þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
Delaware
|
72-1133047
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
Number)
|
Large
accelerated filer þ
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting company o
|
|||
(Do
not check if a smaller reporting
company)
|
Page
|
||
PART
I
|
||
PART
II
|
||
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 35 | $ | 250 | ||||
Short-term
investments
|
— | 120 | ||||||
Accounts
receivable
|
401 | 332 | ||||||
Inventories
|
87 | 82 | ||||||
Derivative
assets
|
213 | 72 | ||||||
Deferred
taxes
|
— | 35 | ||||||
Other
current assets
|
64 | 36 | ||||||
Total
current assets
|
800 | 927 | ||||||
Oil
and gas properties (full cost method, of which $1,640 at
September 30, 2008
and
$1,189 at December 31, 2007 were excluded from amortization)
|
11,540 | 9,791 | ||||||
Less—accumulated
depreciation, depletion and amortization
|
(4,360 | ) | (3,868 | ) | ||||
7,180 | 5,923 | |||||||
Furniture,
fixtures and equipment, net
|
41 | 35 | ||||||
Derivative
assets
|
252 | 17 | ||||||
Long-term
investments
|
78 | 10 | ||||||
Other
assets
|
19 | 12 | ||||||
Goodwill
|
62 | 62 | ||||||
Total
assets
|
$ | 8,432 | $ | 6,986 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 74 | $ | 52 | ||||
Accrued
liabilities
|
764 | 671 | ||||||
Advances
from joint owners
|
46 | 44 | ||||||
Asset
retirement obligation
|
7 | 6 | ||||||
Deferred
taxes
|
45 | — | ||||||
Derivative
liabilities
|
67 | 156 | ||||||
Total
current liabilities
|
1,003 | 929 | ||||||
Other
liabilities
|
34 | 18 | ||||||
Derivative
liabilities
|
111 | 248 | ||||||
Long-term
debt
|
1,936 | 1,050 | ||||||
Asset
retirement obligation
|
61 | 56 | ||||||
Deferred
taxes
|
1,253 | 1,104 | ||||||
Total
long-term liabilities
|
3,395 | 2,476 | ||||||
Commitments
and contingencies (Note 5)
|
— | — | ||||||
Stockholders’
equity:
|
||||||||
Preferred
stock ($0.01 par value; 5,000,000 shares authorized; no shares
issued)
|
— | — | ||||||
Common
stock ($0.01 par value; 200,000,000 shares authorized at
September 30, 2008
and
December 31, 2007; 134,124,338 and 133,232,197 shares
issued
at
September 30, 2008 and December 31, 2007, respectively)
|
1 | 1 | ||||||
Additional
paid-in capital
|
1,322 | 1,278 | ||||||
Treasury
stock (at cost; 1,901,413 and 1,896,286 shares at September 30, 2008
and
December 31,
2007, respectively)
|
(32 | ) | (32 | ) | ||||
Accumulated
other comprehensive income (loss):
|
||||||||
Minimum
pension liability
|
(3 | ) | (3 | ) | ||||
Unrealized
loss on investments
|
(7 | ) | — | |||||
Retained
earnings
|
2,753 | 2,337 | ||||||
Total
stockholders’ equity
|
4,034 | 3,581 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 8,432 | $ | 6,986 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Oil
and gas revenues
|
$ | 680 | $ | 419 | $ | 1,887 | $ | 1,384 | ||||||||
Operating
expenses:
|
||||||||||||||||
Lease
operating
|
67 | 64 | 184 | 268 | ||||||||||||
Production
and other taxes
|
51 | 25 | 154 | 63 | ||||||||||||
Depreciation,
depletion and amortization
|
181 | 162 | 504 | 539 | ||||||||||||
General
and administrative
|
36 | 37 | 105 | 107 | ||||||||||||
Total
operating expenses
|
335 | 288 | 947 | 977 | ||||||||||||
Income
from operations
|
345 | 131 | 940 | 407 | ||||||||||||
Other
income (expenses):
|
||||||||||||||||
Interest
expense
|
(36 | ) | (29 | ) | (83 | ) | (80 | ) | ||||||||
Capitalized
interest
|
16 | 13 | 43 | 35 | ||||||||||||
Commodity
derivative income (expense)
|
726 | 38 | (247 | ) | (43 | ) | ||||||||||
Other
|
8 | 1 | 10 | 3 | ||||||||||||
714 | 23 | (277 | ) | (85 | ) | |||||||||||
Income
from continuing operations before income taxes
|
1,059 | 154 | 663 | 322 | ||||||||||||
Income
tax provision:
|
||||||||||||||||
Current
|
9 | 57 | 34 | 78 | ||||||||||||
Deferred
|
326 | 5 | 213 | 47 | ||||||||||||
335 | 62 | 247 | 125 | |||||||||||||
Income
from continuing operations
|
724 | 92 | 416 | 197 | ||||||||||||
Loss
from discontinued operations, net of tax
|
— | (9 | ) | — | (60 | ) | ||||||||||
Net
income
|
$ | 724 | $ | 83 | $ | 416 | $ | 137 | ||||||||
Earnings
(loss) per share:
|
||||||||||||||||
Basic
—
|
||||||||||||||||
Income
from continuing operations
|
$ | 5.59 | $ | 0.72 | $ | 3.22 | $ | 1.54 | ||||||||
Loss
from discontinued operations
|
— | (0.07 | ) | — | (0.47 | ) | ||||||||||
Net
income
|
$ | 5.59 | $ | 0.65 | $ | 3.22 | $ | 1.07 | ||||||||
Diluted
—
|
||||||||||||||||
Income
from continuing operations
|
$ | 5.48 | $ | 0.70 | $ | 3.15 | $ | 1.51 | ||||||||
Loss
from discontinued operations
|
— | (0.06 | ) | — | (0.46 | ) | ||||||||||
Net
income
|
$ | 5.48 | $ | 0.64 | $ | 3.15 | $ | 1.05 | ||||||||
Weighted
average number of shares outstanding for basic
earnings
(loss) per share
|
129 | 128 | 129 | 127 | ||||||||||||
Weighted
average number of shares outstanding for diluted
earnings
(loss) per share
|
132 | 131 | 132 | 130 |
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 416 | $ | 137 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Loss
from discontinued operations, net of tax
|
— | 60 | ||||||
Depreciation,
depletion and amortization
|
504 | 539 | ||||||
Stock-based
compensation
|
17 | 18 | ||||||
Commodity
derivative expense
|
247 | 43 | ||||||
Cash
(payments) receipts on derivative settlements
|
(783 | ) | 174 | |||||
Deferred
taxes
|
213 | 47 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Increase
in accounts receivable
|
(63 | ) | (12 | ) | ||||
Increase in
inventories
|
(5 | ) | (29 | ) | ||||
Decrease
(increase) in other current assets
|
(10 | ) | 18 | |||||
Decrease
in other assets
|
— | 7 | ||||||
Increase
in commodity derivative assets
|
(65 | ) | (2 | ) | ||||
Increase
(decrease) in accounts payable and accrued liabilities
|
135 | (8 | ) | |||||
Increase
(decrease) in advances from joint owners
|
2 | (53 | ) | |||||
Increase
in other liabilities
|
14 | 4 | ||||||
Net
cash provided by continuing activities
|
622 | 943 | ||||||
Net
cash used in discontinued activities
|
— | (12 | ) | |||||
Net
cash provided by operating activities
|
622 | 931 | ||||||
Cash
flows from investing activities:
|
||||||||
Acquisition
of oil and gas properties
|
(231 | ) | (578 | ) | ||||
Additions
to oil and gas properties
|
(1,537 | ) | (1,532 | ) | ||||
Proceeds
from sale of oil and gas properties
|
2 | 1,281 | ||||||
Additions
to furniture, fixtures and equipment
|
(14 | ) | (7 | ) | ||||
Purchases
of short-term investments
|
(22 | ) | (43 | ) | ||||
Redemption
of short-term investments
|
70 | 24 | ||||||
Net
cash used in continuing activities
|
(1,732 | ) | (855 | ) | ||||
Net
cash used in discontinued activities
|
— | (41 | ) | |||||
Net
cash used in investing activities
|
(1,732 | ) | (896 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from borrowings under credit arrangements
|
1,826 | 2,909 | ||||||
Repayments
of borrowings under credit arrangements
|
(1,541 | ) | (2,909 | ) | ||||
Net
proceeds from issuance of senior subordinated notes
|
592 | — | ||||||
Payments
to discontinued operations
|
— | (38 | ) | |||||
Proceeds
from issuances of common stock
|
18 | 18 | ||||||
Stock-based
compensation excess tax benefit
|
— | 8 | ||||||
Purchases
of treasury stock
|
— | (1 | ) | |||||
Net
cash provided by (used in) continuing activities
|
895 | (13 | ) | |||||
Net
cash provided by discontinued activities
|
— | 38 | ||||||
Net
cash provided by financing activities
|
895 | 25 | ||||||
Effect
of exchange rate changes on cash and cash equivalents
|
— | 1 | ||||||
Increase
(decrease) in cash and cash equivalents
|
(215 | ) | 61 | |||||
Cash
and cash equivalents, beginning of period
|
250 | 52 | ||||||
Cash
and cash equivalents from discontinued operations, beginning of
period
|
— | 28 | ||||||
Cash
and cash equivalents, end of period
|
$ | 35 | $ | 141 |
Accumulated
|
||||||||||||||||||||||||||||||||
Additional
|
Other
|
Total
|
||||||||||||||||||||||||||||||
Common
Stock
|
Treasury
Stock
|
Paid-in
|
Retained
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income
(Loss)
|
Equity
|
|||||||||||||||||||||||||
Balance, December 31, 2007 | 133.2 | $ | 1 | (1.9 | ) | $ | (32 | ) | $ | 1,278 | $ | 2,337 | $ | (3 | ) | $ | 3,581 | |||||||||||||||
Issuance
of common and restricted stock
|
0.8 | 18 | 18 | |||||||||||||||||||||||||||||
Stock-based
compensation
|
0.1 | 26 | 26 | |||||||||||||||||||||||||||||
Comprehensive
income (loss):
|
||||||||||||||||||||||||||||||||
Net
income
|
416 | 416 | ||||||||||||||||||||||||||||||
Unrealized
loss on investments, net of tax
of $3
|
(7 | ) | (7 | ) | ||||||||||||||||||||||||||||
Total comprehensive income | 409 | |||||||||||||||||||||||||||||||
Balance,
September 30, 2008
|
134.1 | $ | 1 | (1.9 | ) | $ | (32 | ) | $ | 1,322 | $ | 2,753 | $ | (10 | ) | $ | 4,034 |
Balance
as of January 1, 2008
|
$ | 62 | ||
Accretion
expense
|
3 | |||
Additions
|
4 | |||
Settlements
|
(1 | ) | ||
Balance
at September 30, 2008
|
68 | |||
Current
portion of ARO
|
(7 | ) | ||
Total
long-term ARO at September 30, 2008
|
$ | 61 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(In
millions, except per share data)
|
||||||||||||||||
Income
(numerator):
|
||||||||||||||||
Income from
continuing operations
|
$ | 724 | $ | 92 | $ | 416 | $ | 197 | ||||||||
Loss
from discontinued operations, net of tax
|
— | (9 | ) | — | (60 | ) | ||||||||||
Net
income – basic and diluted
|
$ | 724 | $ | 83 | $ | 416 | $ | 137 | ||||||||
Weighted
average shares (denominator):
|
||||||||||||||||
Weighted
average shares – basic
|
129 | 128 | 129 | 127 | ||||||||||||
Dilution
effect of stock options and unvested restricted
stock
outstanding at end of period (1)
|
3 | 3 | 3 | 3 | ||||||||||||
Weighted
average shares – diluted
|
132 | 131 | 132 | 130 | ||||||||||||
Earnings
per share:
|
||||||||||||||||
Basic
–
|
||||||||||||||||
Income from
continuing operations
|
$ | 5.59 | $ | 0.72 | $ | 3.22 | $ | 1.54 | ||||||||
Loss
from discontinued operations
|
— | (0.07 | ) | — | (0.47 | ) | ||||||||||
Basic
earnings per share
|
$ | 5.59 | $ | 0.65 | $ | 3.22 | $ | 1.07 | ||||||||
Diluted
–
|
||||||||||||||||
Income from
continuing operations
|
$ | 5.48 | $ | 0.70 | $ | 3.15 | $ | 1.51 | ||||||||
Loss
from discontinued operations
|
— | (0.06 | ) | — | (0.46 | ) | ||||||||||
Diluted
earnings per share
|
$ | 5.48 | $ | 0.64 | $ | 3.15 | $ | 1.05 |
(1)
|
The
calculation of shares outstanding for diluted EPS for the three month
periods ended September 30, 2008 and 2007 does not include the effect of
0.8 million and 0.2 million, respectively, of outstanding stock options
and unvested restricted shares or restricted share units because to do so
would be antidilutive. The calculation of shares outstanding
for diluted EPS for the nine month periods ended September 30, 2008 and
2007 does not include the effect of 0.3 million and 0.6 million,
respectively, of outstanding stock options and unvested restricted shares
or restricted share units because to do so would be
antidilutive.
|
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(In
millions)
|
||||||||
Subject
to amortization
|
$ | 9,900 | $ | 8,602 | ||||
Not
subject to amortization:
|
||||||||
Exploration
in progress
|
434 | 250 | ||||||
Development
in progress
|
79 | 30 | ||||||
Capitalized
interest
|
128 | 103 | ||||||
Fee
mineral interests
|
23 | 23 | ||||||
Other
capital costs:
|
||||||||
Incurred
in 2008
|
265 | — | ||||||
Incurred
in 2007
|
337 | 342 | ||||||
Incurred
in 2006
|
67 | 77 | ||||||
Incurred
in 2005 and prior
|
307 | 364 | ||||||
Total
not subject to amortization
|
1,640 | 1,189 | ||||||
Gross
oil and gas properties
|
11,540 | 9,791 | ||||||
Accumulated
depreciation, depletion and amortization
|
(4,360 | ) | (3,868 | ) | ||||
Net
oil and gas properties
|
$ | 7,180 | $ | 5,923 |
•
|
the
present value (10% per annum discount rate) of estimated future net
revenues from proved reserves using end of period oil and gas prices
applicable to our reserves (including the effects of hedging contracts
that are designated for hedge accounting, if any); plus
|
||
•
|
the
lower of cost or estimated fair value of properties not included in the
costs being amortized, if any; less
|
||
•
|
related
income tax effects.
|
Nine
Months Ended
|
||||
September
30, 2007
|
||||
(Unaudited)
|
||||
(In
millions, except per share data)
|
||||
Pro
forma:
|
||||
Revenue
|
$
|
1,432
|
||
Income
from operations
|
468
|
|||
Net
income
|
198
|
|||
Basic
earnings per share
|
$
|
1.55
|
||
Diluted
earnings per share
|
$
|
1.52
|
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(In
millions)
|
||||||||
Senior
unsecured debt:
|
||||||||
Revolving
credit facility:
|
||||||||
Prime
rate based loans
|
$ | — | $ | — | ||||
LIBOR
based loans
|
285 | — | ||||||
Total
revolving credit facility
|
285 | — | ||||||
Money
market line of credit (1)
|
— | — | ||||||
Total
credit arrangements
|
285 | — | ||||||
7
5/8% Senior Notes due 2011
|
175 | 175 | ||||||
Fair
value of interest rate swaps (2)
|
1 | — | ||||||
Total
senior unsecured notes
|
176 | 175 | ||||||
Total
senior unsecured debt
|
461 | 175 | ||||||
6
5/8% Senior Subordinated Notes due 2014
|
325 | 325 | ||||||
6
5/8% Senior Subordinated Notes due 2016
|
550 | 550 | ||||||
7
1/8% Senior Subordinated Notes due 2018
|
600 | — | ||||||
Total
debt
|
$ | 1,936 | $ | 1,050 |
(1)
|
Because
capacity under our credit facility was available to repay borrowings under
our money market lines of credit as of the indicated dates, amounts
outstanding under these obligations, if any, are classified as
long-term.
|
|||
(2)
|
We
have hedged $50 million principal amount of our $175 million 7
5/8% Senior Notes due 2011. The hedge provides for us to pay variable and
receive fixed interest payments.
|
United
|
|
Other
|
||||||||||||||||||
States
|
Malaysia
|
China
|
International
|
Total
|
||||||||||||||||
(In
millions)
|
||||||||||||||||||||
Three Months Ended
September 30, 2008:
|
||||||||||||||||||||
Oil
and gas revenues
|
$ | 560 | $ | 103 | $ | 17 | $ | — | $ | 680 | ||||||||||
Operating
expenses:
|
||||||||||||||||||||
Lease
operating
|
54 | 13 | — | — | 67 | |||||||||||||||
Production
and other taxes
|
21 | 27 | 3 | — | 51 | |||||||||||||||
Depreciation,
depletion and amortization
|
154 | 24 | 3 | — | 181 | |||||||||||||||
General
and administrative
|
35 | 1 | — | — | 36 | |||||||||||||||
Allocated
income taxes
|
113 | 15 | 2 | — | ||||||||||||||||
Net
income from oil and
gas
properties
|
$ | 183 | $ | 23 | $ | 9 | $ | — | ||||||||||||
Total
operating expenses
|
335 | |||||||||||||||||||
Income
from operations
|
345 | |||||||||||||||||||
Interest
expense, net of interest income,
capitalized
interest and other
|
(12 | ) | ||||||||||||||||||
Commodity
derivative income
|
726 | |||||||||||||||||||
Income
before income taxes
|
$ | 1,059 | ||||||||||||||||||
Total
long-lived assets
|
$ | 6,629 | $ | 442 | $ | 107 | $ | 2 | $ | 7,180 | ||||||||||
Additions
to long-lived assets
|
$ | 462 | $ | 45 | $ | 7 | $ | — | $ | 514 |
United
|
Other
|
|||||||||||||||||||
States
|
Malaysia
|
China
|
International
|
Total
|
||||||||||||||||
(In
millions)
|
||||||||||||||||||||
Three Months Ended
September 30, 2007:
|
||||||||||||||||||||
Oil
and gas revenues
|
$ | 384 | $ | 31 | $ | 4 | $ | — | $ | 419 | ||||||||||
Operating
expenses:
|
||||||||||||||||||||
Lease
operating
|
54 | 9 | 1 | — | 64 | |||||||||||||||
Production
and other taxes
|
20 | 5 | — | — | 25 | |||||||||||||||
Depreciation,
depletion and amortization
|
153 | 8 | 1 | — | 162 | |||||||||||||||
General
and administrative
|
35 | 1 | 1 | — | 37 | |||||||||||||||
Allocated
income taxes
|
44 | 3 | — | — | ||||||||||||||||
Net
income from oil and
gas
properties
|
$ | 78 | $ | 5 | $ | 1 | $ | — | ||||||||||||
Total
operating expenses
|
288 | |||||||||||||||||||
Income
from operations
|
131 | |||||||||||||||||||
Interest
expense, net of interest income,
capitalized
interest and other
|
(15 | ) | ||||||||||||||||||
Commodity
derivative income
|
38 | |||||||||||||||||||
Income
from continuing operations before
income
taxes
|
$ | 154 | ||||||||||||||||||
Total
long-lived assets
|
$ | 5,159 | $ | 313 | $ | 74 | $ | 1 | $ | 5,547 | ||||||||||
Additions
to long-lived assets
|
$ | 398 | $ | 74 | $ | 5 | $ | — | $ | 477 |
United
|
Other
|
|||||||||||||||||||
States
|
Malaysia
|
China
|
International
|
Total
|
||||||||||||||||
(In
millions)
|
||||||||||||||||||||
Nine Months Ended
September 30, 2008:
|
||||||||||||||||||||
Oil
and gas revenues
|
$ | 1,589 | $ | 246 | $ | 52 | $ | — | $ | 1,887 | ||||||||||
Operating
expenses:
|
||||||||||||||||||||
Lease
operating
|
147 | 35 | 2 | — | 184 | |||||||||||||||
Production
and other taxes
|
64 | 79 | 11 | — | 154 | |||||||||||||||
Depreciation,
depletion and amortization
|
438 | 57 | 9 | — | 504 | |||||||||||||||
General
and administrative
|
101 | 2 | 2 | — | 105 | |||||||||||||||
Allocated
income taxes
|
319 | 28 | 7 | — | ||||||||||||||||
Net
income from oil and
gas
properties
|
$ | 520 | $ | 45 | $ | 21 | $ | — | ||||||||||||
Total
operating expenses
|
947 | |||||||||||||||||||
Income
from operations
|
940 | |||||||||||||||||||
Interest
expense, net of interest income,
capitalized
interest and other
|
(30 | ) | ||||||||||||||||||
Commodity
derivative expense
|
(247 | ) | ||||||||||||||||||
Income
before income taxes
|
$ | 663 | ||||||||||||||||||
Total
long-lived assets
|
$ | 6,629 | $ | 442 | $ | 107 | $ | 2 | $ | 7,180 | ||||||||||
Additions
to long-lived assets
|
$ | 1,587 | $ | 132 | $ | 38 | $ | 1 | $ | 1,758 |
United
|
Other
|
|||||||||||||||||||
States
|
Malaysia
|
China
|
International
|
Total
|
||||||||||||||||
(In
millions)
|
||||||||||||||||||||
Nine Months Ended
September 30, 2007:
|
||||||||||||||||||||
Oil
and gas revenues
|
$ | 1,296 | $ | 60 | $ | 28 | $ | — | $ | 1,384 | ||||||||||
Operating
expenses:
|
||||||||||||||||||||
Lease
operating
|
245 | 21 | 2 | — | 268 | |||||||||||||||
Production
and other taxes
|
51 | 10 | 2 | — | 63 | |||||||||||||||
Depreciation,
depletion and amortization
|
517 | 15 | 7 | — | 539 | |||||||||||||||
General
and administrative
|
104 | 1 | 2 | — | 107 | |||||||||||||||
Allocated
income taxes
|
136 | 5 | 5 | — | ||||||||||||||||
Net
income from oil and
gas
properties
|
$ | 243 | $ | 8 | $ | 10 | $ | — | ||||||||||||
Total
operating expenses
|
977 | |||||||||||||||||||
Income
from operations
|
407 | |||||||||||||||||||
Interest
expense, net of interest income,
capitalized
interest and other
|
(42 | ) | ||||||||||||||||||
Commodity
derivative expense
|
(43 | ) | ||||||||||||||||||
Income
from continuing operations before
income
taxes
|
$ | 322 | ||||||||||||||||||
Total
long-lived assets
|
$ | 5,159 | $ | 313 | $ | 74 | $ | 1 | $ | 5,547 | ||||||||||
Additions
to long-lived assets
|
$ | 1,905 | $ | 149 | $ | 17 | $ | — | $ | 2,071 |
NYMEX
Contract Price Per MMBtu
|
Estimated
|
|||||||||||||||||||||||||||||||||||||||||||
Collars
|
Fair
Value
|
|||||||||||||||||||||||||||||||||||||||||||
Swaps
|
Additional
Put
|
Floors
|
Ceilings
|
Floors
|
Asset
|
|||||||||||||||||||||||||||||||||||||||
Volume
in
|
(Weighted
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
(Liability)
|
||||||||||||||||||||||||||||||||||||||
Period and Type of
Contract
|
MMMBtus
|
Average)
|
Range
|
Average
|
Range
|
Average
|
Range
|
Average
|
Range
|
Average
|
(In
millions)
|
|||||||||||||||||||||||||||||||||
October
2008 – December 2008
|
||||||||||||||||||||||||||||||||||||||||||||
Price swap contracts
|
9,445 | $ | 8.04 | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | $ | 3 | |||||||||||||||||||||||||||||||
Collar contracts
|
15,965 | — | ¾ | ¾ | $ | 7.00 – $9.00 | $ | 8.03 | $ | 9.00 – $17.60 | $ | 10.70 | ¾ | ¾ | 11 | |||||||||||||||||||||||||||||
Floor
contracts
|
1,860 | — | — | — | ¾ | ¾ | ¾ | ¾ | $ | 8.58 - $8.70 | $ | 8.64 | 2 | |||||||||||||||||||||||||||||||
3-Way collar contracts
|
6,100 | — | $ | 7.00 - $7.50 | $ | 7.20 | 8.00 – 9.00 | 8.70 | 11.72 – 20.10 | 13.92 | ¾ | ¾ | 6 | |||||||||||||||||||||||||||||||
January
2009 – March 2009
|
||||||||||||||||||||||||||||||||||||||||||||
Price swap contracts
|
900 | 9.00 | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | 1 | |||||||||||||||||||||||||||||||||
Collar contracts
|
21,150 | — | ¾ | ¾ | 8.00 – 9.00 | 8.09 | 9.67 – 17.60 | 10.88 | ¾ | ¾ | 11 | |||||||||||||||||||||||||||||||||
3-Way collar contracts
|
9,000 | — | 7.00 - 7.50 | 7.20 | 8.00 – 9.00 | 8.70 | 11.72 – 20.10 | 13.92 | ¾ | ¾ | 7 | |||||||||||||||||||||||||||||||||
April
2009 – June 2009
|
||||||||||||||||||||||||||||||||||||||||||||
Price swap contracts
|
14,685 | 8.42 | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | 8 | |||||||||||||||||||||||||||||||||
Collar contracts
|
13,485 | — | ¾ | ¾ | 8.00 | 8.00 | 8.97 – 14.37 | 11.83 | ¾ | ¾ | 10 | |||||||||||||||||||||||||||||||||
July
2009 – September 2009
|
||||||||||||||||||||||||||||||||||||||||||||
Price swap contracts
|
14,820 | 8.42 | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | 3 | |||||||||||||||||||||||||||||||||
Collar contracts
|
13,620 | — | ¾ | ¾ | 8.00 | 8.00 | 8.97 – 14.37 | 11.83 | ¾ | ¾ | 8 | |||||||||||||||||||||||||||||||||
October
2009 – December 2009
|
||||||||||||||||||||||||||||||||||||||||||||
Price swap contracts
|
4,985 | 8.42 | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | 1 | |||||||||||||||||||||||||||||||||
Collar contracts
|
8,435 | — | ¾ | ¾ | 8.00 – 8.50 | 8.23 | 8.97 – 14.37 | 11.20 | ¾ | ¾ | 3 | |||||||||||||||||||||||||||||||||
January
2010 – March 2010
|
||||||||||||||||||||||||||||||||||||||||||||
Collar contracts
|
5,700 | — | ¾ | ¾ | 8.50 | 8.50 | 10.00 – 11.00 | 10.44 | ¾ | ¾ | ¾ | |||||||||||||||||||||||||||||||||
$ | 74 |
NYMEX
Contract Price Per Bbl
|
Estimated
|
|||||||||||||||||||||||||||||||||||||||||||
Collars
|
Fair
Value
|
|||||||||||||||||||||||||||||||||||||||||||
Swaps
|
Additional
Put
|
Floors
|
Ceilings
|
Floors
|
Asset
|
|||||||||||||||||||||||||||||||||||||||
Volume
in
|
(Weighted
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
(Liability)
|
||||||||||||||||||||||||||||||||||||||
Period
and Type of Contract
|
MBbls
|
Average)
|
Range
|
Average
|
Range
|
Average
|
Range
|
Average
|
Range
|
Average
|
(In
millions)
|
|||||||||||||||||||||||||||||||||
October
2008 – December 2008
|
||||||||||||||||||||||||||||||||||||||||||||
3-Way collar
contracts
|
828 | — | $25.00 – $29.00 | $ |
26.56
|
$32.00 – $35.00 | $ | 33.00 | $49.50 – $52.90 | $ | 50.29 | — | — | $ | (41 | ) | ||||||||||||||||||||||||||||
January
2009 – December 2009
|
||||||||||||||||||||||||||||||||||||||||||||
Price swap contracts
|
3,285 | $ | 128.93 | — | — | — | — | — | — | — | — | 80 | ||||||||||||||||||||||||||||||||
Floor
contracts
|
3,285 | — | — | — | — | — | — | — | $104.50-$109.75 | $ | 107.11 | 59 | ||||||||||||||||||||||||||||||||
January
2010 – December 2010
|
||||||||||||||||||||||||||||||||||||||||||||
Price swap contracts
|
360 | 93.40 | — | — | — | — | — | — | — | — | (3 | ) | ||||||||||||||||||||||||||||||||
Collar contracts
|
3,285 | — | — | — | 125.50-130.50 | 127.97 | 170.00 | 170.00 | — | — | 87 | |||||||||||||||||||||||||||||||||
$ | 182 |
Estimated
|
||||||||||||||||||||
Onshore
Gulf Coast
|
Rocky
Mountains
|
Fair Value
|
||||||||||||||||||
Weighted
|
Weighted
|
Asset
|
||||||||||||||||||
Volume
in
|
Average
|
Volume
in
|
Average
|
(Liability)
|
||||||||||||||||
MMBtus
|
Differential
|
MMBtus
|
Differential
|
(In
millions)
|
||||||||||||||||
October 2008
– December 2008
|
7,360
|
$
|
(0.28)
|
1,200
|
$
|
(1.62)
|
$
|
3
|
||||||||||||
January 2009
– December 2009
|
—
|
—
|
5,520
|
$
|
(1.05)
|
8
|
||||||||||||||
January 2010
– December 2010
|
—
|
—
|
5,520
|
$
|
(0.99)
|
11
|
||||||||||||||
January 2011
– December 2011
|
—
|
—
|
5,280
|
$
|
(0.95)
|
6
|
||||||||||||||
January 2012
– December 2012
|
—
|
—
|
4,920
|
$
|
(0.91)
|
2
|
||||||||||||||
$
|
30
|
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(In
millions)
|
||||||||
Revenue
|
$ | 224 | $ | 142 | ||||
Joint
interest
|
153 | 175 | ||||||
Other
|
24 | 15 | ||||||
Total
accounts receivable
|
$ | 401 | $ | 332 |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(In
millions)
|
||||||||
Revenue
payable
|
$ | 143 | $ | 95 | ||||
Accrued
capital costs
|
342 | 361 | ||||||
Accrued
lease operating expenses
|
45 | 38 | ||||||
Employee
incentive expense
|
74 | 80 | ||||||
Accrued
interest on notes
|
37 | 19 | ||||||
Taxes
payable
|
89 | 31 | ||||||
Other
|
34 | 47 | ||||||
Total
accrued liabilities
|
$ | 764 | $ | 671 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Net
income
|
$ | 724 | $ | 83 | $ | 416 | $ | 137 | ||||||||
Unrealized
loss on investments, net of tax of $1 for the third
quarter
of 2008 and $3 for the nine months ended
September
30, 2008
|
(3 | ) | — | (7 | ) | — | ||||||||||
Foreign
currency translation adjustment, net of tax of $1 for the
third
quarter of 2007 and ($1) for the nine months ended
September 30,
2007
|
— | (2 | ) | — | 1 | |||||||||||
Reclassification
adjustments for discontinued cash flow hedges, net of
|
||||||||||||||||
tax
of ($1) for the third quarter of 2007 and for the nine months
ended
|
||||||||||||||||
September
30, 2007
|
— | 2 | — | 2 | ||||||||||||
Reclassification
adjustments for settled hedging positions, net of tax of $2 for
the nine months ended September 30, 2007
|
— | — | — | (3 | ) | |||||||||||
Changes
in fair value of oustanding hedging positions, net of tax of ($4) for
the
nine months ended September 30, 2007
|
— | — | — | 6 | ||||||||||||
Total
comprehensive income
|
$ | 721 | $ | 83 | $ | 409 | $ | 143 |
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||
Number
of
|
Average
|
Average
|
Average
|
|||||||||||||||||
Shares
|
Exercise
|
Grant
Date
|
Remaining
|
Aggregate
|
||||||||||||||||
Underlying
|
Price
|
Fair
Value
|
Contractual
|
Intrinsic
|
||||||||||||||||
Options
|
per
Share
|
per Share(1)
|
Life
|
Value(2)
|
||||||||||||||||
(In
millions)
|
(In
years)
|
(In
millions)
|
||||||||||||||||||
Outstanding
at December 31, 2007
|
3.8
|
$
|
24.21
|
5.6
|
$
|
108
|
||||||||||||||
Granted
|
0.7
|
48.45
|
$
|
16.30
|
||||||||||||||||
Exercised
|
(0.8)
|
22.54
|
29
|
|||||||||||||||||
Forfeited
|
(0.2)
|
34.89
|
||||||||||||||||||
Outstanding
at September 30, 2008
|
3.5
|
$
|
28.63
|
5.7
|
$
|
21
|
||||||||||||||
Exercisable
at September 30, 2008
|
2.2
|
$
|
22.36
|
4.5
|
$
|
20
|
(1)
|
The
fair value of each stock option is estimated as of the date of grant using
the Black-Scholes option valuation model, assuming no dividends, a
risk-free weighted-average interest rate of 2.83%, an expected life of
5.2 years and weighted-average volatility of
31.7%.
|
|||
(2)
|
The
intrinsic value of a stock option is the amount by which the market value
of our common stock at the indicated date, or at the time of exercise,
exceeds the exercise price of the option. On September 30, 2008, the
last reported sales price of our common stock on the New York Stock
Exchange was $31.99 per share.
|
|
||||||||||||||||||||||
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||
Number
of
|
Weighted
|
Weighted
|
Number
of
|
Weighted
|
||||||||||||||||||
Shares
|
Average
|
Average
|
Shares
|
Average
|
||||||||||||||||||
Range
of
|
Underlying
|
Remaining
|
Exercise
Price
|
Underlying
|
Exercise
Price
|
|||||||||||||||||
Exercise
Prices
|
Options
|
Contractual
Life
|
per
Share
|
Options
|
per
Share
|
|||||||||||||||||
(In
millions)
|
(In
years)
|
(In
millions)
|
||||||||||||||||||||
$
|
12.51 to $15.00
|
0.2
|
1.3
|
$
|
14.79
|
0.2
|
$
|
14.79
|
||||||||||||||
15.01 to 17.50
|
0.6
|
3.8
|
16.63
|
0.6
|
16.63
|
|||||||||||||||||
17.51 to 22.50
|
0.4
|
3.6
|
18.98
|
0.4
|
18.92
|
|||||||||||||||||
22.51 to 27.50
|
0.5
|
5.4
|
24.77
|
0.4
|
24.77
|
|||||||||||||||||
27.51 to 35.00
|
1.0
|
6.2
|
31.14
|
0.5
|
31.02
|
|||||||||||||||||
35.01 to 41.72
|
0.2
|
6.6
|
38.00
|
0.1
|
38.08
|
|||||||||||||||||
41.73 to 48.45
|
0.6
|
9.4
|
48.45
|
—
|
¾
|
|||||||||||||||||
3.5
|
5.7
|
$
|
28.63
|
2.2
|
$
|
22.36
|
Weighted
|
||||||||||||||||
Average
|
||||||||||||||||
Performance/
|
Grant
Date
|
|||||||||||||||
Service-Based
|
Market-Based
|
Fair
Value
|
||||||||||||||
Shares
|
Shares
|
Total
Shares
|
Per
Share
|
|||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||
Non-vested
shares outstanding at December 31, 2007
|
1,161
|
|
1,614
|
|
2,775
|
$
29.77
|
||||||||||
Granted
|
893
|
|
—
|
|
893
|
44.06
|
||||||||||
Forfeited
|
(82)
|
|
(700)
|
|
(782)
|
32.05
|
||||||||||
Vested
|
(44)
|
|
(1)
|
|
(45)
|
40.48
|
||||||||||
Non-vested
shares outstanding at September 30, 2008
|
1,928
|
|
913
|
|
2,841
|
$
33.46
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||
September
30, 2007
|
September
30, 2007
|
|||||||
(In
millions)
|
||||||||
Revenues
|
$ | 5 | $ | 8 | ||||
Operating
expenses (1)
|
8 | 61 | ||||||
Loss
from operations
|
(3 | ) | (53 | ) | ||||
Commodity
derivative expense
|
(3 | ) | (3 | ) | ||||
Other
expense (2)
|
(3 | ) | (4 | ) | ||||
Loss
before income taxes
|
(9 | ) | (60 | ) | ||||
Income
tax benefit
|
— | — | ||||||
Loss
from discontinued operations, net of tax
|
$ | (9 | ) | $ | (60 | ) |
(1)
|
Operating
expenses for the nine months ended September 30, 2007 include a ceiling
test writedown of $47 million recorded in the first quarter of
2007.
|
|||
(2)
|
Other
expense primarily consists of U.K. withholding tax expense with respect to
interest on intercompany loans.
|
Level
1:
|
Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or liabilities. We consider active
markets as those in which transactions for the assets or liabilities occur
with sufficient frequency and volume to provide pricing information on an
ongoing basis.
|
|||
Level
2:
|
Quoted
prices in markets that are not active, or inputs that are observable,
either directly or indirectly, for substantially the full term of the
asset or liability. This category includes those derivative instruments
that we value using observable market data. Substantially all of these
inputs are observable in the marketplace throughout the full term of the
derivative instrument, can be derived from observable data or supported by
observable levels at which transactions are executed in the marketplace.
Instruments in this category include non-exchange traded derivatives such
as over-the-counter commodity price swaps, investments and interest rate
swaps.
|
|||
Level
3:
|
Measured
based on prices or valuation models that require inputs that are both
significant to the fair value measurement and less observable from
objective sources (i.e., supported by little or no market activity). Our
valuation models for derivative contracts are primarily industry-standard
models that consider various inputs including: (a) quoted forward
prices for commodities, (b) time value, (c)
volatility factors, (d) counterparty credit risk and (e) current
market and contractual prices for the underlying instruments, as well as
other relevant economic measures. Our valuation methodology for
investments is a discounted cash flow model that considers various inputs
including: (a) the coupon rate specified under the debt instruments,
(b) the current credit ratings of the underlying issuers,
(c) collateral characteristics and (d) risk adjusted discount
rates. Level 3 instruments primarily include derivative instruments, such
as basis swaps, commodity price collars and floors and some financial
investments. Although we utilize third party broker quotes to assess the
reasonableness of our prices and valuation techniques, we do not have
sufficient corroborating market evidence to support classifying these
assets and liabilities as Level 2.
|
Fair
Value Measurement Classification
|
||||||||||||||||
Quoted
Prices
|
||||||||||||||||
in
Active
|
Significant
|
|||||||||||||||
Markets
for
|
Other
|
Significant
|
||||||||||||||
Identical
Assets
|
Observable
|
Unobservable
|
||||||||||||||
or
Liabilities
|
Inputs
|
Inputs
|
||||||||||||||
(Level
1)
|
(Level
2)
|
(Level
3)
|
Total
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Assets
(Liabilities):
|
||||||||||||||||
Investments
|
$ | 4 | $ | 6 | $ | 68 | $ | 78 | ||||||||
Oil
and gas derivative swap contracts
|
— | 93 | 30 | 123 | ||||||||||||
Oil
and gas derivative option contracts
|
— | — | 163 | 163 | ||||||||||||
Interest
rate swaps
|
— | 1 | — | 1 | ||||||||||||
Total
|
$ | 4 | $ | 100 | $ | 261 | $ | 365 |
Three Months Ended
September 30, 2008:
|
||||||||||||
Investments
|
Derivatives
|
Total
|
||||||||||
Balance
at June 30, 2008
|
$ | 69 | $ | (283 | ) | $ | (214 | ) | ||||
Total
realized or unrealized gains or (losses):
|
||||||||||||
Included
in earnings
|
— | 415 | 415 | |||||||||
Included
in other comprehensive income
|
(1 | ) | — | (1 | ) | |||||||
Purchases,
issuances and settlements
|
— | 61 | 61 | |||||||||
Transfers
in and out of Level 3
|
— | — | — | |||||||||
Balance
at September 30, 2008
|
$ | 68 | $ | 193 | $ | 261 |
Nine
Months Ended September 30, 2008:
|
||||||||||||
Investments
|
Derivatives
|
Total
|
||||||||||
Balance
at January 1, 2008
|
$ | 120 | $ | (341 | ) | $ | (221 | ) | ||||
Total
realized or unrealized gains or (losses):
|
||||||||||||
Included
in earnings
|
— | (193 | ) | (193 | ) | |||||||
Included
in other comprehensive income
|
(7 | ) | — | (7 | ) | |||||||
Purchases,
issuances and settlements (1)
|
(45 | ) | 727 | 682 | ||||||||
Transfers
in and out of Level 3
|
— | — | — | |||||||||
Balance
at September 30, 2008
|
$ | 68 | $ | 193 | $ | 261 | ||||||
Change
in unrealized gains (losses) relating to
investments
and derivatives still held at September 30, 2008
|
$ | (7 | ) | $ | 161 | $ | 154 |
(1)
|
Derivative
settlements include $502 million we paid to reset a portion of our
oil hedging contracts for 2009 and
2010.
|
•
|
the
amount of cash flow available for capital expenditures;
|
||
•
|
our
ability to borrow and raise additional capital;
|
||
•
|
the
quantity of oil and gas that we can economically produce;
and
|
||
•
|
the
accounting for our oil and gas
activities.
|
•
|
the
quantity of our proved oil and gas reserves;
|
||
•
|
the
timing of future drilling, development and abandonment
activities;
|
||
•
|
the
cost of these activities in the future;
|
||
•
|
the
fair value of the assets and liabilities of acquired
companies;
|
||
•
|
the
value of our financial instruments including derivative positions;
and
|
||
•
|
the
fair value of stock-based
compensation.
|
•
|
During
the first six months of 2008, we entered into a series of transactions
that had the effect of resetting all of our then outstanding crude oil
hedges for 2009 and 2010. At the time of the reset, the
mark-to-market value of these hedge contracts was a liability of $502
million and we paid an additional $56 million to purchase option
contracts.
|
||
•
|
In
June 2007, we acquired Stone Energy Corporation’s Rocky Mountain
assets for $578 million in cash. Initially, we financed this acquisition
through borrowings under our revolving credit
agreement.
|
||
•
|
In
August 2007, we sold our shallow water Gulf of Mexico assets for
$1.1 billion in cash and the purchaser’s assumption of liabilities
associated with future abandonment of wells and
platforms.
|
||
•
|
In
October 2007, we sold all of our interests in the U.K. North Sea for
$511 million in cash. The historical results of operations of our
U.K. North Sea operations are reflected in our financial statements as
“discontinued operations.” Except where noted, discussions in this report
relate to continuing operations
only.
|
Three
Months Ended
|
Percentage
|
Nine
Months Ended
|
Percentage
|
|||||||||||||||||||||
September
30,
|
Increase
|
September
30,
|
Increase
|
|||||||||||||||||||||
2008
|
2007
|
(Decrease)
|
2008
|
2007
|
(Decrease)
|
|||||||||||||||||||
Production (1):
|
||||||||||||||||||||||||
United
States:
|
||||||||||||||||||||||||
Natural
gas (Bcf)
|
44.9 | 46.9 |
(4)%
|
129.0 | 154.9 |
(17)%
|
||||||||||||||||||
Oil
and condensate (MBbls)
|
1,617 | 1,669 |
(3)%
|
4,567 | 5,285 |
(14)%
|
||||||||||||||||||
Total
(Bcfe)
|
54.7 | 56.9 |
(4)%
|
156.4 | 186.6 |
(16)%
|
||||||||||||||||||
International:
|
||||||||||||||||||||||||
Natural
gas (Bcf)
|
— | — |
—
|
— | — |
—
|
||||||||||||||||||
Oil
and condensate (MBbls)
|
1,124 | 488 |
130%
|
2,954 | 1,401 |
111%
|
||||||||||||||||||
Total
(Bcfe)
|
6.7 | 2.9 |
130%
|
17.7 | 8.4 |
111%
|
||||||||||||||||||
Total:
|
||||||||||||||||||||||||
Natural
gas (Bcf)
|
44.9 | 46.9 |
(4)%
|
129.0 | 154.9 |
(17)%
|
||||||||||||||||||
Oil
and condensate (MBbls)
|
2,741 | 2,157 |
27%
|
7,521 | 6,686 |
12%
|
||||||||||||||||||
Total
(Bcfe)
|
61.4 | 59.8 |
3%
|
174.1 | 195.0 |
(11)%
|
||||||||||||||||||
|
||||||||||||||||||||||||
Average
Realized Prices (2):
|
||||||||||||||||||||||||
United
States:
|
||||||||||||||||||||||||
Natural
gas (per Mcf)
|
$ | 8.67 | $ | 5.81 |
49%
|
$ | 8.72 | $ | 6.38 |
37%
|
||||||||||||||
Oil
and condensate (per Bbl)
|
105.46 | 65.71 |
60%
|
100.91 | 57.03 |
77%
|
||||||||||||||||||
Natural
gas equivalent (per Mcfe)
|
10.25 | 6.71 |
53%
|
10.14 | 6.91 |
47%
|
||||||||||||||||||
International:
|
||||||||||||||||||||||||
Natural
gas (per Mcf)
|
$ | — | $ | — |
—
|
$ | — | $ | — |
|
—
|
|||||||||||||
Oil
and condensate (per Bbl)
|
106.87 | 71.96 |
49%
|
100.93 | 62.91 |
60%
|
||||||||||||||||||
Natural
gas equivalent (per Mcfe)
|
17.81 | 11.99 |
49%
|
16.82 | 10.49 |
60%
|
||||||||||||||||||
Total:
|
|
|||||||||||||||||||||||
Natural
gas (per Mcf)
|
$ | 8.67 | $ | 5.81 |
49%
|
|
$ | 8.72 | $ | 6.38 |
37%
|
|||||||||||||
Oil
and condensate (per Bbl)
|
106.04 | 67.13 |
58%
|
100.92 | 58.26 |
73%
|
||||||||||||||||||
Natural
gas equivalent (per Mcfe)
|
11.08 | 6.97 |
59%
|
10.82 | 7.07 |
53%
|
(1)
|
Represents
volumes lifted and sold regardless of when produced.
|
|||
(2)
|
Average
realized prices only include the effects of hedging contracts that are
designated for hedge accounting. Had we included the effects of contracts
not so designated, our average realized price for total gas would have
been $7.25 and $7.52 per Mcf for the third quarter of 2008 and 2007,
respectively, and $7.69 and $7.72 per Mcf for the nine months ended
September 30, 2008 and 2007, respectively. Our total oil and
condensate average realized price would have been $85.44 and $57.89 per
Bbl for the third quarter of 2008 and 2007, respectively, and $80.12 and
$52.83 per Bbl for the nine months ended September 30, 2008 and 2007,
respectively. All amounts for the nine months ended September 30,
2008 exclude the cash payments to reset our 2009 and 2010 crude oil hedges
of $502 million.
|
Unit-of-Production
|
Total
Amount
|
|||||||||||||||||||||||
Three
Months Ended
|
Percentage
|
Three
Months Ended
|
Percentage
|
|||||||||||||||||||||
September
30,
|
Increase
|
September
30,
|
Increase
|
|||||||||||||||||||||
2008
|
2007
|
(Decrease)
|
2008
|
2007
|
(Decrease)
|
|||||||||||||||||||
(Per
Mcfe)
|
(In
millions)
|
|||||||||||||||||||||||
United
States:
|
||||||||||||||||||||||||
Lease
operating
|
$ | 0.99 | $ | 0.96 |
3%
|
$ | 54 | $ | 54 |
—
|
||||||||||||||
Production
and other taxes
|
0.38 | 0.35 |
8%
|
21 | 20 |
4%
|
||||||||||||||||||
Depreciation,
depletion and amortization
|
2.81 | 2.69 |
4%
|
154 | 153 |
—
|
||||||||||||||||||
General
and administrative
|
0.63 | 0.61 |
4%
|
35 | 35 |
—
|
||||||||||||||||||
Total
operating expenses
|
$ | 4.81 | $ | 4.61 |
4%
|
$ | 264 | $ | 262 |
—
|
||||||||||||||
International:
|
||||||||||||||||||||||||
Lease
operating
|
$ | 1.94 | $ | 3.30 |
(41)%
|
$ | 13 | $ | 10 |
36%
|
||||||||||||||
Production
and other taxes
|
4.46 | 1.75 |
154%
|
30 | 5 |
485%
|
||||||||||||||||||
Depreciation,
depletion and amortization
|
3.95 | 2.99 |
32%
|
27 | 9 |
204%
|
||||||||||||||||||
General
and administrative
|
0.23 | 0.75 |
(69)%
|
1 | 2 |
(28)%
|
||||||||||||||||||
Total
operating expenses
|
$ | 10.58 | $ | 8.79 |
20%
|
$ | 71 | $ | 26 |
177%
|
||||||||||||||
Total:
|
|
|||||||||||||||||||||||
Lease
operating
|
$ | 1.10 | $ | 1.07 |
3%
|
|
$ | 67 | $ | 64 |
5%
|
|||||||||||||
Production
and other taxes
|
0.82 | 0.42 |
98%
|
51 | 25 |
103%
|
||||||||||||||||||
Depreciation,
depletion and amortization
|
2.94 | 2.71 |
9%
|
181 | 162 |
11%
|
||||||||||||||||||
General
and administrative
|
0.59 | 0.62 |
(5)%
|
36 | 37 |
(2)%
|
||||||||||||||||||
Total
operating expenses
|
$ | 5.45 | $ | 4.82 |
13%
|
$ | 335 | $ | 288 |
16%
|
•
|
Lease
operating expense (LOE) increased 3% per Mcfe due to higher operating
costs for all of our operations in 2008 offset by a decrease due to the
sale of all of our producing properties in the shallow water Gulf of
Mexico in August 2007, which properties have relatively high LOE per
Mcfe.
|
||
•
|
Production
and other taxes increased $0.03 per Mcfe because of increased production
from our Mid-Continent and Rocky Mountain operations, which are
subject to production taxes, the sale of our Gulf of Mexico properties,
which were not subject to production taxes, and increased commodity
prices. This increase was significantly reduced by refunds of
$7 million ($0.13 per Mcfe) related to production tax exemptions on some
of our onshore high cost gas wells recorded in the third quarter of 2008
compared to refunds of $2 million ($0.03 per Mcfe) recorded during the
third quarter of 2007.
|
||
•
|
Our
depreciation, depletion and amortization (DD&A) rate increased 4% per
Mcfe period over period as a result of higher cost reserve additions,
offset by the amount of the proceeds from the sale of our Gulf of Mexico
properties in August 2007 and the sale of our coal bed methane assets
in the Cherokee Basin in September 2007. In addition, accretion
expense decreased period over period due to the significant reduction in
our asset retirement obligation following the sale of our Gulf of Mexico
properties.
|
||
•
|
General
and administrative (G&A) expense increased 4% per Mcfe primarily due
to continued growth in our workforce. G&A expense includes incentive
compensation expense, which is calculated based on adjusted net income (as
defined in our incentive compensation plan). Adjusted net income for
purposes of our incentive compensation plan excludes unrealized gains and
losses on commodity derivatives. During the third quarter of 2008, we
capitalized $13 million of direct internal costs as compared to
$12 million in 2007.
|
•
|
LOE
decreased 41% per Mcfe while total LOE increased 36% over the comparable
period of 2007. The increase in total LOE expense was primarily due
to new field developments on PM 318 and PM 323 and higher operating
costs in Malaysia.
|
||
•
|
Production
and other taxes increased significantly due to an increase in the tax on
our oil lifted and sold in Malaysia as a result of substantially higher
oil prices.
|
||
•
|
The
DD&A rate on an Mcfe basis increased 32% over the comparable period of
2007 as a result of higher cost reserve additions in
Malaysia.
|
||
•
|
G&A
expense decreased $0.52 per Mcfe primarily due to increased production in
Malaysia.
|
Unit-of-Production
|
Total
Amount
|
|||||||||||||||||||||||
Nine
Months Ended
|
Percentage
|
Nine
Months Ended
|
Percentage
|
|||||||||||||||||||||
September
30,
|
Increase
|
September
30,
|
Increase
|
|||||||||||||||||||||
2008
|
2007
|
(Decrease)
|
2008
|
2007
|
(Decrease)
|
|||||||||||||||||||
(Per
Mcfe)
|
(In
millions)
|
|||||||||||||||||||||||
United
States:
|
||||||||||||||||||||||||
Lease
operating
|
$ | 0.94 | $ | 1.31 |
(28)%
|
$ | 147 | $ | 245 |
(40)%
|
||||||||||||||
Production
and other taxes
|
0.41 | 0.28 |
50%
|
64 | 51 |
26%
|
||||||||||||||||||
Depreciation,
depletion and amortization
|
2.80 | 2.77 |
1%
|
438 | 517 |
(15)%
|
||||||||||||||||||
General
and administrative
|
0.65 | 0.56 |
16%
|
101 | 104 |
(3)%
|
||||||||||||||||||
Total
operating expenses
|
$ | 4.80 | $ | 4.92 |
(2)%
|
$ | 750 | $ | 917 |
(18)%
|
||||||||||||||
International:
|
||||||||||||||||||||||||
Lease
operating
|
$ | 2.10 | $ | 2.69 |
(22)%
|
$ | 37 | $ | 23 |
65%
|
||||||||||||||
Production
and other taxes
|
5.05 | 1.40 |
260%
|
90 | 12 |
658%
|
||||||||||||||||||
Depreciation,
depletion and amortization
|
3.72 | 2.65 |
40%
|
66 | 22 |
196%
|
||||||||||||||||||
General
and administrative
|
0.21 | 0.36 |
(43)%
|
4 | 3 |
21%
|
||||||||||||||||||
Total
operating expenses
|
$ | 11.08 | $ | 7.10 |
56%
|
$ | 197 | $ | 60 |
229%
|
||||||||||||||
Total:
|
||||||||||||||||||||||||
Lease
operating
|
$ | 1.06 | $ | 1.37 |
(23)%
|
$ | 184 | $ | 268 |
(31)%
|
||||||||||||||
Production
and other taxes
|
0.88 | 0.32 |
173%
|
154 | 63 |
144%
|
||||||||||||||||||
Depreciation,
depletion and amortization
|
2.89 | 2.76 |
5%
|
504 | 539 |
(7)%
|
||||||||||||||||||
General
and administrative
|
0.60 | 0.55 |
9%
|
105 | 107 |
(2)%
|
||||||||||||||||||
Total
operating expenses
|
$ | 5.43 | $ | 5.00 |
8%
|
$ | 947 | $ | 977 |
(3)%
|
•
|
LOE
decreased 28% per Mcfe due to the sale of our shallow water Gulf of Mexico
properties in August 2007, which properties had relatively high LOE per
Mcfe. In addition, our 2007 LOE was adversely impacted by repair
expenditures of $53 million ($0.28 per Mcfe) related to Hurricanes
Katrina and Rita in 2005. Without the impact of the repair expenditures
related to these storms, our 2007 LOE would have been $1.03 per
Mcfe. The decrease in LOE was partially offset by higher
operating costs in 2008 for all of our operations.
|
||
•
|
Production
and other taxes increased 50% per Mcfe because of increased production
from our Mid-Continent and Rocky Mountain operations, which are
subject to production taxes, the sale of our Gulf of Mexico properties,
which were not subject to production taxes, and increased commodity
prices. This increase was partially offset by refunds of $20
million ($0.13 per Mcfe) related to production tax exemptions on some of
our onshore high cost gas wells recorded during the first nine months of
2008 compared to refunds of $8 million ($0.04 per Mcfe) recorded during
the first nine months of 2007.
|
||
•
|
Our
DD&A rate per Mcfe remained flat period over period. Total
DD&A expense decreased 15% period over period primarily due to the
sale of our Gulf of Mexico properties in August 2007. In addition,
accretion expense decreased period over period due to the significant
reduction in our asset retirement obligation following the sale of our
Gulf of Mexico properties. The decrease in total DD&A expense was
partially offset by higher DD&A expense associated with the increased
production from our Mid-Continent and Rocky Mountain
divisions.
|
•
|
G&A
expense increased 16% per Mcfe while total G&A expense decreased 3%
over the comparable period of 2007. The decrease in total G&A expense
was primarily due to recording a litigation settlement reserve associated
with a statewide royalty owner class action lawsuit in Oklahoma in the
first quarter of 2007 partially offset by increased employee related
expenses in 2008 due to our increased domestic workforce and increased
incentive compensation expense. Incentive compensation expense increased
as a result of higher adjusted net income (as defined in our incentive
compensation plan) for the first nine months of 2008 as compared to the
same period of the prior year. Adjusted net income for purposes of our
incentive compensation plan excludes unrealized gains and losses on
commodity derivatives. For purposes of the incentive compensation plan, we
did not include the effects of resetting our 2009 and 2010 crude oil
hedging positions in the second quarter of 2008, but will match those
hedge results with production in the respective periods. During
the first nine months of 2008, we capitalized $37 million of direct
internal costs as compared to $33 million for the same period in
2007.
|
•
|
LOE
decreased 22% per Mcfe while total LOE increased 65% over the comparable
period of 2007. The decrease on a per unit basis resulted from increased
liftings in Malaysia. The increase in total LOE was primarily due to new
field developments on PM 318 and PM 323 and higher operating costs in
Malaysia.
|
||
•
|
Production
and other taxes increased significantly due to an increase in the tax on
our oil lifted and sold in Malaysia as a result of substantially higher
oil prices.
|
||
•
|
The
DD&A rate increased as a result of higher cost reserve additions in
Malaysia.
|
||
•
|
G&A
expense decreased 43% per Mcfe primarily due to increased production in
Malaysia.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Gross
interest expense:
|
||||||||||||||||
Credit
arrangements
|
$ | 7 | $ | 6 | $ | 10 | $ | 13 | ||||||||
Senior
notes
|
3 | 6 | 10 | 18 | ||||||||||||
Senior
subordinated notes
|
26 | 15 | 61 | 44 | ||||||||||||
Other
|
— | 2 | 2 | 5 | ||||||||||||
Total
gross interest expense
|
36 | 29 | 83 | 80 | ||||||||||||
Capitalized
interest
|
(16 | ) | (13 | ) | (43 | ) | (35 | ) | ||||||||
Net
interest expense
|
$ | 20 | $ | 16 | $ | 40 | $ | 45 |
•
|
spent
$1.8 billion primarily on capital expenditures (including
$231 million for acquisitions of oil and gas properties);
and
|
||
•
|
purchased
investments of $22 million and redeemed investments of
$70 million.
|
•
|
spent
$2.1 billion primarily on capital expenditures (including
$578 million for the Rocky Mountain asset
acquisition);
|
||
•
|
received
proceeds of $1.3 billion from the sale of U.S. oil and gas
properties; and
|
||
•
|
purchased
investments of $43 million and redeemed investments of
$24 million.
|
•
|
borrowed
$1.8 billion and repaid $1.5 billion under our credit
arrangements;
|
||
•
|
issued
$600 million aggregate principal amount of our 7 1/8% Senior
Subordinated Notes due 2018 and paid $8 million in associated debt
issue costs; and
|
||
•
|
received
proceeds of $18 million from the issuance of shares of our common
stock upon the exercise of stock
options.
|
•
|
borrowed
and repaid $2.9 billion under our credit
arrangements;
|
||
•
|
received
proceeds of $18 million from the issuance of shares of our common
stock upon the exercise of stock options; and
|
||
•
|
received
an $8 million tax benefit from the exercise of stock
options.
|
Less
than
|
More
than
|
|||||||||||||||||||
Total
|
1
Year
|
1-3
Years
|
4-5
Years
|
5
Years
|
||||||||||||||||
(In
millions)
|
||||||||||||||||||||
Debt:
|
||||||||||||||||||||
Bank
revolving credit facility
|
$ | 285 | $ | — | $ | — | $ | 285 | $ | — | ||||||||||
7
5/8% Senior Notes due 2011
|
175 | — | 175 | — | — | |||||||||||||||
6
5/8% Senior Subordinated Notes due 2014
|
325 | — | — | — | 325 | |||||||||||||||
6
5/8% Senior Subordinated Notes due 2016
|
550 | — | — | — | 550 | |||||||||||||||
7
1/8% Senior Subordinated Notes due 2018
|
600 | — | — | — | 600 | |||||||||||||||
Total
debt
|
1,935 | — | 175 | 285 | 1,475 | |||||||||||||||
Other
obligations:
|
||||||||||||||||||||
Interest
payments(1)
|
934 | 129 | 249 | 212 | 344 | |||||||||||||||
Net
derivative liabilities (assets)
|
(286 | ) | (141 | ) | (140 | ) | (5 | ) | — | |||||||||||
Asset
retirement obligations
|
68 | 7 | 6 | 6 | 49 | |||||||||||||||
Operating
leases
|
170 | 95 | 37 | 14 | 24 | |||||||||||||||
Deferred
acquisition payments
|
2 | 2 | — | — | — | |||||||||||||||
Oil
and gas activities(2)
|
663 | — | — | — | — | |||||||||||||||
Total
other obligations
|
1,551 | 92 | 152 | 227 | 417 | |||||||||||||||
Total
contractual obligations
|
$ | 3,486 | $ | 92 | $ | 327 | $ | 512 | $ | 1,892 |
(1)
|
Interest
associated with our revolving credit facility was calculated using a
weighted average interest rate for LIBOR based loans of 4.913% at
September 30, 2008 and is included through the maturity of the
facility.
|
|||
(2)
|
As
is common in the oil and gas industry, we have various contractual
commitments pertaining to exploration, development and production
activities. We have work-related commitments for, among other things,
drilling wells, obtaining and processing seismic data, natural gas
transportation and fulfilling other cash commitments. At
September 30, 2008, these work-related commitments totaled
$663 million and were comprised of $613 million in the United
States and $50 million internationally. A significant portion of the
United States amount is related to a 10-year firm transportation agreement
for our Mid-Continent production. This obligation is subject to the
completion of construction and required regulatory approvals of the
proposed pipeline. Annual amounts are not included because their timing
cannot be accurately predicted.
|
Weighted
Average
|
|||||||||
Volume
in
|
NYMEX
Contract Price
|
||||||||
Period and Type of Contract |
MMMBtus
|
per
MMBtu
|
|||||||
April
2009 – June 2009
|
|||||||||
Price swap
contracts
|
1,820
|
$
7.59
|
|
||||||
July
2009 – September 2009
|
|||||||||
Price swap
contracts
|
1,840
|
7.59
|
|||||||
October
2009 – December 2009
|
|||||||||
Price swap
contracts
|
4,280
|
8.41
|
|||||||
January
2010 – March 2010
|
|||||||||
Price swap
contracts
|
5,400
|
8.55
|
|||||||
April
2010 – June 2010
|
|||||||||
Price swap
contracts
|
1,820
|
8.01
|
|||||||
July
2010 – September 2010
|
|||||||||
Price swap
contracts
|
1,840
|
8.01
|
|||||||
October
2010
|
|||||||||
Price swap
contracts
|
620
|
8.01 |
•
|
drilling
results;
|
||
•
|
oil
and gas prices;
|
||
•
|
industry
conditions;
|
||
•
|
the
prices of goods and services;
|
||
•
|
the
availability of drilling rigs and other support
services;
|
||
•
|
the
availability of refining capacity for crude oil we produce from our
Monument Butte Field;
|
||
•
|
the
availability of capital resources;
|
||
•
|
labor
conditions;
|
||
•
|
severe
weather conditions (such as hurricanes); and
|
||
•
|
the
other factors affecting our business described under the caption “Risk
Factors” in Item 1A of our annual report on Form 10-K for the year
ended December 31, 2007.
|
Fixed
|
Variable
|
|||||||
Rate
Debt
|
Rate
Debt
|
|||||||
(In
millions)
|
||||||||
Bank
revolving credit facility
|
$ | — | $ | 285 | ||||
Money
market lines of credit
|
— | — | ||||||
7
5/8% Senior Notes due 2011(1)
|
125 | 50 | ||||||
6
5/8% Senior Subordinated Notes due 2014
|
325 | — | ||||||
6
5/8% Senior Subordinated Notes due 2016
|
550 | — | ||||||
7
1/8% Senior Subordinated Notes due 2018
|
600 | — | ||||||
Total
long-term debt
|
$ | 1,600 | $ | 335 |
(1)
|
$50 million
principal amount of our 7 5/8% Senior Notes due 2011 are subject to
interest rate swaps. These swaps provide for us to pay variable and
receive fixed interest payments, and are designated as fair value hedges
of a portion of our outstanding senior
notes.
|
Maximum
Number
|
||||||||||||||||
(or
Approximate
|
||||||||||||||||
Total
Number
|
Dollar
Value) of
|
|||||||||||||||
of
Shares Purchased
|
Shares
that May Yet
|
|||||||||||||||
Total
Number
|
as
Part of Publicly
|
Be
Purchased Under
|
||||||||||||||
of
Shares
|
Average
Price
|
Announced
Plans
|
the
Plans or
|
|||||||||||||
Period
|
Purchased(1)
|
Paid
per Share
|
or
Programs
|
Programs
|
||||||||||||
July
1 – July 31, 2008
|
265
|
$
65.57
|
—
|
—
|
||||||||||||
August
1 - August 31, 2008
|
1,084
|
$
48.97
|
—
|
—
|
||||||||||||
September
1 - September 30, 2008
|
754
|
$
45.55
|
—
|
—
|
(1)
|
All
of the shares repurchased were surrendered by employees to pay tax
withholding upon the vesting of restricted stock awards. These repurchases
were not part of a publicly announced program to repurchase shares of our
common stock.
|
|||
Exhibit
Number
|
Description
|
|||
31.1*
|
Certification
of Chief Executive Officer of Newfield pursuant to 15 U.S.C.
Section 7241, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|||
31.2*
|
Certification
of Chief Financial Officer of Newfield pursuant to 15 U.S.C.
Section 7241, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|||
32.1*
|
Certification
of Chief Executive Officer of Newfield pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|||
32.2*
|
Certification
of Chief Financial Officer of Newfield pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
*
|
Filed
or furnished herewith.
|
NEWFIELD
EXPLORATION COMPANY
|
||||
Date:
October 24, 2008
|
By:
|
/s/
TERRY W. RATHERT
|
||
Terry
W. Rathert
|
||||
Senior
Vice President and Chief Financial
Officer
|
Exhibit
Number
|
Description
|
|||
31.1*
|
Certification
of Chief Executive Officer of Newfield pursuant to 15 U.S.C.
Section 7241, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|||
31.2*
|
Certification
of Chief Financial Officer of Newfield pursuant to 15 U.S.C.
Section 7241, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|||
32.1*
|
Certification
of Chief Executive Officer of Newfield pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|||
32.2*
|
Certification
of Chief Financial Officer of Newfield pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
*
|
Filed
or furnished herewith.
|