R | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
£ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
North Dakota
|
45-0311232
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
1400 31st Avenue SW, Suite 60
|
|
Post Office Box 1988
|
|
Minot, ND 58702-1988
|
|
(Address of principal executive offices) (Zip code)
|
þ
|
Yes
|
o
|
No
|
o
|
Yes
|
þ
|
No
|
þ
|
Yes
|
o
|
No
|
þ
|
Yes
|
o
|
No
|
þ Large accelerated filer
|
|
o Accelerated filer
|
o Non-accelerated filer
|
|
o Smaller reporting Company
|
o
|
Yes
|
þ
|
No
|
|
PAGE
|
|
PART I
|
|
|
Item 1. Business
|
5
|
|
Item 1A. Risk Factors
|
11
|
|
Item 1B. Unresolved Staff Comments
|
22
|
|
Item 2. Properties
|
22
|
|
Item 3. Legal Proceedings
|
34
|
|
Item 4. Mine Safety Disclosures
|
34
|
|
PART II
|
|
|
Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
35
|
|
Item 6. Selected Financial Data
|
37
|
|
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
37
|
|
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
|
77
|
|
Item 8. Financial Statements and Supplementary Data
|
78
|
|
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
78
|
|
Item 9A. Controls and Procedures
|
78
|
|
Item 9B. Other Information
|
80
|
|
PART III
|
|
|
Item 10. Trustees, Executive Officers and Corporate Governance
|
80
|
|
Item 11. Executive Compensation
|
80
|
|
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
80
|
|
Item 13. Certain Relationships and Related Transactions, and Trustee Independence
|
80
|
|
Item 14. Principal Accountant Fees and Services
|
80
|
|
PART IV
|
|
|
Item 15. Exhibits, Financial Statement Schedules
|
81
|
|
Exhibit Index
|
81
|
|
Signatures
|
83
|
|
Reports of Independent Registered Public Accounting Firms and Financial Statements
|
F-1 to F-49
|
• | the economic health of the markets in which we own and operate multi-family and commercial properties, in particular the states of Minnesota and North Dakota, or other markets in which we may invest in the future; |
• | the economic health of our commercial tenants; |
• | market rental conditions, including occupancy levels and rental rates, for multi-family residential and commercial properties; |
• | our ability to identify and secure additional multi-family residential and commercial properties that meet our criteria for investment; |
• | the level and volatility of prevailing market interest rates and the pricing of our common shares of beneficial interest; |
• | financing risks, such as our inability to obtain debt or equity financing on favorable terms, or at all; |
• | compliance with applicable laws, including those concerning the environment and access by persons with disabilities; and |
• | the availability and cost of casualty insurance for losses. |
• | 87 multi-family residential properties containing 10,280 apartment units and having a total real estate investment amount net of accumulated depreciation of $519.3 million; |
• | 67 commercial office properties containing approximately 5.1 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $475.5 million; |
• | 65 commercial healthcare properties (including senior housing) containing approximately 3.0 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $410.3 million; |
• | 20 commercial industrial properties containing approximately 2.9 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $102.1 million; and |
• | 30 commercial retail properties containing approximately 1.4 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $105.3 million. |
|
(in thousands)
|
|||||
|
|
2013
|
|
2012
|
|
2011
|
Limited partnership units issued
|
|
1,620
|
|
1,024
|
|
555
|
Value at issuance, net of issue costs
|
$
|
12,632
|
$
|
8,055
|
$
|
4,996
|
Name
|
Age
|
Title
|
Timothy P. Mihalick
|
54
|
President and Chief Executive Officer
|
Thomas A. Wentz, Jr.
|
47
|
Executive Vice President and Chief Operating Officer
|
Diane K. Bryantt
|
49
|
Executive Vice President and Chief Financial Officer
|
Michael A. Bosh
|
42
|
Executive Vice President and General Counsel
|
Mark W. Reiling
|
55
|
Executive Vice President of Asset Management
|
Charles A. Greenberg
|
54
|
Senior Vice President, Commercial Asset Management
|
Ted E. Holmes
|
42
|
Senior Vice President, Finance
|
Andrew Martin
|
40
|
Senior Vice President, Residential Property Management
|
• | a prior owner, operator or occupant of the properties we own or the properties we intend to acquire did not create a material environmental condition not known to us, which might have been revealed by more in-depth study of the properties; and |
• | future uses or conditions (including, without limitation, changes in applicable environmental laws and regulations) will not result in the imposition of environmental liability upon us. |
• | downturns in national, regional and local economic conditions (particularly increases in unemployment); |
• | competition from other commercial and multi-family residential properties; |
• | local real estate market conditions, such as oversupply or reduction in demand for commercial and multi-family residential space; |
• | changes in interest rates and availability of attractive financing; |
• | declines in the economic health and financial condition of our tenants and our ability to collect rents from our tenants; |
• | vacancies, changes in market rental rates and the need periodically to repair, renovate and re-lease space; |
• | increased operating costs, including real estate taxes, state and local taxes, insurance expense, utilities, and security costs; |
• | significant expenditures associated with each investment, such as debt service payments, real estate taxes and insurance and maintenance costs, which are generally not reduced when circumstances cause a reduction in revenues from a property; |
• | weather conditions, civil disturbances, natural disasters, terrorist acts or acts of war which may result in uninsured or underinsured losses; and |
• | decreases in the underlying value of our real estate. |
• | even if we enter into an acquisition agreement for a property, it is subject to customary closing conditions, including completion of due diligence investigations, and we may be unable to complete that acquisition after making a non-refundable deposit and incurring other acquisition-related costs; |
• | we may be unable to obtain financing for acquisitions on favorable terms or at all; |
• | acquired properties may fail to perform as expected; |
• | the actual costs of repositioning or redeveloping acquired properties may be greater than our estimates; and |
• | we may be unable to quickly and efficiently integrate new acquisitions into our existing operations. |
• | the need to expand our management team and staff; |
• | the need to enhance internal operating systems and controls; and |
• | the ability to consistently achieve targeted returns on individual properties. |
• | our cash flow will be insufficient to meet required payments of principal and interest; |
• | we will not be able to renew, refinance or repay our indebtedness when due; and |
• | the terms of any renewal or refinancing will be less favorable than the terms of our current indebtedness. |
• | operating and financial results below expectations that cannot support the current distribution payment; |
• | unanticipated costs or cash requirements; or |
• | a conclusion that the payment of distributions would cause us to breach the terms of certain agreements or contracts, such as financial ratio covenants in our debt financing documents. |
• | market perception of REITs in general; |
• | market perception of REITs relative to other investment opportunities; |
• | market perception of our financial condition, performance, distributions and growth potential; |
• | prevailing interest rates; |
• | general economic and business conditions; |
• | government action or regulation, including changes in the tax laws; and |
• | relatively low trading volumes in securities of REITS. |
Fiscal Year
Ended April
30,
(in thousands)
|
|
Multi-
Family
Residential
Gross
Revenue
|
|
%
|
Commercial
Office
Gross
Revenue
|
|
%
|
Commercial
Healthcare
Gross
Revenue
|
|
%
|
Commercial
Industrial
Gross
Revenue
|
|
%
|
Commercial
Retail
Gross
Revenue
|
|
%
|
|
All
Segments
Gross
Revenue
|
|||||
2013
|
$
|
90,759
|
|
35.0%
|
$
|
77,162
|
|
29.7%
|
$
|
61,975
|
|
23.9%
|
$
|
14,911
|
|
5.8%
|
$
|
14,599
|
|
5.6%
|
$
|
259,406
|
|
2012
|
$
|
72,500
|
|
30.3%
|
$
|
74,334
|
|
31.1%
|
$
|
64,511
|
|
27.0%
|
$
|
14,325
|
|
6.0%
|
$
|
13,408
|
|
5.6%
|
$
|
239,078
|
|
2011
|
$
|
65,229
|
|
27.9%
|
$
|
77,747
|
|
33.2%
|
$
|
64,879
|
|
27.7%
|
$
|
13,165
|
|
5.6%
|
$
|
13,156
|
|
5.6%
|
$
|
234,176
|
|
Average Effective Annual Rent per square foot or unit
|
|||||||||
As of April 30
|
|
Multi-family
Residential(1)
|
|
Commercial
Office(2)
|
|
Commercial
Healthcare(2)
|
|
Commercial
Industrial(2)
|
|
Commercial
Retail(2)
|
2013
|
$
|
744
|
$
|
14
|
$
|
16
|
$
|
4
|
$
|
9
|
2012
|
$
|
719
|
$
|
13
|
$
|
16
|
$
|
4
|
$
|
8
|
2011
|
$
|
691
|
$
|
13
|
$
|
19
|
$
|
4
|
$
|
8
|
2010
|
$
|
684
|
$
|
13
|
$
|
18
|
$
|
4
|
$
|
9
|
2009
|
$
|
678
|
$
|
13
|
$
|
18
|
$
|
4
|
$
|
8
|
(1)
|
Monthly rent per unit, calculated as annualized rental revenue, net of free rent, including rent abatements and rent credits, divided by the occupied units as of April 30.
|
(2)
|
Monthly rental rate per square foot calculated as annualized contractual base rental income, net of free rent and excluding operating expense reimbursements, divided by the leased square feet as of April 30.
|
Segments
|
Stabilized Properties
|
|
All Properties
|
||||
|
Fiscal Year Ended April 30,
|
|
Fiscal Year Ended April 30,
|
||||
|
2013
|
2012
|
2011
|
|
2013
|
2012
|
2011
|
Multi-Family Residential
|
94.7%
|
94.2%
|
92.9%
|
|
94.6%
|
93.7%
|
92.9%
|
Commercial Office
|
80.2%
|
78.6%
|
79.5%
|
|
80.2%
|
78.6%
|
79.7%
|
Commercial Healthcare
|
94.6%
|
94.0%
|
95.7%
|
|
94.7%
|
94.4%
|
95.9%
|
Commercial Industrial
|
96.8%
|
95.5%
|
90.0%
|
|
96.8%
|
95.5%
|
90.1%
|
Commercial Retail
|
86.5%
|
87.1%
|
83.2%
|
|
86.5%
|
87.1%
|
82.2%
|
|
(in thousands, except percentages)
|
|||||||||||
As of April 30,
|
2013
|
%
|
2012
|
%
|
2011
|
%
|
||||||
Real estate investments
|
|
|
|
|
|
|
|
|
|
|
|
|
Property owned
|
$
|
2,032,970
|
|
|
$
|
1,892,009
|
|
|
$
|
1,770,798
|
|
|
Less accumulated depreciation
|
|
(420,421)
|
|
|
|
(373,490)
|
|
|
|
(328,952)
|
|
|
|
$
|
1,612,549
|
|
95.9%
|
$
|
1,518,519
|
|
97.5%
|
$
|
1,441,846
|
|
98.9%
|
Development in progress
|
|
46,782
|
|
2.8%
|
|
27,599
|
|
1.8%
|
|
9,693
|
|
0.7%
|
Unimproved land
|
|
21,503
|
|
1.3%
|
|
10,990
|
|
0.7%
|
|
6,550
|
|
0.4%
|
Mortgage loans receivable
|
|
0
|
|
0.0%
|
|
0
|
|
0.0%
|
|
156
|
|
0.0%
|
Total real estate investments
|
$
|
1,680,834
|
|
100.0%
|
$
|
1,557,108
|
|
100.0%
|
$
|
1,458,245
|
|
100.0%
|
Property Name and Location
|
Units
|
(in thousands)
Investment
(initial cost plus
improvements less impairment)
|
Physical
Occupancy as of April 30, 2013
|
||
|
|
|
|
|
|
MULTI-FAMILY RESIDENTIAL
|
|
|
|
|
|
11th Street 3 Plex - Minot, ND
|
3
|
$
|
76
|
|
100.0%
|
4th Street 4 Plex - Minot, ND
|
4
|
|
110
|
|
100.0%
|
Apartments on Main - Minot, ND
|
10
|
|
1,305
|
|
100.0%
|
Arbors - S Sioux City, NE
|
192
|
|
8,256
|
|
90.1%
|
Ashland - Grand Forks, ND
|
84
|
|
8,356
|
|
100.0%
|
Boulder Court - Eagan, MN
|
115
|
|
9,161
|
|
93.9%
|
Brookfield Village - Topeka, KS
|
160
|
|
8,476
|
|
91.3%
|
Brooklyn Heights - Minot, ND
|
72
|
|
2,380
|
|
100.0%
|
Campus Center - St. Cloud, MN
|
92
|
|
2,810
|
|
87.0%
|
Campus Heights - St. Cloud, MN
|
49
|
|
810
|
|
85.7%
|
Campus Knoll - St. Cloud, MN
|
71
|
|
1,874
|
|
83.1%
|
Campus Plaza - St. Cloud, MN
|
24
|
|
410
|
|
91.7%
|
Campus Side - St. Cloud, MN
|
48
|
|
807
|
|
75.0%
|
Campus View - St. Cloud, MN
|
48
|
|
801
|
|
79.2%
|
Canyon Lake - Rapid City, SD
|
109
|
|
5,272
|
|
94.5%
|
Castlerock - Billings, MT
|
166
|
|
7,416
|
|
99.4%
|
Chateau I - Minot, ND
|
32
|
|
6,050
|
|
100.0%
|
Cimarron Hills - Omaha, NE
|
234
|
|
14,422
|
|
94.9%
|
Colonial Villa - Burnsville, MN
|
240
|
|
18,175
|
|
67.5%
|
Colony - Lincoln, NE
|
232
|
|
17,353
|
|
97.0%
|
Colton Heights - Minot, ND
|
18
|
|
1,144
|
|
100.0%
|
Cornerstone - St. Cloud, MN
|
24
|
|
413
|
|
91.7%
|
Cottage West Twin Homes - Sioux Falls, SD
|
50
|
|
5,050
|
|
100.0%
|
Cottonwood - Bismarck, ND
|
268
|
|
21,397
|
|
100.0%
|
Country Meadows - Billings, MT
|
133
|
|
9,510
|
|
94.7%
|
Crestview - Bismarck, ND
|
152
|
|
5,947
|
|
100.0%
|
Crown - Rochester, MN
|
48
|
|
3,721
|
|
100.0%
|
Crown Colony - Topeka, KS
|
220
|
|
12,586
|
|
98.6%
|
East Park - Sioux Falls, SD
|
84
|
|
3,248
|
|
98.8%
|
Evergreen - Isanti, MN
|
36
|
|
3,184
|
|
91.7%
|
Evergreen II - Isanti, MN
|
36
|
|
3,484
|
|
100.0%
|
Fairmont - Minot, ND
|
12
|
|
416
|
|
100.0%
|
First Avenue - Minot, ND
|
20
|
|
2,909
|
|
100.0%
|
Forest Park - Grand Forks, ND
|
269
|
|
12,943
|
|
98.1%
|
Gables Townhomes - Sioux Falls, SD
|
24
|
|
2,404
|
|
91.7%
|
Grand Gateway - St. Cloud, MN
|
116
|
|
8,253
|
|
90.5%
|
Greenfield - Omaha, NE
|
96
|
|
5,286
|
|
99.0%
|
Heritage Manor - Rochester, MN
|
182
|
|
9,793
|
|
94.5%
|
Indian Hills - Sioux City, IA
|
120
|
|
6,524
|
|
92.5%
|
Kirkwood Manor - Bismarck, ND
|
108
|
|
4,617
|
|
100.0%
|
Property Name and Location
|
Units
|
(in thousands)
Investment
(initial cost plus
improvements less impairment)
|
Physical
Occupancy as of April 30, 2013
|
||
|
|
|
|
|
|
MULTI-FAMILY RESIDENTIAL - continued
|
|
|
|
|
|
Lakeside Village - Lincoln, NE
|
208
|
$
|
17,140
|
|
91.3%
|
Lancaster - St. Cloud, MN
|
83
|
|
4,169
|
|
95.2%
|
Landmark - Grand Forks, ND
|
90
|
|
2,602
|
|
96.7%
|
Legacy - Grand Forks, ND
|
361
|
|
28,959
|
|
95.6%
|
Mariposa - Topeka, KS
|
54
|
|
5,901
|
|
88.9%
|
Meadows - Jamestown, ND
|
81
|
|
6,309
|
|
100.0%
|
Monticello Village - Monticello, MN
|
60
|
|
4,681
|
|
100.0%
|
North Pointe - Bismarck, ND
|
73
|
|
4,729
|
|
100.0%
|
Northern Valley - Rochester, MN
|
16
|
|
784
|
|
100.0%
|
Oakmont Estates - Sioux Falls, SD
|
79
|
|
5,711
|
|
98.7%
|
Oakwood Estates - Sioux Falls, SD
|
160
|
|
7,461
|
|
98.1%
|
Olympic Village - Billings, MT
|
274
|
|
14,168
|
|
96.4%
|
Olympik Village - Rochester, MN
|
140
|
|
8,636
|
|
94.3%
|
Oxbow Park - Sioux Falls, SD
|
120
|
|
6,024
|
|
97.5%
|
Park Meadows - Waite Park, MN
|
360
|
|
14,648
|
|
88.9%
|
Pebble Springs - Bismarck, ND
|
16
|
|
887
|
|
100.0%
|
Pinehurst - Billings, MT
|
21
|
|
988
|
|
95.2%
|
Pines - Minot, ND
|
16
|
|
431
|
|
100.0%
|
Plaza - Minot, ND
|
71
|
|
15,897
|
|
100.0%
|
Pointe West - Rapid City, SD
|
90
|
|
5,231
|
|
100.0%
|
Ponds at Heritage Place - Sartell, MN
|
58
|
|
5,064
|
|
89.7%
|
Prairie Winds - Sioux Falls, SD
|
48
|
|
2,396
|
|
95.8%
|
Quarry Ridge - Rochester, MN
|
154
|
|
15,638
|
|
100.0%
|
Quarry Ridge II - Rochester, MN
|
159
|
|
17,638
|
|
98.7%
|
Regency Park Estates - St. Cloud, MN
|
145
|
|
11,538
|
|
86.9%
|
Ridge Oaks - Sioux City, IA
|
132
|
|
6,268
|
|
93.9%
|
Rimrock West - Billings, MT
|
78
|
|
5,232
|
|
100.0%
|
Rocky Meadows - Billings, MT
|
98
|
|
7,378
|
|
98.0%
|
Rum River - Isanti, MN
|
72
|
|
5,771
|
|
97.2%
|
Sherwood - Topeka, KS
|
300
|
|
18,555
|
|
92.7%
|
Sierra Vista - Sioux Falls, SD
|
44
|
|
2,660
|
|
95.5%
|
South Pointe - Minot, ND
|
196
|
|
12,449
|
|
100.0%
|
Southview - Minot, ND
|
24
|
|
968
|
|
100.0%
|
Southwind - Grand Forks, ND
|
164
|
|
8,061
|
|
98.2%
|
Summit Park - Minot, ND
|
95
|
|
3,204
|
|
98.9%
|
Sunset Trail - Rochester, MN
|
146
|
|
15,472
|
|
98.6%
|
Sycamore Village - Sioux Falls, SD
|
48
|
|
1,888
|
|
100.0%
|
Temple - Minot, ND
|
4
|
|
228
|
|
100.0%
|
Terrace Heights - Minot, ND
|
16
|
|
424
|
|
100.0%
|
Thomasbrook - Lincoln, NE
|
264
|
|
13,777
|
|
97.0%
|
University Park Place - St. Cloud, MN
|
35
|
|
601
|
|
97.1%
|
Valley Park - Grand Forks, ND
|
168
|
|
7,105
|
|
96.4%
|
Villa West - Topeka, KS
|
308
|
|
17,430
|
|
86.7%
|
Village Green - Rochester, MN
|
36
|
|
3,149
|
|
100.0%
|
West Stonehill - Waite Park, MN
|
312
|
|
15,760
|
|
86.9%
|
Westridge - Minot, ND
|
33
|
|
2,045
|
|
100.0%
|
Property Name and Location
|
Units
|
(in thousands)
Investment
(initial cost plus
improvements less impairment)
|
Physical
Occupancy as of April 30, 2013
|
||
|
|
|
|
|
|
MULTI-FAMILY RESIDENTIAL - continued
|
|
|
|
|
|
Westwood Park - Bismarck, ND
|
65
|
$
|
3,698
|
|
98.5%
|
Whispering Ridge - Omaha, NE
|
336
|
|
27,563
|
|
100.0%
|
Williston Garden - Williston, ND
|
145
|
|
19,112
|
|
99.3%
|
Winchester - Rochester, MN
|
115
|
|
7,967
|
|
92.2%
|
Woodridge - Rochester, MN
|
108
|
|
8,152
|
|
94.4%
|
TOTAL MULTI-FAMILY RESIDENTIAL
|
10,280
|
$
|
659,696
|
|
94.6%
|
Property Name and Location
|
Approximate
Net Rentable
Square Footage
|
(in thousands)
Investment
(initial cost plus
improvements)
|
Physical
Occupancy as of April 30, 2013
|
|||
|
|
|
|
|
|
|
COMMERCIAL OFFICE
|
|
|
|
|
|
|
1st Avenue Building - Minot, ND
|
|
4,427
|
$
|
69
|
|
100.0%
|
2030 Cliff Road - Eagan, MN
|
|
13,374
|
|
1,071
|
|
100.0%
|
610 Business Center IV - Brooklyn Park, MN
|
|
78,190
|
|
9,403
|
|
100.0%
|
7800 West Brown Deer Road - Milwaukee, WI
|
|
175,610
|
|
12,544
|
|
98.0%
|
American Corporate Center - Mendota Heights, MN
|
|
138,959
|
|
21,569
|
|
87.4%
|
Ameritrade - Omaha, NE
|
|
73,742
|
|
8,349
|
|
100.0%
|
Benton Business Park - Sauk Rapids, MN
|
|
30,464
|
|
1,535
|
|
70.2%
|
Bismarck 715 East Broadway - Bismarck, ND
|
|
22,187
|
|
2,798
|
|
100.0%
|
Bloomington Business Plaza - Bloomington, MN
|
|
121,669
|
|
9,031
|
|
56.2%
|
Brenwood - Minnetonka, MN
|
|
176,800
|
|
17,326
|
|
62.7%
|
Brook Valley I - La Vista, NE
|
|
30,000
|
|
2,099
|
|
50.1%
|
Burnsville Bluffs II - Burnsville, MN
|
|
45,019
|
|
3,430
|
|
67.2%
|
Cold Spring Center - St. Cloud, MN
|
|
78,086
|
|
9,488
|
|
96.0%
|
Corporate Center West - Omaha, NE
|
|
141,724
|
|
22,346
|
|
100.0%
|
Crosstown Centre - Eden Prairie, MN
|
|
181,224
|
|
19,926
|
|
67.9%
|
Dewey Hill Business Center - Edina, MN
|
|
73,338
|
|
5,396
|
|
35.7%
|
Farnam Executive Center - Omaha, NE
|
|
95,216
|
|
13,592
|
|
63.9%
|
Flagship - Eden Prairie, MN
|
|
138,825
|
|
24,961
|
|
94.9%
|
Gateway Corporate Center - Woodbury, MN
|
|
59,827
|
|
10,465
|
|
56.4%
|
Golden Hills Office Center - Golden Valley, MN
|
|
190,758
|
|
25,201
|
|
87.1%
|
Great Plains - Fargo, ND
|
|
122,040
|
|
15,477
|
|
100.0%
|
Highlands Ranch I - Highlands Ranch, CO
|
|
71,430
|
|
11,057
|
|
100.0%
|
Highlands Ranch II - Highlands Ranch, CO
|
|
81,173
|
|
12,513
|
|
88.7%
|
Interlachen Corporate Center - Edina, MN
|
|
105,084
|
|
19,028
|
|
88.5%
|
Intertech Building - Fenton, MO
|
|
65,320
|
|
7,373
|
|
91.5%
|
Mendota Office Center I - Mendota Heights, MN
|
|
59,852
|
|
7,857
|
|
66.5%
|
Mendota Office Center II - Mendota Heights, MN
|
|
88,398
|
|
12,707
|
|
89.9%
|
Mendota Office Center III - Mendota Heights, MN
|
|
60,776
|
|
7,401
|
|
65.3%
|
Mendota Office Center IV - Mendota Heights, MN
|
|
72,231
|
|
9,283
|
|
100.0%
|
Minnesota National Bank - Duluth, MN
|
|
18,869
|
|
1,915
|
|
100.0%
|
Minot 2505 16th Street SW - Minot, ND
|
|
15,000
|
|
2,318
|
|
100.0%
|
Miracle Hills One - Omaha, NE
|
|
83,448
|
|
13,541
|
|
78.5%
|
Nicollett VII - Burnsville, MN
|
|
118,125
|
|
7,770
|
|
94.1%
|
Property Name and Location
|
Approximate
Net Rentable
Square Footage
|
(in thousands)
Investment
(initial cost plus
Improvements less impairment)
|
Physical
Occupancy as of April 30, 2013
|
|||
|
|
|
|
|
|
|
COMMERCIAL OFFICE - continued
|
|
|
|
|
|
|
Northgate I - Maple Grove, MN
|
|
79,297
|
$
|
8,410
|
|
100.0%
|
Northgate II - Maple Grove, MN
|
|
26,000
|
|
2,587
|
|
100.0%
|
Northpark Corporate Center - Arden Hills, MN
|
|
146,087
|
|
18,203
|
|
45.2%
|
Omaha 10802 Farnam Dr - Omaha, NE
|
|
58,574
|
|
7,228
|
|
98.6%
|
Pacific Hills - Omaha, NE
|
|
143,075
|
|
18,387
|
|
89.4%
|
Pillsbury Business Center - Bloomington, MN
|
|
42,929
|
|
2,011
|
|
61.2%
|
Plaza 16 - Minot, ND
|
|
50,610
|
|
9,676
|
|
100.0%
|
Plaza VII - Boise, ID
|
|
28,994
|
|
3,836
|
|
39.7%
|
Plymouth 5095 Nathan Lane - Plymouth, MN
|
|
20,528
|
|
1,940
|
|
100.0%
|
Plymouth I - Plymouth, MN
|
|
26,186
|
|
1,728
|
|
100.0%
|
Plymouth II - Plymouth, MN
|
|
26,186
|
|
1,671
|
|
100.0%
|
Plymouth III - Plymouth, MN
|
|
26,186
|
|
2,367
|
|
100.0%
|
Plymouth IV & V - Plymouth, MN
|
|
126,930
|
|
16,170
|
|
69.2%
|
Prairie Oak Business Center - Eden Prairie, MN
|
|
36,421
|
|
6,452
|
|
75.8%
|
Rapid City 900 Concourse Drive - Rapid City, SD
|
|
75,815
|
|
7,621
|
|
99.9%
|
Riverport - Maryland Heights, MO
|
|
121,316
|
|
21,427
|
|
64.6%
|
Southeast Tech Center - Eagan, MN
|
|
58,300
|
|
6,475
|
|
30.4%
|
Spring Valley IV - Omaha, NE
|
|
15,700
|
|
1,154
|
|
100.0%
|
Spring Valley V - Omaha, NE
|
|
24,171
|
|
1,586
|
|
100.0%
|
Spring Valley X - Omaha, NE
|
|
24,000
|
|
1,264
|
|
60.0%
|
Spring Valley XI - Omaha, NE
|
|
24,000
|
|
1,273
|
|
100.0%
|
Superior Office Building - Duluth, MN
|
|
20,000
|
|
2,619
|
|
100.0%
|
TCA Building - Eagan, MN
|
|
103,640
|
|
10,109
|
|
89.0%
|
Three Paramount Plaza - Bloomington, MN
|
|
75,526
|
|
9,165
|
|
69.8%
|
Thresher Square - Minneapolis, MN
|
|
117,144
|
|
12,763
|
|
27.0%
|
Timberlands - Leawood, KS
|
|
90,795
|
|
15,998
|
|
80.6%
|
UHC Office - International Falls, MN
|
|
30,000
|
|
2,565
|
|
100.0%
|
US Bank Financial Center - Bloomington, MN
|
|
153,311
|
|
17,077
|
|
91.9%
|
Viromed - Eden Prairie, MN
|
|
48,700
|
|
4,864
|
|
100.0%
|
Wells Fargo Center - St Cloud, MN
|
|
86,477
|
|
10,690
|
|
91.7%
|
West River Business Park - Waite Park, MN
|
|
24,075
|
|
1,480
|
|
87.5%
|
Westgate - Boise, ID
|
|
103,342
|
|
13,539
|
|
100.0%
|
Whitewater Plaza - Minnetonka, MN
|
|
61,138
|
|
6,240
|
|
49.8%
|
Wirth Corporate Center - Golden Valley, MN
|
|
74,568
|
|
9,540
|
|
20.1%
|
Woodlands Plaza IV - Maryland Heights, MO
|
|
61,820
|
|
6,821
|
|
100.0%
|
TOTAL COMMERCIAL OFFICE
|
|
5,063,026
|
$
|
613,775
|
|
80.2%
|
Property Name and Location
|
Approximate
Net Rentable
Square Footage
|
(in thousands)
Investment
(initial cost plus
Improvements less impairment)
|
Physical
Occupancy as of April 30, 2013
|
|||
|
|
|
|
|
|
|
COMMERCIAL HEALTHCARE
|
|
|
|
|
|
|
2800 Medical Building - Minneapolis, MN
|
|
53,750
|
$
|
9,530
|
|
87.0%
|
2828 Chicago Avenue - Minneapolis, MN
|
|
56,239
|
|
17,672
|
|
100.0%
|
Airport Medical - Bloomington, MN*
|
|
24,218
|
|
4,678
|
|
100.0%
|
Barry Pointe Office Park - Kansas City, MO
|
|
18,502
|
|
2,853
|
|
64.2%
|
Billings 2300 Grant Road - Billings, MT
|
|
14,705
|
|
1,865
|
|
100.0%
|
Burnsville 303 Nicollet Medical (Ridgeview) - Burnsville, MN
|
|
53,896
|
|
9,436
|
|
100.0%
|
Burnsville 305 Nicollet Medical (Ridgeview South) - Burnsville, MN
|
|
36,199
|
|
6,084
|
|
100.0%
|
Casper 1930 E 12th Street (Park Place) - Casper, WY
|
|
65,160
|
|
6,381
|
|
100.0%
|
Casper 3955 E 12th Street (Meadow Wind) - Casper, WY
|
|
57,822
|
|
10,907
|
|
100.0%
|
Cheyenne 4010 N College Drive (Aspen Wind) - Cheyenne, WY
|
|
47,509
|
|
11,160
|
|
100.0%
|
Cheyenne 4606 N College Drive (Sierra Hills) - Cheyenne, WY
|
|
54,072
|
|
8,190
|
|
100.0%
|
Denfeld Clinic - Duluth, MN
|
|
20,512
|
|
3,099
|
|
100.0%
|
Eagan 1440 Duckwood Medical - Eagan, MN
|
|
17,640
|
|
2,587
|
|
100.0%
|
Edgewood Vista - Belgrade, MT
|
|
5,192
|
|
819
|
|
100.0%
|
Edgewood Vista - Billings, MT
|
|
11,800
|
|
1,889
|
|
100.0%
|
Edgewood Vista - Bismarck, ND
|
|
74,112
|
|
9,818
|
|
100.0%
|
Edgewood Vista - Brainerd, MN
|
|
82,535
|
|
9,640
|
|
100.0%
|
Edgewood Vista - Columbus, NE
|
|
5,194
|
|
870
|
|
100.0%
|
Edgewood Vista - East Grand Forks, MN
|
|
18,488
|
|
1,657
|
|
100.0%
|
Edgewood Vista - Fargo, ND
|
|
167,391
|
|
21,654
|
|
100.0%
|
Edgewood Vista - Fremont, NE
|
|
6,042
|
|
588
|
|
100.0%
|
Edgewood Vista - Grand Island, NE
|
|
5,185
|
|
836
|
|
100.0%
|
Edgewood Vista - Hastings, NE
|
|
6,042
|
|
610
|
|
100.0%
|
Edgewood Vista - Hermantown I, MN
|
|
119,349
|
|
11,673
|
|
100.0%
|
Edgewood Vista - Hermantown II, MN
|
|
160,485
|
|
11,269
|
|
100.0%
|
Edgewood Vista - Kalispell, MT
|
|
10,295
|
|
1,175
|
|
100.0%
|
Edgewood Vista - Minot, ND
|
|
108,503
|
|
12,705
|
|
100.0%
|
Edgewood Vista - Missoula, MT
|
|
10,150
|
|
1,035
|
|
100.0%
|
Edgewood Vista - Norfolk, NE
|
|
5,135
|
|
771
|
|
100.0%
|
Edgewood Vista - Omaha, NE
|
|
6,042
|
|
678
|
|
100.0%
|
Edgewood Vista - Sioux Falls, SD
|
|
11,800
|
|
1,300
|
|
100.0%
|
Edgewood Vista - Spearfish, SD
|
|
84,126
|
|
8,964
|
|
100.0%
|
Edgewood Vista - Virginia, MN
|
|
147,183
|
|
12,184
|
|
100.0%
|
Edina 6363 France Medical - Edina, MN*
|
|
70,934
|
|
14,437
|
|
88.6%
|
Edina 6405 France Medical - Edina, MN*
|
|
55,478
|
|
12,242
|
|
100.0%
|
Edina 6517 Drew Avenue - Edina, MN
|
|
12,140
|
|
1,542
|
|
100.0%
|
Edina 6525 Drew Avenue - Edina, MN
|
|
3,431
|
|
505
|
|
77.7%
|
Edina 6525 France SMC II - Edina, MN
|
|
67,409
|
|
14,827
|
|
95.1%
|
Edina 6545 France SMC I - Edina MN*
|
|
227,626
|
|
46,687
|
|
85.0%
|
Fresenius - Duluth, MN
|
|
9,052
|
|
1,572
|
|
100.0%
|
Garden View - St. Paul, MN*
|
|
43,404
|
|
8,117
|
|
100.0%
|
Gateway Clinic - Sandstone, MN*
|
|
12,444
|
|
1,765
|
|
100.0%
|
Healtheast St John & Woodwinds - Maplewood & Woodbury, MN
|
|
114,316
|
|
21,601
|
|
100.0%
|
High Pointe Health Campus - Lake Elmo, MN
|
|
60,364
|
|
13,463
|
|
75.4%
|
Jamestown Medical Office Building - Jamestown, ND*
|
|
45,222
|
|
7,605
|
|
80.5%
|
Laramie 1072 N 22nd Street (Spring Wind) - Laramie, WY
|
|
62,291
|
|
10,574
|
|
100.0%
|
Mariner Clinic - Superior, WI*
|
|
28,928
|
|
3,871
|
|
100.0%
|
Minneapolis 701 25th Avenue Medical - Minneapolis, MN*
|
|
57,212
|
|
8,966
|
|
96.7%
|
Missoula 3050 Great Northern - Missoula, MT
|
|
14,640
|
|
1,971
|
|
100.0%
|
Nebraska Orthopedic Hospital - Omaha, NE*
|
|
61,758
|
|
21,887
|
|
100.0%
|
Property Name and Location
|
Approximate
Net Rentable
Square Footage
|
(in thousands)
Investment
(initial cost plus
Improvements less impairment)
|
Physical
Occupancy as of April 30, 2013
|
|||
|
|
|
|
|
|
|
COMMERCIAL HEALTHCARE – continued
|
|
|
|
|
|
|
Park Dental - Brooklyn Center, MN
|
|
9,998
|
$
|
2,952
|
|
100.0%
|
Pavilion I - Duluth, MN*
|
|
45,081
|
|
10,174
|
|
100.0%
|
Pavilion II - Duluth, MN
|
|
73,000
|
|
19,325
|
|
100.0%
|
Ritchie Medical Plaza - St Paul, MN
|
|
52,116
|
|
11,377
|
|
49.9%
|
Sartell 2000 23rd Street South - Sartell, MN*
|
|
59,760
|
|
12,716
|
|
25.7%
|
Spring Creek-American Falls - American Falls, ID
|
|
17,273
|
|
4,015
|
|
100.0%
|
Spring Creek-Boise - Boise, ID
|
|
16,311
|
|
5,004
|
|
100.0%
|
Spring Creek-Eagle - Eagle, ID
|
|
15,559
|
|
4,038
|
|
100.0%
|
Spring Creek-Meridian - Meridian, ID
|
|
31,820
|
|
7,148
|
|
100.0%
|
Spring Creek-Overland - Overland, ID
|
|
26,605
|
|
6,628
|
|
100.0%
|
Spring Creek-Soda Springs - Soda Springs, ID
|
|
15,571
|
|
2,233
|
|
100.0%
|
Spring Creek-Ustick - Meridian, ID
|
|
26,605
|
|
4,300
|
|
100.0%
|
St Michael Clinic - St Michael, MN
|
|
10,796
|
|
2,851
|
|
100.0%
|
Trinity at Plaza 16 - Minot, ND
|
|
24,795
|
|
9,560
|
|
100.0%
|
Wells Clinic - Hibbing, MN
|
|
18,810
|
|
2,661
|
|
100.0%
|
TOTAL COMMERCIAL HEALTHCARE
|
|
2,956,022
|
$
|
501,191
|
|
94.7%
|
Property Name and Location
|
Approximate
Net Rentable
Square Footage
|
(in thousands)
Investment
(initial cost plus
Improvements less impairment)
|
Physical
Occupancy as of April 30, 2013
|
|||
|
|
|
|
|
|
|
COMMERCIAL INDUSTRIAL
|
|
|
|
|
|
|
API Building - Duluth, MN
|
|
35,000
|
$
|
1,723
|
|
100.0%
|
Bloomington 2000 W 94th Street - Bloomington, MN
|
|
101,567
|
|
7,415
|
|
100.0%
|
Bodycote Industrial Building - Eden Prairie, MN
|
|
41,880
|
|
2,152
|
|
100.0%
|
Brooklyn Park 7401 Boone Avenue - Brooklyn Park, MN
|
|
322,751
|
|
15,132
|
|
93.7%
|
Cedar Lake Business Center - St. Louis Park, MN
|
|
50,400
|
|
3,773
|
|
73.8%
|
Clive 2075 NW 94th Street - Clive, IA
|
|
42,510
|
|
3,066
|
|
100.0%
|
Dixon Avenue Industrial Park - Des Moines, IA
|
|
606,006
|
|
13,806
|
|
100.0%
|
Eagan 2785 & 2795 Highway 55 - Eagan, MN
|
|
198,600
|
|
5,628
|
|
74.3%
|
Fargo 1320 45th Street N - Fargo, ND
|
|
42,244
|
|
4,160
|
|
100.0%
|
Lexington Commerce Center - Eagan, MN
|
|
90,260
|
|
6,787
|
|
100.0%
|
Lighthouse - Duluth, MN
|
|
59,292
|
|
1,885
|
|
84.6%
|
Metal Improvement Company - New Brighton, MN
|
|
49,620
|
|
2,507
|
|
100.0%
|
Minnetonka 13600 County Road 62 - Minnetonka, MN
|
|
69,984
|
|
3,702
|
|
100.0%
|
Minot IPS - Minot, ND
|
|
27,698
|
|
5,962
|
|
100.0%
|
Roseville 2929 Long Lake Road - Roseville, MN
|
|
172,057
|
|
10,967
|
|
100.0%
|
Stone Container - Fargo, ND
|
|
195,075
|
|
7,141
|
|
100.0%
|
Stone Container - Roseville, MN
|
|
229,072
|
|
8,504
|
|
100.0%
|
Urbandale 3900 106th Street - Urbandale, IA
|
|
518,161
|
|
14,788
|
|
100.0%
|
Winsted Industrial Building - Winsted, MN
|
|
41,685
|
|
1,054
|
|
100.0%
|
Woodbury 1865 Woodlane - Woodbury, MN
|
|
69,600
|
|
5,620
|
|
100.0%
|
TOTAL COMMERCIAL INDUSTRIAL
|
|
2,963,462
|
$
|
125,772
|
|
96.8%
|
Property Name and Location
|
Approximate
Net Rentable
Square Footage
|
(in thousands)
Investment
(initial cost plus
Improvements less impairment)
|
Physical
Occupancy as of April 30, 2013
|
|||
|
|
|
|
|
|
|
COMMERCIAL RETAIL
|
|
|
|
|
|
|
17 South Main - Minot, ND
|
|
2,454
|
$
|
287
|
|
100.0%
|
Anoka Strip Center - Anoka, MN
|
|
10,625
|
|
750
|
|
28.2%
|
Arrowhead First International Bank - Minot, ND
|
|
3,702
|
|
1,600
|
|
100.0%
|
Burnsville 1 Strip Center - Burnsville, MN
|
|
8,526
|
|
1,186
|
|
100.0%
|
Burnsville 2 Strip Center - Burnsville, MN
|
|
8,400
|
|
974
|
|
47.5%
|
Champlin South Pond - Champlin, MN
|
|
26,020
|
|
3,614
|
|
77.2%
|
Chan West Village - Chanhassen, MN
|
|
137,572
|
|
21,687
|
|
97.4%
|
Dakota West Plaza - Minot , ND
|
|
16,921
|
|
615
|
|
94.9%
|
Duluth 4615 Grand - Duluth, MN
|
|
15,582
|
|
1,934
|
|
30.5%
|
Duluth Denfeld Retail - Duluth, MN
|
|
37,770
|
|
5,135
|
|
78.4%
|
Eagan Community - Eagan, MN
|
|
23,187
|
|
2,745
|
|
73.9%
|
Fargo Express Community - Fargo, ND
|
|
34,226
|
|
2,571
|
|
100.0%
|
Forest Lake Auto - Forest Lake, MN
|
|
6,836
|
|
509
|
|
100.0%
|
Forest Lake Westlake Center - Forest Lake, MN
|
|
100,570
|
|
8,237
|
|
50.3%
|
Grand Forks Carmike - Grand Forks, ND
|
|
28,528
|
|
2,546
|
|
100.0%
|
Grand Forks Medpark Mall - Grand Forks, ND
|
|
59,117
|
|
5,740
|
|
100.0%
|
Jamestown Buffalo Mall - Jamestown, ND
|
|
213,271
|
|
9,153
|
|
87.1%
|
Jamestown Business Center - Jamestown, ND
|
|
100,249
|
|
2,652
|
|
85.9%
|
Kalispell Retail Center - Kalispell, MT
|
|
52,000
|
|
3,473
|
|
100.0%
|
Lakeville Strip Center - Lakeville, MN
|
|
9,488
|
|
2,040
|
|
76.0%
|
Minot 1400 31st Ave - Minot, ND
|
|
48,960
|
|
11,521
|
|
100.0%
|
Minot Arrowhead - Minot, ND
|
|
81,594
|
|
8,379
|
|
96.0%
|
Minot Plaza - Minot, ND
|
|
10,843
|
|
650
|
|
100.0%
|
Monticello C Store - Monticello, MN
|
|
3,575
|
|
872
|
|
100.0%
|
Omaha Barnes & Noble - Omaha, NE
|
|
26,985
|
|
3,699
|
|
100.0%
|
Pine City C-Store - Pine City, MN
|
|
4,800
|
|
452
|
|
100.0%
|
Pine City Evergreen Square - Pine City, MN
|
|
63,225
|
|
3,406
|
|
75.2%
|
Rochester Maplewood Square - Rochester, MN
|
|
118,398
|
|
13,851
|
|
97.9%
|
St. Cloud Westgate - St. Cloud, MN
|
|
105,446
|
|
8,122
|
|
100.0%
|
Weston Retail - Weston, WI
|
|
25,644
|
|
1,681
|
|
0.0%
|
Weston Walgreens - Weston, WI
|
|
14,820
|
|
2,455
|
|
100.0%
|
TOTAL COMMERCIAL RETAIL
|
|
1,399,334
|
$
|
132,536
|
|
86.5%
|
SUBTOTAL
|
|
12,392,124
|
$
|
2,032,970
|
|
|
Property Name and Location
|
|
(in thousands)
Investment
(initial cost plus
improvements less impairment)
|
|
|||
|
|
|
|
|
|
|
UNIMPROVED LAND
|
|
|
|
|
|
|
Badger Hills - Rochester, MN
|
|
|
$
|
1,050
|
|
|
Bismarck 4916 - Bismarck, ND
|
|
|
|
3,250
|
|
|
Bismarck 700 E Main - Bismarck, ND
|
|
|
|
872
|
|
|
Cypress Court - St. Cloud, MN
|
|
|
|
447
|
|
|
Eagan - Eagan, MN
|
|
|
|
423
|
|
|
Georgetown Square - Grand Chute, WI
|
|
|
|
1,860
|
|
|
Grand Forks 2150 - Grand Forks, ND
|
|
|
|
1,600
|
|
|
Grand Forks - Grand Forks, ND
|
|
|
|
4,278
|
|
|
Kalispell - Kalispell, MT
|
|
|
|
1,423
|
|
|
Minot (Southgate Lot 4) - Minot, ND
|
|
|
|
1,882
|
|
|
Monticello - Monticello, MN
|
|
|
|
117
|
|
|
Renaissance Heights - Williston, ND
|
|
|
|
2,373
|
|
|
River Falls - River Falls, WI
|
|
|
|
179
|
|
|
Urbandale - Urbandale, IA
|
|
|
|
114
|
|
|
Weston - Weston, WI
|
|
|
|
812
|
|
|
Williston - Williston, ND
|
|
|
|
823
|
|
|
TOTAL UNIMPROVED LAND
|
|
|
$
|
21,503
|
|
|
|
|
|
|
|
|
|
DEVELOPMENT IN PROGRESS
|
|
|
|
|
|
|
Arcata - Golden Valley, MN
|
|
|
$
|
2,657
|
|
|
Chateau II - Minot, ND
|
|
|
|
258
|
|
|
Commons at Southgate - Minot, ND
|
|
|
|
6,465
|
|
|
Cypress Court - St. Cloud, MN
|
|
|
|
6,459
|
|
|
Landing at Southgate - Minot, ND
|
|
|
|
7,420
|
|
|
Renaissance Heights I - Minot, ND
|
|
|
|
10,077
|
|
|
River Ridge - Bismarck, ND
|
|
|
|
13,175
|
|
|
TOTAL DEVELOPMENT IN PROGRESS
|
|
|
$
|
46,511
|
|
|
|
|
|
|
|
|
|
TOTAL UNITS – RESIDENTIAL SEGMENT
|
|
10,280
|
|
|||
TOTAL SQUARE FOOTAGE – COMMERCIAL SEGMENTS
|
|
12,381,844
|
|
|||
TOTAL REAL ESTATE
|
|
|
$
|
2,100,984
|
|
|
(in thousands)
|
|
Year Ended April 30,
|
Mortgage Principal
|
|
2014
|
$
|
64,923
|
2015
|
|
110,972
|
2016
|
|
92,336
|
2017
|
|
219,315
|
2018
|
|
66,944
|
Thereafter
|
|
494,716
|
Total
|
$
|
1,049,206
|
|
|
(in thousands)
|
Year Ended April 30,
|
|
Lease Payments
|
2014
|
$
|
114,118
|
2015
|
|
102,967
|
2016
|
|
92,131
|
2017
|
|
77,193
|
2018
|
|
61,744
|
Thereafter
|
|
195,986
|
Total
|
$
|
644,139
|
|
(in thousands except per SF or Unit data)
|
||||||||
|
Years Ended April 30,
|
||||||||
|
2013
|
2012
|
2011
|
||||||
|
Amount
|
Rate/SF
or Unit
|
Amount
|
Rate/SF
or Unit
|
Amount
|
Rate/SF
or Unit
|
|||
Commercial Office Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Recoverable Capital Expenditures
|
|
|
|
|
|
|
|
|
|
Recurring capital expenditures
|
$
|
0
|
0.00
|
$
|
148
|
0.03
|
$
|
371
|
0.08
|
Non-recurring capital expenditures
|
$
|
754
|
0.15
|
$
|
992
|
0.20
|
$
|
985
|
0.19
|
Tenant improvements at stabilized properties
|
$
|
6,154
|
1.22
|
$
|
5,179
|
1.02
|
$
|
4,547
|
0.90
|
Leasing costs at stabilized properties
|
$
|
3,411
|
0.67
|
$
|
1,683
|
0.33
|
$
|
2,097
|
0.41
|
|
|
|
|
|
|
|
|
|
|
Commercial Healthcare Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Recoverable Capital Expenditures
|
|
|
|
|
|
|
|
|
|
Recurring capital expenditures
|
$
|
49
|
0.02
|
$
|
86
|
0.03
|
$
|
78
|
0.03
|
Non-recurring capital expenditures
|
$
|
356
|
0.12
|
$
|
562
|
0.19
|
$
|
81
|
0.03
|
Tenant improvements at stabilized properties
|
$
|
1,573
|
0.58
|
$
|
3,736
|
1.28
|
$
|
2,090
|
0.77
|
Leasing costs at stabilized properties
|
$
|
784
|
0.29
|
$
|
557
|
0.19
|
$
|
186
|
0.07
|
|
|
|
|
|
|
|
|
|
|
Commercial Industrial Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Recoverable Capital Expenditures
|
|
|
|
|
|
|
|
|
|
Recurring capital expenditures
|
$
|
0
|
0.00
|
$
|
5
|
0.00
|
$
|
0
|
0.00
|
Non-recurring capital expenditures
|
$
|
0
|
0.00
|
$
|
256
|
0.09
|
$
|
511
|
0.17
|
Tenant improvements at stabilized properties
|
$
|
777
|
0.26
|
$
|
1,179
|
0.40
|
$
|
1,870
|
0.63
|
Leasing costs at stabilized properties
|
$
|
658
|
0.22
|
$
|
317
|
0.11
|
$
|
398
|
0.13
|
|
|
|
|
|
|
|
|
|
|
Commercial Retail Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Recoverable Capital Expenditures
|
|
|
|
|
|
|
|
|
|
Recurring capital expenditures
|
$
|
0
|
0.00
|
$
|
49
|
0.04
|
$
|
67
|
0.05
|
Non-recurring capital expenditures
|
$
|
678
|
0.48
|
$
|
1,062
|
0.76
|
$
|
174
|
0.12
|
Tenant improvements at stabilized properties
|
$
|
1,335
|
0.96
|
$
|
214
|
0.15
|
$
|
775
|
0.53
|
Leasing costs at stabilized properties
|
$
|
275
|
0.20
|
$
|
215
|
0.15
|
$
|
280
|
0.19
|
|
|
|
|
|
|
|
|
|
|
Multi-Family Residential Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring Capital Expenditures
|
$
|
5,941
|
713
|
$
|
6,416
|
752
|
$
|
4,997
|
586
|
Non-Recurring Capital Expenditures
|
$
|
6,737
|
655
|
$
|
5,001
|
546
|
$
|
5,025
|
580
|
|
(in thousands)
|
|||||||
|
|
Gross Rental Revenue
|
||||||
Property
|
Investment Cost
|
2013
|
2012
|
2011
|
||||
Billings 2300 Grant Road - Billings, MT
|
$
|
2,522
|
$
|
299
|
$
|
291
|
$
|
226
|
Fargo 1320 45th Street N - Fargo, ND
|
|
4,160
|
|
400
|
|
400
|
|
333
|
Healtheast St John & Woodwinds - Maplewood & Woodbury, MN
|
|
21,601
|
|
2,152
|
|
2,152
|
|
2,152
|
Missoula 3050 Great Northern - Missoula, MT
|
|
2,723
|
|
323
|
|
315
|
|
243
|
Sartell 2000 23rd Street South - Sartell, MN
|
|
12,716
|
|
365
|
|
868
|
|
1,209
|
Spring Creek American Falls- American Falls, ID
|
|
4,070
|
|
352
|
|
234
|
|
n/a
|
Spring Creek Boise - Boise, ID
|
|
5,075
|
|
440
|
|
293
|
|
n/a
|
Spring Creek Eagle - Eagle, ID
|
|
4,100
|
|
356
|
|
237
|
|
n/a
|
Spring Creek Meridian - Meridian, ID
|
|
7,250
|
|
624
|
|
417
|
|
n/a
|
Spring Creek Overland - Overland, ID
|
|
6,725
|
|
580
|
|
387
|
|
n/a
|
Spring Creek Soda Springs - Soda Springs, ID
|
|
2,262
|
|
196
|
|
130
|
|
n/a
|
Spring Creek Ustick - Meridian, ID
|
|
4,300
|
|
368
|
|
246
|
|
n/a
|
St. Michael Clinic - St. Michael, MN
|
|
2,851
|
|
249
|
|
248
|
|
244
|
Urbandale - Urbandale, IA
|
|
15,218
|
|
1,153
|
|
n/a
|
|
n/a
|
Winsted Industrial Building - Winsted, MN
|
|
1,054
|
|
70
|
|
32
|
|
n/a
|
Total
|
$
|
96,627
|
$
|
7,927
|
$
|
6,250
|
$
|
4,407
|
|
(in thousands)
|
|
||||||||||||
State
|
Multi-Family
Residential |
Commercial
Office |
Commercial
Healthcare |
Commercial
Industrial |
Commercial
Retail |
All Segments
|
% of All Segments
|
|||||||
Minnesota
|
$
|
162,025
|
$
|
284,567
|
$
|
236,188
|
$
|
61,579
|
$
|
59,817
|
$
|
804,176
|
|
49.9%
|
North Dakota
|
|
139,738
|
|
23,609
|
|
55,758
|
|
14,324
|
|
37,130
|
|
270,559
|
|
16.8%
|
Nebraska
|
|
92,933
|
|
76,531
|
|
20,686
|
|
0
|
|
2,343
|
|
192,493
|
|
11.9%
|
Kansas
|
|
49,817
|
|
13,395
|
|
0
|
|
0
|
|
0
|
|
63,212
|
|
3.9%
|
South Dakota
|
|
34,225
|
|
5,346
|
|
8,866
|
|
0
|
|
0
|
|
48,437
|
|
3.0%
|
Idaho
|
|
0
|
|
12,776
|
|
31,934
|
|
0
|
|
0
|
|
44,710
|
|
2.8%
|
Wyoming
|
|
0
|
|
0
|
|
43,735
|
|
0
|
|
0
|
|
43,735
|
|
2.7%
|
Montana
|
|
30,639
|
|
0
|
|
7,677
|
|
0
|
|
2,712
|
|
41,028
|
|
2.5%
|
Iowa
|
|
9,965
|
|
0
|
|
0
|
|
26,181
|
|
0
|
|
36,146
|
|
2.2%
|
Missouri
|
|
0
|
|
30,608
|
|
2,456
|
|
0
|
|
0
|
|
33,064
|
|
2.1%
|
Colorado
|
|
0
|
|
19,362
|
|
0
|
|
0
|
|
0
|
|
19,362
|
|
1.2%
|
Wisconsin
|
|
0
|
|
9,311
|
|
3,000
|
|
0
|
|
3,316
|
|
15,627
|
|
1.0%
|
Total
|
$
|
519,342
|
$
|
475,505
|
$
|
410,300
|
$
|
102,084
|
$
|
105,318
|
$
|
1,612,549
|
|
100.0%
|
Quarter Ended
|
High
|
Low
|
Distributions Declared
(per share and unit) |
|||
Fiscal Year 2013
|
|
|
|
|
|
|
April 30, 2013
|
$
|
10.00
|
$
|
9.20
|
$
|
0.1300
|
January 31, 2013
|
|
9.40
|
|
7.73
|
|
0.1300
|
October 31, 2012
|
|
8.49
|
|
7.92
|
|
0.1300
|
July 31, 2012
|
|
8.31
|
|
7.05
|
|
0.1300
|
Quarter Ended
|
High
|
Low
|
Distributions Declared
(per share and unit) |
|||
Fiscal Year 2012
|
|
|
|
|
|
|
April 30, 2012
|
$
|
7.97
|
$
|
7.22
|
$
|
0.1300
|
January 31, 2012
|
|
7.64
|
|
6.89
|
|
0.1300
|
October 31, 2011
|
|
8.12
|
|
6.92
|
|
0.1300
|
July 31, 2011
|
|
9.69
|
|
8.07
|
|
0.1715
|
|
FY08
|
FY09
|
FY10
|
FY11
|
FY12
|
FY13
|
Investors Real Estate Trust
|
103.55
|
100.36
|
102.15
|
118.95
|
97.85
|
135.46
|
S&P 500
|
95.32
|
61.66
|
85.61
|
100.36
|
105.13
|
128.92
|
FTSE NAREIT Equity REITs
|
87.49
|
45.31
|
76.43
|
93.43
|
102.60
|
140.20
|
|
(in thousands, except per share data)
|
|||||||||
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||
Consolidated Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
259,406
|
$
|
239,078
|
$
|
234,176
|
$
|
227,769
|
$
|
224,429
|
Gain on sale of real estate, land, and other investments
|
$
|
6,885
|
$
|
349
|
$
|
19,365
|
$
|
68
|
$
|
54
|
Income from continuing operations
|
$
|
22,964
|
$
|
9,763
|
$
|
4,373
|
$
|
5,534
|
$
|
9,512
|
Income (loss) from discontinued operations
|
$
|
7,008
|
$
|
(57)
|
$
|
19,978
|
$
|
(949)
|
$
|
1,201
|
Net income
|
$
|
29,972
|
$
|
9,706
|
$
|
24,351
|
$
|
4,585
|
$
|
10,713
|
Net income attributable to noncontrolling interests – Operating Partnership
|
$
|
(3,633)
|
$
|
(1,359)
|
$
|
(4,449)
|
$
|
(562)
|
$
|
(2,227)
|
Net income attributable to Investors Real Estate Trust
|
$
|
25,530
|
$
|
8,212
|
$
|
20,082
|
$
|
4,001
|
$
|
8,526
|
Consolidated Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
Total real estate investments
|
$
|
1,680,834
|
$
|
1,557,108
|
$
|
1,458,245
|
$
|
1,500,889
|
$
|
1,472,575
|
Total assets
|
$
|
1,889,554
|
$
|
1,714,367
|
$
|
1,615,363
|
$
|
1,660,930
|
$
|
1,605,091
|
Mortgages payable
|
$
|
1,049,206
|
$
|
1,048,689
|
$
|
993,803
|
$
|
1,057,619
|
$
|
1,070,158
|
Revolving lines of credit
|
$
|
10,000
|
$
|
39,000
|
$
|
30,000
|
$
|
6,550
|
$
|
5,500
|
Total Investors Real Estate Trust shareholders' equity
|
$
|
612,787
|
$
|
432,989
|
$
|
411,690
|
$
|
409,523
|
$
|
333,009
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Per Common Share Data (basic and diluted)
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations - Investors Real Estate Trust
|
$
|
.11
|
$
|
.07
|
$
|
.02
|
$
|
.04
|
$
|
.09
|
Income (loss) from discontinued operations - Investors Real Estate Trust
|
$
|
.06
|
$
|
.00
|
$
|
.20
|
$
|
(.01)
|
$
|
.02
|
Net income
|
$
|
.17
|
$
|
.07
|
$
|
.22
|
$
|
.03
|
$
|
.11
|
Distributions
|
$
|
.52
|
$
|
.56
|
$
|
.69
|
$
|
.68
|
$
|
.68
|
CALENDAR YEAR
|
2012
|
2011
|
2010
|
2009
|
2008
|
Tax status of distributions
|
|
|
|
|
|
Capital gain
|
2.41%
|
37.48%
|
0.00%
|
0.09%
|
0.00%
|
Ordinary income
|
23.17%
|
18.04%
|
28.53%
|
39.17%
|
53.43%
|
Return of capital
|
74.42%
|
44.48%
|
71.47%
|
60.74%
|
46.57%
|
• | Base Rents - income arising from tenant leases. These rents are recognized over the non-cancelable term of the related leases on a straight-line basis, which includes the effects of rent increases and abated rent under the leases. Certain leases provide for tenant occupancy during periods for which no rent is due or where minimum rent payments increase during the term of the lease. Rental revenue is recorded for the full term of each lease on a straight-line basis. Accordingly, the Company records a receivable from tenants for rents that it expects to collect over the remaining lease term as deferred rents receivable. When the Company acquires a property, the term of the existing leases is considered to commence as of the acquisition date for the purposes of this calculation. Revenue recognition is considered to be critical because the evaluation of the reliability of such deferred rents receivable involves management's assumptions relating to such tenant's viability. |
• | Percentage Rents - income arising from retail tenant leases which are contingent upon the sales of the tenant exceeding a defined threshold. These rents are recognized only after the contingency has been removed (i.e., sales thresholds have been achieved). |
• | Expense Reimbursement Income – revenue arising from tenant leases, which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property. This revenue is accrued in the same periods as the expenses are incurred. |
|
(in thousands)
Year Ended April 30
|
2013 vs. 2012
|
2012 vs. 2011
|
|||||||||
|
2013
|
2012
|
2011
|
$ Change
|
% Change
|
$ Change
|
% Change
|
|||||
Real estate rentals
|
$
|
212,969
|
$
|
196,149
|
$
|
189,245
|
$
|
16,820
|
8.6%
|
$
|
6,904
|
3.6%
|
Tenant reimbursement
|
|
46,437
|
|
42,929
|
|
44,931
|
|
3,508
|
8.2%
|
|
(2,002)
|
(4.5%)
|
TOTAL REVENUE
|
|
259,406
|
|
239,078
|
|
234,176
|
|
20,328
|
8.5%
|
|
4,902
|
2.1%
|
Depreciation/amortization related to real estate investments
|
|
61,996
|
|
56,426
|
|
55,080
|
|
5,570
|
9.9%
|
|
1,346
|
2.4%
|
Utilities
|
|
19,172
|
|
17,442
|
|
18,020
|
|
1,730
|
9.9%
|
|
(578)
|
(3.2%)
|
Maintenance
|
|
29,237
|
|
26,354
|
|
28,955
|
|
2,883
|
10.9%
|
|
(2,601)
|
(9.0%)
|
Real estate taxes
|
|
34,380
|
|
31,581
|
|
30,637
|
|
2,799
|
8.9%
|
|
944
|
3.1%
|
Insurance
|
|
3,927
|
|
3,502
|
|
2,256
|
|
425
|
12.1%
|
|
1,246
|
55.2%
|
Property management expenses
|
|
15,408
|
|
18,651
|
|
20,348
|
|
(3,243)
|
(17.4%)
|
|
(1,697)
|
(8.3%)
|
Other property expenses
|
|
1,008
|
|
(142)
|
|
665
|
|
1,150
|
(809.9%)
|
|
(807)
|
(121.4%)
|
Administrative expenses
|
|
7,904
|
|
6,694
|
|
6,617
|
|
1,210
|
18.1%
|
|
77
|
1.2%
|
Advisory and trustee services
|
|
590
|
|
687
|
|
605
|
|
(97)
|
(14.1%)
|
|
82
|
13.6%
|
Other expenses
|
|
2,173
|
|
1,898
|
|
1,747
|
|
275
|
14.5%
|
|
151
|
8.6%
|
Amortization related to non-real estate investments
|
|
3,274
|
|
3,216
|
|
2,679
|
|
58
|
1.8%
|
|
537
|
20.0%
|
Impairment of real estate investments
|
|
305
|
|
0
|
|
0
|
|
305
|
n/a
|
|
0
|
n/a
|
TOTAL EXPENSES
|
|
179,374
|
|
166,309
|
|
167,609
|
|
13,065
|
7.9%
|
|
(1,300)
|
(0.8%)
|
Gain on involuntary conversion
|
|
5,084
|
|
274
|
|
0
|
|
4,810
|
1755.5%
|
|
274
|
n/a
|
Operating income
|
|
85,116
|
|
73,043
|
|
66,567
|
|
12,073
|
16.5%
|
|
6,476
|
9.7%
|
Interest expense
|
|
(62,900)
|
|
(64,066)
|
|
(62,735)
|
|
1,166
|
(1.8%)
|
|
(1,331)
|
2.1%
|
Interest income
|
|
222
|
|
148
|
|
259
|
|
74
|
50.0%
|
|
(111)
|
(42.9%)
|
Other income
|
|
526
|
|
638
|
|
282
|
|
(112)
|
(17.6%)
|
|
356
|
126.2%
|
Income from continuing operations
|
|
22,964
|
|
9,763
|
|
4,373
|
|
13,201
|
135.2%
|
|
5,390
|
123.3%
|
Income (loss) from discontinued operations
|
|
7,008
|
|
(57)
|
|
19,978
|
|
7,065
|
(12394.7%)
|
|
(20,035)
|
(100.3%)
|
NET INCOME
|
|
29,972
|
|
9,706
|
|
24,351
|
|
20,266
|
208.8%
|
|
(14,645)
|
(60.1%)
|
Net income attributable to noncontrolling interests – Operating Partnership
|
|
(3,633)
|
|
(1,359)
|
|
(4,449)
|
|
(2,274)
|
167.3%
|
|
3,090
|
(69.5%)
|
Net (income) loss attributable to noncontrolling interests – consolidated real estate entities
|
|
(809)
|
|
(135)
|
|
180
|
|
(674)
|
499.3%
|
|
(315)
|
(175.0%)
|
Net income attributable to Investors Real Estate Trust
|
|
25,530
|
|
8,212
|
|
20,082
|
|
17,318
|
210.9%
|
|
(11,870)
|
(59.1%)
|
Dividends to preferred shareholders
|
|
(9,229)
|
|
(2,372)
|
|
(2,372)
|
|
|
|
|
|
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
16,301
|
$
|
5,840
|
$
|
17,710
|
|
|
|
|
|
|
|
(in thousands)
|
|
Rent in Fiscal 2013 primarily from properties acquired and development projects placed in service in fiscal year 2012 in excess of that received in 2012 from the same properties
|
$
|
8,154
|
Rent primarily from properties acquired and development projects placed in service in fiscal year 2013
|
|
8,820
|
Increase in rental income on stabilized properties due primarily to an increase in occupancy and rents
|
|
7,086
|
Decrease in rental income on stabilized properties due to changes within the assisted living portfolio in the commercial healthcare segment(1)
|
|
(5,300)
|
Net change in tenant concessions and straight line rent
|
|
1,568
|
|
$
|
20,328
|
(1)
|
Decrease in rent was offset by $5.0 million decrease in expense. See analysis of commercial healthcare NOI on page 51 of the MD&A for additional information.
|
|
(in thousands)
|
|
Rent in Fiscal 2012 primarily from properties acquired and development projects placed in service in fiscal year 2011 in excess of that received in 2011 from the same properties
|
$
|
2,342
|
Rent primarily from properties acquired and development projects placed in service in fiscal year 2012
|
|
4,707
|
Decrease in rental income on stabilized properties due primarily to a decrease in occupancy
|
|
(1,511)
|
Decrease in rental income on stabilized properties due to changes within the assisted living portfolio in the commercial healthcare segment(1)
|
|
(2,200)
|
Net change in tenant concessions and straight line rent
|
|
1,564
|
|
$
|
4,902
|
(1)
|
Decrease in rent was offset by $2.2 million decrease in expense. See analysis of commercial healthcare NOI on page 57 of the MD&A for additional information.
|
|
(in thousands, except percentages)
|
||||||
Years Ended April 30
|
|||||||
2013
|
2012
|
$ Change
|
% Change
|
||||
All Segments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate revenue
|
|
|
|
|
|
|
|
Stabilized
|
$
|
236,701
|
$
|
233,928
|
$
|
2,773
|
1.2%
|
Non-stabilized(1)
|
|
22,705
|
|
5,150
|
|
17,555
|
340.9%
|
Total
|
$
|
259,406
|
$
|
239,078
|
$
|
20,328
|
8.5%
|
|
|
|
|
|
|
|
|
Real estate expenses
|
|
|
|
|
|
|
|
Stabilized
|
$
|
96,106
|
$
|
95,987
|
$
|
119
|
0.1%
|
Non-stabilized(1)
|
|
7,026
|
|
1,401
|
|
5,625
|
401.5%
|
Total
|
$
|
103,132
|
$
|
97,388
|
$
|
5,744
|
5.9%
|
|
|
|
|
|
|
|
|
Gain on involuntary conversion
|
|
|
|
|
|
|
|
Stabilized
|
$
|
1,232
|
$
|
274
|
$
|
958
|
349.6%
|
Non-stabilized(1)
|
|
3,852
|
|
0
|
|
3,852
|
n/a
|
Total
|
$
|
5,084
|
$
|
274
|
$
|
4,810
|
1755.5%
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
|
|
|
|
|
Stabilized
|
$
|
141,827
|
$
|
138,215
|
$
|
3,612
|
2.6%
|
Non-stabilized(1)
|
|
19,531
|
|
3,749
|
|
15,782
|
421.0%
|
Total
|
$
|
161,358
|
$
|
141,964
|
$
|
19,394
|
13.7%
|
Depreciation/amortization
|
|
(65,270)
|
|
(59,642)
|
|
|
|
Administrative, advisory and trustee services
|
|
(8,494)
|
|
(7,381)
|
|
|
|
Other expenses
|
|
(2,173)
|
|
(1,898)
|
|
|
|
Impairment of real estate investments
|
|
(305)
|
|
0
|
|
|
|
Interest expense
|
|
(62,900)
|
|
(64,066)
|
|
|
|
Interest and other income
|
|
748
|
|
786
|
|
|
|
Income from continuing operations
|
|
22,964
|
|
9,763
|
|
|
|
Income (loss) from discontinued operations(2)
|
|
7,008
|
|
(57)
|
|
|
|
Net income
|
$
|
29,972
|
$
|
9,706
|
|
|
|
(1)
|
NON-STABILIZED PROPERTIES CONSIST OF THE FOLLOWING PROPERTIES (RE-DEVELOPMENT AND IN-SERVICE DEVELOPMENT PROPERTIES ARE LISTED IN BOLD TYPE):
|
|
FY2013 -
|
MULTI-FAMILY RESIDENTIAL -
|
ASHLAND, GRAND FORKS, ND; CHATEAU I, MINOT, ND; COLONY, LINCOLN, NE; COTTAGE WEST TWIN HOMES, SIOUX FALLS, SD; EVERGREEN II, ISANTI, MN; FIRST AVENUE, MINOT, ND; GABLES TOWNHOMES, SIOUX FALLS, SD; GRAND GATEWAY, ST CLOUD, MN; LAKESIDE VILLAGE, LINCOLN, NE; PONDS AT HERITAGE PLACE, SARTELL, MN; QUARRY RIDGE II, ROCHESTER, MN; REGENCY PARK ESTATES, ST CLOUD, MN; VILLA WEST, TOPEKA, KS; WHISPERING RIDGE, OMAHA, NE AND WILLISTON GARDEN, WILLISTON, ND.
TOTAL NUMBER OF UNITS, 1,953.
|
|
COMMERCIAL HEALTHCARE -
|
EDINA 6525 DREW AVENUE, EDINA, MN; JAMESTOWN MEDICAL OFFICE BUILDING, JAMESTOWN, ND; SPRING CREEK AMERICAN FALLS, AMERICAN FALLS, ID; SPRING CREEK SODA SPRINGS, SODA SPRINGS, ID; SPRING CREEK EAGLE, EAGLE, ID; SPRING CREEK MERIDIAN, MERIDIAN, ID; SPRING CREEK OVERLAND, BOISE, ID; SPRING CREEK BOISE, BOISE, ID; SPRING CREEK USTICK, MERIDIAN, ID AND TRINITY AT PLAZA 16, MINOT, ND.
TOTAL RENTABLE SQUARE FOOTAGE, 223,192.
|
|
COMMERCIAL INDUSTRIAL -
|
MINOT IPS, MINOT, ND.
TOTAL RENTABLE SQUARE FOOTAGE, 27,698.
|
|
COMMERCIAL RETAIL -
|
ARROWHEAD FIRST INTERNATIONAL BANK, MINOT, ND.
TOTAL RENTABLE SQUARE FOOTAGE, 3,702.
|
FY2012 -
|
MULTI-FAMILY RESIDENTIAL -
|
ASHLAND, GRAND FORKS, ND; CHATEAU I, MINOT, ND; COTTAGE WEST TWIN HOMES, SIOUX FALLS, SD; EVERGREEN II, ISANTI, MN; GABLES TOWNHOMES, SIOUX FALLS, SD; GRAND GATEWAY, ST CLOUD, MN; REGENCY PARK ESTATES, ST CLOUD, MN; VILLA WEST, TOPEKA, KS; AND WILLISTON GARDEN, WILLISTON, ND.
TOTAL NUMBER OF UNITS, 561.
|
|
COMMERCIAL HEALTHCARE -
|
EDINA 6525 DREW AVENUE, EDINA, MN; SPRING CREEK AMERICAN FALLS, AMERICAN FALLS, ID; SPRING CREEK SODA SPRINGS, SODA SPRINGS, ID; SPRING CREEK EAGLE, EAGLE, ID; SPRING CREEK MERIDIAN, MERIDIAN, ID; SPRING CREEK OVERLAND, BOISE, ID; SPRING CREEK BOISE, BOISE, ID; SPRING CREEK USTICK, MERIDIAN, ID AND TRINITY AT PLAZA 16, MINOT, ND.
TOTAL RENTABLE SQUARE FOOTAGE, 177,970.
|
(2)
|
DISCONTINUED OPERATIONS INCLUDE GAIN ON DISPOSALS AND INCOME FROM OPERATIONS FOR:
|
|
2013 DISPOSITIONS AND PROPERTIES HELD FOR SALE – CANDLELIGHT, GEORGETOWN SQUARE CONDOMINIUMS, KENTWOOD THOMASVILLE FURNITURE, PRAIRIEWOOD MEADOWS, STEVENS POINT AND TERRACE ON THE GREEN.
|
|
2012 DISPOSITIONS AND PROPERTIES HELD FOR SALE – LIVINGSTON PAMIDA, EAST GRAND STATION, GEORGETOWN SQUARE CONDOMINIUMS AND KENTWOOD THOMASVILLE FURNITURE.
|
|
(in thousands, except percentages)
|
||||||
|
Years Ended April 30,
|
||||||
|
2013
|
2012
|
$ Change
|
% Change
|
|||
Multi-Family Residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate revenue
|
|
|
|
|
|
|
|
Stabilized
|
$
|
72,948
|
$
|
69,883
|
$
|
3,065
|
4.4%
|
Non-stabilized
|
|
17,811
|
|
2,617
|
|
15,194
|
580.6%
|
Total
|
$
|
90,759
|
$
|
72,500
|
$
|
18,259
|
25.2%
|
|
|
|
|
|
|
|
|
Real estate expenses
|
|
|
|
|
|
|
|
Stabilized
|
$
|
32,445
|
$
|
32,801
|
$
|
(356)
|
(1.1%)
|
Non-stabilized
|
|
6,271
|
|
1,104
|
|
5,167
|
468.0%
|
Total
|
$
|
38,716
|
$
|
33,905
|
$
|
4,811
|
14.2%
|
|
|
|
|
|
|
|
|
Gain on involuntary conversion
|
|
|
|
|
|
|
|
Stabilized
|
$
|
0
|
$
|
0
|
$
|
0
|
n/a
|
Non-stabilized
|
|
3,852
|
|
0
|
|
3,852
|
n/a
|
Total
|
$
|
3,852
|
$
|
0
|
$
|
3,852
|
n/a
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
|
|
|
|
|
Stabilized
|
$
|
40,503
|
$
|
37,082
|
$
|
3,421
|
9.2%
|
Non-stabilized
|
|
15,392
|
|
1,513
|
|
13,879
|
917.3%
|
Total
|
$
|
55,895
|
$
|
38,595
|
$
|
17,300
|
44.8%
|
Occupancy
|
2013
|
2012
|
Stabilized
|
94.7%
|
94.2%
|
Non-stabilized
|
94.5%
|
85.4%
|
Total
|
94.6%
|
93.7%
|
Number of Units
|
2013
|
2012
|
Stabilized
|
8,327
|
8,333
|
Non-stabilized
|
1,953
|
561
|
Total
|
10,280
|
8,894
|
|
(in thousands, except percentages)
|
||||||
|
Years Ended April 30,
|
||||||
|
2013
|
2012
|
$ Change
|
% Change
|
|||
Commercial Office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate revenue
|
|
|
|
|
|
|
|
Stabilized
|
$
|
77,162
|
$
|
74,334
|
$
|
2,828
|
3.8%
|
Non-stabilized
|
|
0
|
|
0
|
|
0
|
n/a
|
Total
|
$
|
77,162
|
$
|
74,334
|
$
|
2,828
|
3.8%
|
|
|
|
|
|
|
|
|
Real estate expenses
|
|
|
|
|
|
|
|
Stabilized
|
$
|
37,946
|
$
|
34,816
|
$
|
3,130
|
9.0%
|
Non-stabilized
|
|
0
|
|
0
|
|
0
|
n/a
|
Total
|
$
|
37,946
|
$
|
34,816
|
$
|
3,130
|
9.0%
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
|
|
|
|
|
Stabilized
|
$
|
39,216
|
$
|
39,518
|
$
|
(302)
|
(0.8%)
|
Non-stabilized
|
|
0
|
|
0
|
|
0
|
n/a
|
Total
|
$
|
39,216
|
$
|
39,518
|
$
|
(302)
|
(0.8%)
|
Occupancy
|
2013
|
2012
|
Stabilized
|
80.2%
|
78.6%
|
Non-stabilized
|
n/a
|
n/a
|
Total
|
80.2%
|
78.6%
|
Rentable Square Footage
|
2013
|
2012
|
Stabilized
|
5,063,026
|
5,061,212
|
Non-stabilized
|
0
|
0
|
Total
|
5,063,026
|
5,061,212
|
|
(in thousands, except percentages)
|
||||||
|
Years Ended April 30,
|
||||||
|
2013
|
2012
|
$ Change
|
% Change
|
|||
Commercial Healthcare
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate revenue
|
|
|
|
|
|
|
|
Stabilized
|
$
|
57,304
|
$
|
61,978
|
$
|
(4,674)
|
(7.5%)
|
Non-stabilized
|
|
4,671
|
|
2,533
|
|
2,138
|
84.4%
|
Total
|
$
|
61,975
|
$
|
64,511
|
$
|
(2,536)
|
(3.9%)
|
|
|
|
|
|
|
|
|
Real estate expenses
|
|
|
|
|
|
|
|
Stabilized
|
$
|
16,027
|
$
|
20,353
|
$
|
(4,326)
|
(21.3%)
|
Non-stabilized
|
|
752
|
|
297
|
|
455
|
153.2%
|
Total
|
$
|
16,779
|
$
|
20,650
|
$
|
(3,871)
|
(18.7%)
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
|
|
|
|
|
Stabilized
|
$
|
41,277
|
$
|
41,625
|
$
|
(348)
|
(0.8%)
|
Non-stabilized
|
|
3,919
|
|
2,236
|
|
1,683
|
75.3%
|
Total
|
$
|
45,196
|
$
|
43,861
|
$
|
1,335
|
3.0%
|
Occupancy
|
2013
|
2012
|
Stabilized
|
94.6%
|
94.0%
|
Non-stabilized
|
95.7%
|
99.8%
|
Total
|
94.7%
|
94.4%
|
Rentable Square Footage
|
2013
|
2012
|
Stabilized
|
2,732,830
|
2,701,768
|
Non-stabilized
|
223,192
|
177,970
|
Total
|
2,956,022
|
2,879,738
|
|
(in thousands, except percentages)
|
||||||
|
Years Ended April 30,
|
||||||
|
2013
|
2012
|
$ Change
|
% Change
|
|||
Commercial Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate revenue
|
|
|
|
|
|
|
|
Stabilized
|
$
|
14,699
|
$
|
14,325
|
$
|
374
|
2.6%
|
Non-stabilized
|
|
212
|
|
0
|
|
212
|
n/a
|
Total
|
$
|
14,911
|
$
|
14,325
|
$
|
586
|
4.1%
|
|
|
|
|
|
|
|
|
Real estate expenses
|
|
|
|
|
|
|
|
Stabilized
|
$
|
4,255
|
$
|
3,549
|
$
|
706
|
19.9%
|
Non-stabilized
|
|
0
|
|
0
|
|
0
|
n/a
|
Total
|
$
|
4,255
|
$
|
3,549
|
$
|
706
|
19.9%
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
|
|
|
|
|
Stabilized
|
$
|
10,444
|
$
|
10,776
|
$
|
(332)
|
(3.1%)
|
Non-stabilized
|
|
212
|
|
0
|
|
212
|
n/a
|
Total
|
$
|
10,656
|
$
|
10,776
|
$
|
(120)
|
(1.1%)
|
Occupancy
|
2013
|
2012
|
Stabilized
|
96.8%
|
95.5%
|
Non-stabilized
|
100.0%
|
n/a
|
Total
|
96.8%
|
95.5%
|
Rentable Square Footage
|
2013
|
2012
|
Stabilized
|
2,935,764
|
2,945,239
|
Non-stabilized
|
27,698
|
0
|
Total
|
2,963,462
|
2,945,239
|
|
(in thousands, except percentages)
|
||||||
|
Years Ended April 30,
|
||||||
|
2013
|
2012
|
$ Change
|
% Change
|
|||
Commercial Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate revenue
|
|
|
|
|
|
|
|
Stabilized
|
$
|
14,588
|
$
|
13,408
|
$
|
1,180
|
8.8%
|
Non-stabilized
|
|
11
|
|
0
|
|
11
|
n/a
|
Total
|
$
|
14,599
|
$
|
13,408
|
$
|
1,191
|
8.9%
|
|
|
|
|
|
|
|
|
Real estate expenses
|
|
|
|
|
|
|
|
Stabilized
|
$
|
5,433
|
$
|
4,468
|
$
|
965
|
21.6%
|
Non-stabilized
|
|
3
|
|
0
|
|
3
|
n/a
|
Total
|
$
|
5,436
|
$
|
4,468
|
$
|
968
|
21.7%
|
|
|
|
|
|
|
|
|
Gain on involuntary conversion
|
|
|
|
|
|
|
|
Stabilized
|
$
|
1,232
|
$
|
274
|
$
|
958
|
349.6%
|
Non-stabilized
|
|
0
|
|
0
|
|
0
|
n/a
|
Total
|
$
|
1,232
|
$
|
274
|
$
|
958
|
349.6%
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
|
|
|
|
|
Stabilized
|
$
|
10,387
|
$
|
9,214
|
$
|
1,173
|
12.7%
|
Non-stabilized
|
|
8
|
|
0
|
|
8
|
n/a
|
Total
|
$
|
10,395
|
$
|
9,214
|
$
|
1,181
|
12.8%
|
Occupancy
|
2013
|
2012
|
Stabilized
|
86.5%
|
87.1%
|
Non-stabilized
|
100.0%
|
n/a
|
Total
|
86.5%
|
87.1%
|
Rentable Square Footage
|
2013
|
2012
|
Stabilized
|
1,395,632
|
1,392,133
|
Non-stabilized
|
3,702
|
0
|
Total
|
1,399,334
|
1,392,133
|
|
(in thousands, except percentages)
|
||||||
Years Ended April 30
|
|||||||
2012
|
2011
|
$ Change
|
% Change
|
||||
All Segments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate revenue
|
|
|
|
|
|
|
|
Stabilized
|
$
|
229,025
|
$
|
231,164
|
$
|
(2,139)
|
(0.9%)
|
Non-stabilized(1)
|
|
10,053
|
|
3,012
|
|
7,041
|
233.8%
|
Total
|
$
|
239,078
|
$
|
234,176
|
$
|
4,902
|
2.1%
|
|
|
|
|
|
|
|
|
Real estate expenses
|
|
|
|
|
|
|
|
Stabilized
|
$
|
94,942
|
$
|
100,270
|
$
|
(5,328)
|
(5.3%)
|
Non-stabilized(1)
|
|
2,446
|
|
611
|
|
1,835
|
300.3%
|
Total
|
$
|
97,388
|
$
|
100,881
|
$
|
(3,493)
|
(3.5%)
|
|
|
|
|
|
|
|
|
Gain on involuntary conversion
|
|
|
|
|
|
|
|
Stabilized
|
$
|
274
|
$
|
0
|
$
|
274
|
n/a
|
Non-stabilized(1)
|
|
0
|
|
0
|
|
0
|
n/a
|
Total
|
$
|
274
|
$
|
0
|
$
|
274
|
n/a
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
|
|
|
|
|
Stabilized
|
$
|
134,357
|
$
|
130,894
|
$
|
3,463
|
2.6%
|
Non-stabilized(1)
|
|
7,607
|
|
2,401
|
|
5,206
|
216.8%
|
Total
|
$
|
141,964
|
$
|
133,295
|
$
|
8,669
|
6.5%
|
Depreciation/amortization
|
|
(59,642)
|
|
(57,759)
|
|
|
|
Administrative, advisory and trustee services
|
|
(7,381)
|
|
(7,222)
|
|
|
|
Other expenses
|
|
(1,898)
|
|
(1,747)
|
|
|
|
Interest expense
|
|
(64,066)
|
|
(62,735)
|
|
|
|
Interest and other income
|
|
786
|
|
541
|
|
|
|
Income from continuing operations
|
|
9,763
|
|
4,373
|
|
|
|
(Loss) income from discontinued operations(2)
|
|
(57)
|
|
19,978
|
|
|
|
Net income
|
$
|
9,706
|
$
|
24,351
|
|
|
|
(1)
|
NON-STABILIZED PROPERTIES CONSIST OF THE FOLLOWING PROPERTIES (REDEVELOPMENT AND IN-SERVICE DEVELOPMENT PROPERTIES ARE LISTED IN BOLD TYPE):
|
|
FY2012 -
|
MULTI-FAMILY RESIDENTIAL -
|
ASHLAND, GRAND FORKS, ND; CHATEAU, MINOT, ND; COTTAGE WEST TWIN HOMES, SIOUX FALLS, SD; EVERGREEN II, ISANTI, MN; GABLES TOWNHOMES, SIOUX FALLS, SD; GRAND GATEWAY, ST CLOUD, MN; NORTH POINTE II, BISMARCK, ND; REGENCY PARK ESTATES, ST CLOUD, MN; SIERRA VISTA, SIOUX FALLS, SD AND WILLISTON GARDEN, WILLISTON, ND.
TOTAL NUMBER OF UNITS, 629.
|
|
COMMERCIAL OFFICE -
|
FIRST AVENUE BUILDING, MINOT, ND AND OMAHA 10802 FARNAM DRIVE, OMAHA, NE.
TOTAL RENTABLE SQUARE FOOTAGE, 63,001.
|
|
COMMERCIAL HEALTHCARE -
|
BILLINGS 2300 GRANT ROAD, BILLINGS, MT; EDGEWOOD VISTA-MINOT, MINOT, ND; EDINA 6525 DREW AVENUE, EDINA, MN; MISSOULA 3050 GREAT NORTHERN AVENUE, MISSOULA, MT; SPRING CREEK AMERICAN FALLS, AMERICAN FALLS, ID; SPRING CREEK SODA SPRINGS, SODA SPRINGS, ID; SPRING CREEK EAGLE, EAGLE, ID; SPRING CREEK MERIDIAN, MERIDIAN, ID; SPRING CREEK OVERLAND, BOISE, ID; SPRING CREEK BOISE, BOISE, ID; SPRING CREEK USTICK, MERIDIAN, ID AND TRINITY AT PLAZA 16, MINOT, ND
TOTAL RENTABLE SQUARE FOOTAGE, 315,818.
|
|
COMMERCIAL INDUSTRIAL -
|
FARGO 1320 45TH STREET NORTH, FARGO, ND.
TOTAL RENTABLE SQUARE FOOTAGE, 42,244.
|
|
COMMERCIAL RETAIL -
|
MINOT 1400 31ST AVE, MINOT, ND.
TOTAL RENTABLE SQUARE FOOTAGE, 48,960.
|
FY2011 -
|
MULTI-FAMILY RESIDENTIAL -
|
CHATEAU, MINOT, ND; NORTH POINTE II, BISMARCK, ND AND SIERRA VISTA, SIOUX FALLS, SD.
TOTAL NUMBER OF UNITS, 132.
|
|
COMMERCIAL OFFICE -
|
FIRST AVENUE BUILDING, MINOT, ND AND OMAHA 10802 FARNAM DRIVE, OMAHA, NE.
TOTAL RENTABLE SQUARE FOOTAGE, 63,001.
|
|
COMMERCIAL HEALTHCARE -
|
BILLINGS 2300 GRANT ROAD, BILLINGS, MT; EDGEWOOD VISTA-MINOT, MINOT, ND AND MISSOULA 3050 GREAT NORTHERN AVENUE, MISSOULA, MT .
TOTAL RENTABLE SQUARE FOOTAGE, 137,848.
|
|
COMMERCIAL INDUSTRIAL -
|
FARGO 1320 45TH STREET NORTH, FARGO, ND.
TOTAL RENTABLE SQUARE FOOTAGE, 42,244.
|
|
COMMERCIAL RETAIL -
|
MINOT 1400 31ST AVE, MINOT, ND.
TOTAL RENTABLE SQUARE FOOTAGE, 47,709.
|
(2)
|
DISCONTINUED OPERATIONS INCLUDE GAIN ON DISPOSALS AND INCOME FROM OPERATIONS FOR:
|
|
2013 DISPOSITIONS AND PROPERTIES HELD FOR SALE – CANDLELIGHT, GEORGETOWN SQUARE CONDOMINIUMS, KENTWOOD THOMASVILLE FURNITURE, PRAIRIEWOOD MEADOWS, STEVENS POINT AND TERRACE ON THE GREEN.
|
|
2012 DISPOSITIONS AND PROPERTIES HELD FOR SALE – LIVINGSTON PAMIDA, EAST GRAND STATION, GEORGETOWN SQUARE CONDOS AND KENTWOOD THOMASVILLE FURNITURE.
|
|
2011 DISPOSITIONS – MIRAMONT APARTMENTS, NEIGHBORHOOD APARTMENTS, PINECONE APARTMENTS, WACONIA, DAKOTA HILL, EDGEWOOD VISTA FARGO AND LADYSMITH PAMIDA.
|
|
(in thousands, except percentages)
|
||||||
|
Years Ended April 30,
|
||||||
|
2012
|
2011
|
$ Change
|
% Change
|
|||
Multi-Family Residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate revenue
|
|
|
|
|
|
|
|
Stabilized
|
$
|
69,292
|
$
|
64,471
|
$
|
4,821
|
7.5%
|
Non-stabilized
|
|
3,208
|
|
758
|
|
2,450
|
323.2%
|
Total
|
$
|
72,500
|
$
|
65,229
|
$
|
7,271
|
11.1%
|
|
|
|
|
|
|
|
|
Real estate expenses
|
|
|
|
|
|
|
|
Stabilized
|
$
|
32,486
|
$
|
32,880
|
$
|
(394)
|
(1.2%)
|
Non-stabilized
|
|
1,419
|
|
336
|
|
1,083
|
322.3%
|
Total
|
$
|
33,905
|
$
|
33,216
|
$
|
689
|
2.1%
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
|
|
|
|
|
Stabilized
|
$
|
36,806
|
$
|
31,591
|
$
|
5,215
|
16.5%
|
Non-stabilized
|
|
1,789
|
|
422
|
|
1,367
|
323.9%
|
Total
|
$
|
38,595
|
$
|
32,013
|
$
|
6,582
|
20.6%
|
Occupancy
|
2012
|
2011
|
Stabilized
|
94.2%
|
92.9%
|
Non-stabilized
|
86.8%
|
93.9%
|
Total
|
93.7%
|
92.9%
|
Number of Units
|
2012
|
2011
|
Stabilized
|
8,265
|
8,262
|
Non-stabilized
|
629
|
132
|
Total
|
8,894
|
8,394
|
|
(in thousands, except percentages)
|
||||||
|
Years Ended April 30,
|
||||||
|
2012
|
2011
|
$ Change
|
% Change
|
|||
Commercial Office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate revenue
|
|
|
|
|
|
|
|
Stabilized
|
$
|
72,995
|
$
|
77,257
|
$
|
(4,262)
|
(5.5%)
|
Non-stabilized
|
|
1,339
|
|
490
|
|
849
|
173.3%
|
Total
|
$
|
74,334
|
$
|
77,747
|
$
|
(3,413)
|
(4.4%)
|
|
|
|
|
|
|
|
|
Real estate expenses
|
|
|
|
|
|
|
|
Stabilized
|
$
|
34,256
|
$
|
35,855
|
$
|
(1,599)
|
(4.5%)
|
Non-stabilized
|
|
560
|
|
200
|
|
360
|
180.0%
|
Total
|
$
|
34,816
|
$
|
36,055
|
$
|
(1,239)
|
(3.4%)
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
|
|
|
|
|
Stabilized
|
$
|
38,739
|
$
|
41,402
|
$
|
(2,663)
|
(6.4%)
|
Non-stabilized
|
|
779
|
|
290
|
|
489
|
168.6%
|
Total
|
$
|
39,518
|
$
|
41,692
|
$
|
(2,174)
|
(5.2%)
|
Occupancy
|
2012
|
2011
|
Stabilized
|
78.4%
|
79.5%
|
Non-stabilized
|
98.7%
|
98.7%
|
Total
|
78.6%
|
79.7%
|
Rentable Square Footage
|
2012
|
2011
|
Stabilized
|
4,998,211
|
4,998,572
|
Non-stabilized
|
63,001
|
63,001
|
Total
|
5,061,212
|
5,061,573
|
|
(in thousands, except percentages)
|
||||||
|
Years Ended April 30,
|
||||||
|
2012
|
2011
|
$ Change
|
% Change
|
|||
Commercial Healthcare
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate revenue
|
|
|
|
|
|
|
|
Stabilized
|
$
|
60,026
|
$
|
63,717
|
$
|
(3,691)
|
(5.8%)
|
Non-stabilized
|
|
4,485
|
|
1,162
|
|
3,323
|
286.0%
|
Total
|
$
|
64,511
|
$
|
64,879
|
$
|
(368)
|
(0.6%)
|
|
|
|
|
|
|
|
|
Real estate expenses
|
|
|
|
|
|
|
|
Stabilized
|
$
|
20,337
|
$
|
22,420
|
$
|
(2,083)
|
(9.3%)
|
Non-stabilized
|
|
313
|
|
23
|
|
290
|
1,260.9%
|
Total
|
$
|
20,650
|
$
|
22,443
|
$
|
(1,793)
|
(8.0%)
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
|
|
|
|
|
Stabilized
|
$
|
39,689
|
$
|
41,297
|
$
|
(1,608)
|
(3.9%)
|
Non-stabilized
|
|
4,172
|
|
1,139
|
|
3,033
|
266.3%
|
Total
|
$
|
43,861
|
$
|
42,436
|
$
|
1,425
|
3.4%
|
Occupancy
|
2012
|
2011
|
Stabilized
|
93.7%
|
95.7%
|
Non-stabilized
|
99.9%
|
100.0%
|
Total
|
94.4%
|
95.9%
|
Rentable Square Footage
|
2012
|
2011
|
Stabilized
|
2,563,920
|
2,541,407
|
Non-stabilized
|
315,818
|
137,848
|
Total
|
2,879,738
|
2,679,255
|
|
(in thousands, except percentages)
|
||||||
|
Years Ended April 30,
|
||||||
|
2012
|
2011
|
$ Change
|
% Change
|
|||
Commercial Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate revenue
|
|
|
|
|
|
|
|
Stabilized
|
$
|
13,884
|
$
|
12,797
|
$
|
1,087
|
8.5%
|
Non-stabilized
|
|
441
|
|
368
|
|
73
|
19.8%
|
Total
|
$
|
14,325
|
$
|
13,165
|
$
|
1,160
|
8.8%
|
|
|
|
|
|
|
|
|
Real estate expenses
|
|
|
|
|
|
|
|
Stabilized
|
$
|
3,543
|
$
|
4,321
|
$
|
(778)
|
(18.0%)
|
Non-stabilized
|
|
6
|
|
7
|
|
(1)
|
(14.3%)
|
Total
|
$
|
3,549
|
$
|
4,328
|
$
|
(779)
|
(18.0%)
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
|
|
|
|
|
Stabilized
|
$
|
10,341
|
$
|
8,476
|
$
|
1,865
|
22.0%
|
Non-stabilized
|
|
435
|
|
361
|
|
74
|
20.5%
|
Total
|
$
|
10,776
|
$
|
8,837
|
$
|
1,939
|
21.9%
|
Occupancy
|
2012
|
2011
|
Stabilized
|
95.4%
|
90.0%
|
Non-stabilized
|
100.0%
|
100.0%
|
Total
|
95.5%
|
90.1%
|
Rentable Square Footage
|
2012
|
2011
|
Stabilized
|
2,902,995
|
2,936,235
|
Non-stabilized
|
42,244
|
42,244
|
Total
|
2,945,239
|
2,978,479
|
|
(in thousands, except percentages)
|
||||||
|
Years Ended April 30,
|
||||||
|
2012
|
2011
|
$ Change
|
% Change
|
|||
Commercial Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate revenue
|
|
|
|
|
|
|
|
Stabilized
|
$
|
12,828
|
$
|
12,922
|
$
|
(94)
|
(0.7%)
|
Non-stabilized
|
|
580
|
|
234
|
|
346
|
147.9%
|
Total
|
$
|
13,408
|
$
|
13,156
|
$
|
252
|
1.9%
|
|
|
|
|
|
|
|
|
Real estate expenses
|
|
|
|
|
|
|
|
Stabilized
|
$
|
4,320
|
$
|
4,794
|
$
|
(474)
|
(9.9%)
|
Non-stabilized
|
|
148
|
|
45
|
|
103
|
228.9%
|
Total
|
$
|
4,468
|
$
|
4,839
|
$
|
(371)
|
(7.7%)
|
|
|
|
|
|
|
|
|
Gain on involuntary conversion
|
|
|
|
|
|
|
|
Stabilized
|
$
|
274
|
$
|
0
|
$
|
274
|
n/a
|
Non-stabilized
|
|
0
|
|
0
|
|
0
|
n/a
|
Total
|
$
|
274
|
$
|
0
|
$
|
274
|
n/a
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
|
|
|
|
|
Stabilized
|
$
|
8,782
|
$
|
8,128
|
$
|
654
|
8.0%
|
Non-stabilized
|
|
432
|
|
189
|
|
243
|
128.6%
|
Total
|
$
|
9,214
|
$
|
8,317
|
$
|
897
|
10.8%
|
Occupancy
|
2012
|
2011
|
Stabilized
|
86.6%
|
83.2%
|
Non-stabilized
|
100.0%
|
53.6%
|
Total
|
87.1%
|
82.2%
|
Rentable Square Footage
|
2012
|
2011
|
Stabilized
|
1,343,173
|
1,342,655
|
Non-stabilized
|
48,960
|
47,709
|
Total
|
1,392,133
|
1,390,364
|
|
(in thousands, except percentages)
|
|||||||||||
Fiscal Years Ended April 30
|
2013
|
%
|
2012
|
%
|
2011
|
%
|
||||||
Real Estate Investments – (cost before depreciation)
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-Family Residential
|
$
|
659,696
|
|
32.4%
|
$
|
539,783
|
|
28.5%
|
$
|
484,815
|
|
27.4%
|
Commercial Office
|
|
613,775
|
|
30.2%
|
|
605,318
|
|
32.0%
|
|
595,491
|
|
33.6%
|
Commercial Healthcare
|
|
501,191
|
|
24.7%
|
|
500,268
|
|
26.4%
|
|
447,831
|
|
25.3%
|
Commercial Industrial
|
|
125,772
|
|
6.2%
|
|
119,002
|
|
6.3%
|
|
117,602
|
|
6.6%
|
Commercial Retail
|
|
132,536
|
|
6.5%
|
|
127,638
|
|
6.8%
|
|
125,059
|
|
7.1%
|
Total
|
$
|
2,032,970
|
|
100.0%
|
$
|
1,892,009
|
|
100.0%
|
$
|
1,770,798
|
|
100.0%
|
Net Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-Family Residential
|
$
|
55,895
|
|
34.7%
|
$
|
38,595
|
|
27.2%
|
$
|
32,013
|
|
24.0%
|
Commercial Office
|
|
39,216
|
|
24.3%
|
|
39,518
|
|
27.8%
|
|
41,692
|
|
31.3%
|
Commercial Healthcare
|
|
45,196
|
|
28.0%
|
|
43,861
|
|
30.9%
|
|
42,436
|
|
31.8%
|
Commercial Industrial
|
|
10,656
|
|
6.6%
|
|
10,776
|
|
7.6%
|
|
8,837
|
|
6.6%
|
Commercial Retail
|
|
10,395
|
|
6.4%
|
|
9,214
|
|
6.5%
|
|
8,317
|
|
6.3%
|
Total
|
$
|
161,358
|
|
100.0%
|
$
|
141,964
|
|
100.0%
|
$
|
133,295
|
|
100.0%
|
Lessee
|
% of Total Commercial
Segments Minimum
Rents as of April 1, 2013
|
Affiliates of Edgewood Vista
|
13.2%
|
St. Luke's Hospital of Duluth, Inc.
|
3.5%
|
Fairview Health Services
|
3.4%
|
Applied Underwriters
|
2.3%
|
HealthEast Care System
|
1.6%
|
Affiliates of Siemens USA
|
1.3%
|
Nebraska Orthopaedic Hospital
|
1.3%
|
Arcadis Corporate Services, Inc.
|
1.2%
|
Microsoft (NASDAQ: MSFT)
|
1.2%
|
State of ID Dept of Health & Welfare
|
1.1%
|
All Others
|
69.9%
|
Total Monthly Commercial Rent as of April 1, 2013
|
100.0%
|
|
Square Feet of
New Leases(1)
|
Square Feet of
Leases Renewed(1) (2)
|
Total
Square Feet of
Leases Executed(1)
|
|
Physical Occupancy
|
||||
|
|
Fiscal Year Ended April 30,
|
|||||||
Segments
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
|
2013
|
2012
|
Office
|
263,799
|
324,633
|
399,399
|
522,656
|
663,198
|
847,289
|
|
80.2%
|
78.6%
|
Healthcare
|
51,126
|
98,987
|
55,718
|
41,463
|
106,844
|
140,450
|
|
94.6%
|
94.0%
|
Industrial
|
36,982
|
144,833
|
23,572
|
526,576
|
60,554
|
671,409
|
|
96.8%
|
95.5%
|
Retail
|
92,662
|
84,634
|
86,878
|
110,832
|
179,540
|
195,466
|
|
86.5%
|
87.1%
|
Total
|
444,569
|
653,087
|
565,567
|
1,201,527
|
1,010,136
|
1,854,614
|
|
88.2%
|
87.1%
|
(1)
|
The leasing activity presented is based on leases signed or executed for our stabilized rental properties during the period and is not intended to coincide with the commencement of rental revenue in accordance with GAAP.
|
(2)
|
Leases renewed include the retained occupancy of tenants on a month-to-month basis past their original lease expiration date.
|
|
Square Feet of
New Leases(1)
|
Average Term
in Years
|
Average
Effective Rent(2)
|
Estimated Tenant Improvement Cost per Square Foot(1)
|
Leasing
Commissions per Square Foot(1)
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
||||||||||
Office
|
|
263,799
|
|
324,633
|
|
5.5
|
|
4.5
|
$
|
14.53
|
$
|
11.51
|
$
|
14.24
|
$
|
11.36
|
$
|
5.34
|
$
|
4.01
|
Healthcare
|
|
51,126
|
|
98,987
|
|
8.2
|
|
7.5
|
|
20.14
|
|
17.35
|
|
37.99
|
|
22.88
|
|
7.06
|
|
3.27
|
Industrial
|
|
36,982
|
|
144,833
|
|
4.8
|
|
1.7
|
|
4.84
|
|
2.80
|
|
3.90
|
|
0.39
|
|
1.43
|
|
0.42
|
Retail
|
|
92,662
|
|
84,634
|
|
5.0
|
|
4.5
|
|
8.93
|
|
7.87
|
|
9.66
|
|
5.97
|
|
2.21
|
|
1.47
|
Total
|
|
444,569
|
|
653,087
|
|
5.9
|
|
5.0
|
$
|
13.20
|
$
|
9.99
|
$
|
15.16
|
$
|
9.97
|
$
|
4.56
|
$
|
2.77
|
(1)
|
The leasing activity presented is based on leases signed or executed for our stabilized rental properties during the period and is not intended to coincide with the commencement of rental revenue in accordance with GAAP. Tenant improvements and leasing commissions presented are based on square feet leased during the period.
|
(2)
|
Effective rents represent average annual base rental payments, on a straight-line basis for the term of each lease, excluding operating expense reimbursements. The underlying leases contain various expense structures including gross, modified gross, net and triple net.
|
|
Square Feet of Leases Renewed(1)
|
Percent of Expiring Leases Renewed(2)
|
Average Term
in Years
|
Weighted Average Growth (Decline)
in Effective Rents(3)
|
Estimated
Tenant Improvement
Cost per Square Foot(1)
|
Leasing Commissions per Square Foot(1)
|
||||||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Office
|
|
399,399
|
|
522,656
|
|
87.1%
|
|
73.8%
|
|
3.1
|
|
3.5
|
|
(5.3%)
|
|
5.8%
|
$
|
5.89
|
$
|
5.53
|
$
|
4.47
|
$
|
2.23
|
Healthcare
|
|
55,718
|
|
41,463
|
|
74.1%
|
|
23.9%
|
|
6.5
|
|
4.3
|
|
4.6%
|
|
(3.2%)
|
|
16.67
|
|
8.53
|
|
4.74
|
|
2.74
|
Industrial
|
|
23,572
|
|
526,576
|
|
30.9%
|
|
100.0%
|
|
3.1
|
|
3.8
|
|
(2.8%)
|
|
1.5%
|
|
0.21
|
|
0.66
|
|
0.59
|
|
0.64
|
Retail
|
|
86,878
|
|
110,832
|
|
72.4%
|
|
91.2%
|
|
3.4
|
|
4.0
|
|
8.6%
|
|
12.0%
|
|
1.03
|
|
0.17
|
|
0.25
|
|
0.46
|
Total
|
|
565,567
|
|
1,201,527
|
|
70.1%
|
|
79.4%
|
|
3.9
|
|
3.8
|
|
(2.6%)
|
|
5.0%
|
$
|
5.97
|
$
|
3.01
|
$
|
3.69
|
$
|
1.39
|
(1)
|
The leasing activity presented is based on leases signed or executed for our stabilized rental properties during the period and is not intended to coincide with the commencment of rental revenue in accordance with GAAP. Tenant improvements and leasing commissions are based on square feet leased during the period.
|
(2)
|
Renewal percentage of expiring leases is based on square footage of renewed leases and not the number of leases renewed. Expiring leases where the tenant retained occupancy on a month-to-month basis past the lease expiration date were considered to have been renewed.
|
(3)
|
Represents the percentage change in effective rent between the original leases and the renewal leases. Effective rents represent average annual base rental payments, on a straight-line basis for the term of each lease, excluding operating expense reimbursements. The underlying leases contain various expense structures including gross, modified gross, net and triple net.
|
Fiscal Year of Lease Expiration
|
# of Leases
|
Square Footage of
Expiring Leases(3)
|
|
Percentage of Total
Commercial Segments
Leased Square Footage
|
Annualized Base
Rent of Expiring Leases at Expiration(2) |
|
Percentage of Total
Commercial Segments
Annualized Base Rent
|
|
2014(1)
|
209
|
1,777,267
|
|
16.2%
|
$
|
18,575,753
|
|
14.3%
|
2015
|
137
|
1,233,502
|
|
11.3%
|
|
13,456,175
|
|
10.3%
|
2016
|
114
|
1,714,308
|
|
15.7%
|
|
18,143,439
|
|
13.9%
|
2017
|
99
|
1,436,680
|
|
13.1%
|
|
19,981,679
|
|
15.3%
|
2018
|
79
|
710,246
|
|
6.5%
|
|
11,794,092
|
|
9.1%
|
2019
|
39
|
968,062
|
|
8.9%
|
|
11,753,118
|
|
9.0%
|
2020
|
16
|
461,541
|
|
4.2%
|
|
4,688,991
|
|
3.6%
|
2021
|
20
|
223,328
|
|
2.1%
|
|
3,195,545
|
|
2.5%
|
2022
|
42
|
1,437,143
|
|
13.1%
|
|
16,268,643
|
|
12.5%
|
2023
|
10
|
460,613
|
|
4.2%
|
|
1,829,322
|
|
1.4%
|
Thereafter
|
31
|
518,177
|
|
4.7%
|
|
10,513,593
|
|
8.1%
|
Totals
|
796
|
10,940,867
|
|
100.0%
|
$
|
130,200,350
|
|
100.0%
|
(1)
|
Includes month-to-month leases. As of April 30, 2013 month-to-month leases accounted for 417,506 square feet.
|
(2)
|
Annualized Base Rent is monthly scheduled rent as of April 1, 2013, multiplied by 12.
|
(3)
|
Assuming that none of the tenants exercise renewal or termination options, and including leases renewed prior to expiration.
|
Acquisitions
|
|
(in thousands)
|
|||||||
Date Acquired
|
Land
|
Building
|
Intangible
Assets
|
Acquisition
Cost
|
|||||
|
|
|
|
|
|
|
|
|
|
Multi-Family Residential
|
|
|
|
|
|
|
|
|
|
308 unit - Villa West - Topeka, KS
|
2012-05-08
|
$
|
1,590
|
$
|
15,760
|
$
|
300
|
$
|
17,650
|
232 unit - Colony - Lincoln, NE
|
2012-06-04
|
|
1,515
|
|
15,731
|
|
254
|
|
17,500
|
208 unit - Lakeside Village - Lincoln, NE
|
2012-06-04
|
|
1,215
|
|
15,837
|
|
198
|
|
17,250
|
58 unit - Ponds at Heritage Place - Sartell, MN
|
2012-10-10
|
|
395
|
|
4,564
|
|
61
|
|
5,020
|
336 unit - Whispering Ridge - Omaha, NE
|
2013-04-24
|
|
2,139
|
|
25,424
|
|
751
|
|
28,314
|
|
|
|
6,854
|
|
77,316
|
|
1,564
|
|
85,734
|
|
|
|
|
|
|
|
|
|
|
Unimproved Land
|
|
|
|
|
|
|
|
|
|
University Commons - Williston, ND
|
2012-08-01
|
|
823
|
|
0
|
|
0
|
|
823
|
Cypress Court - St. Cloud, MN
|
2012-08-10
|
|
447
|
|
0
|
|
0
|
|
447
|
Cypress Court Apartment Development - St. Cloud, MN(1)
|
2012-08-10
|
|
1,136
|
|
0
|
|
0
|
|
1,136
|
Badger Hills - Rochester, MN(2)
|
2012-12-14
|
|
1,050
|
|
0
|
|
0
|
|
1,050
|
Grand Forks - Grand Forks, ND
|
2012-12-31
|
|
4,278
|
|
0
|
|
0
|
|
4,278
|
Minot (Southgate Lot 4) - Minot, ND
|
2013-01-11
|
|
1,882
|
|
0
|
|
0
|
|
1,882
|
Commons at Southgate - Minot, ND(3)
|
2013-01-22
|
|
3,691
|
|
0
|
|
0
|
|
3,691
|
Landing at Southgate - Minot, ND(3)
|
2013-01-22
|
|
2,262
|
|
0
|
|
0
|
|
2,262
|
Grand Forks 2150 - Grand Forks, ND
|
2013-03-25
|
|
1,600
|
|
0
|
|
0
|
|
1,600
|
Bismarck 4916 - Bismarck, ND
|
2013-04-12
|
|
3,250
|
|
0
|
|
0
|
|
3,250
|
Arcata - Golden Valley, MN
|
2013-04-30
|
|
2,088
|
|
0
|
|
0
|
|
2,088
|
|
|
|
22,507
|
|
0
|
|
0
|
|
22,507
|
|
|
|
|
|
|
|
|
|
|
Total Property Acquisitions
|
|
$
|
29,361
|
$
|
77,316
|
$
|
1,564
|
$
|
108,241
|
(1)
|
Land is owned by a joint venture in which the Company has an approximately 79% interest.
|
(2)
|
Acquisition of unimproved land consisted of two parcels acquired separately on December 14 and December 20, 2012, respectively.
|
(3)
|
Land is owned by a joint venture entity in which the Company has an approximately 51% interest.
|
|
|
(in thousands)
|
|||||
Development Projects Placed in Service
|
Date Placed in Service
|
Land
|
Building
|
Development Cost
|
|||
|
|
|
|
|
|
|
|
Multi-Family Residential
|
|
|
|
|
|
|
|
159 unit - Quarry Ridge II - Rochester, MN(1)
|
2012-06-29
|
$
|
0
|
$
|
4,591
|
$
|
4,591
|
73 unit - Williston Garden Buildings 3 and 4 - Williston, ND(2)
|
2012-07-31
|
|
0
|
|
7,058
|
|
7,058
|
20 unit - First Avenue - Minot, ND(3)
|
2013-04-15
|
|
0
|
|
2,356
|
|
2,356
|
|
|
|
0
|
|
14,005
|
|
14,005
|
Commercial Healthcare
|
|
|
|
|
|
|
|
26,662 sq ft Spring Wind Expansion - Laramie, WY(4)
|
2012-11-16
|
|
0
|
|
1,675
|
|
1,675
|
45,222 sq ft Jamestown Medical Office Building - Jamestown, ND(5)
|
2013-01-01
|
|
0
|
|
6,597
|
|
6,597
|
|
|
|
0
|
|
8,272
|
|
8,272
|
|
|
|
|
|
|
|
|
Commercial Industrial
|
|
|
|
|
|
|
|
27,698 sq ft Minot IPS - Minot, ND(6)
|
2012-12-17
|
|
0
|
|
4,087
|
|
4,087
|
|
|
|
|
|
|
|
|
Commercial Retail
|
|
|
|
|
|
|
|
3,702 sq ft Arrowhead First International Bank - Minot, ND(7)
|
2013-03-19
|
|
0
|
|
1,165
|
|
1,165
|
|
|
|
|
|
|
|
|
Total Development Projects Placed in Service
|
|
$
|
0
|
$
|
27,529
|
$
|
27,529
|
(1)
|
Development property placed in service June 29, 2012. Additional costs paid in fiscal years 2012 and 2011, and land acquired in fiscal year 2007, totaled $13.0 million, for a total project cost at April 30, 2013 of $17.6 million.
|
(2)
|
Development property placed in service July 31, 2012. Buildings 1 and 2 were placed in service in fiscal year 2012. Additional costs paid in fiscal year 2012 totaled $12.0 million, for a total project cost at April 30, 2013 of $19.1 million.
|
(3)
|
Redevelopment property placed in service April 15, 2013. Additional costs paid in fiscal years 2012 and 2011 totaled approximately $321,000, for a total project cost at April 30, 2013 of $2.7 million.
|
(4)
|
Expansion project placed in service November 16, 2012. Additional costs paid in fiscal year 2012 totaled $1.8 million, for a total project cost at April 30, 2013 of $3.5 million.
|
(5)
|
Development property placed in service January 1, 2013. Additional costs paid in fiscal year 2012 totaled $1.0 million, for a total project cost at April 30, 2013 of $7.6 million.
|
(6)
|
Development property placed in service December 17, 2012. Additional costs paid in fiscal year 2012 totaled $1.8 million, for a total project cost at April 30, 2013 of $5.9 million.
|
(7)
|
Development property placed in service March 19, 2013. Additional costs paid in fiscal year 2012 totaled approximately $75,000, for a total project cost at April 30, 2013 of $1.2 million
|
Acquisitions
|
|
(in thousands)
|
|||||||
Date
Acquired
|
Land
|
Building
|
Intangible Assets
|
Acquisition Cost
|
|||||
|
|
|
|
|
|
|
|
|
|
Multi-Family Residential
|
|
|
|
|
|
|
|
|
|
147 unit - Regency Park Estates - St. Cloud, MN
|
2011-08-01
|
$
|
702
|
$
|
10,198
|
$
|
0
|
$
|
10,900
|
50 unit - Cottage West Twin Homes - Sioux Falls, SD
|
2011-10-12
|
|
968
|
|
3,762
|
|
0
|
|
4,730
|
24 unit - Gables Townhomes - Sioux Falls, SD
|
2011-10-12
|
|
349
|
|
1,921
|
|
0
|
|
2,270
|
36 unit - Evergreen II - Isanti, MN
|
2011-11-01
|
|
691
|
|
2,784
|
|
0
|
|
3,475
|
116 unit - Grand Gateway - St. Cloud MN
|
2012-02-16
|
|
814
|
|
7,086
|
|
0
|
|
7,900
|
84 unit - Ashland - Grand Forks, ND
|
2012-03-16
|
|
741
|
|
7,569
|
|
0
|
|
8,310
|
|
|
|
4,265
|
|
33,320
|
|
0
|
|
37,585
|
|
|
|
|
|
|
|
|
|
|
Commercial Healthcare
|
|
|
|
|
|
|
|
|
|
17,273 sq. ft Spring Creek American Falls - American Falls, ID
|
2011-09-01
|
|
145
|
|
3,870
|
|
55
|
|
4,070
|
15,571 sq. ft Spring Creek Soda Springs - Soda Springs, ID
|
2011-09-01
|
|
66
|
|
2,134
|
|
30
|
|
2,230
|
15,559 sq. ft Spring Creek Eagle - Eagle, ID
|
2011-09-01
|
|
263
|
|
3,775
|
|
62
|
|
4,100
|
31,820 sq. ft Spring Creek Meridian - Meridian, ID
|
2011-09-01
|
|
424
|
|
6,724
|
|
102
|
|
7,250
|
26,605 sq. ft Spring Creek Overland - Boise, ID
|
2011-09-01
|
|
687
|
|
5,941
|
|
97
|
|
6,725
|
16,311 sq. ft Spring Creek Boise - Boise, ID
|
2011-09-01
|
|
708
|
|
4,296
|
|
71
|
|
5,075
|
26,605 sq. ft Spring Creek Ustick - Meridian, ID
|
2011-09-01
|
|
467
|
|
3,833
|
|
0
|
|
4,300
|
Meadow Wind Land - Casper, WY
|
2011-09-01
|
|
50
|
|
0
|
|
0
|
|
50
|
3,431 sq. ft Edina 6525 Drew Ave S - Edina, MN
|
2011-10-13
|
|
388
|
|
117
|
|
0
|
|
505
|
|
|
|
3,198
|
|
30,690
|
|
417
|
|
34,305
|
|
|
|
|
|
|
|
|
|
|
Unimproved Land
|
|
|
|
|
|
|
|
|
|
Industrial-Office Build-to-Suit - Minot, ND
|
2011-09-07
|
|
416
|
|
0
|
|
0
|
|
416
|
Renaissance Heights - Williston, ND
|
2012-04-11
|
|
4,600
|
|
0
|
|
0
|
|
4,600
|
|
|
|
5,016
|
|
0
|
|
0
|
|
5,016
|
|
|
|
|
|
|
|
|
|
|
Total Property Acquisitions
|
|
$
|
12,479
|
$
|
64,010
|
$
|
417
|
$
|
76,906
|
|
|
(in thousands)
|
|||||
Development Projects Placed in Service
|
Date Placed in Service
|
Land
|
Building
|
Development
Cost
|
|||
|
|
|
|
|
|
|
|
Multi-Family Residential
|
|
|
|
|
|
|
|
72 unit - Williston Garden Buildings 1 and 2 - Williston, ND(1)
|
2012-04-27
|
$
|
700
|
$
|
8,978
|
$
|
9,678
|
|
|
|
|
|
|
|
|
Commercial Healthcare
|
|
|
|
|
|
|
|
24,795 sq. ft Trinity at Plaza 16 - Minot, ND(2)
|
2011-09-23
|
|
0
|
|
5,685
|
|
5,685
|
22,193 sq. ft Meadow Winds Addition - Casper, WY(3)
|
2011-12-30
|
|
0
|
|
3,952
|
|
3,952
|
|
|
|
0
|
|
9,637
|
|
9,637
|
|
|
|
|
|
|
|
|
Commercial Retail
|
|
|
|
|
|
|
|
19,037 sq. ft. Jamestown Buffalo Mall - Jamestown, ND(4)
|
2011-06-15
|
|
0
|
|
879
|
|
879
|
|
|
|
|
|
|
|
|
Total Development Projects Placed in Service
|
|
$
|
700
|
$
|
19,494
|
$
|
20,194
|
(1)
|
Development property placed in service April 27, 2012. Buildings 3 and 4 of this project are expected to be placed in service during the first quarter of fiscal year 2013.
|
(2)
|
Development property placed in service September 23, 2011. Additional costs paid in fiscal year 2011 totaled $3.3 million, for a total project cost at April 30, 2012 of $9.0 million.
|
(3)
|
Expansion project placed in service December 30, 2011.
|
(4)
|
Construction project placed in service June 15, 2011. Additional costs paid in fiscal year 2011 totaled $1.4 million, for a total project cost at April 30, 2012 of $2.3 million.
|
|
|
(in thousands)
|
|||||
Dispositions
|
Date
Disposed
|
Sales Price
|
Book Value
and Sales Cost
|
Gain/(Loss)
|
|||
|
|
|
|
|
|
|
|
Multi-Family Residential
|
|
|
|
|
|
|
|
116 unit - Terrace on the Green - Fargo, ND
|
2012-09-27
|
$
|
3,450
|
$
|
1,248
|
$
|
2,202
|
85 unit - Prairiewood Meadows - Fargo, ND
|
2012-09-27
|
|
3,450
|
|
2,846
|
|
604
|
66 unit - Candlelight - Fargo, ND
|
2012-11-27
|
|
1,950
|
|
1,178
|
|
772
|
|
|
|
8,850
|
|
5,272
|
|
3,578
|
|
|
|
|
|
|
|
|
Commercial Retail
|
|
|
|
|
|
|
|
16,080 sq ft Kentwood Thomasville - Kentwood, MI
|
2012-06-20
|
|
625
|
|
692
|
|
(67)
|
|
|
|
|
|
|
|
|
Commercial Healthcare
|
|
|
|
|
|
|
|
47,950 sq ft Steven's Pointe -Steven's Point, WI
|
2013-04-25
|
|
16,100
|
|
12,667
|
|
3,433
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
Georgetown Square Condominiums 5 and 6
|
2012-06-21
|
|
330
|
|
336
|
|
(6)
|
Georgetown Square Condominiums 3 and 4
|
2012-08-02
|
|
368
|
|
421
|
|
(53)
|
|
|
|
698
|
|
757
|
|
(59)
|
|
|
|
|
|
|
|
|
Total Property Dispositions
|
|
$
|
26,273
|
$
|
19,388
|
$
|
6,885
|
|
|
(in thousands)
|
|||||
Dispositions
|
Date
Disposed
|
Sales Price
|
Book Value
and Sales Cost
|
Gain/(Loss)
|
|||
|
|
|
|
|
|
|
|
Commercial Retail
|
|
|
|
|
|
|
|
41,200 sq ft. Livingstone Pamida - Livingston, MT
|
2011-08-01
|
$
|
2,175
|
$
|
1,586
|
$
|
589
|
12,556 sq ft. East Grand Station – East Grand Forks, MN
|
2012-03-03
|
|
1,062
|
|
1,302
|
|
(240)
|
|
|
|
|
|
|
|
|
Total Property Dispositions
|
|
$
|
3,237
|
$
|
2,888
|
$
|
349
|
|
|
|
(in thousands)
|
|
|
|
||||
Project Name and Location
|
Total Rentable
Square Feet
or Number of Units
|
Percentage
Leased
or Committed
|
Anticipated
Total
Project
Cost(1)
|
Costs as of April 30, 2013(1)
|
Cost per
Square Foot
or Unit(1)
|
Construction
Completion Date
|
Anticipated Date of Stabilization
|
|||
First Avenue - Minot, ND
|
Convert 15,000 sf. commercial office to 20 multi-family residential units
|
100%
|
$
|
3,000
|
$
|
2,900
|
$
|
150,000
|
4th Quarter Fiscal 2013
|
1st Quarter Fiscal 2015
|
Quarry Ridge II - Rochester, MN
|
159 unit apartment building
|
98.7%
|
|
16,600
|
|
16,600
|
|
104,403
|
1st Quarter Fiscal 2013
|
1st Quarter Fiscal 2015
|
Williston Garden - Williston, ND
|
144 unit apartment building
|
99.3%
|
|
19,100
|
|
19,100
|
|
132,639
|
1st Quarter Fiscal 2013
|
1st Quarter Fiscal 2015
|
Jamestown Medical Office Building - Jamestown, ND
|
45,222 square foot commercial healthcare building
|
80.5%
|
|
7,600
|
|
7,600
|
|
168
|
3rd Quarter Fiscal 2013
|
1st Quarter Fiscal 2015
|
Spring Wind Expansion - Laramie, WY
|
26,662 square foot commercial healthcare expansion
|
100%
|
|
3,500
|
|
3,500
|
|
131
|
3rd Quarter Fiscal 2013
|
n/a
|
Minot IPS - Minot, ND
|
27,698 square foot commercial industrial building
|
100%
|
|
6,400
|
|
5,900
|
|
231
|
3rd Quarter Fiscal 2013
|
1st Quarter Fiscal 2015
|
Arrowhead First International Bank - Minot, ND
|
3,700 square foot commercial retail building
|
100%
|
|
1,700
|
|
1,600
|
|
459
|
4th Quarter Fiscal 2013
|
1st Quarter Fiscal 2015
|
(1)
|
Excludes tenant improvements and leasing commissions.
|
|
|
|
(in thousands)
|
|
|||
Project Name and Location
|
Total Rentable
Square Feet
or # of Units
|
Percentage
Leased
or Committed
|
Anticipated
Total
Cost
|
Cost to
Date
|
Anticipated
Construction
Completion
|
||
River Ridge - Bismarck, ND
|
146 unit apartment building
|
16.4%
|
$
|
25,800
|
$
|
13,200
|
2nd Quarter Fiscal 2014
|
Cypress Court Apartment Development - St. Cloud, MN(1)
|
132 unit apartment building
|
20.0%
|
|
14,300
|
|
6,500
|
2nd Quarter Fiscal 2014
|
Landing at Southgate - Minot, ND(2)
|
three 36 unit apartment buildings
|
12.0%
|
|
15,000
|
|
7,400
|
2nd Quarter Fiscal 2014
|
Commons at Southgate - Minot, ND(2)
|
233 unit apartment building
|
0%
|
|
37,200
|
|
6,500
|
1st Quarter Fiscal 2015
|
Renaissance Heights I - Williston, ND(3)
|
288 unit apartment building
|
0%
|
|
62,200
|
|
10,100
|
2nd Quarter Fiscal 2015
|
Arcata - Golden Valley, MN
|
165 unit apartment building
|
0%
|
|
33,400
|
|
2,700
|
3rd Quarter Fiscal 2015
|
Other
|
n/a
|
n/a
|
|
n/a
|
|
400
|
n/a
|
|
|
|
$
|
187,900
|
$
|
46,800
|
|
(1)
|
The Company is a 79% partner in the joint venture entity constructing this property; the anticipated total cost amount given is the total cost to the joint venture entity.
|
(2)
|
The Company is a 51% partner in the joint venture entity constructing these properties; the anticipated total cost amount given is the total cost to the joint venture entity
|
(3)
|
The Company is a 70% partner in the joint venture entity constructing this property; the anticipated total cost amount given is the total cost to the joint venture entity
|
|
|
|
(in thousands)
|
|
|
|
||||
Project Name and Location
|
Total Rentable
Square Feet
or Number of Units
|
Percentage
Leased
or Committed
|
Anticipated
Total
Project
Cost(1)
|
Costs as of April 30, 2012(1)
|
Cost per
Square Foot
or Unit(1)
|
Construction
Completion Date
|
Anticipated Date of Stabilization
|
|||
Buffalo Mall Theater - Jamestown, ND
|
19,037 square foot commercial retail building
|
100%
|
$
|
2,300
|
$
|
2,300
|
$
|
121
|
1st Quarter Fiscal 2012
|
1st Quarter Fiscal 2014
|
Trinity at Plaza 16 - Minot, ND
|
24,795 square foot commercial healthcare building
|
100%
|
|
9,700
|
|
9,000
|
|
391
|
2nd Quarter Fiscal 2012
|
1st Quarter Fiscal 2014
|
Meadow Winds Addition - Casper, WY
|
22,193 square foot commercial healthcare building
|
100%
|
|
4,500
|
|
4,000
|
|
203
|
3rd Quarter Fiscal 2012
|
n/a
|
Williston Garden Buildings 1 and 2 - Williston, ND
|
72 unit apartment building
|
98.6%
|
|
9,700
|
|
9,700
|
|
134,722
|
4th Quarter Fiscal 2012
|
1st Quarter Fiscal 2014
|
(1)
|
Excludes tenant improvements and leasing commissions.
|
|
|
|
(in thousands)
|
|
|||
Project Name and Location
|
Total Rentable
Square Feet
or # of Units
|
Percentage
Leased
or Committed
|
Anticipated
Total
Cost
|
Cost to
Date
|
Anticipated
Construction
Completion
|
||
Williston Garden Buildings 3 and 4 - Williston, ND
|
72 unit apartment building
|
100%
|
$
|
9,700
|
$
|
4,700
|
1st Quarter Fiscal 2013
|
Spring Wind Expansion - Laramie, WY
|
26,662 square foot commercial healthcare expansion
|
100%
|
|
3,800
|
|
1,800
|
1st Quarter Fiscal 2013
|
Quarry Ridge II - Rochester, MN
|
159 unit apartment building
|
42.0%
|
|
18,300
|
|
15,400
|
1st Quarter Fiscal 2013
|
Minot IPS - Minot, ND
|
27,698 square foot commercial industrial building
|
100%
|
|
5,800
|
|
2,300
|
2nd Quarter Fiscal 2013
|
Jamestown Medical Office Building - Jamestown, ND
|
45,222 square foot commercial healthcare building
|
89.0%
|
|
9,200
|
|
1,600
|
3rd Quarter Fiscal 2013
|
First Avenue - Minot, ND
|
Convert 15,000 sf. commercial office to 20 multi-family residential units
|
0%
|
|
3,000
|
|
300
|
4th Quarter Fiscal 2013
|
Other
|
n/a
|
n/a
|
|
n/a
|
|
1,500
|
n/a
|
|
|
|
$
|
49,800
|
$
|
27,600
|
|
|
(in thousands, except per share and unit amounts)
|
|||||||||||||||||
Fiscal Years Ended April 30,
|
2013
|
2012
|
2011
|
|||||||||||||||
|
Amount
|
Weighted Avg
Shares and Units(2) |
Per
Share and Unit(3) |
Amount
|
Weighted Avg
Shares and Units(2) |
Per
Share and Unit(3) |
Amount
|
Weighted Avg
Shares and Units(2) |
Per
Share and Unit(3) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Investors Real Estate Trust
|
$
|
25,530
|
|
|
$
|
|
$
|
8,212
|
|
|
$
|
|
$
|
20,082
|
|
|
$
|
|
Less dividends to preferred shareholders
|
|
(9,229)
|
|
|
|
|
|
(2,372)
|
|
|
|
|
|
(2,372)
|
|
|
|
|
Net income available to common shareholders
|
|
16,301
|
|
93,344
|
|
0.17
|
|
5,840
|
|
83,557
|
|
0.07
|
|
17,710
|
|
78,628
|
|
0.22
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests – Operating Partnership
|
|
3,633
|
|
21,191
|
|
|
|
1,359
|
|
19,875
|
|
|
|
4,449
|
|
20,154
|
|
|
Depreciation and amortization(1)
|
|
65,542
|
|
|
|
|
|
60,057
|
|
|
|
|
|
59,402
|
|
|
|
|
Impairment of real estate
|
|
305
|
|
|
|
|
|
428
|
|
|
|
|
|
0
|
|
|
|
|
Gains on depreciable property sales
|
|
(6,885)
|
|
|
|
|
|
(349)
|
|
|
|
|
|
(19,365)
|
|
|
|
|
Funds from operations applicable to common shares and Units
|
$
|
78,896
|
|
114,535
|
$
|
0.69
|
$
|
67,335
|
|
103,432
|
$
|
0.65
|
$
|
62,196
|
|
98,782
|
$
|
0.63
|
(1) | Real estate depreciation and amortization consists of the sum of depreciation/amortization related to real estate investments and amortization related to non-real estate investments from the Consolidated Statements of Operations, totaling $65,270, $59,642 and $57,759 and depreciation/amortization from Discontinued Operations of $479, $682 and $1,915, less corporate-related depreciation and amortization on office equipment and other assets of $207, $267 and $272 for the fiscal year ended April 30, 2013, 2012 and 2011. |
(2) | UPREIT Units of the Operating Partnership are exchangeable for common shares of beneficial interest on a one-for-one basis. |
(3) | Net income is calculated on a per share basis. FFO is calculated on a per share and unit basis. |
|
Fiscal Years
|
|||||
Quarters
|
2013
|
2012
|
2011
|
|||
First
|
$
|
.1300
|
$
|
.1715
|
$
|
.1715
|
Second
|
|
.1300
|
|
.1300
|
|
.1715
|
Third
|
|
.1300
|
|
.1300
|
|
.1715
|
Fourth
|
|
.1300
|
|
.1300
|
|
.1715
|
|
$
|
.5200
|
$
|
.5615
|
$
|
.6860
|
|
(in thousands)
|
|||||||||
|
Total
|
Less Than
1 Year
|
1-3 Years
|
3-5 Years
|
More than
5 Years
|
|||||
Long-term debt (principal and interest)
|
$
|
1,338,330
|
$
|
122,155
|
$
|
301,797
|
$
|
353,432
|
$
|
560,946
|
Line of credit (principal and interest)(1)
|
$
|
10,671
|
$
|
481
|
$
|
10,190
|
$
|
0
|
$
|
0
|
Other Debt (principal and interest)
|
$
|
19,264
|
$
|
755
|
$
|
17,633
|
$
|
187
|
$
|
689
|
Operating Lease Obligations
|
$
|
24,053
|
$
|
504
|
$
|
983
|
$
|
899
|
$
|
21,667
|
Purchase Obligations
|
$
|
7,495
|
$
|
7,495
|
$
|
0
|
$
|
0
|
$
|
0
|
(1) | The future interest payments on the Company's line of credit were estimated using the outstanding principal balance and interest rate in effect as of April 30, 2013. |
·
|
A multi-family residential property in Grand Forks, North Dakota with 96 units, for a purchase price of $10.6 million, of which approximately $560,000 would be paid through the issuance of limited partnership units of the Operating Partnership with the remainder in cash and
|
·
|
An approximately 9-acre parcel of vacant land in Jamestown, North Dakota for a purchase of approximately $700,000 to be paid in cash.
|
·
|
the Company's 121,669-square foot Bloomington Business Plaza commercial office property in Bloomington, Minnesota for a sale price of $4.5 million;
|
·
|
the 322,751-square foot Brooklyn Park 7401 Boone Avenue commercial industrial property in Brooklyn Park, Minnesota for a sale price of $12.8 million;
|
·
|
the 50,400-square foot Cedar Lake Business Center commercial industrial property in St. Louis Park, Minnesota for a sale price of $2.6 million;
|
·
|
the 118,125-square foot Nicollett VII commercial office property in Burnsville, Minnesota for a sale price of $7.2 million;
|
·
|
the 42,929-square foot Pillsbury Business Center commercial office property in Bloomington, Minnesota for a sale price of $1.3 million;
|
·
|
the 42,510-square foot Clive 2075 NW 94th Street commercial industrial property in Clive, Iowa for a sale price of $2.7 million and
|
·
|
the 606,006-square foot Dixon Avenue Industrial Park commercial industrial property in Des Moines, Iowa for a sale price of $14.7 million.
|
|
Future Principal Payments (in thousands, except percentages)
|
|||||||||||||||
Long Term Debt
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
Fixed Rate
|
$
|
61,146
|
$
|
93,879
|
$
|
92,213
|
$
|
219,188
|
$
|
66,813
|
$
|
489,751
|
$
|
1,022,990
|
$
|
1,133,974
|
Average Fixed Interest Rate
|
|
5.49%
|
|
5.39%
|
|
5.30%
|
|
4.81%
|
|
5.31%
|
|
|
|
|
|
|
Variable Rate
|
$
|
3,777
|
$
|
17,093
|
$
|
123
|
$
|
127
|
$
|
131
|
$
|
4,965
|
$
|
26,216
|
$
|
26,216
|
Average Variable Interest Rate
|
|
4.46%
|
|
5.63%
|
|
3.30%
|
|
3.29%
|
|
3.29%
|
|
|
|
|
|
|
|
$
|
1,049,206
|
$
|
1,160,190
|
|
Future Interest Payments (in thousands)
|
|||||||||||||
Long Term Debt
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
Fixed Rate
|
$
|
56,153
|
$
|
51,817
|
$
|
46,045
|
$
|
37,277
|
$
|
29,556
|
$
|
66,081
|
$
|
286,929
|
Variable Rate
|
|
1,079
|
|
450
|
|
177
|
|
172
|
|
168
|
|
149
|
|
2,195
|
|
$
|
289,124
|
Equity Compensation Plan Information
|
|||
Plan category
|
Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights
(a)
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
(b)
|
Number of securities remaining
available for future issuance
under equity compensation plans
(excluding securities reflected
in column (a))
(c)
|
Equity compensation plans approved by security holders(1)
|
0
|
0
|
1,847,685(2)
|
Equity compensation plans not approved by security holders
|
0
|
0
|
0
|
Total
|
0
|
0
|
1,847,685
|
(1)
|
The 2008 Incentive Award Plan of Investors Real Estate Trust and IRET Properties approved by shareholders on September 16, 2008.
|
(2)
|
All of the shares available for future issuance under the 2008 Incentive Award Plan approved by shareholders may be issued as restricted shares, performance awards or stock payment awards.
|
(a) | The following documents are filed as part of this report: |
(b) | The following is a list of Exhibits to this Annual Report on Form 10-K. We will furnish a printed copy of any exhibit listed below to any security holder who requests it upon payment of a fee of 15 cents per page. All Exhibits are either contained in this Annual Report on Form 10-K or are incorporated by reference as indicated below. |
3.1 | Articles of Amendment and Third Restated Declaration of Trust of Investors Real Estate Trust, as amended, incorporated herein by reference to Exhibit 3.1 to the Company's Registration Statement on Form S-3 (Reg. No. 333-182451), filed with the SEC on June 29, 2012. |
3.2 | Third Restated Trustees' Regulations (Bylaws), dated May 16, 2007, and incorporated herein by reference to the Company's Current Report on Form 8-K , filed with the SEC on May 16, 2007. |
3.3 | Agreement of Limited Partnership of IRET Properties, A North Dakota Limited Partnership, dated January 31, 1997, filed as Exhibit 3(ii) to the Registration Statement on Form S-11, effective March 14, 1997 (SEC File No. 333-21945) filed for the Registrant on February 18, 1997 (File No. 0-14851), and incorporated herein by reference. |
4.1 | Loan Agreement dated August 12, 2010 by and among IRET Properties, as borrower, the financial institutions party thereto as lenders, and First International Bank & Trust as lender and lead bank, incorporated herein by reference to the Company's Current Report on Form 8-K, filed with the SEC on August 18, 2010. |
4.2 | Third Amendment to Loan Agreement dated June 15, 2012 by and between IRET Properties, as borrower, and First International Bank & Trust, as lender, incorporated herein by reference to the Company's Current Report on Form 8-K, filed with the SEC on June 22, 2012. |
10.1 | Member Control and Operating Agreement dated September 30, 2002, filed as Exhibit 10 to the Company's Form 8-K filed October 15, 2003, and incorporated herein by reference. |
10.2 | Letter Agreement dated January 31, 2003, filed as Exhibit 10(i) to the Company's Form 8-K filed February 27, 2003, and incorporated herein by reference. |
10.3 | Option Agreement dated January 31, 2003, filed as Exhibit 10(ii) to the Company's Form 8-K filed February 27, 2003, and incorporated herein by reference. |
10.4 | Financial Statements of T.F. James Company filed as Exhibit 10 to the Company's Form 8-K filed January 31, 2003, and incorporated herein by reference. |
10.5 | Agreement for Purchase and Sale of Property dated February 13, 2004, by and between IRET Properties and the Sellers specified therein, filed as Exhibit 10.5 to the Company's Form 10-K filed July 20, 2004, and incorporated herein by reference. |
10.6 | Contribution Agreement, filed as Exhibit 10.1 to the Company's Form 8-K filed May 17, 2006, and incorporated herein by reference. |
10.7 | Loan and Security Agreement, filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed September 18, 2006, and incorporated herein by reference. |
10.8* | Short-Term Incentive Program, filed as Exhibit 10.1 to the Company's Form 8-K filed June 4, 2012 and incorporated herein by reference. |
10.9* | Long-Term Incentive Program, filed as Exhibit 10.2 to the Company's Form 8-K filed June 4, 2012 and incorporated herein by reference. |
10.10* | Description of Compensation of Trustees and Named Executive Officers, as described in 5.02 in the Company's Form 8-K filed June 4, 2012 and incorporated herein by reference. |
10.11 | Construction and Term Loan Agreement, filed as Exhibit 10.1 to the Company's Form 8-K filed March 21, 2013 and incorporated herein by reference. |
12.1 | Computation of Ratio of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Share Dividends, filed herewith. |
21.1 | Subsidiaries of Investors Real Estate Trust, filed herewith. |
23.1 | Consent of Independent Registered Public Accounting Firm, filed herewith. |
23.2 | Consent of Independent Registered Public Accounting Firm, filed herewith. |
31.1 | Section 302 Certification of President and Chief Executive Officer, filed herewith. |
31.2 | Section 302 Certification of Executive Vice President and Chief Financial Officer, filed herewith. |
32.1 | Section 906 Certification of the President and Chief Executive Officer, filed herewith. |
32.2 | Section 906 Certification of the Executive Vice President and Chief Financial Officer, filed herewith. |
101 | The following materials from our Annual Report on Form 10-K for the year ended April 30, 2013 formatted in eXtensible Business Reporting Language ("XBRL"): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Equity, (iv) the Consolidated Statements of Cash Flows, and (v) notes to these consolidated financial statements.(1) |
* | Indicates management compensatory plan, contract or arrangement. |
(1) | Users of this data are advised pursuant to Rule 406T of Regulation S-T that these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act, are deemed not filed for purposes of Section 18 of the Exchange Act, and otherwise are not subject to liability under these sections. |
Date: July 1, 2013
|
Investors Real Estate Trust
|
|
|
|
|
|
By:
|
/s/ Timothy P. Mihalick
|
|
|
Timothy P. Mihalick
|
|
|
President & Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Jeffrey L. Miller
|
|
|
|
|
Jeffrey L. Miller
|
|
Trustee & Chairman
|
|
June 26, 2013
|
|
|
|
|
|
/s/ John D. Stewart
|
|
|
|
|
John D. Stewart
|
|
Trustee & Vice Chairman
|
|
June 26, 2013
|
|
|
|
|
|
/s/ Timothy P. Mihalick
|
|
|
|
|
Timothy P. Mihalick
|
|
President & Chief Executive Officer
(Principal Executive Officer); Trustee
|
|
June 26, 2013
|
|
|
|
|
|
/s/ Thomas A. Wentz, Jr.
|
|
|
|
|
Thomas A. Wentz, Jr.
|
|
Trustee, Executive Vice President & Chief Operating Officer
|
|
June 26, 2013
|
|
|
|
|
|
/s/ Diane K. Bryantt
|
|
|
|
|
Diane K. Bryantt
|
|
Executive Vice President & Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
June 26, 2013
|
|
|
|
|
|
/s/ Linda J. Hall
|
|
|
|
|
Linda J. Hall
|
|
Trustee
|
|
June 26, 2013
|
|
|
|
|
|
/s/ John T. Reed
|
|
|
|
|
John T. Reed
|
|
Trustee
|
|
June 26, 2013
|
|
|
|
|
|
/s/ W. David Scott
|
|
|
|
|
W. David Scott
|
|
Trustee
|
|
June 26, 2013
|
|
|
|
|
|
/s/ Stephen L. Stenehjem
|
|
|
|
|
Stephen L. Stenehjem
|
|
Trustee
|
|
June 26, 2013
|
|
|
|
|
|
/s/ Jeffrey K. Woodbury
|
|
|
|
|
Jeffrey K. Woodbury
|
|
Trustee
|
|
June 26, 2013
|
|
PAGE
|
REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS
|
F-2
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
Consolidated Balance Sheets
|
F-5
|
Consolidated Statements of Operations
|
F-6
|
Consolidated Statements of Equity
|
F-7
|
Consolidated Statements of Cash Flows
|
F-8 – F-9
|
Notes to Consolidated Financial Statements
|
F-10 – F-38
|
ADDITIONAL INFORMATION
|
|
Schedule III - Real Estate and Accumulated Depreciation
|
F-39 – F49
|
|
(in thousands)
|
|||||||
|
April 30, 2013
|
April 30, 2012
|
||||||
ASSETS
|
||||||||
Real estate investments
|
||||||||
Property owned
|
$
|
2,032,970
|
$
|
1,892,009
|
||||
Less accumulated depreciation
|
(420,421
|
)
|
(373,490
|
)
|
||||
|
1,612,549
|
1,518,519
|
||||||
Development in progress
|
46,782
|
27,599
|
||||||
Unimproved land
|
21,503
|
10,990
|
||||||
Total real estate investments
|
1,680,834
|
1,557,108
|
||||||
Real estate held for sale
|
0
|
2,067
|
||||||
Cash and cash equivalents
|
94,133
|
39,989
|
||||||
Other investments
|
639
|
634
|
||||||
Receivable arising from straight-lining of rents, net of allowance of $830 and $1,209, respectively
|
26,354
|
23,273
|
||||||
Accounts receivable, net of allowance of $563 and $154, respectively
|
4,534
|
7,052
|
||||||
Real estate deposits
|
196
|
263
|
||||||
Prepaid and other assets
|
5,124
|
3,703
|
||||||
Intangible assets, net of accumulated amortization of $27,708 and $47,813, respectively
|
40,457
|
44,588
|
||||||
Tax, insurance, and other escrow
|
12,569
|
11,669
|
||||||
Property and equipment, net of accumulated depreciation of $1,673 and $1,423, respectively
|
1,221
|
1,454
|
||||||
Goodwill
|
1,106
|
1,120
|
||||||
Deferred charges and leasing costs, net of accumulated amortization of $18,714 and $16,244, respectively
|
22,387
|
21,447
|
||||||
TOTAL ASSETS
|
$
|
1,889,554
|
$
|
1,714,367
|
||||
LIABILITIES AND EQUITY
|
||||||||
LIABILITIES
|
||||||||
Accounts payable and accrued expenses
|
$
|
50,797
|
$
|
47,403
|
||||
Revolving line of credit
|
10,000
|
39,000
|
||||||
Mortgages payable
|
1,049,206
|
1,048,689
|
||||||
Other
|
18,170
|
14,012
|
||||||
TOTAL LIABILITIES
|
1,128,173
|
1,149,104
|
||||||
COMMITMENTS AND CONTINGENCIES (NOTE 15)
|
||||||||
EQUITY
|
||||||||
Investors Real Estate Trust shareholders' equity
|
||||||||
Series A Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, 1,150,000 shares issued and outstanding at April 30, 2013 and April 30, 2012, aggregate liquidation preference of $28,750,000)
|
27,317
|
27,317
|
||||||
Series B Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, 4,600,000 shares issued and outstanding at April 30, 2013 and 0 shares issued and outstanding at April 30, 2012, aggregate liquidation preference of $115,000,000)
|
111,357
|
0
|
||||||
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 101,487,976 shares issued and outstanding at April 30, 2013, and 89,473,838 shares issued and outstanding at April 30, 2012)
|
784,454
|
684,049
|
||||||
Accumulated distributions in excess of net income
|
(310,341
|
)
|
(278,377
|
)
|
||||
Total Investors Real Estate Trust shareholders' equity
|
612,787
|
432,989
|
||||||
Noncontrolling interests – Operating Partnership (21,635,127 units at April 30, 2013 and 20,332,415 units at April 30, 2012)
|
122,539
|
118,710
|
||||||
Noncontrolling interests – consolidated real estate entities
|
26,055
|
13,564
|
||||||
Total equity
|
761,381
|
565,263
|
||||||
TOTAL LIABILITIES AND EQUITY
|
$
|
1,889,554
|
$
|
1,714,367
|
|
(in thousands, except per share data)
|
|||||||||||
|
2013
|
2012
|
2011
|
|||||||||
REVENUE
|
||||||||||||
Real estate rentals
|
$
|
212,969
|
$
|
196,149
|
$
|
189,245
|
||||||
Tenant reimbursement
|
46,437
|
42,929
|
44,931
|
|||||||||
TOTAL REVENUE
|
259,406
|
239,078
|
234,176
|
|||||||||
EXPENSES
|
||||||||||||
Depreciation/amortization related to real estate investments
|
61,996
|
56,426
|
55,080
|
|||||||||
Utilities
|
19,172
|
17,442
|
18,020
|
|||||||||
Maintenance
|
29,237
|
26,354
|
28,955
|
|||||||||
Real estate taxes
|
34,380
|
31,581
|
30,637
|
|||||||||
Insurance
|
3,927
|
3,502
|
2,256
|
|||||||||
Property management expenses
|
15,408
|
18,651
|
20,348
|
|||||||||
Other property expenses
|
1,008
|
(142
|
)
|
665
|
||||||||
Administrative expenses
|
7,904
|
6,694
|
6,617
|
|||||||||
Advisory and trustee services
|
590
|
687
|
605
|
|||||||||
Other expenses
|
2,173
|
1,898
|
1,747
|
|||||||||
Amortization related to non-real estate investments
|
3,274
|
3,216
|
2,679
|
|||||||||
Impairment of real estate investments
|
305
|
0
|
0
|
|||||||||
TOTAL EXPENSES
|
179,374
|
166,309
|
167,609
|
|||||||||
Gain on involuntary conversion
|
5,084
|
274
|
0
|
|||||||||
Operating income
|
85,116
|
73,043
|
66,567
|
|||||||||
Interest expense
|
(62,900
|
)
|
(64,066
|
)
|
(62,735
|
)
|
||||||
Interest income
|
222
|
148
|
259
|
|||||||||
Other income
|
526
|
638
|
282
|
|||||||||
Income from continuing operations
|
22,964
|
9,763
|
4,373
|
|||||||||
Income (loss) from discontinued operations
|
7,008
|
(57
|
)
|
19,978
|
||||||||
NET INCOME
|
29,972
|
9,706
|
24,351
|
|||||||||
Net income attributable to noncontrolling interests – Operating Partnership
|
(3,633
|
)
|
(1,359
|
)
|
(4,449
|
)
|
||||||
Net (income) loss attributable to noncontrolling interests – consolidated real estate entities
|
(809
|
)
|
(135
|
)
|
180
|
|||||||
Net income attributable to Investors Real Estate Trust
|
25,530
|
8,212
|
20,082
|
|||||||||
Dividends to preferred shareholders
|
(9,229
|
)
|
(2,372
|
)
|
(2,372
|
)
|
||||||
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
16,301
|
$
|
5,840
|
$
|
17,710
|
||||||
Earnings per common share from continuing operations – Investors Real Estate Trust – basic and diluted
|
$
|
.11
|
$
|
.07
|
$
|
.02
|
||||||
Earnings (loss) per common share from discontinued operations – Investors Real Estate Trust – basic and diluted
|
.06
|
.00
|
.20
|
|||||||||
NET INCOME PER COMMON SHARE – BASIC & DILUTED
|
$
|
.17
|
$
|
.07
|
$
|
.22
|
|
(in thousands)
|
|||||||||||||||||||||||||||
|
NUMBER OF
PREFERRED
SHARES
|
PREFERRED
SHARES
|
NUMBER OF
COMMON
SHARES
|
COMMON
SHARES
|
ACCUMULATED
DISTRIBUTIONS
IN EXCESS OF
NET INCOME
|
NONCONTROLLING
INTERESTS
|
TOTAL
EQUITY |
|||||||||||||||||||||
BALANCE APRIL 30, 2010
|
1,150
|
$
|
27,317
|
75,805
|
$
|
583,618
|
$
|
(201,412
|
)
|
$
|
145,592
|
$
|
555,115
|
|||||||||||||||
Net income attributable to Investors Real Estate Trust and nonredeemable noncontrolling interests
|
20,082
|
4,282
|
24,364
|
|||||||||||||||||||||||||
Distributions - common shares and units
|
(53,861
|
)
|
(13,803
|
)
|
(67,664
|
)
|
||||||||||||||||||||||
Distributions - preferred shares
|
(2,372
|
)
|
(2,372
|
)
|
||||||||||||||||||||||||
Distribution reinvestment and share purchase plan
|
1,706
|
14,548
|
14,548
|
|||||||||||||||||||||||||
Shares issued
|
2,004
|
16,676
|
16,676
|
|||||||||||||||||||||||||
Partnership units issued
|
4,996
|
4,996
|
||||||||||||||||||||||||||
Redemption of units for common shares
|
1,009
|
6,905
|
(6,905
|
)
|
0
|
|||||||||||||||||||||||
Adjustments to redeemable noncontrolling interests
|
370
|
370
|
||||||||||||||||||||||||||
Other
|
(1
|
)
|
(181
|
)
|
(1,562
|
)
|
(1,743
|
)
|
||||||||||||||||||||
BALANCE APRIL 30, 2011
|
1,150
|
$
|
27,317
|
80,523
|
$
|
621,936
|
$
|
(237,563
|
)
|
$
|
132,600
|
$
|
544,290
|
|||||||||||||||
Net income attributable to Investors Real Estate Trust and nonredeemable noncontrolling interests
|
8,212
|
1,482
|
9,694
|
|||||||||||||||||||||||||
Distributions - common shares and units
|
(46,654
|
)
|
(11,102
|
)
|
(57,756
|
)
|
||||||||||||||||||||||
Distributions - preferred shares
|
(2,372
|
)
|
(2,372
|
)
|
||||||||||||||||||||||||
Distribution reinvestment and share purchase plan
|
4,796
|
34,345
|
34,345
|
|||||||||||||||||||||||||
Shares issued
|
3,398
|
24,870
|
24,870
|
|||||||||||||||||||||||||
Partnership units issued
|
8,055
|
8,055
|
||||||||||||||||||||||||||
Redemption of units for common shares
|
759
|
3,454
|
(3,454
|
)
|
0
|
|||||||||||||||||||||||
Other
|
(2
|
)
|
(556
|
)
|
4,693
|
4,137
|
||||||||||||||||||||||
BALANCE APRIL 30, 2012
|
1,150
|
$
|
27,317
|
89,474
|
$
|
684,049
|
$
|
(278,377
|
)
|
$
|
132,274
|
$
|
565,263
|
|||||||||||||||
Net income attributable to Investors Real Estate Trust and noncontrolling interests
|
25,530
|
4,442
|
29,972
|
|||||||||||||||||||||||||
Distributions - common shares and units
|
(48,265
|
)
|
(10,985
|
)
|
(59,250
|
)
|
||||||||||||||||||||||
Distributions – Series A preferred shares
|
(2,372
|
)
|
(2,372
|
)
|
||||||||||||||||||||||||
Distributions – Series B preferred shares
|
(6,857
|
)
|
(6,857
|
)
|
||||||||||||||||||||||||
Distribution reinvestment and share purchase plan
|
5,290
|
43,123
|
43,123
|
|||||||||||||||||||||||||
Shares issued
|
6,409
|
55,846
|
55,846
|
|||||||||||||||||||||||||
Series B preferred shares issued
|
4,600
|
111,357
|
111,357
|
|||||||||||||||||||||||||
Partnership units issued
|
12,632
|
12,632
|
||||||||||||||||||||||||||
Redemption of units for common shares
|
317
|
1,551
|
(1,551
|
)
|
0
|
|||||||||||||||||||||||
Contributions from noncontrolling interests – consolidated real estate entities
|
12,415
|
12,415
|
||||||||||||||||||||||||||
Other
|
(2
|
)
|
(115
|
)
|
(633
|
)
|
(748
|
)
|
||||||||||||||||||||
BALANCE APRIL 30, 2013
|
5,750
|
$
|
138,674
|
101,488
|
$
|
784,454
|
$
|
(310,341
|
)
|
$
|
148,594
|
$
|
761,381
|
|
(in thousands)
|
|||||||||||
|
2013
|
2012
|
2011
|
|||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net income
|
$
|
29,972
|
$
|
9,706
|
$
|
24,351
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
67,559
|
61,954
|
61,344
|
|||||||||
Gain on sale of real estate, land, other investments and discontinued operations
|
(6,885
|
)
|
(349
|
)
|
(19,365
|
)
|
||||||
Gain on involuntary conversion
|
(5,084
|
)
|
(274
|
)
|
0
|
|||||||
Impairment of real estate investments
|
305
|
428
|
0
|
|||||||||
Bad debt expense
|
665
|
298
|
733
|
|||||||||
Changes in other assets and liabilities:
|
||||||||||||
Increase in receivable arising from straight-lining of rents
|
(2,733
|
)
|
(4,831
|
)
|
(1,732
|
)
|
||||||
Decrease (increase) in accounts receivable
|
689
|
1,542
|
(914
|
)
|
||||||||
Increase in prepaid and other assets
|
(693
|
)
|
(1,361
|
)
|
(1,162
|
)
|
||||||
(Increase) decrease in tax, insurance and other escrow
|
(325
|
)
|
(353
|
)
|
1,469
|
|||||||
Increase in deferred charges and leasing costs
|
(5,946
|
)
|
(6,145
|
)
|
(6,501
|
)
|
||||||
Increase in accounts payable, accrued expenses and other liabilities
|
194
|
4,522
|
551
|
|||||||||
Net cash provided by operating activities
|
77,718
|
65,137
|
58,774
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Proceeds from real estate deposits
|
2,037
|
2,254
|
2,766
|
|||||||||
Payments for real estate deposits
|
(1,970
|
)
|
(2,188
|
)
|
(2,579
|
)
|
||||||
Principal proceeds on mortgage loans receivable
|
0
|
159
|
2
|
|||||||||
Increase in other investments
|
0
|
0
|
(205
|
)
|
||||||||
Decrease in lender holdbacks for improvements
|
1,891
|
5,681
|
3,276
|
|||||||||
Increase in lender holdbacks for improvements
|
(2,466
|
)
|
(1,730
|
)
|
(10,712
|
)
|
||||||
Proceeds from sale of discontinued operations
|
20,009
|
3,142
|
81,539
|
|||||||||
Proceeds from sale of real estate and other investments
|
95
|
430
|
74
|
|||||||||
Insurance proceeds received
|
6,211
|
5,758
|
347
|
|||||||||
Payments for acquisitions of real estate assets
|
(76,020
|
)
|
(61,661
|
)
|
(26,541
|
)
|
||||||
Payments for development and re-development of real estate assets
|
(57,649
|
)
|
(37,777
|
)
|
(10,799
|
)
|
||||||
Payments for improvements of real estate assets
|
(26,280
|
)
|
(42,333
|
)
|
(25,484
|
)
|
||||||
Net cash (used) provided by investing activities
|
(134,142
|
)
|
(128,265
|
)
|
11,684
|
|||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Proceeds from mortgages payable
|
85,230
|
117,595
|
139,947
|
|||||||||
Principal payments on mortgages payable
|
(104,976
|
)
|
(77,089
|
)
|
(213,658
|
)
|
||||||
Proceeds from revolving lines of credit and other debt
|
44,262
|
31,925
|
56,300
|
|||||||||
Principal payments on revolving lines of credit and other debt
|
(55,411
|
)
|
(10,060
|
)
|
(25,650
|
)
|
||||||
Proceeds from sale of common shares, net of issue costs
|
55,448
|
24,427
|
16,423
|
|||||||||
Proceeds from sale of common shares under distribution reinvestment and share purchase program
|
30,707
|
23,511
|
3,175
|
|||||||||
Proceeds from underwritten Public Offering of Preferred Shares – Series B, net of offering costs
|
111,357
|
0
|
0
|
|||||||||
Repurchase of fractional shares and partnership units
|
(15
|
)
|
(14
|
)
|
(10
|
)
|
||||||
Proceeds from noncontrolling partner – consolidated real estate entities
|
0
|
2,854
|
0
|
|||||||||
Payments for acquisition of noncontrolling interests – consolidated real estate entities
|
0
|
(1,289
|
)
|
(425
|
)
|
|||||||
Distributions paid to common shareholders, net of reinvestment of $11,802, $10,177 and $10,627, respectively
|
(36,463
|
)
|
(36,477
|
)
|
(43,234
|
)
|
||||||
Distributions paid to preferred shareholders
|
(8,467
|
)
|
(2,372
|
)
|
(2,372
|
)
|
||||||
Distributions paid to noncontrolling interests – Unitholders of the Operating Partnership, net reinvestment of $614, $657 and $746, respectively
|
(10,371
|
)
|
(10,445
|
)
|
(13,057
|
)
|
||||||
Distributions paid to noncontrolling interests – consolidated real estate entities
|
(733
|
)
|
(613
|
)
|
(1,055
|
)
|
||||||
Distributions paid to redeemable noncontrolling interests-consolidated real estate entities
|
0
|
(27
|
)
|
(442
|
)
|
|||||||
Net cash provided (used) by financing activities
|
110,568
|
61,926
|
(84,058
|
)
|
||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
54,144
|
(1,202
|
)
|
(13,600
|
)
|
|||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
39,989
|
41,191
|
54,791
|
|||||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
94,133
|
$
|
39,989
|
$
|
41,191
|
|
(in thousands)
|
|||||||||||
|
2013
|
2012
|
2011
|
|||||||||
SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||||||
Distribution reinvestment plan
|
$
|
11,802
|
$
|
10,177
|
$
|
10,627
|
||||||
Operating partnership distribution reinvestment plan
|
614
|
657
|
746
|
|||||||||
Operating partnership units converted to shares
|
1,551
|
3,454
|
6,905
|
|||||||||
Shares issued under the Incentive Award Plan
|
398
|
443
|
253
|
|||||||||
Real estate assets acquired through the issuance of operating partnership units
|
12,632
|
8,055
|
4,996
|
|||||||||
Real estate assets acquired through assumption of indebtedness and accrued costs
|
12,500
|
7,190
|
9,895
|
|||||||||
Mortgages included in real estate dispositions
|
5,887
|
0
|
0
|
|||||||||
Increase (decrease) to accounts payable included within real estate investments
|
2,502
|
(5,445
|
)
|
933
|
||||||||
Real estate assets contributed by noncontrolling interests – consolidated real estate entities
|
12,415
|
2,227
|
0
|
|||||||||
Fair value adjustments to redeemable noncontrolling interests
|
0
|
35
|
370
|
|||||||||
Involuntary conversion of assets due to flood and fire damage
|
107
|
2,783
|
0
|
|||||||||
Construction debt reclassified to mortgages payable
|
13,650
|
7,190
|
0
|
|||||||||
|
||||||||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||||||
Cash paid for interest, net of amounts capitalized of $742,$571 and $56, respectively
|
$
|
60,357
|
$
|
63,653
|
$
|
64,562
|
|
(in thousands)
|
|||||
|
2013
|
2012
|
2011
|
|||
Balance at beginning of year
|
$
|
1,363
|
$
|
1,316
|
$
|
1,172
|
Provision
|
|
665
|
|
298
|
|
733
|
Write-off
|
|
(635)
|
|
(251)
|
|
(589)
|
Balance at close of year
|
$
|
1,393
|
$
|
1,363
|
$
|
1,316
|
Year Ended April 30,
|
(in thousands)
|
|
2014
|
$
|
114,118
|
2015
|
|
102,967
|
2016
|
|
92,131
|
2017
|
|
77,193
|
2018
|
|
61,744
|
Thereafter
|
|
195,986
|
|
$
|
644,139
|
|
(in thousands)
|
|||
|
April 30, 2013
|
April 30, 2012
|
||
Identified intangible assets (included in intangible assets):
|
|
|
|
|
Gross carrying amount
|
$
|
68,165
|
$
|
92,401
|
Accumulated amortization
|
|
(27,708)
|
|
(47,813)
|
Net carrying amount
|
$
|
40,457
|
$
|
44,588
|
|
|
|
|
|
Indentified intangible liabilities (included in other liabilities):
|
|
|
|
|
Gross carrying amount
|
$
|
391
|
$
|
1,104
|
Accumulated amortization
|
|
(296)
|
|
(967)
|
Net carrying amount
|
$
|
95
|
$
|
137
|
Year Ended April 30,
|
(in thousands)
|
|
2014
|
$
|
37
|
2015
|
|
18
|
2016
|
|
14
|
2017
|
|
6
|
2018
|
|
(5)
|
Year Ended April 30,
|
(in thousands)
|
|
2014
|
$
|
4,826
|
2015
|
|
3,815
|
2016
|
|
3,598
|
2017
|
|
3,129
|
2018
|
|
2,643
|
|
(in thousands)
|
|||
|
April 30, 2013
|
April 30, 2012
|
||
Mendota Properties LLC
|
$
|
7,236
|
$
|
7,460
|
IRET-1715 YDR, LLC
|
|
1,003
|
|
958
|
IRET-Williston Garden Apartments, LLC
|
|
2,597
|
|
2,295
|
IRET - Jamestown Medical Building, LLC
|
|
1,396
|
|
1,471
|
WRH Holding, LLC
|
|
1,118
|
|
1,380
|
IRET-Cypress Court Apartments, LLC
|
|
1,149
|
|
0
|
IRET - Minot Apartments, LLC
|
|
5,937
|
|
0
|
IRET - WRH 1, LLC
|
|
5,619
|
|
0
|
Noncontrolling interests – consolidated real estate entities
|
$
|
26,055
|
$
|
13,564
|
|
(in thousands)
|
|
|
|
|
|
|||||
Financial Institution
|
|
Amount
Available
|
|
Amount
Outstanding as
of April 30,
2013
|
|
Amount
Outstanding
as of April
30, 2012
|
|
Applicable
Interest Rate
as of April 30, 2013
|
Maturity
Date
|
|
Weighted
Average Int.
Rate on
Borrowings
during fiscal
year 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
First International Bank
& Trust |
$
|
60,000
|
$
|
10,000
|
$
|
39,000
|
|
5.15%
|
8/12/14
|
|
5.17%
|
Year Ended April 30,
|
(in thousands)
|
|
2014
|
$
|
64,923
|
2015
|
|
110,972
|
2016
|
|
92,336
|
2017
|
|
219,315
|
2018
|
|
66,944
|
Thereafter
|
|
494,716
|
Total payments
|
$
|
1,049,206
|
Acquisitions
|
|
(in thousands)
|
|||||||
Date Acquired
|
Land
|
Building
|
Intangible
Assets
|
Acquisition
Cost
|
|||||
|
|
|
|
|
|
|
|
|
|
Multi-Family Residential
|
|
|
|
|
|
|
|
|
|
308 unit - Villa West - Topeka, KS
|
2012-05-08
|
$
|
1,590
|
$
|
15,760
|
$
|
300
|
$
|
17,650
|
232 unit - Colony - Lincoln, NE
|
2012-06-04
|
|
1,515
|
|
15,731
|
|
254
|
|
17,500
|
208 unit - Lakeside Village - Lincoln, NE
|
2012-06-04
|
|
1,215
|
|
15,837
|
|
198
|
|
17,250
|
58 unit - Ponds at Heritage Place - Sartell, MN
|
2012-10-10
|
|
395
|
|
4,564
|
|
61
|
|
5,020
|
336 unit - Whispering Ridge - Omaha, NE
|
2013-04-24
|
|
2,139
|
|
25,424
|
|
751
|
|
28,314
|
|
|
|
6,854
|
|
77,316
|
|
1,564
|
|
85,734
|
|
|
|
|
|
|
|
|
|
|
Unimproved Land
|
|
|
|
|
|
|
|
|
|
University Commons - Williston, ND
|
2012-08-01
|
|
823
|
|
0
|
|
0
|
|
823
|
Cypress Court - St. Cloud, MN
|
2012-08-10
|
|
447
|
|
0
|
|
0
|
|
447
|
Cypress Court Apartment Development - St. Cloud, MN(1)
|
2012-08-10
|
|
1,136
|
|
0
|
|
0
|
|
1,136
|
Badger Hills - Rochester, MN(2)
|
2012-12-14
|
|
1,050
|
|
0
|
|
0
|
|
1,050
|
Grand Forks - Grand Forks, ND
|
2012-12-31
|
|
4,278
|
|
0
|
|
0
|
|
4,278
|
Minot (Southgate Lot 4) - Minot, ND
|
2013-01-11
|
|
1,882
|
|
0
|
|
0
|
|
1,882
|
Commons at Southgate - Minot, ND(3)
|
2013-01-22
|
|
3,691
|
|
0
|
|
0
|
|
3,691
|
Landing at Southgate - Minot, ND(3)
|
2013-01-22
|
|
2,262
|
|
0
|
|
0
|
|
2,262
|
Grand Forks 2150 - Grand Forks, ND
|
2013-03-25
|
|
1,600
|
|
0
|
|
0
|
|
1,600
|
Bismarck 4916 - Bismarck, ND
|
2013-04-12
|
|
3,250
|
|
0
|
|
0
|
|
3,250
|
Arcata - Golden Valley, MN
|
2013-04-30
|
|
2,088
|
|
0
|
|
0
|
|
2,088
|
|
|
|
22,507
|
|
0
|
|
0
|
|
22,507
|
|
|
|
|
|
|
|
|
|
|
Total Property Acquisitions
|
|
$
|
29,361
|
$
|
77,316
|
$
|
1,564
|
$
|
108,241
|
(1)
|
Land is owned by a joint venture in which the Company has an approximately 79% interest. The joint venture is consolidated in IRET's financial statements.
|
(2)
|
Acquisition of unimproved land consisted of two parcels acquired separately on December 14 and December 20, 2012, respectively.
|
(3)
|
Land is owned by a joint venture entity in which the Company has an approximately 51% interest. The joint venture is consolidated in IRET's financial statements.
|
|
|
(in thousands)
|
|||||
Development Projects Placed in Service
|
Date Placed in Service
|
Land
|
Building
|
Development Cost
|
|||
|
|
|
|
|
|
|
|
Multi-Family Residential
|
|
|
|
|
|
|
|
159 unit - Quarry Ridge II - Rochester, MN(1)
|
2012-06-29
|
$
|
0
|
$
|
4,591
|
$
|
4,591
|
73 unit - Williston Garden Buildings 3 and 4 - Williston, ND(2)
|
2012-07-31
|
|
0
|
|
7,058
|
|
7,058
|
20 unit - First Avenue - Minot, ND(3)
|
2013-04-15
|
|
0
|
|
2,356
|
|
2,356
|
|
|
|
0
|
|
14,005
|
|
14,005
|
Commercial Healthcare
|
|
|
|
|
|
|
|
26,662 sq ft Spring Wind Expansion - Laramie, WY(4)
|
2012-11-16
|
|
0
|
|
1,675
|
|
1,675
|
45,222 sq ft Jamestown Medical Office Building - Jamestown, ND(5)
|
2013-01-01
|
|
0
|
|
6,597
|
|
6,597
|
|
|
|
0
|
|
8,272
|
|
8,272
|
|
|
|
|
|
|
|
|
Commercial Industrial
|
|
|
|
|
|
|
|
27,698 sq ft Minot IPS - Minot, ND(6)
|
2012-12-17
|
|
0
|
|
4,087
|
|
4,087
|
|
|
|
|
|
|
|
|
Commercial Retail
|
|
|
|
|
|
|
|
3,702 sq ft Arrowhead First International Bank - Minot, ND(7)
|
2013-03-19
|
|
0
|
|
1,165
|
|
1,165
|
|
|
|
|
|
|
|
|
Total Development Projects Placed in Service
|
|
$
|
0
|
$
|
27,529
|
$
|
27,529
|
(1)
|
Development property placed in service June 29, 2012. Additional costs paid in fiscal years 2012 and 2011, and land acquired in fiscal year 2007, totaled $13.0 million, for a total project cost at April 30, 2013 of $17.6 million.
|
(2)
|
Development property placed in service July 31, 2012. Buildings 1 and 2 were placed in service in fiscal year 2012. Additional costs paid in fiscal year 2012 totaled $12.0 million, for a total project cost at April 30, 2013 of $19.1 million.
|
(3)
|
Redevelopment property placed in service April 15, 2013. Additional costs paid in fiscal years 2012 and 2011 totaled approximately $321,000, for a total project cost at April 30, 2013 of $2.7 million.
|
(4)
|
Expansion project placed in service November 16, 2012. Additional costs paid in fiscal year 2012 totaled $1.8 million, for a total project cost at April 30, 2013 of $3.5 million.
|
(5)
|
Development property placed in service January 1, 2013. Additional costs paid in fiscal year 2012 totaled $1.0 million, for a total project cost at April 30, 2013 of $7.6 million.
|
(6)
|
Development property placed in service December 17, 2012. Additional costs paid in fiscal year 2012 totaled $1.8 million, for a total project cost at April 30, 2013 of $5.9 million.
|
(7)
|
Development property placed in service March 19, 2013. Additional costs paid in fiscal year 2012 totaled approximately $75,000, for a total project cost at April 30, 2013 of $1.2 million
|
Acquisitions
|
|
(in thousands)
|
|||||||
Date
Acquired
|
Land
|
Building
|
Intangible Assets
|
Acquisition Cost
|
|||||
|
|
|
|
|
|
|
|
|
|
Multi-Family Residential
|
|
|
|
|
|
|
|
|
|
147 unit - Regency Park Estates - St. Cloud, MN
|
2011-08-01
|
$
|
702
|
$
|
10,198
|
$
|
0
|
$
|
10,900
|
50 unit - Cottage West Twin Homes - Sioux Falls, SD
|
2011-10-12
|
|
968
|
|
3,762
|
|
0
|
|
4,730
|
24 unit - Gables Townhomes - Sioux Falls, SD
|
2011-10-12
|
|
349
|
|
1,921
|
|
0
|
|
2,270
|
36 unit - Evergreen II - Isanti, MN
|
2011-11-01
|
|
691
|
|
2,784
|
|
0
|
|
3,475
|
116 unit - Grand Gateway - St. Cloud MN
|
2012-02-16
|
|
814
|
|
7,086
|
|
0
|
|
7,900
|
84 unit - Ashland - Grand Forks, ND
|
2012-03-16
|
|
741
|
|
7,569
|
|
0
|
|
8,310
|
|
|
|
4,265
|
|
33,320
|
|
0
|
|
37,585
|
|
|
|
|
|
|
|
|
|
|
Commercial Healthcare
|
|
|
|
|
|
|
|
|
|
17,273 sq. ft Spring Creek American Falls - American Falls, ID
|
2011-09-01
|
|
145
|
|
3,870
|
|
55
|
|
4,070
|
15,571 sq. ft Spring Creek Soda Springs - Soda Springs, ID
|
2011-09-01
|
|
66
|
|
2,134
|
|
30
|
|
2,230
|
15,559 sq. ft Spring Creek Eagle - Eagle, ID
|
2011-09-01
|
|
263
|
|
3,775
|
|
62
|
|
4,100
|
31,820 sq. ft Spring Creek Meridian - Meridian, ID
|
2011-09-01
|
|
424
|
|
6,724
|
|
102
|
|
7,250
|
26,605 sq. ft Spring Creek Overland - Boise, ID
|
2011-09-01
|
|
687
|
|
5,941
|
|
97
|
|
6,725
|
16,311 sq. ft Spring Creek Boise - Boise, ID
|
2011-09-01
|
|
708
|
|
4,296
|
|
71
|
|
5,075
|
26,605 sq. ft Spring Creek Ustick - Meridian, ID
|
2011-09-01
|
|
467
|
|
3,833
|
|
0
|
|
4,300
|
Meadow Wind Land - Casper, WY
|
2011-09-01
|
|
50
|
|
0
|
|
0
|
|
50
|
3,431 sq. ft Edina 6525 Drew Ave S - Edina, MN
|
2011-10-13
|
|
388
|
|
117
|
|
0
|
|
505
|
|
|
|
3,198
|
|
30,690
|
|
417
|
|
34,305
|
|
|
|
|
|
|
|
|
|
|
Unimproved Land
|
|
|
|
|
|
|
|
|
|
Industrial-Office Build-to-Suit - Minot, ND
|
2011-09-07
|
|
416
|
|
0
|
|
0
|
|
416
|
Renaissance Heights - Williston, ND
|
2012-04-11
|
|
4,600
|
|
0
|
|
0
|
|
4,600
|
|
|
|
5,016
|
|
0
|
|
0
|
|
5,016
|
|
|
|
|
|
|
|
|
|
|
Total Property Acquisitions
|
|
$
|
12,479
|
$
|
64,010
|
$
|
417
|
$
|
76,906
|
|
|
(in thousands)
|
|||||
Development Projects Placed in Service
|
Date Placed in Service
|
Land
|
Building
|
Development
Cost
|
|||
|
|
|
|
|
|
|
|
Multi-Family Residential
|
|
|
|
|
|
|
|
72 unit - Williston Garden Buildings 1 and 2 - Williston, ND(1)
|
2012-04-27
|
$
|
700
|
$
|
8,978
|
$
|
9,678
|
|
|
|
|
|
|
|
|
Commercial Healthcare
|
|
|
|
|
|
|
|
24,795 sq. ft Trinity at Plaza 16 - Minot, ND(2)
|
2011-09-23
|
|
0
|
|
5,685
|
|
5,685
|
22,193 sq. ft Meadow Winds Addition - Casper, WY(3)
|
2011-12-30
|
|
0
|
|
3,952
|
|
3,952
|
|
|
|
0
|
|
9,637
|
|
9,637
|
|
|
|
|
|
|
|
|
Commercial Retail
|
|
|
|
|
|
|
|
19,037 sq. ft. Jamestown Buffalo Mall - Jamestown, ND(4)
|
2011-06-15
|
|
0
|
|
879
|
|
879
|
|
|
|
|
|
|
|
|
Total Development Projects Placed in Service
|
|
$
|
700
|
$
|
19,494
|
$
|
20,194
|
(1)
|
Development property placed in service April 27, 2012. Buildings 3 and 4 of this project are expected to be placed in service during the first quarter of fiscal year 2013.
|
(2)
|
Development property placed in service September 23, 2011. Additional costs paid in fiscal year 2011 totaled $3.3 million, for a total project cost at April 30, 2012 of $9.0 million.
|
(3)
|
Expansion project placed in service December 30, 2011.
|
(4)
|
Construction project placed in service June 15, 2011. Additional costs paid in fiscal year 2011 totaled $1.4 million, for a total project cost at April 30, 2012 of $2.3 million.
|
|
(in thousands)
|
|||
|
April 30, 2013
|
April 30, 2012
|
||
Total revenue
|
$
|
6,497
|
$
|
4,213
|
Net income
|
$
|
(66)
|
$
|
950
|
|
|
(in thousands)
|
|||||
Dispositions
|
Date
Disposed
|
Sales Price
|
Book Value
and Sales Cost
|
Gain/(Loss)
|
|||
|
|
|
|
|
|
|
|
Multi-Family Residential
|
|
|
|
|
|
|
|
116 unit - Terrace on the Green - Fargo, ND
|
2012-09-27
|
$
|
3,450
|
$
|
1,248
|
$
|
2,202
|
85 unit - Prairiewood Meadows - Fargo, ND
|
2012-09-27
|
|
3,450
|
|
2,846
|
|
604
|
66 unit - Candlelight - Fargo, ND
|
2012-11-27
|
|
1,950
|
|
1,178
|
|
772
|
|
|
|
8,850
|
|
5,272
|
|
3,578
|
|
|
|
|
|
|
|
|
Commercial Retail
|
|
|
|
|
|
|
|
16,080 sq ft Kentwood Thomasville - Kentwood, MI
|
2012-06-20
|
|
625
|
|
692
|
|
(67)
|
|
|
|
|
|
|
|
|
Commercial Healthcare
|
|
|
|
|
|
|
|
47,950 sq ft Steven's Pointe -Steven's Point, WI
|
2013-04-25
|
|
16,100
|
|
12,667
|
|
3,433
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
Georgetown Square Condominiums 5 and 6
|
2012-06-21
|
|
330
|
|
336
|
|
(6)
|
Georgetown Square Condominiums 3 and 4
|
2012-08-02
|
|
368
|
|
421
|
|
(53)
|
|
|
|
698
|
|
757
|
|
(59)
|
|
|
|
|
|
|
|
|
Total Property Dispositions
|
|
$
|
26,273
|
$
|
19,388
|
$
|
6,885
|
|
|
(in thousands)
|
|||||
Dispositions
|
Date
Disposed
|
Sales Price
|
Book Value
and Sales Cost
|
Gain/(Loss)
|
|||
|
|
|
|
|
|
|
|
Commercial Retail
|
|
|
|
|
|
|
|
41,200 sq ft. Livingstone Pamida - Livingston, MT
|
2011-08-01
|
$
|
2,175
|
$
|
1,586
|
$
|
589
|
12,556 sq ft. East Grand Station – East Grand Forks, MN
|
2012-03-03
|
|
1,062
|
|
1,302
|
|
(240)
|
|
|
|
|
|
|
|
|
Total Property Dispositions
|
|
$
|
3,237
|
$
|
2,888
|
$
|
349
|
|
(in thousands)
|
|||||||||||
Year Ended April 30, 2013
|
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Healthcare
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate revenue
|
$
|
90,759
|
$
|
77,162
|
$
|
61,975
|
$
|
14,911
|
$
|
14,599
|
$
|
259,406
|
Real estate expenses
|
|
38,716
|
|
37,946
|
|
16,779
|
|
4,255
|
|
5,436
|
|
103,132
|
Gain on involuntary conversion
|
|
3,852
|
|
0
|
|
0
|
|
0
|
|
1,232
|
|
5,084
|
Net operating income
|
$
|
55,895
|
$
|
39,216
|
$
|
45,196
|
$
|
10,656
|
$
|
10,395
|
|
161,358
|
Depreciation/amortization
|
|
|
|
|
|
|
|
|
|
|
|
(65,270)
|
Administrative, advisory and trustee fees
|
|
|
|
|
|
|
|
|
|
(8,494)
|
||
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
(2,173)
|
Impairment of real estate investments
|
|
|
|
|
|
|
|
|
|
|
|
(305)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(62,900)
|
Interest and other income
|
|
|
|
|
|
|
|
|
|
|
|
748
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
22,964
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
7,008
|
Net income
|
$
|
29,972
|
|
(in thousands)
|
|||||||||||
Year Ended April 30, 2012
|
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Healthcare
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate revenue
|
$
|
72,500
|
$
|
74,334
|
$
|
64,511
|
$
|
14,325
|
$
|
13,408
|
$
|
239,078
|
Real estate expenses
|
|
33,905
|
|
34,816
|
|
20,650
|
|
3,549
|
|
4,468
|
|
97,388
|
Gain on involuntary conversion
|
|
0
|
|
0
|
|
0
|
|
0
|
|
274
|
|
274
|
Net operating income
|
$
|
38,595
|
$
|
39,518
|
$
|
43,861
|
$
|
10,776
|
$
|
9,214
|
|
141,964
|
Depreciation/amortization
|
|
|
|
|
|
|
|
|
|
|
|
(59,642)
|
Administrative, advisory and trustee fees
|
|
|
|
|
|
|
|
|
|
(7,381)
|
||
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
(1,898)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(64,066)
|
Interest and other income
|
|
|
|
|
|
|
|
|
|
|
|
786
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
9,763
|
Loss from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
(57)
|
Net income
|
$
|
9,706
|
Year Ended April 30, 2011
|
(in thousands)
|
|||||||||||
Multi-Family
Residential |
Commercial-
Office |
Commercial-
Healthcare |
Commercial-
Industrial |
Commercial-
Retail |
Total
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate revenue
|
$
|
65,229
|
$
|
77,747
|
$
|
64,879
|
$
|
13,165
|
$
|
13,156
|
$
|
234,176
|
Real estate expenses
|
|
33,216
|
|
36,055
|
|
22,443
|
|
4,328
|
|
4,839
|
|
100,881
|
Net operating income
|
$
|
32,013
|
$
|
41,692
|
$
|
42,436
|
$
|
8,837
|
$
|
8,317
|
|
133,295
|
Depreciation/amortization
|
|
|
|
|
|
|
|
|
|
|
|
(57,759)
|
Administrative, advisory and trustee services
|
|
|
|
|
|
|
|
|
|
(7,222)
|
||
Other expenses
|
|
|
|
|
|
|
|
|
|
(1,747)
|
||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(62,735)
|
Interest and other income
|
|
|
|
|
|
|
|
|
|
|
|
541
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
4,373
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
19,978
|
Net income
|
$
|
24,351
|
|
(in thousands)
|
|||||||||||
As of April 30, 2013
|
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Healthcare
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Property owned
|
$
|
659,696
|
$
|
613,775
|
$
|
501,191
|
$
|
125,772
|
$
|
132,536
|
$
|
2,032,970
|
Less accumulated depreciation
|
|
(140,354)
|
|
(138,270)
|
|
(90,891)
|
|
(23,688)
|
|
(27,218)
|
|
(420,421)
|
Total property owned
|
$
|
519,342
|
$
|
475,505
|
$
|
410,300
|
$
|
102,084
|
$
|
105,318
|
$
|
1,612,549
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
94,133
|
Other investments
|
|
|
|
|
|
|
|
|
|
639
|
||
Receivables and other assets
|
|
|
|
|
|
|
|
|
|
|
|
113,948
|
Development in progress
|
|
|
|
|
|
|
|
|
|
|
|
46,782
|
Unimproved land
|
|
|
|
|
|
|
|
|
|
|
|
21,503
|
Total Assets
|
$
|
1,889,554
|
|
(in thousands)
|
|||||||||||
As of April 30, 2012
|
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Healthcare
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Property owned
|
$
|
539,783
|
$
|
605,318
|
$
|
500,268
|
$
|
119,002
|
$
|
127,638
|
$
|
1,892,009
|
Less accumulated depreciation
|
|
(128,834)
|
|
(121,422)
|
|
(78,744)
|
|
(20,693)
|
|
(23,797)
|
|
(373,490)
|
Total property owned
|
$
|
410,949
|
$
|
483,896
|
$
|
421,524
|
$
|
98,309
|
$
|
103,841
|
$
|
1,518,519
|
Real estate held for sale
|
|
|
|
|
|
|
|
|
|
|
|
2,067
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
39,989
|
Other investments
|
|
|
|
|
|
|
|
|
|
634
|
||
Receivables and other assets
|
|
|
|
|
|
|
|
|
|
|
|
114,569
|
Development in progress
|
|
|
|
|
|
|
|
|
|
|
|
27,599
|
Unimproved land
|
|
|
|
|
|
|
|
|
|
|
|
10,990
|
Total Assets
|
$
|
1,714,367
|
|
(in thousands)
|
|||||
|
2013
|
2012
|
2011
|
|||
REVENUE
|
|
|
|
|
|
|
Real estate rentals
|
$
|
1,818
|
$
|
2,852
|
$
|
9,056
|
Tenant reimbursement
|
|
1
|
|
62
|
|
112
|
TOTAL REVENUE
|
|
1,819
|
|
2,914
|
|
9,168
|
EXPENSES
|
|
|
|
|
|
|
Depreciation/amortization related to real estate investments
|
|
479
|
|
682
|
|
1,911
|
Utilities
|
|
67
|
|
225
|
|
776
|
Maintenance
|
|
132
|
|
246
|
|
993
|
Real estate taxes
|
|
78
|
|
196
|
|
853
|
Insurance
|
|
25
|
|
52
|
|
158
|
Property management expenses
|
|
115
|
|
272
|
|
1,047
|
Other property expenses
|
|
16
|
|
4
|
|
72
|
Other expenses
|
|
0
|
|
67
|
|
28
|
Amortization related to non-real estate investments
|
|
0
|
|
0
|
|
4
|
Impairment of real estate investments
|
|
0
|
|
428
|
|
0
|
TOTAL EXPENSES
|
|
912
|
|
2,172
|
|
5,842
|
Operating income
|
|
907
|
|
742
|
|
3,326
|
Interest expense
|
|
(786)
|
|
(1,164)
|
|
(2,718)
|
Interest income
|
|
0
|
|
0
|
|
5
|
Other income
|
|
2
|
|
16
|
|
0
|
Income (loss) from discontinued operations before gain on sale
|
|
123
|
|
(406)
|
|
613
|
Gain on sale of discontinued operations
|
|
6,885
|
|
349
|
|
19,365
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
$
|
7,008
|
$
|
(57)
|
$
|
19,978
|
Segment Data
|
|
|
|
|
|
|
Multi-Family Residential
|
$
|
3,653
|
$
|
161
|
$
|
19,268
|
Commercial Office
|
|
0
|
|
0
|
|
0
|
Commercial Healthcare
|
|
3,419
|
|
(465)
|
|
(84)
|
Commercial Industrial
|
|
0
|
|
0
|
|
726
|
Commercial Retail
|
|
(64)
|
|
247
|
|
68
|
Total
|
$
|
7,008
|
$
|
(57)
|
$
|
19,978
|
|
(in thousands)
|
|||||
|
2013
|
2012
|
2011
|
|||
Property Sale Data
|
|
|
|
|
|
|
Sales price
|
$
|
26,273
|
$
|
3,237
|
$
|
83,330
|
Net book value and sales costs
|
|
(19,388)
|
|
(2,888)
|
|
(63,965)
|
Gain on sale of discontinued operations
|
$
|
6,885
|
$
|
349
|
$
|
19,365
|
|
For Years Ended April 30,
|
|||||
|
(in thousands, except per share data)
|
|||||
|
2013
|
2012
|
2011
|
|||
NUMERATOR
|
|
|
|
|
|
|
Income from continuing operations – Investors Real Estate Trust
|
$
|
19,790
|
$
|
8,263
|
$
|
4,101
|
Income (loss) from discontinued operations – Investors Real Estate Trust
|
|
5,740
|
|
(51)
|
|
15,981
|
Net income attributable to Investors Real Estate Trust
|
|
25,530
|
|
8,212
|
|
20,082
|
Dividends to preferred shareholders
|
|
(9,229)
|
|
(2,372)
|
|
(2,372)
|
Numerator for basic earnings per share – net income available to common shareholders
|
|
16,301
|
|
5,840
|
|
17,710
|
Noncontrolling interests – Operating Partnership
|
|
3,633
|
|
1,359
|
|
4,449
|
Numerator for diluted earnings per share
|
$
|
19,934
|
$
|
7,199
|
$
|
22,159
|
DENOMINATOR
|
|
|
|
|
|
|
Denominator for basic earnings per share weighted average shares
|
|
93,344
|
|
83,557
|
|
78,628
|
Effect of convertible operating partnership units
|
|
21,191
|
|
19,875
|
|
20,154
|
Denominator for diluted earnings per share
|
|
114,535
|
|
103,432
|
|
98,782
|
Earnings per common share from continuing operations – Investors Real Estate Trust – basic and diluted
|
$
|
.11
|
$
|
.07
|
$
|
.02
|
Earnings per common share from discontinued operations – Investors Real Estate Trust – basic and diluted
|
|
.06
|
|
.00
|
|
.20
|
NET INCOME PER COMMON SHARE – BASIC & DILUTED
|
$
|
.17
|
$
|
.07
|
$
|
.22
|
|
|
(in thousands)
|
|
Year Ended April 30,
|
|
Lease Payments
|
|
2014
|
$
|
504
|
|
2015
|
|
506
|
|
2016
|
|
478
|
|
2017
|
|
449
|
|
2018
|
|
449
|
|
Thereafter
|
|
21,667
|
|
Total
|
$
|
24,053
|
|
(in thousands)
|
|||||||
|
|
Gross Rental Revenue
|
||||||
Property
|
Investment Cost
|
2013
|
2012
|
2011
|
||||
Billings 2300 Grant Road - Billings, MT
|
$
|
2,522
|
$
|
299
|
$
|
291
|
$
|
226
|
Fargo 1320 45th Street N - Fargo, ND
|
|
4,160
|
|
400
|
|
400
|
|
333
|
Healtheast St John & Woodwinds - Maplewood & Woodbury, MN
|
|
21,601
|
|
2,152
|
|
2,152
|
|
2,152
|
Missoula 3050 Great Northern - Missoula, MT
|
|
2,723
|
|
323
|
|
315
|
|
243
|
Sartell 2000 23rd Street South - Sartell, MN
|
|
12,716
|
|
365
|
|
868
|
|
1,209
|
Spring Creek American Falls- American Falls, ID
|
|
4,070
|
|
352
|
|
234
|
|
n/a
|
Spring Creek Boise - Boise, ID
|
|
5,075
|
|
440
|
|
293
|
|
n/a
|
Spring Creek Eagle - Eagle, ID
|
|
4,100
|
|
356
|
|
237
|
|
n/a
|
Spring Creek Meridian - Meridian, ID
|
|
7,250
|
|
624
|
|
417
|
|
n/a
|
Spring Creek Overland - Overland, ID
|
|
6,725
|
|
580
|
|
387
|
|
n/a
|
Spring Creek Soda Springs - Soda Springs, ID
|
|
2,262
|
|
196
|
|
130
|
|
n/a
|
Spring Creek Ustick - Meridian, ID
|
|
4,300
|
|
368
|
|
246
|
|
n/a
|
St. Michael Clinic - St. Michael, MN
|
|
2,851
|
|
249
|
|
248
|
|
244
|
Urbandale - Urbandale, IA
|
|
15,218
|
|
1,153
|
|
n/a
|
|
n/a
|
Winsted Industrial Building - Winsted, MN
|
|
1,054
|
|
70
|
|
32
|
|
n/a
|
Total
|
$
|
96,627
|
$
|
7,927
|
$
|
6,250
|
$
|
4,407
|
|
(in thousands)
|
|||||||
|
April 30, 2013
|
|||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||
Real estate investments
|
$
|
335
|
$
|
0
|
$
|
0
|
$
|
335
|
|
(in thousands)
|
|||||||
|
April 30, 2012
|
|||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||
Real estate held for sale
|
$
|
2,067
|
$
|
0
|
$
|
0
|
$
|
2,067
|
|
(in thousands)
|
|||||||
|
2013
|
2012
|
||||||
|
Carrying
Amount
|
Fair Value
|
Carrying
Amount
|
Fair Value
|
||||
FINANCIAL ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
94,133
|
|
94,133
|
|
39,989
|
|
39,989
|
Other investments
|
|
639
|
|
639
|
|
634
|
|
634
|
FINANCIAL LIABILITIES
|
|
|
|
|
|
|
|
|
Other debt
|
|
18,076
|
|
18,156
|
|
13,875
|
|
13,973
|
Lines of credit
|
|
10,000
|
|
10,000
|
|
39,000
|
|
39,000
|
Mortgages payable
|
|
1,049,206
|
|
1,160,190
|
|
1,048,689
|
|
1,087,082
|
|
(in thousands, except per share data)
|
|||||||
QUARTER ENDED
|
July 31, 2012
|
October 31, 2012
|
January 31, 2013
|
April 30, 2013
|
||||
Revenues
|
$
|
61,730
|
$
|
64,689
|
$
|
65,976
|
$
|
67,011
|
Net income attributable to Investors Real Estate Trust
|
$
|
1,679
|
$
|
8,512
|
$
|
5,324
|
$
|
10,015
|
Net income available to common shareholders
|
$
|
1,086
|
$
|
5,634
|
$
|
2,445
|
$
|
7,136
|
Net income per common share - basic & diluted
|
$
|
.01
|
$
|
.06
|
$
|
.03
|
$
|
.07
|
|
(in thousands, except per share data)
|
|||||||
QUARTER ENDED
|
July 31, 2011
|
October 31, 2011
|
January 31, 2012
|
April 30, 2012
|
||||
Revenues
|
$
|
58,909
|
$
|
59,946
|
$
|
60,291
|
$
|
59,932
|
Net income attributable to Investors Real Estate Trust
|
$
|
1,421
|
$
|
1,285
|
$
|
2,127
|
$
|
3,379
|
Net income (loss) available to common shareholders
|
$
|
828
|
$
|
692
|
$
|
1,534
|
$
|
2,786
|
Net income (loss) per common share - basic & diluted
|
$
|
.01
|
$
|
.01
|
$
|
.02
|
$
|
.03
|
|
(in thousands)
|
|||
|
2012
|
2011
|
||
Balance at beginning of fiscal year
|
$
|
987
|
$
|
1,812
|
Net income (loss)
|
|
12
|
|
(13)
|
Net distributions
|
|
(27)
|
|
(442)
|
Mark-to-market adjustments
|
|
35
|
|
(370)
|
Acquisition of joint venture partner's interest
|
|
(1,007)
|
|
0
|
Balance at close of fiscal year
|
$
|
0
|
$
|
987
|
|
Year Ended April 30,
|
|||||
|
2013
|
2012
|
2011
|
|||
Stock-based compensation expense
|
$
|
0
|
$
|
332,000
|
$
|
404,000
|
·
|
A multi-family residential property in Grand Forks, North Dakota with 96 units, for a purchase price of $10.6 million, of which approximately $560,000 would be paid through the issuance of limited partnership units of the Operating Partnership with the remainder in cash and
|
·
|
An approximately 9-acre parcel of vacant land in Jamestown, North Dakota for a purchase of approximately $700,000 to be paid in cash.
|
·
|
the Company's 121,669-square foot Bloomington Business Plaza commercial office property in Bloomington, Minnesota for a sale price of $4.5 million;
|
·
|
the 322,751-square foot Brooklyn Park 7401 Boone Avenue commercial industrial property in Brooklyn Park, Minnesota for a sale price of $12.8 million;
|
·
|
the 50,400-square foot Cedar Lake Business Center commercial industrial property in St. Louis Park, Minnesota for a sale price of $2.6 million;
|
·
|
the 118,125-square foot Nicollett VII commercial office property in Burnsville, Minnesota for a sale price of $7.2 million;
|
·
|
the 42,929-square foot Pillsbury Business Center commercial office property in Bloomington, Minnesota for a sale price of $1.3 million;
|
·
|
the 42,510-square foot Clive 2075 NW 94th Street commercial industrial property in Clive, Iowa for a sale price of $2.7 million and
|
·
|
the 606,006-square foot Dixon Avenue Industrial Park commercial industrial property in Des Moines, Iowa for a sale price of $14.7 million.
|
|
|
Initial Cost to Company
|
|
Gross amount at which carried at
close of period
|
|
|
|
||||||||||||
Description
|
Encumbrances(a)
|
Land
|
Buildings &
Improvements
|
Costs capitalized
subsequent to
acquisition
|
Land
|
Buildings &
Improvements
|
Total
|
Accumulated
Depreciation
|
Date of
Construction
or Acquisition
|
Life on which
depreciation in
latest income
statement is
computed
|
|||||||||
Multi-Family Residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11th Street 3 Plex - Minot, ND
|
$
|
90
|
$
|
11
|
$
|
53
|
$
|
12
|
$
|
16
|
$
|
60
|
$
|
76
|
$
|
(8)
|
|
2008
|
40 years
|
4th Street 4 Plex - Minot, ND
|
|
104
|
|
15
|
|
74
|
|
21
|
|
23
|
|
87
|
|
110
|
|
(11)
|
|
2008
|
40 years
|
Apartments on Main - Minot, ND
|
|
688
|
|
158
|
|
1,123
|
|
24
|
|
179
|
|
1,126
|
|
1,305
|
|
(164)
|
|
1987
|
24-40 years
|
Arbors - S Sioux City, NE
|
|
4,000
|
|
350
|
|
6,625
|
|
1,281
|
|
614
|
|
7,642
|
|
8,256
|
|
(1,522)
|
|
2006
|
40 years
|
Ashland - Grand Forks, ND
|
|
5,710
|
|
741
|
|
7,569
|
|
46
|
|
756
|
|
7,600
|
|
8,356
|
|
(247)
|
|
2012
|
40 years
|
Boulder Court - Eagan, MN
|
|
3,231
|
|
1,067
|
|
5,498
|
|
2,596
|
|
1,293
|
|
7,868
|
|
9,161
|
|
(2,007)
|
|
2003
|
40 years
|
Brookfield Village - Topeka, KS
|
|
5,385
|
|
509
|
|
6,698
|
|
1,269
|
|
635
|
|
7,841
|
|
8,476
|
|
(1,957)
|
|
2003
|
40 years
|
Brooklyn Heights - Minot, ND
|
|
800
|
|
145
|
|
1,450
|
|
785
|
|
206
|
|
2,174
|
|
2,380
|
|
(804)
|
|
1997
|
12-40 years
|
Campus Center - St. Cloud, MN
|
|
1,280
|
|
395
|
|
2,244
|
|
171
|
|
400
|
|
2,410
|
|
2,810
|
|
(388)
|
|
2007
|
40 years
|
Campus Heights - St. Cloud, MN
|
|
0
|
|
110
|
|
628
|
|
72
|
|
122
|
|
688
|
|
810
|
|
(113)
|
|
2007
|
40 years
|
Campus Knoll - St. Cloud, MN
|
|
853
|
|
266
|
|
1,512
|
|
96
|
|
273
|
|
1,601
|
|
1,874
|
|
(263)
|
|
2007
|
40 years
|
Campus Plaza - St. Cloud, MN(1)
|
|
0
|
|
54
|
|
311
|
|
45
|
|
59
|
|
351
|
|
410
|
|
(59)
|
|
2007
|
40 years
|
Campus Side - St. Cloud, MN(1)
|
|
0
|
|
107
|
|
615
|
|
85
|
|
116
|
|
691
|
|
807
|
|
(115)
|
|
2007
|
40 years
|
Campus View - St. Cloud, MN(1)
|
|
0
|
|
107
|
|
615
|
|
79
|
|
111
|
|
690
|
|
801
|
|
(112)
|
|
2007
|
40 years
|
Canyon Lake - Rapid City, SD
|
|
2,942
|
|
305
|
|
3,958
|
|
1,009
|
|
361
|
|
4,911
|
|
5,272
|
|
(1,357)
|
|
2001
|
40 years
|
Castlerock - Billings, MT
|
|
6,773
|
|
736
|
|
4,864
|
|
1,816
|
|
961
|
|
6,455
|
|
7,416
|
|
(2,267)
|
|
1998
|
40 years
|
Chateau I - Minot, ND
|
|
0
|
|
61
|
|
5,663
|
|
326
|
|
61
|
|
5,989
|
|
6,050
|
|
(359)
|
|
2013
|
40 years
|
Cimarron Hills - Omaha, NE
|
|
4,879
|
|
706
|
|
9,588
|
|
4,128
|
|
1,279
|
|
13,143
|
|
14,422
|
|
(3,948)
|
|
2001
|
40 years
|
Colonial Villa - Burnsville, MN
|
|
6,461
|
|
2,401
|
|
11,515
|
|
4,259
|
|
2,797
|
|
15,378
|
|
18,175
|
|
(3,941)
|
|
2003
|
40 years
|
Colony - Lincoln, NE
|
|
13,817
|
|
1,515
|
|
15,731
|
|
107
|
|
1,526
|
|
15,827
|
|
17,353
|
|
(365)
|
|
2012
|
40 years
|
Colton Heights - Minot, ND
|
|
450
|
|
80
|
|
672
|
|
392
|
|
114
|
|
1,030
|
|
1,144
|
|
(697)
|
|
1984
|
40 years
|
Cornerstone - St. Cloud, MN(1)
|
|
0
|
|
54
|
|
311
|
|
48
|
|
55
|
|
358
|
|
413
|
|
(60)
|
|
2007
|
40 years
|
Cottage West Twin Homes - Sioux Falls, SD
|
|
3,704
|
|
968
|
|
3,762
|
|
320
|
|
991
|
|
4,059
|
|
5,050
|
|
(155)
|
|
2011
|
40 years
|
Cottonwood - Bismarck, ND
|
|
16,007
|
|
1,056
|
|
17,372
|
|
2,969
|
|
1,345
|
|
20,052
|
|
21,397
|
|
(5,812)
|
|
1997
|
40 years
|
Country Meadows - Billings, MT
|
|
6,790
|
|
491
|
|
7,809
|
|
1,210
|
|
534
|
|
8,976
|
|
9,510
|
|
(3,241)
|
|
1995
|
33-40 years
|
Crestview - Bismarck, ND
|
|
3,990
|
|
235
|
|
4,290
|
|
1,422
|
|
494
|
|
5,453
|
|
5,947
|
|
(2,571)
|
|
1994
|
24-40 years
|
Crown - Rochester, MN
|
|
2,687
|
|
261
|
|
3,289
|
|
171
|
|
266
|
|
3,455
|
|
3,721
|
|
(270)
|
|
2010
|
40 years
|
Crown Colony - Topeka, KS
|
|
8,350
|
|
620
|
|
9,956
|
|
2,010
|
|
817
|
|
11,769
|
|
12,586
|
|
(3,897)
|
|
1999
|
40 years
|
East Park - Sioux Falls, SD
|
|
0
|
|
115
|
|
2,405
|
|
728
|
|
156
|
|
3,092
|
|
3,248
|
|
(921)
|
|
2002
|
40 years
|
Evergreen - Isanti, MN
|
|
2,049
|
|
380
|
|
2,740
|
|
64
|
|
380
|
|
2,804
|
|
3,184
|
|
(324)
|
|
2008
|
40 years
|
Evergreen II - Isanti, MN
|
|
2,148
|
|
691
|
|
2,784
|
|
9
|
|
691
|
|
2,793
|
|
3,484
|
|
(117)
|
|
2011
|
40 years
|
Fairmont - Minot, ND
|
|
356
|
|
28
|
|
337
|
|
51
|
|
53
|
|
363
|
|
416
|
|
(48)
|
|
2008
|
40 years
|
|
|
Initial Cost to Company
|
|
Gross amount at which carried at
close of period
|
|
|
|
||||||||||||
Description
|
Encumbrances(a)
|
Land
|
Buildings &
Improvements
|
Costs capitalized
subsequent to
acquisition
|
Land
|
Buildings &
Improvements
|
Total
|
Accumulated
Depreciation
|
Date of
Construction
or Acquisition
|
Life on which
depreciation in
latest income
statement is
computed
|
|||||||||
Multi-Family Residential - continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Avenue - Minot, ND
|
$
|
0
|
$
|
0
|
$
|
2,677
|
$
|
232
|
$
|
0
|
$
|
2,909
|
$
|
2,909
|
$
|
(3)
|
|
2013
|
40 years
|
Forest Park - Grand Forks, ND
|
|
7,816
|
|
810
|
|
5,579
|
|
6,554
|
|
1,365
|
|
11,578
|
|
12,943
|
|
(4,462)
|
|
1993
|
24-40 years
|
Gables Townhomes - Sioux Falls, SD
|
|
1,499
|
|
349
|
|
1,921
|
|
134
|
|
366
|
|
2,038
|
|
2,404
|
|
(79)
|
|
2011
|
40 years
|
Grand Gateway - St. Cloud, MN
|
|
5,580
|
|
814
|
|
7,086
|
|
353
|
|
909
|
|
7,344
|
|
8,253
|
|
(256)
|
|
2012
|
40 years
|
Greenfield - Omaha, NE
|
|
3,642
|
|
578
|
|
4,122
|
|
586
|
|
775
|
|
4,511
|
|
5,286
|
|
(641)
|
|
2007
|
40 years
|
Heritage Manor - Rochester, MN
|
|
4,198
|
|
403
|
|
6,968
|
|
2,422
|
|
480
|
|
9,313
|
|
9,793
|
|
(3,206)
|
|
1998
|
40 years
|
Indian Hills - Sioux City, IA(1)
|
|
0
|
|
294
|
|
2,921
|
|
3,309
|
|
375
|
|
6,149
|
|
6,524
|
|
(944)
|
|
2007
|
40 years
|
Kirkwood Manor - Bismarck, ND
|
|
3,361
|
|
449
|
|
2,725
|
|
1,443
|
|
546
|
|
4,071
|
|
4,617
|
|
(1,528)
|
|
1997
|
12-40 years
|
Lakeside Village - Lincoln, NE
|
|
13,625
|
|
1,215
|
|
15,837
|
|
88
|
|
1,216
|
|
15,924
|
|
17,140
|
|
(365)
|
|
2012
|
40 years
|
Lancaster - St. Cloud, MN
|
|
762
|
|
289
|
|
2,899
|
|
981
|
|
451
|
|
3,718
|
|
4,169
|
|
(1,329)
|
|
2000
|
40 years
|
Landmark - Grand Forks, ND
|
|
1,700
|
|
184
|
|
1,514
|
|
904
|
|
277
|
|
2,325
|
|
2,602
|
|
(896)
|
|
1997
|
40 years
|
Legacy - Grand Forks, ND
|
|
16,222
|
|
1,362
|
|
21,727
|
|
5,870
|
|
2,080
|
|
26,879
|
|
28,959
|
|
(8,591)
|
|
1995-2005
|
24-40 years
|
Mariposa - Topeka, KS
|
|
3,022
|
|
399
|
|
5,110
|
|
392
|
|
422
|
|
5,479
|
|
5,901
|
|
(1,185)
|
|
2004
|
40 years
|
Meadows - Jamestown, ND(1)
|
|
0
|
|
590
|
|
4,519
|
|
1,200
|
|
653
|
|
5,656
|
|
6,309
|
|
(1,811)
|
|
1998
|
40 years
|
Monticello Village - Monticello, MN
|
|
2,886
|
|
490
|
|
3,756
|
|
435
|
|
621
|
|
4,060
|
|
4,681
|
|
(1,016)
|
|
2004
|
40 years
|
North Pointe - Bismarck, ND
|
|
3,478
|
|
303
|
|
3,957
|
|
469
|
|
336
|
|
4,393
|
|
4,729
|
|
(1,206)
|
|
1995-2011
|
24-40 years
|
Northern Valley - Rochester, MN
|
|
0
|
|
110
|
|
610
|
|
64
|
|
119
|
|
665
|
|
784
|
|
(54)
|
|
2010
|
40 years
|
Oakmont Estates - Sioux Falls, SD
|
|
2,524
|
|
423
|
|
4,838
|
|
450
|
|
515
|
|
5,196
|
|
5,711
|
|
(1,464)
|
|
2002
|
40 years
|
Oakwood Estates - Sioux Falls, SD
|
|
4,107
|
|
543
|
|
2,784
|
|
4,134
|
|
767
|
|
6,694
|
|
7,461
|
|
(2,830)
|
|
1993
|
40 years
|
Olympic Village - Billings, MT
|
|
10,955
|
|
1,164
|
|
10,441
|
|
2,563
|
|
1,624
|
|
12,544
|
|
14,168
|
|
(4,061)
|
|
2000
|
40 years
|
Olympik Village - Rochester, MN
|
|
4,610
|
|
1,034
|
|
6,109
|
|
1,493
|
|
1,154
|
|
7,482
|
|
8,636
|
|
(1,612)
|
|
2005
|
40 years
|
Oxbow Park - Sioux Falls, SD
|
|
4,011
|
|
404
|
|
3,152
|
|
2,468
|
|
563
|
|
5,461
|
|
6,024
|
|
(2,446)
|
|
1994
|
24-40 years
|
Park Meadows - Waite Park, MN
|
|
8,581
|
|
1,143
|
|
9,099
|
|
4,406
|
|
1,545
|
|
13,103
|
|
14,648
|
|
(5,283)
|
|
1997
|
40 years
|
Pebble Springs - Bismarck, ND
|
|
792
|
|
7
|
|
748
|
|
132
|
|
44
|
|
843
|
|
887
|
|
(299)
|
|
1999
|
40 years
|
Pinehurst - Billings, MT
|
|
279
|
|
72
|
|
687
|
|
229
|
|
77
|
|
911
|
|
988
|
|
(245)
|
|
2002
|
40 years
|
Pines - Minot, ND
|
|
128
|
|
35
|
|
215
|
|
181
|
|
49
|
|
382
|
|
431
|
|
(121)
|
|
1997
|
40 years
|
Plaza - Minot, ND
|
|
5,602
|
|
867
|
|
12,784
|
|
2,246
|
|
986
|
|
14,911
|
|
15,897
|
|
(1,635)
|
|
2009
|
40 years
|
Pointe West - Rapid City, SD
|
|
2,731
|
|
240
|
|
3,538
|
|
1,453
|
|
363
|
|
4,868
|
|
5,231
|
|
(2,095)
|
|
1994
|
24-40 years
|
Ponds at Heritage Place - Sartell, MN
|
|
4,045
|
|
395
|
|
4,564
|
|
105
|
|
395
|
|
4,669
|
|
5,064
|
|
(73)
|
|
2012
|
40 years
|
Prairie Winds - Sioux Falls, SD
|
|
1,464
|
|
144
|
|
1,816
|
|
436
|
|
226
|
|
2,170
|
|
2,396
|
|
(1,107)
|
|
1993
|
24-40 years
|
Quarry Ridge - Rochester, MN
|
|
11,599
|
|
1,312
|
|
13,362
|
|
964
|
|
1,347
|
|
14,291
|
|
15,638
|
|
(2,385)
|
|
2006
|
40 years
|
Quarry Ridge II - Rochester, MN
|
|
0
|
|
942
|
|
16,677
|
|
19
|
|
942
|
|
16,696
|
|
17,638
|
|
(385)
|
|
2012
|
40 years
|
Regency Park Estates - St. Cloud, MN
|
|
6,966
|
|
702
|
|
10,198
|
|
638
|
|
723
|
|
10,815
|
|
11,538
|
|
(474)
|
|
2011
|
40 years
|
Ridge Oaks - Sioux City, IA
|
|
3,466
|
|
178
|
|
4,073
|
|
2,017
|
|
272
|
|
5,996
|
|
6,268
|
|
(1,883)
|
|
2001
|
40 years
|
|
|
Initial Cost to Company
|
|
Gross amount at which carried at
close of period
|
|
|
|
||||||||||||
Description
|
Encumbrances(a)
|
Land
|
Buildings &
Improvements
|
Costs capitalized
subsequent to
acquisition
|
Land
|
Buildings &
Improvements
|
Total
|
Accumulated
Depreciation
|
Date of
Construction
or Acquisition
|
Life on which
depreciation in
latest income
statement is
computed
|
|||||||||
Multi-Family Residential - continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rimrock West - Billings, MT
|
$
|
3,392
|
$
|
330
|
$
|
3,489
|
$
|
1,413
|
$
|
431
|
$
|
4,801
|
$
|
5,232
|
$
|
(1,483)
|
|
1999
|
40 years
|
Rocky Meadows - Billings, MT
|
|
5,260
|
|
656
|
|
5,726
|
|
996
|
|
767
|
|
6,611
|
|
7,378
|
|
(2,756)
|
|
1995
|
40 years
|
Rum River - Isanti, MN
|
|
3,677
|
|
843
|
|
4,823
|
|
105
|
|
848
|
|
4,923
|
|
5,771
|
|
(749)
|
|
2007
|
40 years
|
Sherwood - Topeka, KS
|
|
12,534
|
|
1,142
|
|
14,684
|
|
2,729
|
|
1,590
|
|
16,965
|
|
18,555
|
|
(5,699)
|
|
1999
|
40 years
|
Sierra Vista - Sioux Falls, SD
|
|
1,450
|
|
241
|
|
2,097
|
|
322
|
|
251
|
|
2,409
|
|
2,660
|
|
(129)
|
|
2011
|
40 years
|
South Pointe - Minot, ND
|
|
8,954
|
|
550
|
|
9,548
|
|
2,351
|
|
1,305
|
|
11,144
|
|
12,449
|
|
(4,802)
|
|
1995
|
24-40 years
|
Southview - Minot, ND
|
|
1,082
|
|
185
|
|
469
|
|
314
|
|
236
|
|
732
|
|
968
|
|
(313)
|
|
1994
|
24-40 years
|
Southwind - Grand Forks, ND
|
|
5,719
|
|
400
|
|
5,034
|
|
2,627
|
|
719
|
|
7,342
|
|
8,061
|
|
(3,037)
|
|
1995
|
24-40 years
|
Summit Park - Minot, ND
|
|
1,110
|
|
161
|
|
1,898
|
|
1,145
|
|
292
|
|
2,912
|
|
3,204
|
|
(1,064)
|
|
1997
|
24-40 years
|
Sunset Trail - Rochester, MN
|
|
8,259
|
|
336
|
|
12,814
|
|
2,322
|
|
536
|
|
14,936
|
|
15,472
|
|
(4,572)
|
|
1999
|
40 years
|
Sycamore Village - Sioux Falls, SD
|
|
0
|
|
101
|
|
1,317
|
|
470
|
|
152
|
|
1,736
|
|
1,888
|
|
(536)
|
|
2002
|
40 years
|
Temple - Minot, ND
|
|
81
|
|
0
|
|
0
|
|
228
|
|
0
|
|
228
|
|
228
|
|
(42)
|
|
2006
|
40 years
|
Terrace Heights - Minot, ND
|
|
185
|
|
29
|
|
312
|
|
83
|
|
40
|
|
384
|
|
424
|
|
(153)
|
|
2006
|
40 years
|
Thomasbrook - Lincoln, NE
|
|
6,076
|
|
600
|
|
10,306
|
|
2,871
|
|
1,151
|
|
12,626
|
|
13,777
|
|
(3,943)
|
|
1999
|
40 years
|
University Park Place - St. Cloud, MN(1)
|
|
0
|
|
78
|
|
450
|
|
73
|
|
80
|
|
521
|
|
601
|
|
(81)
|
|
2007
|
40 years
|
Valley Park - Grand Forks, ND
|
|
3,946
|
|
294
|
|
4,137
|
|
2,674
|
|
533
|
|
6,572
|
|
7,105
|
|
(2,178)
|
|
1999
|
40 years
|
Villa West - Topeka, KS
|
|
12,446
|
|
1,590
|
|
15,760
|
|
80
|
|
1,595
|
|
15,835
|
|
17,430
|
|
(393)
|
|
2012
|
40 years
|
Village Green - Rochester, MN
|
|
1,237
|
|
234
|
|
2,296
|
|
619
|
|
357
|
|
2,792
|
|
3,149
|
|
(728)
|
|
2003
|
40 years
|
West Stonehill - Waite Park, MN
|
|
8,783
|
|
939
|
|
10,167
|
|
4,654
|
|
1,378
|
|
14,382
|
|
15,760
|
|
(6,424)
|
|
1995
|
40 years
|
Westridge - Minot, ND
|
|
1,716
|
|
68
|
|
1,887
|
|
90
|
|
74
|
|
1,971
|
|
2,045
|
|
(250)
|
|
2008
|
40 years
|
Westwood Park - Bismarck, ND
|
|
2,012
|
|
116
|
|
1,909
|
|
1,673
|
|
260
|
|
3,438
|
|
3,698
|
|
(1,204)
|
|
1998
|
40 years
|
Whispering Ridge - Omaha, NE
|
|
22,000
|
|
2,139
|
|
25,424
|
|
0
|
|
2,139
|
|
25,424
|
|
27,563
|
|
(82)
|
|
2012
|
40 years
|
Williston Garden - Williston, ND
|
|
13,523
|
|
1,400
|
|
17,712
|
|
0
|
|
1,400
|
|
17,712
|
|
19,112
|
|
(704)
|
|
2012
|
40 years
|
Winchester - Rochester, MN
|
|
3,028
|
|
748
|
|
5,622
|
|
1,597
|
|
1,003
|
|
6,964
|
|
7,967
|
|
(1,839)
|
|
2003
|
40 years
|
Woodridge - Rochester, MN
|
|
6,560
|
|
370
|
|
6,028
|
|
1,754
|
|
485
|
|
7,667
|
|
8,152
|
|
(3,103)
|
|
1997
|
40 years
|
Total Multi-Family Residential
|
$
|
376,225
|
$
|
46,532
|
$
|
504,983
|
$
|
108,181
|
$
|
57,889
|
$
|
601,807
|
$
|
659,696
|
$
|
(140,354)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Avenue Building - Minot, ND
|
$
|
0
|
$
|
30
|
$
|
80
|
$
|
(41)
|
$
|
33
|
$
|
36
|
$
|
69
|
$
|
245
|
|
1981
|
33-40 years
|
2030 Cliff Road - Eagan, MN
|
|
967
|
|
146
|
|
835
|
|
90
|
|
158
|
|
913
|
|
1,071
|
|
(273)
|
|
2001
|
40 years
|
610 Business Center IV - Brooklyn Park, MN
|
|
7,011
|
|
975
|
|
5,542
|
|
2,886
|
|
980
|
|
8,423
|
|
9,403
|
|
(1,711)
|
|
2007
|
40 years
|
|
|
Initial Cost to Company
|
|
Gross amount at which carried at
close of period
|
|
|
|
||||||||||||
Description
|
Encumbrances(a)
|
Land
|
Buildings &
Improvements
|
Costs capitalized
subsequent to
acquisition
|
Land
|
Buildings &
Improvements
|
Total
|
Accumulated
Depreciation
|
Date of
Construction
or Acquisition
|
Life on which
depreciation in
latest income
statement is
computed
|
|||||||||
Commercial Office - continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7800 West Brown Deer Road - Milwaukee, WI
|
$
|
10,709
|
$
|
1,455
|
$
|
8,756
|
$
|
2,333
|
$
|
1,475
|
$
|
11,069
|
$
|
12,544
|
$
|
(3,233)
|
|
2003
|
40 years
|
American Corporate Center - Mendota Heights, MN
|
|
8,909
|
|
893
|
|
16,768
|
|
3,908
|
|
893
|
|
20,676
|
|
21,569
|
|
(7,763)
|
|
2002
|
40 years
|
Ameritrade - Omaha, NE
|
|
2,831
|
|
327
|
|
7,957
|
|
65
|
|
327
|
|
8,022
|
|
8,349
|
|
(2,813)
|
|
1999
|
40 years
|
Benton Business Park - Sauk Rapids, MN
|
|
560
|
|
188
|
|
1,261
|
|
86
|
|
188
|
|
1,347
|
|
1,535
|
|
(359)
|
|
2003
|
40 years
|
Bismarck 715 East Broadway - Bismarck, ND
|
|
2,218
|
|
389
|
|
1,283
|
|
1,126
|
|
443
|
|
2,355
|
|
2,798
|
|
(287)
|
|
2008
|
40 years
|
Bloomington Business Plaza - Bloomington, MN
|
|
0
|
|
1,300
|
|
6,106
|
|
1,625
|
|
1,313
|
|
7,718
|
|
9,031
|
|
(2,357)
|
|
2001
|
40 years
|
Brenwood - Minnetonka, MN
|
|
5,250
|
|
1,641
|
|
12,138
|
|
3,547
|
|
1,650
|
|
15,676
|
|
17,326
|
|
(4,964)
|
|
2002
|
40 years
|
Brook Valley I - La Vista, NE
|
|
1,301
|
|
347
|
|
1,671
|
|
81
|
|
347
|
|
1,752
|
|
2,099
|
|
(355)
|
|
2005
|
40 years
|
Burnsville Bluffs II - Burnsville, MN
|
|
1,719
|
|
300
|
|
2,154
|
|
976
|
|
374
|
|
3,056
|
|
3,430
|
|
(1,236)
|
|
2001
|
40 years
|
Cold Spring Center - St. Cloud, MN
|
|
5,661
|
|
588
|
|
7,808
|
|
1,092
|
|
727
|
|
8,761
|
|
9,488
|
|
(2,913)
|
|
2001
|
40 years
|
Corporate Center West - Omaha, NE
|
|
17,315
|
|
3,880
|
|
17,509
|
|
957
|
|
4,167
|
|
18,179
|
|
22,346
|
|
(2,975)
|
|
2006
|
40 years
|
Crosstown Centre - Eden Prairie, MN
|
|
13,211
|
|
2,884
|
|
14,569
|
|
2,473
|
|
2,919
|
|
17,007
|
|
19,926
|
|
(3,660)
|
|
2004
|
40 years
|
Dewey Hill Business Center - Edina, MN
|
|
0
|
|
985
|
|
3,507
|
|
904
|
|
995
|
|
4,401
|
|
5,396
|
|
(1,643)
|
|
2000
|
40 years
|
Farnam Executive Center - Omaha, NE
|
|
12,160
|
|
2,188
|
|
11,404
|
|
0
|
|
2,188
|
|
11,404
|
|
13,592
|
|
(1,889)
|
|
2006
|
40 years
|
Flagship - Eden Prairie, MN
|
|
21,565
|
|
1,899
|
|
21,638
|
|
1,424
|
|
2,094
|
|
22,867
|
|
24,961
|
|
(4,125)
|
|
2006
|
40 years
|
Gateway Corporate Center - Woodbury, MN
|
|
8,700
|
|
1,637
|
|
7,763
|
|
1,065
|
|
1,675
|
|
8,790
|
|
10,465
|
|
(1,453)
|
|
2006
|
40 years
|
Golden Hills Office Center - Golden Valley, MN
|
|
17,988
|
|
3,018
|
|
18,544
|
|
3,639
|
|
3,018
|
|
22,183
|
|
25,201
|
|
(7,236)
|
|
2003
|
40 years
|
Great Plains - Fargo, ND
|
|
0
|
|
126
|
|
15,240
|
|
111
|
|
126
|
|
15,351
|
|
15,477
|
|
(5,232)
|
|
1997
|
40 years
|
Highlands Ranch I - Highlands Ranch, CO
|
|
8,221
|
|
2,268
|
|
8,362
|
|
427
|
|
2,268
|
|
8,789
|
|
11,057
|
|
(1,549)
|
|
2006
|
40 years
|
Highlands Ranch II - Highlands Ranch, CO
|
|
7,898
|
|
1,437
|
|
9,549
|
|
1,527
|
|
1,437
|
|
11,076
|
|
12,513
|
|
(2,659)
|
|
2004
|
40 years
|
Interlachen Corporate Center - Edina, MN
|
|
8,857
|
|
1,650
|
|
14,983
|
|
2,395
|
|
1,668
|
|
17,360
|
|
19,028
|
|
(4,990)
|
|
2001
|
40 years
|
Intertech Building - Fenton, MO
|
|
4,418
|
|
2,130
|
|
3,968
|
|
1,275
|
|
2,165
|
|
5,208
|
|
7,373
|
|
(696)
|
|
2007
|
40 years
|
Mendota Office Center I - Mendota Heights, MN
|
|
3,836
|
|
835
|
|
6,169
|
|
853
|
|
835
|
|
7,022
|
|
7,857
|
|
(2,161)
|
|
2002
|
40 years
|
Mendota Office Center II - Mendota Heights, MN
|
|
5,668
|
|
1,121
|
|
10,085
|
|
1,501
|
|
1,121
|
|
11,586
|
|
12,707
|
|
(4,185)
|
|
2002
|
40 years
|
Mendota Office Center III - Mendota Heights, MN
|
|
3,895
|
|
970
|
|
5,734
|
|
697
|
|
970
|
|
6,431
|
|
7,401
|
|
(1,888)
|
|
2002
|
40 years
|
Mendota Office Center IV - Mendota Heights, MN
|
|
4,631
|
|
1,070
|
|
7,635
|
|
578
|
|
1,070
|
|
8,213
|
|
9,283
|
|
(2,716)
|
|
2002
|
40 years
|
Minnesota National Bank - Duluth, MN
|
|
781
|
|
287
|
|
1,454
|
|
174
|
|
288
|
|
1,627
|
|
1,915
|
|
(352)
|
|
2004
|
40 years
|
Minot 2505 16th Street SW - Minot, ND(1)
|
|
0
|
|
298
|
|
1,724
|
|
296
|
|
298
|
|
2,020
|
|
2,318
|
|
(164)
|
|
2009
|
40 years
|
Miracle Hills One - Omaha, NE
|
|
8,895
|
|
1,974
|
|
10,117
|
|
1,450
|
|
2,120
|
|
11,421
|
|
13,541
|
|
(2,446)
|
|
2006
|
40 years
|
Nicollett VII - Burnsville, MN
|
|
0
|
|
429
|
|
6,931
|
|
410
|
|
436
|
|
7,334
|
|
7,770
|
|
(2,181)
|
|
2001
|
40 years
|
Northgate I - Maple Grove, MN
|
|
5,163
|
|
1,062
|
|
6,358
|
|
990
|
|
1,235
|
|
7,175
|
|
8,410
|
|
(1,637)
|
|
2004
|
40 years
|
Northgate II - Maple Grove, MN
|
|
939
|
|
359
|
|
1,944
|
|
284
|
|
403
|
|
2,184
|
|
2,587
|
|
(744)
|
|
1999
|
40 years
|
Northpark Corporate Center - Arden Hills, MN
|
|
12,332
|
|
2,034
|
|
14,584
|
|
1,585
|
|
2,034
|
|
16,169
|
|
18,203
|
|
(3,104)
|
|
2006
|
40 years
|
Omaha 10802 Farnam Dr - Omaha, NE
|
|
5,297
|
|
2,462
|
|
4,374
|
|
392
|
|
2,818
|
|
4,410
|
|
7,228
|
|
(269)
|
|
2010
|
40 years
|
|
|
Initial Cost to Company
|
|
Gross amount at which carried at
close of period
|
|
|
|
||||||||||||
Description
|
Encumbrances(a)
|
Land
|
Buildings &
Improvements
|
Costs capitalized
subsequent to
acquisition
|
Land
|
Buildings &
Improvements
|
Total
|
Accumulated
Depreciation
|
Date of
Construction
or Acquisition
|
Life on which
depreciation in
latest income
statement is
computed
|
|||||||||
Commercial Office - continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pacific Hills - Omaha, NE
|
$
|
16,770
|
$
|
4,220
|
$
|
11,988
|
$
|
2,179
|
$
|
4,507
|
$
|
13,880
|
$
|
18,387
|
$
|
(2,604)
|
|
2006
|
40 years
|
Pillsbury Business Center - Bloomington, MN
|
|
0
|
|
284
|
|
1,556
|
|
171
|
|
299
|
|
1,712
|
|
2,011
|
|
(551)
|
|
2001
|
40 years
|
Plaza 16 - Minot, ND
|
|
7,434
|
|
389
|
|
5,444
|
|
3,843
|
|
591
|
|
9,085
|
|
9,676
|
|
(1,291)
|
|
2009
|
40 years
|
Plaza VII - Boise, ID
|
|
993
|
|
300
|
|
3,058
|
|
478
|
|
351
|
|
3,485
|
|
3,836
|
|
(1,027)
|
|
2003
|
40 years
|
Plymouth 5095 Nathan Lane - Plymouth, MN
|
|
1,215
|
|
604
|
|
1,253
|
|
83
|
|
636
|
|
1,304
|
|
1,940
|
|
(190)
|
|
2007
|
40 years
|
Plymouth I - Plymouth, MN
|
|
1,157
|
|
530
|
|
1,133
|
|
65
|
|
530
|
|
1,198
|
|
1,728
|
|
(274)
|
|
2004
|
40 years
|
Plymouth II - Plymouth, MN
|
|
1,157
|
|
367
|
|
1,264
|
|
40
|
|
367
|
|
1,304
|
|
1,671
|
|
(305)
|
|
2004
|
40 years
|
Plymouth III - Plymouth, MN
|
|
1,425
|
|
507
|
|
1,495
|
|
365
|
|
507
|
|
1,860
|
|
2,367
|
|
(490)
|
|
2004
|
40 years
|
Plymouth IV & V - Plymouth, MN
|
|
6,875
|
|
1,336
|
|
12,693
|
|
2,141
|
|
1,338
|
|
14,832
|
|
16,170
|
|
(4,771)
|
|
2001
|
40 years
|
Prairie Oak Business Center - Eden Prairie, MN
|
|
3,304
|
|
531
|
|
4,069
|
|
1,852
|
|
764
|
|
5,688
|
|
6,452
|
|
(1,904)
|
|
2003
|
40 years
|
Rapid City 900 Concourse Drive - Rapid City, SD
|
|
1,171
|
|
285
|
|
6,600
|
|
736
|
|
514
|
|
7,107
|
|
7,621
|
|
(2,275)
|
|
2000
|
40 years
|
Riverport - Maryland Heights, MO
|
|
19,690
|
|
1,891
|
|
18,982
|
|
554
|
|
1,917
|
|
19,510
|
|
21,427
|
|
(3,285)
|
|
2006
|
40 years
|
Southeast Tech Center - Eagan, MN
|
|
1,691
|
|
560
|
|
5,496
|
|
419
|
|
569
|
|
5,906
|
|
6,475
|
|
(2,133)
|
|
1999
|
40 years
|
Spring Valley IV - Omaha, NE
|
|
775
|
|
178
|
|
916
|
|
60
|
|
186
|
|
968
|
|
1,154
|
|
(212)
|
|
2005
|
40 years
|
Spring Valley V - Omaha, NE
|
|
852
|
|
212
|
|
1,123
|
|
251
|
|
240
|
|
1,346
|
|
1,586
|
|
(295)
|
|
2005
|
40 years
|
Spring Valley X - Omaha, NE
|
|
790
|
|
180
|
|
1,024
|
|
60
|
|
189
|
|
1,075
|
|
1,264
|
|
(212)
|
|
2005
|
40 years
|
Spring Valley XI - Omaha, NE
|
|
775
|
|
143
|
|
1,094
|
|
36
|
|
151
|
|
1,122
|
|
1,273
|
|
(218)
|
|
2005
|
40 years
|
Superior Office Building - Duluth, MN
|
|
1,174
|
|
336
|
|
2,200
|
|
83
|
|
336
|
|
2,283
|
|
2,619
|
|
(526)
|
|
2004
|
40 years
|
TCA Building - Eagan, MN
|
|
7,080
|
|
627
|
|
8,571
|
|
911
|
|
684
|
|
9,425
|
|
10,109
|
|
(2,616)
|
|
2003
|
40 years
|
Three Paramount Plaza - Bloomington, MN(1)
|
|
0
|
|
1,261
|
|
6,149
|
|
1,755
|
|
1,298
|
|
7,867
|
|
9,165
|
|
(2,539)
|
|
2002
|
40 years
|
Thresher Square - Minneapolis, MN
|
|
0
|
|
1,094
|
|
10,026
|
|
1,643
|
|
1,104
|
|
11,659
|
|
12,763
|
|
(3,648)
|
|
2002
|
40 years
|
Timberlands - Leawood, KS
|
|
13,155
|
|
2,375
|
|
12,218
|
|
1,405
|
|
2,495
|
|
13,503
|
|
15,998
|
|
(2,603)
|
|
2006
|
40 years
|
UHC Office - International Falls, MN
|
|
995
|
|
119
|
|
2,366
|
|
80
|
|
119
|
|
2,446
|
|
2,565
|
|
(586)
|
|
2004
|
40 years
|
US Bank Financial Center - Bloomington, MN
|
|
13,425
|
|
3,117
|
|
13,350
|
|
610
|
|
3,119
|
|
13,958
|
|
17,077
|
|
(2,894)
|
|
2005
|
40 years
|
Viromed - Eden Prairie, MN
|
|
324
|
|
666
|
|
4,197
|
|
1
|
|
666
|
|
4,198
|
|
4,864
|
|
(1,491)
|
|
1999
|
40 years
|
Wells Fargo Center - St Cloud, MN
|
|
6,206
|
|
869
|
|
8,373
|
|
1,448
|
|
869
|
|
9,821
|
|
10,690
|
|
(2,087)
|
|
2005
|
40 years
|
West River Business Park - Waite Park, MN
|
|
560
|
|
235
|
|
1,195
|
|
50
|
|
235
|
|
1,245
|
|
1,480
|
|
(322)
|
|
2003
|
40 years
|
Westgate - Boise, ID
|
|
4,125
|
|
1,000
|
|
10,618
|
|
1,921
|
|
1,000
|
|
12,539
|
|
13,539
|
|
(3,573)
|
|
2003
|
40 years
|
Whitewater Plaza - Minnetonka, MN
|
|
3,830
|
|
530
|
|
4,860
|
|
850
|
|
577
|
|
5,663
|
|
6,240
|
|
(1,774)
|
|
2002
|
40 years
|
Wirth Corporate Center - Golden Valley, MN
|
|
3,539
|
|
970
|
|
7,659
|
|
911
|
|
971
|
|
8,569
|
|
9,540
|
|
(2,568)
|
|
2002
|
40 years
|
Woodlands Plaza IV - Maryland Heights, MO
|
|
4,360
|
|
771
|
|
4,609
|
|
1,441
|
|
837
|
|
5,984
|
|
6,821
|
|
(1,033)
|
|
2006
|
40 years
|
Total Commercial Office
|
$
|
343,753
|
$
|
72,069
|
$
|
472,083
|
$
|
69,623
|
$
|
75,222
|
|
538,553
|
$
|
613,775
|
$
|
(138,270)
|
|
|
|
|
|
Initial Cost to Company
|
|
Gross amount at which carried at
close of period
|
|
|
|
||||||||||||
Description
|
Encumbrances(a)
|
Land
|
Buildings &
Improvements
|
Costs capitalized
subsequent to
acquisition
|
Land
|
Buildings &
Improvements
|
Total
|
Accumulated
Depreciation
|
Date of
Construction
or Acquisition
|
Life on which
depreciation in
latest income
statement is
computed
|
|||||||||
Commercial Healthcare
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2800 Medical Building - Minneapolis, MN
|
$
|
5,399
|
$
|
204
|
$
|
7,135
|
$
|
2,191
|
$
|
229
|
$
|
9,301
|
$
|
9,530
|
$
|
(2,343)
|
|
2005
|
40 years
|
2828 Chicago Avenue - Minneapolis, MN
|
|
8,379
|
|
726
|
|
11,319
|
|
5,627
|
|
729
|
|
16,943
|
|
17,672
|
|
(2,764)
|
|
2007
|
40 years
|
Airport Medical - Bloomington, MN
|
|
1,083
|
|
0
|
|
4,678
|
|
0
|
|
0
|
|
4,678
|
|
4,678
|
|
(1,497)
|
|
2002
|
40 years
|
Barry Pointe Office Park - Kansas City, MO
|
|
1,435
|
|
384
|
|
2,366
|
|
103
|
|
392
|
|
2,461
|
|
2,853
|
|
(398)
|
|
2007
|
40 years
|
Billings 2300 Grant Road - Billings, MT
|
|
1,645
|
|
649
|
|
1,216
|
|
0
|
|
649
|
|
1,216
|
|
1,865
|
|
(85)
|
|
2010
|
40 years
|
Burnsville 303 Nicollet Medical (Ridgeview) - Burnsville, MN
|
|
8,445
|
|
1,071
|
|
6,842
|
|
1,523
|
|
1,071
|
|
8,365
|
|
9,436
|
|
(1,054)
|
|
2008
|
40 years
|
Burnsville 305 Nicollet Medical (Ridgeview South) - Burnsville, MN
|
|
5,287
|
|
189
|
|
5,127
|
|
768
|
|
189
|
|
5,895
|
|
6,084
|
|
(741)
|
|
2008
|
40 years
|
Casper 1930 E 12th Street (Park Place) - Casper, WY(1)
|
|
0
|
|
439
|
|
5,780
|
|
162
|
|
439
|
|
5,942
|
|
6,381
|
|
(530)
|
|
2009
|
40 years
|
Casper 3955 E 12th Street (Meadow Wind) - Casper, WY(1)
|
|
0
|
|
388
|
|
10,494
|
|
25
|
|
388
|
|
10,519
|
|
10,907
|
|
(775)
|
|
2009
|
40 years
|
Cheyenne 4010 N College Drive (Aspen Wind) - Cheyenne, WY(1)
|
|
0
|
|
628
|
|
10,272
|
|
260
|
|
629
|
|
10,531
|
|
11,160
|
|
(903)
|
|
2009
|
40 years
|
Cheyenne 4606 N College Drive (Sierra Hills) - Cheyenne, WY(1)
|
|
0
|
|
695
|
|
7,455
|
|
40
|
|
695
|
|
7,495
|
|
8,190
|
|
(639)
|
|
2009
|
40 years
|
Denfeld Clinic - Duluth, MN
|
|
1,656
|
|
501
|
|
2,597
|
|
1
|
|
501
|
|
2,598
|
|
3,099
|
|
(588)
|
|
2004
|
40 years
|
Eagan 1440 Duckwood Medical - Eagan, MN
|
|
1,811
|
|
521
|
|
1,547
|
|
519
|
|
521
|
|
2,066
|
|
2,587
|
|
(447)
|
|
2008
|
40 years
|
Edgewood Vista - Belgrade, MT
|
|
0
|
|
35
|
|
779
|
|
5
|
|
35
|
|
784
|
|
819
|
|
(100)
|
|
2008
|
40 years
|
Edgewood Vista - Billings, MT
|
|
1,905
|
|
115
|
|
1,767
|
|
7
|
|
115
|
|
1,774
|
|
1,889
|
|
(231)
|
|
2008
|
40 years
|
Edgewood Vista - Bismarck, ND
|
|
0
|
|
511
|
|
9,193
|
|
114
|
|
511
|
|
9,307
|
|
9,818
|
|
(1,758)
|
|
2005
|
40 years
|
Edgewood Vista - Brainerd, MN
|
|
0
|
|
587
|
|
8,999
|
|
54
|
|
587
|
|
9,053
|
|
9,640
|
|
(1,721)
|
|
2005
|
40 years
|
Edgewood Vista - Columbus, NE(1)
|
|
0
|
|
43
|
|
824
|
|
3
|
|
44
|
|
826
|
|
870
|
|
(106)
|
|
2008
|
40 years
|
Edgewood Vista - East Grand Forks, MN
|
|
2,902
|
|
290
|
|
1,352
|
|
15
|
|
290
|
|
1,367
|
|
1,657
|
|
(177)
|
|
2000
|
40 years
|
Edgewood Vista - Fargo, ND
|
|
12,877
|
|
775
|
|
20,870
|
|
9
|
|
775
|
|
20,879
|
|
21,654
|
|
(2,674)
|
|
2008
|
40 years
|
Edgewood Vista - Fremont, NE
|
|
593
|
|
56
|
|
490
|
|
42
|
|
56
|
|
532
|
|
588
|
|
(153)
|
|
2008
|
40 years
|
Edgewood Vista - Grand Island, NE(1)
|
|
0
|
|
33
|
|
773
|
|
30
|
|
39
|
|
797
|
|
836
|
|
(100)
|
|
2008
|
40 years
|
Edgewood Vista - Hastings, NE
|
|
611
|
|
49
|
|
517
|
|
44
|
|
50
|
|
560
|
|
610
|
|
(167)
|
|
2008
|
40 years
|
Edgewood Vista - Hermantown I, MN
|
|
16,382
|
|
288
|
|
9,871
|
|
1,514
|
|
288
|
|
11,385
|
|
11,673
|
|
(3,304)
|
|
2000
|
40 years
|
Edgewood Vista - Hermantown II, MN
|
|
0
|
|
719
|
|
10,517
|
|
33
|
|
719
|
|
10,550
|
|
11,269
|
|
(2,009)
|
|
2005
|
40 years
|
Edgewood Vista - Kalispell, MT
|
|
613
|
|
70
|
|
502
|
|
603
|
|
70
|
|
1,105
|
|
1,175
|
|
(211)
|
|
2001
|
40 years
|
Edgewood Vista - Minot, ND
|
|
9,470
|
|
1,045
|
|
11,590
|
|
70
|
|
1,047
|
|
11,658
|
|
12,705
|
|
(714)
|
|
2010
|
40 years
|
Edgewood Vista - Missoula, MT
|
|
870
|
|
109
|
|
854
|
|
72
|
|
116
|
|
919
|
|
1,035
|
|
(359)
|
|
1996
|
40 years
|
Edgewood Vista - Norfolk, NE(1)
|
|
0
|
|
42
|
|
722
|
|
7
|
|
42
|
|
729
|
|
771
|
|
(93)
|
|
2008
|
40 years
|
Edgewood Vista - Omaha, NE
|
|
387
|
|
89
|
|
547
|
|
42
|
|
89
|
|
589
|
|
678
|
|
(171)
|
|
2001
|
40 years
|
Edgewood Vista - Sioux Falls, SD
|
|
1,091
|
|
314
|
|
974
|
|
12
|
|
314
|
|
986
|
|
1,300
|
|
(128)
|
|
2008
|
40 years
|
|
|
Initial Cost to Company
|
|
Gross amount at which carried at
close of period
|
|
|
Life on which
depreciation in
latest income
statement is
computed
|
||||||||||||
Description
|
Encumbrances(a)
|
Land
|
Buildings &
Improvements
|
Costs capitalized
subsequent to
acquisition
|
Land
|
Buildings &
Improvements
|
Total
|
Accumulated
Depreciation
|
Date of
Construction
or Acquisition
|
||||||||||
Commercial Healthcare - continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Edgewood Vista - Spearfish, SD
|
$
|
0
|
$
|
315
|
$
|
8,584
|
$
|
65
|
$
|
330
|
$
|
8,634
|
$
|
8,964
|
$
|
(1,271)
|
|
2005
|
40 years
|
Edgewood Vista - Virginia, MN
|
|
13,932
|
|
246
|
|
11,823
|
|
115
|
|
246
|
|
11,938
|
|
12,184
|
|
(3,056)
|
|
2002
|
40 years
|
Edina 6363 France Medical - Edina, MN
|
|
10,000
|
|
0
|
|
12,675
|
|
1,762
|
|
0
|
|
14,437
|
|
14,437
|
|
(2,458)
|
|
2008
|
40 years
|
Edina 6405 France Medical - Edina, MN
|
|
8,782
|
|
0
|
|
12,201
|
|
41
|
|
0
|
|
12,242
|
|
12,242
|
|
(2,097)
|
|
2008
|
40 years
|
Edina 6517 Drew Avenue - Edina, MN
|
|
1,133
|
|
353
|
|
660
|
|
529
|
|
372
|
|
1,170
|
|
1,542
|
|
(460)
|
|
2002
|
40 years
|
Edina 6525 Drew Avenue - Edina, MN
|
|
0
|
|
388
|
|
117
|
|
0
|
|
388
|
|
117
|
|
505
|
|
(4)
|
|
2011
|
40 years
|
Edina 6525 France SMC II - Edina, MN
|
|
10,170
|
|
755
|
|
8,054
|
|
6,018
|
|
1,040
|
|
13,787
|
|
14,827
|
|
(5,226)
|
|
2003
|
40 years
|
Edina 6545 France SMC I - Edina MN
|
|
30,786
|
|
3,480
|
|
30,743
|
|
12,464
|
|
3,480
|
|
43,207
|
|
46,687
|
|
(14,411)
|
|
2001
|
40 years
|
Fresenius - Duluth, MN
|
|
716
|
|
50
|
|
1,520
|
|
2
|
|
50
|
|
1,522
|
|
1,572
|
|
(344)
|
|
2004
|
40 years
|
Garden View - St. Paul, MN
|
|
1,320
|
|
0
|
|
7,408
|
|
709
|
|
12
|
|
8,105
|
|
8,117
|
|
(2,217)
|
|
2002
|
40 years
|
Gateway Clinic - Sandstone, MN
|
|
959
|
|
66
|
|
1,699
|
|
0
|
|
66
|
|
1,699
|
|
1,765
|
|
(384)
|
|
2004
|
40 years
|
Healtheast St John & Woodwinds - Maplewood & Woodbury, MN
|
|
10,304
|
|
3,239
|
|
18,362
|
|
0
|
|
3,239
|
|
18,362
|
|
21,601
|
|
(5,948)
|
|
2000
|
40 years
|
High Pointe Health Campus - Lake Elmo, MN
|
|
5,400
|
|
1,305
|
|
10,528
|
|
1,630
|
|
1,329
|
|
12,134
|
|
13,463
|
|
(2,888)
|
|
2004
|
40 years
|
Jamestown Medical Office Building - Jamestown, ND
|
|
6,200
|
|
0
|
|
7,605
|
|
0
|
|
0
|
|
7,605
|
|
7,605
|
|
(76)
|
|
2013
|
40 years
|
Laramie 1072 N 22nd Street (Spring Wind) - Laramie, WY(1)
|
|
0
|
|
406
|
|
10,151
|
|
17
|
|
406
|
|
10,168
|
|
10,574
|
|
(631)
|
|
2009
|
40 years
|
Mariner Clinic - Superior, WI
|
|
2,097
|
|
0
|
|
3,781
|
|
90
|
|
20
|
|
3,851
|
|
3,871
|
|
(871)
|
|
2004
|
40 years
|
Minneapolis 701 25th Avenue Medical - Minneapolis, MN
|
|
7,532
|
|
0
|
|
7,873
|
|
1,093
|
|
0
|
|
8,966
|
|
8,966
|
|
(1,133)
|
|
2008
|
40 years
|
Missoula 3050 Great Northern - Missoula, MT
|
|
1,727
|
|
640
|
|
1,331
|
|
0
|
|
640
|
|
1,331
|
|
1,971
|
|
(93)
|
|
2010
|
40 years
|
Nebraska Orthopedic Hospital - Omaha, NE
|
|
11,964
|
|
0
|
|
20,272
|
|
1,615
|
|
0
|
|
21,887
|
|
21,887
|
|
(4,764)
|
|
2004
|
40 years
|
Park Dental - Brooklyn Center, MN
|
|
621
|
|
185
|
|
2,767
|
|
0
|
|
185
|
|
2,767
|
|
2,952
|
|
(735)
|
|
2002
|
40 years
|
Pavilion I - Duluth, MN
|
|
5,525
|
|
1,245
|
|
8,898
|
|
31
|
|
1,245
|
|
8,929
|
|
10,174
|
|
(1,993)
|
|
2004
|
40 years
|
Pavilion II - Duluth, MN
|
|
10,168
|
|
2,715
|
|
14,673
|
|
1,937
|
|
2,715
|
|
16,610
|
|
19,325
|
|
(4,739)
|
|
2004
|
40 years
|
Ritchie Medical Plaza - St Paul, MN
|
|
6,463
|
|
1,615
|
|
7,851
|
|
1,911
|
|
1,647
|
|
9,730
|
|
11,377
|
|
(1,952)
|
|
2005
|
40 years
|
Sartell 2000 23rd Street South - Sartell, MN
|
|
3,256
|
|
0
|
|
11,781
|
|
935
|
|
0
|
|
12,716
|
|
12,716
|
|
(3,458)
|
|
2002
|
40 years
|
Spring Creek-American Falls - American Falls, ID
|
|
2,328
|
|
145
|
|
3,870
|
|
0
|
|
145
|
|
3,870
|
|
4,015
|
|
(180)
|
|
2011
|
40 years
|
Spring Creek-Boise - Boise, ID
|
|
2,957
|
|
708
|
|
4,296
|
|
0
|
|
708
|
|
4,296
|
|
5,004
|
|
(214)
|
|
2011
|
40 years
|
Spring Creek-Eagle - Eagle, ID
|
|
2,141
|
|
263
|
|
3,775
|
|
0
|
|
263
|
|
3,775
|
|
4,038
|
|
(176)
|
|
2011
|
40 years
|
Spring Creek-Meridian - Meridian, ID
|
|
3,538
|
|
424
|
|
6,724
|
|
0
|
|
424
|
|
6,724
|
|
7,148
|
|
(310)
|
|
2011
|
40 years
|
Spring Creek-Overland - Overland, ID
|
|
3,339
|
|
687
|
|
5,941
|
|
0
|
|
687
|
|
5,941
|
|
6,628
|
|
(286)
|
|
2011
|
40 years
|
Spring Creek-Soda Springs - Soda Springs, ID
|
|
838
|
|
66
|
|
2,134
|
|
33
|
|
66
|
|
2,167
|
|
2,233
|
|
(101)
|
|
2011
|
40 years
|
|
|
Initial Cost to Company
|
|
Gross amount at which carried at
close of period
|
|
|
Life on which
depreciation in
latest income
statement is
computed
|
||||||||||||
Description
|
Encumbrances(a)
|
Land
|
Buildings &
Improvements
|
Costs capitalized
subsequent to
acquisition
|
Land
|
Buildings &
Improvements
|
Total
|
Accumulated
Depreciation
|
Date of
Construction
or Acquisition
|
||||||||||
Commercial Healthcare - continued
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
|
|
Spring Creek-Ustick - Meridian, ID
|
|
0
|
|
467
|
|
3,833
|
|
0
|
|
467
|
|
3,833
|
|
4,300
|
|
(165)
|
|
2011
|
40 years
|
St Michael Clinic - St Michael, MN
|
|
1,902
|
|
328
|
|
2,259
|
|
264
|
|
328
|
|
2,523
|
|
2,851
|
|
(384)
|
|
2007
|
40 years
|
Trinity at Plaza 16 - Minot, ND
|
|
4,984
|
|
568
|
|
8,987
|
|
5
|
|
568
|
|
8,992
|
|
9,560
|
|
(361)
|
|
2011
|
40 years
|
Wells Clinic - Hibbing, MN
|
|
1,463
|
|
162
|
|
2,497
|
|
2
|
|
162
|
|
2,499
|
|
2,661
|
|
(565)
|
|
2004
|
40 years
|
Total Commercial Healthcare
|
$
|
255,386
|
$
|
32,386
|
$
|
423,642
|
$
|
45,163
|
$
|
32,847
|
|
468,344
|
$
|
501,191
|
$
|
(90,891)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
API Building - Duluth, MN
|
$
|
796
|
$
|
115
|
$
|
1,605
|
$
|
3
|
$
|
115
|
$
|
1,608
|
$
|
1,723
|
$
|
(363)
|
|
2004
|
40 years
|
Bloomington 2000 W 94th Street - Bloomington, MN(1)
|
|
0
|
|
2,133
|
|
4,097
|
|
1,185
|
|
2,172
|
|
5,243
|
|
7,415
|
|
(972)
|
|
2006
|
40 years
|
Bodycote Industrial Building - Eden Prairie, MN
|
|
1,046
|
|
198
|
|
1,154
|
|
800
|
|
198
|
|
1,954
|
|
2,152
|
|
(858)
|
|
1992
|
40 years
|
Brooklyn Park 7401 Boone Avenue - Brooklyn Park, MN
|
|
7,411
|
|
1,368
|
|
11,643
|
|
2,121
|
|
1,368
|
|
13,764
|
|
15,132
|
|
(3,801)
|
|
2002
|
40 years
|
Cedar Lake Business Center - St. Louis Park, MN
|
|
2,276
|
|
895
|
|
2,810
|
|
68
|
|
895
|
|
2,878
|
|
3,773
|
|
(444)
|
|
2007
|
40 years
|
Clive 2075 NW 94th Street - Clive, IA
|
|
2,175
|
|
408
|
|
2,611
|
|
47
|
|
408
|
|
2,658
|
|
3,066
|
|
(246)
|
|
2002
|
40 years
|
Dixon Avenue Industrial Park - Des Moines, IA
|
|
0
|
|
1,439
|
|
10,758
|
|
1,609
|
|
1,439
|
|
12,367
|
|
13,806
|
|
(3,501)
|
|
2002
|
40 years
|
Eagan 2785 & 2795 Highway 55 - Eagan, MN
|
|
0
|
|
3,058
|
|
2,570
|
|
0
|
|
3,058
|
|
2,570
|
|
5,628
|
|
(337)
|
|
2008
|
40 years
|
Fargo 1320 45th Street N - Fargo, ND
|
|
0
|
|
395
|
|
3,518
|
|
247
|
|
395
|
|
3,765
|
|
4,160
|
|
(273)
|
|
2010
|
40 years
|
Lexington Commerce Center - Eagan, MN
|
|
2,348
|
|
453
|
|
4,352
|
|
1,982
|
|
480
|
|
6,307
|
|
6,787
|
|
(2,407)
|
|
1999
|
40 years
|
Lighthouse - Duluth, MN
|
|
836
|
|
90
|
|
1,788
|
|
7
|
|
90
|
|
1,795
|
|
1,885
|
|
(408)
|
|
2004
|
40 years
|
Metal Improvement Company - New Brighton, MN
|
|
0
|
|
240
|
|
2,189
|
|
78
|
|
240
|
|
2,267
|
|
2,507
|
|
(648)
|
|
2002
|
40 years
|
Minnetonka 13600 County Road 62 - Minnetonka, MN
|
|
2,427
|
|
809
|
|
434
|
|
2,459
|
|
809
|
|
2,893
|
|
3,702
|
|
(308)
|
|
2009
|
40 years
|
Minot IPS - Minot, ND
|
|
0
|
|
416
|
|
5,484
|
|
62
|
|
416
|
|
5,546
|
|
5,962
|
|
(59)
|
|
2012
|
40 years
|
Roseville 2929 Long Lake Road - Roseville, MN
|
|
0
|
|
1,966
|
|
7,272
|
|
1,729
|
|
2,000
|
|
8,967
|
|
10,967
|
|
(1,506)
|
|
2006
|
40 years
|
Stone Container - Fargo, ND
|
|
1,426
|
|
440
|
|
6,597
|
|
104
|
|
440
|
|
6,701
|
|
7,141
|
|
(2,608)
|
|
2001
|
40 years
|
Stone Container - Roseville, MN
|
|
4,500
|
|
810
|
|
7,440
|
|
254
|
|
882
|
|
7,622
|
|
8,504
|
|
(2,176)
|
|
2001
|
40 years
|
Urbandale 3900 106th Street - Urbandale, IA
|
|
10,702
|
|
3,680
|
|
9,893
|
|
1,215
|
|
3,721
|
|
11,067
|
|
14,788
|
|
(1,732)
|
|
2007
|
40 years
|
Winsted Industrial Building - Winsted, MN
|
|
0
|
|
100
|
|
901
|
|
53
|
|
100
|
|
954
|
|
1,054
|
|
(358)
|
|
2001
|
40 years
|
Woodbury 1865 Woodlane - Woodbury, MN
|
|
2,679
|
|
1,108
|
|
2,628
|
|
1,884
|
|
1,123
|
|
4,497
|
|
5,620
|
|
(683)
|
|
2007
|
40 years
|
Total Commercial Industrial
|
$
|
38,622
|
$
|
20,121
|
$
|
89,744
|
$
|
15,907
|
$
|
20,349
|
|
105,423
|
$
|
125,772
|
$
|
(23,688)
|
|
|
|
|
|
Initial Cost to Company
|
|
Gross amount at which carried at
close of period
|
|
|
Life on which
depreciation in
latest income
statement is
computed
|
|||||||||||||||
Description
|
Encumbrances(a)
|
Land
|
Buildings &
Improvements
|
Costs capitalized
subsequent to
acquisition
|
Land
|
Buildings &
Improvements
|
Total
|
Accumulated
Depreciation
|
Date of
Construction
or Acquisition
|
|||||||||||||
Commercial Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
17 South Main - Minot, ND
|
$
|
81
|
$
|
15
|
$
|
75
|
$
|
197
|
$
|
17
|
$
|
270
|
$
|
287
|
$
|
(196)
|
|
2000
|
40 years
|
|||
Anoka Strip Center - Anoka, MN
|
|
0
|
|
123
|
|
602
|
|
25
|
|
134
|
|
616
|
|
750
|
|
(160)
|
|
2003
|
40 years
|
|||
Arrowhead First International Bank - Minot, ND
|
|
0
|
|
75
|
|
1,165
|
|
360
|
|
75
|
|
1,525
|
|
1,600
|
|
(3)
|
|
2013
|
40 years
|
|||
Burnsville 1 Strip Center - Burnsville, MN
|
|
329
|
|
208
|
|
773
|
|
205
|
|
208
|
|
978
|
|
1,186
|
|
(256)
|
|
2003
|
40 years
|
|||
Burnsville 2 Strip Center - Burnsville, MN
|
|
259
|
|
291
|
|
469
|
|
214
|
|
294
|
|
680
|
|
974
|
|
(196)
|
|
2003
|
40 years
|
|||
Champlin South Pond - Champlin, MN
|
|
1,473
|
|
842
|
|
2,703
|
|
69
|
|
866
|
|
2,748
|
|
3,614
|
|
(650)
|
|
2004
|
40 years
|
|||
Chan West Village - Chanhassen, MN
|
|
13,052
|
|
5,035
|
|
14,665
|
|
1,987
|
|
5,606
|
|
16,081
|
|
21,687
|
|
(4,298)
|
|
2003
|
40 years
|
|||
Dakota West Plaza - Minot , ND
|
|
364
|
|
92
|
|
493
|
|
30
|
|
106
|
|
509
|
|
615
|
|
(95)
|
|
2006
|
40 years
|
|||
Duluth 4615 Grand - Duluth, MN
|
|
677
|
|
130
|
|
1,800
|
|
4
|
|
131
|
|
1,803
|
|
1,934
|
|
(407)
|
|
2004
|
40 years
|
|||
Duluth Denfeld Retail - Duluth, MN
|
|
2,235
|
|
276
|
|
4,699
|
|
160
|
|
297
|
|
4,838
|
|
5,135
|
|
(1,114)
|
|
2004
|
40 years
|
|||
Eagan Community - Eagan, MN
|
|
0
|
|
702
|
|
1,243
|
|
800
|
|
703
|
|
2,042
|
|
2,745
|
|
(498)
|
|
2003
|
40 years
|
|||
Fargo Express Community - Fargo, ND
|
|
938
|
|
374
|
|
1,420
|
|
777
|
|
386
|
|
2,185
|
|
2,571
|
|
(430)
|
|
2003-2005
|
40 years
|
|||
Forest Lake Auto - Forest Lake, MN(1)
|
|
0
|
|
50
|
|
446
|
|
13
|
|
50
|
|
459
|
|
509
|
|
(120)
|
|
2003
|
40 years
|
|||
Forest Lake Westlake Center - Forest Lake, MN
|
|
0
|
|
2,446
|
|
5,304
|
|
487
|
|
2,480
|
|
5,757
|
|
8,237
|
|
(1,485)
|
|
2003
|
40 years
|
|||
Grand Forks Carmike - Grand Forks, ND
|
|
1,541
|
|
184
|
|
2,360
|
|
2
|
|
184
|
|
2,362
|
|
2,546
|
|
(1,092)
|
|
1994
|
40 years
|
|||
Grand Forks Medpark Mall - Grand Forks, ND
|
|
0
|
|
681
|
|
4,808
|
|
251
|
|
722
|
|
5,018
|
|
5,740
|
|
(1,683)
|
|
2000
|
40 years
|
|||
Jamestown Buffalo Mall - Jamestown, ND
|
|
2,331
|
|
566
|
|
5,551
|
|
3,036
|
|
1,114
|
|
8,039
|
|
9,153
|
|
(1,486)
|
|
2003
|
40 years
|
|||
Jamestown Business Center - Jamestown, ND
|
|
466
|
|
297
|
|
1,023
|
|
1,332
|
|
333
|
|
2,319
|
|
2,652
|
|
(844)
|
|
2003
|
40 years
|
|||
Kalispell Retail Center - Kalispell, MT
|
|
1,280
|
|
250
|
|
2,250
|
|
973
|
|
253
|
|
3,220
|
|
3,473
|
|
(761)
|
|
2003
|
40 years
|
|||
Lakeville Strip Center - Lakeville, MN
|
|
932
|
|
46
|
|
1,142
|
|
852
|
|
94
|
|
1,946
|
|
2,040
|
|
(613)
|
|
2003
|
40 years
|
|||
Minot 1400 31st Ave - Minot, ND(1)
|
|
0
|
|
1,026
|
|
6,143
|
|
4,352
|
|
1,038
|
|
10,483
|
|
11,521
|
|
(1,054)
|
|
2010
|
40 years
|
|||
Minot Arrowhead - Minot, ND(1)
|
|
0
|
|
100
|
|
3,007
|
|
5,272
|
|
116
|
|
8,263
|
|
8,379
|
|
(1,403)
|
|
1973
|
15 1/2-40 years
|
|||
Minot Plaza - Minot, ND
|
|
795
|
|
50
|
|
453
|
|
147
|
|
80
|
|
570
|
|
650
|
|
(296)
|
|
1993
|
40 years
|
|||
Monticello C Store - Monticello, MN(1)
|
|
0
|
|
65
|
|
770
|
|
37
|
|
97
|
|
775
|
|
872
|
|
(206)
|
|
2003
|
40 years
|
|||
Omaha Barnes & Noble - Omaha, NE
|
|
2,418
|
|
600
|
|
3,099
|
|
0
|
|
600
|
|
3,099
|
|
3,699
|
|
(1,356)
|
|
1995
|
40 years
|
|||
Pine City C-Store - Pine City, MN
|
|
0
|
|
83
|
|
357
|
|
12
|
|
83
|
|
369
|
|
452
|
|
(96)
|
|
2003
|
40 years
|
|||
Pine City Evergreen Square - Pine City, MN
|
|
0
|
|
154
|
|
2,646
|
|
606
|
|
385
|
|
3,021
|
|
3,406
|
|
(890)
|
|
2003
|
40 years
|
|||
Rochester Maplewood Square - Rochester, MN(1)
|
|
0
|
|
3,275
|
|
8,610
|
|
1,966
|
|
3,652
|
|
10,199
|
|
13,851
|
|
(3,229)
|
|
1999
|
40 years
|
|||
St. Cloud Westgate - St. Cloud, MN
|
|
3,008
|
|
918
|
|
5,535
|
|
1,669
|
|
941
|
|
7,181
|
|
8,122
|
|
(1,481)
|
|
2004
|
40 years
|
|||
Weston Retail - Weston, WI
|
|
0
|
|
79
|
|
1,575
|
|
27
|
|
80
|
|
1,601
|
|
1,681
|
|
(408)
|
|
2003
|
40 years
|
|||
Weston Walgreens - Weston, WI
|
|
3,041
|
|
66
|
|
1,718
|
|
671
|
|
67
|
|
2,388
|
|
2,455
|
|
(412)
|
|
2006
|
40 years
|
|||
Total Commercial Retail
|
$
|
35,220
|
$
|
19,099
|
$
|
86,904
|
$
|
26,533
|
$
|
21,192
|
|
111,344
|
$
|
132,536
|
$
|
(27,218)
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Subtotal
|
$
|
1,049,206
|
$
|
190,207
|
$
|
1,577,356
|
$
|
265,407
|
$
|
207,499
|
$
|
1,825,471
|
$
|
2,032,970
|
$
|
(420,421)
|
|
|
|
|
|
Initial Cost to Company
|
|
Gross amount at which carried at
close of period
|
|
|
|
||||||||||||
Description
|
Encumbrances(a)
|
Land
|
Buildings &
Improvements
|
Costs capitalized
subsequent to
acquisition
|
Land
|
Buildings &
Improvements
|
Total
|
Accumulated
Depreciation
|
Date of
Construction
or Acquisition
|
Life on which
depreciation in
latest income
statement is
computed
|
|||||||||
Unimproved Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Badger Hills - Rochester, MN
|
$
|
0
|
$
|
1,050
|
$
|
0
|
$
|
0
|
$
|
1,050
|
$
|
0
|
$
|
1,050
|
$
|
0
|
|
2012
|
|
Bismarck 4916 - Bismarck, ND
|
|
0
|
|
3,250
|
|
0
|
|
0
|
|
3,250
|
|
0
|
|
3,250
|
|
0
|
|
2013
|
|
Bismarck 700 E Main - Bismarck, ND
|
|
0
|
|
314
|
|
0
|
|
558
|
|
872
|
|
0
|
|
872
|
|
0
|
|
2008
|
|
Cypress Court - St. Cloud, MN
|
|
0
|
|
447
|
|
0
|
|
0
|
|
447
|
|
0
|
|
447
|
|
0
|
|
2012
|
|
Eagan - Eagan, MN
|
|
0
|
|
423
|
|
0
|
|
0
|
|
423
|
|
0
|
|
423
|
|
0
|
|
2006
|
|
Georgetown Square - Grand Chute, WI
|
|
0
|
|
1,860
|
|
0
|
|
0
|
|
1,860
|
|
0
|
|
1,860
|
|
0
|
|
2006
|
|
Grand Forks 2150 - Grand Forks, ND
|
|
0
|
|
1,600
|
|
0
|
|
0
|
|
1,600
|
|
0
|
|
1,600
|
|
0
|
|
2013
|
|
Grand Forks - Grand Forks, ND
|
|
0
|
|
4,278
|
|
0
|
|
0
|
|
4,278
|
|
0
|
|
4,278
|
|
0
|
|
2012
|
|
Kalispell - Kalispell, MT
|
|
0
|
|
1,400
|
|
0
|
|
23
|
|
1,423
|
|
0
|
|
1,423
|
|
0
|
|
2003
|
|
Minot (Southgate Lot 4) - Minot, ND
|
|
0
|
|
1,882
|
|
0
|
|
0
|
|
1,882
|
|
0
|
|
1,882
|
|
0
|
|
2013
|
|
Monticello - Monticello, MN
|
|
0
|
|
115
|
|
0
|
|
2
|
|
117
|
|
0
|
|
117
|
|
0
|
|
2006
|
|
Renaissance Heights - Williston, ND
|
|
0
|
|
2,373
|
|
0
|
|
0
|
|
2,373
|
|
0
|
|
2,373
|
|
0
|
|
2012
|
|
River Falls - River Falls, WI
|
|
0
|
|
176
|
|
0
|
|
3
|
|
179
|
|
0
|
|
179
|
|
0
|
|
2003
|
|
Urbandale - Urbandale, IA
|
|
0
|
|
5
|
|
0
|
|
109
|
|
114
|
|
0
|
|
114
|
|
0
|
|
2009
|
|
Weston - Weston, WI
|
|
0
|
|
812
|
|
0
|
|
0
|
|
812
|
|
0
|
|
812
|
|
0
|
|
2006
|
|
Williston - Williston, ND
|
|
0
|
|
823
|
|
0
|
|
0
|
|
823
|
|
0
|
|
823
|
|
0
|
|
2012
|
|
Total Unimproved Land
|
$
|
0
|
$
|
20,808
|
$
|
0
|
$
|
695
|
$
|
21,503
|
$
|
0
|
$
|
21,503
|
$
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development in Progress
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arcata
|
$
|
0
|
$
|
2,088
|
$
|
569
|
$
|
0
|
$
|
2,088
|
$
|
569
|
$
|
2,657
|
$
|
0
|
|
2013
|
|
Chateau II - Minot, ND
|
|
0
|
|
61
|
|
189
|
|
8
|
|
61
|
|
197
|
|
258
|
|
0
|
|
2013
|
|
Commons at Southgate - Minot, ND
|
|
0
|
|
3,691
|
|
2,180
|
|
594
|
$
|
3,691
|
|
2,774
|
|
6,465
|
|
0
|
|
2013
|
|
Cypress Court - St. Cloud, MN
|
|
0
|
|
1,136
|
|
4,610
|
|
713
|
$
|
1,136
|
|
5,323
|
|
6,459
|
|
0
|
|
2012
|
|
Landing at Southgate - Minot, ND
|
|
0
|
|
2,262
|
|
4,054
|
|
1,104
|
$
|
2,262
|
|
5,158
|
|
7,420
|
|
0
|
|
2013
|
|
Renaissance Heights I - Minot, ND
|
|
0
|
|
3,080
|
|
5,895
|
|
1,102
|
$
|
3,080
|
|
6,997
|
|
10,077
|
|
0
|
|
2013
|
|
River Ridge - Bismarck, ND
|
|
0
|
|
576
|
|
9,526
|
|
3,073
|
|
589
|
|
12,586
|
|
13,175
|
|
0
|
|
2008
|
|
Total Development in Progress
|
$
|
0
|
$
|
12,894
|
$
|
27,023
|
$
|
6,594
|
$
|
12,907
|
$
|
33,604
|
$
|
46,511
|
$
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
1,049,206
|
$
|
223,909
|
$
|
1,604,380
|
|
272,695
|
|
241,909
|
|
1,859,075
|
|
2,100,984
|
|
(420,421)
|
|
|
|
(a)
|
Amounts in this column are the mortgages payable balances as of April 30, 2013. These amounts do not include amounts owing under the Company's multi-bank line of credit or under the Company's construction loans.
|
(1)
|
As of April 30, 2013, this property was included in the collateral pool securing the Company's $60.0 million multi-bank line of credit. The Company may add and remove eligible properties from the collateral pool if certain minimum collateral requirements are satisfied. Advances under the facility may not exceed 60% of the value of properties provided as security.
|
|
(in thousands)
|
|||||
|
2013
|
2012
|
2011
|
|||
|
|
|
|
|
|
|
Balance at beginning of year
|
$
|
1,892,009
|
$
|
1,770,798
|
$
|
1,800,519
|
Additions during year
|
|
|
|
|
|
|
Multi-Family Residential
|
|
113,859
|
|
47,433
|
|
4,210
|
Commercial Office
|
|
0
|
|
0
|
|
6,836
|
Commercial Healthcare
|
|
11,122
|
|
47,408
|
|
19,249
|
Commercial Industrial
|
|
5,900
|
|
0
|
|
3,914
|
Commercial Retail
|
|
1,240
|
|
2,316
|
|
7,169
|
Improvements and Other
|
|
36,375
|
|
35,176
|
|
23,183
|
|
|
2,060,505
|
|
1,903,131
|
|
1,865,080
|
Deductions during year
|
|
|
|
|
|
|
Cost of real estate sold
|
|
(21,953)
|
|
(3,498)
|
|
(86,994)
|
Impairment charge
|
|
(305)
|
|
(127)
|
|
0
|
Other(A)
|
|
(5,277)
|
|
(7,497)
|
|
(7,288)
|
Balance at close of year(B)
|
$
|
2,032,970
|
$
|
1,892,009
|
$
|
1,770,798
|
|
(in thousands)
|
|||||
|
2013
|
2012
|
2011
|
|||
|
|
|
|
|
|
|
Balance at beginning of year
|
$
|
373,490
|
$
|
328,952
|
$
|
308,626
|
Additions during year
|
|
|
|
|
|
|
Provisions for depreciation
|
|
56,611
|
|
51,093
|
|
49,375
|
Deductions during year
|
|
|
|
|
|
|
Accumulated depreciation on real estate sold
|
|
(6,444)
|
|
(758)
|
|
(25,366)
|
Other(C)
|
|
(3,236)
|
|
(5,797)
|
|
(3,683)
|
Balance at close of year
|
$
|
420,421
|
$
|
373,490
|
$
|
328,952
|
(A) | Consists of miscellaneous disposed assets and assets moved to Development in Progress. |
(B) | The net basis of the Company's real estate investments for Federal Income Tax purposes was approximately $1.5 billion, $1.4 billion and $1.2 billion at April 30, 2013, 2012 and 2011, respectively. |
(C) | Consists of miscellaneous disposed assets. |
3.1 | Articles of Amendment and Third Restated Declaration of Trust of Investors Real Estate Trust, as amended, incorporated herein by reference to Exhibit 3.1 to the Company's Registration Statement on Form S-3 (Reg. No. 333-182451), filed with the SEC on June 29, 2012. |
3.2 | Third Restated Trustees' Regulations (Bylaws), dated May 16, 2007, and incorporated herein by reference to the Company's Current Report on Form 8-K , filed with the SEC on May 16, 2007. |
3.3 | Agreement of Limited Partnership of IRET Properties, A North Dakota Limited Partnership, dated January 31, 1997, filed as Exhibit 3(ii) to the Registration Statement on Form S-11, effective March 14, 1997 (SEC File No. 333-21945) filed for the Registrant on February 18, 1997 (File No. 0-14851), and incorporated herein by reference. |
4.1 | Loan Agreement dated August 12, 2010 by and among IRET Properties, as borrower, the financial institutions party thereto as lenders, and First International Bank & Trust as lender and lead bank, incorporated herein by reference to the Company's Current Report on Form 8-K, filed with the SEC on August 18, 2010. |
4.2 | Third Amendment to Loan Agreement dated June 15, 2012 by and between IRET Properties, as borrower, and First International Bank & Trust, as lender, incorporated herein by reference to the Company's Current Report on Form 8-K, filed with the SEC on June 22, 2012. |
10.1 | Member Control and Operating Agreement dated September 30, 2002, filed as Exhibit 10 to the Company's Form 8-K filed October 15, 2003, and incorporated herein by reference. |
10.2 | Letter Agreement dated January 31, 2003, filed as Exhibit 10(i) to the Company's Form 8-K filed February 27, 2003, and incorporated herein by reference. |
10.3 | Option Agreement dated January 31, 2003, filed as Exhibit 10(ii) to the Company's Form 8-K filed February 27, 2003, and incorporated herein by reference. |
10.4 | Financial Statements of T.F. James Company filed as Exhibit 10 to the Company's Form 8-K filed January 31, 2003, and incorporated herein by reference. |
10.5 | Agreement for Purchase and Sale of Property dated February 13, 2004, by and between IRET Properties and the Sellers specified therein, filed as Exhibit 10.5 to the Company's Form 10-K filed July 20, 2004, and incorporated herein by reference. |
10.6 | Contribution Agreement, filed as Exhibit 10.1 to the Company's Form 8-K filed May 17, 2006, and incorporated herein by reference. |
10.7 | Loan and Security Agreement, filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed September 18, 2006, and incorporated herein by reference. |
10.8* | Short-Term Incentive Program, filed as Exhibit 10.1 to the Company's Form 8-K filed June 4, 2012 and incorporated herein by reference. |
10.9* | Long-Term Incentive Program, filed as Exhibit 10.2 to the Company's Form 8-K filed June 4, 2012 and incorporated herein by reference. |
10.10* | Description of Compensation of Trustees and Named Executive Officers, as described in 5.02 in the Company's Form 8-K filed June 4, 2012 and incorporated herein by reference. |
10.11 | Construction and Term Loan Agreement, filed as Exhibit 10.1 to the Company's Form 8-K filed March 21, 2013 and incorporated herein by reference. |
12.1 | Computation of Ratio of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Share Dividends, filed herewith. |
21.1 | Subsidiaries of Investors Real Estate Trust, filed herewith. |
23.1 | Consent of Independent Registered Public Accounting Firm, filed herewith. |
23.2 | Consent of Independent Registered Public Accounting Firm, filed herewith |
31.1 | Section 302 Certification of President and Chief Executive Officer, filed herewith. |
31.2 | Section 302 Certification of Executive Vice President and Chief Financial Officer, filed herewith. |
32.1 | Section 906 Certification of the President and Chief Executive Officer, filed herewith. |
32.2 | Section 906 Certification of the Executive Vice President and Chief Financial Officer, filed herewith. |
101 | The following materials from our Annual Report on Form 10-K for the year ended April 30, 2013 formatted in eXtensible Business Reporting Language ("XBRL"): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Equity, (iv) the Consolidated Statements of Cash Flows, and (v) notes to these consolidated financial statements.(1) |
* | Indicates management compensatory plan, contract or arrangement. |
(1) | Users of this data are advised pursuant to Rule 406T of Regulation S-T that these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act, are deemed not filed for purposes of Section 18 of the Exchange Act, and otherwise are not subject to liability under these sections. |