Exhibit |
Description
|
Sequential
Page
Number
|
1.
|
Press
release on Alvarion
Reports First Quarter 2007 Results dated
May
2nd,
2007
|
4
|
Title:
|
CFO
|
· |
Positive
momentum continued with revenues of $52.1 million;
|
· |
10
customers with over $1 million in revenue each;
|
· |
Non-GAAP
EPS of $0.02; GAAP loss per share of ($0.01);
|
· |
Gross
margin of 51%;
|
· |
Shipped
BreezeMAX 802.16e platform to over 20 customers;
|
· |
Record
BreezeMAX revenues of $25 million;
|
Three
Months Ended
March
31,
|
Three
Months Ended
March
31,
|
Three
Months
Ended
December
31,
|
Three
Months Ended
December
31,
|
||||||||||
2007
|
2006
|
2006
|
2006
|
||||||||||
Sales
|
$
|
52,077
|
$
|
43,623
|
$
|
50,267
|
$
|
181,594
|
|||||
Cost
of sales
|
25,801
|
22,086
|
24,308
|
89,882
|
|||||||||
Gross
profit
|
26,276
|
21,537
|
25,959
|
91,712
|
|||||||||
Operating
expenses:
|
|||||||||||||
Research
and development, net
|
11,774
|
8,761
|
10,868
|
38,807
|
|||||||||
Selling
and marketing
|
12,64
|
40,273
|
12,589
|
44,929
|
|||||||||
General
and administrative
|
3,913
|
3,076
|
3,412
|
13,680
|
|||||||||
Amortization
of intangible assets
|
636
|
669
|
669
|
2,676
|
|||||||||
Total
Operating expenses
|
28,967
|
22,779
|
27,538
|
100,092
|
|||||||||
Operating
loss
|
(2,691
|
)
|
(1,242
|
)
|
(1,579
|
)
|
(8,380
|
)
|
|||||
Financial
income, net
|
1,632
|
668
|
1,297
|
3,796
|
|||||||||
|
|||||||||||||
Loss
from continuing operations
|
(1,059
|
)
|
(574
|
)
|
(282
|
)
|
(4,584
|
)
|
|||||
Income
(loss) from
|
|||||||||||||
discontinued operations, net
|
436
|
(4,394
|
)
|
(5,961
|
)
|
(36,167
|
)
|
||||||
Net
loss
|
$
|
(623
|
)
|
$
|
(4,968
|
)
|
$
|
(6,243
|
)
|
$
|
(40,751
|
)
|
|
Basic
and Diluted net
|
|||||||||||||
earnings (loss) per share:
|
|||||||||||||
Continuing operations
|
$
|
(0.02
|
)
|
$
|
(0.01
|
)
|
$
|
(0.00
|
)
|
$
|
(0.08
|
)
|
|
Discontinued operations
|
$
|
0.01
|
$
|
(0.07
|
)
|
$
|
(0.10
|
)
|
$
|
(0.59
|
)
|
||
Total
|
$
|
(0.01
|
)
|
$
|
(0.08
|
)
|
$
|
(0.10
|
)
|
$
|
(0.67
|
)
|
|
Weighted
average number of
|
|||||||||||||
shares used in computing
|
|||||||||||||
basic and diluted net
|
|||||||||||||
earnings (loss) per share
|
61,767
|
60,192
|
61,266
|
60,841
|
Three
Months Ended
March
31, 2007
|
Three
Months Ended
December
31, 2007
|
|||||||||||||||
GAAP
|
Adjustments
|
Non-GAAP
|
Non-GAAP
|
|||||||||||||
Sales
|
$
|
52,077
|
$
|
-
|
$
|
52,077
|
$
|
50,267
|
||||||||
Cost
of sales
|
25,801
|
(134
|
)
|
(a
|
)
|
25,667
|
24,173
|
|||||||||
Gross
profit
|
26,276
|
134
|
26,410
|
26,094
|
||||||||||||
Operating
expenses:
|
||||||||||||||||
|
||||||||||||||||
Research
and development, net
|
11,774
|
(393
|
)
|
(a
|
)
|
11,381
|
10,474
|
|||||||||
Selling
and marketing
|
12,644
|
(399
|
)
|
(a
|
)
|
12,245
|
12,199
|
|||||||||
General
and administrative
|
3,913
|
(827
|
)
|
(a
|
)
|
3,086
|
2,632
|
|||||||||
Amortization
of intangible assets
|
636
|
(636
|
)
|
(b
|
)
|
-
|
-
|
|||||||||
Total
operating expenses
|
28,967
|
(2,255
|
)
|
26,712
|
25,305
|
|||||||||||
Operating
profit (loss)
|
(2,691
|
)
|
2,389
|
(302
|
)
|
789
|
||||||||||
Financial
income, net
|
1,632
|
-
|
1,632
|
1,297
|
||||||||||||
|
||||||||||||||||
Income
(loss) from continuing operations(a)
|
(1,059
|
)
|
2,389
|
1,330
|
2,086
|
|||||||||||
|
||||||||||||||||
Income
from discontinued operations,
net
|
436
|
(436
|
)
|
-
|
-
|
|||||||||||
Net
income ( loss)
|
$
|
(623
|
)
|
$
|
1,953
|
$
|
1,330
|
$
|
2,086
|
|||||||
Basic
net earnings (loss) per
share:
|
||||||||||||||||
|
||||||||||||||||
Continuing
operations
|
$
|
(0.02
|
)
|
0.02
|
$
|
0.03
|
||||||||||
Discontinued
operations
|
$
|
0.01
|
||||||||||||||
Total
|
$
|
(0.01
|
)
|
|||||||||||||
Weighted
average number of shares used in
|
||||||||||||||||
computing basic net earnings (loss) per
share
|
61,767
|
61,767
|
61,266
|
|||||||||||||
Diluted
net earnings (loss)
per share:
|
||||||||||||||||
|
||||||||||||||||
Continuing
operations
|
$
|
(0.02
|
)
|
$
|
0.02
|
$
|
0.03
|
|||||||||
Discontinued
operations
|
$
|
0.01
|
||||||||||||||
Total
|
$
|
(0.01
|
)
|
|||||||||||||
Weighted
average number of shares used in
|
||||||||||||||||
computing diluted net earnings (loss)
per share
|
61,767
|
|
63,942
|
63,865
|
Three
Months Ended
March
31,
|
Three
Months Ended
March
31,
|
Three
Months Ended
March
31,
|
Year
Ended
December
31,
|
||||||||||
|
2007
|
2006
|
2006
|
2006
|
|||||||||
Net
loss according to US GAAP
|
$
|
(623
|
)
|
$
|
(4,968
|
)
|
$
|
(6,243
|
)
|
$
|
(40,751
|
)
|
|
|
|||||||||||||
Amortization
of acquired current
|
|||||||||||||
technology and customer relationships
|
636
|
669
|
669
|
2,676
|
|||||||||
Amortization
of deferred
stock compensation
|
1,753
|
1,424
|
1,699
|
6,450
|
|||||||||
Loss
(income) from discontinued Operations
|
(436
|
)
|
4,394
|
5,961
|
36,167
|
||||||||
|
|||||||||||||
Net
Income from continuing operations
excluding
|
|||||||||||||
amortization of acquired intangibles, deferred stock
|
|||||||||||||
compensation and
income (loss) from discontinued operations
|
$
|
1,330
|
$
|
1,519
|
$
|
2,086
|
$
|
4,542
|
|||||
|
|||||||||||||
Basic
net earnings per
share from continuing
|
|||||||||||||
operations excluding amortization
of acquired
|
|||||||||||||
intangibles, deferred stock compensation and income
(loss)
|
|||||||||||||
from discontinued operations
|
$
|
0.02
|
$
|
0.03
|
$
|
0.03
|
$
|
0.07
|
|||||
Weighted
average number
of shares
|
|||||||||||||
used in computing basic net earnings per share
|
61,767
|
60,192
|
61,266
|
60,841
|
|||||||||
|
|||||||||||||
Diluted
net earnings per share from continuing
|
|||||||||||||
operations excluding amortization of acquired
|
|||||||||||||
intangibles, deferred stock compensation and income
(loss)
|
|||||||||||||
from discontinued operations
|
$
|
0.02
|
$
|
0.02
|
$
|
0.03
|
$
|
0.07
|
|||||
Weighted
average number of
shares used in computing
|
|||||||||||||
diluted net earnings per share
|
63,942
|
64,051
|
63,865
|
63,526
|
March
31, 2007
|
December
31,
2006
|
||||||
ASSETS
|
|||||||
Cash,
cash equivalents, short-term and long-
|
|||||||
term investments
|
$
|
119,922
|
$
|
118,426
|
|||
Trade
receivables
|
36,515
|
34,332
|
|||||
Other
accounts receivable
|
12,088
|
12,474
|
|||||
Inventories
|
37,438
|
30,539
|
|||||
Severance
pay fund
|
9,210
|
8,749
|
|||||
PROPERTY
AND EQUIPMENT, NET
|
10,782
|
10,379
|
|||||
GOODWILL
AND OTHER INTANGIBLE ASSETS
|
60,607
|
61,243
|
|||||
DISCONTINUED
ASSETS
|
3,361
|
3,921
|
|||||
TOTAL
ASSETS
|
$
|
289,923
|
$
|
280,063
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Trade
payables
|
$
|
27,565
|
$
|
22,418
|
|||
|
|||||||
Other
accounts payable and accrued expenses
|
45,004
|
42,295
|
|||||
Total
current liabilities
|
72,569
|
64,713
|
|||||
ACCRUED
SEVERANCE PAY
|
13,546
|
12,694
|
|||||
DISCONTINUED
LIABILITIES
|
6,754
|
7,355
|
|||||
TOTAL
LIABILITIES
|
92,869
|
84,762
|
|||||
SHAREHOLDERS'
EQUITY
|
197,054
|
195,301
|
|||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
289,923
|
$
|
280,063
|
ALVARION
LTD.& ITS SUBSIDIARIES
|
||||
Consolidated
Statements of Cash Flows
|
||||
U.S.
dollars in thousands
|
||||
Three
|
||||
Months
ended
|
||||
March
31, 2007
|
||||
Cash
flows from operating activities:
|
||||
Net
loss
|
$
|
(623
|
)
|
|
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||
Depreciation
|
785
|
|||
Amortization
of deferred stock compensation
|
1,753
|
|||
Amortization
of intangibles assets
|
636
|
|||
Increase
in trade receivables
|
(2,183
|
)
|
||
Decrease
in other accounts receivable and prepaid expenses
|
367
|
|||
Increase
in inventories
|
(6,899
|
)
|
||
Increase
in trade payables
|
5,394
|
|||
Increase
in other accounts payables and accrued expenses
|
4,434
|
|||
Accrued
severance pay, net
|
391
|
|||
Net
income from discontinued operations
|
(436
|
)
|
||
Net
cash provided by operating activities from continuing
operations
|
3,619
|
|||
Net
cash provided by operating activities from discontinued
operations
|
395
|
|||
Net
cash provided by operating activities
|
4,014
|
|||
Cash
flows from investing activities:
|
||||
Purchase
of fixed assets
|
(1,435
|
)
|
||
Net
cash used in investing activities from continuing
operations
|
(1,435
|
)
|
||
Cash
flows from financing activities:
|
||||
Proceeds
from exercise of employees' stock options
|
642
|
|||
Repayment
of long term liability
|
(1,725
|
)
|
||
Net
cash used to financing activities from continuing
operations
|
(1,083
|
)
|
||
Increase
in cash, cash equivalents, short-term and long-term investments
from
continuing operations
|
1,101
|
|||
Increase
in cash, cash equivalents, short-term and long-term investments
from
discontinued operations
|
395
|
|||
Increase
in cash, cash equivalents, short-term and long-term
investments
|
1,496
|
|||
Cash,
cash equivalents, short-term and long-term investments at the beginning
of
the period
|
118,426
|
|||
Cash,
cash equivalents, short-term and long-term investments at the end
of the
period
|
$
|
119,922
|