Nevada
|
88-0300760
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
Incorporation
or Organization)
|
Identification
No.)
|
3800
S. Virginia St.
|
|
Reno,
Nevada
|
89502
|
(Address
of Principal Executive Offices)
|
(ZIP
Code)
|
(Former
Name, Former Address and Former Fiscal Year, if Changed Since Last
Report)
|
Common
stock, $0.01 par value
|
19,059,968
shares
|
|
Class
|
Outstanding
at November 1, 2006
|
Page
Number
|
|||
Part
I.
|
Financial
Information
|
||
Item
1.
|
-
Financial Statements
|
||
-
Condensed
Consolidated Statements of Income for the three and nine months
ended
September
30, 2006 and 2005 (unaudited)
|
4
|
||
-
Condensed Consolidated Balance Sheets at September 30, 2006 (unaudited)
and
December
31, 2005
|
5
|
||
-
Condensed Consolidated Statements of Cash Flows for the nine months
ended
September
30, 2006 and 2005 (unaudited)
|
6
|
||
-
Notes to the Condensed Consolidated Financial Statements
(unaudited)
|
7
|
||
Item
2.
|
-
Management’s Discussion and Analysis of Financial Condition and Results
of
Operations
|
15
|
|
Item
3.
|
-
Quantitative and Qualitative Disclosures About Market Risk
|
23
|
|
Item
4.
|
-
Controls and Procedures
|
23
|
|
Part
II.
|
Other
Information
|
||
Item
1.
|
-
Legal Proceedings
|
24
|
|
Item
1A.
|
-
Risk Factors
|
25
|
|
Item
6.
|
-
Exhibits
|
25
|
|
Signatures
|
26
|
||
Exhibit
Index
|
27
|
||
Exhibit
31.1 Certifications pursuant to Section 302 of the Sarbanes-Oxley
Act of
2002
|
28
|
||
Exhibit
31.2 Certifications pursuant to Section 302 of the Sarbanes-Oxley
Act of
2002
|
29
|
||
Exhibit
32.1 Certification of John Farahi pursuant to Section 906 of the
Sarbanes-
Oxley
Act of 2002
|
30
|
||
Exhibit
32.2 Certification of Ronald Rowan pursuant to Section 906 of the
Sarbanes-Oxley
Act of 2002
|
31
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||
September
30,
|
September
30,
|
||||||||
2006
|
2005
|
2006
|
2005
|
||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||
Revenues
|
|||||||||
Casino
|
$27,716,814
|
$25,397,320
|
$77,621,373
|
$70,322,452
|
|||||
Food
and beverage
|
10,889,609
|
10,164,356
|
30,769,768
|
28,595,670
|
|||||
Hotel
|
8,101,167
|
7,296,627
|
20,580,811
|
18,668,109
|
|||||
Other
|
1,408,494
|
1,272,052
|
3,839,594
|
3,460,808
|
|||||
Gross
revenues
|
48,116,084
|
44,130,355
|
132,811,546
|
121,047,039
|
|||||
Less
promotional allowances
|
(6,213,477)
|
(5,782,463)
|
(17,644,527)
|
(16,154,058)
|
|||||
Net
revenues
|
41,902,607
|
38,347,892
|
115,167,019
|
104,892,981
|
|||||
Operating
Expenses
|
|||||||||
Casino
|
8,991,885
|
8,189,181
|
25,483,766
|
23,676,274
|
|||||
Food
and beverage
|
5,143,751
|
4,862,299
|
14,634,537
|
14,030,259
|
|||||
Hotel
|
2,206,631
|
2,024,190
|
6,312,500
|
5,863,026
|
|||||
Other
|
384,033
|
354,625
|
1,116,317
|
999,689
|
|||||
Selling,
general, and administrative
|
11,653,283
|
9,640,312
|
35,056,128
|
28,222,479
|
|||||
Gaming
development costs
|
27,892
|
13,382
|
100,724
|
274,090
|
|||||
Depreciation
and amortization
|
2,139,592
|
2,113,060
|
6,430,831
|
6,251,172
|
|||||
Total
operating expenses
|
30,547,067
|
27,197,049
|
89,134,803
|
79,316,989
|
|||||
Income
from operations
|
11,355,540
|
11,150,843
|
26,032,216
|
25,575,992
|
|||||
Other
expense
|
|||||||||
Interest
expense
|
(15,401)
|
(301,629)
|
(74,845)
|
(890,966)
|
|||||
Income
before income taxes
|
11,340,139
|
10,849,214
|
25,957,371
|
24,685,026
|
|||||
Provision
for income taxes
|
3,969,098
|
3,762,000
|
8,996,000
|
8,550,000
|
|||||
Net
income
|
$
7,371,041
|
$
7,087,214
|
$16,961,371
|
$16,135,026
|
|||||
Earnings
per share of common stock
|
|||||||||
Net
income
|
|||||||||
Basic
|
$
0.39
|
$
0.38
|
$
0.89
|
$
0.86
|
|||||
Diluted
|
$
0.38
|
$
0.37
|
$
0.88
|
$
0.85
|
|||||
Weighted
average number of common
|
|||||||||
shares and potential common
|
|||||||||
shares outstanding
|
|||||||||
Basic
|
19,058,896
|
18,867,748
|
18,965,694
|
18,840,034
|
|||||
Diluted
|
19,245,639
|
19,103,711
|
19,263,869
|
19,082,667
|
September
30,
|
|
December
31,
|
|||
2006
|
2005
|
||||
ASSETS
|
(unaudited)
|
||||
Current
assets
|
|||||
Cash
|
$
28,658,340
|
$
12,886,494
|
|||
Receivables,
net
|
3,470,359
|
3,559,602
|
|||
Federal
income tax refund receivable
|
-
|
286,760
|
|||
Inventories
|
1,489,634
|
1,456,453
|
|||
Prepaid
expenses
|
3,054,855
|
2,401,619
|
|||
Deferred
income taxes
|
1,919,043
|
1,326,224
|
|||
Total
current assets
|
38,592,231
|
21,917,152
|
|||
Property
and equipment
|
|||||
Land
|
10,339,530
|
10,339,530
|
|||
Land
improvements
|
3,166,107
|
3,166,107
|
|||
Buildings
|
78,955,538
|
78,955,538
|
|||
Building
improvements
|
10,398,814
|
10,398,814
|
|||
Furniture
& equipment
|
71,293,190
|
67,393,755
|
|||
Leasehold
improvements
|
1,346,965
|
1,346,965
|
|||
175,500,144
|
171,600,709
|
||||
Less
accumulated depreciation and amortization
|
(82,299,289)
|
(76,117,346)
|
|||
Net
property and equipment
|
93,200,855
|
95,483,363
|
|||
Other
assets, net
|
254,122
|
269,524
|
|||
Total
assets
|
$
132,047,208
|
$
117,670,039
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||
Current
liabilities
|
|||||
Accounts
payable
|
$
7,082,667
|
$
7,335,630
|
|||
Accrued
expenses
|
8,199,026
|
8,722,221
|
|||
Federal
income taxes payable
|
1,338,218
|
-
|
|||
Total
current liabilities
|
16,619,911
|
16,057,851
|
|||
Long-term
debt, less current maturities
|
-
|
8,100,000
|
|||
Deferred
income taxes
|
5,403,193
|
5,953,193
|
|||
Stockholders'
equity
|
|||||
Preferred
stock, $.01 par value, 10,000,000 shares
|
|||||
authorized; none issued
|
-
|
-
|
|||
Common
stock, $.01 par value, 30,000,000 shares
|
|||||
authorized; 19,072,550 shares issued;
|
|||||
19,059,968 outstanding at 9/30/06
|
|||||
18,879,310 outstanding at 12/31/05
|
190,726
|
190,726
|
|||
Additional
paid-in capital
|
22,723,844
|
17,882,827
|
|||
Treasury
stock, 12,582 shares at 9/30/06
|
|||||
193,240 shares at 12/31/05, at cost
|
(46,156)
|
(708,877)
|
|||
Retained
earnings
|
87,155,690
|
70,194,319
|
|||
Total
stockholders' equity
|
110,024,104
|
87,558,995
|
|||
Total
liabilities and stockholders’ equity
|
$
132,047,208
|
$
117,670,039
|
Nine
Months Ended
|
||||||
September
30,
|
||||||
2006
|
2005
|
|||||
(unaudited)
|
(unaudited)
|
|||||
Cash
flows from operating activities:
|
||||||
Net
income
|
$
16,961,371
|
$
16,135,026
|
||||
Adjustments
to reconcile net income to net
|
||||||
cash
provided by operating activities:
|
||||||
Depreciation
and amortization
|
6,430,831
|
6,251,172
|
||||
Amortization
of deferred loan costs
|
15,402
|
137,096
|
||||
Share-based
compensation
|
2,748,635
|
-
|
||||
Provision
for bad debt
|
937,762
|
143,352
|
||||
Loss
(gain) on disposal of assets
|
49,259
|
(32,600)
|
||||
Deferred
income taxes
|
(1,142,819)
|
(473,998)
|
||||
Changes
in assets and liabilities
|
||||||
Receivables,
net
|
(561,759)
|
324,648
|
||||
Inventories
|
(33,180)
|
175,052
|
||||
Prepaid
expenses
|
(653,236)
|
(169,154)
|
||||
Accounts
payable
|
(252,968)
|
1,603,684
|
||||
Accrued
expenses
|
(523,191)
|
(1,135,601)
|
||||
Federal
income taxes payable
|
1,338,218
|
1,480,202
|
||||
Net
cash provided by operating activities
|
25,314,325
|
24,438,879
|
||||
Cash
flows from investing activities:
|
||||||
Proceeds
from sale of assets
|
38,280
|
32,600
|
||||
Acquisition
of property and equipment
|
(4,235,862)
|
(5,152,158)
|
||||
Net
cash used in investing activities
|
(4,197,582)
|
(5,119,558)
|
||||
Cash
flows from financing activities:
|
||||||
Proceeds
from exercise of stock options
|
2,141,262
|
299,356
|
||||
Tax
benefit of stock option exercise
|
613,841
|
-
|
||||
Principal
payments on long-term debt
|
(8,100,000)
|
(20,500,000)
|
||||
Net
cash used in financing activities
|
(5,344,897)
|
(20,200,644)
|
||||
Net
increase (decrease) in cash
|
15,771,846
|
(881,323)
|
||||
Cash
at beginning of period
|
12,886,494
|
11,814,778
|
||||
Cash
at end of period
|
$
28,658,340
|
$
10,933,455
|
||||
Supplemental
disclosure of cash flow information:
|
||||||
Cash
paid for interest.
|
$
66,659
|
$
803,372
|
||||
Cash
paid for income taxes
|
$
7,900,000
|
$
7,050,000
|
Land
improvements
|
15-40
years
|
|
Buildings
|
30-40
years
|
|
Building
improvements
|
15-40
years
|
|
Furniture
|
5-10
years
|
|
Equipment
|
5-20
years
|
Weighted
Average
|
||||||||
Options
|
Shares
|
Exercise
Price
|
Remaining
Contractual Term
|
Aggregate
Intrinsic Value
|
||||
Outstanding
at beginning of period
|
1,117,558
|
$13.25
|
-
|
-
|
||||
Granted
|
141,633
|
26.32
|
-
|
-
|
||||
Exercised
|
(180,658)
|
11.88
|
-
|
-
|
||||
Forfeited
|
(120,000)
|
13.70
|
-
|
-
|
||||
Expired
|
-
|
-
|
-
|
-
|
||||
Outstanding
at end of period
|
958,533
|
$15.39
|
8.7
yrs.
|
$3,836,874
|
||||
Exercisable
at end of period
|
149,224
|
$12.28
|
8.1
yrs.
|
$1,061,156
|
Three
Months Ended
September
30,
|
||||
2006
|
2005
|
|||
Expected
volatility
|
45.5%
|
N/A
|
||
Expected
dividends
|
0.0%
|
N/A
|
||
Expected
life (in years)
|
||||
Directors’
Plan
|
2.5
|
N/A
|
||
Executive
Plan
|
8.4
|
N/A
|
||
Employee
Plan
|
3.2
|
N/A
|
||
Weighted
average risk free rate
|
5.1%
|
N/A
|
||
Weighted
average grant date fair value per
share
of options granted
|
$6.59
|
N/A
|
||
Total
intrinsic value of options exercised
|
$28,286
|
$45,754
|
||
Cash
received for all stock option exercises
|
$113,881
|
$18,815
|
||
Tax
benefit realized for tax return deductions
|
$114,173
|
$36,370
|
Three
Months Ended
September
30, 2006
|
Nine
Months Ended
September
30, 2006
|
|||
Casino
|
$
7,775
|
$
37,553
|
||
Food
& beverage
|
6,869
|
39,894
|
||
Hotel
|
7,050
|
36,742
|
||
Selling,
general & administrative
|
466,841
|
2,634,447
|
||
Total
stock-based compensation,
before
taxes
|
488,535
|
2,748,636
|
||
Tax
benefit
|
(170,987)
|
(962,022)
|
||
Total
stock-based compensation,
net
of tax
|
$317,548
|
$1,786,614
|
Three
Months Ended
September
30, 2005
|
Nine
Months
Ended
September
30, 2005
|
|||
Net
income, as reported
|
$7,087,214
|
$16,135,026
|
||
Pro
forma share-based compensation, net of tax
|
(258,930)
|
(771,010)
|
||
Pro
forma net income
|
$6,828,284
|
$15,364,016
|
||
Basic
earnings per share,
|
||||
As
reported:
|
$0.38
|
$0.86
|
||
Pro
forma:
|
$0.36
|
$0.82
|
||
Diluted
earnings per share,
|
||||
As
reported:
|
$0.37
|
$0.85
|
||
Pro
forma:
|
$0.36
|
$0.81
|
Three
Months Ended September 30,
|
||||||||
2006
|
2005
|
|||||||
Shares
|
Per
Share Amount
|
Shares
|
Per
Share Amount
|
|||||
Basic
|
19,059
|
$0.39
|
18,868
|
$
0.38
|
||||
Effect
of Dilutive Stock Options
|
187
|
(0.01)
|
236
|
(0.01)
|
||||
Diluted
|
19,246
|
$0.38
|
19,104
|
$
0.37
|
Nine
Months Ended September 30,
|
||||||||
2006
|
2005
|
|||||||
Shares
|
Per
Share Amount
|
Shares
|
Per
Share Amount
|
|||||
Basic
|
18,966
|
$0.89
|
18,840
|
$0.86
|
||||
Effect
of Dilutive Stock Options
|
298
|
(0.01)
|
243
|
(0.01)
|
||||
Diluted
|
19,264
|
$0.88
|
19,083
|
$0.85
|
(in
millions, except per share and margin amounts)
|
Three
Months Ended
September
30,
|
Percentage
Increase (Decrease)
|
||||
2006
|
2005
|
Third
Quarter ’06 vs. ‘05
|
||||
Casino
revenues
|
$27.7
|
$25.4
|
9.1%
|
|||
Food
and beverage revenues
|
10.9
|
10.2
|
6.9%
|
|||
Hotel
revenues
|
8.1
|
7.3
|
11.0%
|
|||
Other
revenues
|
1.4
|
1.3
|
7.7%
|
|||
Net
revenues
|
41.9
|
38.5
|
8.8%
|
|||
Income
from operations
|
11.4
|
11.2
|
1.8%
|
|||
Net
income
|
$7.4
|
$7.1
|
4.2%
|
|||
Earnings
per share - Diluted
|
$0.38
|
$0.37
|
2.7%
|
|||
Operating
margin
|
27.1%
|
29.1%
|
(2.0)
pts.
|
(in
millions, except per share and margin amounts)
|
Nine
Months Ended
September
30,
|
Percentage
Increase (Decrease)
|
||||
2006
|
2005
|
First
Nine Months ’06 vs. ‘05
|
||||
Casino
revenues
|
$77.6
|
$70.3
|
10.4%
|
|||
Food
and beverage revenues
|
30.8
|
28.6
|
7.7%
|
|||
Hotel
revenues
|
20.6
|
18.7
|
10.2%
|
|||
Other
revenues
|
3.8
|
3.5
|
8.6%
|
|||
Net
revenues
|
115.2
|
104.9
|
9.8%
|
|||
Income
from operations
|
26.0
|
25.6
|
1.6%
|
|||
Net
income
|
$17.0
|
$16.1
|
5.6%
|
|||
Earnings
per share - Diluted
|
$0.88
|
$0.85
|
3.5%
|
|||
Operating
margin
|
22.6%
|
24.4%
|
(1.8)
pts.
|
· |
Increases
in all our revenue centers, including 9.1% in our casino, 6.9% in
our food
and beverage, 11.0% in our hotel and 7.7% in our other revenue centers,
led to an increase of 9.0% in our gross revenues. This increase,
partially
offset by a 7.5% increase in promotional allowances, led to a net
8.8%
increase in our net revenues.
|
· |
Effective
January 1, 2006, we began recognizing expense related to the issuance
of
stock options in accordance with SFAS 123R. For the third quarter,
the
Company recorded $489,000 of stock option expense (pre-tax) with
no
corresponding charge in the prior year. Of this total, $467,000 was
reported as SG&A with the balance reported as operating expense in the
appropriate revenue center expense line consistent with the assignment
of
the respective employee receiving the stock option benefit.
|
· |
The
Company recognized approximately $15,000 of expense during the quarter
related to amortization of fees related to its New
Credit Facility (see "THE CREDIT FACILITY" below).
We did not incur any other interest expense during the quarter as
all bank
related debt was paid off in the first quarter of 2006. We incurred
approximately $302,000 in interest expense during the third quarter
of
2005.
|
Payments
Due by Period
|
||||||||||
Contractual
Cash Obligations
|
Total
|
Less
Than 1 Year
|
1
to 3 Years
|
4
to 5 Years
|
More
Than 5 Years
|
|||||
Long-Term
Debt
|
$
-
|
$
-
|
$
-
|
$
-
|
$
-
|
|||||
Operating
Leases (1)
|
4,810,000
|
370,000
|
740,000
|
740,000
|
2,960,000
|
|||||
Purchase
Obligations (2)
|
1,993,000
|
1,993,000
|
-
|
-
|
-
|
|||||
Total
Contractual Cash Obligations
|
$6,803,000
|
$2,363,000
|
$740,000
|
$740,000
|
$2,960,000
|
32.2 |
Certification of Ronald Rowan, pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
31.2 |
Certification
pursuant to Section 302 of the Sarbanes-Oxley
|
32.1 |
Certification
pursuant to 18 U.S.C. Section 1350, as adopted
|