Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED September 30, 2017.
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM             TO           .

Commission file number:  0-12820

AMERICAN NATIONAL BANKSHARES INC.
(Exact name of registrant as specified in its charter)
VIRGINIA
 
54-1284688
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
628 Main Street
 
 
Danville, Virginia
 
24541
(Address of principal executive offices)
 
(Zip Code)

(434) 792-5111
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months.
Yes
x
No
o
 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer  o
Accelerated filer  x
Non-accelerated filer  o  (Do not check if a smaller reporting company)
Smaller reporting company o
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
o
No
x
 
At October 30, 2017, the Company had 8,647,345 shares of Common Stock outstanding, $1 par value.


AMERICAN NATIONAL BANKSHARES INC.
Index
 
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2


PART I.   FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS
American National Bankshares Inc.
Consolidated Balance Sheets
(Dollars in thousands, except per share data)
 
 
 
 
Assets
(Unaudited)
September 30, 2017
 
(*) December 31, 2016
Cash and due from banks
$
26,949

 
$
20,268

Interest-bearing deposits in other banks
76,271

 
32,939

 
 
 
 
Securities available for sale, at fair value
272,205

 
346,502

Restricted stock, at cost
5,509

 
6,224

Loans held for sale
3,386

 
5,996

 
 
 
 
Loans, net of unearned income
1,295,154

 
1,164,821

Less allowance for loan losses
(13,858
)
 
(12,801
)
Net loans
1,281,296

 
1,152,020

 
 
 
 
Premises and equipment, net
25,923

 
25,439

Other real estate owned, net of valuation allowance of $196 in 2017 and $192 in 2016
2,101

 
1,328

Goodwill
43,872

 
43,872

Core deposit intangibles, net
1,271

 
1,719

Bank owned life insurance
18,491

 
18,163

Accrued interest receivable and other assets
23,267

 
24,168

Total assets
$
1,780,541

 
$
1,678,638

 
 
 
 
Liabilities
 

 
 

Demand deposits -- noninterest bearing
$
402,100

 
$
378,600

Demand deposits -- interest bearing
225,279

 
209,430

Money market deposits
336,752

 
283,035

Savings deposits
124,025

 
120,720

Time deposits
392,049

 
378,855

Total deposits
1,480,205

 
1,370,640

 
 
 
 
Short-term borrowings:
 
 
 
Customer repurchase agreements
43,240

 
39,166

Other short-term borrowings
—

 
20,000

Long-term borrowings
9,996

 
9,980

Junior subordinated debt
27,800

 
27,724

Accrued interest payable and other liabilities
9,086

 
9,748

Total liabilities
1,570,327

 
1,477,258

 
 
 
 
Shareholders' equity
 

 
 

Preferred stock, $5 par, 2,000,000 shares authorized, none outstanding
—

 
—

Common stock, $1 par, 20,000,000 shares authorized, 8,647,345 shares outstanding at September 30, 2017 and 8,618,051 shares outstanding at December 31, 2016
8,600

 
8,578

Capital in excess of par value
75,943

 
75,076

Retained earnings
126,507

 
119,600

Accumulated other comprehensive loss, net
(836
)
 
(1,874
)
Total shareholders' equity
210,214

 
201,380

Total liabilities and shareholders' equity
$
1,780,541

 
$
1,678,638

(*) -  Derived from audited consolidated financial statements.
The accompanying notes are an integral part of the consolidated financial statements.

3


American National Bankshares Inc.
Consolidated Statements of Income
(Dollars in thousands, except per share data) (Unaudited)
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Interest and Dividend Income:
 
 
 
 
 
 
 
Interest and fees on loans
$
14,394

 
$
12,032

 
$
40,850

 
$
35,789

Interest and dividends on securities:
 

 
 

 
 
 
 
Taxable
1,108

 
1,112

 
3,395

 
3,346

Tax-exempt
460

 
767

 
1,604

 
2,407

Dividends
77

 
74

 
240

 
258

Other interest income
235

 
78

 
469

 
203

Total interest and dividend income
16,274

 
14,063

 
46,558

 
42,003

Interest Expense:
 

 
 

 
 

 
 

Interest on deposits
1,529

 
1,291

 
4,081

 
3,902

Interest on short-term borrowings
52

 
4

 
94

 
6

Interest on long-term borrowings
82

 
81

 
243

 
243

Interest on junior subordinated debt
273

 
223

 
756

 
644

Total interest expense
1,936

 
1,599

 
5,174

 
4,795

Net Interest Income
14,338

 
12,464

 
41,384

 
37,208

Provision for Loan Losses
440

 
100

 
1,090

 
200

Net Interest Income After Provision for Loan Losses
13,898

 
12,364

 
40,294

 
37,008

Noninterest Income:
 

 
 

 
 

 
 

Trust fees
1,098

 
938

 
2,918

 
2,829

Service charges on deposit accounts
513

 
514

 
1,498

 
1,520

Other fees and commissions
727

 
663

 
2,172

 
1,991

Mortgage banking income
612

 
512

 
1,603

 
1,169

Securities gains, net
—

 
73

 
590

 
661

Brokerage fees
219

 
209

 
603

 
636

Income from Small Business Investment Companies
86

 
—

 
118

 
238

Gains (losses) on premises and equipment, net
337

 
(1
)
 
337

 
(9
)
Other
212

 
212

 
584

 
749

Total noninterest income
3,804

 
3,120

 
10,423

 
9,784

Noninterest Expense:
 

 
 

 
 

 
 

Salaries
5,072

 
4,626

 
14,604

 
12,872

Employee benefits
1,112

 
1,034

 
3,425

 
3,203

Occupancy and equipment
1,151

 
1,004

 
3,367

 
3,162

FDIC assessment
138

 
138

 
401

 
519

Bank franchise tax
276

 
257

 
795

 
769

Core deposit intangible amortization
80

 
213

 
448

 
789

Data processing
475

 
437

 
1,464

 
1,340

Software
303

 
301

 
853

 
872

Other real estate owned, net
62

 
105

 
173

 
314

Other
2,041

 
1,752

 
6,332

 
5,601

Total noninterest expense
10,710

 
9,867

 
31,862

 
29,441

Income Before Income Taxes
6,992

 
5,617

 
18,855

 
17,351

Income Taxes
2,205

 
1,654

 
5,726

 
5,172

Net Income
$
4,787

 
$
3,963

 
$
13,129

 
$
12,179

 
 
 
 
 
 
 
 
Net Income Per Common Share:
 

 
 

 
 

 
 

Basic
$
0.55

 
$
0.46

 
$
1.52

 
$
1.41

Diluted
$
0.55

 
$
0.46

 
$
1.52

 
$
1.41

Average Common Shares Outstanding:
 

 
 

 
 

 
 

Basic
8,644,310

 
8,608,323

 
8,639,433

 
8,610,100

Diluted
8,663,246

 
8,618,335

 
8,657,891

 
8,618,386

The accompanying notes are an integral part of the consolidated financial statements.

4


American National Bankshares Inc.
Consolidated Statements of Comprehensive Income
(Dollars in thousands) (Unaudited)
 
Three Months Ended 
 September 30,
 
2017
 
2016
Net income
$
4,787

 
$
3,963

 
 
 
 
Other comprehensive income (loss):
 

 
 

 
 
 
 
Unrealized gains (losses) on securities available for sale
296

 
(1,424
)
Tax effect
(104
)
 
499

 
 
 
 
Reclassification adjustment for gains on sales of securities
—

 
(73
)
Tax effect
—

 
25

 
 
 
 
Other comprehensive income (loss)
192

 
(973
)
 
 
 
 
Comprehensive income
$
4,979

 
$
2,990

The accompanying notes are an integral part of the consolidated financial statements.
American National Bankshares Inc.
Consolidated Statements of Comprehensive Income
(Dollars in thousands) (Unaudited)
 
Nine Months Ended 
 September 30,
 
2017
 
2016
Net income
$
13,129

 
$
12,179

 
 
 
 
Other comprehensive income:
 

 
 

 
 
 
 
Unrealized gains on securities available for sale
2,186

 
1,381

Tax effect
(765
)
 
(483
)
 
 
 
 
Reclassification adjustment for gains on sales of securities
(590
)
 
(661
)
Tax effect
207

 
231

 
 
 
 
Other comprehensive income
1,038

 
468

 
 
 
 
Comprehensive income
$
14,167

 
$
12,647

The accompanying notes are an integral part of the consolidated financial statements.

5



American National Bankshares Inc.
Consolidated Statements of Changes in Shareholders' Equity
Nine Months Ended September 30, 2017 and 2016
(Dollars in thousands, except per share data) (Unaudited)
 
Common
Stock
 
Capital in
Excess of
Par Value
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Total
Shareholders'
Equity
Balance, December 31, 2015
$
8,605

 
$
75,375

 
$
111,565

 
$
2,290

 
$
197,835

 
 
 
 
 
 
 
 
 
 
Net income
—

 
—

 
12,179

 
—

 
12,179

 
 
 
 
 
 
 
 
 
 
Other comprehensive income
—

 
—

 
—

 
468

 
468

 
 
 
 
 
 
 
 
 
 
Stock repurchased (51,384 shares)
(51
)
 
(1,241
)
 
—

 
—

 
(1,292
)
 
 
 
 
 
 
 
 
 
 
Stock options exercised (4,134 shares)
4

 
97

 
—

 
—

 
101

 
 
 
 
 
 
 
 
 
 
Vesting of restricted stock (5,510 shares)
5

 
(5
)
 
—

 
—

 
—

 
 
 
 
 
 
 
 
 
 
Equity based compensation (35,984 shares)
10

 
613

 
—

 
—

 
623

 
 
 
 
 
 
 
 
 
 
Cash dividends paid, $0.72 per share
—

 
—

 
(6,201
)
 
—

 
(6,201
)
 
 
 
 
 
 
 
 
 
 
Balance, September 30, 2016
$
8,573

 
$
74,839

 
$
117,543

 
$
2,758

 
$
203,713

 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2016
$
8,578

 
$
75,076

 
$
119,600

 
$
(1,874
)
 
$
201,380

 
 
 
 
 
 
 
 
 
 
Net income
—

 
—

 
13,129

 
—

 
13,129

 
 
 
 
 
 
 
 
 
 
Other comprehensive income
—

 
—

 
—

 
1,038

 
1,038

 
 
 
 
 
 
 
 
 
 
Stock options exercised (4,950 shares)
5

 
109

 
—

 
—

 
114

 
 
 
 
 
 
 
 
 
 
Vesting of restricted stock (7,086 shares)
7

 
(7
)
 
—

 
—

 
—

 
 
 
 
 
 
 
 
 
 
Equity based compensation (24,344 shares)
10

 
765

 
—

 
—

 
775

 
 
 
 
 
 
 
 
 
 
Cash dividends paid, $0.72 per share
—

 
—

 
(6,222
)
 
—

 
(6,222
)
 
 
 
 
 
 
 
 
 
 
Balance, September 30, 2017
$
8,600

 
$
75,943

 
$
126,507

 
$
(836
)
 
$
210,214

The accompanying notes are an integral part of the consolidated financial statements.

6

American National Bankshares Inc.
Consolidated Statements of Cash Flows
(Dollars in thousands) (Unaudited)
 
Nine Months Ended 
 September 30,
 
2017
 
2016
Cash Flows from Operating Activities:
 
 
 
Net income
$
13,129

 
$
12,179

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

Provision for loan losses
1,090

 
200

Depreciation
1,394

 
1,409

Net accretion of acquisition accounting adjustments
(1,586
)
 
(1,709
)
Core deposit intangible amortization
448

 
789

Net amortization of securities
1,417

 
2,034

Net gains on sale or call of securities
(590
)
 
(661
)
Gain on sale of loans held for sale
(1,274
)
 
(906
)
Proceeds from sales of loans held for sale
67,511

 
53,266

Originations of loans held for sale
(63,627
)
 
(53,870
)
Net (gain) loss on other real estate owned
(13
)
 
72

Valuation allowance on other real estate owned
86

 
156

Net (gain) loss on sale of premises and equipment
(337
)
 
9

Equity based compensation expense
775

 
623

Earnings on bank owned life insurance
(328
)
 
(340
)
Deferred income tax expense (benefit)
792

 
(1,596
)
Net change in interest receivable
299

 
(458
)
Net change in other assets
(749
)
 
(211
)
Net change in interest payable
39

 
(18
)
Net change in other liabilities
(701
)
 
156

Net cash provided by operating activities
17,775

 
11,124

 
 
 
 
Cash Flows from Investing Activities:
 

 
 

Proceeds from sales of securities available for sale
55,403

 
9,317

Proceeds from maturities, calls and paydowns of securities available for sale
39,441

 
116,254

Purchases of securities available for sale
(19,778
)
 
(137,314
)
Net change in restricted stock
715

 
(694
)
Net increase in loans
(129,920
)
 
(76,015
)
Proceeds from sale of premises and equipment
647

 
1

Purchases of premises and equipment
(2,188
)
 
(536
)
Proceeds from sales of other real estate owned
387

 
908

Net cash used in investing activities
(55,293
)
 
(88,079
)
 
 
 
 
Cash Flows from Financing Activities:
 

 
 

Net change in demand, money market, and savings deposits
96,371

 
46,367

Net change in time deposits
13,194

 
(3,019
)
Net change in customer repurchase agreements
4,074

 
3,479

Net change in other short-term borrowings
(20,000
)
 
15,000

Common stock dividends paid
(6,222
)
 
(6,201
)
Repurchase of common stock
—

 
(1,292
)
Proceeds from exercise of stock options
114

 
101

Net cash provided by financing activities
87,531

 
54,435

 
 
 
 
Net Increase (Decrease) in Cash and Cash Equivalents
50,013

 
(22,520
)
 
 
 
 
Cash and Cash Equivalents at Beginning of Period
53,207

 
95,337

 
 
 
 
Cash and Cash Equivalents at End of Period
$
103,220

 
$
72,817

The accompanying notes are an integral part of the consolidated financial statements.

7


AMERICAN NATIONAL BANKSHARES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 – Accounting Policies
The consolidated financial statements include the accounts of American National Bankshares Inc. (the "Company") and its wholly owned subsidiary, American National Bank and Trust Company (the "Bank").  The Bank offers a wide variety of retail, commercial, secondary market mortgage lending, and trust and investment services which also include non-deposit products such as mutual funds and insurance policies.
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, goodwill and intangible assets, unfunded pension liability, other-than-temporary impairment of securities, accounting for merger and acquisition activity, accounting for acquired loans with specific credit-related deterioration, the valuation of deferred tax assets and liabilities, and the valuation of other real estate owned ("OREO").
All significant inter-company transactions and accounts are eliminated in consolidation, with the exception of the AMNB Trust and the MidCarolina Trusts, as detailed in Note 8.
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring accruals) necessary to present fairly the results of the interim periods. The results of operations for the interim periods are not necessarily indicative of the results that may occur for any other period.  Certain reclassifications have been made to prior period balances to conform to the current period presentation. These reclassifications did not have an impact on net income and were considered immaterial. These statements should be read in conjunction with the Notes to Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2016.
Adoption of New Accounting Standard
During the first quarter of 2017, the Company adopted Accounting Standards Update ("ASU") 2016-09, "Compensation-Stock Compensation (Topic 718): Improvements to Employer Share-Based Payment Accounting." This ASU simplifies several aspects of the accounting for share-based payment award transactions, one of which is the recognition of excess tax benefits and deficiencies related to share-based payments, including tax benefits of dividends on share-based payment awards. Prior to the adoption of ASU 2016-09, such tax consequences were recognized as components of additional paid-in capital. With the adoption of this ASU, tax benefits and deficiencies are recognized within income tax expense. In accordance with the adoption provisions of ASU 2016-09, the results for the third quarter and first nine months of 2016 include only the excess tax (expense) benefits attributable to the third quarter and first nine months of 2016 in the amounts of $0 and $50,000, respectively.
Recent Accounting Pronouncements
In January 2016, the Financial Accounting Standards Board ("FASB") issued ASU 2016-01, "Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities." The amendments in ASU 2016-01, among other things: (1) requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; (2) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (3) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables); and (4) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. The amendments in this ASU are effective for public companies for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently assessing the impact that ASU 2016-01 will have on its consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02, "Leases (Topic 842)." Among other things, in the amendments in ASU 2016-02, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) a lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606,

8


Revenue from Contracts with Customers. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The Company is currently assessing the impact that ASU 2016-02 will have on its consolidated financial statements.
During June 2016, the FASB issued ASU No. 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments." The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The amendments in this ASU are effective for Securities and Exchange Commission ("SEC") filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently assessing the impact that ASU 2016-13 will have on its consolidated financial statements.
    During August 2016, the FASB issued ASU No. 2016-15, "Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments", to address diversity in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The amendments should be applied using a retrospective transition method to each period presented. If retrospective application is impractical for some of the issues addressed by the update, the amendments for those issues would be applied prospectively as of the earliest date practicable. Early adoption is permitted, including adoption in an interim period. The Company does not expect the adoption of ASU 2016-15 to have a material impact on its consolidated financial statements.
During January 2017, the FASB issued ASU No. 2017-01, "Business Combinations (Topic 805): Clarifying the Definition of a Business". The amendments in this ASU clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. Under the current implementation guidance in Topic 805, there are three elements of a business-inputs, processes, and outputs. While an integrated set of assets and activities (collectively referred to as a "set") that is a business usually has outputs, outputs are not required to be present. In addition, all the inputs and processes that a seller uses in operating a set are not required if market participants can acquire the set and continue to produce outputs. The amendments in this ASU provide a screen to determine when a set is not a business. If the screen is not met, the amendments (1) require that to be considered a business, a set must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output and (2) remove the evaluation of whether a market participant could replace missing elements. The ASU provides a framework to assist entities in evaluating whether both an input and a substantive process are present. The amendments in this ASU are effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. The amendments in this ASU should be applied prospectively on or after the effective date. No disclosures are required at transition. The Company does not expect the adoption of ASU 2017-01 to have a material impact on its consolidated financial statements.
During January 2017, the FASB issued ASU No. 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment". The amendments in this ASU simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit's goodwill with the carrying amount of that goodwill. Instead, under the amendments in this ASU, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. Public business entities that are SEC filers should adopt the amendments in this ASU for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect the adoption of ASU 2017-04 to have a material impact on its consolidated financial statements.
During March 2017, the FASB issued ASU 2017-07, "Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost." The amendments in this ASU require an employer that offers defined benefit pension plans, other postretirement benefit plans, or other types of benefits accounted for under Topic 715 to report the service cost component of net periodic benefit cost in the same line item(s) as other compensation costs arising from services rendered during the period. The other components of net periodic benefit cost are

9


required to be presented in the income statement separately from the service cost component. If the other components of net periodic benefit cost are not presented on a separate line or lines, the line item(s) used in the income statement must be disclosed. In addition, only the service cost component will be eligible for capitalization as part of an asset, when applicable. The amendments are effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. Early adoption is permitted. The Company does not expect the adoption of ASU 2017-07 to have a material impact on its consolidated financial statements.
During March 2017, the FASB issued ASU 2017-08, "Receivables-Nonrefundable Fees and Other Costs (Subtopic 310‐20), Premium Amortization on Purchased Callable Debt Securities." The amendments in this ASU shorten the amortization period for certain callable debt securities purchased at a premium. Upon adoption of the standard, premiums on these qualifying callable debt securities will be amortized to the earliest call date. Discounts on purchased debt securities will continue to be accreted to maturity. The amendments are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. Upon transition, entities should apply the guidance on a modified retrospective basis, with a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption and provide the disclosures required for a change in accounting principle. The Company is currently assessing the impact that ASU 2017-08 will have on its consolidated financial statements.
During May 2017, the FASB issued ASU 2017-09, "Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting." The amendments provide guidance on determining which changes to the terms and conditions of share-based payment awards require an entity to apply modification accounting under Topic 718.  The amendments are effective for all entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted, including adoption in any interim period, for reporting periods for which financial statements have not yet been issued. The Company is currently assessing the impact that ASU 2017-09 will have on its consolidated financial statements.
During August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.” The amendments in this ASU modify the designation and measurement guidance for hedge accounting as well as provide for increased transparency regarding the presentation of economic results on both the financial statements and related footnotes. Certain aspects of hedge effectiveness assessments will also be simplified upon implementation of this update. The amendments are effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2018. Early adoption is permitted, including adoption in any interim period. The Company is currently assessing the impact that ASU 2017-12 will have on its consolidated financial statements.



10


Note 2 – Securities 
The amortized cost and fair value of investments in debt and equity securities at September 30, 2017 and December 31, 2016 were as follows (dollars in thousands):
 
September 30, 2017
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
 
Fair Value
Securities available for sale:
 
 
 
 
 
 
 
Federal agencies and GSEs
$
88,413

 
$
21

 
$
1,511

 
$
86,923

Mortgage-backed and CMOs
80,026

 
412

 
542

 
79,896

State and municipal
93,012

 
1,996

 
225

 
94,783

Corporate
8,100

 
248

 
4

 
8,344

Equity securities
1,288

 
971

 
—

 
2,259

Total securities available for sale
$
270,839

 
$
3,648

 
$
2,282

 
$
272,205

 
December 31, 2016
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
 
Fair Value
Securities available for sale:
 
 
 
 
 
 
 
Federal agencies and GSEs
$
106,379

 
$
62

 
$
2,387

 
$
104,054

Mortgage-backed and CMOs
79,917

 
514

 
938

 
79,493

State and municipal
145,757

 
2,540

 
782

 
147,515

Corporate
13,392

 
123

 
23

 
13,492

Equity securities
1,288

 
660

 
—

 
1,948

Total securities available for sale
$
346,733

 
$
3,899

 
$
4,130

 
$
346,502

Restricted Stock
Due to restrictions placed upon the Bank's common stock investment in the Federal Reserve Bank of Richmond ("FRB") and Federal Home Loan Bank of Atlanta ("FHLB"), these securities have been classified as restricted equity securities and carried at cost.  The restricted securities are not subject to the investment security classification and are included as a separate line item on the Company's Consolidated Balance Sheet.  The FRB requires the Bank to maintain stock with a par value equal to 3.00% of its outstanding capital and an additional 3.00% is on call.  The FHLB requires the Bank to maintain stock in an amount equal to 4.25% of outstanding borrowings and a specific percentage of the Bank's total assets. The cost of restricted stock at September 30, 2017 and December 31, 2016 was as follows (dollars in thousands):
 
September 30,
2017
 
December 31,
2016
FRB stock
$
3,581

 
$
3,559

FHLB stock
1,928

 
2,665

Total restricted stock
$
5,509

 
$
6,224

Temporarily Impaired Securities
The following table shows estimated fair value and gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2017.  The reference point for determining when securities are in an unrealized loss position is month-end.  Therefore, it is possible that a security's market value exceeded its amortized cost on other days during the past twelve-month period.

11


Available for sale securities that have been in a continuous unrealized loss position are as follows (dollars in thousands):
 
Total
 
Less than 12 Months
 
12 Months or More
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Federal agencies and GSEs
$
73,901

 
$
1,511

 
$
32,812

 
$
131

 
$
41,089

 
$
1,380

Mortgage-backed and CMOs
56,190

 
542

 
42,328

 
270

 
13,862

 
272

State and municipal
13,165

 
225

 
6,370

 
61

 
6,795

 
164

Corporate
1,546

 
4

 
1,546

 
4

 
—

 
—

Total
$
144,802

 
$
2,282

 
$
83,056

 
$
466

 
$
61,746

 
$
1,816

Federal agencies and GSEs: The unrealized losses on the Company's investment in 18 government sponsored entities ("GSE") securities were caused by interest rate increases. Nine of these securities were in an unrealized loss position for 12 months or more. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2017.
Mortgage-backed securities: The unrealized losses on the Company's investment in 33 GSE mortgage-backed securities were caused by interest rate increases. Nine of these securities were in an unrealized loss position for 12 months or more. The contractual cash flows of those investments are guaranteed by an agency of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost basis of the Company's investments. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2017.
Collateralized Mortgage Obligations: The unrealized loss associated with one private GSE collateralized mortgage obligation ("CMO") was due to normal market fluctuations. This security had been in an unrealized loss position for 12 months or more. The contractual cash flows of that investment is guaranteed by an agency of the U.S. Government. Accordingly, it is expected that the security would not be settled at a price less than the amortized cost basis of the Company's investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investment and it is not more likely than not that the Company will be required to sell the investment before recovery of its amortized cost basis, which may be maturity, the Company does not consider that investment to be other-than-temporarily impaired at September 30, 2017.
State and municipal securities:  The unrealized losses on 18 state and municipal securities were caused by interest rate increases. Ten of these securities were in an unrealized loss position for 12 months or more. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2017.
Corporate securities:  The unrealized losses on two corporate securities were caused by interest rate increases. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2017.
Restricted stock: When evaluating restricted stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Company does not consider restricted stock to be other-than-temporarily impaired at September 30, 2017, and no impairment has been recognized.

12


The table below shows estimated fair value and gross unrealized losses, aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position, at December 31, 2016 (dollars in thousands):
 
Total
 
Less than 12 Months
 
12 Months or More
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Federal agencies and GSEs
$
89,597

 
$
2,387

 
$
89,597

 
$
2,387

 
$
—

 
$
—

Mortgage-backed and CMOs
57,762

 
938

 
56,076

 
911

 
1,686

 
27

State and municipal
47,221

 
782

 
47,221

 
782

 
—

 
—

Corporate
2,895

 
23

 
2,895

 
23

 
—

 
—

Total
$
197,475

 
$
4,130

 
$
195,789

 
$
4,103

 
$
1,686

 
$
27

Other-Than-Temporarily-Impaired Securities 
As of September 30, 2017 and December 31, 2016, there were no securities classified as other-than-temporarily impaired.
Realized Gains and Losses
The following table presents the gross realized gains and losses on and the proceeds from the sale of securities during the three and nine months ended September 30, 2017 and 2016 (dollars in thousands):
 
Three Months Ended September 30, 2017
 
Nine Months Ended September 30, 2017
Realized gains (losses):
 
 
 
Gross realized gains
$
—

 
$
605

Gross realized losses
—

 
(15
)
Net realized gains
$
—

 
$
590

Proceeds from sales of securities
$
—

 
$
55,403

 
 
 
 
 
Three Months Ended September 30, 2016
 
Nine Months Ended September 30, 2016
Realized gains (losses):
 
 
 
Gross realized gains
$
81

 
$
674

Gross realized losses
(8
)
 
(13
)
Net realized gains
$
73

 
$
661

Proceeds from sales of securities
$
—

 
$
9,317

Note 3 – Loans
Loans, excluding loans held for sale, at September 30, 2017 and December 31, 2016, were comprised of the following (dollars in thousands):
 
September 30,
2017
 
December 31, 2016
Commercial
$
230,484

 
$
208,717

Commercial real estate:
 

 
 

Construction and land development
137,869

 
114,258

Commercial real estate
602,434

 
510,960

Residential real estate:
 

 
 

Residential
209,201

 
215,104

Home equity
110,926

 
110,751

Consumer
4,240

 
5,031

Total loans
$
1,295,154

 
$
1,164,821


13


Acquired Loans 
The outstanding principal balance and the carrying amount of these loans included in the consolidated balance sheets at September 30, 2017 and December 31, 2016 are as follows (dollars in thousands):
 
September 30,
2017
 
December 31, 2016
Outstanding principal balance
$
84,832

 
$
104,172

Carrying amount
78,635

 
96,487

The outstanding principal balance and related carrying amount of acquired impaired loans, for which the Company applies FASB Accounting Standards Codification ("ASC") 310-30 to account for interest earned, as of the indicated dates are as follows (dollars in thousands):
 
September 30,
2017
 
December 31, 2016
Outstanding principal balance
$
29,648

 
$
34,378

Carrying amount
24,860

 
28,669

The following table presents changes in the accretable yield on acquired impaired loans, for which the Company applies FASB ASC 310-30, for the nine months ended September 30, 2017 and the year ended December 31, 2016 (dollars in thousands):
 
September 30, 2017
 
December 31, 2016
Balance at January 1
$
6,103

 
$
7,299

Accretion
(607
)
 
(3,232
)
Reclassification from nonaccretable difference
380

 
2,197

Other changes, net*
(463
)
 
(161
)
 
$
5,413

 
$
6,103

*This line item represents changes in the cash flows expected to be collected due to the impact of non-credit changes such as prepayment assumptions, changes in interest rates on variable rate acquired impaired loans, and discounted payoffs that occurred in the period.

Past Due Loans
The following table shows an analysis by portfolio segment of the Company's past due loans at September 30, 2017 (dollars in thousands):
 
30- 59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days +
Past Due
and Still
Accruing
 
Non-
Accrual
Loans
 
Total
Past
Due
 
Current
 
Total
Loans
Commercial
$
22

 
$
20

 
$
—

 
$
143

 
$
185

 
$
230,299

 
$
230,484

Commercial real estate:
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
—

 
—

 
—

 
58

 
58

 
137,811

 
137,869

Commercial real estate
33

 
239

 
279

 
803

 
1,354

 
601,080

 
602,434

Residential:
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential
196

 
257

 
259

 
1,244

 
1,956

 
207,245

 
209,201

Home equity
22

 
—

 
—

 
249

 
271

 
110,655

 
110,926

Consumer
8

 
—

 
—

 
1

 
9

 
4,231

 
4,240

Total
$
281

 
$
516

 
$
538

 
$
2,498

 
$
3,833

 
$
1,291,321

 
$
1,295,154


14


The following table shows an analysis by portfolio segment of the Company's past due loans at December 31, 2016 (dollars in thousands):
 
30- 59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days +
Past Due
and Still
Accruing
 
Non-
Accrual
Loans
 
Total
Past
Due
 
Current
 
Total
Loans
Commercial
$
50

 
$
—

 
$
—

 
$
19

 
$
69

 
$
208,648

 
$
208,717

Commercial real estate:
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
60

 
12

 
—

 
64

 
136

 
114,122

 
114,258

Commercial real estate
—

 
127

 
339

 
773

 
1,239

 
509,721

 
510,960

Residential:
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential
1,280

 
117

 
248

 
1,802

 
3,447

 
211,657

 
215,104

Home equity
229

 
—

 
—

 
289

 
518

 
110,233

 
110,751

Consumer
6

 
5

 
—

 
18

 
29

 
5,002

 
5,031

Total
$
1,625

 
$
261

 
$
587

 
$
2,965

 
$
5,438

 
$
1,159,383

 
$
1,164,821


15


Impaired Loans
The following table presents the Company's impaired loan balances by portfolio segment, excluding acquired impaired loans, at September 30, 2017 (dollars in thousands):
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial
$
—

 
$
—

 
$
—

 
$
17

 
$
1

Commercial real estate:
 

 
 

 
 

 
 

 
 

Construction and land development
—

 
—

 
—

 
124

 
4

Commercial real estate
1,053

 
1,051

 
—

 
1,274

 
55

Residential:
 

 
 

 
 

 
 

 
 

Residential
962

 
964

 
—

 
432

 
32

Home equity
144

 
144

 
—

 
132

 
8

Consumer
6

 
6

 
—

 
9

 
—

 
$
2,165

 
$
2,165

 
$
—

 
$
1,988

 
$
100

With a related allowance recorded:
 

 
 

 
 

 
 

 
 

Commercial
$
257

 
$
255

 
$
155

 
$
98

 
$
9

Commercial real estate:
 

 
 

 
 

 
 

 
 

Construction and land development*
59

 
59

 
—

 
193

 
—

Commercial real estate*
95

 
93

 
—

 
208

 
—

Residential
 

 
 

 
 

 
 

 
 

Residential
795

 
794

 
9

 
1,446

 
22

Home equity
269

 
268

 
1

 
311

 
1

Consumer*
1

 
1

 
—

 
11

 
—

 
$
1,476

 
$
1,470

 
$
165

 
$
2,267

 
$
32

Total:
 

 
 

 
 

 
 

 
 

Commercial
$
257

 
$
255

 
$
155

 
$
115

 
$
10

Commercial real estate:
 

 
 

 
 

 
 

 
 

Construction and land development
59

 
59

 
—

 
317

 
4

Commercial real estate
1,148

 
1,144

 
—

 
1,482

 
55

Residential:
 

 
 

 
 

 
 

 
 

Residential
1,757

 
1,758

 
9

 
1,878

 
54

Home equity
413

 
412

 
1

 
443

 
9

Consumer
7

 
7

 
—

 
20

 
—

 
$
3,641

 
$
3,635

 
$
165

 
$
4,255

 
$
132

*Allowance is reported as zero in the table due to presentation in thousands and rounding.
In the table above, recorded investment may exceed unpaid principal balance due to acquired loans with a premium and loans where unearned costs exceed unearned fees.

16


The following table presents the Company's impaired loan balances by portfolio segment, excluding acquired impaired loans, at December 31, 2016 (dollars in thousands):
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial
$
24

 
$
24

 
$
—

 
$
12

 
$
2

Commercial real estate:
 

 
 

 
 

 
 

 
 

Construction and land development
158

 
157

 
—

 
198

 
16

Commercial real estate
1,916

 
1,917

 
—

 
1,409

 
107

Residential:
 

 
 

 
 

 
 

 
 

Residential
557

 
567

 
—

 
318

 
38

Home equity
6

 
6

 
—

 
153

 
16

Consumer
9

 
9

 
—

 
10

 
1

 
$
2,670

 
$
2,680

 
$
—

 
$
2,100

 
$
180

With a related allowance recorded:
 

 
 

 
 

 
 

 
 

Commercial*
$
19

 
$
19

 
$
—

 
$
78

 
$
1

Commercial real estate:
 

 
 

 
 

 
 

 
 

Construction and land development*
64

 
65

 
—

 
272

 
10

Commercial real estate*
48

 
48

 
—

 
286

 
7

Residential:
 

 
 

 
 

 
 

 
 

Residential
1,639

 
1,639

 
22

 
1,593

 
32

Home equity
386

 
385

 
1

 
345

 
4

Consumer*
18

 
18

 
—

 
14

 
—

 
$
2,174

 
$
2,174

 
$
23

 
$
2,588

 
$
54

Total:
 

 
 

 
 

 
 

 
 

Commercial
$
43

 
$
43

 
$
—

 
$
90

 
$
3

Commercial real estate:
 

 
 

 
 

 
 

 
 

Construction and land development
222

 
222

 
—

 
470

 
26

Commercial real estate
1,964

 
1,965

 
—

 
1,695

 
114

Residential:
 

 
 

 
 

 
 

 
 

Residential
2,196

 
2,206

 
22

 
1,911

 
70

Home equity
392

 
391

 
1

 
498

 
20

Consumer
27

 
27

 
—

 
24

 
1

 
$
4,844

 
$
4,854

 
$
23

 
$
4,688

 
$
234

*Allowance is reported as zero in the table due to presentation in thousands and rounding.
In the table above, recorded investment may exceed unpaid principal balance due to acquired loans with a premium and loans where unearned costs exceed unearned fees.


17


The following tables show the detail of loans modified as troubled debt restructurings ("TDRs") during the three and nine months ended September 30, 2017 included in the impaired loan balances (dollars in thousands):
 
 
Loans Modified as a TDR for the
 
 
Three Months Ended September 30, 2017
Loan Type
 
Number of Contracts
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
Commercial
 
1

 
$
45

 
$
45

Commercial real estate
 
—

 
—

 
—

Construction and land development
 
—

 
—

 
—

Home Equity
 
—

 
—

 
—

Residential real estate
 
—

 
—

 
—

Consumer
 
—

 
—

 
—

Total
 
1

 
$
45

 
$
45

 
 
Loans Modified as a TDR for the
 
 
Nine Months Ended September 30, 2017
Loan Type
 
Number of Contracts
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
Commercial
 
4

 
$
118

 
$
118

Commercial real estate
 
—

 
—

 
—

Construction and land development
 
—

 
—

 
—

Home Equity
 
2

 
57

 
57

Residential real estate
 
—

 
—

 
—

Consumer
 
—

 
—

 
—

Total
 
6

 
$
175

 
$
175

The following tables show the detail of loans modified as TDRs during the three and nine months ended September 30, 2016 included in the impaired loan balances (dollars in thousands):
 
 
Loans Modified as a TDR for the
 
 
Three Months Ended September 30, 2016
Loan Type
 
Number of Contracts
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
Commercial
 
—

 
$
—

 
$