UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

 

FORM 8–K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15 (d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

 

Date of Report (Date of Earliest Event Reported): November 16, 2007 (November 14, 2007)

 

CRIMSON EXPLORATION INC.

(Exact Name of Registrant as Specified in Charter)

 

 

Delaware

(State or Other Jurisdiction of Incorporation)

000-21644

(Commission File Number)

20-3037840

(IRS Employer Identification No.)

 

 

717 Texas Avenue, Suite 2900, Houston Texas 77002

(Address of Principal Executive Offices)

 

(713) 236-7400

(Registrant’s telephone number, including area code)

 

_____________________________________________________________________________

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

[] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

[] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

[] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 14d-2(b))

 

[] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

1

 


Item 2.02  Results of Operations and Financial Condition.

On November 14, 2007, Crimson Exploration Inc. issued a press release announcing financial results for the third quarter ended September 30, 2007. The press release is included in this report as Exhibit 99.1.

The information contained in Exhibit 99.1 is incorporated herein by reference. The information in this Current Report is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.

Item 9.01  Financial Statements and Exhibits.

(c)  Exhibits

 

Exhibit Number

Description

Exhibit 99.1

 

Press Release dated November 14, 2007 (furnished herewith)

 

 

2

 


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

CRIMSON EXPLORATION, INC.

 

Date:

November 16, 2007

/s/ E. Joseph Grady

E. Joseph Grady

Chief Financial Officer and

Senior Vice President

 

3

 


Exhibit Index

 

Exhibit Number

Description

Exhibit 99.1

 

Press Release dated November 14, 2007

 

 

4

 


Exhibit 99.1

 

Crimson Exploration Inc. Announces Record Third Quarter 2007 Financial Results

Houston, TX – (BUSINESS WIRE) – November 14, 2007 - Crimson Exploration Inc. (OTCBB: CXPO - News) today announced financial results for the third quarter 2007 and YTD period to supplement its operating results press release from November 5th.

 

Highlights

 

Achieved record average production of 50,320 Mcfe/day of natural gas equivalents for the third quarter of 2007, compared to an average daily rate of 7,552 Mcfe/day in the third quarter of 2006.

 

Third quarter 2007 total operating revenues were up 578% to $38.0 million versus the prior year quarter amount of $5.6 million.

 

EBITDA in the third quarter 2007 rose over 1,200% to $28.0 million versus $2.1 million in the third quarter of 2006.

 

LOE per unit of production decreased nearly 56% to $1.42/Mcfe versus $3.23/Mcfe in 3Q:06.

 

Similarly, cash G&A expenses per unit of production decreased over 63% to $0.59/Mcfe from $1.62/Mcfe in 3Q:06.

 

Summary Financial Results

 

Total operating revenues for the third quarter 2007 were $38.0 million compared to $5.6 million in the prior year quarter. For the first nine months of 2007, total operating revenues were $69.2 million compared to $16.0 million for the first nine months of 2006. Increases for both the quarter and nine month period were due to the higher overall production impact from the acquisition of certain oil and natural gas properties and related assets in the South Texas and Gulf Coast areas of Louisiana and Texas (“the STGC Properties”) in May 2007.

 

Production for the third quarter 2007 was 4,629,441 Mcfe of natural gas equivalents, or 50,320 Mcfe per day, compared with production of 694,793 Mcfe, or 7,552 Mcfe per day, in the third quarter 2006. Production for the first nine months 2007 was 8,462,800 Mcfe of natural gas equivalents, or 30,999 Mcfe per day, compared with production of 1,924,443 Mcfe, or 7,049 Mcfe per day, in the first nine months of 2006.

 

Average realized prices in the third quarter 2007 (including the effects of realized gains/losses on our commodity price hedges) were $66.47 per barrel of oil, $7.60 per Mcf of natural gas, and $45.17 per barrel of natural gas liquids, or $7.11 on a Mcfe basis. For the third quarter 2006, average realized prices were $61.01 per barrel of oil and $6.72 per Mcf of natural gas. Average realized prices for the first nine months of 2007 were $64.61 per barrel of oil, $7.57 per Mcf of natural gas, and $44.71 per barrel of natural gas liquids, or $7.39 on a Mcfe basis. For the first nine months of 2006, average realized prices were $65.43 per barrel of oil, and $6.96 per Mcf of natural gas.

 

Total Operating Expenses for the third quarter 2007 were $22.3 million compared to $5.7 million in the third quarter of 2006. Of the $16.6 million increase in total operating expenses, field operating expenses were up approximately $4.3 million and depreciation, depletion and amortization increased by $10.6 million; both increases primarily due to the addition of the STGC Properties. Also contributing to the increase in total operating expenses for the quarter was a $1.7 million increase in general and administrative costs related to the increase in the size of the company after the STGC acquisition. Exploration expense increased by $0.6 million versus the third quarter of 2006, primarily due to $0.5 million in dry hole expense. For the first nine months 2007, total operating expenses were $44.2 million compared to $14.6 million in the first nine months of 2006, with increases similar in type and proportion to those reported for the quarter.

 

Other Income (Expense) was a net negative $5.7 million for the third quarter 2007 compared to a net positive of $4.3 million in the third quarter 2006. This increase in expense was primarily due to $6.0 million in interest expense associated with our outstanding debt from the acquisition of the STGC Properties, offset slightly by the $0.6 million increase in the mark-to-market valuation on our derivative instruments.

 

5

 


Cash flow from operations for the first nine months of 2007, exclusive of changes in working capital, was $39.5 million, a $32.7 million increase over the $6.8 million reported for the first nine months of 2006.

 

Net income for the third quarter 2007 was $6.2 million compared to $2.6 million for the third quarter of 2006. For both the quarter and year-to-date periods, the increase resulted from the increase in he results of operations from the STGC properties, offset in part by the increase in interest expense and the non-cash change in the mark-to-market value of our commodity hedge contracts.

 

Selected Financial and Operating Data

 

The following table reflects certain comparative financial and operating data for the three and nine month periods ended September 30, 2007 and 2006:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2007

 

 

2006

 

%

 

2007

 

 

2006

 

%

Total Volumes Sold:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil (barrels)

 

129,824

 

 

45,484

 

185%

 

261,117

 

 

136,517

 

91%

Natural gas (Mcf)

 

3,196,683

 

 

421,889

 

658%

 

6,032,848

 

 

1,105,341

 

446%

Natural gas liquids (barrels)

 

108,969

 

 

 

NA

 

143,875

 

 

 

NA

Natural gas equivalents (Mcfe)

 

4,629,441

 

 

694,793

 

566%

 

8,462,800

 

 

1,924,443

 

340%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Daily Sales Volumes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil (barrels)

 

1,411

 

 

494

 

186%

 

956

 

 

500

 

91%

Natural gas (Mcf)

 

34,747

 

 

4,586

 

658%

 

22,098

 

 

4,049

 

446%

Natural gas liquids (barrels)

 

1,184

 

 

 

NA

 

527

 

 

 

NA

Natural gas equivalents (Mcfe)

 

50,320

 

 

7,552

 

566%

 

30,999

 

 

7,049

 

340%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Daily Sales Volumes (Mcfe) by Area:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cameron Parish LA

 

7,708

 

 

3,977

 

94%

 

5,663

 

 

3,536

 

60%

Texas Onshore

 

31,733

 

 

2,664

 

1,091%

 

19,964

 

 

2,723

 

633%

DJ Basin CO

 

703

 

 

873

 

-19%

 

688

 

 

751

 

-8%

Other

 

31

 

 

0

 

NA

 

41

 

 

0

 

NA

Non-Operated

 

10,145

 

 

38

 

NA

 

4,643

 

 

39

 

NA

 

 

50,320

 

 

7,552

 

566%

 

30,999

 

 

7,049

 

340%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average oil sales price ($ per bbl):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average price received in field

$

73.97

 

$

67.83

 

9%

$

67.38

 

$

65.43

 

3%

Realized effects of hedging instruments

 

(7.50

)

 

(6.82

)

-10%

 

(2.77

)

 

(5.57

)

50%

Net realized price, after hedging

$

66.47

 

$

61.01

 

9%

$

64.61

 

$

59.86

 

8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average basis differential (NYMEX – WTI)

$

(1.72

)

$

2.32

 

-174%

$

(2.05

)

$

(2.70

)

24%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average gas sales price ($ per Mcf):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average price received in field

$

6.24

 

$

6.67

 

-6%

$

6.84

 

$

6.96

 

-2%

Realized effects of hedging instruments

 

1.36

 

 

0.05

 

NA

 

0.73

 

 

0.01

 

NA

Net realized price, after hedging

$

7.60

 

$

6.72

 

13%

$

7.57

 

$

6.97

 

9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average basis differential

(Houston Ship Channel)

$

0.24

 

 

$

0.58

 

 

 

$

0.22

 

 

$

0.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average NGL sales price ($ per bbl):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average price received in field

$

45.17

 

$

 

NA

$

44.71

 

$

 

NA

Realized effects of hedging instruments

 

 

 

 

NA

 

 

 

 

NA

Net realized price, after hedging

$

45.17

 

$

 

NA

$

44.71

 

$

 

NA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average basis differential (NYMEX – WTI)

$

(1.72

)

$

2.32

 

 

$

(2.05

)

$

(2.70

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Costs ($ per Mcfe):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

$

1.42

 

$

3.23

 

-56%

$

1.61

 

$

2.88

 

-44%

Depreciation and depletion expense

$

2.52

 

$

1.48

 

70%

$

2.44

 

$

1.40

 

74%

General and administrative expense

$

0.82

 

$

3.07

 

-73%

$

1.04

 

$

3.11

 

-67%

Interest

$

1.30

 

$

0.05

 

2,535%

$

1.11

 

$

0.05

 

2,044%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash provided by operating activities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

exclusive of changes in working capital

$

22,452,069

 

$

2,090,924

 

974%

$

39,533,476

 

$

6,817,670

 

480%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 


 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasehold acquisition –proved

$

(326,662

)

$

347,532

 

 

$

226,548,676

 

$

8,670,217

 

 

Leasehold acquisition –unproved

 

 

 

 

 

 

28,584,129

 

 

 

 

 

Exploratory

 

 

 

3,478,893

 

 

 

5,668,313

 

 

3,842,762

 

 

Development

 

6,232,710

 

 

2,337,244

 

 

 

16,801,314

 

 

5,982,786

 

 

Prospects

 

7,337,880

 

 

 

 

 

9,815,973

 

 

 

 

Other

 

510,362

 

 

61,018

 

 

 

1,295,353

 

 

137,647

 

 

 

$

13,754,290

 

$

6,224,687

 

 

$

288,713,758

 

$

18,633,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures by Area

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cameron Parish LA

$

353,806

 

$

1,683,904

 

 

$

11,259,503

 

$

3,859,239

 

 

Texas Onshore

 

13,246,209

 

 

3,931,349

 

 

 

276,117,360

 

 

13,384,361

 

 

Texas Offshore

 

 

 

 

 

 

 

 

 

 

DJ Basin CO

 

 

 

548,416

 

 

 

45,400

 

 

1,252,165

 

 

Other

 

154,275

 

 

61,018

 

 

 

1,291,495

 

 

137,647

 

 

 

$

13,754,290

 

$

6,224,687

 

 

$

288,713,178

 

$

18,633,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.93

 

$

0.51

 

 

$

1.33

 

$

0.45

 

 

Fully Diluted

$

0.63

 

$

0.28

 

 

$

0.95

 

$

0.45

 

 

 

 

7

 


CRIMSON EXPLORATION INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

 

 

September 30,

 

December 31,

 

 

 

 

2007

 

2006

 

 

ASSETS

 

 

 

 

 

 

Total current assets

$

44,286,849

$

4,231,983

 

 

Net property and equipment

 

347,222,668

 

76,546,892

 

 

Total other assets

 

4,315,823

 

3,923,847

 

 

 

 

 

 

 

 

 

Total Assets

$

395,825,340

$

84,702,722

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Total current liabilities

$

39,378,245

$

10,932,155

 

 

Total non-current liabilities

 

278,811,983

 

12,444,784

 

 

Total stockholders’ equity

 

77,635,112

 

61,325,783

 

 

 

 

 

 

 

 

 

Total Liabilities & Stockholders’ Equity

$

395,825,340

$

84,702,722

 

 

CRIMSON EXPLORATION INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

 

 

September 30,

 

September 30,

 

 

 

 

 

2007

 

 

2006

 

2007

 

 

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas sales

 

$

37,852,689

 

$

5,609,961

 

$   68,980,733

 

 

$

15,873,521

 

 

Operating overhead and other income

 

 

155,961

 

 

26,218

 

231,942

 

 

 

82,500

 

 

Total Operating Revenues

 

 

38,008,650

 

 

5,636,179

 

69,212,675

 

 

 

15,956,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

 

6,565,045

 

 

2,245,161

 

13,590,821

 

 

 

5,534,562

 

 

Exploration expenses

 

 

867,582

 

 

227,648

 

1,520,025

 

 

 

287,952

 

 

Depreciation, depletion and amortization

 

 

11,666,837

 

 

1,028,112

 

20,685,730

 

 

 

2,701,919

 

 

Impaired assets

 

 

 

 

 

 

 

 

8,036

 

 

Asset retirement obligations

 

 

131,970

 

 

20,994

 

315,521

 

 

 

62,982

 

 

General and administrative

 

 

3,786,110

 

 

2,129,634

 

8,771,256

 

 

 

5,994,371

 

 

Gain on sale of assets

 

 

(681,224

)

 

 

(682,874

)

 

 

 

 

Total Operating Expenses

 

 

22,336,320

 

 

5,651,549

 

44,200,479

 

 

 

14,589,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

 

15,672,330

 

 

(15,370

)

25,012,196

 

 

 

1,366,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(6,001,759

)

 

(34,189

)

(9,425,199

)

 

 

(99,989

)

 

Other financing cost

 

 

(351,388

)

 

(50,910

)

(1,001,452

)

 

 

(139,474

)

 

Loss from equity in investments

 

 

 

 

 

 

 

 

(1,843

)

 

Unrealized gain (loss) on derivative instruments

 

 

618,264

 

 

4,343,441

 

(258,576

)

 

 

5,620,388

 

 

Total Other Income (Expense)

 

 

(5,734,883

)

 

4,258,342

 

(10,685,227

)

 

 

5,379,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES

 

 

9,937,446

 

 

4,242,972

 

14,326,969

 

 

 

6,745,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAX EXPENSE

 

 

(3,783,592

)

 

(1,635,936

)

(5,480,356

)

 

 

(2,563,571

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

6,153,855

 

$

2,607,036

$

8,846,613

 

 

$

4,181,710

 

 

 

8

 


Non–GAAP Financial Measures

 

Crimson also presents earnings before interest, taxes, depreciation and amortization (“EBITDA”) and net cash flow from operations, exclusive of working capital items, which consists of net cash provided by operating activities plus the period change in accounts receivable, other current assets and accounts payable and accrued expenses. Management uses these measures to assess the company’s ability to generate cash to fund operations, exploration and development activities. Management interprets trends in these measures in a similar manner as trends in operations, cash flow and liquidity. Neither EBITDA, nor net cash flows from operations, exclusive of working capital items, should be considered as alternatives to net income, income from operations or net cash provided by operational activities as defined by GAAP. The following is a reconciliation of net cash provided by operating activities to net cash flow from operations, exclusive of working capital items and EBITDA:

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

 

September 30,

 

 

 

September 30,

 

 

 

 

2007

 

 

2006

 

 

 

2007

 

 

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

$

38,303,478

 

$

3,065,767

 

 

$

45,997,639

 

 

$

8,697,397

 

 

Changes in working capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

396,782

 

 

784,731

 

 

 

20,749,231

 

 

 

111,881

 

 

Prepaid expenses

 

159,502

 

 

(57,250

)

 

 

247,071

 

 

 

70,904

 

 

Accounts payable and accrued

expenses

 

(16,407,693

)

 

(1,702,324

)

 

 

(27,460,462)

 

 

 

(2,062,512)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow from operations,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

exclusive of working capital items

 

22,452,069

 

 

2,090,924

 

 

 

39,533,479

 

 

 

6,817,670

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense and other financing

 

6,039,129

 

 

57,301

 

 

 

9,606,827

 

 

 

157,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

(520,560

)

 

(54,644

)

 

 

(542,978)

 

 

 

(40,186)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

$

27,970,638

 

$

2,093,581

 

 

$

48,597,328

 

 

$

6,935,206

 

 

 

This press release includes “forward-looking statements” as defined by the Securities and Exchange Commission (“SEC”). Such statements include those concerning Crimson’s strategic plans, expectations and objectives for future operations. All statements included in this press release that address activities, events or developments that Crimson expects, believes or anticipates will or may occur in the future are forward-looking statements. These statements are based on certain assumptions Crimson made based on its experience and perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond Crimson’s control. Statements regarding future production, revenue and cash flow are subject to all of the risks and uncertainties normally incident to the exploration for and development and production of oil and gas. These risks include, but are not limited to, commodity price changes, inflation or lack of availability of goods and services, environmental risks, drilling risks and regulatory changes and the potential lack of capital resources. Investors are cautioned that any such statements are not guarantees of future performance and that actual results or developments may differ materially from those projected in the forward-looking statements. Please refer to our filings with the SEC, including our Form 10-K for the year ended December 31, 2006 and our subsequent Form 10-Q’s for a further discussion of these risks.

 

Contact:

 

Crimson Exploration Inc., Houston, TX

 

E. Joseph Grady, 713-236-7400

Source:

Crimson Exploration Inc.

 

 

9