||
(in
thousands)
|
2009
|
2008
|
||||||
Impaired
loans with a valuation allowance
|
$ | 2,562 | $ | 2,545 | ||||
Impaired
loans without a valuation allowance
|
1,615 | 647 | ||||||
Total
impaired loans
|
$ | 4,177 | $ | 3,192 | ||||
Allowance
provided for impaired loans,
|
||||||||
included
in the allowance for loan losses
|
$ | 1,186 | $ | 1,164 | ||||
Nonaccrual
loans excluded from the impaired loan
disclosure
|
$ | 1,292 | $ | 1,574 |
As
of and for the
|
Nine
Months Ended
|
Nine
Months Ended
|
||||||
(in
thousands)
|
September
30, 2009
|
September
30, 2008
|
||||||
Average
balance in impaired loans
|
$ | 3,409 | $ | 5,390 | ||||
Interest
income recognized on impaired loans
|
100 | 128 | ||||||
Interest
income recognized on nonaccrual loans
|
- | - | ||||||
Interest
on non-accrual loans had they been accruing
|
148 | 282 | ||||||
Loans
past due 90 days and still accruing interest
|
- | - |
|
(in
thousands)
|
Nine
Months
Ended
September
30,
|
Year
Ended
December
31,
|
Nine
Months Ended
September
30,
|
|||||||||
2009
|
2008
|
2008
|
||||||||||
Allowance
for Loan Losses
|
||||||||||||
Balance,
beginning of period
|
$ | 7,824 | $ | 7,395 | $ | 7,395 | ||||||
Provision
for loan losses
|
1,334 | 1,620 | 1,020 | |||||||||
Charge-offs
|
(1,116 | ) | (1,564 | ) | (552 | ) | ||||||
Recoveries
|
218 | 373 | 220 | |||||||||
Balance,
end of period
|
$ | 8,260 | $ | 7,824 | $ | 8,083 | ||||||
Reserve
for unfunded lending commitments
|
||||||||||||
Balance,
beginning of period
|
$ | 475 | 151 | $ | 151 | |||||||
Provision
for unfunded commitments
|
(11 | ) | 324 | 319 | ||||||||
Charge-offs
|
(215 | ) | - | - | ||||||||
Balance,
end of period
|
$ | 249 | $ | 475 | $ | 470 | ||||||
Balance
as of December 31, 2008
|
$ | 22,468 | ||
Goodwill
recorded during the period
|
- | |||
Impairment
losses
|
- | |||
Balance
as of September 30, 2009
|
$ | 22,468 | ||
September
30,
2009
|
December
31, 2008
|
|||||||
|
||||||||
Customer
repurchase agreements
|
$ | 71,339 | $ | 51,741 | ||||
FHLB
overnight borrowings
|
4,000 | 7,850 | ||||||
$ | 75,339 | $ | 59,591 | |||||
Due
by
September 30
|
2009
Advance
Amount
|
Weighted
Average
Rate
|
Due
by
December 31
|
2008
Advance
Amount
|
Weighted
Average
Rate
|
|||||||||||||||
2011
|
8,000 | 2.92 | 2009 | $ | 5,000 | 5.26 | % | |||||||||||||
2014
|
675 | 3.78 | 2011 | 8,000 | 2.93 | |||||||||||||||
$ | 8,675 | 2.99 | % | 2014 | 787 | 3.78 | ||||||||||||||
$ | 13,787 | 3.82 | % | |||||||||||||||||
Option
Shares
|
Weighted
Average
|