================================================================================

                       Securities and Exchange Commission
                             Washington, D.C. 20549

                                   Form 10-KSB

 [X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
                                      1934

                   For the fiscal year ended December 31, 2000

                                       OR

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
                                    OF 1934

           For the transition period from ____________ to ____________

                         Commission file number 1-13412

                              ---------------------

                            Hudson Technologies, Inc.
                            -------------------------
           (Name of small business issuer as specified in its charter)

         New York                                      13-3641539
(State or other jurisdiction of                        (IRS Employer
 incorporation or organization)                        Identification No.)

275 North Middletown Road
Pearl River, New York                                  10965
(address of principal executive offices)               (ZIP Code)

         Issuer's telephone number, including area code: (845) 735-6000

                Securities registered under Section 12(b) of the
                     Securities Exchange Act of 1934: None

                Securities registered under Section 12(g) of the
                        Securities Exchange Act of 1934:

                          Common Stock, $0.01 par value
                          -----------------------------

Check  whether  the issuer:  (1) has filed all  reports  required to be filed by
Section 13 or 15 (d) of the  Exchange Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements  for the past 90 days.
Yes _X_ No__.

Check if disclosure  of delinquent  filers in response to Item 405 of Regulation
S-B is not  contained in this form and no disclosure  will be contained,  to the
best  of  the  Registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB _X_.

The  Issuer's  revenues  for the  fiscal  year  ended  December  31,  2000  were
$15,455,000

The aggregate  market value of the Issuer's Common Stock held by  non-affiliates
as of March 13, 2001 was approximately $11,770,000.  As of March 13, 2001, there
were 5,088,820 shares of the Issuer's Common Stock outstanding.

                    Documents incorporated by reference: None
================================================================================



                            Hudson Technologies, Inc.

                                      Index


   Part                              Item                                   Page
   ---                               ----                                   ----

Part I.       Item 1 - Description of Business                                 3
              Item 2 - Description of Properties                               7
              Item 3 - Legal Proceedings                                       8
              Item 4 - Submission of Matters to a Vote of Security Holders     9

Part II.      Item 5 - Market for the Common Equity and Related
                       Stockholder Matters                                    10
              Item 6 - Management's Discussion and Analysis of Financial
                       Condition and Results of Operations                    11
              Item 7 - Financial Statements                                   15
              Item 8 - Changes in and Disagreements with Accountants          15
                       on Accounting and Financial Disclosure

Part III.     Item 9 - Directors, Executive Officers, Promoters and Control
                       Persons; Compliance  with Section 16(a) of the
                       Exchange Act                                           16
              Item 10 - Executive Compensation                                18
              Item 11 - Security Ownership of Certain Beneficial Owners
                        and Management                                        21
              Item 12 - Certain Relationships and Related Transactions        23
              Item 13 - Exhibits and Reports on Form 8-K                      24

              Signatures                                                      26

              Financial Statements                                            27



                                       2


                                     Part I
                                     ------

Item 1.  Description of Business

General

Hudson  Technologies,  Inc.,  incorporated under the laws of New York on January
11,  1991,  together  with  its  subsidiaries  (collectively,  "Hudson"  or  the
"Company"),  primarily (i) sells refrigerants,  (ii) provides RefrigerantSide(R)
Services performed at a customer's site, consisting of system decontamination to
remove moisture,  oils and other  contaminants  and (iii) provides  recovery and
reclamation of the refrigerants used in commercial air conditioning,  industrial
processing and  refrigeration  systems.  The Company operates through its wholly
owned subsidiary Hudson Technologies Company.

The Company's  Executive Offices are located at 275 North Middletown Road, Pearl
River, New York and its telephone number is (845) 735-6000.

Industry background

The production and use of refrigerants containing  chlorofluorocarbons  ("CFCs")
and hydrochlorofluorocarbons ("HCFCs"), the most commonly used refrigerants, are
subject  to  extensive  and  changing  regulation  under  the Clean Air Act (the
"Act").  The Act, which was amended during 1990 in response to evidence  linking
the use of CFCs to damage to the earth's  ozone layer,  prohibits  any person in
the  course  of   maintaining,   servicing,   repairing  and  disposing  of  air
conditioning or refrigeration  equipment, to knowingly vent or otherwise release
or dispose of ozone depleting substances used as refrigerants.  That prohibition
also applies to substitute,  non-ozone depleting  refrigerants.  The Act further
requires  the  recovery of  refrigerants  used in  residential,  commercial  and
industrial air conditioning and refrigeration systems.

In addition, the Act prohibited production of CFC refrigerants effective January
1, 1996 and  limits the  production  of  refrigerants  containing  HCFCs,  which
production is scheduled to be phased out by the year 2030.

Owners,  operators and companies servicing cooling equipment are responsible for
the integrity of their systems  regardless of the refrigerant being used and for
the responsible management of their refrigerant.

Products and Services

RefrigerantSide(R) Services

The Company  provides  services that are performed at a customer's  site through
the use of portable, high volume,  high-speed proprietary reclamation equipment,
including  its  patented  Zugibeast(R)  reclamation  machine.  Certain  of these
RefrigerantSide(R)   Services,  which  encompass  system  decontamination,   and
refrigerant  recovery and  reclamation  are also  proprietary and are covered by
certain  process  patents.   The  Company  also  provides  complete  refrigerant
management  services,  which include  testing and banking  services  tailored to
individual  customer   requirements.   Hudson  also  separates  "crossed"  (i.e.
commingled)  refrigerants and provides re-usable cylinder repair and hydrostatic
testing services.

Refrigerant Sales

The  Company  sells  reclaimed  and virgin  (new)  refrigerants  to a variety of
customers  in  various  segments  of  the  air  conditioning  and  refrigeration
industry.  Virgin  refrigerants are primarily purchased by the Company from E.I.
DuPont de Nemours  and Company  ("DuPont")  as part of the  Company's  strategic
alliance  with  DuPont  (see  "Strategic  Alliance"  below),  and  resold by the
Company,  typically at wholesale.  In addition,  the Company regularly purchases
used  or  contaminated   refrigerants   from  many  different   sources,   which
refrigerants  are then  reclaimed,  using the Company's high volume  proprietary
reclamation equipment, and resold by the Company.

Hudson's Network

Hudson operates from a network of facilities located in:
Baltimore, Maryland                 --RefrigerantSide(R) Service depot
Baton Rouge, Louisiana              --RefrigerantSide(R) Service depot
Boston, Massachusetts               --RefrigerantSide(R) Service depot
Charlotte, North Carolina           --Reclamation center and RefrigerantSide(R)
                                      Service depot
Chicago, Illinois                   --RefrigerantSide(R)Service depot


                                       3


Fort Myers, Florida                 --Engineering center
Hillburn, New York                  --RefrigerantSide(R)Service depot
Houston, Texas                      --RefrigerantSide(R)Service depot
Plainview, New York                 --RefrigerantSide(R)Service depot
Punta Gorda, Florida                --Refrigerant separation and reclamation
                                      center and RefrigerantSide(R)Service depot
Rantoul, Illinois                   --Reclamation and cylinder refurbishment
                                      center and RefrigerantSide(R)Service depot
Seattle, Washington                 --RefrigerantSide(R)Service depot

Strategic Alliance

In January  1997,  the Company  entered into an Industrial  Property  Management
Segment  Marketer  Appointment  and  Agreement  and  Refrigeration   Reclamation
Services  Agreement  with  DuPont,  pursuant to which the  Company (i)  provides
recovery,  reclamation,  separation,  packaging and testing services directly to
DuPont for marketing through DuPont's  Authorized  Distributor  Network and (ii)
markets  DuPont's  SUVA(TM)  refrigerant  products to selected  market  segments
together with the Company's reclamation and refrigerant management services.

In  addition,  in  January  1997,  the  Company  entered  into a Stock  Purchase
Agreement with DuPont and DuPont Chemical and Energy  Operations,  Inc. ("DCEO")
pursuant to which the Company  issued to DCEO 500,000  shares of Common Stock in
consideration  of $3,500,000 in cash.  Concurrently,  the parties entered into a
Standstill Agreement,  Shareholders' Agreement and Registration Agreement which,
among other  things,  provide  that (i) subject to certain  exceptions,  neither
DuPont nor any  corporation  or entity  controlled  by DuPont will,  directly or
indirectly,  acquire any shares of any class of capital  stock of the Company if
the effect of such acquisition  would be to increase  DuPont's  aggregate voting
power in the election of  directors  to greater  than 20% of the total  combined
voting power in the election of directors; (ii) at DuPont's request, the Company
will  cause two  persons  designated  by DCEO and  DuPont to be  elected  to the
Company's Board of Directors;  and (iii) subject to certain  exceptions,  DuPont
will have a five-year  right of first refusal to purchase shares of Common Stock
sold by the Company's principal shareholders. The Company also granted to DuPont
certain demand and "piggy-back"  registration rights with respect to the shares.
The Standstill Agreement, Shareholders Agreement and the demand and "piggy-back"
registration  rights  under the  Registration  Rights  Agreement  terminated  on
January 29, 2002.

Suppliers

The  Company's  financial  performance  is in part  dependent  on its ability to
obtain  sufficient  quantities  of  virgin  and  reclaimable  refrigerants  from
manufacturers,  wholesalers,  distributors,  bulk gas  brokers  and  from  other
sources within the air conditioning and refrigeration and automotive aftermarket
industries, and on corresponding demand for refrigerants. To the extent that the
Company is unable to obtain sufficient quantities of refrigerants in the future,
or resell  refrigerants  at a profit,  the  Company's  financial  condition  and
results of operations would be materially adversely affected.

Customers

The Company  provides its services to commercial,  industrial  and  governmental
customers, as well as to refrigerant wholesalers,  distributors, contractors and
to  refrigeration  equipment  manufacturers.  Agreements  with larger  customers
generally provide for standardized pricing for specified services.

For the year ended  December 31, 2000,  one  customer  accounted  for 13% of the
Company's revenues. For the year ended December 31, 1999, one customer accounted
for 17% of the Company's revenues. The loss of a principal customer or a decline
in the economic prospects and purchases of the Company's products or services by
any  such  customer  would  have a  material  adverse  effect  on the  Company's
financial position and results of operations.

Marketing

Marketing programs are conducted through the efforts of the Company's  executive
officers,  Company sales  personnel,  and third parties.  Hudson employs various
marketing methods,  including direct mailings,  technical  bulletins,  in-person
solicitation,   print   advertising,   response  to   quotation   requests   and
participation in trade shows.

The Company's  sales  personnel  are  compensated  on a commission  basis with a
guaranteed  minimum draw. The Company's  executive  officers devote  significant
time and effort to customer relationships.


                                       4


Competition

The  Company  competes  primarily  on the basis of price,  breadth  of  services
offered  (including  proprietary  RefrigerantSide(R)  Services and other on-site
services), and performance of its proprietary high volume,  high-speed equipment
used in its operations.

The Company competes with numerous regional companies, which provide refrigerant
recovery and/or reclamation  services,  as well as companies marketing reclaimed
and new  alternative  refrigerants.  Certain of such  competitors,  may  possess
greater financial, marketing,  distribution and other resources for the sale and
distribution  of refrigerants  than the Company and, in some instances,  provide
services or products over a more extensive geographic area than the Company.

The refrigerant recovery and reclamation industry is relatively new and emerging
competition  from existing  competitors  and new market  entrants is expected to
increase. Demand and market acceptance for Hudson's RefrigerantSide(R) Services,
and for the Company's  refrigerant  management products and services are subject
to a high degree of uncertainty. There can be no assurance that the Company will
be able to  compete  successfully  or  penetrate  this  market as  rapidly as it
anticipates.

Insurance

The Company  carries  insurance  coverage the Company  considers  sufficient  to
protect the Company's  assets and operations.  The Company  currently  maintains
general commercial  liability insurance and excess liability coverage for claims
up to $7,000,000 per occurrence and $7,000,000 in the aggregate. There can be no
assurance that such insurance  will be sufficient to cover  potential  claims or
that an  adequate  level  of  coverage  will be  available  in the  future  at a
reasonable  cost. The Company  attempts to operate in a professional and prudent
manner  and to reduce its  liability  risks  through  specific  risk  management
efforts,  including employee training.  Nevertheless,  a partially or completely
uninsured claim against the Company, if successful and of sufficient  magnitude,
would have a material adverse effect on the Company.

The refrigerant industry involves potentially significant risks of statutory and
common law liability for environmental  damage and personal injury. The Company,
and in certain instances, its officers,  directors and employees, may be subject
to claims arising from the Company's on-site or off-site services, including the
improper release,  spillage, misuse or mishandling of refrigerants classified as
hazardous or non-hazardous  substances or materials. The Company may be strictly
liable  for  damages,  which  could be  substantial,  regardless  of  whether it
exercised due care and complied with all relevant laws and regulations.

Hudson   maintains   environmental   impairment   insurance  of  $1,000,000  per
occurrence,  and $2,000,000 annual aggregate for events occurring  subsequent to
November  1996.  There can be no assurance that the Company will not face claims
resulting in  substantial  liability  for which the Company is  uninsured,  that
hazardous  substances  or  materials  are  not or  will  not be  present  at the
Company's  facilities,  or  that  the  Company  will  not  incur  liability  for
environmental impairment or personal injury.

Government Regulation

The business of refrigerant  reclamation and management is subject to extensive,
stringent and frequently changing federal,  state and local laws and substantial
regulation   under  these  laws  by   governmental   agencies,   including   the
Environmental  Protection Agency ("EPA"),  the United States Occupational Safety
and Health Administration and the United States Department of Transportation.

Among other things,  these  regulatory  authorities  impose  requirements  which
regulate  the  handling,  packaging,  labeling,  transportation  and disposal of
hazardous and non-hazardous  materials and the health and safety of workers, and
require the Company  and, in certain  instances,  its  employees,  to obtain and
maintain licenses in connection with its operations.  This extensive  regulatory
framework imposes significant compliance burdens and risks on the Company.

Hudson and its  customers  are subject to the  requirements  of the Act, and the
regulations  promulgated  thereunder by the EPA,  which make it unlawful for any
person in the course of maintaining,  servicing, repairing, and disposing of air
conditioning or refrigeration  equipment, to knowingly vent or otherwise release
or dispose of ozone depleting substances,  and non-ozone depleting  substitutes,
used as refrigerants.

Pursuant  to the  Act,  reclaimed  refrigerant  must  satisfy  the  same  purity
standards  as newly  manufactured  refrigerants  in  accordance  with  standards
established by the Air Conditioning and Refrigeration Institute ("ARI") prior to


                                       5


resale to a person  other  than the  owner of the  equipment  from  which it was
recovered.  The ARI and the EPA administer  certification  programs  pursuant to
which  applicants are certified to reclaim  refrigerants  in compliance with ARI
standards.  Under  such  programs,  the ARI  issues  a  certification  for  each
refrigerant and conducts  periodic  inspections and quality testing of reclaimed
refrigerants.

The Company has obtained ARI  certification for most refrigerants at each of its
reclamation facilities,  and is certified by the EPA. The Company is required to
submit  periodic  reports to the ARI and pay annual  fees based on the number of
pounds of  reclaimed  refrigerants.  Certification  by the ARI is not  currently
required to engage in the refrigerant management business.

During February 1996, the EPA published proposed regulations, which, if enacted,
would require participation in third-party certification programs similar to the
ARI program.  Such proposed regulations would also require laboratories designed
to test  refrigerant  purity  to  undergo  a  certification  process.  Extensive
comments to these  proposed  regulations  were  received by the EPA.  The EPA is
still considering  these comments and no further or additional  regulations have
been proposed or published.

In addition,  the EPA has established a mandatory  certification program for air
conditioning and refrigeration  technicians.  Hudson's  technicians have applied
for or obtained such certification.

The  Company  is  subject  to   regulations   adopted  by  the   Department   of
Transportation  which  classify  most  refrigerants  handled  by the  Company as
hazardous   materials  or  substances  and  impose  requirements  for  handling,
packaging, labeling and transporting refrigerants.

The  Resource  Conservation  and  Recovery Act of 1976  ("RCRA")  requires  that
facilities that treat,  store or dispose of hazardous wastes comply with certain
operating  standards.  Before  transportation  and disposal of hazardous  wastes
off-site,  generators  of such  waste must  package  and label  their  shipments
consistent  with detailed  regulations  and prepare a manifest  identifying  the
material and stating its destination. The transporter must deliver the hazardous
waste in  accordance  with the manifest to a facility with an  appropriate  RCRA
permit.  Under RCRA,  impurities  removed from  refrigerants  consisting of oils
mixed with water and other contaminants are not presumed to be hazardous waste.

The  Emergency  Planning and  Community  Right-to-Know  Act of 1986 requires the
annual  reporting of  Emergency  and  Hazardous  Chemical  Inventories  (Tier II
reports) to the various states in which the Company  operates and to file annual
Toxic Chemical Release Inventory Forms with the EPA.

The  Comprehensive  Environmental  Response,  Compensation  and Liability Act of
1980,  establishes  liability for clean-up  costs and  environmental  damages to
current  and former  facility  owners  and  operators,  as well as  persons  who
transport  or arrange for  transportation  of hazardous  substances.  Almost all
states have similar  statutes  regulating  the handling and storage of hazardous
substances, hazardous wastes and non-hazardous wastes. Many such statutes impose
requirements,  which are more  stringent  than their federal  counterparts.  The
Company  could be subject to  substantial  liability  under  these  statutes  to
private parties and government  entities,  in some instances  without any fault,
for  fines,  remediation  costs  and  environmental  damage,  as a result of the
mishandling,  release,  or existence of any  hazardous  substances at any of its
facilities.

The  Occupational  Safety and Health Act of 1970 mandates  requirements for safe
work place for employees and special procedures and measures for the handling of
certain  hazardous and toxic substances.  State laws, in certain  circumstances,
mandate additional measures for facilities handling specified materials.

The Company  believes  that it is in  substantial  compliance  with all material
regulations relating to its material business operations.  However, there can be
no  assurance  that Hudson  will be able to  continue to comply with  applicable
laws,  regulations and licensing  requirements.  Failure to comply could subject
the Company to civil remedies,  substantial  fines,  penalties,  injunction,  or
criminal sanctions.

Quality Assurance & Environmental Compliance

The  Company  utilizes  in-house  quality  and  regulatory   compliance  control
procedures.  Hudson maintains its own analytical testing  laboratories to assure
that  reclaimed  refrigerants  comply  with ARI  purity  standards  and  employs
portable  testing  equipment when performing  on-site services to verify certain
quality  specifications.  The Company employs three persons engaged full-time in
quality  control  and  to  monitor  the  Company's   operations  for  regulatory
compliance.


                                       6


Employees

The Company has approximately 104 full time employees including air conditioning
and refrigeration  technicians,  chemists,  engineers,  sales and administrative
personnel.

None of the Company's employees are represented by a union. The Company believes
that its employee relations are good.

Patents and Proprietary Information

The  Company  holds a  United  States  patent  relating  to  various  high-speed
equipment  components  and a process to reclaim  refrigerants,  and a registered
trademark  for its  "Zugibeast(R)".  The patent  expires in  January  2012.  The
Company  believes  that patent  protection  is important to its business and has
received a notice of allowance for an additional  United States patent  relating
to a high speed refrigerant  recovery  process.  There can be no assurance as to
the breadth or degree of  protection  that patents may afford the Company,  that
any patent  applications  will result in issued patents or that patents will not
be  circumvented or  invalidated.  Technological  development in the refrigerant
industry may result in extensive  patent filings and a rapid rate of issuance of
new patents.  Although the Company  believes  that its existing  patents and the
Company's  equipment  do not and will not  infringe  upon  existing  patents  or
violate proprietary rights of others, it is possible that the Company's existing
patent  rights  may not be valid or that  infringement  of  existing  or  future
patents or violations of  proprietary  rights of others may occur.  In the event
the  Company's  equipment  infringe or are alleged to infringe  patents or other
proprietary  rights of others,  the Company may be required to modify the design
of its  equipment,  obtain a license  or defend a possible  patent  infringement
action.  There can be no assurance  that the Company will have the  financial or
other  resources  necessary  to  enforce  or  defend  a patent  infringement  or
proprietary  rights  violation action or that the Company will not become liable
for damages.

The Company also relies on trade secrets and proprietary  know-how,  and employs
various methods to protect its technology.  However, such methods may not afford
complete  protection  and  there  can  be no  assurance  that  others  will  not
independently  develop such know-how or obtain access to the Company's know-how,
concepts,  ideas and  documentation.  Failure to protect its trade secrets could
have a material adverse effect on the Company.

Item 2.  Description of Properties

The Company's  Baltimore,  Maryland  depot facility is located in a 2,700 square
foot  building  leased  from an  unaffiliated  third  party at an annual rent of
approximately $25,600 pursuant to an agreement expiring in August 2002.

The Company's Baton Rouge,  Louisiana facility is located in a 3,800 square foot
building  leased  from an  unaffiliated  third  party  at an  annual  rental  of
approximately $18,000 pursuant to an agreement expiring in July 2002.

The Company's Haverhill  (Boston),  Massachusetts depot facility is located in a
3,000 square foot building leased from an unaffiliated  third party at an annual
rent of $13,200 pursuant to a month to month rental agreement.

The Company's  Charlotte,  North Carolina facility is located in a 12,000 square
foot  building  leased  from an  unaffiliated  third  party at an annual rent of
approximately $42,000 pursuant to a month to month rental agreement.

The Company's  Villa Park  (Chicago),  Illinois  depot  facility is located in a
3,500 square foot building leased from an unaffiliated  third party at an annual
rent of approximately $23,000 pursuant to an agreement expiring in August 2002.

In  March  1995,  the  Company  purchased,  for  $950,000,  a  facility  in  Ft.
Lauderdale,   Florida,   consisting   of  a  32,000   square  foot  building  on
approximately  1.7 acres with rail and port access.  The property was  mortgaged
during 1996 for $700,000.  Annual real estate taxes are  approximately  $24,000.
The Company has  principally  ceased its  operations  at this  facility  and has
entered into a three year lease of the entire  facility at the current  level of
$13,781 per month to an unaffiliated third party. On March 22, 2001, the Company
completed the sale of the property to an unaffiliated third party. After payment
of the then outstanding mortgage balance and transactional expenses, the Company
received net proceeds of approximately $300,000 from the sale of the property.

The  Company's Ft. Myers,  Florida  engineering  facility is located in a 15,000
square foot building leased from an  unaffiliated  third party at an annual rent
of $57,240 pursuant to an agreement expiring in July 2001.

The Company's  Hillburn facility is located in approximately  21,000 square feet
of leased industrial space at Hillburn, New York. The building is leased from an
unaffiliated  third party at an annual rental of approximately  $94,000 pursuant
to an agreement expiring in May 2004.


                                       7


The Company's Houston, Texas depot facility, which consists of 5,000 square feet
located in a larger building,  is leased from an unaffiliated  third party at an
annual rent of $25,200 pursuant to an agreement which expires in June 2001.

The Company's  headquarters  are located in  approximately  5,400 square feet of
leased commercial space at Pearl River, New York. The building is leased from an
unaffiliated  third party pursuant to a three year agreement at an annual rental
of approximately $95,000 through January 2002.

The Company's  Plainview,  New York depot  facility is located in a 2,000 square
foot  building  leased  from an  unaffiliated  third  party at an annual rent of
approximately $16,920 pursuant to an agreement expiring in July 2002.

The Company's Punta Gorda,  Florida  separation  facility is located in a 15,000
square foot building leased from an  unaffiliated  third party at an annual rent
of $60,000 pursuant to an agreement expiring in April 2001.

The  Company's  Rantoul,  Illinois  facility is located in a 29,000  square foot
building  leased  from an  unaffiliated  third  party  at an  annual  rental  of
approximately $78,000 pursuant to an agreement expiring in September 2002.

The Company's  Seattle,  Washington  depot facility is located in a 3,000 square
foot  building  leased  from an  unaffiliated  third  party at an annual rent of
approximately $16,200 pursuant to an agreement expiring in March 2001.

The Company  typically  enters into  short-term  leases for its  facilities  and
whenever possible extends the expiration date of such leases.

Item 3. Legal Proceedings

In June  1998,  United  Water of New York Inc.  ("United")  commenced  an action
against  the  Company in the  Supreme  Court of the State of New York,  Rockland
County,  seeking damages in the amount of $1.2 million allegedly  sustained as a
result of the prior  contamination  of certain of United's  wells  within  close
proximity  to the  Company's  Hillburn,  New York  facility,  which wells showed
elevated     levels     of     refrigerant      contamination,      specifically
Trichlorofluoromethane  (R-11) and  Dichlorodifluoromethane  (R-12). In December
1998,  United  served an amended  complaint  asserting  a claim  pursuant to the
Resource  Conservation  and  Recovery  Act,  42  U.S.C.ss.6901,  et.  seq.  seq.
("RCRA").

On April 1, 1999, the Company reported a release at the Company's Hillburn,  New
York facility of approximately  7,800 lbs. of R-11, as a result of a failed hose
connection to one of the Company's outdoor storage tanks allowing liquid R-11 to
discharge from the tank into the concrete  secondary  containment  area in which
the  subject  tank was  located.  An amount of the R-11  escaped  the  secondary
containment  area through an open drain from the secondary  containment area for
removing  accumulated  rainwater  and  entered the  ground.  In April 1999,  the
Company was advised by United that one of its wells  within  close  proximity to
the Company's facility showed elevated levels of R-11 in excess of 200 ppb.

Between  April  1999 and May  1999,  with  the  approval  of the New York  State
Department of Environmental  Conservation  ("DEC"),  the Company constructed and
put into operation a remediation system at the Company's facility to remove R-11
levels in the groundwater under and around the Company's  facility.  The cost of
this remediation system was $100,000.

In July 1999,  United  amended its  complaint in the Rockland  County  action to
allege facts relating to, and to seek damages allegedly resulting from the April
1, 1999 R-11 release.

In June 2000,  the Rockland  County  Supreme Court  approved a settlement of the
Rockland County action  commenced by United.  Under the Settlement,  the Company
paid to United the sum of $1,000,000 upon Court approval of the settlement,  and
has agreed to make monthly  payments in the amount of $5,000 for a minimum of 18
months following the settlement.  The proceeds of the settlement are required to
be used to fund the  construction  and operation by United of a new  remediation
tower,  as  well  as  for  the  continuation  of  temporary   remedial  measures
implemented by United and that have  successfully  contained the spread of R-11.
The  remediation  tower is  expected  to be  completed  by March 31, 2001 and is
designed  to treat all of United's  impacted  wells and restore the water to New
York State  drinking  water  standards  for supply to the  public.  The  Company
carries  $1,000,000  of pollution  liability  insurance  per  occurrence  and in
connection with the settlement  exhausted all insurance proceeds available under
all applicable policies.

In June 2000,  the Company signed an Order on Consent with the DEC regarding all
past  contamination  of the United well field.  Under the Order on Consent,  the
Company  agreed to pay a $10,000  penalty  relating to the April 1, 1999 release
and agreed to continue operating the remediation system installed by the Company
at its Hillburn facility in May 1999 until remaining  groundwater  contamination
has been effectively abated.


                                       8


In May 2000, the Company's  Hillburn facility was nominated by the United States
Environmental  Protection Agency ("EPA") for listing on the National  Priorities
List ("NPL"), pursuant to the Comprehensive Environmental Response, Compensation
and Liability Act (CERCLA").  The Company  believes that the agreements  reached
with the DEC and United Water, together with the reduced levels of contamination
present  in  the  United  Water  wells,   make  such  listing   unnecessary  and
counterproductive.  Hudson  submitted  opposition  to  the  listing  within  the
sixty-day  comment  period.  To date, no final decision has been made by the EPA
regarding the proposed listing.

There can be no  assurance  that the effects of the April 1, 1999 R-11  release,
will not spread  beyond the United  Water well  system and impact the Village of
Suffern's  wells, or that the ultimate outcome of such a spread of contamination
will not have a material adverse effect on the Company's financial condition and
results of operations.  There is also no assurance that the Company's opposition
to the EPA's listing will be successful,  or that the ultimate outcome of such a
listing  will not have a  material  adverse  effect on the  Company's  financial
condition and results of operations.

Item 4. Submission of Matters to a Vote of Security Holders.

Not Applicable.


                                       9


                                     Part II


Item 5.  Market for the Common Equity and Related Stockholder Matters

The Company's Common Stock traded from November 1, 1994 to September 20, 1995 on
the NASDAQ Small-Cap  Market under the symbol `HDSN'.  Since September 20, 1995,
the Common Stock has traded on the NASDAQ National  Market.  The following table
sets forth, for the periods  indicated the range of the high and low sale prices
for the Common Stock as reported by NASDAQ.

                                                      High             Low
------------------------------------------------- --------------- --------------
1999
------------------------------------------------- --------------- --------------
o   First Quarter                                   $  2 1/2         $  1 1/2
------------------------------------------------- --------------- --------------
o   Second Quarter                                  $  3 5/8         $  1 3/4
------------------------------------------------- --------------- --------------
o   Third Quarter                                   $  2 5/8         $  1 1/2
------------------------------------------------- --------------- --------------
o   Fourth Quarter                                  $  4 7/16        $  1 1/4
------------------------------------------------- --------------- --------------

2000
------------------------------------------------- --------------- --------------
o   First Quarter                                   $  2 3/4         $  1 1/2
------------------------------------------------- --------------- --------------
o   Second Quarter                                  $  2 3/4         $  1 3/4
------------------------------------------------- --------------- --------------
o   Third Quarter                                   $  3 3/4         $  1 5/8
------------------------------------------------- --------------- --------------
o   Fourth Quarter                                  $  3 11/16       $  1 7/16
------------------------------------------------- --------------- --------------

The number of record holders of the Company's Common Stock was approximately 250
as of March 13,  2001.  The Company  believes  that there are in excess of 4,000
beneficial owners of its Common Stock.

To date,  the Company has not declared or paid any cash  dividends on its Common
Stock. The payment of dividends,  if any, in the future is within the discretion
of the Board of  Directors  and will depend  upon the  Company's  earnings,  its
capital  requirements and financial condition,  borrowing  covenants,  and other
relevant factors. The Company presently intends to retain all earnings,  if any,
to finance the Company's operations and development of its business and does not
expect to  declare  or pay any cash  dividends  in the  foreseeable  future.  In
addition,  the Company has entered into a credit facility with CIT  Group/Credit
Finance Group, Inc. ("CIT") which,  among other things,  restricts the Company's
ability to declare or pay any  dividends on its capital  stock.  The Company has
obtained a waiver  from CIT to permit the payment of  dividends  on its Series A
Preferred Stock. The Series A Preferred Stock carries a dividend rate of 7%. The
Company will pay dividends,  in arrears,  on the Series A Preferred Stock,  semi
annually, either in cash or additional shares, at the Company's option (see Item
6  "Management's  Discussion and Analysis of Financial  Condition and Results of
Operations" - Liquidity).


                                       10


Item 6. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Safe Harbor Statement Under The Private Securities Litigation Reform Act of 1995

Certain  statements  contained in this section and elsewhere in this Form 10-KSB
constitute  "forward-looking  statements"  within  the  meaning  of the  Private
Securities  Litigation  Reform  Act of  1995.  Such  forward-looking  statements
involve a number of known and unknown  risks,  uncertainties  and other  factors
which may cause the actual  results,  performance or achievements of the Company
to be materially different from any future results,  performance or achievements
expressed or implied by such forward-looking  statements.  Such factors include,
but are not limited  to,  changes in the  markets  for  refrigerants  (including
unfavorable market conditions  adversely affecting the demand for, and the price
of  refrigerants),  regulatory and economic factors,  seasonality,  competition,
litigation,  the  nature of  supplier  or  customer  arrangements  which  become
available to the Company in the future,  adverse  weather  conditions,  possible
technological obsolescence of existing products and services, possible reduction
in the carrying value of long-lived assets,  estimates of the useful life of its
assets,  potential  environmental  liability,  customer  concentration and other
risks detailed in the Company's other periodic reports filed with the Securities
and Exchange Commission.  The words "believe",  "expect",  "anticipate",  "may",
"plan", and similar expressions identify forward-looking statements. Readers are
cautioned not to place undue reliance on these forward-looking statements, which
speak only as of the date the statement was made.

Overview

Sales of  refrigerants  continue  to  represent  a  significant  portion  of the
Company's  revenues.  The Company believes that, in the  refrigeration  industry
overall,  there will be a trend  towards  lower sales  prices,  volume and gross
profit  margins  on  refrigerant  sales in the  foreseeable  future,  which will
continue to have an adverse effect on the Company's operating results.

The Company has changed its business  focus from sales of  refrigerants  towards
service  revenues  through  the  development  of a  service  offering  known  as
RefrigerantSide(R)  Services.  These new services are offered in addition to the
Company's traditional refrigerant management services, consisting principally of
recovery and  reclamation of refrigerants  used in commercial air  conditioning,
industrial  processing  and  refrigeration  systems.  Pursuant to this change in
business focus, the Company is currently  implementing a strategic business plan
which  provides for the creation of a network of service  depots and the exiting
of  certain  operations  which may not  support  the  growth of  service  sales.
Consistent with its plan, the Company has experienced a reduction in refrigerant
sales which were primarily targeted to the automotive aftermarket industry.

During  1999 and 2001 the  Company  completed  sales of its  Series A  Preferred
Stock.  The net  proceeds  of these sales were used and are being used to expand
the Company's  service offering through a network of service depots that provide
a full range of the Company's on site RefrigerantSide(R) Services and to provide
working  capital.  Management  believes  that  its  RefrigerantSide(R)  Services
represent the Company's long term growth potential.  However,  while the Company
believes it will experience an increase in revenues from its  RefrigerantSide(R)
Services, in the short term, such an increase will not be sufficient to offset a
substantial  reduction in refrigerant  revenue. The Company expects that it will
incur  additional  expenses and losses  during the year related to the continued
development of its depot network.

The change in business focus towards revenues generated from service may cause a
material  reduction  in  revenues  derived  from  the sale of  refrigerants.  In
addition,  to the extent  that the Company is unable to obtain  refrigerants  on
commercially   reasonable   terms  or   experiences  a  decline  in  demand  for
refrigerants,  the Company could realize  reductions in refrigerant  processing,
and possible loss of revenues which would have a material  adverse effect on its
operating results.

Results of Operations

Year ended December 31, 2000 as compared to year ended December 31, 1999

Revenues for 2000 were  $15,455,000,  a decrease of  $2,454,000  or 14% from the
$17,909,000 reported during the comparable 1999 period. The decrease in revenues
was primarily  attributable to a decrease in refrigerant  sales offset, in part,
by  an  increase  in  RefrigerantSide(R)   Services  revenue.  The  decrease  in
refrigerant  revenue  is  related  to a  decrease  in the  sales of  refrigerant
primarily   to  the   automotive   aftermarket   industry.   The   increase   in
RefrigerantSide(R)  Service revenues  reflects growth through the development of
the Company's depot network.

Cost of sales for 2000 was $10,397,000, a decrease of $3,724,000 or 26% from the
$14,121,000  reported during the comparable  1999 period  primarily due to lower
costs of certain  refrigerants  purchased  by the Company and a lower  volume of
refrigerant  revenues.  As a  percentage  of  sales,  cost of sales  were 67% of
revenues for 2000, a decrease from


                                       11


the 79% reported for the comparable  1999 period.  The decrease in cost of sales
as a percentage  of revenues was primarily  attributable  to the increase in the
sale  price of  certain  refrigerants  and the  increase  in  RefrigerantSide(R)
Service revenues.

Operating  expenses for 2000 were $7,465,000,  an increase of $70,000 or 1% from
the  $7,395,000  reported  during the comparable  1999 period.  The increase was
primarily  attributable to an increase in selling  expenses  associated with the
expansion of the Company's  RefrigerantSide(R) Service offering offset, in part,
by a decrease in rental and depreciation and amortization expense.

Other income (expense) for 2000 was $11,000, compared to the $(348,000) reported
during the comparable  1999 period.  Other income  (expense)  includes  interest
expense of $501,000  and  $454,000  for 2000 and 1999,  respectively,  offset by
other  income of $512,000  and  $106,000  for 2000 and 1999,  respectively.  The
increase  in  interest  expense  is  primarily  attributed  to  an  increase  in
borrowings  and  interest  rates  during 2000 as compared to 1999.  Other income
primarily relates to lease rental income, interest income and gain from the sale
of the balance of the  Company's  ownership  interest in  Environmental  Support
Solutions, Inc. ("ESS").

No income taxes for the years ended December 31, 2000 and 1999 were  recognized.
The Company  recognized a reserve allowance against the deferred tax benefit for
the 2000 and 1999 losses.  The tax benefits  associated  with the  Company's net
operating loss carry forwards would be recognized to the extent that the Company
recognizes  net  income  in  future  periods.  A portion  of the  Company's  net
operating loss carry forwards are subject to annual  limitations  (see Note 4 to
the Notes to the Consolidated Financial Statements).

Net loss for 2000 was  $2,396,000 a decrease of $1,559,000  from the  $3,955,000
net loss reported during the comparable  1999 period.  The reduction in net loss
was primarily attributable to an increase in the gross profit margins on certain
refrigerant sales and an increase in RefrigerantSide(R) Service revenues.

Liquidity and Capital Resources

At December 31, 2000, the Company had a working capital deficit of approximately
$456,000,  a decrease of  $2,133,000  from the working  capital of $1,677,000 at
December 31, 1999. The reduction in working capital is primarily attributable to
the net losses  incurred during the year ended December 31, 2000. On a pro forma
basis, the Company had working capital of $2,469,000.  The increase in pro forma
working capital was due to the February 16, 2001 sale of the Company's  Series A
Preferred  Stock with net  proceeds  of  $2,925,000.  A principal  component  of
current assets is inventory.  At December 31, 2000, the Company had  inventories
of $1,901,000, a decrease of $579,000 or 23% from the $2,480,000 at December 31,
1999. The Company's  ability to sell and replace its inventory on a timely basis
and the  prices at which it can be sold are  subject,  among  other  things,  to
current market  conditions  and the nature of supplier or customer  arrangements
(see "Seasonality and Fluctuations in Operating Results").  In recent years, the
Company has financed its working  capital  requirements  through cash flows from
operations, the issuance of debt and equity securities and bank borrowings.

Net cash used by operating  activities for the year ended December 31, 2000, was
$727,000  compared with net cash used by operating  activities of $3,442,000 for
the comparable 1999 period. Net cash used by operating  activities was primarily
attributable  to the increase in trade  receivables  and by the net loss for the
2000  period  offset by a decrease  in  inventories  and an increase in accounts
payable and accrued expenses.

Net cash used by investing  activities for the year ended December 31, 2000, was
$853,000  compared with net cash used by investing  activities of $1,822,000 for
the prior  comparable  1999 period.  The net cash usage  primarily  consisted of
equipment  additions  primarily  associated  with the expansion of the Company's
depot network.

Net cash used by financing  activities for the year ended December 31, 2000, was
$40,000  compared with net cash  provided by financing  activities of $6,971,000
for the  comparable  1999  period.  The net cash  used by  financing  activities
primarily consisted of repayment of long term debt for the 2000 period.

At December 31, 2000, the Company had cash and equivalents of $863,000.

During 1996,  the Company  mortgaged  its  property and building  located in Ft.
Lauderdale  with  Turnberry  Savings  Bank,  NA. The  mortgage of  $644,000,  at
December 31, 2000,  bore interest at the rate of 10.125% and was repayable  over
20 years through January 2017. The Company had principally ceased its operations
at this facility and had entered into a three year lease of the entire  facility
at the current  level of $13,781 per month to an  unaffiliated  third party.  On
March  22,  2001,  the  Company  completed  the  sale  of  the  property  to  an
unaffiliated third party. After payment of the then oustanding  mortgage balance
and transactional  expenses,  the Company received net proceeds of approximately
$300,000 from the sale of the property.


                                       12


During January 1997, in connection with the execution of various agreements with
DuPont,  the Company  obtained  additional  equity funds of  $3,500,000  from an
affiliate of DuPont. The proceeds were primarily utilized to retire debt.

The Company has  entered  into a credit  facility  with CIT which  provides  for
borrowings to the Company of up to  $6,500,000.  The facility  requires  minimum
borrowings of $1,250,000.  The facility  provides for a revolving line of credit
and a six-year term loan and expires in April 2003. Advances under the revolving
line of credit are limited to (i) 80% of eligible trade accounts  receivable and
(ii) 50% of eligible  inventory (which inventory amount shall not exceed 200% of
eligible trade accounts receivable or $3,250,000).  As of December 31, 2000, the
Company had  availability  under its revolving  line of credit of  approximately
$577,000.  Advances  available  to the Company  under the term loan are based on
existing fixed asset valuations and future advances under the term loan up to an
additional $1,000,000 are based on future capital expenditures. During 1999, the
Company  received  advances of  $166,000  based on capital  expenditures.  As of
December 31, 2000, the Company has approximately  $675,000 outstanding under its
term loans and $1,734,000  outstanding  under its revolving line of credit.  The
facility  bears  interest at the prime rate plus 1.5%, 11% at December 31, 2000,
and  substantially  all of the Company's  assets are pledged as  collateral  for
obligations to CIT. In addition, among other things, the agreements restrict the
Company's  ability to declare or pay any  dividends  on its capital  stock.  The
Company has obtained a waiver from CIT to permit the payment of dividends on its
Series A  Preferred  Stock.

In connection  with the loan  agreements,  the Company issued to CIT warrants to
purchase 30,000 shares of the Company's  common stock at an exercise price equal
to 110% of the  then  fair  market  value  of the  stock,  which  on the date of
issuance was $4.33 per share, and which expires April 29, 2001. The value of the
warrants were not deemed to be material.

Effective  March 19, 1999, the Company sold 75% of its stock ownership in ESS to
one of ESS's founders.  The consideration for the Company's sale of its interest
was  $100,000 in cash and a six year 6% interest  bearing  note in the amount of
$380,000.  The Company  will  recognize  as income the  portion of the  proceeds
associated with the net receivables  upon the receipt of cash. This sale did not
have a  material  effect on the  Company's  financial  condition  or  results of
operation.  Effective  October  11,  1999,  the  Company  sold to three of ESS's
employees an additional 5.4% ownership in ESS. The Company received $37,940 from
the sale of this  additional ESS stock.  Effective  April 18, 2000, ESS redeemed
the balance of the Company's stock  ownership in ESS. The Company  received cash
in the amount of $188,000 from the redemption.

The Company  continues to evaluate  opportunities  to rationalize  its operating
facilities  based on its emphasis on the  expansion of its service  sales.  As a
result, the Company may discontinue  certain operations which it believes do not
support the growth of service  sales and, in doing so, may incur future  charges
to exit certain operations.

On March 30, 1999, the Company completed the sale of 65,000 shares of its Series
A Preferred  Stock,  with a liquidation  value of $100 per share,  to Fleming US
Discovery  Fund III,  L.P. and Fleming US Discovery  Offshore Fund III, L.P. The
gross  proceeds from the sale of the Series A Preferred  Stock were  $6,500,000.
The Series A Preferred  Stock  converts to Common  Stock at a rate of $2.375 per
share, which was 27% above the closing market price of Common Stock on March 29,
1999.

On February 16, 2001,  the Company  completed  the sale of 30,000  shares of its
Series A Preferred Stock, with a liquidation value of $100 per share, to Fleming
US Discovery Fund III, L.P. and Fleming US Discovery Offshore Fund III, L.P. The
gross  proceeds from the sale of the Series A Preferred  Stock were  $3,000,000.
The Series A Preferred  Stock  converts to Common  Stock at a rate of $2.375 per
share,  which was 23% above the closing market price of Common Stock on February
15, 2001.

The Series A Preferred Stock has voting rights on an as-if converted  basis. The
number  of votes  applicable  to the  Series A  Preferred  Stock is equal to the
number of shares of Common Stock into which the Series A Preferred Stock is then
convertible.  However,  the holders of the Series A Preferred Stock will provide
the Chief Executive Officer and the Secretary of the Company a proxy to vote all
shares currently owned and subsequently acquired above 29% of the votes entitled
to be cast by all  shareholders  of the Company.  The Preferred  Stock carries a
dividend rate of 7%. The conversion rate may be subject to certain  antidilution
provisions. The Company has used and will use the net proceeds from the issuance
of the  Series A  Preferred  Stock to  expand  its  RefrigerantSide(R)  Services
business and for working capital purposes.

The Company pays dividends,  in arrears,  on the Series A Preferred Stock,  semi
annually,  either in cash or  additional  shares,  at the Company's  option.  On
September  30, 2000,  the Company  declared  and paid,  in-kind,  the  dividends
outstanding on the Series A Preferred Stock. The Company issued a total of 2,483
additional  shares  of its  Series  A


                                       13


Preferred Stock in satisfaction of the dividends due. The Company may redeem the
Series A  Preferred  Stock on March 31,  2004 either in cash or shares of Common
Stock valued at 90% of the average  trading price of the Common Stock for the 30
days  preceding  March 31, 2004. In addition,  after March 30, 2001, the Company
may call the Series A Preferred Stock if the market price of its Common Stock is
equal to or greater than 250% of the  conversion  price and the Common Stock has
traded with an average  daily volume in excess of 20,000  shares for a period of
thirty consecutive days.

The Company has provided certain  registration,  preemptive and tag along rights
to the  holders of the Series A  Preferred  Stock.  The  holders of the Series A
Preferred Stock,  voting as a separate class,  have the right to elect up to two
members to the Company's Board of Directors or at their option,  to designate up
to two advisors to the  Company's  Board of Directors who will have the right to
attend and observe  meetings of the Board of Directors.  Currently,  the holders
have  elected two members to the Board of  Directors,  Messers.  Robert Burr and
Robert Zech.

The Company believes that its anticipated  cash flow from  operations,  together
with the proceeds from the sale of its Preferred Stock, and its credit facility,
will be sufficient to satisfy the Company's  working  capital  requirements  and
proposed expansion of its service business for the foreseeable future.  However,
any  unanticipated  expenses or lack of  expected  revenues  from the  Company's
depots or additional expansion or acquisition costs that may arise in the future
would affect the Company's future capital needs. There can be no assurances that
the  Company's  proposed or future plans will be  successful,  and as such,  the
Company may have future capital needs.

Inflation

Inflation  has  not   historically  had  a  material  impact  on  the  Company's
operations.

Reliance on Suppliers and Customers

The  Company's  financial  performance  is in part  dependent  on its ability to
obtain  sufficient  quantities  of  virgin  and  reclaimable  refrigerants  from
manufacturers,  wholesalers,  distributors,  bulk gas  brokers,  and from  other
sources within the air conditioning and refrigeration and automotive aftermarket
industries, and on corresponding demand for refrigerants. To the extent that the
Company is unable to obtain sufficient quantities of refrigerants in the future,
or resell reclaimed  refrigerants at a profit, the Company's financial condition
and results of operations would be materially adversely affected.  The loss of a
principal customer would have a material adverse effect on the Company.

During the year ended December 31, 2000,  one customer  accounted for 13% of the
Company's  revenues.  During the year ended  December  31,  1999,  one  customer
accounted for 17% of the Company's revenues. The loss of a principal customer or
a decline in the economic  prospects and purchases of the Company's  products or
services  by any such  customer  would  have a  material  adverse  effect on the
Company's financial position and results of operations.

Seasonality and Fluctuations in Operating Results

The  Company's  operating  results  vary  from  period  to period as a result of
weather   conditions,   requirements  of  potential   customers,   non-recurring
refrigerant and service sales,  availability  and price of refrigerant  products
(virgin or  reclaimable),  changes in reclamation  technology  and  regulations,
timing in introduction and/or retrofit or replacement of CFC-based refrigeration
equipment  by  domestic  users of  refrigerants,  the rate of  expansion  of the
Company's  operations,   and  by  other  factors.  The  Company's  business  has
historically  been seasonal in nature with peak sales of refrigerants  occurring
in the first half of each year.  During past  years,  the  seasonal  decrease in
sales of refrigerants  have resulted in additional losses during the second half
of the year. Delays in securing adequate supplies of refrigerants at peak demand
periods, lack of refrigerant demand,  increased expenses,  declining refrigerant
prices and a loss of a principal  customer could result in  significant  losses.
There can be no assurance  that the foregoing  factors will not occur and result
in a material adverse effect on the Company's financial position and significant
losses. With respect to the Company's  RefrigerantSide(R) Services, to date, the
Company has not  identified  any seasonal  pattern.  However,  the Company could
experience a seasonal element to this portion of its business in the future.

Recent Accounting Pronouncements

In December 1999, the  Securities and Exchange  Commission  ("SEC") issued Staff
Accounting  Bulletin  No. 101 ("SAB  101"),  "Revenue  Recognition  in Financial
Statements." SAB 101 summarizes certain of the SEC's views in applying generally
accepted accounting  principals to revenue recognition in financial  statements.
SAB 101 was adopted in 2000 and had no material impact on the Company's  revenue
recognition policy.


                                       14


Item 7. Financial Statements.

The financial  statements  appear in a separate section of this report following
Part III.

Item  8.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

None


                                       15


                                    Part III

Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance
with Section 16(a) of the Exchange Act


The  following  table sets forth  information  with respect to the directors and
officers of the Company:


         Name                Age                     Position
------------------------ ---------- --------------------------------------------
Kevin J. Zugibe              37     Chairman of the Board; President and Chief
                                    Executive Officer
------------------------ ---------- --------------------------------------------
Thomas P. Zugibe             48     Executive Vice President and Director

------------------------ ---------- --------------------------------------------
Stephen P. Mandracchia       41     Executive Vice President, Secretary and
                                    Director
------------------------ ---------- --------------------------------------------
Brian F. Coleman             39     Vice President and Chief Financial Officer
------------------------ ---------- --------------------------------------------
Walter A. Phillips           48     Vice President Marketing and Strategic
                                    Planning
------------------------ ---------- --------------------------------------------
Vincent Abbatecola           54     Director
------------------------ ---------- --------------------------------------------
Robert L. Burr               50     Director
------------------------ ---------- --------------------------------------------
Dominic J. Monetta           59     Director
------------------------ ---------- --------------------------------------------
Otto C. Morch                67     Director
------------------------ ---------- --------------------------------------------
Harry C. Schell              66     Director
------------------------ ---------- --------------------------------------------
Robert M. Zech               35     Director
------------------------ ---------- --------------------------------------------

Kevin T.  Zugibe,  P.E.  is a founder of the  Company  and has been a  director,
President  and Chief  Executive  Officer of the Company  since its  inception in
1991.  Since May 1994,  Mr.  Zugibe has  devoted his full  business  time to the
Company's affairs. From May 1987 to May 1994, Mr. Zugibe was employed as a power
engineer  with Orange and  Rockland  Utilities,  Inc.  Mr.  Zugibe is a licensed
professional  engineer,  and from  December 1990 to May 1994, he was a member of
Kevin J. Zugibe & Associates,  a professional  engineering firm. Kevin J. Zugibe
and Thomas P. Zugibe are brothers.

Thomas P. Zugibe has been a Vice President of the Company since its inception in
1991 and a director since April 1995.  Mr. Zugibe is responsible  for overseeing
the day to day operations of the Company. He has been engaged in the practice of
law in the State of New York  since 1980 and is on  extended  leave from the law
firm of Ferraro, Zugibe, and Albrecht, Garnerville, New York.

Stephen P.  Mandracchia  has been a Vice  President of the Company since January
1993 and Secretary of the Company since April 1995. Mr.  Mandracchia served as a
director  from June 1994 until  August  1996 and was  reelected  to the Board of
Directors  in  August  1999.  Mr.  Mandracchia  is  responsible  for  corporate,
administrative and regulatory legal affairs of the Company.  Mr. Mandracchia was
a member of the law firm of Martin, Vandewalle,  Donohue, Mandracchia & McGahan,
Great Neck, New York until December 31, 1995 (having been  affiliated  with such
firm since August 1983).  Stephen P.  Mandracchia is the brother in-law of Kevin
J. Zugibe and Thomas P. Zugibe.

Brian F.  Coleman has been Vice  President  and Chief  Financial  Officer of the
Company since May 1997.  Prior to joining the Company,  Mr. Coleman was employed
by and since July 1995,  was a partner  with BDO  Seidman,  LLP,  the  Company's
independent auditors.

Walter A. Phillips has been Vice  President of Marketing and Strategic  Planning
of the Company since October 1996.  Prior to joining the Company,  Mr.  Phillips
was employed in various sales and marketing roles with York International.

Vincent P.  Abbatecola  has been a director of the Company since June 1994.  Mr.
Abbatecola is the owner of Abbey Ice & Spring Water Company,  Spring Valley, New
York, where he has been employed since May 1971.

Robert L. Burr has been a Director of the Company  since August  1999.  Mr. Burr
has been a Director of J.P. Morgan Chase & Co. since 1995. Mr. Burr is a Partner
of Fleming US Discovery Partners, L.P., a private equity sponsor affiliated with
J.P.  Morgan  Chase & Co.  Fleming US  Discovery  Partners,  L.P. is the general
partner of Fleming US  Discovery  Funds III,  L.P.  and  Flemming  US  Discovery
Offshore Fund III, L.P. From 1992 to 1995,  Mr. Burr was head of Private  Equity
at Kidder,  Peabody & Co.,  Inc.  Previously,  Mr. Burr  served as the  Managing
General Partner of Morgan Stanley Ventures and General Partner of Morgan Stanley
Venture Capital Fund I, L.P. and was a corporate  lending officer with Citibank,
N.A. Mr. Burr serves on the Board of Directors of Caliber Learning, Inc.

Dominic J.  Monetta has been a director of the Company  since April 1996.  Since
August 1993, Mr. Monetta has been the President of Resource Alternatives,  Inc.,
a  corporate   development  firm   concentrating   on  solving   management  and
technological   problems  facing  chief  executive  officers  and  their  senior
executives.  From December 1991 to May 1993,  Mr. Monetta served as the Director
of Defense Research and Engineering for Research and Advanced Technology for the


                                       16


United  States  Department  of  Defense.  From June 1989 to December  1991,  Mr.
Monetta served as the Director of the Office of New  Production  Reactors of the
United States Department of Energy.

Otto C. Morch has been a director of the Company since March 1996. Mr. Morch was
a Senior Vice  President,  of Commercial  Banking at Provident  Bank and retired
from that position in December 1997.

Harry C. Schell has been a director of the Company since August 1998. Mr. Schell
is the former chairman and chief executive  officer of BICC Cables  Corporation,
and has  served on the board of  directors  of the BICC Group  (London),  Phelps
Dodge  Industries,  the National  Electrical  Manufacturers  Association and the
United Way of Rockland (New York).

Robert M. Zech has been a Director of the Company since June 1999.  Mr. Zech has
been  employed by J.P.  Morgan Chase & Co. since 1996.  Mr. Zech is a Partner at
Fleming US Discovery  Partners,  L.P., a private equity sponsor  affiliated with
J.P.  Morgan  Chase & Co.  Fleming US  Discovery  Partners,  L.P. is the General
Partner  of Fleming  US  Discovery  Funds III,  L.P.  and  Fleming US  Discovery
Offshore Fund III, L.P. From 1994 to 1996, Mr. Zech was an Associate with Cramer
Rosenthal  McGlynn Inc.,  an investment  management  firm.  Previously  Mr. Zech
served as an Associate with Wolfensohn & Co., a mergers & acquisitions  advisory
firm,  and was a Financial  Analyst at leveraged  buyout  sponsor  Merrill Lynch
Capital Partners, Inc. and in the investment banking division of Merrill Lynch &
Co.

The Company has established a Compensation  /Stock Option Committee of the Board
of Directors,  which is responsible  for  recommending  the  compensation of the
Company's  executive  officers and for the administration of the Company's Stock
Option Plans. The members of the Committee are Messrs.  Abbatecola,  Burr, Morch
and Schell.  The Company also has an Audit  Committee of the Board of Directors,
which supervises the audit and financial  procedures of the Company. The members
of the Audit Committee are Messrs. Abbatecola,  Morch and Zech. The Company also
has an Executive  Committee of the Board of  Directors,  which is  authorized to
exercise  the powers of the board of directors  in the general  supervision  and
control of the  business  affairs of the Company  during the  intervals  between
meetings  of the board.  The  members of the  Executive  Committee  are  Messrs.
Schell,  Zech and  Kevin J.  Zugibe.  The  Company's  Occupational,  Safety  And
Environmental  Protection Committee is responsible for satisfying the Board that
the Company's  Environmental,  Health and Safety policies,  plans and procedures
are  adequate.  The  members  of  the  Occupational,  Safety  and  Environmental
Protection Committee are Messrs. Mandracchia, Monetta and Thomas P. Zugibe.

The By-laws of the Company  provide  that the Board of Directors is divided into
two  classes.  Each class is to have a term of two years,  with the term of each
class expiring in successive years, and is to consist, as nearly as possible, of
one-half of the number of directors  constituting  the entire Board. The By-laws
provide  that the number of  directors  shall be fixed by the Board of Directors
but in any event,  shall be no less than seven (7)  (subject  to  decrease  by a
resolution  adopted by the  shareholders).  In 1999,  the Board of Directors was
increased to nine members.  At the Company's  August 24, 2000 Annual  Meeting of
the  Shareholders,  Messrs.  Monetta,  Schell,  Zech and Kevin J.  Zugibe,  were
elected as directors  to terms of office that will expire at the Annual  Meeting
of  Shareholders  to be  held  in  the  year  2002.  Messrs.  Abbatecola,  Burr,
Mandracchia,  Morch and Thomas P. Zugibe are currently  serving as directors and
whose terms of office  expire at the Annual  Meeting of the  Shareholders  to be
held in the year 2001.

Compliance with Section 16(a) of the Securities Exchange Act

Section  16(a) of the  Securities  Exchange Act of 1934  requires the  Company's
officers and directors, and persons who own more than 10 percent of a registered
class of the  Company's  equity  securities,  to file reports of  ownership  and
changes in  ownership  with the  Securities  and  Exchange  Commission  ("SEC").
Officers,  directors,  and greater than 10 percent  stockholders are required by
SEC  regulation  to furnish the Company  with copies of all Section  16(a) forms
they file.

Based solely on the Company's review of the copies of such forms received by the
Company,  the Company  believes that during the year ended December 31, 2000 all
filing requirements applicable to its officers,  directors,  and greater than 10
percent beneficial stockholders were complied with.


                                       17


Item 10. Executive Compensation

The following table discloses, for the years indicated, the compensation for the
Company's  Chief Executive  Officer and each executive  officer that earned over
$100,000 during the year ended December 31, 2000 (the "Named Executives").



Summary Compensation
Table                                                                                           Long Term Compensation
                                                                                                        Awards
                                                                      Annual Compensation(1)    ----------------------
                                                                      ----------------------     Securities Underlying
             Name                         Position            Year        Salary         Bonus           Options
             ----                         --------            ----        ------         -----           -------

                                                                                      
Kevin J. Zugibe                 Chairman of the Board,        2000        $ 80,981         --        140,000 shares
                                President and Chief           1999        $136,279         --          1,000 shares
                                Executive
                                Officer                       1998        $134,800         --        40,000 shares

Thomas P. Zugibe                Executive Vice President      2000        $110,338         --       102,500 shares
                                                              1999        $104,800         --         1,000 shares
                                                              1998        $104,800         --        25,000 shares

Stephen P. Mandracchia          Executive Vice President      2000        $113,415         --        77,500 shares
                                and Secretary                 1999        $108,124         --         1,000 shares
                                                              1998        $104,800         --        25,000 shares

Walter A. Phillips              Vice President Marketing and  2000        $161,077         --        37,500 shares
                                Strategic Planning            1999        $160,781         --         1,000 shares
                                                              1998        $148,312         --        10,000 shares

Brian F.  Coleman               Vice President and Chief      2000        $151,047         --        37,500 shares
                                Financial Officer             1999        $138,124         --         1,000 shares
                                                              1998        $124,900         --        25,000 shares


--------------------------
(1) The value of personal  benefits  furnished  to the Named  Executives  during
1998, 1999 and 2000 did not exceed 10% of their respective annual compensation.


     The Company granted  options,  which,  except as otherwise set forth below,
vest 50% upon the date of grant  and 50% on the first  anniversary  of the grant
date, to the Named Executives during the fiscal year ended December 31, 2000, as
shown in the following table:

              Summary of Stock Options Granted to Named Executives


                                                                   % of Total
                                                     Number of     Options
                                                     Securities    Granted to
                                                     Underlying    Employees
                                                     Options       in Fiscal
                                                     Granted       year            Exercise or       Expiration
         Name                    Position               Shares       Percent       Base price ($/sh)    Date
         ----                    --------               ------       -------       -----------------    ----

                                                                                      
Kevin J. Zugibe         Chairman, President and        140,000(1)      24%           $2.375          08/03/2005
                        Chief Executive Officer

Thomas P. Zugibe        Executive Vice President       102,500(1)      17%           $2.375          08/03/2005

Stephen P.              Executive Vice President        77,500(1)      13%           $2.375          08/03/2005
Mandracchia

Walter A. Phillips      Vice President of               37,500          6%           $2.375          08/03/2005
                        Marketing and Strategic
                        Operations

Brian F. Coleman        Vice President and Chief        37,500          6%           $2.375          08/03/2005
                        Financial Officer


-----------
(1) Of these  options,  40,000 vest on August 3, 2000 and the  balance  vest 50%
upon the date of grant and 50% on the anniversary of the grant date.


                                       18


                 Aggregated Fiscal Year End Option Values Table

     The  following  table  sets  forth  information  concerning  the  value  of
unexercised  stock options held by the Named Executives at December 31, 2000. No
options  were  exercised  by the Named  Executives  during the fiscal year ended
December 31, 2000.


                                                                    Number of Securities
                                                                         Underlying                 (1) Value of
                                                                    Unexercised Options         In-the-money Options
                                  Shares                            At December 31, 2000        At December 31, 2000
                                  ------                         ---------------------------    --------------------
       Name                     Acquired on    Value Realized    Exercisable   Unexercisable   Exercisable  Unexercisable
       ----                     -----------    --------------    -----------   -------------   -----------  -------------
                                 Exercise
                                 --------
                                                                                               
Kevin J. Zugibe                     --               --           181,000           58,000           0           0
Chairman; President and
Chief Executive Officer

Thomas P. Zugibe                    --               --           137,250           31,250           0           0
Executive Vice
President

Stephen P. Mandracchia              --               --           124,750           18,750           0           0
Executive Vice President
And Secretary

Walter  A. Phillips                 --               --            66,750           18,750           0           0
Vice  President  of Marketing
& Strategic Planning

Brian F. Coleman                    --               --            86,750           18,750           0           0
Vice President and Chief
Financial Officer



-----------------------
(1) Year-end values of unexercised  in-the-money  options represent the positive
spread between the exercise price of such options and the year-end  market value
of the Common Stock of $1.563.


Compensation of Directors

Non-employee directors receive an annual fee of $3,000 and receive reimbursement
for  out-of-pocket  expenses  incurred,  and an attendance fee of $500 and $250,
respectively,  for  attendance  at meetings of the Board of Directors  and Board
committee  meetings.  In  addition,  commencing  in  August  1998,  non-employee
directors receive 5,000 nonqualified stock options per year of service under the
Company's Stock Option Plans.

To date,  the Company has  granted to Harry C.  Schell  nonqualified  options to
purchase  30,000 shares of Common Stock at exercise prices ranging from $2.38 to
$3.00 per share.  Such options  vested and are fully  exercisable as of December
31, 2000. The Company has also granted to each of Dominic J. Monetta, Otto Morch
and Vincent Abbatecola, nonqualified options to purchase 15,000 shares of Common
Stock at exercise  prices  ranging  from $2.38 to $3.00 per share.  Such options
vested and are fully  exercisable  as of December  31,  2000.  In  addition,  in
connection with the appointment of two of their nominees as members of the Board
of Directors, the Company has granted to Fleming US Discovery Fund III, L.P. and
Fleming US Discovery  Offshore Fund III, L.P.  nonqualified  options to purchase
17,236 and 2,764 shares of common stock at an exercise price of $2.38 per share.
All such options  issued to the  directors are vested and fully  exercisable  at
December 31, 2000.

Employment Agreements

The Company  has  entered  into a two-year  employment  agreement  with Kevin J.
Zugibe,  which  expires  in May  2003  and is  automatically  renewable  for two
successive  terms.  Pursuant to the agreement,  effective  February 1, 2000, Mr.
Zugibe is receiving an annual base salary of $130,000  with such  increases  and
bonuses as the Board may  determine.  The Board of Directors and Mr. Zugibe have
agreed to reduce the cash compensation and issue additional stock options to Mr.
Zugibe in satisfaction of his annual base salary. The Company is the beneficiary
of a  "key-man"  insurance  policy on the life of Mr.  Zugibe  in the  amount of
$1,000,000.


                                       19


Stock Option Plan

1994 Stock Option Plan

The Company has adopted an Employee  Stock  Option Plan (the  "Plan")  effective
October 31, 1994 pursuant to which 725,000  shares of Common Stock are currently
reserved for  issuance  upon the  exercise of options  designated  as either (i)
options  intended to  constitute  incentive  stock  options  ("ISOs")  under the
Internal  Revenue Code of 1986,  as amended (the "Code"),  or (ii)  nonqualified
options.  ISOs may be granted  under the Plan to  employees  and officers of the
Company. Non-qualified options may be granted to consultants, directors (whether
or not  they  are  employees),  employees  or  officers  of the  Company.  Stock
appreciation rights may also be issued in tandem with stock options.

The Plan is intended to qualify under Rule 16b-3 under the  Securities  Exchange
Act of 1934, as amended (the "Exchange  Act") and is administered by a committee
of the Board of Directors, which currently consists of Messrs. Abbatecola, Burr,
Morch and Schell. The committee,  within the limitations of the Plan, determines
the persons to whom options will be granted,  the number of shares to be covered
by each  option,  whether the  options  granted  are  intended  to be ISOs,  the
duration and rate of exercise of each option,  the exercise  price per share and
the manner of exercise and the time, manner and form of payment upon exercise of
an option. Unless sooner terminated, the Plan will expire on December 31, 2004.

ISOs  granted  under the Plan may not be  granted  at a price less than the fair
market  value of the Common  Stock on the date of grant (or 110% of fair  market
value in the case of  persons  holding  10% or more of the  voting  stock of the
Company).  The  aggregate  fair market value of shares for which ISOs granted to
any  employee are  exercisable  for the first time by such  employee  during any
calendar  year  (under all stock  option  plans of the  Company)  may not exceed
$100,000.  Non-qualified  options granted under the Plan may not be granted at a
price  less  than 85% of the  market  value of the  Common  Stock on the date of
grant.  Options  granted under the Plan will expire not more than ten years from
the date of grant (five years in the case of ISOs granted to persons holding 10%
or more of the voting stock of the Company).  All options granted under the Plan
are not transferable during an optionee's lifetime but are transferable at death
by will or by the laws of descent and distribution. In general, upon termination
of employment of an optionee,  all options  granted to such person which are not
exercisable  on the  date of such  termination  immediately  terminate,  and any
options  that  are  exercisable  terminate  90  days  following  termination  of
employment.

As of December 31, 2000, options to purchase 356,266 shares of Common Stock were
issued under the Plan.  During  2000,  the Company  granted  options to purchase
40,000  shares each to Kevin J.  Zugibe,  Stephen P.  Mandracchia  and Thomas P.
Zugibe  exercisable  at  $2.375  per  share.  Such  options  vest and are  fully
exercisable  as of August 3, 2000 (see Note 11 to the Notes to the  Consolidated
Financial Statements).

1997 Stock Option Plan

The Company has adopted the 1997 Stock Option Plan (the "1997  Plan"),  pursuant
to which  2,000,000  shares of Common Stock are currently  reserved for issuance
upon the exercise of options  designated  as either (i) ISOs under the Code,  or
(ii) nonqualified  options. ISOs may be granted under the 1997 Plan to employees
and officers of the Company. Nonqualified options may be granted to consultants,
directors  (whether  or not they are  employees),  employees  or officers of the
Company.  Stock  appreciation  rights  may also be issued in tandem  with  stock
options.

The 1997 Plan is intended to qualify under Rule 16b-3 under the Exchange Act and
is  administered  by a  committee  of the Board of  Directors,  which  currently
consists of Messrs.  Abbatecola,  Burr, Morch and Schell. The committee,  within
the limitations of the 1997 Plan, determines the persons to whom options will be
granted, the number of shares to be covered by each option,  whether the options
granted  are  intended  to be ISOs,  the  duration  and rate of exercise of each
option,  the  exercise  price per share and the manner of exercise and the time,
manner and form of payment upon exercise of an option. Unless sooner terminated,
the 1997 Plan will expire on June 11, 2007.

ISOs  granted  under the 1997 Plan may not be  granted  at a price less than the
fair  market  value of the  Common  Stock on the date of grant  (or 110% of fair
market  value in the case of persons  holding 10% or more of the voting stock of
the Company).  The aggregate  fair market value of shares for which ISOs granted
to any employee are  exercisable  for the first time by such employee during any
calendar  year  (under all stock  option  plans of the  Company)  may not exceed
$100,000. Nonqualified options granted under the 1997 Plan may not be granted at
a price less than the par value of the Common Stock.  Options  granted under the
1997 Plan will expire not more than ten years from the date of grant (five years
in the case of ISOs  granted to persons  holding 10% or more of the voting stock
of the Company).  Except as otherwise  provided by the committee with respect to
Nonqualified   options,  all  options  granted  under  the  1997  Plan  are  not
transferable during an optionee's lifetime but are transferable at death by


                                       20


will or by the laws of descent and distribution. In general, upon termination of
employment  of an  optionee,  all options  granted to such person  which are not
exercisable  on the  date of such  termination  immediately  terminate,  and any
options  that  are  exercisable  terminate  90  days  following  termination  of
employment.

As of December 31, 2000, the Company had granted  options to purchase  1,241,816
shares of Common  Stock under the 1997 Plan.  During 1998,  the Company  granted
non-qualified  options to  purchase  40,000,  25,000,  and  25,000  shares at an
exercise price of $3.00 per share to Kevin J. Zugibe, Stephen P. Mandracchia and
Thomas P.  Zugibe,  respectively.  Such options  vested on August 31,  1998.  In
addition  during  1998,  the Company also  granted  options to purchase  420,666
shares to certain  officers,  directors  and  employees,  exercisable  at prices
ranging from $2.50 to $4.375 per share. During 1999, the Company granted options
to purchase  1,000,  1,000 and 1,000  shares at an  exercise  price of $2.00 per
share  to Kevin  J.  Zugibe,  Stephen  P.  Mandracchia  and  Thomas  P.  Zugibe,
respectively.  Such options  vested and are fully  exercisable as of November 3,
2000; November 3, 1999 and November 3, 1999, respectively.  In addition,  during
1999,  the Company also granted  options to purchase  153,500  shares to certain
officers, directors and employees,  exercisable at prices ranging from $1.781 to
$2.63 per share.  During 2000, the Company granted  options to purchase  100,000
shares at an  exercise  price of  $2.375  per  share to Kevin J.  Zugibe,  which
options  vest at a rate of 50% upon  issuance  and 50% on the first  anniversary
date,  and which  become  exercisable  as follows:  14,500 on 8/4/00,  27,500 on
11/3/00,  14,500 on  8/4/01,  27,000 on  11/3/01,  14,500 on 8/4/02 and 2,000 on
11/2/02.  During 2000, the Company granted options to purchase 37,500 and 62,500
shares at an exercise  price of $2.375 per share to Stephen P.  Mandracchia  and
Thomas P. Zugibe, respectively. Such options vest at a rate of 50% upon issuance
and 50% on the first  anniversary  date. In addition,  during 2000,  the Company
also granted options to purchase 269,250 shares to certain  officers,  directors
and employees, exercisable at prices ranging from $2.375 to $2.78 per share (see
Note 11 to the Notes to the Consolidated Financial Statements).

Item 11.  Security Ownership of Certain Beneficial Owners and Management.

The  following  table  sets  forth  information  as of March 13,  2001  based on
information  obtained  from  the  persons  named  below,  with  respect  to  the
beneficial  ownership of the Company's  Common Stock by (i) each person known by
the  Company  to be the  beneficial  owner  of  more  than  5% of the  Company's
outstanding Common Stock, (ii) the Named Executives,  (iii) each director of the
Company,  and (iv) all  directors  and  executive  officers  of the Company as a
group:



                                                          Amount and
                                                           Nature of           Percentage of
                                                          Beneficial           Common Shares
     Name and Address of Beneficial Owner (1)            Ownership (2)             Owned
     ----------------------------------------            -------------             -----
                                                                             
     Kevin J. Zugibe                                         418,728  (3)           7.9%
     Thomas P. Zugibe                                        376,918  (4)           7.2%
     Stephen P. Mandracchia                                  358,978  (5)           6.9%
     Walter A. Phillips                                       66,750  (6)            *
     Brian F. Coleman                                         89,750  (7)            *
     Vincent P. Abbatecola                                    20,000  (8)            *
     Robert L. Burr                                                0  (12)           *
     Dominic J. Monetta                                       25,000  (8)            *
     Otto C. Morch                                            15,600  (8)            *
     Harry C. Schell                                          59,000  (9)            *
     Robert M. Zech                                                0  (12)           *
     DuPont Chemical and Energy
     Operations, Inc.                                        500,000  (10)          9.8%
     Fleming Funds                                         3,059,789  (11)         37.5%
     All directors and executive officers as a group
     (11 persons)                                          1,430,724  (13)         24.8%

* = Less than 1%
----------


(1) Unless otherwise indicated,  the address of each of the persons listed above
is the address of the Company,  275 North Middletown Road, Pearl River, New York
10965.

(2) A person is  deemed to be the  beneficial  owner of  securities  that can be
acquired  by such person  within 60 days from March 13,  2001.  Each  beneficial
owner's percentage ownership is determined by assuming that options and warrants
that are held by such  person  (but not held by any other  person) and which are
exercisable  within 60 days  from  March 13,  2001


                                       21


have been  exercised.  Unless  otherwise  noted,  the Company  believes that all
persons named in the table have sole voting and investment power with respect to
all shares of Common stock beneficially owned by them.

(3) Includes (i) 40,000  shares which may be purchased at $4.47 per share;  (ii)
40,000  shares which may be purchased  at $3.00 per share;  (iii) 18,000  shares
which may be  purchased  at $3.85 per  share;  (iv)  1,000  shares  which may be
purchased at $2.00 per share;  (v) 40,000 shares that may be purchased at $2.375
per share;  and (vi) 42,000  shares  which may be  purchased at $2.375 per share
under immediately exercisable options. Does not give effect to any voting rights
held by Mr.  Zugibe as a result of the Company's  agreement  with the holders of
the Series A Preferred Stock as discussed in (11) below.

(4) Includes (i) 25,000  shares which may be purchased at $4.47 per share;  (ii)
15,000  shares which may be  purchased  at $3.85 per share (iii)  25,000  shares
which may be  purchased  at $3.00 per  share;  (iv)  1,000  shares  which may be
purchased at $2.00 per share; (v) 40,000 shares which may be purchased at $2.375
per share;  and (vi) 31,250  shares  which may be  purchased at $2.375 per share
under immediately exercisable options.

(5) Includes (i) 25,000  shares which may be purchased at $4.47 per share;  (ii)
15,000  shares which may be  purchased  at $3.85 per share (iii)  25,000  shares
which may be  purchased  at $3.00 per  share;  (iv)  1,000  shares  which may be
purchased at $2.00 per share; (v) 40,000 shares which may be purchased at $2.375
per share;  and (vi) 18,750  shares  which may be  purchased at $2.375 per share
under immediately exercisable options. Does not give effect to any voting rights
held by Mr. Mandracchia as a result of the Company's  agreement with the holders
of the Series A Preferred Stock as discussed in (11) below.

(6)  Represents  (i) 15,000  shares  which may be purchased at $5.625 per share;
(ii) 10,000  shares  which may be  purchased  at $4.06 per share;  (iii)  12,000
shares which may be purchased at $3.50 per share;  (iv) 10,000  shares which may
be  purchased  at $3.06 per share;  (v) 1,000  shares  which may be purchased at
$1.78 per share;  and (vi) 18,750  shares  which may be  purchased at $2.375 per
share under immediately exercisable options.

(7) Represents (i) 30,000 shares which may be purchased at $4.06 per share; (ii)
12,000  shares which may be purchased  at $3.50 per share;  (iii) 25,000  shares
which may be  purchased  at $2.50 per  share;  (iv)  1,000  shares  which may be
purchased  at $1.78 per share;  and (v) 18,750  shares which may be purchased at
$2.375 per share under immediately exercisable options.

(8) Includes  5,000  shares  which may be  purchased  at $3.00 per share;  5,000
shares which may be purchased at $2.375 per share; and 5,000 shares which may be
purchased at $2.785 per share under immediately exercisable options.

(9) Includes  10,000  shares  which may be purchased at $3.00 per share;  10,000
shares which may be purchased at $2.375 per share;  and 10,000  shares which may
be purchased at $2.785 per share under immediately exercisable options.

(10)  According  to a  Schedule  13D  filed  with the  Securities  and  Exchange
Commission, DuPont Chemical and Energy Operations, Inc. ("DCEO") and E.I. DuPont
de Nemours  and  Company  claim  shared  voting and  dispositive  power over the
shares.  DCEO's  address is DuPont  Building,  Room 8045,  1007  Market  Street,
Wilmington, DE 19898.

(11) Fleming US Discovery Fund III, L.P. and Fleming US Discovery  Offshore Fund
III, L.P., and their general partner,  Fleming US Discovery  Partners,  L.P. and
its general partner, Fleming US Discovery Partners LLC, collectively referred to
as ("Flemings Funds") are affiliates.  The beneficial  ownership of the Flemings
Funds assumes the  conversion of Series A Preferred  Stock owned by the Flemings
Funds (which  constitutes  all of the outstanding  Series A Preferred  Stock) to
Common Stock at a conversion rate of $2.375 per share.  The holders of shares of
Series A Preferred  Stock vote  together  with the  holders of the Common  Stock
based  upon the  number  of  shares  of common  stock  into  which the  Series A
Preferred  Stock is then  convertible.  The  Flemings  Funds has provided to the
Chief Executive Officer and Secretary of the Company a Proxy to vote that number
of voting shares held by the Flemings  Funds which exceed 29% of the then voting
shares.  Also includes 10,000 shares which may be purchased at $2.375 per share;
and 10,000  shares which may be purchased at $2.785 per share under  immediately
exercisable  options. The address of all the Flemings Funds is c/o J.P. Morgan &
Chase Co., 1211 Avenue of the Americas,  38th Floor,  New York,  New York 10036,
except for the Fleming US Discovery Offshore Fund III, L.P. whose address is c/o
Bank of Bermuda LTD., 6 Front Street, Hamilton HM11 Bermuda.

(12) Messers. Burr and Zech have been appointed directors by the Flemings Funds.
Their share ownership  excludes all shares of Common Stock beneficially owned by
the Flemings Funds.


                                       22


(13) Includes  exercisable  options to purchase  671,500  shares of Common Stock
owned by the  directors  and  officers  as a group.  Excludes  3,059,789  shares
beneficially owned by the Flemings Funds.

Kevin J. Zugibe, Thomas P. Zugibe and Stephen P. Mandracchia may be deemed to be
"parents" of the Company as such term is used under the Securities Act of 1933.

Item 12. Certain Relationships and Related Transactions

In the regular course of its business,  the Company purchases  refrigerants from
and  sells   refrigerants   to  DuPont  and  performs   recovery,   reclamation,
RefrigerantSide(R)  Services and other services (see  "Description of Business -
Strategic Alliance).


                                       23


Item 13. Exhibits and Reports on Form 8-K.
 (a)     Exhibits
3.1      Certificate of Incorporation and Amendment. (1)
3.2      Amendment to Certificate of Incorporation, dated July 20,1994. (1)
3.3      Amendment to Certificate of Incorporation, dated October 26, 1994. (1)
3.4      By-Laws. (1)
3.5      Certificate  of Amendment of the  Certificate  of  Incorporation  dated
         March 16, 1999. (12)
3.6      Certificate of Correction of the  Certificate of Amendment  dated March
         25, 1999. (12)
3.7      Certificate  of Amendment of the  Certificate  of  Incorporation  dated
         March 29, 1999. (12)
3.8      Certificate  of Amendment of the  Certificate  of  Incorporation  dated
         February 16, 2001.
10.1     Lease Agreement between the Company and Ramapo Land Co., Inc. (1)
10.2     Consulting Agreement with J.W. Barclay & Co., Inc. (1)
10.3     1994 Stock Option Plan of the Company. (1) (*)
10.4     Employment Agreement with Kevin J. Zugibe. (1) (*)
10.5     Assignment of patent rights from Kevin J. Zugibe to Registrant. (1)
10.6     Agreement   dated  August  12,  1994  between  the  Company  and  PAACO
         International, Inc. (1)
10.7     Agreement  between  the  Company  and  James T.  and Joan  Cook for the
         purchase of premises 3200 S.E. 14th Avenue,  Ft.  Lauderdale,  Florida.
         (1)
10.8     Agreement dated as of December 12, 1994, by and between the Company and
         James Spencer d/b/a CFC Reclamation. (2)
10.9     Employment agreement,  dated December 12, 1994, between the Company and
         James Spencer. (2)
10.10    Agreement,  dated July 25,  1995,  between the Company and  Refrigerant
         Reclamation Corporation of America. (3)
10.11    Employment Agreements with Thomas P. Zugibe, Stephen P. Mandracchia and
         Stephen J. Cole-Hatchard. (4) (*)
10.12    Contract  of Sale with  ESS,  Stephen  Spain,  Robert  Johnson  and the
         Company dated April 23, 1996. (5)
10.13    Agreement dated June 14, 1996 between Environmental Support, Solutions,
         Inc. and E-Soft, Inc. (7)
10.14    Agreement dated July 24, 1996 between the Company and GRR Co., Inc. (7)
10.15    Agreements  dated June 18, 1996 and September 30, 1996 between  Cameron
         Capital and the Company. (7)
10.16    Employment  agreement,  dated October 1, 1996,  between the Company and
         Walter Phillips. (7) (*)
10.17    Agreement  dated  February 4, 1997  between  Wilson Art,  Inc.  and the
         Company for the purchase of 100 Brenner Drive, Congers, New York. (7)
10.18    Employment  agreement,  dated April 16,  1997,  between the Company and
         Brian Coleman. (8) (*)
10.19    Agreements dated January 29, 1997 between E.I. DuPont de Nemours, DCEO,
         and the Company. (6)
10.20    Loan and security  agreements  and warrant  agreements  dated April 29,
         1998 between the Company and CIT Group/Credit Financing Group, Inc. (9)
10.21    Stock   Purchase   Agreement,   Registration   Rights   Agreement   and
         Stockholders  Agreement  dated March 30,  1999  between the Company and
         Fleming US Discovery  Fund III, L.P. and Fleming US Discovery  Offshore
         Fund III, L.P. (10)
10.22    Contract  of  Sale,   dated  March  19,  1999,   for  75%  interest  in
         Environmental Support Solutions, Inc. (11)
10.23    1997 Stock Option Plan of the Company, as amended. (13) (*)
10.24    Stock Purchase  Agreements  dated February 16, 2001 between the Company
         and  Fleming US  Discovery  Fund III,  L.P.  and  Fleming US  Discovery
         Offshore Fund III, L.P.
10.25    First  Amendment to  Registration  Rights  Agreement dated February 16,
         2001  between the Company and Fleming US Discovery  Fund III,  L.P. and
         Fleming US Discovery Offshore Fund III, L.P.
10.26    First  Amendment  to  Stockholders  Agreement  dated  February 16, 2001
         between the Company and Fleming US Discovery Fund III, L.P. and Fleming
         US Discovery Offshore Fund III, L.P. 23.1 Consent of BDO Seidman, LLP.
21.      Subsidiaries of the Registrant
23.1     Consent of BDO Seidman, LLP

          -------------------------
(1)      Incorporated  by reference  to the  comparable  exhibit  filed with the
         Company's Registration Statement on Form SB-2 (No. 33-80279-NY).
(2)      Incorporated  by reference  to the  comparable  exhibit  filed with the
         Company's Report on Form 8-K dated December 12, 1994.
(3)      Incorporated  by reference  to the  comparable  exhibit  filed with the
         Company's Report on Form 10-QSB for the quarter ended June 30, 1995.
(4)      Incorporated  by reference  to the  comparable  exhibit  filed with the
         Company's  Annual Report on Form 10-KSB for the year ended December 31,
         1995.
(5)      Incorporated  by reference  to the  comparable  exhibit  filed with the
         Company's Report on Form 8-K dated April 29, 1996.
(6)      Incorporated  by reference  to the  comparable  exhibit  filed with the
         Company Report in Form 8-K dated January 29, 1997.


                                       24


(7)      Incorporated  by reference  to the  comparable  exhibit  filed with the
         Company's  Annual Report on Form 10-KSB for the year ended December 31,
         1996.
(8)      Incorporated  by reference  to the  comparable  exhibit  filed with the
         Company's  Annual Report on Form 10-KSB for the year ended December 31,
         1997.
(9)      Incorporated  by reference  to the  comparable  exhibit  filed with the
         Company's Report on Form 10-QSB for the quarter ended March 31, 1998.
(10)     Incorporated  by reference  to the  comparable  exhibit  filed with the
         Company's Report on Form 10-KSB for the year ended December 31, 1998.
(11)     Incorporated  by reference  to the  comparable  exhibit  filed with the
         Company's Report on Form 10-QSB for the quarter ended March 31, 1999.
(12)     Incorporated  by reference  to the  comparable  exhibit  filed with the
         Company's Report on Form 10-QSB for the quarter ended June 30, 1999.
(13)     Incorporated  by reference  to the  comparable  exhibit  filed with the
         Company's  Report on Form 10-KSB for the year ended  December 31, 1999.

 (*)     Denotes Management Compensation Plan, agreement or arrangement.

 (b)     Reports on Form 8-K:
         During the quarter  ended  December 31, 2000, no report on Form 8-K was
         filed.


                                       25


                                   SIGNATURES
In  accordance  with  Section 13 or 15(d) of the Exchange  Act,  the  Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

HUDSON TECHNOLOGIES, INC.

By:      /s/ Kevin J. Zugibe
         --------------------
         Kevin J. Zugibe, President

Date:    March 29, 2001

In  accordance  with the Exchange  Act, this report has been signed below by the
following persons,  on behalf of the Registrant and in the capacities and on the
dates indicated.



      Signature                       Title                                    Date
      ---------                       -----                                    ----
                                                                      
/s/ Kevin J. Zugibe             Chairman of the Board; President            March 29, 2001
-------------------             and ChiefExecutive Officer
Kevin J. Zugibe                 (Principal Executive Officer)

/s/ Thomas P. Zugibe            Executive Vice President and Director       March 29, 2001
--------------------
Thomas P. Zugibe

/s/ Stephen P. Mandracchia      Executive Vice President;                   March 29, 2001
--------------------------      Secretary and Director
Stephen P. Mandracchia

/s/ Brian F. Coleman            Vice President and Chief Financial          March 29, 2001
--------------------            Officer (Principal Financial and
Brian F. Coleman                Accounting Officer)

/s/ Harry C. Schell             Director                                    March 29, 2001
-------------------
Harry C. Schell

/s/ Vincent Abbatecola          Director                                    March 29, 2001
----------------------
Vincent Abbatecola

/s/ Otto C. Morch               Director                                    March 29, 2001
-----------------
Otto C. Morch

/s/ Dominic J. Monetta          Director                                    March 29, 2001
----------------------
Dominic J. Monetta

/s/ Robert L. Burr              Director                                    March 29, 2001
------------------
Robert L. Burr

/s/ Robert M. Zech              Director                                    March 29, 2001
------------------
Robert M. Zech



                                       26


                            Hudson Technologies, Inc.
                        Consolidated Financial Statements



                                    Contents
--------------------------------------------------------------------------------

Report of Independent Certified Accountants                                  28
Audited Consolidated Financial Statements:
o   Consolidated Balance Sheet                                               29
o   Consolidated Statements of Operations                                    30
o   Consolidated Statements of  Stockholders' Equity                         31
o   Consolidated Statements of  Cash Flows                                   32
o   Notes to the Consolidated Financial Statements                           33


                                       27


Report of Independent Certified Accountants

To Stockholders and Board of Directors

Hudson Technologies, Inc.
Pearl River, New York

      We have  audited the  accompanying  consolidated  balance  sheet of Hudson
Technologies,  Inc.  and  subsidiaries  as of December  31, 2000 and the related
consolidated  statements of operations,  stockholders' equity and cash flows for
each of the two years in the period ended  December 31,  2000.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.
      We conducted our audits in accordance  with auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free from material misstatement.  An audit includes examining, on
a test basis,  evidence  supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.
      In our opinion,  the consolidated  financial  statements referred to above
present  fairly,  in all material  respects,  the  financial  position of Hudson
Technologies,  Inc. and subsidiaries as of December 31, 2000, and the results of
their  operations  and their  cash flows for each of the two years in the period
ended  December 31, 2000 in  conformity  with  accounting  principles  generally
accepted in the United States of America.


                                                            /s/ BDO Seidman, LLP
    Valhalla, New York
    February 19, 2001


                                       28


                   Hudson Technologies, Inc. and subsidiaries
                           Consolidated Balance Sheet
         (Amounts in thousands, except for share and par value amounts)



                                                                                           December 31, 2000
                                                                                           -----------------
                                                                                     Actual               Proforma
                                                                                     ------               --------
                                                                                                    
Assets  (Note 8)                                                                    (Note 8)              (Note 9 (v))
     Current assets:
          Cash and cash equivalents                                                   $    863            $  3,788
          Trade accounts receivable - net (Note 5)                                       2,588               2,588
          Inventories (Note 6)                                                           1,901               1,901
          Prepaid expenses and other current assets                                        197                 197
                                                                                      --------            --------
               Total current assets                                                      5,549               8,474

     Property, plant and equipment, less accumulated depreciation (Note 7)               5,342               5,342
     Other assets                                                                          105                 105
                                                                                      --------            --------
               Total Assets                                                           $ 10,996            $ 13,921
                                                                                      ========            ========

     Liabilities and Stockholders' Equity
     Current liabilities:
         Accounts payable and accrued expenses                                        $  3,836            $  3,836
         Short-term debt (Note 8)                                                        2,169               2,169
                                                                                      --------            --------
                Total current liabilities                                                6,005               6,005
     Deferred income                                                                         6                   6
     Long-term debt, less current maturities (Note 8)                                    1,887               1,887
                                                                                      --------            --------
                Total Liabilities                                                        7,898               7,898
                                                                                      --------            --------

     Commitments and contingencies (Note 10)

     Stockholders'  equity  (Notes  9 and 11):
       Preferred  stock  shares  authorized 5,000,000:
           Series A Convertible  Preferred  stock,  $.01 par value ($100
           liquidation preference value); shares authorized 150,000; issued
           and outstanding 72,195 and 102,195                                            7,219              10,219
         Common stock, $0.01 par value; shares authorized 20,000,000;
            issued outstanding 5,088,820                                                    51                  51
         Additional paid-in capital                                                     21,133              21,058
         Accumulated deficit                                                           (25,305)            (25,305)
                                                                                      --------            --------
                Total Stockholders' Equity                                               3,098               6,023
                                                                                      --------            --------

      Total Liabilities and Stockholders' Equity                                      $ 10,996            $ 13,921
                                                                                      ========            ========


See accompanying Notes to the Consolidated Financial Statements.


                                       29


                   Hudson Technologies, Inc. and subsidiaries
                      Consolidated Statements of Operations
         (Amounts in thousands, except for share and per share amounts)



                                                               For the year ended December 31,
                                                               -------------------------------
                                                                  2000                  1999
                                                                  ----                  ----
                                                                              
     Revenues                                                $    15,455            $    17,909
     Cost of sales                                                10,397                 14,121
                                                             -----------            -----------
     Gross Profit                                                  5,058                  3,788
                                                             -----------            -----------

     Operating expenses:
          Selling and marketing                                    2,126                  1,823
          General and administrative                               4,049                  4,223
          Depreciation and amortization                            1,290                  1,349
                                                             -----------            -----------
               Total operating expenses                            7,465                  7,395
                                                             -----------            -----------

     Operating loss                                               (2,407)                (3,607)
                                                             -----------            -----------

     Other income (expense):
          Interest expense                                          (501)                  (454)
          Other income (Note 2 and 3)                                512                    106
                                                             -----------            -----------
               Total other income (expense)                           11                   (348)
                                                             -----------            -----------


     Loss before income taxes                                     (2,396)                (3,955)

     Income taxes (Note 4)                                            --                     --
                                                             -----------            -----------

     Net loss                                                     (2,396)                (3,955)

     Preferred stock dividends                                      (497)                  (349)
                                                             -----------            -----------

     Available for common shareholders                       $    (2,893)           $    (4,304)
                                                             ===========            ===========

  ---------------------------------
     Net loss per common share - basic and diluted           $      (.57)           $      (.85)
                                                             ===========            ===========
     Weighted average number of shares
       outstanding (Note 1)                                    5,088,570              5,085,820
                                                             ===========            ===========


See accompanying Notes to the Consolidated Financial Statements.


                                       30


                   Hudson Technologies, Inc. and subsidiaries
                 Consolidated Statements of Stockholders' Equity
                (Amounts in thousands, except for share amounts)



                                     Preferred Stock             Common Stock          Additional
                                     ---------------             ------------          Paid-in      Accumulated
                                   Shares       Amount        Shares       Amount      Capital         Deficit         Total
                                   ------       ------        ------       ------      -------         -------         -----
                                                                                                  
Balance at
December 31, 1998                      --          $--       5,085,820       $51       $ 22,545        $(18,954)       $ 3,642

Issuance of Series A
  Preferred Stock - Net            65,000        6,500              --        --           (700)             --          5,800
Dividends paid in-kind on
  Series A Preferred Stock          2,314          231              --        --           (231)             --             --
Net Loss                               --           --              --        --             --          (3,955)        (3,955)
                                   ------       ------       ---------       ---       --------        --------        -------

Balance at
December 31, 1999                  67,314        6,731       5,085,820        51         21,614         (22,909)         5,487

Issuance of Common Stock for
services                               --           --           3,000        --              7              --              7
Dividends paid in-kind on
  Series A Preferred Stock          4,881          488              --        --           (488)             --             --
Net Loss                               --           --              --        --             --          (2,396)        (2,396)
                                   ------       ------       ---------       ---       --------        --------        -------

Balance at
December 31, 2000                  72,195       $7,219       5,088,820       $51       $ 21,133        $(25,305)       $ 3,098
                                   ======       ======       =========       ===       ========        ========        =======

See accompanying Notes to the Consolidated Financial Statements.


                                       31


                   Hudson Technologies, Inc. and subsidiaries
                      Consolidated Statements of Cash Flows
                Increase (Decrease) in Cash and Cash Equivalents
                             (Amounts in thousands)



                                                              For the year ended December 31,
                                                              -------------------------------
                                                                  2000               1999
                                                                  ----               ----
                                                                               
Cash flows from operating activities:
Net loss                                                          $(2,396)           $(3,955)
Adjustments to reconcile net loss
   to cash used by operating activities:
     Depreciation and amortization                                  1,290              1,349
     Allowance for doubtful accounts                                   20                 41
     Common stock issued for services                                   7                 --
     Changes in assets and liabilities:
        Trade accounts receivable                                    (691)              (883)
        Inventories                                                   580                804
        Prepaid expenses and other current assets                       5                  6
        Other assets                                                   13                 91
        Accounts payable and accrued expenses                         461               (876)
        Deferred income                                               (16)               (19)
                                                                  -------            -------
          Cash used by operating activities                          (727)            (3,442)
                                                                  -------            -------
Cash flows from investing activities:
Additions to property, plant, and equipment                          (853)            (1,822)
                                                                  -------            -------
          Cash used by investing activities                          (853)            (1,822)
                                                                  -------            -------
Cash flows from financing activities:
Proceeds from issuance of preferred stock - net                        --              5,800
Proceeds of short-term debt - net                                     234                737
Proceeds from long-term debt                                          529              1,064
Repayment of  long-term debt                                         (803)              (630)
                                                                  -------            -------
          Cash  provided (used) by financing activities               (40)             6,971
                                                                  -------            -------
    Increase (decrease) in cash and cash equivalents               (1,620)             1,707
    Cash and equivalents at beginning of period                     2,483                776
                                                                  -------            -------
          Cash and equivalents at end of period                     $ 863             $2,483
                                                                  =======            =======
---------------------------------------------------------
Supplemental disclosure of cash flow information:
     Cash paid during period for interest                            $501               $454


See accompanying Notes to the Consolidated Financial Statements.


                                       32


                   Hudson Technologies, Inc. and subsidiaries
                 Notes to the Consolidated Financial Statements

Note 1-  Summary of Significant Accounting Policies

Business

Hudson  Technologies,  Inc.,  incorporated under the laws of New York on January
11,  1991,  together  with  its  subsidiaries  (collectively,  "Hudson"  or  the
"Company"),   primarily  sells  refrigerants  and  provides   RefrigerantSide(R)
Services performed at a customer's site, consisting of system decontamination to
remove moisture and oils and other  contaminants and recovery and reclamation of
the refrigerants used in commercial air conditioning and refrigeration  systems.
The Company  operates as a single  segment  through its wholly owned  subsidiary
Hudson Technologies Company.

Consolidation

The consolidated  financial  statements  represent all companies of which Hudson
directly or indirectly has majority ownership or otherwise controls. Significant
intercompany  accounts and  transactions  have been  eliminated.  The  Company's
consolidated   financial   statements   include  the  accounts  of  wholly-owned
subsidiaries Hudson Holdings,  Inc. and Hudson Technologies  Company.  Effective
March 19, 1999, the Company sold 75% of its ownership  interest in Environmental
Support  Solutions,  Inc.  ("ESS") and as of that date,  no longer  includes the
results of that operation in the consolidated results of the Company. On October
11, 1999 and April 18, 2000 the Company sold its remaining ownership interest in
ESS.

Fair value of financial instruments

The  carrying   values  of  financial   instruments   including  trade  accounts
receivable,  and accounts  payable  approximate fair value at December 31, 2000,
because of the  relatively  short  maturity of these  instruments.  The carrying
value of short-and  long-term debt  approximates  fair value,  based upon quoted
market rates of similar debt issues, as of December 31, 2000.

Credit risk

Financial  instruments,  which potentially subject the Company to concentrations
of credit risk,  consist  principally  of temporary cash  investments  and trade
accounts  receivable.  The Company  maintains its temporary cash  investments in
highly-rated  financial  institutions.  The Company's trade accounts receivables
are due from companies  throughout the U.S. The Company  reviews each customer's
credit history before extending credit.

The Company  establishes  an allowance  for doubtful  accounts  based on factors
associated with the credit risk of specific  accounts,  historical  trends,  and
other information.

During the year ended December 31, 2000,  one customer  accounted for 13% of the
Company's  revenues.  During the year ended  December  31,  1999,  one  customer
accounted for 17% of the Company's revenues. The loss of a principal customer or
a decline in the economic  prospects and purchases of the Company's  products or
services  by any such  customer  would have an adverse  effect on the  Company's
financial position and results of operations.

Cash and cash equivalents

Temporary  investments  with  original  maturities  of  ninety  days or less are
included in cash and cash equivalents.

Inventories

Inventories,  consisting  primarily of reclaimed  refrigerant products available
for sale,  are stated at the lower of cost, on a first-in  first-out  basis,  or
market.

Property, plant, and equipment

Property,  plant,  and  equipment  are  stated  at  cost;  including  internally
manufactured   equipment.   The  cost  to  complete   equipment  that  is  under
construction  is  not  considered  to be  material  to the  Company's  financial
position.  Provision  for  depreciation  is recorded  (for  financial  reporting
purposes) using the straight-line method over the useful lives of the


                                       33


respective assets. Leasehold improvements are amortized on a straight-line basis
over the shorter of economic life or terms of the respective leases.

Due to the specialized nature of the Company's business, it is possible that the
Company's estimates of equipment useful life periods may change in the future.

Revenues and cost of sales

Revenues are recorded upon completion of service or product  shipment or passage
of title to customers in accordance  with  contractual  terms.  Cost of sales is
recorded based on the cost of products shipped or services performed and related
direct operating costs of the Company's facilities.

Income taxes

The Company  utilizes the assets and  liability  method for  recording  deferred
income  taxes,  which  provides for the  establishment  of deferred tax asset or
liability accounts based on the difference  between tax and financial  reporting
bases of certain assets and liabilities.

The Company  recognized a reserve allowance against the deferred tax benefit for
the  current  and prior  period  losses.  The tax  benefit  associated  with the
Company's net operating  loss carry  forwards  would be recognized to the extent
that the Company recognized net income in future periods.

Loss per common and equivalent shares

Loss per common share, Basic, is calculated based on the net loss for the period
less  dividends  on the  outstanding  Series A  Preferred  Stock,  $497,000  and
$349,000 for the years ended December 31, 2000 and 1999,  respectively,  divided
by the  weighted  average  number of shares  outstanding.  If  dilutive,  common
equivalent  shares (common shares  assuming  exercise of options and warrants or
conversion  of  Preferred   Stock)  utilizing  the  treasury  stock  method  are
considered in the presentation of dilutive earnings per share.  Diluted loss per
share was not presented since the effect was not dilutive.

Estimates and Risks

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  reported  amounts of certain assets and  liabilities,  the disclosure of
contingent  assets and  liabilities,  and the results of  operations  during the
reporting period. Actual results could differ from these estimates.

The Company  participates  in an industry that is highly  regulated,  changes in
which could affect operating results. Currently the Company purchases virgin and
reclaimable  refrigerants  from  domestic  suppliers and its  customers.  To the
extent  that the  Company  is  unable  to obtain  refrigerants  on  commercially
reasonable  terms or  experiences  a decline  in demand  for  refrigerants,  the
Company could realize reductions in refrigerant  processing and possible loss of
revenues, which would have a material adverse affect on operating results.

The Company is subject to various legal  proceedings.  The Company  assesses the
merit and potential  liability  associated with each of these  proceedings.  The
Company estimates potential liability,  if any, related to these matters. To the
extent that these  estimates are not accurate,  or  circumstances  change in the
future,  the  Company  could  realize  liabilities  which  would have a material
adverse affect on operating results and its financial position.

Impairment of long-lived assets and long-lived assets to be disposed of

The Company reviews long-lived assets for impairment  whenever events or changes
in  circumstances  indicate  that the  carrying  amount  of an asset  may not be
recoverable.  Recoverability  of  assets  to be held and used is  measured  by a
comparison  of the  carrying  amount of the  assets to the future net cash flows
expected  to be  generated  by the asset.  If such assets are  considered  to be
impaired, the impairment to be recognized is measured by the amount by which the
carrying amount of the assets exceeds the fair value of the assets. Assets to be
disposed of are reported at the lower of the carrying  amount or fair value less
the cost to sell.


                                       34


Recent accounting pronouncements

In December 1999, the  Securities and Exchange  Commission  ("SEC") issued Staff
Accounting  Bulletin  No. 101 ("SAB  101"),  "Revenue  Recognition  in Financial
Statements." SAB 101 summarizes certain of the SEC's views in applying generally
accepted accounting  principals to revenue recognition in financial  statements.
SAB 101 was adopted in 2000 and had no material impact on the Company's  revenue
recognition policy.

Note 2 - Dispositions

Effective  March 19, 1999, the Company sold 75% of its stock ownership in ESS to
one of its founders.  The  consideration  for the Company's sale of its interest
was $100,000 in cash and a six year note in the amount of $380,000.  The Company
recognized a valuation  allowance for 100% of the note  receivable.  The Company
will  recognize as income the portion of the proceeds  associated  with the note
receivable upon the receipt of cash. This sale did not have a material effect on
the Company's  financial  condition or results of operations.  Effective October
11,  1999,  the Company  sold to three of ESS's  employees  an  additional  5.4%
ownership in ESS. The Company  received  $37,940 from the sale of the additional
ESS stock.  Effective  April 18, 2000, ESS redeemed the balance of the Company's
stock ownership in ESS. The Company received cash in the amount of $188,000 from
the redemption and such amount was included as other income as of that date.

Note 3 - Other income

For the year  ended  December  31,  2000,  other  income of  $512,000  consisted
primarily of $157,000 of lease rental income from the  Company's Ft.  Lauderdale
facility, see Note 10 to the Notes to the Consolidated  Financial Statements,  a
$188,000 gain from the sale of the balance of the Company's  ownership  interest
in ESS and  $100,000 of interest  income.  For the year ended  December 31, 1999
other income of $106,000  consisted  primarily  of lease rental  income from the
Company's Ft. Lauderdale facility and interest income.

Note 4 - Income taxes

During  the years  ended  December  31,  2000 and 1999,  there was no income tax
expense recognized due to the Company's net losses.

Reconciliation  of the Company's actual tax rate to the U.S.  Federal  statutory
rate is as follows:

        Year ended December 31,
         (in percents)                     2000       1999
                                           ----       ----
     Income tax rates
      - Statutory U.S. Federal rate       (34%)       (34%)
      - States, net U.S. benefits          (4%)        (4%)
      - Valuation allowance                38%         38%
                                          ---         ---
     Total                                - %         - %
                                          ===         ===

As of December  31,  2000,  the Company has net  operating  loss  carryforwards,
("NOL's") of  approximately  $23,000,000  expiring 2007 through 2015 for which a
100%  valuation   allowance  has  been   recognized.   Refrigerant   Reclamation
Corporation  of America  ("RRCA"),  acquired  during 1995 as a subsidiary of the
Company,  has  available  NOL's  expiring  2007  through  2010 of  approximately
$4,488,000 subject to annual limitations of approximately $367,000.

Elements of deferred income tax assets (liabilities) are as follows:

                  December 31,
                  (in thousands)                    2000
                                                    ----
     Deferred tax assets (liabilities)
      - Depreciation & amortization                 $ (8)
      - Reserves for doubtful accounts                62
      - NOL                                        8,900
      - Other                                        (54)
                                                 -------
     Subtotal                                      8,900
      - NOL valuation allowance                   (8,900)
                                                 -------
     Total                                       $    --
                                                 =======


                                       35


Note 5- Trade accounts receivable - net

At December 31, 2000, trade accounts receivable are net of reserves for doubtful
accounts of $154,000.

Note 6 - Inventories

Inventories consisted of the following:

          December 31,                         2000
          (in thousands)                       ----
          Refrigerant and cylinders           $1,507
          Packaged refrigerants                  394
                                              ------
          Total                               $1,901
                                              ======

Note 7 - Property, plant, and equipment

Elements of property, plant, and equipment are as follows:

           December 31,                                         2000
           (in thousands)                                       ----
           Property, plant, & equipment
           - Land                                           $    335
           - Buildings & improvements                            776
           - Equipment                                         6,719
           - Equipment under capital lease                       315
           - Vehicles                                          1,224
           - Furniture & fixtures                                178
           - Leasehold improvements                              516
           - Equipment under construction                        588
                                                            --------
          Subtotal                                            10,651
          Accumulated depreciation & amortization             (5,309)
                                                            --------
           Total                                            $  5,342
                                                            ========

The Company's Ft. Lauderdale land, building,  and improvements,  with a net book
value of  approximately  $945,000,  are currently being leased to a third party.
The Company intends to sell this property in the foreseeable future.

Note 8 - Short-term and long-term debt

Elements of short-term and long-term debt are as follows:

          December 31,                              2000
          (in thousands)                            ----
          Short-term & long-term debt
          Short-term debt:
           - Bank credit line                    $ 1,734
           - Long-term debt: current                 435
                                                 -------
          Subtotal                                 2,169
                                                 -------
          Long-term debt:
           - Bank credit line                        880
           - Mortgage payable                        644
           - Capital lease obligations               129
           - Vehicle loans                           669
           - Less: current maturities               (435)
                                                 -------
          Subtotal                                 1,887
                                                 -------
          Total                                  $ 4,056
                                                 =======


                                       36


Bank credit line

The Company entered into a credit facility with CIT Group/Credit  Finance Group,
Inc.  ("CIT") which  provides for borrowings to the Company of up to $6,500,000.
The facility  requires minimum  borrowings of $1,250,000.  The facility provides
for a  revolving  line of credit and a six-year  term loan and  expires in April
2003.  Advances  under the  revolving  line of credit are  limited to (i) 80% of
eligible trade accounts  receivable  and (ii) 50% of eligible  inventory  (which
inventory amount shall not exceed 200% of eligible trade accounts  receivable or
$3,250,000).  As of December 31, 2000,  the Company had  availability  under its
revolving line of credit of approximately $577,000.  Advances,  available to the
Company,  under the term loan are based on existing  fixed asset  valuations and
future advances under the term loan up to an additional  $1,000,000 are based on
future  capital  expenditures.  During 1999,  the Company  received  advances of
$166,000 based on capital expenditures. As of December 31, 2000, the Company had
approximately   $675,000   outstanding  under  its  term  loans  and  $1,734,000
outstanding  under its revolving line of credit.  The facility bears interest at
the prime rate plus 1.5%, 11% at December 31, 2000, and substantially all of the
Company's  assets are pledged as collateral for obligations to CIT. In addition,
among other things, the agreements  restrict the Company's ability to declare or
pay any dividends on its capital  stock.  The Company has obtained a waiver from
CIT to  permit  the  payment  of  dividends  on its  Series A  Preferred  Stock.

During 2000, the Company  entered into a separate term loan with an affiliate of
CIT. The term loan is secured by a specific  asset and bears  interest at a rate
of 10% per annum. At December 31, 2000 the outstanding  balance was $205,000 and
is payable in 59 equal  monthly  installments  of $2,850 with a final payment of
$131,419 due in June 2005.

Mortgage payable

During 1996,  the Company  mortgaged  its  property and building  located in Ft.
Lauderdale,  Florida with Turnberry  Savings Bank, NA. The mortgage of $644,000,
at December 31, 2000 bears interest at the rate of 10.125% and is repayable over
20 years through January 2017.

Vehicle Loans

During 1999, the Company  entered into various  vehicle loans.  The vehicles are
primarily used in connection with the Company's on-site services.  The loans are
payable in 60 monthly  payments  through  October 2004 and bear interest at 9.0%
through 9.98%.

Related Party Loan

In February  1999, a former  director  made an unsecured  loan in the  aggregate
principal  amount of $365,000 to the  Company.  The loan was repaid on April 16,
1999 and bore interest at 12% per annum.

Scheduled maturities of the Company's debts and capital lease obligations are as
follows:

                 Debts and capital lease obligations
                 -----------------------------------
                 Years ended December 31,                          Amount
                 ------------------------                          ------
                 (in thousands)
                  - 2001                                           $2,169
                  - 2002                                              458
                  - 2003                                              462
                  - 2004                                              240
                  - 2005                                              188
                  - Thereafter                                        539
                                                                   ------
                 Total                                             $4,056
                                                                   ======


                                       37


The Company rents certain  equipment with a net book value of about $182,000 for
leases which have been  classified as capital leases.  Scheduled  future minimum
lease payments under capital leases net of interest are as follows:

                 Scheduled capital lease obligation payments
                 -------------------------------------------
                 Years ended December 31,                          Amount
                 ------------------------                          ------
                 (in thousands)
                  - 2001                                              $48
                  - 2002                                               50
                  - 2003                                               31
                                                                     ----
                 Total                                               $129
                                                                     ====

Average  short-term debt for the year ended December 31, 2000 totaled $1,575,000
with a weighted average interest rate of approximately 10.7%.

Note 9 - Stockholders' equity

(i) In September 1996 and October 1997, in connection with the then  outstanding
convertible debentures,  the Company issued warrants to purchase an aggregate of
16,071 and 66,000 shares of the Company's  Common Stock at an exercise  price of
$18.00 and $10.00, respectively, per share. These warrants expire through August
6, 2002.

(ii) On January 29, 1997, the Company  entered into a Stock  Purchase  Agreement
with E.I.  DuPont de Nemours  and Company  ("DuPont")  and DuPont  Chemical  and
Energy  Operations,  Inc.  ("DCEO") pursuant to which the Company issued to DCEO
500,000  shares  of  Common  Stock  in  consideration  of  $3,500,000  in  cash.
Simultaneous  with the execution of the Stock  Purchase  Agreement,  the parties
entered into a Standstill  Agreement,  Shareholders'  Agreement and Registration
Agreement.

The Standstill Agreement provides,  subject to certain exceptions,  that neither
DuPont nor any  corporation  or entity  controlled  by DuPont will,  directly or
indirectly,  acquire any shares of any class of capital  stock of the Company if
the effect of such acquisition  would be to increase  DuPont's  aggregate voting
power to greater than 20% of the total  combined  voting  power  relating to any
election of directors.  The Standstill  Agreement also provides that the Company
will  cause two  persons  designated  by DCEO and  DuPont to be  elected  to the
Company's Board of Directors.

The Shareholders' Agreement provides that, subject to certain exceptions, DuPont
shall have a right of first  refusal  to  purchase  any  shares of Common  Stock
intended to be sold by the Company's principal shareholders.

Pursuant to the  Registration  Agreement,  the Company granted to DuPont certain
demand  and  "piggy-back"   registration   rights.  The  Standstill   Agreement,
Shareholders Agreement and the demand and "piggy-back" registration rights under
the Registration Rights Agreement terminate on January 29, 2002.

(iii) On April 28, 1998, in connection  with the loan  agreements  with CIT, the
Company issued to CIT warrants to purchase 30,000 shares of the Company's common
stock at an exercise  price  equal to 110% of the then fair market  value of the
stock,  which on the date of  issuance  was  $4.33 per  share.  The value of the
warrants  were not deemed to be material and which expire on April 29, 2001.  In
addition,  among other things, the agreements  restrict the Company's ability to
declare or pay any  dividends on its capital  stock.  The Company has obtained a
waiver  from CIT to permit the  payment of  dividends  on its Series A Preferred
Stock.

(iv) On March 30, 1999,  the Company  completed the sale of 65,000 shares of its
Series A Preferred Stock, with a liquidation value of $100 per share, to Fleming
US Discovery Fund III, L.P. and Fleming US Discovery Offshore Fund III, L.P. The
gross  proceeds from the sale of the Series A Preferred  Stock were  $6,500,000.
The Series A Preferred  Stock  converts to Common  Stock at a rate of $2.375 per
share, which was 27% above the closing market price of Common Stock on March 29,
1999.

(v) On February 16, 2001, the Company completed the sale of 30,000 shares of its
Series A Preferred Stock, with a liquidation value of $100 per share, to Fleming
US Discovery Fund III, L.P. and Fleming US Discovery Offshore Fund III, L.P. The
gross  proceeds from the sale of the Series A Preferred  Stock were  $3,000,000.
The Series A Preferred  Stock  converts to Common  Stock at a rate of $2.375 per
share,  which was 23% above the closing market price of Common Stock on February
15, 2001. As of December 31, 2000, the net proceeds of $2,925,000  from the sale
of the Series A Preferred Stock has been reflected in the proforma balance sheet
as if the proceeds were received as of that date.


                                       38


The Series A Preferred Stock has voting rights on an as-if converted  basis. The
number  of votes  applicable  to the  Series A  Preferred  Stock is equal to the
number of shares of Common Stock into which the Series A Preferred Stock is then
convertible.  However,  the holders of the Series A Preferred Stock will provide
the Chief Executive Officer and the Secretary of the Company a proxy to vote all
shares currently owned and subsequently acquired above 29% of the votes entitled
to be cast by all  shareholders  of the Company.  The Preferred  Stock carries a
dividend  rate  of  7%,  which  will  increase  to  16%,  if the  stock  remains
outstanding,  on or after March 31, 2004. The conversion  rate may be subject to
certain  antidilution  provisions.  The  Company  has  used and will use the net
proceeds  from the  issuance  of the  Series A  Preferred  Stock to  expand  its
RefrigerantSide(R) Services business and for working capital purposes.

The Company pays dividends,  in arrears,  on the Series A Preferred Stock,  semi
annually,  either in cash or  additional  shares,  at the Company's  option.  On
September  30, 2000,  the Company  declared  and paid,  in-kind,  the  dividends
outstanding on the Series A Preferred Stock.  During the year ended December 31,
2000, the Company issued an aggregate of 4,881 additional shares of its Series A
Preferred Stock in satisfaction of the dividends due. The Company may redeem the
Series A  Preferred  Stock on March 31,  2004 either in cash or shares of Common
Stock valued at 90% of the average  trading price of the Common Stock for the 30
days  preceding  March 31, 2004. In addition,  after March 30, 2001, the Company
may call the Series A Preferred Stock if the market price of its Common Stock is
equal to or greater than 250% of the  conversion  price and the Common Stock has
traded with an average  daily volume in excess of 20,000  shares for a period of
thirty consecutive days.

The Company has provided certain  registration,  preemptive and tag along rights
to the  holders of the Series A  Preferred  Stock.  The  holders of the Series A
Preferred Stock,  voting as a separate class,  have the right to elect up to two
members to the Company's Board of Directors or at their option,  to designate up
to two advisors to the  Company's  Board of Directors who will have the right to
attend and observe  meetings of the Board of Directors.  Currently,  the holders
have elected two members to the Board of Directors.

(vi) The  Company  engaged an advisor to  facilitate  the  Company's  efforts in
connection  with the March 30,  1999 sale of the Series A  Preferred  Stock.  In
addition to the advisor fees, the Company issued to the advisor, warrants, which
expire on March 30, 2004, to purchase  136,482  shares of the  Company's  Common
Stock at an exercise  price per share of $2.73.  The value of the warrants  were
not deemed to be material.

Note 10 - Commitments and contingencies

Rents, operating leases and contingent income

Hudson utilizes leased  facilities and operates  equipment under  non-cancelable
operating leases through December 31, 2005. In addition,  the Company leases its
owned Ft. Lauderdale facility to a third party.

Properties

The Company's  Baltimore,  Maryland  depot facility is located in a 2,700 square
foot  building  leased  from an  unaffiliated  third  party at an annual rent of
approximately $25,600 pursuant to an agreement expiring in August 2002.

The Company's Baton Rouge,  Louisiana facility is located in a 3,800 square foot
building  leased  from an  unaffiliated  third  party  at an  annual  rental  of
approximately $18,000 pursuant to an agreement expiring in July 2002.

The Company's Haverhill  (Boston),  Massachusetts depot facility is located in a
3,000 square foot building leased from an unaffiliated  third party at an annual
rent of $13,200 pursuant to a month to month rental agreement.

The Company's  Charlotte,  North Carolina facility is located in a 12,000 square
foot  building  leased  from an  unaffiliated  third  party at an annual rent of
approximately $42,000 pursuant to a month to month rental agreement.

The Company's  Villa Park  (Chicago),  Illinois  depot  facility is located in a
3,500 square foot building leased from an unaffiliated  third party at an annual
rent of approximately $23,000 pursuant to an agreement expiring in August 2002.

In  March  1995,  the  Company  purchased,  for  $950,000,  a  facility  in  Ft.
Lauderdale,   Florida,   consisting   of  a  32,000   square  foot  building  on
approximately  1.7 acres with rail and port access.  The property was  mortgaged
during 1996 for $700,000.  Annual real estate taxes are  approximately  $24,000.
The Company has  principally  ceased its  operations  at this  facility  and has
entered into a three year lease of the entire  facility at the current  level of
$13,781 per month to an  unaffiliated  third party.  The Company intends to sell
this property in the foreseeable future.


                                       39


The  Company's Ft. Myers,  Florida  engineering  facility is located in a 15,000
square foot building leased from an  unaffiliated  third party at an annual rent
of $57,240 pursuant to an agreement expiring in July 2001.

The Company's  Hillburn facility is located in approximately  21,000 square feet
of leased industrial space at Hillburn, New York. The building is leased from an
unaffiliated  third party at an annual rental of approximately  $94,000 pursuant
to an agreement expiring in May 2004.

The Company's Houston, Texas depot facility, which consists of 5,000 square feet
located in a larger building,  is leased from an unaffiliated  third party at an
annual rent of $25,200 pursuant to an agreement which expires in June 2001.

The Company's  headquarters  are located in  approximately  5,400 square feet of
leased commercial space at Pearl River, New York. The building is leased from an
unaffiliated  third party pursuant to a three year agreement at an annual rental
of approximately $95,000 through January 2002.

The Company's  Plainview,  New York depot  facility is located in a 2,000 square
foot  building  leased  from an  unaffiliated  third  party at an annual rent of
approximately $16,920 pursuant to an agreement expiring in July 2002.

The Company's Punta Gorda,  Florida  separation  facility is located in a 15,000
square foot building leased from an  unaffiliated  third party at an annual rent
of $60,000 pursuant to an agreement expiring in April 2001.

The  Company's  Rantoul,  Illinois  facility is located in a 29,000  square foot
building  leased  from an  unaffiliated  third  party  at an  annual  rental  of
approximately $78,000 pursuant to an agreement expiring in September 2002.

The Company's  Seattle,  Washington  depot facility is located in a 3,000 square
foot  building  leased  from an  unaffiliated  third  party at an annual rent of
approximately $16,200 pursuant to an agreement expiring in March 2001.

The Company rents properties and various equipment under operating leases.  Rent
expense,  net of sublease  rental income,  for the years ended December 31, 2000
and 1999 totaled approximately $790,000 and $1,054,000, respectively.

Future commitments under operating leases, are summarized as follows:

                 Rent expense
                 ------------
                 Years ended December 31,           Amount
                 ------------------------           ------
                 (in thousands)
                 - 2001                             $ 635
                 - 2002                               253
                 - 2003                               121
                 - 2004                                48
                 - 2005                                 3
                                                   ------
                 Total                             $1,060
                                                   ======

Legal Proceedings

In June  1998,  United  Water of New York Inc.  ("United")  commenced  an action
against  the  Company in the  Supreme  Court of the State of New York,  Rockland
County,  seeking damages in the amount of $1.2 million allegedly  sustained as a
result of the prior  contamination  of certain of United's  wells  within  close
proximity  to the  Company's  Hillburn,  New York  facility,  which wells showed
elevated     levels     of     refrigerant      contamination,      specifically
Trichlorofluoromethane  (R-11) and  Dichlorodifluoromethane  (R-12). In December
1998,  United  served an amended  complaint  asserting  a claim  pursuant to the
Resource  Conservation  and  Recovery  Act,  42  U.S.C.ss.6901,  et.  seq.  seq.
("RCRA").


On April 1, 1999, the Company reported a release at the Company's Hillburn,  New
York facility of approximately  7,800 lbs. of R-11, as a result of a failed hose
connection to one of the Company's outdoor storage tanks allowing liquid R-11 to
discharge from the tank into the concrete  secondary  containment  area in which
the  subject  tank was  located.  An amount of the R-11  escaped  the  secondary
containment  area through an open drain from the secondary  containment area for
removing  accumulated  rainwater  and  entered the  ground.  In April 1999,  the
Company was advised by United that one of its wells  within  close  proximity to
the Company's facility showed elevated levels of R-11 in excess of 200 ppb.

Between  April  1999 and May  1999,  with  the  approval  of the New York  State
Department of Environmental  Conservation  ("DEC"),  the Company constructed and
put into operation a remediation system at the Company's facility to remove R-11
levels in the groundwater under and around the Company's  facility.  The cost of
this remediation system was $100,000.


                                       40


In July 1999,  United  amended its  complaint in the Rockland  County  action to
allege facts relating to, and to seek damages allegedly resulting from the April
1, 1999 R-11 release.

In June 2000,  the Rockland  County  Supreme Court  approved a settlement of the
Rockland County action  commenced by United.  Under the Settlement,  the Company
paid to United the sum of $1,000,000 upon Court approval of the settlement,  and
has agreed to make monthly  payments in the amount of $5,000 for a minimum of 18
months following the settlement.  The proceeds of the settlement are required to
be used to fund the  construction  and operation by United of a new  remediation
tower,  as  well  as  for  the  continuation  of  temporary   remedial  measures
implemented by United and that have  successfully  contained the spread of R-11.
The  remediation  tower is  expected  to be  completed  by March 31, 2001 and is
designed  to treat all of United's  impacted  wells and restore the water to New
York State  drinking  water  standards  for supply to the  public.  The  Company
carries  $1,000,000  of pollution  liability  insurance  per  occurrence  and in
connection with the settlement  exhausted all insurance proceeds available under
all applicable policies.

In connection with the above mentioned proceedings,  the Company has accrued for
all current and anticipated costs, net of the insurance proceeds which have been
paid by the carrier.

In June 2000,  the Company signed an Order on Consent with the DEC regarding all
past  contamination  of the United well field.  Under the Order on Consent,  the
Company  agreed to pay a $10,000  penalty  relating to the April 1, 1999 release
and agreed to continue operating the remediation system installed by the Company
at its Hillburn facility in May 1999 until remaining  groundwater  contamination
has been effectively abated.

In May 2000, the Company's  Hillburn facility was nominated by the United States
Environmental  Protection Agency ("EPA") for listing on the National  Priorities
List ("NPL"), pursuant to the Comprehensive Environmental Response, Compensation
and Liability Act (CERCLA").  The Company  believes that the agreements  reached
with the DEC and United Water, together with the reduced levels of contamination
present  in  the  United  Water  wells,   make  such  listing   unnecessary  and
counterproductive.  Hudson  submitted  opposition  to  the  listing  within  the
sixty-day  comment  period.  To date, no final decision has been made by the EPA
regarding the proposed listing.

There can be no  assurance  that the effects of the April 1, 1999 R-11  release,
will not spread  beyond the United  Water well  system and impact the Village of
Suffern's  wells, or that the ultimate outcome of such a spread of contamination
will not have a material adverse effect on the Company's financial condition and
results of operations.  There is also no assurance that the Company's opposition
to the EPA's listing will be successful,  or that the ultimate outcome of such a
listing  will not have a  material  adverse  effect on the  Company's  financial
condition and results of operations.

Note 11 - Stock Option Plan

Effective  October 31, 1994,  the Company  adopted an Employee Stock Option Plan
("Plan")  pursuant to which  725,000  shares of common  stock are  reserved  for
issuance upon the exercise of options  designated as either (i) options intended
to constitute  incentive stock options  ("ISOs") under the Internal Revenue Code
of 1986, as amended, or (ii) nonqualified options. ISOs may be granted under the
Plan to  employees  and officers of the  Company.  Non-qualified  options may be
granted to consultants, directors (whether or not they are employees), employees
or  officers of the  Company.  Stock  appreciation  rights may also be issued in
tandem with stock  options.  Unless sooner  terminated,  the Plan will expire on
December 31, 2004.

ISOs  granted  under the Plan may not be  granted  at a price less than the fair
market  value of the Common  Stock on the date of grant (or 110% of fair  market
value in the case of  persons  holding  10% or more of the  voting  stock of the
Company).  Non-qualified  options granted under the Plan may not be granted at a
price  less  than 85% of the  market  value of the  Common  Stock on the date of
grant.  Options  granted  under the Plan expire not more than ten years from the
date of grant (five years in the case of ISOs granted to persons  holding 10% or
more of the voting stock of the Company).

Effective July 25, 1997, and as amended on August 19, 1999, the Company  adopted
its 1997 Employee  Stock Option Plan ("1997 Plan")  pursuant to which  2,000,000
shares of common stock are  reserved  for issuance  upon the exercise of options
designated as either (i) options intended to constitute  incentive stock options
("ISOs")  under  the  Internal  Revenue  Code  of  1986,  as  amended,  or  (ii)
nonqualified  options.  ISOs may be granted under the 1997 Plan to employees and
officers of the Company.  Non-qualified  options may be granted to  consultants,
directors  (whether  or not they are  employees),  employees  or officers of the
Company.  Stock  appreciation  rights  may also be issued in tandem  with  stock
options. Unless sooner terminated, the 1997 Plan will expire on June 11, 2007.


                                       41


ISOs  granted  under the 1997 Plan may not be  granted  at a price less than the
fair  market  value of the  Common  Stock on the date of grant  (or 110% of fair
market  value in the case of persons  holding 10% or more of the voting stock of
the  Company).  Non-qualified  options  granted  under  the 1997 Plan may not be
granted at a price  less than the par value of the  Common  Stock on the date of
grant.  Options  granted under the 1997 Plan expire not more than ten years from
the date of grant (five years in the case of ISOs granted to persons holding 10%
or more of the voting stock of the Company).

All stock options have been granted to employees and  non-employees  at exercise
prices equal to or in excess of the market value on the date of the grant.

The Company applies APB Opinion 25,  "Accounting for Stock Issued to Employees",
and related Interpretations in accounting for its stock option plan by recording
as  compensation  expense the excess of the fair market  value over the exercise
price per  share as of the date of grant.  Under APB  Opinion  25,  because  the
exercise  price of the Company's  employee stock options equals the market price
of the  underlying  stock  on the date of the  grant,  no  compensation  cost is
recognized.

SFAS No. 123 requires the Company to provide pro forma information regarding net
loss and net loss per  share as if  compensation  cost for the  Company's  stock
option plan had been  determined in accordance  with the fair value based method
prescribed  in SFAS No. 123. The Company  estimates the fair value of each stock
option at the grant date by using the  Black-Scholes  option-pricing  model with
the following weighted-average assumptions used for grants since 1995.


                 Years ended December 31,             2000           1999
                                                      ----           ----
                 Assumptions
                 -----------
                    Dividend Yield                     0 %            0 %
                    Risk free interest rate          5.9 %          5.3 %
                    Expected volatility               60 %         46.5 %
                    Expected lives                       5              5

Under the  accounting  provisions of FASB  Statement 123, the Company's net loss
and net loss per  share  would  have  been  adjusted  to the pro  forma  amounts
indicated below:


                 Years ended  December 31,          2000           1999
                                                    ----           ----
                 Pro forma results
                 -----------------
                 (In thousands, except per share amounts)
                 Net loss available for common shareholders:
                    As reported                   $(2,893)       $(3,955)
                    Pro forma                     $(3,791)       $(4,723)
                 Loss per common
                 share-basic and diluted
                    As reported                   $  (.57)       $  (.85)
                    Pro forma                     $  (.75)       $ (1.00)

A summary of the status of the  Company's  stock  option plan as of December 31,
2000 and 1999 and  changes  for the  years  ending on those  dates is  presented
below:

                                                                Weighted Average
                Stock Option Plan Grants             Shares       Exercise Price
                ------------------------
                Outstanding at December 31, 1998     1,374,642        $ 5.08
                --------------------------------
                o  Granted                             226,500        $ 2.24
                o  Forfeited                          (566,610)       $ 5.23
                                                     ---------
                Outstanding at December 31, 1999     1,034,532        $ 4.37
                --------------------------------
                o  Granted                             589,250        $ 2.41
                o  Forfeited                           (25,700)       $ 7.17
                                                     ---------
                Outstanding at December 31, 2000     1,598,082        $ 3.60
                                                     =========        ======


                                       42


Data summarizing year-end options exercisable and weighted average fair-value of
options  granted  during the years  ended  December  31,  2000 and 1999 is shown
below:


                Options Exercisable
                -------------------

                                                 Year  ended       Year  ended
                                                December 31,      December 31,
                                                        2000              1999
           Options exercisable at year-end         1,385,582           925,532
                                                   ---------           -------


           Weighted average exercise price             $3.64             $4.07
                                                       -----             -----

           Weighted average fair value of
           options granted during the year             $1.13              $.83
                                                       -----              ----


                        Options Exercisable at December 31, 2000

                                                       Weighted-average
                                     Number                Exercise
           Range of Prices           Outstanding             Price
           --------------------      -----------             -----
           $1 to $4                   1,107,916             $ 2.81
           $4 to $10                    167,666             $ 4.62
           $10 to $16                   110,000             $10.50
                                     ----------
           $1 to $16                  1,385,582             $ 3.64
                                     ==========

The following table summarizes  information  about stock options  outstanding at
December 31, 2000:

                        Options Outstanding At December 31, 2000

                                            Weighted-average      Weighted-
                                                   Remaining        average
           Range of               Number         Contractual       Exercise
           Prices            Outstanding                Life          Price
           ------            -----------                ----          -----
           $1 to $4            1,277,750           4.0 years          $2.73
           $4 to $10             185,332           2.0 years          $4.56
           $10 to $16            135,000           1.0 years         $10.50
                               ---------
           $1 to $16           1,598,082           3.5 years          $3.60
                               =========

During the initial  phase-in  period of SFAS 123,  the effects on the  pro-forma
results are not likely to be  representative of the effects on pro-forma results
in future  years since  options vest over several  years and  additional  awards
could be made each year.

                                       43