Av. Vasco de Quiroga No. 2000, Colonia Santa Fe 01210 Mexico, D.F.
|
(Address of principal executive offices)
|
Form 20-F
|
x
|
Form 40-F
|
Yes
|
|
No
|
x
|
STOCK EXCHANGE CODE: TLEVISA
|
QUARTER: 01
|
YEAR: 2010
|
GRUPO TELEVISA, S.A.B.
|
|
REF
|
|||||
CONCEPTS
|
CURRENT YEAR
|
PREVIOUS YEAR
|
|||
S
|
Amount
|
%
|
Amount
|
%
|
|
s01
|
TOTAL ASSETS
|
123,387,709
|
100
|
122,144,201
|
100
|
s02
|
CURRENT ASSETS
|
64,473,742
|
52
|
67,291,429
|
55
|
s03
|
CASH AND AVAILABLE INVESTMENTS
|
36,069,990
|
29
|
33,313,529
|
27
|
s04
|
ACCOUNTS AND NOTES RECEIVABLE (NET)
|
13,420,417
|
11
|
14,665,233
|
12
|
s05
|
OTHER ACCOUNTS AND NOTES RECEIVABLE (NET)
|
4,098,342
|
3
|
3,368,523
|
3
|
s06
|
INVENTORIES
|
6,334,573
|
5
|
5,217,502
|
4
|
s07
|
OTHER CURRENT ASSETS
|
4,550,420
|
4
|
10,726,642
|
9
|
s08
|
LONG-TERM ASSETS
|
6,130,923
|
5
|
3,578,281
|
3
|
s09
|
ACCOUNTS AND NOTES RECEIVABLE (NET)
|
0
|
0
|
0
|
0
|
s10
|
INVESTMENTS IN SHARES OF NON-CONSOLIDATED
|
||||
SUBSIDIARIES, JOINT VENTURES AND ASSOCIATES
|
1,992,782
|
2
|
2,024,650
|
2
|
|
s11
|
OTHER INVESTMENTS
|
4,138,141
|
3
|
1,553,631
|
1
|
s12
|
PROPERTY, PLANT AND EQUIPMENT (NET)
|
35,574,887
|
29
|
30,545,434
|
25
|
s13
|
LAND AND BUILDINGS
|
17,155,671
|
14
|
16,949,662
|
14
|
s14
|
MACHINERY AND INDUSTRIAL EQUIPMENT
|
42,415,498
|
34
|
36,467,043
|
30
|
s15
|
OTHER EQUIPMENT
|
5,556,882
|
5
|
4,991,963
|
4
|
s16
|
ACCUMULATED DEPRECIATION
|
32,140,639
|
26
|
29,396,501
|
24
|
s17
|
CONSTRUCTION IN PROGRESS
|
2,587,475
|
2
|
1,533,267
|
1
|
s18
|
INTANGIBLE ASSETS AND DEFERRED CHARGES (NET)
|
10,925,288
|
9
|
11,461,596
|
9
|
s19
|
OTHER ASSETS
|
6,282,869
|
5
|
9,267,461
|
8
|
s20
|
TOTAL LIABILITIES
|
78,209,693
|
100
|
74,191,371
|
100
|
s21
|
CURRENT LIABILITIES
|
13,442,944
|
17
|
11,867,095
|
16
|
s22
|
SUPPLIERS
|
7,690,454
|
10
|
6,839,111
|
9
|
s23
|
BANK LOANS
|
1,400,000
|
2
|
1,198,820
|
2
|
s24
|
STOCK MARKET LOANS
|
0
|
0
|
0
|
0
|
s103
|
OTHER LOANS WITH COST
|
221,619
|
0
|
161,841
|
0
|
s25
|
TAXES PAYABLE
|
853,051
|
1
|
602,639
|
1
|
s26
|
OTHER CURRENT LIABILITIES WITHOUT COST
|
3,277,820
|
4
|
3,064,684
|
4
|
s27
|
LONG-TERM LIABILITIES
|
41,255,557
|
53
|
38,488,615
|
52
|
s28
|
BANK LOANS
|
7,902,163
|
10
|
9,403,323
|
13
|
s29
|
STOCK MARKET LOANS
|
32,294,443
|
41
|
27,872,400
|
38
|
s30
|
OTHER LOANS WITH COST
|
1,058,951
|
1
|
1,212,892
|
2
|
s31
|
DEFERRED LIABILITIES
|
18,498,404
|
24
|
17,043,287
|
23
|
s32
|
OTHER NON-CURRENT LIABILITIES WITHOUT COST
|
5,012,788
|
6
|
6,792,374
|
9
|
s33
|
STOCKHOLDERS' EQUITY
|
45,178,016
|
100
|
47,952,830
|
100
|
s34
|
NONCONTROLLING INTEREST
|
6,234,408
|
14
|
5,078,816
|
11
|
s35
|
CONTROLLING INTEREST
|
38,943,608
|
86
|
42,874,014
|
89
|
s36
|
CONTRIBUTED CAPITAL
|
14,567,803
|
32
|
14,608,894
|
30
|
s79
|
CAPITAL STOCK
|
10,019,859
|
22
|
10,060,950
|
21
|
s39
|
PREMIUM ON ISSUANCE OF SHARES
|
4,547,944
|
10
|
4,547,944
|
9
|
s40
|
CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES
|
0
|
0
|
0
|
0
|
s41
|
EARNED CAPITAL
|
24,375,805
|
54
|
28,265,120
|
59
|
s42
|
RETAINED EARNINGS AND CAPITAL RESERVES
|
28,795,888
|
64
|
33,051,356
|
69
|
s44
|
OTHER ACCUMULATED COMPREHENSIVE RESULT
|
528,321
|
1
|
355,901
|
1
|
s80
|
SHARES REPURCHASED
|
(4,948,404)
|
(11)
|
(5,142,137)
|
(11)
|
REF
|
|||||
CONCEPTS
|
CURRENT YEAR
|
PREVIOUS YEAR
|
|||
S
|
Amount
|
%
|
Amount
|
%
|
|
s03
|
CASH AND SHORT-TERM INVESTMENTS
|
36,069,990
|
100
|
33,313,529
|
100
|
s46
|
CASH
|
36,069,990
|
100
|
33,313,529
|
100
|
s47
|
AVAILABLE INVESTMENTS
|
0
|
0
|
0
|
0
|
s07
|
OTHER CURRENT ASSETS
|
4,550,420
|
100
|
10,726,642
|
100
|
s81
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
0
|
0
|
10,028
|
0
|
s82
|
DISCONTINUED OPERATIONS
|
0
|
0
|
0
|
0
|
s83
|
OTHER
|
4,550,420
|
100
|
10,716,614
|
100
|
s18
|
INTANGIBLE ASSETS AND DEFERRED CHARGES (NET)
|
10,925,288
|
100
|
11,461,596
|
100
|
s48
|
DEFERRED EXPENSES (NET)
|
7,791,486
|
71
|
5,123,136
|
45
|
s49
|
GOODWILL
|
3,133,802
|
29
|
6,338,460
|
55
|
s51
|
OTHER
|
0
|
0
|
0
|
0
|
s19
|
OTHER ASSETS
|
6,282,869
|
100
|
9,267,461
|
100
|
s85
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
775,704
|
12
|
2,309,372
|
25
|
s50
|
DEFERRED TAXES
|
0
|
0
|
0
|
0
|
s104
|
BENEFITS TO EMPLOYEES
|
0
|
0
|
0
|
0
|
s86
|
DISCONTINUED OPERATIONS
|
0
|
0
|
0
|
0
|
s87
|
OTHER
|
5,507,165
|
88
|
6,958,089
|
75
|
s21
|
CURRENT LIABILITIES
|
13,442,944
|
100
|
11,867,095
|
100
|
s52
|
FOREIGN CURRENCY LIABILITIES
|
5,612,591
|
42
|
5,669,910
|
48
|
s53
|
MEXICAN PESOS LIABILITIES
|
7,830,353
|
58
|
6,197,185
|
52
|
s26
|
OTHER CURRENT LIABILITIES WITHOUT COST
|
3,277,820
|
100
|
3,064,684
|
100
|
s88
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
3,548
|
0
|
0
|
0
|
s89
|
ACCRUED INTEREST
|
590,602
|
18
|
463,876
|
15
|
s68
|
PROVISIONS
|
0
|
0
|
0
|
0
|
s90
|
DISCONTINUED OPERATIONS
|
0
|
0
|
0
|
0
|
s58
|
OTHER CURRENT LIABILITIES
|
2,408,241
|
73
|
2,283,246
|
75
|
s105
|
BENEFITS TO EMPLOYEES
|
275,429
|
8
|
317,562
|
10
|
s27
|
LONG-TERM LIABILITIES
|
41,255,557
|
100
|
38,488,615
|
100
|
s59
|
FOREIGN CURRENCY LIABILITIES
|
32,168,148
|
78
|
28,488,615
|
74
|
s60
|
MEXICAN PESOS LIABILITIES
|
9,087,409
|
22
|
10,000,000
|
26
|
s31
|
DEFERRED LIABILITIES
|
18,498,404
|
100
|
17,043,287
|
100
|
s65
|
NEGATIVE GOODWILL
|
0
|
0
|
0
|
0
|
s67
|
OTHER
|
18,498,404
|
100
|
17,043,287
|
100
|
s32
|
OTHER NON-CURRENT LIABILITIES WITHOUT COST
|
5,012,788
|
100
|
6,792,374
|
100
|
s66
|
DEFERRED TAXES
|
1,730,521
|
35
|
2,364,630
|
35
|
s91
|
OTHER LIABILITIES IN RESPECT OF SOCIAL INSURANCE
|
383,079
|
8
|
371,085
|
5
|
s92
|
DISCONTINUED OPERATIONS
|
0
|
0
|
0
|
0
|
s69
|
OTHER LIABILITIES
|
2,899,188
|
58
|
4,056,659
|
60
|
s79
|
CAPITAL STOCK
|
10,019,859
|
100
|
10,060,950
|
100
|
s37
|
CAPITAL STOCK (NOMINAL)
|
2,368,792
|
24
|
2,378,506
|
24
|
s38
|
RESTATEMENT OF CAPITAL STOCK
|
7,651,067
|
76
|
7,682,444
|
76
|
s42
|
RETAINED EARNINGS AND CAPITAL RESERVES
|
28,795,888
|
100
|
33,051,356
|
100
|
s93
|
LEGAL RESERVE
|
2,135,423
|
7
|
2,135,423
|
6
|
s43
|
RESERVE FOR REPURCHASE OF SHARES
|
0
|
0
|
0
|
0
|
s94
|
OTHER RESERVES
|
0
|
0
|
0
|
0
|
s95
|
RETAINED EARNINGS
|
25,601,085
|
89
|
29,937,902
|
91
|
s45
|
NET INCOME FOR THE YEAR
|
1,059,380
|
4
|
978,031
|
3
|
s44
|
OTHER ACCUMULATED COMPREHENSIVE RESULT
|
528,321
|
100
|
355,901
|
100
|
s70
|
ACCUMULATED MONETARY RESULT
|
0
|
0
|
0
|
0
|
s71
|
RESULT FROM HOLDING NON-MONETARY ASSETS
|
0
|
0
|
0
|
0
|
s96
|
CUMULATIVE RESULT FROM FOREIGN CURRENCY TRANSLATION
|
(1,338,943)
|
(253)
|
(1,077,129)
|
(303)
|
s97
|
CUMULATIVE RESULT FROM DERIVATIVE FINANCIAL INSTRUMENTS
|
(121,075)
|
(23)
|
(90,926)
|
(26)
|
s98
|
CUMULATIVE EFFECT OF DEFERRED INCOME TAXES
|
0
|
0
|
0
|
0
|
s100
|
OTHER
|
1,988,339
|
376
|
1,523,956
|
428
|
REF
|
|||||
CONCEPTS
|
CURRENT YEAR
|
PREVIOUS YEAR
|
|||
S
|
Amount
|
Amount
|
|||
s72
|
WORKING CAPITAL
|
51,030,798
|
55,424,334
|
||
s73
|
PENSIONS AND SENIORITY PREMIUMS
|
1,719,013
|
929,404
|
||
s74
|
EXECUTIVES (*)
|
38
|
39
|
||
s75
|
EMPLOYEES (*)
|
24,160
|
22,356
|
||
s76
|
WORKERS (*)
|
0
|
0
|
||
s77
|
OUTSTANDING SHARES (*)
|
327,988,972,506
|
329,704,570,767
|
||
s78
|
REPURCHASED SHARES (*)
|
18,552,852,825
|
18,258,441,864
|
||
s101
|
RESTRICTED CASH
|
0
|
0
|
||
s102
|
NET DEBT OF NON-CONSOLIDATED COMPANIES
|
605,811
|
1,462,707
|
||
REF
|
CONCEPTS
|
CURRENT YEAR
|
PREVIOUS YEAR
|
||
R
|
Amount
|
%
|
Amount
|
%
|
|
r01
|
NET SALES
|
12,147,045
|
100
|
11,362,421
|
100
|
r02
|
COST OF SALES
|
7,015,483
|
58
|
6,558,495
|
58
|
r03
|
GROSS PROFIT
|
5,131,562
|
42
|
4,803,926
|
42
|
r04
|
GENERAL EXPENSES
|
2,603,238
|
21
|
2,074,468
|
18
|
r05
|
OPERATING INCOME (LOSS)
|
2,528,324
|
21
|
2,729,458
|
24
|
r08
|
OTHER INCOME AND (EXPENSE), NET
|
(18,424)
|
(0)
|
(92,740)
|
0
|
r06
|
INTEGRAL RESULT OF FINANCING
|
(527,571)
|
(4)
|
(711,546)
|
(6)
|
r12
|
EQUITY IN NET INCOME OF NON-CONSOLIDATED
|
||||
SUBSIDIARIES, JOINT VENTURES AND ASSOCIATES
|
(115,655)
|
0
|
(312,890)
|
(3)
|
|
r48
|
NON-ORDINARY ITEMS
|
0
|
0
|
0
|
0
|
r09
|
INCOME BEFORE INCOME TAXES
|
1,866,674
|
15
|
1,612,282
|
14
|
r10
|
INCOME TAXES
|
594,699
|
5
|
510,200
|
4
|
r11
|
INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS
|
1,271,975
|
10
|
1,102,082
|
10
|
r14
|
DISCONTINUED OPERATIONS
|
0
|
0
|
0
|
0
|
r18
|
CONSOLIDATED NET INCOME
|
1,271,975
|
10
|
1,102,082
|
10
|
r19
|
NON-CONTROLLING INTEREST NET INCOME
|
212,595
|
2
|
124,051
|
1
|
r20
|
CONTROLLING INTEREST NET INCOME
|
1,059,380
|
9
|
978,031
|
9
|
REF
|
CONCEPTS
|
CURRENT YEAR
|
PREVIOUS YEAR
|
||
R
|
Amount
|
%
|
Amount
|
%
|
|
r01
|
NET SALES
|
12,147,045
|
100
|
11,362,421
|
100
|
r21
|
DOMESTIC
|
10,427,287
|
86
|
9,412,288
|
83
|
r22
|
FOREIGN
|
1,719,758
|
14
|
1,950,133
|
17
|
r23
|
TRANSLATED INTO DOLLARS (***)
|
139,010
|
1
|
137,392
|
1
|
r08
|
OTHER INCOME AND (EXPENSE), NET
|
(18,424)
|
100
|
(92,740)
|
100
|
r49
|
OTHER INCOME AND (EXPENSE), NET
|
(13,768)
|
75
|
(90,963)
|
98
|
r34
|
EMPLOYEES' PROFIT SHARING, CURRENT
|
2,722
|
(15)
|
3,219
|
(3)
|
r35
|
EMPLOYEES' PROFIT SHARING, DEFERRED
|
1,934
|
(10)
|
(1,442)
|
2
|
r06
|
INTEGRAL RESULT OF FINANCING
|
(527,571)
|
100
|
(711,546)
|
100
|
r24
|
INTEREST EXPENSE
|
890,433
|
(169)
|
858,439
|
(121)
|
r42
|
GAIN (LOSS) ON RESTATEMENT OF UDI'S
|
0
|
0
|
0
|
0
|
r45
|
OTHER FINANCE COSTS
|
0
|
0
|
0
|
0
|
r26
|
INTEREST INCOME
|
365,281
|
(69)
|
346,063
|
(49)
|
r46
|
OTHER FINANCIAL PRODUCTS
|
0
|
0
|
0
|
0
|
r25
|
FOREIGN EXCHANGE GAIN (LOSS), NET
|
(2,419)
|
0
|
(199,170)
|
28
|
r28
|
RESULT FROM MONETARY POSITION
|
0
|
0
|
0
|
0
|
r10
|
INCOME TAXES
|
594,699
|
100
|
510,200
|
100
|
r32
|
INCOME TAX, CURRENT
|
528,299
|
89
|
376,586
|
74
|
r33
|
INCOME TAX, DEFERRED
|
66,400
|
11
|
133,614
|
26
|
REF
|
CONCEPTS
|
CURRENT YEAR
|
PREVIOUS YEAR
|
R
|
Amount
|
Amount
|
|
r36
|
TOTAL SALES
|
15,410,195
|
13,817,607
|
r37
|
TAX RESULT FOR THE YEAR
|
3,084,661
|
1,244,399
|
r38
|
NET SALES (**)
|
53,137,125
|
49,796,581
|
r39
|
OPERATING INCOME (**)
|
14,955,735
|
15,472,745
|
r40
|
CONTROLLING INTEREST NET INCOME (**)
|
6,088,493
|
7,728,134
|
r41
|
NET CONSOLIDATED INCOME (**)
|
6,752,591
|
8,662,615
|
r47
|
OPERATIVE DEPRECIATION AND AMORTIZATION
|
1,481,175
|
1,207,150
|
REF
|
CONCEPTS
|
CURRENT YEAR
|
PREVIOUS YEAR
|
||
RT
|
Amount
|
%
|
Amount
|
%
|
|
rt01
|
NET SALES
|
12,147,045
|
100
|
11,362,421
|
100
|
rt02
|
COST OF SALES
|
7,015,483
|
58
|
6,558,495
|
58
|
rt03
|
GROSS PROFIT
|
5,131,562
|
42
|
4,803,926
|
42
|
rt04
|
GENERAL EXPENSES
|
2,603,238
|
21
|
2,074,468
|
18
|
rt05
|
INCOME (LOSS) AFTER GENERAL EXPENSES
|
2,528,324
|
21
|
2,729,458
|
24
|
rt08
|
OTHER INCOME AND (EXPENSE), NET
|
(18,424)
|
(0)
|
(92,740)
|
0
|
rt06
|
INTEGRAL RESULT OF FINANCING
|
(527,571)
|
(4)
|
(711,546)
|
(6)
|
rt12
|
EQUITY IN NET INCOME OF NON-CONSOLIDATED
|
||||
SUBSIDIARIES AND ASSOCIATES
|
(115,655)
|
0
|
(312,890)
|
(3)
|
|
rt48
|
NON-ORDINARY ITEMS
|
0
|
0
|
0
|
0
|
rt09
|
INCOME BEFORE INCOME TAXES
|
1,866,674
|
15
|
1,612,282
|
14
|
rt10
|
INCOME TAXES
|
594,699
|
5
|
510,200
|
4
|
rt11
|
INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS
|
1,271,975
|
10
|
1,102,082
|
10
|
rt14
|
DISCONTINUED OPERATIONS
|
0
|
0
|
0
|
0
|
rt18
|
NET CONSOLIDATED INCOME
|
1,271,975
|
10
|
1,102,082
|
10
|
rt19
|
NET INCOME OF MINORITY INTEREST
|
212,595
|
2
|
124,051
|
1
|
rt20
|
NET INCOME OF MAJORITY INTEREST
|
1,059,380
|
9
|
978,031
|
9
|
REF
|
CONCEPTS
|
CURRENT YEAR
|
PREVIOUS YEAR
|
||
RT
|
Amount
|
%
|
Amount
|
%
|
|
rt01
|
NET SALES
|
12,147,045
|
100
|
11,362,421
|
100
|
rt21
|
DOMESTIC
|
10,427,287
|
86
|
9,412,288
|
83
|
rt22
|
FOREIGN
|
1,719,758
|
14
|
1,950,133
|
17
|
rt23
|
TRANSLATED INTO DOLLARS (***)
|
139,010
|
1
|
137,392
|
1
|
rt08
|
OTHER INCOME AND (EXPENSE), NET
|
(18,424)
|
100
|
(92,740)
|
100
|
rt49
|
OTHER INCOME AND (EXPENSE), NET
|
(13,768)
|
75
|
(90,963)
|
98
|
rt34
|
EMPLOYEES' PROFIT SHARING, CURRENT
|
2,722
|
(15)
|
3,219
|
(3)
|
rt35
|
EMPLOYEES' PROFIT SHARING, DEFERRED
|
1,934
|
(10)
|
(1,442)
|
2
|
rt06
|
INTEGRAL RESULT OF FINANCING
|
(527,571)
|
100
|
(711,546)
|
100
|
rt24
|
INTEREST EXPENSE
|
890,433
|
(169)
|
858,439
|
(121)
|
rt42
|
GAIN (LOSS) ON RESTATEMENT OF UDI'S
|
0
|
0
|
0
|
0
|
rt45
|
OTHER FINANCE COSTS
|
0
|
0
|
0
|
0
|
rt26
|
INTEREST INCOME
|
365,281
|
(69)
|
346,063
|
(49)
|
rt46
|
OTHER FINANCIAL PRODUCTS
|
0
|
0
|
0
|
0
|
rt25
|
FOREIGN EXCHANGE GAIN (LOSS), NET
|
(2,419)
|
0
|
(199,170)
|
28
|
rt28
|
RESULT FROM MONETARY POSITION
|
0
|
0
|
0
|
0
|
rt10
|
INCOME TAXES
|
594,699
|
100
|
510,200
|
100
|
rt32
|
INCOME TAX, CURRENT
|
528,299
|
89
|
376,586
|
74
|
rt33
|
INCOME TAX, DEFERRED
|
66,400
|
11
|
133,614
|
26
|
REF
|
CONCEPTS
|
CURRENT YEAR
|
PREVIOUS YEAR
|
RT
|
Amount
|
Amount
|
|
rt47
|
OPERATIVE DEPRECIATION AND AMORTIZATION
|
1,481,175
|
1,207,150
|
REF
|
CONCEPTS
|
CURRENT YEAR
|
PREVIOUS YEAR
|
E
|
Amount
|
Amount
|
|
OPERATING ACTIVITIES
|
|||
e01
|
INCOME (LOSS) BEFORE INCOME TAXES
|
1,866,674
|
1,612,282
|
e02
|
+ (-) ITEMS NOT REQUIRING CASH
|
284,803
|
176,679
|
e03
|
+ (-) ITEMS RELATED TO INVESTING ACTIVITIES
|
1,722,732
|
1,536,045
|
e04
|
+ (-) ITEMS RELATED TO FINANCING ACTIVITIES
|
(396,501)
|
1,340,800
|
e05
|
CASH FLOW BEFORE INCOME TAX
|
3,477,708
|
4,665,806
|
e06
|
CASH FLOWS PROVIDED OR USED IN OPERATION
|
422,662
|
(447,691)
|
e07
|
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
|
3,900,370
|
4,218,115
|
INVESTING ACTIVITIES
|
|||
e08
|
NET CASH FLOWS FROM INVESTING ACTIVITIES
|
3,470,705
|
(4,052,389)
|
e09
|
CASH IN EXCESS (REQUIRED) FOR FINANCING ACTIVITIES
|
7,371,075
|
165,726
|
FINANCING ACTIVITIES
|
|||
e10
|
NET CASH FLOWS FROM FINANCING ACTIVITIES
|
(1,161,215)
|
(1,933,563)
|
e11
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
6,209,860
|
(1,767,837)
|
e12
|
TRANSLATION DIFFERENCES IN CASH AND CASH EQUIVALENTS
|
(81,358)
|
(24,694)
|
e13
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
29,941,488
|
35,106,060
|
e14
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
36,069,990
|
33,313,529
|
REF
|
CONCEPTS
|
CURRENT YEAR
|
PREVIOUS YEAR
|
E
|
Amount
|
Amount
|
|
e02
|
+ (-) ITEMS NOT REQUIRING CASH
|
284,803
|
176,679
|
e15
|
+ ESTIMATES FOR THE PERIOD
|
244,662
|
178,140
|
e16
|
+ PROVISIONS FOR THE PERIOD
|
-
|
-
|
e17
|
+ (-) OTHER UNREALIZED ITEMS
|
40,141
|
(1,461)
|
e03
|
+ (-) ITEMS RELATED TO INVESTING ACTIVITIES
|
1,722,732
|
1,536,045
|
e18
|
+ DEPRECIATION AND AMORTIZATION FOR THE PERIOD *
|
1,481,175
|
1,207,150
|
e19
|
(-) + GAIN OR LOSS ON SALE OF PROPERTY, PLANT AND
|
||
EQUIPMENT
|
-
|
-
|
|
e20
|
+ IMPAIRMENT LOSS
|
-
|
-
|
e21
|
(-) + EQUITY IN RESULTS OF ASSOCIATES AND JOINT VENTURES
|
115,655
|
312,890
|
e22
|
(-) DIVIDENDS RECEIVED
|
-
|
-
|
e23
|
(-) INTEREST INCOME
|
-
|
-
|
e24
|
(-) + OTHER ITEMS
|
125,902
|
16,005
|
e04
|
+ (-) ITEMS RELATED TO FINANCING ACTIVITIES
|
(396,501)
|
1,340,800
|
e25
|
+ ACCRUED INTEREST
|
787,565
|
723,654
|
e26
|
+ (-) OTHER ITEMS
|
(1,184,066)
|
617,146
|
e06
|
CASH FLOWS PROVIDED OR USED IN OPERATION
|
422,662
|
(447,691)
|
e27
|
+ (-) DECREASE (INCREASE) IN ACCOUNTS RECEIVABLE
|
4,660,015
|
3,359,698
|
e28
|
+ (-) DECREASE (INCREASE) IN INVENTORIES
|
148,893
|
(812,449)
|
e29
|
+ (-) DECREASE (INCREASE) IN OTHER ACCOUNTS RECEIVABLE
|
(661,189)
|
(909,222)
|
e30
|
+ (-) INCREASE (DECREASE) IN SUPPLIERS
|
(10,017)
|
476,370
|
e31
|
+ (-) INCREASE (DECREASE) IN OTHER LIABILITIES
|
(3,005,891)
|
(1,790,755)
|
e32
|
+ (-) INCOME TAXES PAID OR RETURNED
|
(709,149)
|
(771,333)
|
e08
|
NET CASH FLOWS FROM INVESTING ACTIVITIES
|
3,470,705
|
(4,052,389)
|
e33
|
- PERMANENT INVESTMENT IN SHARES
|
(234,524)
|
(89,490)
|
e34
|
+ DISPOSITION OF PERMANENT INVESTMENT IN SHARES
|
-
|
-
|
e35
|
- INVESTMENT IN PROPERTY, PLANT AND EQUIPMENT
|
(2,444,663)
|
(880,372)
|
e36
|
+ SALE OF PROPERTY, PLANT AND EQUIPMENT
|
41,275
|
26,745
|
e37
|
- INVESTMENT IN INTANGIBLE ASSETS
|
(32,294)
|
(81,192)
|
e38
|
+ DISPOSITION OF INTANGIBLE ASSETS
|
-
|
-
|
e39
|
- OTHER PERMANENT INVESTMENTS
|
-
|
-
|
e40
|
+ DISPOSITION OF OTHER PERMANENT INVESTMENTS
|
-
|
-
|
e41
|
+ DIVIDEND RECEIVED
|
-
|
-
|
e42
|
+ INTEREST RECEIVED
|
-
|
-
|
e43
|
+ (-) DECREASE (INCREASE) ADVANCES AND LOANS TO
|
||
THIRD PARTIES
|
-
|
-
|
|
e44
|
+ (-) OTHER ITEMS
|
6,140,911
|
(3,028,080)
|
e10
|
NET CASH FLOWS FROM FINANCING ACTIVITIES
|
(1,161,215)
|
(1,933,563)
|
e45
|
+ BANK FINANCING
|
-
|
-
|
e46
|
+ STOCK MARKET FINANCING
|
-
|
-
|
e47
|
+ OTHER FINANCING
|
-
|
-
|
e48
|
(-) BANK FINANCING AMORTIZATION
|
(45,953)
|
(1,120,039)
|
e49
|
(-) STOCK MARKET FINANCING AMORTIZATION
|
-
|
-
|
e50
|
(-) OTHER FINANCING AMORTIZATION
|
(35,209)
|
(33,226)
|
e51
|
+ (-) INCREASE (DECREASE) IN CAPITAL STOCK
|
-
|
-
|
e52
|
(-) DIVIDENDS PAID
|
-
|
-
|
e53
|
+ PREMIUM ON ISSUANCE OF SHARES
|
-
|
-
|
e54
|
+ CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES
|
-
|
-
|
e55
|
- INTEREST EXPENSE
|
(661,584)
|
(699,555)
|
e56
|
- REPURCHASE OF SHARES
|
(56,563)
|
-
|
e57
|
+ (-) OTHER ITEMS
|
(361,906)
|
(80,743)
|
REF
|
|||||
CONCEPTS
|
CURRENT YEAR
|
PREVIOUS YEAR
|
|||
P
|
|||||
YIELD
|
|||||
p01
|
NET INCOME TO NET SALES
|
10.47
|
%
|
9.70
|
%
|
p02
|
NET INCOME TO STOCKHOLDERS' EQUITY (**)
|
14.95
|
%
|
18.06
|
%
|
p03
|
NET INCOME TO TOTAL ASSETS (**)
|
5.47
|
%
|
7.09
|
%
|
p04
|
CASH DIVIDENDS TO PREVIOUS YEAR NET INCOME
|
0.00
|
%
|
0.00
|
%
|
p05
|
RESULT FROM MONETARY POSITION TO NET INCOME
|
0.00
|
%
|
0.00
|
%
|
ACTIVITY
|
|||||
p06
|
NET SALES TO NET ASSETS (**)
|
0.43
|
times
|
0.41
|
times
|
p07
|
NET SALES TO FIXED ASSETS (**)
|
1.49
|
times
|
1.63
|
times
|
p08
|
INVENTORIES TURNOVER (**)
|
4.42
|
times
|
5.01
|
times
|
p09
|
ACCOUNTS RECEIVABLE IN DAYS OF SALES
|
86
|
days
|
101
|
days
|
p10
|
PAID INTEREST TO TOTAL LIABILITIES WITH COST (**)
|
7.39
|
%
|
7.59
|
%
|
LEVERAGE
|
|||||
p11
|
TOTAL LIABILITIES TO TOTAL ASSETS
|
63.39
|
%
|
60.74
|
%
|
p12
|
TOTAL LIABILITIES TO STOCKHOLDERS' EQUITY
|
1.73
|
times
|
1.55
|
times
|
p13
|
FOREIGN CURRENCY LIABILITIES TO TOTAL LIABILITIES
|
48.31
|
%
|
46.04
|
%
|
p14
|
LONG-TERM LIABILITIES TO FIXED ASSETS
|
115.97
|
%
|
126.00
|
%
|
p15
|
OPERATING INCOME TO INTEREST PAID
|
2.84
|
times
|
3.18
|
times
|
p16
|
NET SALES TO TOTAL LIABILITIES (**)
|
0.68
|
times
|
0.67
|
times
|
LIQUIDITY
|
|||||
p17
|
CURRENT ASSETS TO CURRENT LIABILITIES
|
4.80
|
times
|
5.67
|
times
|
p18
|
CURRENT ASSETS LESS INVENTORY TO CURRENT
|
||||
LIABILITIES
|
4.32
|
times
|
5.23
|
times
|
|
p19
|
CURRENT ASSETS TO TOTAL LIABILITIES
|
0.82
|
times
|
0.91
|
times
|
p20
|
AVAILABLE ASSETS TO CURRENT LIABILITIES
|
268.32
|
%
|
280.72
|
%
|
REF
|
CONCEPTS
|
CURRENT YEAR
|
PREVIOUS YEAR
|
||||
D
|
Amount
|
Amount
|
|||||
d01
|
BASIC PROFIT PER ORDINARY SHARE (**)
|
$
|
0.01
|
$
|
0.01
|
||
d02
|
BASIC PROFIT PER PREFERRED SHARE (**)
|
$
|
0.00
|
$
|
0.00
|
||
d03
|
DILUTED PROFIT PER ORDINARY SHARE (**)
|
$
|
0.00
|
$
|
0.00
|
||
d04
|
EARNINGS (LOSS) BEFORE DISCONTINUED OPERATIONS
|
||||||
PER COMMON SHARE (**)
|
$
|
0.02
|
$
|
0.01
|
|||
d05
|
DISCONTINUED OPERATION EFFECT ON EARNING (LOSS)
|
||||||
PER SHARE (**)
|
$
|
0.00
|
$
|
0.00
|
|||
d08
|
CARRYING VALUE PER SHARE
|
$
|
0.12
|
$
|
0.13
|
||
d09
|
CASH DIVIDEND ACCUMULATED PER SHARE
|
$
|
0.00
|
$
|
0.00
|
||
d10
|
DIVIDEND IN SHARES PER SHARE
|
0.00
|
shares
|
0.00
|
shares
|
||
d11
|
MARKET PRICE TO CARRYING VALUE
|
3.76
|
times
|
2.51
|
times
|
||
d12
|
MARKET PRICE TO BASIC PROFIT PER ORDINARY SHARE (**)
|
24.10
|
times
|
110.27
|
times
|
||
d13
|
MARKET PRICE TO BASIC PROFIT PER PREFERRED SHARE (**)
|
0.00
|
times
|
0.00
|
times
|
||
CAPITAL STOCK
|
||||||||
NUMBER OF SHARES
|
(Thousands of Mexican Pesos)
|
|||||||
NOMINAL
|
VALID
|
FIXED
|
VARIABLE
|
FREE
|
||||
SERIES
|
VALUE
|
COUPON
|
PORTION
|
PORTION
|
MEXICAN
|
SUBSCRIPTION
|
FIXED
|
VARIABLE
|
A
|
0.00000
|
0
|
111,692,015,615
|
0
|
0
|
0
|
819,434
|
0
|
B
|
0.00000
|
0
|
51,723,213,189
|
0
|
51,723,213,189
|
0
|
382,758
|
0
|
D
|
0.00000
|
0
|
82,286,871,851
|
0
|
82,286,871,851
|
0
|
583,300
|
0
|
L
|
0.00000
|
0
|
82,286,871,851
|
0
|
0
|
82,286,871,851
|
583,300
|
0
|
TOTAL
|
327,988,972,506
|
0
|
134,010,085,040
|
82,286,871,851
|
2,368,792
|
0
|
TOTAL NUMBER OF SHARES REPRESENTING THE PAID CAPITAL STOCK ON THE DATE OF THE INFORMATION :
|
327,988,972,506
|
NOTES:
|
|
THE TABLE ABOVE REFLECTS OUTSTANDING SHARES PLUS THE SHARES REPURCHASED AND REPRESENTS THE TOTAL NUMBER OF SHARES ISSUED. SEE NOTE 5 TO CONSOLIDATED FINANCIAL STATEMENTS.
EFFECTIVE MARCH 22, 2006, CHANGE FROM 20 TO 5 CPOS, REPRESENTING EACH GDS.
|
GENERAL DATA OF ISSUER
|
|
COMPANY'S NAME:
|
GRUPO TELEVISA, S.A.B.
|
ADDRESS:
|
AV. VASCO DE QUIROGA # 2000
|
NEIGHBORHOOD:
|
SANTA FE
|
ZIP CODE:
|
01210
|
CITY AND STATE:
|
MÉXICO, D.F.
|
TELEPHONE:
|
5261-20-00
|
FAX:
|
5261-24-94
|
INTERNET ADDRESS:
|
www.televisa.com.mx
|
TAX DATA OF THE ISSUER
|
|
COMPANY TAX CODE:
|
GTE901219GK3
|
ADDRESS:
|
AV. VASCO DE QUIROGA # 2000
|
NEIGHBORHOOD:
|
SANTA FE
|
ZIP CODE:
|
01210
|
CITY AND STATE:
|
MÉXICO, D.F.
|
EXECUTIVES DATA
|
|||||
BMV POSITION:
|
CHAIRMAN OF THE BOARD
|
||||
POSITION:
|
CHAIRMAN OF THE BOARD
|
||||
NAME:
|
SR. EMILIO FERNANDO AZCÁRRAGA JEAN
|
||||
ADDRESS:
|
AV. CHAPULTEPEC # 28 PISO 1
|
||||
NEIGHBORHOOD:
|
DOCTORES
|
||||
ZIP CODE:
|
06724
|
||||
CITY AND STATE:
|
MÉXICO, D.F.
|
||||
TELEPHONE:
|
5261-20-00
|
||||
FAX:
|
5261-20-00
|
||||
E-MAIL:
|
ir@televisa.com.mx
|
||||
BMV POSITION:
|
GENERAL DIRECTOR
|
||||
POSITION:
|
PRESIDENT AND CHIEF EXECUTIVE OFFICER
|
||||
NAME:
|
SR. EMILIO FERNANDO AZCÁRRAGA JEAN
|
||||
ADDRESS:
|
AV. CHAPULTEPEC # 28 PISO 1
|
||||
NEIGHBORHOOD:
|
DOCTORES
|
||||
ZIP CODE:
|
06724
|
||||
CITY AND STATE:
|
MÉXICO, D.F.
|
||||
TELEPHONE:
|
5261-20-00
|
||||
FAX:
|
5261-20-00
|
||||
E-MAIL:
|
ir@televisa.com.mx
|
||||
BMV POSITION:
|
FINANCE DIRECTOR
|
||||
POSITION:
|
CHIEF FINANCIAL OFFICER
|
||||
NAME:
|
LIC. SALVI FOLCH VIADERO
|
||||
ADDRESS:
|
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4
|
||||
NEIGHBORHOOD:
|
SANTA FE
|
||||
ZIP CODE:
|
01210
|
||||
CITY AND STATE:
|
MÉXICO, D.F.
|
||||
TELEPHONE:
|
5261-25-80
|
||||
FAX:
|
5261-20-39
|
||||
E-MAIL:
|
sfolch@televisa.com.mx
|
||||
BMV POSITION:
|
RESPONSIBLE FOR SENDING CORPORATE INFORMATION
|
||||
POSITION:
|
VICE PRESIDENT - LEGAL AND GENERAL COUNSEL
|
||||
NAME:
|
LIC. JOAQUÍN BALCÁRCEL SANTA CRUZ
|
||||
ADDRESS:
|
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4
|
||||
NEIGHBORHOOD:
|
SANTA FE
|
||||
ZIP CODE:
|
01210
|
||||
CITY AND STATE:
|
MÉXICO, D.F.
|
||||
TELEPHONE:
|
5261-24-33
|
||||
FAX:
|
5261-25-46
|
||||
E-MAIL:
|
jbalcarcel@televisa.com.mx
|
||||
BMV POSITION:
|
RESPONSIBLE FOR SENDING SHARE REPURCHASE INFORMATION
|
||||
POSITION:
|
DIRECTOR FINANCIAL OFFICER
|
||||
NAME:
|
LIC. GUADALUPE PHILLIPS MARGAIN
|
||||
ADDRESS:
|
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 3
|
||||
NEIGHBORHOOD:
|
SANTA FE
|
||||
ZIP CODE:
|
01210
|
||||
CITY AND STATE:
|
MÉXICO, D.F.
|
||||
TELEPHONE:
|
5261-21-35
|
||||
FAX:
|
5261-25-24
|
||||
E-MAIL:
|
gphilips@televisa.com.mx
|
||||
BMV POSITION:
|
RESPONSIBLE FOR LEGAL MATTERS
|
||||
POSITION:
|
VICE PRESIDENT - LEGAL AND GENERAL COUNSEL
|
||||
NAME:
|
LIC. JOAQUÍN BALCÁRCEL SANTA CRUZ
|
||||
ADDRESS:
|
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4
|
||||
NEIGHBORHOOD:
|
SANTA FE
|
||||
ZIP CODE:
|
01210
|
||||
CITY AND STATE:
|
MÉXICO, D.F.
|
||||
TELEPHONE:
|
5261-24-33
|
||||
FAX:
|
5261-25-46
|
||||
E-MAIL:
|
jbalcarcel@televisa.com.mx
|
||||
BMV POSITION:
|
RESPONSIBLE FOR SENDING FINANCIAL INFORMATION
|
||||
POSITION:
|
DIRECTOR OF CORPORATE FINANCIAL INFORMATION
|
||||
NAME:
|
C.P.C. JOSÉ RAÚL GONZÁLEZ LIMA
|
||||
ADDRESS:
|
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 1
|
||||
NEIGHBORHOOD:
|
SANTA FE
|
||||
ZIP CODE:
|
01210
|
||||
CITY AND STATE:
|
MÉXICO, D.F.
|
||||
TELEPHONE:
|
5261-25-77
|
||||
FAX:
|
5261-20-43
|
||||
E-MAIL:
|
rglima@televisa.com.mx
|
||||
BMV POSITION:
|
RESPONSIBLE FOR SENDING RELEVANT EVENTS
|
||||
POSITION:
|
DIRECTOR OF INVESTOR RELATIONS
|
||||
NAME:
|
LIC. CARLOS MADRAZO VILLASEÑOR
|
||||
ADDRESS:
|
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4
|
||||
NEIGHBORHOOD:
|
SANTA FE
|
||||
ZIP CODE:
|
01210
|
||||
CITY AND STATE:
|
MÉXICO, D.F.
|
||||
TELEPHONE:
|
5261-24-45
|
||||
FAX:
|
5261-24-94
|
||||
E-MAIL:
|
cmadrazov@televisa.com.mx
|
||||
BMV POSITION:
|
RESPONSIBLE OF INFORMATION TO INVESTORS
|
||||
POSITION:
|
DIRECTOR OF INVESTOR RELATIONS
|
||||
NAME:
|
LIC. CARLOS MADRAZO VILLASEÑOR
|
||||
ADDRESS:
|
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4
|
||||
NEIGHBORHOOD:
|
SANTA FE
|
||||
ZIP CODE:
|
01210
|
||||
CITY AND STATE:
|
MÉXICO, D.F.
|
||||
TELEPHONE:
|
5261-24-45
|
||||
FAX:
|
5261-24-94
|
||||
E-MAIL:
|
cmadrazov@televisa.com.mx
|
||||
BMV POSITION:
|
SECRETARY OF THE BOARD OF DIRECTORS
|
||||
POSITION:
|
EXTERNAL GENERAL COUNSEL
|
||||
NAME:
|
LIC. RICARDO MALDONADO YÁÑEZ
|
||||
ADDRESS:
|
MONTES URALES # 505, PISO 3
|
||||
NEIGHBORHOOD:
|
LOMAS DE CHAPULTEPEC
|
||||
ZIP CODE:
|
11000
|
||||
CITY AND STATE:
|
MÉXICO, D.F.
|
||||
TELEPHONE:
|
5201-74-47
|
||||
FAX:
|
5520-10-65
|
||||
E-MAIL:
|
rmaldonado@macf.com.mx
|
||||
BMV POSITION:
|
RESPONSIBLE FOR PAYMENT
|
||||
POSITION:
|
DIRECTOR OF CORPORATE FINANCIAL INFORMATION
|
||||
NAME:
|
C.P.C. JOSÉ RAÚL GONZÁLEZ LIMA
|
||||
ADDRESS:
|
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 1
|
||||
NEIGHBORHOOD:
|
SANTA FE
|
||||
ZIP CODE:
|
01210
|
||||
CITY AND STATE:
|
MÉXICO, D.F.
|
||||
TELEPHONE:
|
5261-25-77
|
||||
FAX:
|
5261-20-43
|
||||
E-MAIL:
|
rglima@televisa.com.mx
|
||||
BOARD OF DIRECTORS
|
|
POSITION:
|
PRESIDENT
|
NAME:
|
EMILIO FERNANDO AZCÁRRAGA JEAN
|
POSITION:
|
DIRECTOR
|
NAME:
|
EMILIO FERNANDO AZCÁRRAGA JEAN
|
POSITION:
|
DIRECTOR
|
NAME:
|
ALFONSO DE ANGOITIA NORIEGA
|
POSITION:
|
DIRECTOR
|
NAME:
|
JULIO BARBA HURTADO
|
POSITION:
|
DIRECTOR
|
NAME:
|
JOSÉ ANTONIO BASTÓN PATIÑO
|
POSITION:
|
DIRECTOR
|
NAME:
|
MANUEL J. CUTILLAS COVANI
|
POSITION:
|
DIRECTOR
|
NAME:
|
MICHAEL LARSON
|
POSITION:
|
DIRECTOR
|
NAME:
|
FERNANDO SENDEROS MESTRE
|
POSITION:
|
DIRECTOR
|
NAME:
|
BERNARDO GÓMEZ MARTÍNEZ
|
POSITION:
|
DIRECTOR
|
NAME:
|
CLAUDIO X. GONZÁLEZ LAPORTE
|
POSITION:
|
DIRECTOR
|
NAME:
|
ENRIQUE KRAUZE KLEINBORT
|
POSITION:
|
DIRECTOR
|
NAME:
|
ALEJANDRO QUINTERO ÍÑIGUEZ
|
POSITION:
|
DIRECTOR
|
NAME:
|
FRANCISCO JOSÉ CHÉVEZ ROBELO
|
POSITION:
|
DIRECTOR
|
NAME:
|
CARLOS FERNÁNDEZ GONZÁLEZ
|
POSITION:
|
DIRECTOR
|
NAME:
|
JOSÉ ANTONIO FERNÁNDEZ CARBAJAL
|
POSITION:
|
DIRECTOR
|
NAME:
|
LORENZO ALEJANDRO MENDOZA GIMÉNEZ
|
POSITION:
|
DIRECTOR
|
NAME:
|
PEDRO CARLOS ASPE ARMELLA
|
POSITION:
|
DIRECTOR
|
NAME:
|
ALBERTO BAILLERES GONZÁLEZ
|
POSITION:
|
DIRECTOR
|
NAME:
|
ROBERTO HERNÁNDEZ RAMÍREZ
|
POSITION:
|
DIRECTOR
|
NAME:
|
GERMÁN LARREA MOTA VELASCO
|
POSITION:
|
DIRECTOR
|
NAME:
|
ENRIQUE FRANCISCO J. SENIOR HERNÁNDEZ
|
POSITION:
|
ALTERNATE DIRECTOR
|
NAME:
|
JOAQUÍN BALCÁRCEL SANTA CRUZ
|
POSITION:
|
ALTERNATE DIRECTOR
|
NAME:
|
SALVI RAFAEL FOLCH VIADERO
|
POSITION:
|
ALTERNATE DIRECTOR
|
NAME:
|
JORGE AGUSTÍN LUTTEROTH ECHEGOYEN
|
POSITION:
|
ALTERNATE DIRECTOR
|
NAME:
|
RAFAEL CARABIAS PRÍNCIPE
|
POSITION:
|
ALTERNATE DIRECTOR
|
NAME:
|
LEOPOLDO GÓMEZ GONZÁLEZ BLANCO
|
POSITION:
|
ALTERNATE DIRECTOR
|
NAME:
|
FÉLIX JOSÉ ARAUJO RAMÍREZ
|
POSITION:
|
ALTERNATE DIRECTOR
|
NAME:
|
JOSÉ LUIS FERNÁNDEZ FERNÁNDEZ
|
POSITION:
|
ALTERNATE DIRECTOR
|
NAME:
|
RAÚL MORALES MEDRANO
|
POSITION:
|
ALTERNATE DIRECTOR
|
NAME:
|
ALBERTO MONTIEL CASTELLANOS
|
POSITION:
|
ALTERNATE DIRECTOR
|
NAME:
|
HERBERT ALLEN III
|
POSITION:
|
SECRETARY OF THE BOARD OF DIRECTORS
|
NAME:
|
RICARDO MALDONADO YÁÑEZ
|
NUMBER
|
%
|
|||
COMPANY NAME |
MAIN ACTIVITIES
|
OF SHARES
|
OWNERSHIP
|
|
1
|
CABLESTAR, S.A. DE C.V.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
57,195,341
|
15.40
|
2
|
CORPORATIVO VASCO DE QUIROGA, S.A. DE C.V.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
110,639,433
|
100.00
|
3
|
CVQ ESPECTACULOS, S.A. DE C.V.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
17,816,698
|
100.00
|
4
|
DTH EUROPA, S.A.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
1,080,182
|
100.00
|
5
|
EDITORA FACTUM, S.A. DE C.V.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
2,868,959,000
|
100.00
|
6
|
EDITORIAL TELEVISA, S.A. DE C.V.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
2,072,110
|
100.00
|
7
|
EN VIVO US HOLDING, LLC
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
1
|
100.00
|
8
|
FACTUM MAS, S.A. DE C.V.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
5,162,811,261
|
100.00
|
9
|
GRUPO DISTRIBUIDORAS INTERMEX, S.A. DE C.V.
|
DISTRIBUTION OF BOOKS AND MAGAZINES
|
272,600,905
|
100.00
|
10
|
GRUPO TELESISTEMA, S.A. DE C.V.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
24,957,165
|
100.00
|
11
|
KAPA CAPITAL, S.A. DE C.V. SOFOM E.N.R.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
1,959,228
|
100.00
|
12
|
KASITUM, S.A. DE C.V.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
999
|
100.00
|
13
|
MULTIMEDIA TELECOM, S.A. DE C.V.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
999
|
100.00
|
14
|
MULTIMEDIA CTI, S.A. DE C.V.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
999
|
100.00
|
15
|
PAXIA, S.A. DE C.V.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
4,770,809
|
100.00
|
16
|
PROMO-INDUSTRIAS METROPOLITANAS, S.A. DE C.V.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
5,202,931
|
100.00
|
17
|
SOMOS TELEVISA, S.A. DE C.V.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
999
|
100.00
|
18
|
SISTEMA RADIOPOLIS, S.A. DE C.V.
|
COMMERCIALIZATION OF RADIO PROGRAMMING
|
76,070,313
|
50.00
|
19
|
TELEPARABOLAS, S.L.
|
TV CABLE COMMERCIALIZATION
|
1,500
|
100.00
|
20
|
TELESISTEMA MEXICANO, S.A. DE C.V.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
497
|
100.00
|
21
|
TELEVISA ARGENTINA, S.A.
|
COMMERCIAL OPERATION OF TELEVISION
|
2,241,972
|
100.00
|
22
|
TELEVISA ENTERPRISES, INC
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
5,000
|
100.00
|
23
|
TELEVISA JUEGOS, S.A. DE C.V.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
4,390,573
|
100.00
|
24
|
TELEVISA USA, S.A. DE C.V.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
49
|
100.00
|
25
|
TELEVISION INDEPENDIENTE DE MEXICO, S.A. DE C.V.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
38,777,677
|
100.00
|
26
|
TSM CAPITAL, S.A. DE C.V. SOFOM E.N.R.
|
PROMOTION AND DEVELOPMENT OF COMPANIES
|
1,064,791
|
100.00
|
27
|
CAPITALIZED INTEGRAL COST OF FINANCING
|
FOR THE YEARS 1994, 1995, 1996 AND 1998
|
-
|
-
|
TOTAL AMOUNT
|
||||||
NUMBER
|
%
|
(Thousands of Mexican Pesos)
|
||||
COMPANY NAME
|
MAIN ACTIVITIES
|
OF SHARES
|
OWNERSHIP
|
ACQUISITION
|
BOOK
|
|
COST
|
VALUE
|
|||||
1
|
ARGOS COMUNICACION, S.A. DE C.V.
|
OPERATION AND/OR BROADCASTING OF T.V.
|
33,000,000
|
30.00
|
137,000
|
53,921
|
2
|
PRODUCTORA Y COMERC. DE TV, S.A. DE C.V.
|
TV CABLE TRANSMISSION
|
49
|
36.68
|
49
|
92,180
|
3
|
CABLE SISTEMA DE VICTORIA, S.A. DE C.V.
|
TV CABLE TRANSMISSION
|
1
|
50.00
|
41,314
|
39,995
|
4
|
CENTROS DE CONOCIMIENTO TECNOLOGICO, S.A. DE C.V.
|
EDUCATION
|
5,317,900
|
15.07
|
55,000
|
21,209
|
5
|
CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A. DE C.V.
|
CARRIER AIRLINE
|
188,684
|
25.00
|
451,126
|
215,679
|
6
|
CORPORATIVO TD SPORTS, S.A. DE C.V.
|
COMMERCIALIZATION OF TELEVISION PROGRAMMING
|
53,807
|
49.00
|
53,807
|
53,809
|
7
|
DIBUJOS ANIMADOS MEXICANOS DIAMEX, S.A. DE C.V.
|
PRODUCTION OF ANIMATED CARTOONS
|
1,735,560
|
48.99
|
4,384
|
843
|
8
|
EDITORIAL CLIO, LIBROS Y VIDEOS, S.A. DE C.V.
|
PUBLISHING AND PRINTING OF BOOKS AND MAGAZINES
|
3,227,050
|
30.00
|
32,270
|
2,418
|
9
|
ENDEMOL LATINO, N.A., LLC.
|
COMMERCIALIZATION OF TELEVISION PROGRAMMING
|
1
|
49.00
|
3,308
|
3,031
|
10
|
ENDEMOL MEXICO, S.A. DE C.V.
|
COMMERCIALIZATION OF TELEVISION PROGRAMMING
|
25,000
|
50.00
|
25
|
1,074
|
11
|
GESTORA DE INVERSIONES AUDIOVISUALES LA SEXTA, S.A.
|
COMMERCIALIZATION OF TELEVISION PROGRAMMING
|
11,243,896
|
40.52
|
4,089,153
|
1,063,426
|
12
|
MAS FONDOS, S.A. DE C.V.
|
MUTUAL FUND DISTRIBUTION COMPANY
|
99,758
|
39.36
|
99,758
|
2,378
|
13
|
OCESA ENTRETENIMIENTO, S.A. DE C.V.
|
LIVE ENTERTAINMENT IN MEXICO
|
14,100,000
|
40.00
|
1,062,811
|
436,873
|
14
|
TELEVISORA DEL YAQUI, S.A. DE C.V.
|
OPERATION AND/OR BROADCASTING OF T.V.
|
4,124,986
|
15.00
|
412
|
5,946
|
TOTAL INVESTMENT IN ASSOCIATES
|
6,030,417
|
1,992,782
|
||||
OTHER PERMANENT INVESTMENTS
|
4,138,141
|
|||||
TOTAL
|
6,030,417
|
6,130,923
|
AMORTIZATION OF CREDITS DENOMINATED IN PESOS (Thousands of $)
|
AMORTIZATION OF CREDITS IN FOREIGN CURRENCY (Thousands of $)
|
|||||||||||||||
WITH FOREIGN
|
DATE OF
|
AMORTIZATION
|
INTEREST
|
TIME INTERVAL
|
TIME INTERVAL
|
|||||||||||
CREDIT TYPE / INSTITUTION
|
INSTITUTION
|
CONTRACT
|
DATE
|
RATE
|
CURRENT
|
UNTIL 1
|
UNTIL 2
|
UNTIL 3
|
UNTIL 4
|
UNTIL 5
|
CURRENT
|
UNTIL 1
|
UNTIL 2
|
UNTIL 3
|
UNTIL 4
|
UNTIL 5
|
YEAR
|
YEAR
|
YEAR
|
YEAR
|
YEAR
|
YEAR
|
YEAR
|
YEAR
|
YEAR
|
YEAR
|
YEAR
|
YEAR
|
|||||
BANKS
|
||||||||||||||||
FOREIGN TRADE
|
||||||||||||||||
SECURED
|
||||||||||||||||
COMMERCIAL BANKS
|
||||||||||||||||
BANAMEX, S.A.
|
NA
|
4/20/2006
|
4/20/2016
|
8.74
|
2,100,000
|
|||||||||||
INBURSA, S.A.
|
NA
|
10/22/2004
|
4/23/2012
|
10.35
|
1,000,000
|
1,000,000
|
||||||||||
SANTANDER SERFIN
|
NA
|
4/21/2006
|
4/21/2016
|
TIIE+.24
|
1,400,000
|
|||||||||||
BANCO MERCANTIL DEL NORTE, S.A.
|
NA
|
1/16/2005
|
4/16/2010
|
7.80%
|
50,000
|
|||||||||||
BANCO MERCANTIL DEL NORTE, S.A.
|
NA
|
8/16/2005
|
6/25/2010
|
TIIE+1.50
|
300,000
|
|||||||||||
BANAMEX, S.A.
|
NA
|
10/2/2009
|
6/30/2010
|
TIIE+2.20
|
50,000
|
|||||||||||
JP MORGAN CHASE BANK, NA.
|
YES
|
12/21/2007
|
12/21/2012
|
3MLIBOR+.525
|
2,783,588
|
|||||||||||
JP MORGAN CHASE BANK, NA.
|
YES
|
12/1/2007
|
12/19/2012
|
3MLIBOR+.600
|
618,575
|
|||||||||||
OTHER
|
||||||||||||||||
TOTAL BANKS
|
1,400,000
|
-
|
-
|
1,000,000
|
-
|
3,500,000
|
-
|
-
|
-
|
3,402,163
|
-
|
-
|
||||
STOCK MARKET
|
||||||||||||||||
LISTED STOCK EXCHANGE
|
||||||||||||||||
UNSECURED
|
||||||||||||||||
SECURED
|
||||||||||||||||
PRIVATE PLACEMENTS
|
||||||||||||||||
UNSECURED
|
||||||||||||||||
HOLDERS
|
NA
|
5/9/2007
|
5/11/2037
|
8.93
|
4,500,000
|
|||||||||||
HOLDERS
|
YES
|
9/14/2001
|
9/13/2011
|
8.41
|
890,142
|
|||||||||||
HOLDERS
|
YES
|
3/11/2002
|
3/11/2032
|
8.94
|
3,711,450
|
|||||||||||
HOLDERS
|
YES
|
3/18/2005
|
3/18/2025
|
6.97
|
7,422,900
|
|||||||||||
HOLDERS
|
YES
|
5/6/2008
|
5/15/2018
|
6.31
|
6,185,750
|
|||||||||||
HOLDERS
|
YES
|
11/15/2005
|
11/15/2015
|
9.86
|
2,161,301
|
|||||||||||
HOLDERS
|
YES
|
11/23/2009
|
1/15/2040
|
6.97
|
7,422,900
|
|||||||||||
SECURED
|
||||||||||||||||
TOTAL STOCK MARKET
|
0
|
0
|
0
|
0
|
0
|
4,500,000
|
0
|
0
|
890,142
|
0
|
0
|
26,904,301
|
||||
SUPPLIERS
|
||||||||||||||||
VARIOUS
|
NA
|
3/31/2010
|
3/31/2011
|
0
|
3,202,147
|
0
|
0
|
0
|
0
|
|||||||
VARIOUS
|
YES
|
3/31/2010
|
3/31/2011
|
0
|
4,488,307
|
0
|
0
|
0
|
0
|
|||||||
TOTAL SUPPLIERS
|
0
|
3,202,147
|
0
|
0
|
0
|
0
|
0
|
4,488,307
|
0
|
0
|
0
|
0
|
||||
OTHER LOANS WITH COST
|
||||||||||||||||
(S103 AND S30)
|
||||||||||||||||
VARIOUS
|
NA
|
6/1/2009
|
8/1/2013
|
VARIOUS
|
52,765
|
11,214
|
43,510
|
37,660
|
6,239
|
0
|
||||||
VARIOUS
|
YES
|
5/1/2007
|
11/15/2022
|
VARIOUS
|
116,929
|
40,711
|
174,431
|
194,902
|
218,103
|
384,106
|
||||||
TOTAL OTHER LOANS WITH COST
|
52,765
|
11,214
|
43,510
|
37,660
|
6,239
|
0
|
116,929
|
40,711
|
174,431
|
194,902
|
218,103
|
384,106
|
||||
OTHER CURRENT LIABILITIES
|
||||||||||||||||
WITHOUT COST (S26)
|
||||||||||||||||
VARIOUS
|
NA
|
0
|
2,436,932
|
|||||||||||||
VARIOUS
|
YES
|
0
|
840,888
|
|||||||||||||
TOTAL CURRENT LIABILITIES WITHOUT COST
|
0
|
2,436,932
|
-
|
-
|
-
|
-
|
-
|
840,888
|
-
|
-
|
-
|
-
|
||||
TOTAL
|
1,452,765
|
5,650,293
|
43,510
|
1,037,660
|
6,239
|
8,000,000
|
116,929
|
5,369,906
|
1,064,573
|
3,597,065
|
218,103
|
27,288,407
|
$
|
12.3715
|
PESOS PER U.S. DOLLAR
|
||
0.0232
|
PESOS PER CHILEAN PESO
|
DOLLARS (1)
|
OTHER CURRENCIES (1)
|
TOTAL
|
|||
TRADE BALANCE
|
THOUSANDS
|
THOUSANDS
|
THOUSANDS
|
THOUSANDS
|
THOUSANDS
|
OF DOLLARS
|
OF PESOS
|
OF DOLLARS
|
OF PESOS
|
OF PESOS
|
|
MONETARY ASSETS
|
2,329,835
|
28,823,554
|
163,195
|
2,018,967
|
30,842,521
|
LIABILITIES POSITION
|
3,146,022
|
38,921,011
|
102,444
|
1,267,386
|
40,188,397
|
SHORT-TERM LIABILITIES POSITION
|
354,434
|
4,384,880
|
99,237
|
1,227,711
|
5,612,591
|
LONG-TERM LIABILITIES POSITION
|
2,791,588
|
34,536,131
|
3,207
|
39,675
|
34,575,806
|
NET BALANCE
|
(816,187)
|
(10,097,457)
|
60,751
|
751,581
|
(9,345,876)
|
PS.
|
12.3715
|
PESOS PER U.S. DOLLAR
|
|
16.7163
|
PESOS PER EURO
|
||
12.1858
|
PESOS PER CANADIAN DOLLAR
|
||
3.1992
|
PESOS PER ARGENTINEAN PESO
|
||
0.6319
|
PESOS PER URUGUAYAN PESO
|
||
12.3715
|
PESOS PER PANAMANIAN BALBOA
|
||
0.0232
|
PESOS PER CHILEAN PESO
|
||
0.0064
|
PESOS PER COLOMBIAN PESO
|
||
4.3592
|
PESOS PER PERUVIAN NUEVO SOL
|
||
11.7394
|
PESOS PER SWISS FRANC
|
||
2.8770
|
PESOS PER STRONG BOLIVAR
|
||
6.9542
|
PESOS PER BRAZILIAN REAL
|
||
18.7760
|
PESOS PER STERLING LIBRA
|
||
1.8124
|
PESOS PER CHINESE YUAN
|
||
0.1323
|
PESOS PER JAPANESE YEN
|
||
11.3501
|
PESOS PER AUSTRALIAN DOLLAR
|
REF. S27
|
LONG-TERM LIABILITIES
|
PS.
|
32,168,148
|
|
REF. S69
|
OTHER LONG-TERM LIABILITIES
|
PS.
|
2,407,658
|
PLANT OR CENTER
|
ECONOMIC ACTIVITY
|
PLANT
|
UTILIZATION
|
CAPACITY
|
(%)
|
||
TELEVISION:
|
0
|
0
|
|
CORPORATIVO SANTA FE
|
HEADQUARTERS
|
0
|
0
|
TELEVISA SAN ANGEL
|
PRODUCTION AND BROADCASTING PROGRAMMING.
|
0
|
0
|
TELEVISA CHAPULTEPEC
|
PRODUCTION AND BROADCASTING PROGRAMMING.
|
0
|
0
|
REAL ESTATE
|
LAND AND UNOCCUPIED BUILDING,
|
0
|
0
|
PARKING LOTS, ADMINISTRATIVE
|
0
|
0
|
|
OFFICES, RADIO ANTENNAS,
|
0
|
0
|
|
TELEVISION STATION FACILITIES.
|
0
|
0
|
|
TRANSMISSION STATIONS
|
BROADCAST STATIONS.
|
0
|
0
|
PUBLISHING:
|
|
0
|
0
|
EDITORIALS
|
ADMINISTRATION, SALES, PRODUCTION,
|
0
|
0
|
STORAGE AND DISTRIBUTION OF
|
0
|
0
|
|
MAGAZINES AND NEWSPAPERS.
|
0
|
0
|
|
RADIO:
|
|
0
|
0
|
SISTEMA RADIOPOLIS, S.A. DE C.V.
|
BROADCAST STATIONS.
|
0
|
0
|
CABLE TELEVISION:
|
|
0
|
0
|
CABLEVISION, S.A. DE C.V.
|
CABLE TELEVISION, SIGNAL CONDUCTION
|
0
|
0
|
AND TRANSMISSION EQUIPMENT.
|
0
|
0
|
|
OTHER BUSINESSES:
|
|
0
|
0
|
IMPULSORA DEL DEPORTIVO -
|
SOCCER, SOCCER TEAMS, TRAINING
|
0
|
0
|
NECAXA, S.A. DE C.V. AND CLUB
|
FACILITIES, ADMINISTRATIVE OFFICES AND
|
0
|
0
|
DE FUTBOL AMERICA, S.A. DE C.V.
|
THE AZTECA STADIUM.
|
0
|
0
|
MAIN
|
DOM.
|
COST
|
||
MAIN RAW
|
SUPPLIERS
|
ORIGIN
|
SUBST.
|
PRODUCTION
|
(%)
|
||||
PROGRAMS AND FILMS
|
CHURUBUSCO,
|
|||
S.A. DE
|
||||
C.V.
|
DOMESTIC
|
|||
CINEMATO
|
||||
GRAFICA,
|
||||
RODRIGUEZ,
|
||||
S.A. DE
|
||||
C.V.
|
DOMESTIC
|
|||
CIMA
|
||||
FILMS, S.A.
|
||||
DE C.V.
|
DOMESTIC
|
|||
CINEMATO-
|
||||
GRAFICA
|
||||
CALDERON,
|
||||
S.A.
|
DOMESTIC
|
|||
CINEMATOGRAFICA
|
||||
FILMEX,
|
||||
S.A. DE
|
||||
C.V.
|
DOMESTIC
|
|||
DIRSOL
|
||||
S.A. DE
|
||||
C.V.
|
DOMESTIC
|
|||
DISTRIBUI-
|
||||
DORA
|
||||
ROMARI,
|
||||
S.A. DE
|
||||
C.V.
|
DOMESTIC
|
|||
ESTUDIO
|
||||
MEXICO
|
||||
FILMS,
|
||||
S.A. DE C.V.
|
DOMESTIC
|
|||
FILMADORA
|
||||
MEXICANA,
|
||||
S.A.
|
DOMESTIC
|
|||
GUSSI, S.A.
|
||||
DE C.V.
|
DOMESTIC
|
|||
PAEZ
|
||||
CREATIVOS,
|
||||
S.A. DE C.V.
|
DOMESTIC
|
|||
PELICULAS
|
||||
Y VIDEOS
|
||||
INTERNACIO
|
||||
NALES, S.A.
|
||||
DE C.V.
|
DOMESTIC
|
|||
PRODUCCIONES
|
||||
MATOUK,
|
||||
S.A. DE
|
||||
C.V.
|
DOMESTIC
|
|||
OTHER
|
||||
ALFRED
|
||||
HABER
|
||||
DISTRIBUTION,
|
||||
INC.
|
FOREIGN
|
NO
|
||
ALLIANCE ATLAN-
|
||||
TIS INTERNATIONAL
|
||||
DISTRIBUTION
|
FOREIGN
|
NO
|
||
BUENAVISTA
|
||||
INTERNATIONAL,
|
||||
INC.
|
FOREIGN
|
NO
|
||
CBS
|
||||
STUDIOS,
|
||||
INC.
|
FOREIGN
|
NO
|
||
DH
|
||||
(NETHERLANDS)
|
||||
BV
|
FOREIGN
|
NO
|
||
GUINNESS
|
||||
WORLD
|
||||
RECORDS
|
||||
LIMITED
|
FOREIGN
|
NO
|
||
INDEPENDENT
|
||||
INTERNATIONAL
|
||||
TELEVISION, INC.
|
FOREIGN
|
NO
|
||
METRO GOLDWYN
|
||||
MAYER INTERNATI
|
||||
ONAL
|
FOREIGN
|
NO
|
||
MTV NETWORKS
|
||||
A DIVISION OF
|
||||
VIACOM, INT.
|
FOREIGN
|
NO
|
||
PARAMOUNT
|
||||
PICTURES
|
||||
GLOBAL
|
FOREIGN
|
NO
|
||
RCN
|
||||
TELEVISION, INC.
|
FOREIGN
|
NO
|
||
SONY PICTURES
|
||||
TELEVISION
|
||||
INTERNATIONAL
|
FOREIGN
|
NO
|
||
TELEMUNDO
|
||||
TELEVISION
|
||||
STUDIOS, LLC.
|
FOREIGN
|
NO
|
||
TOEI
|
||||
ANIMATION
|
||||
CO, LTD.
|
FOREIGN
|
NO
|
||
TWENTIETH
|
||||
CENTURY
|
||||
FOX
|
||||
INTERNATIONAL
|
FOREIGN
|
NO
|
||
UNIVERSAL
|
||||
STUDIOS INTER-
|
||||
NATIONAL, LLC.
|
FOREIGN
|
NO
|
||
WARNER BROS.
|
||||
INTERNATIONAL
|
||||
TELEVISION
|
FOREIGN
|
NO
|
||
OTHER
|
||||
COAXIAL CABLE RG
|
||||
MAYA 60
|
NACIONAL DE
|
|||
CONDUCTORES,
|
||||
S.A. DE C.V.
|
DOMESTIC
|
|||
HILTI BOLT
|
HILTI MEXICANA,
|
|||
S.A. DE C.V.
|
FOREIGN
|
NO
|
||
TWO OUTLET DEVICE AC 200
|
TVC CORPORATION
|
FOREIGN
|
YES
|
|
COUCHE PAPER
|
PAPELERA
|
|||
LOZANO,
|
||||
S.A.
|
DOMESTIC
|
|||
PAPELES
|
||||
PLANOS
|
DOMESTIC
|
|||
POCHTECA
|
||||
PAPEL, S.A
|
DOMESTIC
|
|||
ABASTECE
|
||||
DORA LUMEN,
|
||||
S.A.
|
DOMESTIC
|
|||
CELUPAL
|
||||
INTERNACIONAL
|
DOMESTIC
|
|||
PAPEL,
|
||||
S.A.
|
DOMESTIC
|
|||
PAPELERA
|
||||
PROGRESO,
|
||||
S.A.
|
DOMESTIC
|
|||
STORAM ENSON
|
FOREIGN
|
NO
|
||
BULKLEY DUNTON
|
FOREIGN
|
NO
|
||
ALBACROME
|
FOREIGN
|
YES
|
||
CENTRAL
|
||||
NATIONAL
|
||||
GOTTESMAN
|
FOREIGN
|
NO
|
||
ABITIBI
|
||||
BOWATER, INC.
|
FOREIGN
|
YES
|
||
PAPER AND IMPRESSION
|
SERVICIOS
|
|||
PROFESIONALES
|
||||
DE
|
||||
IMPRESION
|
DOMESTIC
|
|||
METROCOLOR,
|
||||
S.A.
|
DOMESTIC
|
|||
REPRODU-
|
||||
CCIONES
|
||||
FOTOME-
|
||||
CANICAS,
|
||||
S.A.
|
DOMESTIC
|
|||
PRODUCTORA CO-
|
||||
MERCIALIZADORA Y
|
||||
EDITORES DE LI-
|
||||
BROS , S.A. DE C.V.
|
DOMESTIC
|
|||
LITOGRAFICA
|
||||
MAGNO
|
||||
GRAF,
|
||||
S.A.
|
DOMESTIC
|
|||
WORLD
|
||||
COLOR
|
||||
MEXICO, S.A.
|
DOMESTIC
|
|||
OFFSET
|
||||
MULTICOLOR,
|
||||
S.A. DE C.V.
|
DOMESTIC
|
|||
IMPRESORA
|
||||
Y EDITORA
|
||||
INFAGON,
|
||||
S.A.
|
DOMESTIC
|
|||
PRO-OFFSET EDI-
|
||||
TORIAL, LTDA.
|
FOREIGN
|
YES
|
||
EDITORA
|
||||
GEMINIS, S.A.
|
FOREIGN
|
YES
|
||
EDITORES, S.A.
|
FOREIGN
|
YES
|
||
EDITORIAL
|
||||
LA PATRIA,
|
||||
S.A.
|
FOREIGN
|
YES
|
||
PRINTER COLOM-
|
||||
BIANA, S.A.
|
FOREIGN
|
YES
|
||
RR DONNELLEY
|
FOREIGN
|
NO
|
||
GRUPO
|
||||
OP
|
||||
GRAFICAS,
|
||||
S.A.
|
FOREIGN
|
YES
|
||
AGSTROM
|
||||
GRAPHICS
|
FOREIGN
|
YES
|
||
QUEBECOR
|
||||
WORLD
|
||||
BOGOTA,
|
||||
S.A.
|
FOREIGN
|
YES
|
||
ALBACROME, INC.
|
FOREIGN
|
YES
|
||
NET SALES
|
MARKET
|
MAIN
|
|||
MAIN PRODUCTS
|
VOLUME
|
AMOUNT
|
SHARE
|
TRADEMARKS
|
CUSTOMERS
|
(THOUSANDS)
|
(%)
|
||||
DOMESTIC SALES
|
|||||
INTERSEGMENT ELIMINATIONS
|
(264,706)
|
||||
TELEVISION BROADCASTING:
|
|||||
ADVERTISED TIME SOLD (HALF HOURS)
|
1
|
4,017,994
|
TELEFONOS DE MEXICO, S.A.B. DE C.V.
|
||
COMPAÑÍA PROCTER & GAMBLE DE MEXICO, S. DE R. L. DE C.V.
|
|||||
BIMBO, S.A. DE C.V.
|
|||||
PEGASO PCS, S.A. DE C.V.
|
|||||
THE COCA-COLA EXPORT CORPORATION SUCURSAL EN MEXICO
|
|||||
UNILEVER DE MEXICO, S. DE R.L. DE C.V.
|
|||||
KIMBERLY CLARK DE MEXICO, S.A. DE C.V.
|
|||||
MARCAS NESTLE, S.A DE C.V.
|
|||||
MARKETING MODELO, S.A DE C.V.
|
|||||
GENOMMA LAB INTERNACIONAL, S.A. DE C.V.
|
|||||
OTHER INCOME
|
11,078
|
VARIOUS
|
|||
PAY TELEVISION NETWORKS:
|
|||||
SALE OF SIGNALS
|
454,948
|
T.V. CABLE DE PROVINCIA, S.A. DE C.V.
|
|||
CABLEVISION DE SALTILLO, S.A. DE C.V.
|
|||||
MEGA CABLE, S.A. DE C.V.
|
|||||
CABLEVISION RED, S.A.
|
|||||
TELECABLE DEL ESTADO DE MEXICO, S.A. DE C.V.
|
|||||
TVI NACIONAL, S.A. DE C.V.
|
|||||
TELEVICABLE DEL CENTRO, S.A. DE C.V.
|
|||||
ADVERTISED TIME SOLD
|
94,515
|
EL PALACIO DE HIERRO, S.A DE C.V.
|
|||
TOYOTA MOTORS SALE DE MEXICO, S. DE R.L. DE C.V.
|
|||||
L.G. ELECTRONICS MEXICO, S.A DE C.V.
|
|||||
SUAVE Y FACIL, S.A. DE C.V.
|
|||||
HERSHEY MEXICO, S. DE R.L. DE C.V.
|
|||||
COMBE DE MEXICO, S. DE R.L. DE C.V.
|
|||||
MARCAS NESTLE, S.A DE C.V.
|
|||||
ELI LILLY Y COMPAÑÍA DE MEXICO, S.A. DE C.V.
|
|||||
KELLOGG COMPANY MEXICO, S. DE R.L. DE C.V.
|
|||||
PUBLISHING:
|
|||||
MAGAZINE CIRCULATION
|
9,568
|
140,706
|
TV Y NOVELAS MAGAZINE,
|
GENERAL PUBLIC (AUDIENCE)
|
|
MEN´S HEALTH MAGAZINE,
|
DEALERS
|
||||
VANIDADES MAGAZINE
|
COMMERCIAL CENTERS (MALLS)
|
||||
COSMOPOLITAN MAGAZINE
|
|||||
NATIONAL GEOGRAPHIC MAGAZINE
|
|||||
AUTOMOVIL PANAMERICANO MAGAZINE
|
|||||
TU MAGAZINE
|
|||||
SOY AGUILA MAGAZINE
|
|||||
MUY INTERESANTE MAGAZINE
|
|||||
BIG BANG MAGAZINE
|
|||||
SKY VIEW MAGAZINE
|
|||||
ATREVETE A SOÑAR MAGAZINE
|
|||||
COCINA FACIL MAGAZINE
|
|||||
PUBLISHING
|
118,096
|
FRABEL, S.A. DE C.V.
|
|||
KIMBERLY CLARK DE MEXICO, S.A. DE C.V.
|
|||||
DILTEX, S.A. DE C.V.
|
|||||
WATA GROUP, S.A. DE C.V.
|
|||||
FORD MOTOR COMPANY, S.A. DE C.V.
|
|||||
FABRICAS DE CALZADO ANDREA, S.A. DE C.V.
|
|||||
MARY KAY COSMETICS DE MEXICO, S.A. DE C.V.
|
|||||
VOLKSWAGEN DE MEXICO, S.A. DE C.V.
|
|||||
TELEFONOS DE MEXICO, S.A.B. DE C.V.
|
|||||
COMPAÑIA PROCTER & GAMBLE DE MEXICO, S. DE R.L DE C.V.
|
|||||
OTHER INCOME
|
20,368
|
VARIOUS
|
|||
SKY :
|
|||||
DTH BROADCAST SATELLITE
|
2,350,799
|
SKY
|
SUBSCRIBERS
|
||
PAY PER VIEW
|
51,605
|
||||
CHANNEL COMMERCIALIZATION
|
30,366
|
KELLOGG COMPANY MEXICO, S. DE R.L. DE C.V.
|
|||
HERSHEY MEXICO, S. DE R.L. DE C.V.
|
|||||
L.G. ELECTRONICS MEXICO, S.A DE C.V.
|
|||||
SIGMA ALIMENTOS COMERCIAL, S.A. DE C.V.
|
|||||
CABLE AND TELECOM:
|
|||||
DIGITAL SERVICE
|
1,399,583
|
CABLEVISION Y CABLEMAS
|
SUBSCRIBERS
|
||
INTERNET SERVICES
|
487,389
|
||||
SERVICE INSTALLATION
|
13,770
|
||||
PAY PER VIEW
|
19,371
|
HERSHEY MEXICO, S. DE R.L. DE C.V.
|
|||
CHANNEL COMMERCIALIZATION
|
57,280
|
KELLOGG COMPANY MEXICO, S. DE R.L. DE C.V.
|
|||
TELEPHONY
|
331,162
|
L.G. ELECTRONICS MEXICO, S.A DE C.V.
|
|||
TELECOMMUNICATIONS
|
316,035
|
||||
OTHER
|
32,294
|
||||
OTHER BUSINESSES:
|
|||||
DISTRIBUTION, RENTALS, AND SALE
|
|||||
OF MOVIE RIGHTS
|
18,111
|
OPERADORA COMERCIAL DE DESARROLLO, S.A. DE C.V.
|
|||
CINEMAS LUMIERE, S.A. DE C.V.
|
|||||
OPERADORA DE CINEMAS, S.A. DE C.V.
|
|||||
LATIN AMERICA MOVIE THEATRES, S.A. PI DE C.V.
|
|||||
CINEMARK DE MEXICO, S.A. DE C.V.
|
|||||
QUALITY FILMS, S. DE R.L. DE C.V.
|
|||||
GENERAL PUBLIC (AUDIENCE)
|
|||||
SPECIAL EVENTS AND SHOW PROMOTION
|
150,509
|
CLUB DE FUTBOL AMERICA
|
GENERAL PUBLIC (AUDIENCE)
|
||
ESTADIO AZTECA
|
FEDERACION MEXICANA DE FUTBOL, A.C.
|
||||
INTERNET SERVICES
|
42,003
|
ESMAS.COM
|
RADIOMOVIL DIPSA, S.A. DE C.V.
|
||
PEGASO PCS, S.A. DE C.V.
|
|||||
MYALERCOM, S.A.
|
|||||
IUSACELL, S.A. DE C.V.
|
|||||
THE COCA-COLA EXPORT CORPORATION SUCURSAL EN MEXICO
|
|||||
GAMING
|
418,626
|
PLAY CITY
|
GENERAL PUBLIC (AUDIENCE)
|
||
MULTIJUEGOS
|
|||||
ADVERTISED TIME SOLD IN RADIO
|
83,149
|
PEGASO, PCS, S.A. DE C.V.
|
|||
MARKETING MODELO, S.A DE C.V.
|
|||||
PROPIMEX, S.A.DE C.V.
|
|||||
TIENDAS COMERCIAL MEXICANA, S.A. DE C.V.
|
|||||
UNILEVER DE MEXICO, S. DE R.L. DE C.V.
|
|||||
CERVEZAS CUAUHTEMOC MOCTEZUMA, S.A. DE C.V.
|
|||||
CORPORACION NORTEAMERICANA, S.A. DE C.V.
|
|||||
PUBLISHING DISTRIBUTION:
|
2,240
|
32,236
|
HOLA MEXICO MAGAZINE
|
VARIOUS
|
|
EL SOLITARIO MAGAZINE
|
GENERAL PUBLIC (AUDIENCE)
|
||||
WWWE LUCHA LIBRE AMERICANA MAGAZINE
|
DEALERS
|
||||
MAESTRA PREESCOLAR MAGAZINE
|
COMMERCIAL CENTERS (MALLS)
|
||||
MAESTRA DE PRIMARIA PRIMER
|
|||||
CICLO MAGAZINE
|
|||||
TV NOTAS MAGAZINE
|
|||||
FOREIGN SALES
|
|||||
INTERSEGMENT ELIMINATIONS
|
(4,600)
|
||||
TELEVISION BROADCASTING:
|
|||||
ADVERTISING TIME SOLD
|
64,526
|
INITIATIVE MEDIA, INC.
|
|||
HORIZON MEDIA
|
|||||
GROUP MOTION
|
|||||
ZENITHGPE
|
|||||
OTHER INCOME
|
85,554
|
VARIOUS
|
|||
PAY TELEVISION NETWORKS:
|
|||||
SALES OF SIGNALS
|
133,219
|
DIRECTV LATIN AMERICA
|
|||
GALAXY ENTERTAINMENT DE VZLA, C.A. DIRECTV
|
|||||
DIRECTV CHILE TELEVISION
|
|||||
MERCURY MEDIA
|
|||||
BJ GLOBAL DIRECT, INC.
|
|||||
ADVERTISING TIME SOLD
|
18,804
|
PLAY PUBLICIDAD, INC.
|
|||
ROMA RICCI CORPORATION
|
|||||
SPHERE MARKETING
|
|||||
CAPITAL MEDIA GROUP, INC.
|
|||||
PROGRAMMING EXPORT:
|
|||||
PROGRAMMING AND ROYALTIES
|
660,085
|
TELEVISA
|
CIA PERUANA DE RADIODIFUSIÓN
|
||
TELEVISA
|
TELEARTE, S.A.
|
||||
TELEVISA
|
RCN TELEVISION, S.A.
|
||||
PUBLISHING:
|
|||||
MAGAZINE CIRCULATION
|
12,472
|
238,078
|
T.V. Y NOVELAS MAGAZINE
|
GENERAL PUBLIC (AUDIENCE)
|
|
GENTE MAGAZINE
|
DEALERS
|
||||
PAPARAZZI MAGAZINE
|
COMMERCIAL CENTERS (MALLS)
|
||||
VANIDADES MAGAZINE
|
|||||
COSMOPOLITAN MAGAZINE
|
|||||
TU MAGAZINE
|
|||||
BILINKEN MAGAZINE
|
|||||
PARA TI MAGAZINE
|
|||||
CONDORITO MAGAZINE
|
|||||
PUBLISHING
|
168,226
|
PROCTER & GAMBLE
|
|||
L´OREAL
|
|||||
UNILEVER ANDINA COLOMBIA LTDA
|
|||||
P & G PRESTIGE
|
|||||
SKY:
|
|||||
DTH BROADCAST SATELLITE
|
213,159
|
SKY
|
SUBSCRIBERS
|
||
CABLE AND TELECOM:
|
|||||
TELECOMMUNICATIONS
|
83,463
|
SUBSCRIBERS
|
|||
OTHER BUSINESSES:
|
|||||
SPECIAL EVENTS AND SHOW PROMOTION
|
2,263
|
CLUB DE FUTBOL AMERICA
|
|||
PUBLISHING DISTRIBUTION:
|
3,550
|
56,891
|
SELECCIONES MAGAZINE
|
GENERAL PUBLIC (AUDIENCE)
|
|
ABC MIS PRIMEROS PASOS MAGAZINE
|
DEALERS
|
||||
HOLA MAGAZINE
|
COMMERCIAL CENTERS (MALLS)
|
||||
EL CUERPO HUMANO MAGAZINE
|
|||||
EL FEDERAL MAGAZINE
|
|||||
SEMANA MAGAZINE, VEA MAGAZINE
|
|||||
MAGALY TV MAGAZINE
|
|||||
DISTRIBUTION, RENTALS, AND SALE
|
|||||
OF MOVIE RIGHTS
|
90
|
WARNER BROS ENTERTAINMENT, INC.
|
|||
TOTAL
|
12,147,045
|
NET SALES
|
MAIN
|
||||
MAIN PRODUCTS
|
VOLUME
|
AMOUNT
|
DESTINATION
|
TRADEMARKS
|
CUSTOMERS
|
(THOUSANDS)
|
|||||
FOREIGN SALES
|
|||||
TELEVISION BROADCASTING:
|
|||||
ADVERTISING TIME SOLD
|
23,327
|
UNITED STATES OF AMERICA
|
INITIATIVE MEDIA, INC.
|
||
HORIZON MEDIA
|
|||||
GROUP MOTION
|
|||||
OTHER INCOME
|
85,554
|
UNITED STATES OF AMERICA
|
VARIOUS
|
||
PAY TELEVISION NETWORKS:
|
|||||
SALES OF SIGNALS
|
95,927
|
SPAIN
|
DIRECTV LATIN AMERICA
|
||
ARGENTINA
|
GALAXY ENTERTAINMENT DE VZLA, C.A. DIRECTV
|
||||
CHILE
|
DIRECTV CHILE TELEVISION
|
||||
GUATEMALA
|
DIRECTV ARGENTINA
|
||||
COLOMBIA
|
ECHOSTAR SATELLITE CORPORATION
|
||||
UNITED STATES OF AMERICA
|
|||||
PROGRAMMING EXPORT:
|
|||||
PROGRAMMING AND ROYALTIES
|
660,085
|
UNITED STATES OF AMERICA
|
TELEVISA
|
CIA PERUANA DE RADIODIFUSIÓN
|
|
CENTRAL AMERICA
|
TELEVISA
|
TELEARTE, S.A.
|
|||
CARIBBEAN
|
TELEVISA
|
RCN TELEVISION, S.A.
|
|||
EUROPE
|
TELEVISA
|
||||
SOUTH AMERICA
|
TELEVISA
|
||||
AFRICA
|
TELEVISA
|
||||
ASIA
|
TELEVISA
|
||||
OTHER BUSINESSES:
|
|||||
SPECIAL EVENTS AND SHOW PROMOTION
|
2,263
|
UNITED STATES OF AMERICA
|
CLUB DE FUTBOL AMERICA
|
||
DISTRIBUTION, RENTALS, AND SALE
|
|||||
OF MOVIE RIGHTS
|
90
|
UNITED STATES OF AMERICA
|
WARNER BROS ENTERTAINMENT, INC.
|
||
INTERSEGMENT ELIMINATIONS
|
(2,409)
|
||||
SUBSIDIARIES ABROAD
|
|||||
TELEVISION BROADCASTING:
|
|||||
ADVERTISING TIME SOLD
|
41,199
|
UNITED STATES OF AMERICA
|
INITIATIVE MEDIA, INC.
|
||
HORIZON MEDIA
|
|||||
GROUP MOTION
|
|||||
PAY TELEVISION NETWORKS:
|
|||||
SALES OF SIGNALS
|
37,292
|
SPAIN
|
DIRECTV LATIN AMERICA
|
||
ARGENTINA
|
GALAXY ENTERTAINMENT DE VZLA, C.A. DIRECTV
|
||||
CHILE
|
DIRECTV CHILE TELEVISION
|
||||
GUATEMALA
|
DIRECTV ARGENTINA
|
||||
COLOMBIA
|
ECHOSTAR SATELLITE CORPORATION
|
||||
UNITED STATES OF AMERICA
|
|||||
ADVERTISING TIME SOLD
|
18,804
|
MERCURY MEDIA
|
|||
BJ GLOBAL DIRECT, INC.
|
|||||
SPHERE MARKETING
|
|||||
CAPITAL MEDIA GROUP, INC.
|
|||||
PUBLISHING:
|
|||||
MAGAZINE CIRCULATION
|
12,472
|
238,078
|
GUATEMALA AND COSTA RICA
|
T.V. Y NOVELAS MAGAZINE
|
GENERAL PUBLIC (AUDIENCE)
|
UNITED STATES OF AMERICA
|
GENTE MAGAZINE
|
DEALERS
|
|||
PANAMA
|
PAPARAZZI MAGAZINE
|
COMMERCIAL CENTERS (MALLS)
|
|||
SOUTH AMERICA
|
VANIDADES MAGAZINE
|
||||
CENTRAL AMERICA
|
COSMOPOLITAN MAGAZINE
|
||||
TU MAGAZINE
|
|||||
BILINKEN MAGAZINE
|
|||||
PARA TI MAGAZINE
|
|||||
CONDORITO MAGAZINE
|
|||||
PUBLISHING
|
168,226
|
PROCTER & GAMBLE
|
|||
L´OREAL
|
|||||
UNILEVER ANDINA COLOMBIA LTDA
|
|||||
P & G PRESTIGE
|
|||||
SKY:
|
|||||
DTH BROADCAST SATELLITE
|
213,159
|
CENTRAL AMERICA
|
SKY
|
SUBSCRIBERS
|
|
CABLE AND TELECOM:
|
|||||
TELECOMMUNICATIONS
|
83,463
|
UNITED STATES OF AMERICA
|
SUBSCRIBERS
|
||
OTHER BUSINESSES:
|
|||||
PUBLISHING DISTRIBUTION
|
3,550
|
56,891
|
PANAMA
|
SELECCIONES MAGAZINE
|
GENERAL PUBLIC (AUDIENCE)
|
SOUTH AMERICA
|
ABC MIS PRIMEROS PASOS MAGAZINE
|
DEALERS
|
|||
HOLA MAGAZINE
|
COMMERCIAL CENTERS (MALLS)
|
||||
EL CUERPO HUMANO MAGAZINE
|
|||||
EL FEDERAL MAGAZINE
|
|||||
SEMANA MAGAZINE, VEA MAGAZINE
|
|||||
MAGALYTV MAGAZINE
|
|||||
INTERSEGMENT ELIMINATIONS
|
(2,191)
|
||||
TOTAL
|
16,022
|
1,719,758
|
DESCRIPTION
|
AUTHORIZED AMOUNT
|
EXERCISED AMOUNT
|
PROGRESS %
|
||||||
U.S. DOLLAR-DENOMINATED PROJECTS:
|
|||||||||
EQUIPMENT OF THE CABLE TELEVISION
|
|||||||||
NETWORK
|
U.S.$
|
426.5
|
U.S.$
|
113.0
|
27%
|
||||
INFORMATION TECHNOLOGY PROJECTS
|
36.8
|
21.2
|
58%
|
||||||
MEXICAN PESO-DENOMINATED PROJECTS:
|
|||||||||
GAMING BUSINESS PROJECTS
|
PS.
|
686.6
|
PS.
|
466.6
|
68%
|
||||
INFORMATION TECHNOLOGY PROJECTS
|
27.0
|
9.0
|
33%
|
2010
|
2009
|
||||||
BUILDINGS
|
Ps.
|
9,427,865
|
Ps.
|
9,350,170
|
|||
BUILDING IMPROVEMENTS
|
1,666,563
|
1,793,691
|
|||||
TECHNICAL EQUIPMENT
|
38,821,625
|
34,677,153
|
|||||
SATELLITE TRANSPONDERS
|
3,593,873
|
1,789,890
|
|||||
FURNITURE AND FIXTURES
|
837,053
|
855,067
|
|||||
TRANSPORTATION EQUIPMENT
|
1,559,426
|
1,666,764
|
|||||
COMPUTER EQUIPMENT
|
3,160,403
|
2,470,132
|
|||||
LEASEHOLD IMPROVEMENTS
|
1,415,813
|
1,186,435
|
|||||
60,482,621
|
53,789,302
|
||||||
ACCUMULATED DEPRECIATION
|
(32,140,639
|
) |
(29,396,501
|
) | |||
28,341,982
|
24,392,801
|
||||||
LAND
|
4,645,430
|
4,619,366
|
|||||
CONSTRUCTION AND PROJECTS IN PROGRESS
|
2,587,475
|
1,533,267
|
|||||
Ps.
|
35,574,887
|
Ps.
|
30,545,434
|
2010
|
2009 | |||||||||||
LONG-TERM DEBT SECURITIES |
THOUSANDS OF U.S. DOLLARS | MEXICAN PESOS |
THOUSANDS OF U.S. DOLLARS | MEXICAN PESOS |
||||||||
8.0% SENIOR NOTES DUE 2011 (A)
|
U.S.$
|
71,951
|
Ps.
|
890,142
|
U.S.$
|
71,951
|
Ps.
|
1,021,265
|
||||
6.0% SENIOR NOTES DUE 2018 (A)
|
500,000
|
6,185,750
|
500,000
|
7,096,950
|
||||||||
6.625% SENIOR NOTES DUE 2025 (A)
|
600,000
|
7,422,900
|
600,000
|
8,516,340
|
||||||||
8.5% SENIOR NOTES DUE 2032 (A)
|
300,000
|
3,711,450
|
300,000
|
4,258,170
|
||||||||
8.49% SENIOR NOTES DUE 2037 (A)
|
-
|
4,500,000
|
-
|
4,500,000
|
||||||||
9.375% SENIOR GUARANTEED NOTES DUE 2015 (B)
|
174,700
|
2,161,301
|
174,700
|
2,479,675
|
||||||||
6.625% SENIOR NOTES DUE 2040 (A)
|
600,000
|
7,422,900
|
-
|
-
|
||||||||
U.S.$
|
2,246,651
|
Ps.
|
32,294,443
|
U.S.$
|
$1,646,651
|
Ps.
|
27,872,400
|
(A)
|
THESE SENIOR NOTES ARE UNSECURED OBLIGATIONS OF THE COMPANY, RANK EQUALLY IN RIGHT OF PAYMENT WITH ALL EXISTING AND FUTURE UNSECURED AND UNSUBORDINATED INDEBTEDNESS OF THE COMPANY, AND ARE JUNIOR IN RIGHT OF PAYMENT TO ALL OF THE EXISTING AND FUTURE LIABILITIES OF THE COMPANY’S SUBSIDIARIES. INTEREST ON THE SENIOR NOTES DUE 2011, 2018, 2025, 2032, 2037 AND 2040, INCLUDING ADDITIONAL AMOUNTS PAYABLE IN RESPECT OF CERTAIN MEXICAN WITHHOLDING TAXES, IS 8.41%, 6.31%, 6.97%, 8.94%, 8.93% AND 6.97% PER ANNUM, RESPECTIVELY, AND IS PAYABLE SEMI-ANNUALLY. THESE SENIOR NOTES MAY NOT BE REDEEMED PRIOR TO MATURITY, EXCEPT IN THE EVENT OF CERTAIN CHANGES IN LAW AFFECTING THE MEXICAN WITHHOLDING TAX TREATMENT OF CERTAIN PAYMENTS ON THE SECURITIES, IN WHICH CASE THE SECURITIES WILL BE REDEEMABLE, AS A WHOLE BUT NOT IN PART, AT THE OPTION OF THE COMPANY. ALSO, THE COMPANY MAY, AT ITS OWN OPTION, REDEEM THE SENIOR NOTES DUE 2018, 2025, 2037 AND 2040, IN WHOLE OR IN PART, AT ANY TIME AT A REDEMPTION PRICE EQUAL TO THE GREATER OF THE PRINCIPAL AMOUNT OF THE SENIOR NOTES OR THE PRESENT VALUE OF FUTURE CASH FLOWS, AT THE REDEMPTION DATE, OF PRINCIPAL AND INTEREST AMOUNTS OF THE SENIOR NOTES DISCOUNTED AT A FIXED RATE OF COMPARABLE U.S. OR MEXICAN SOVEREIGN BONDS. THE AGREEMENT OF THESE SENIOR NOTES CONTAINS COVENANTS THAT LIMIT THE ABILITY OF THE COMPANY AND CERTAIN RESTRICTED SUBSIDIARIES ENGAGED IN TELEVISION BROADCASTING, PAY TELEVISION NETWORKS AND PROGRAMMING EXPORTS, TO INCUR OR ASSUME LIENS, PERFORM SALE AND LEASEBACK TRANSACTIONS, AND CONSUMMATE CERTAIN MERGERS, CONSOLIDATIONS AND SIMILAR TRANSACTIONS. SUBSTANTIALLY ALL OF THESE SENIOR NOTES DUE 2011, 2018, 2025, 2032, 2037 AND 2040 ARE REGISTERED WITH THE U.S. SECURITIES AND EXCHANGE COMMISSION.
|
(B)
|
THESE SENIOR GUARANTEED NOTES ARE UNSECURED OBLIGATIONS OF CABLEMÁS AND ITS RESTRICTED SUBSIDIARIES AND ARE GUARANTEED BY SUCH RESTRICTED SUBSIDIARIES, RANK EQUALLY IN RIGHT OF PAYMENT WITH ALL EXISTING AND FUTURE UNSECURED AND UNSUBORDINATED INDEBTEDNESS OF CABLEMÁS AND ITS RESTRICTED SUBSIDIARIES, AND ARE JUNIOR IN RIGHT OF PAYMENT TO ALL OF THE EXISTING AND FUTURE SECURED INDEBTEDNESS OF CABLEMÁS AND ITS RESTRICTED SUBSIDIARIES TO THE EXTENT OF THE VALUE OF THE ASSETS SECURING SUCH INDEBTEDNESS. INTEREST ON THESE SENIOR NOTES, INCLUDING ADDITIONAL AMOUNTS PAYABLE IN RESPECT OF CERTAIN MEXICAN WITHHOLDING TAXES, IS 9.858%, AND IS PAYABLE SEMI-ANNUALLY. CABLEMÁS MAY REDEEM THESE SENIOR NOTES, IN WHOLE OR IN PART, AT ANY TIME BEFORE NOVEMBER 15, 2010, AT REDEMPTION PRICES PLUS ACCRUED AND UNPAID INTEREST. THE AGREEMENT OF THESE SENIOR NOTES CONTAINS CERTAIN COVENANTS RELATING TO CABLEMÁS AND ITS RESTRICTED SUBSIDIARIES, INCLUDING COVENANTS WITH RESPECT TO LIMITATIONS ON INDEBTEDNESS, PAYMENTS, DIVIDENDS, INVESTMENTS, SALE OF ASSETS, AND CERTAIN MERGERS AND CONSOLIDATIONS. IN JULY 2008, CABLEMÁS PREPAID A PORTION OF THESE SENIOR NOTES IN THE PRINCIPAL AMOUNT OF U.S.$0.3 MILLION IN CONNECTION WITH A TENDER OFFER TO PURCHASE THESE SENIOR NOTES AT A PURCHASE PRICE OF 101% PLUS RELATED ACCRUED AND UNPAID INTEREST.
|
2010
|
2009
|
|||||||||||||||
NOMINAL PESOS
|
RESTATED PESOS (1)
|
NOMINAL PESOS
|
RESTATED PESOS (1)
|
|||||||||||||
CAPITAL STOCK ISSUED
|
Ps. | 2,368,792 | Ps. | 10,019,859 | Ps. | 2,378,506 | Ps. | 10,060,950 | ||||||||
ADDITIONAL PAID-IN CAPITAL
|
3,841,792 | 4,547,944 | 3,841,792 | 4,547,944 | ||||||||||||
LEGAL RESERVE
|
1,197,574 | 2,135,423 | 1,197,574 | 2,135,423 | ||||||||||||
UNAPPROPRIATED EARNINGS
|
20,176,081 | 23,020,639 | 22,736,267 | 27,301,182 | ||||||||||||
CUMULATIVE GAIN ON EQUITY OF ASSOCIATES
|
3,543,712 | 4,214,111 | 3,490,277 | 4,160,676 | ||||||||||||
ACCUMULATED OTHER COMPREHENSIVE LOSS, NET
|
— | (1,105,344) | — | (1,168,055) | ||||||||||||
NET INCOME FOR THE PERIOD
|
— | 1,059,380 | — | 978,031 | ||||||||||||
SHARES REPURCHASED
|
(4,280,621) | (4,948,404) | (5,126,288) | (5,142,137) | ||||||||||||
TOTAL CONTROLLING INTEREST STOCKHOLDERS’ EQUITY
|
Ps. | 38,943,608 | Ps. | 42,874,014 |
ISSUED
|
REPURCHASED
|
OUTSTANDING
|
||||
SERIES “A” SHARES
|
119,879,076,425
|
8,187,060,810
|
111,692,015,615
|
|||
SERIES “B” SHARES
|
55,995,375,176
|
4,272,161,987
|
51,723,213,189
|
|||
SERIES “D” SHARES
|
85,333,686,865
|
3,046,815,014
|
82,286,871,851
|
|||
SERIES “L” SHARES
|
85,333,686,865
|
3,046,815,014
|
82,286,871,851
|
|||
346,541,825,331
|
18,552,852,825
|
327,988,972,506
|
A, B, D, AND L SHARES
|
||||||||||||||||
IN THE FORM
OF CPOS
|
NOT IN THE
FORM OF CPOS
|
TOTAL
|
NET COST
|
|||||||||||||
REPURCHASE PROGRAM (1)
|
1,688,052,600 | - | 1,688,052,600 | PS. | 761,631 | |||||||||||
HELD BY A COMPANY’S SUBSIDIARY TRUST (2)
|
3,072,613,869 | 537,563,559 | 3,610,177,428 | 926,282 | ||||||||||||
HELD BY A COMPANY’S TRUST (3)
|
5,424,400,683 | 7,830,222,114 | 13,254,622,797 | 3,066,022 | ||||||||||||
ADVANCES FOR ACQUISITION OF SHARES (4)
|
- | - | - | 194,469 | ||||||||||||
10,185,067,152 | 8,367,785,673 | 18,552,852,825 | PS. | 4,948,404 |
(1)
|
DURING THE FIRST QUARTER OF 2010, THE COMPANY REPURCHASED 134,550,000 SHARES IN THE FORM OF 1,150,000 CPOS, IN THE AGGREGATE AMOUNT OF PS.56,563.
|
(2)
|
IN THE SECOND QUARTER 2009, THIS SPECIAL PURPOSE TRUST WAS DESIGNATED, IN CONJUNCTION WITH ALL OF ITS REMAINING COMPANY’S SHARES, A TRUST FOR THE COMPANY’S LONG-TERM RETENTION PLAN.
|
(3)
|
IN JANUARY 2010, THE COMPANY RELEASED 1,608,102,171 SHARES IN THE FORM OF 13,744,463 CPOS IN CONNECTION WITH THE COMPANY’S LONG-TERM RETENTION PLAN, IN THE AMOUNT OF PS.88,652, DURING THE FIRST QUARTER OF 2010, A TRUST FOR THE COMPANY’S LONG-TERM RETENTION PLAN ACQUIRED 715,209,300 COMPANY’S SHARES IN THE FORM OF 6,112,900 CPOS, IN THE AMOUNT OF PS.308,396.
|
(4)
|
IN CONNECTION WITH THE COMPANY’S LONG-TERM RETENTION PLAN.
|
2010
|
2009
|
|||||||
INTEREST EXPENSE (1)
|
Ps. | 890,433 | Ps. | 858,439 | ||||
INTEREST INCOME
|
(365,281 | ) | (346,063 | ) | ||||
FOREIGN EXCHANGE LOSS, NET (2)
|
2,419 | 199,170 | ||||||
Ps. | 527,571 | Ps. | 711,546 |
(1)
|
INTEREST EXPENSE INCLUDES IN 2010 AND 2009 A NET LOSS FROM RELATED DERIVATIVE CONTRACTS OF PS.63,235 AND PS.58,190, RESPECTIVELY.
|
(2)
|
INCLUDES IN 2010 AND 2009 A NET LOSS FROM FOREIGN CURRENCY DERIVATIVE CONTRACTS OF PS.206,746 AND PS.42,480, RESPECTIVELY.
|
2010
|
2009
|
|||||||
ASSETS:
|
||||||||
ACCRUED LIABILITIES
|
Ps. | 947,850 | Ps. | 765,068 | ||||
GOODWILL
|
1,396,040 | 1,062,680 | ||||||
TAX LOSS CARRYFORWARDS
|
897,152 | 805,779 | ||||||
ALLOWANCE FOR DOUBTFUL ACCOUNTS
|
427,505 | 333,284 | ||||||
CUSTOMER ADVANCES
|
835,892 | 787,235 | ||||||
OTHER ITEMS | 467,841 | 284,061 | ||||||
4,972,280 | 4,038,107 | |||||||
LIABILITIES:
|
||||||||
INVENTORIES
|
(391,127) | (253,725) | ||||||
PROPERTY, PLANT AND EQUIPMENT, NET
|
(1,377,699) | (1,556,604) | ||||||
OTHER ITEMS
|
(1,596,354) | (1,569,195) | ||||||
TAX LOSSES OF SUBSIDIARIES, NET
|
(161,686) | (465,294) | ||||||
(3,526,866) | (3,844,818) | |||||||
DEFERRED INCOME TAX OF MEXICAN COMPANIES
|
1,445,414 | 193,289 | ||||||
DEFERRED TAX OF FOREIGN SUBSIDIARIES
|
160,462 | (102,247) | ||||||
ASSETS TAX
|
925,496 | 891,094 | ||||||
VALUATION ALLOWANCE
|
(3,826,622) | (3,386,861) | ||||||
FLAT RATE BUSINESS TAX
|
23,097 | 40,095 | ||||||
DIVIDENDS DISTRIBUTED AMONG GROUP’S ENTITIES
|
(606,691) | - | ||||||
DEFERRED TAX LIABILITY
|
Ps. | (1,878,844) | Ps. | (2,364,630) | ||||
|
||||||||
DEFERRED TAX LIABILITY CURRENT PORTION
|
Ps. | (148,323) | Ps. | - | ||||
DEFERRED TAX LIABILITY LONG-TERM | 1,730,521) |
(2,364,630)
|
||||||
Ps. | (1,878,844) | Ps. | (2,364,630) |
QUARTER
|
ACCUMULATED
|
QUARTER
|
||||||||
2 / 09 | Ps. | 2,804,952 | Ps. | 1,826,921 | ||||||
3 / 09 | 4,819,006 | 2,014,054 | ||||||||
4 / 09 | 6,007,143 | 1,188,137 | ||||||||
1 / 10 | 1,059,380 | 1,059,380 |
TOTAL REVENUES
|
INTERSEGMENT REVENUES
|
CONSOLIDATED REVENUES
|
SEGMENT INCOME (LOSS)
|
||||||||||||||
2010:
|
|||||||||||||||||
TELEVISION BROADCASTING
|
Ps. | 4,179,152 | Ps. | 40,469 | Ps. | 4,138,683 | Ps. | 1,604,243 | |||||||||
PAY TELEVISION NETWORKS
|
701,486 | 153,626 | 547,860 | 329,526 | |||||||||||||
PROGRAMMING EXPORTS
|
660,085 | 2,409 | 657,676 | 294,910 | |||||||||||||
PUBLISHING
|
685,474 | 16,397 | 669,077 | 24,739 | |||||||||||||
SKY
|
2,645,929 | 8,575 | 2,637,354 | 1,116,842 | |||||||||||||
CABLE AND TELECOM
|
2,740,347 | 17,665 | 2,722,682 | 907,111 | |||||||||||||
OTHER BUSINESSES
|
803,878 | 30,165 | 773,713 | (92,860) | |||||||||||||
SEGMENTS TOTALS
|
12,416,351 | 269,306 | 12,147,045 | 4,184,511 | |||||||||||||
RECONCILIATION TO CONSOLIDATED AMOUNTS:
|
|||||||||||||||||
ELIMINATIONS AND CORPORATE EXPENSES
|
(269,306) | (269,306) | - | (175,012) | |||||||||||||
DEPRECIATION AND AMORTIZATION EXPENSE
|
- | - | - | (1,481,175) | |||||||||||||
CONSOLIDATED TOTAL
|
Ps. | 12,147,045 | Ps. | - | Ps. | 12,147,045 | Ps. | 2,528,324 | (1) | ||||||||
2009:
|
|||||||||||||||||
TELEVISION BROADCASTING
|
Ps. | 4,041,719 | Ps. | (50,682) | Ps. | 4,092,401 | Ps. | 1,584,262 | |||||||||
PAY TELEVISION NETWORKS
|
608,357 | 265,085 | 343,272 | 396,820 | |||||||||||||
PROGRAMMING EXPORTS
|
686,299 | 3,691 | 682,608 | 340,462 | |||||||||||||
PUBLISHING
|
766,724 | 2,738 | 763,986 | 22,536 | |||||||||||||
SKY
|
2,416,783 | 1,227 | 2,415,556 | 1,110,780 | |||||||||||||
CABLE AND TELECOM
|
2,213,957 | 16,678 | 2,197,279 | 679,275 | |||||||||||||
OTHER BUSINESSES
|
884,154 | 16,835 | 867,319 | (39,694) | |||||||||||||
SEGMENT TOTALS
|
11,617,993 | 255,572 | 11,362,421 | 4,094,441 | |||||||||||||
RECONCILIATION TO CONSOLIDATED AMOUNTS:
|
|||||||||||||||||
ELIMINATIONS AND CORPORATE EXPENSES
|
(255,572) | (255,572) | - | (157,833) | |||||||||||||
DEPRECIATION AND AMORTIZATION EXPENSE
|
- | - | - | (1,207,150) | |||||||||||||
CONSOLIDATED TOTAL
|
Ps. | 11,362,421 | Ps. | - | Ps. | 11,362,421 | Ps. | 2,729,458 | (1) |
(1)
|
CONSOLIDATED TOTALS REPRESENT CONSOLIDATED OPERATING INCOME.
|
/s/ EMILIO AZCÁRRAGA JEAN | /s/ SALVI FOLCH VIADERO | |
EMILIO AZCÁRRAGA JEAN
|
SALVI FOLCH VIADERO
|
|
PRESIDENT AND CHIEF EXECUTIVE
|
CHIEF FINANCIAL OFFICER
|
|
OFFICER
|
||
/s/ JOAQUIN BALCÁRCEL SANTA CRUZ | ||
JOAQUIN BALCÁRCEL SANTA CRUZ | ||
VICE PRESIDENT - LEGAL AND | ||
GENERAL COUNSEL | ||
GRUPO TELEVISA, S.A.B.
|
|||
(Registrant)
|
|||
Dated: May 4, 2010
|
By:
|
/s/ Jorge Lutteroth Echegoyen
|
|
Name:
|
Jorge Lutteroth Echegoyen
|
||
Title:
|
Controller, Vice President
|