Maryland
|
43-1524856
|
(State of
Incorporation)
|
(IRS Employer Identification
Number)
|
1451 E. Battlefield, Springfield,
Missouri
|
65804
|
(Address of Principal Executive
Offices)
|
(Zip
Code)
|
(417)
887-4400
|
SEPTEMBER
30,
|
DECEMBER
31,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
|
$
|
56,020
|
$
|
79,552
|
||||
Interest-bearing
deposits in other financial institutions
|
67,008
|
973
|
||||||
Cash
and cash equivalents
|
123,028
|
80,525
|
||||||
Available-for-sale
securities
|
505,715
|
425,028
|
||||||
Held-to-maturity
securities (fair value $1,443 – September 2008;
|
||||||||
$1,508
- December 2007)
|
1,360
|
1,420
|
||||||
Mortgage
loans held for sale
|
5,184
|
6,717
|
||||||
Loans
receivable, net of allowance for loan losses of
|
||||||||
$29,379
– September 2008; $25,459 - December 2007
|
1,766,583
|
1,813,394
|
||||||
Interest
receivable
|
12,103
|
15,441
|
||||||
Prepaid
expenses and other assets
|
17,666
|
14,904
|
||||||
Foreclosed
assets held for sale, net
|
32,810
|
20,399
|
||||||
Premises
and equipment, net
|
29,954
|
28,033
|
||||||
Goodwill
and other intangible assets
|
1,737
|
1,909
|
||||||
Investment
in Federal Home Loan Bank stock
|
8,448
|
13,557
|
||||||
Refundable
income taxes
|
7,252
|
1,701
|
||||||
Deferred
income taxes
|
16,072
|
8,704
|
||||||
Total
Assets
|
$
|
2,527,912
|
$
|
2,431,732
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits
|
$
|
1,854,474
|
$
|
1,763,146
|
||||
Securities
sold under reverse repurchase agreements with
customers
|
229,274
|
143,721
|
||||||
Federal
Home Loan Bank advances
|
122,847
|
213,867
|
||||||
Structured
repurchase agreements
|
50,000
|
--
|
||||||
Short-term
borrowings
|
52,519
|
73,000
|
||||||
Subordinated
debentures issued to capital trust
|
30,929
|
30,929
|
||||||
Accrued
interest payable
|
8,882
|
6,149
|
||||||
Advances
from borrowers for taxes and insurance
|
1,232
|
378
|
||||||
Accounts
payable and accrued expenses
|
8,971
|
10,671
|
||||||
Total
Liabilities
|
2,359,128
|
2,241,861
|
||||||
Stockholders'
Equity:
|
||||||||
Capital
stock
|
||||||||
Serial
preferred stock, $.01 par value;
|
||||||||
authorized
1,000,000 shares; none issued
|
--
|
--
|
||||||
Common
stock, $.01 par value; authorized 20,000,000 shares; issued
and
|
||||||||
outstanding
September 2008 - 13,380,969 shares; December 2007 -
|
||||||||
13,400,197
shares
|
134
|
134
|
||||||
Additional
paid-in capital
|
19,693
|
19,342
|
||||||
Retained
earnings
|
155,329
|
170,933
|
||||||
Accumulated
other comprehensive income (loss)
|
(6,372
|
)
|
(538
|
)
|
||||
Total
Stockholders' Equity
|
168,784
|
189,871
|
||||||
Total
Liabilities and Stockholders' Equity
|
$
|
2,527,912
|
$
|
2,431,732
|
THREE
MONTHS ENDED
SEPTEMBER
30,
|
NINE
MONTHS ENDED
SEPTEMBER
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
INTEREST
INCOME
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||
Loans
|
$
|
28,992
|
$
|
36,636
|
$
|
91,393
|
$
|
107,477
|
||||||||
Investment
securities and other
|
6,032
|
5,340
|
17,635
|
15,661
|
||||||||||||
TOTAL
INTEREST INCOME
|
35,024
|
41,976
|
109,028
|
123,138
|
||||||||||||
INTEREST
EXPENSE
|
||||||||||||||||
Deposits
|
13,708
|
19,867
|
45,471
|
57,489
|
||||||||||||
Federal
Home Loan Bank advances
|
1,140
|
1,738
|
3,864
|
5,065
|
||||||||||||
Short-term
borrowings and repurchase agreements
|
1,473
|
1,917
|
4,255
|
5,576
|
||||||||||||
Subordinated
debentures issued to capital trust
|
336
|
522
|
1,097
|
1,402
|
||||||||||||
TOTAL
INTEREST EXPENSE
|
16,657
|
24,044
|
54,687
|
69,532
|
||||||||||||
NET
INTEREST INCOME
|
18,367
|
17,932
|
54,341
|
53,606
|
||||||||||||
PROVISION
FOR LOAN LOSSES
|
4,500
|
1,350
|
47,200
|
4,125
|
||||||||||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
13,867
|
16,582
|
7,141
|
49,481
|
||||||||||||
NON-INTEREST
INCOME
|
||||||||||||||||
Commissions
|
1,964
|
2,435
|
7,036
|
7,665
|
||||||||||||
Service
charges and ATM fees
|
4,067
|
3,817
|
11,603
|
11,270
|
||||||||||||
Net
realized gains on sales of loans
|
369
|
247
|
1,127
|
682
|
||||||||||||
Net
realized gains (losses) on sales and impairments of
|
||||||||||||||||
available-for-sale
securities
|
(5,293
|
)
|
4
|
(5,286
|
)
|
4
|
||||||||||
Net
gain on sales of fixed assets
|
9
|
11
|
175
|
35
|
||||||||||||
Late
charges and fees on loans
|
259
|
370
|
632
|
752
|
||||||||||||
Change
in interest rate swap fair value net of change
in
hedged deposit fair value
|
32
|
157
|
5,287
|
843
|
||||||||||||
Other
income
|
382
|
569
|
1,262
|
1,252
|
||||||||||||
TOTAL
NON-INTEREST INCOME
|
1,789
|
7,610
|
21,836
|
22,503
|
||||||||||||
NON-INTEREST
EXPENSE
|
||||||||||||||||
Salaries
and employee benefits
|
7,561
|
7,744
|
23,807
|
22,373
|
||||||||||||
Net
occupancy and equipment expense
|
2,027
|
1,971
|
6,212
|
5,844
|
||||||||||||
Postage
|
558
|
552
|
1,690
|
1,670
|
||||||||||||
Insurance
|
542
|
537
|
1,662
|
984
|
||||||||||||
Advertising
|
247
|
355
|
866
|
1,063
|
||||||||||||
Office
supplies and printing
|
209
|
187
|
654
|
659
|
||||||||||||
Telephone
|
320
|
339
|
1,052
|
1,006
|
||||||||||||
Legal,
audit and other professional fees
|
515
|
285
|
1,236
|
867
|
||||||||||||
Expense
on foreclosed assets
|
1,868
|
125
|
2,484
|
275
|
||||||||||||
Other
operating expenses
|
803
|
1,225
|
2,661
|
3,239
|
||||||||||||
TOTAL
NON-INTEREST EXPENSE
|
14,650
|
13,320
|
42,324
|
37,980
|
||||||||||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
1,006
|
10,872
|
(13,347
|
)
|
34,004
|
|||||||||||
PROVISION
(CREDIT) FOR INCOME TAXES
|
182
|
3,555
|
(5,350
|
)
|
11,144
|
|||||||||||
NET
INCOME (LOSS)
|
$
|
824
|
$
|
7,317
|
$
|
(7,997
|
)
|
$
|
22,860
|
|||||||
BASIC
EARNINGS (LOSS) PER COMMON SHARE
|
$
|
.06
|
$
|
.54
|
$
|
(.60
|
)
|
$
|
1.68
|
|||||||
DILUTED
EARNINGS (LOSS) PER COMMON SHARE
|
$
|
.06
|
$
|
.54
|
$
|
(.60
|
)
|
$
|
1.67
|
|||||||
DIVIDENDS
DECLARED PER COMMON SHARE
|
$
|
.18
|
$
|
.17
|
$
|
.54
|
$
|
.50
|
NINE
MONTHS ENDED SEPTEMBER 30,
|
||||||||
2008
|
2007
|
|||||||
(Unaudited)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income (loss)
|
$
|
(7,997
|
)
|
$
|
22,860
|
|||
Proceeds
from sales of loans held for sale
|
75,665
|
52,498
|
||||||
Originations
of loans held for sale
|
(68,236
|
)
|
(48,636
|
)
|
||||
Items
not requiring (providing) cash:
|
||||||||
Depreciation
|
1,833
|
1,999
|
||||||
Amortization
|
293
|
303
|
||||||
Provision
for loan losses
|
47,200
|
4,125
|
||||||
Net
gains on loan sales
|
(1,127
|
)
|
(682
|
)
|
||||
Net
(gains) losses on sale or impairment of available-for-sale investment
securities
|
5,286
|
(4
|
)
|
|||||
Net
gains on sale of premises and equipment
|
(175
|
)
|
(35
|
)
|
||||
(Gain)
loss on sale of foreclosed assets
|
1,235
|
(133
|
)
|
|||||
Amortization
of deferred income, premiums and discounts
|
(1,647
|
)
|
(3,195
|
)
|
||||
Change
in interest rate swap fair value net of change in
|
||||||||
hedged
deposit fair value
|
(5,287
|
)
|
(843
|
)
|
||||
Deferred
income taxes
|
(4,227
|
)
|
2,040
|
|||||
Changes
in:
|
||||||||
Interest
receivable
|
3,338
|
(2,287
|
)
|
|||||
Prepaid
expenses and other assets
|
(6,177
|
)
|
1,046
|
|||||
Accounts
payable and accrued expenses
|
2,852
|
(9,714
|
)
|
|||||
Income
taxes refundable/payable
|
(5,551
|
)
|
(549
|
)
|
||||
Net
cash provided by operating activities
|
37,278
|
18,793
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Net
increase in loans
|
(21,549
|
)
|
(113,765
|
)
|
||||
Purchase
of loans
|
(3,506
|
)
|
(4,141
|
)
|
||||
Proceeds
from sale of student loans
|
634
|
2,455
|
||||||
Purchase
of additional business units
|
--
|
(730
|
)
|
|||||
Purchase
of premises and equipment
|
(3,992
|
)
|
(2,642
|
)
|
||||
Proceeds
from sale of premises and equipment
|
413
|
65
|
||||||
Proceeds
from sale of foreclosed assets
|
8,065
|
1,810
|
||||||
Capitalized
costs on foreclosed assets
|
(394
|
)
|
(94
|
)
|
||||
Proceeds
from sales of available-for-sale investment
securities
|
85,242
|
1,664
|
||||||
Proceeds
from maturing available-for-sale investment
securities
|
21,000
|
391,335
|
||||||
Proceeds
from maturing held-to-maturity investment
securities
|
60
|
50
|
||||||
Proceeds
from called investment securities
|
120,500
|
6,850
|
||||||
Principal
reductions on mortgage-backed securities
|
48,937
|
56,805
|
||||||
Purchase
of available-for-sale securities
|
(371,034
|
)
|
(511,729
|
)
|
||||
(Purchase)
redemption of Federal Home Loan Bank stock
|
5,109
|
(1,062
|
)
|
|||||
Net
cash used in investing activities
|
(110,515
|
)
|
(173,129
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Net
increase (decrease) in certificates of deposit
|
205,078
|
(13,331
|
)
|
|||||
Net
increase (decrease) in checking and savings
deposits
|
(106,985
|
)
|
90,167
|
|||||
Proceeds
from Federal Home Loan Bank advances
|
503,000
|
749,000
|
||||||
Repayments
of Federal Home Loan Bank advances
|
(594,020
|
)
|
(734,097
|
)
|
||||
Net
increase in short-term borrowings and structured
repo
|
115,072
|
55,732
|
||||||
Advances
from borrowers for taxes and insurance
|
854
|
864
|
||||||
Proceeds
from issuance of trust preferred debentures
|
--
|
5,155
|
||||||
Stock
repurchase
|
(408
|
)
|
(6,036
|
)
|
||||
Dividends
paid
|
(7,227
|
)
|
(6,685
|
)
|
||||
Stock
options exercised
|
376
|
1,353
|
||||||
Net
cash provided by financing activities
|
115,740
|
142,122
|
||||||
INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS
|
42,503
|
(12,214
|
)
|
|||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
80,525
|
133,150
|
||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
123,028
|
$
|
120,936
|
Three Months Ended September
30,
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
Net income
|
$
|
824
|
$
|
7,317
|
||||
Unrealized holding gains
(losses),
net of income
taxes
|
(5,274
|
)
|
1,556
|
|||||
Less: reclassification
adjustment
for gains
(losses) included in
net income, net
of income taxes
|
(3,440
|
)
|
3
|
|||||
(1,834
|
)
|
1,553
|
||||||
Comprehensive income
(loss)
|
$
|
(1,010
|
)
|
$
|
8,870
|
Nine Months Ended September
30,
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
Net income
(loss)
|
$
|
(7,997
|
)
|
$
|
22,860
|
|||
Unrealized holding gains
(losses),
net of income
taxes
|
(9,270
|
)
|
(719
|
)
|
||||
Less: reclassification
adjustment
for gains
(losses) included in
net income, net
of income taxes
|
(3,436
|
)
|
3
|
|||||
(5,834
|
)
|
(722
|
)
|
|||||
Comprehensive income
(loss)
|
$
|
(13,831
|
)
|
$
|
22,138
|
September
30, 2008
|
||||||||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Approximate
Fair
Value
|
Tax
Equivalent
Yield
|
||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||
AVAILABLE
-FOR-SALE SECURITIES:
|
||||||||||||||||||||||
U.S.
government agencies
|
$
|
34,967
|
$
|
---
|
$
|
1,379
|
$
|
33,588
|
6.41
|
%
|
||||||||||||
Collateralized
mortgage obligations
|
76,790
|
23
|
3,032
|
73,781
|
5.46
|
|||||||||||||||||
Mortgage-backed
securities
|
343,169
|
1,633
|
1,162
|
343,640
|
5.22
|
|||||||||||||||||
Corporate
bonds
|
1,501
|
---
|
463
|
1,038
|
8.50
|
|||||||||||||||||
States
and political subdivisions
|
55,483
|
14
|
3,891
|
51,606
|
6.17
|
|||||||||||||||||
Equity
securities
|
3,608
|
---
|
1,546
|
2,062
|
3.79
|
|||||||||||||||||
Total
available-for-sale securities
|
$
|
515,518
|
$
|
1,670
|
$
|
11,473
|
$
|
505,715
|
5.44
|
%
|
||||||||||||
HELD-TO-MATURITY
SECURITIES:
|
||||||||||||||||||||||
States
and political subdivisions
|
$
|
1,360
|
$
|
83
|
---
|
$
|
1,443
|
7.49
|
%
|
|||||||||||||
Total
held-to-maturity securities
|
$
|
1,360
|
$
|
83
|
---
|
$
|
1,443
|
7.49
|
%
|
December
31, 2007
|
||||||||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Approximate
Fair
Value
|
Tax
Equivalent
Yield
|
||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||
AVAILABLE
-FOR-SALE SECURITIES:
|
||||||||||||||||||||||
U.S.
government agencies
|
$
|
126,117
|
$
|
53
|
$
|
375
|
$
|
125,795
|
5.81
|
%
|
||||||||||||
Collateralized
mortgage obligations
|
39,769
|
214
|
654
|
39,329
|
5.65
|
|||||||||||||||||
Mortgage-backed
securities
|
183,023
|
1,030
|
916
|
183,137
|
4.92
|
|||||||||||||||||
Corporate
bonds
|
1,501
|
---
|
25
|
1,476
|
8.50
|
|||||||||||||||||
States
and political subdivisions
|
62,572
|
533
|
453
|
62,652
|
6.17
|
|||||||||||||||||
Equity
securities
|
12,874
|
4
|
239
|
12,639
|
7.42
|
|||||||||||||||||
Total
available-for-sale securities
|
$
|
425,856
|
$
|
1,834
|
$
|
2,662
|
$
|
425,028
|
5.52
|
%
|
||||||||||||
HELD-TO-MATURITY
SECURITIES:
|
||||||||||||||||||||||
States
and political subdivisions
|
$
|
1,420
|
$
|
88
|
---
|
$
|
1,508
|
7.48
|
%
|
|||||||||||||
Total
held-to-maturity securities
|
$
|
1,420
|
$
|
88
|
---
|
$
|
1,508
|
7.48
|
%
|
September
30,
2008
|
December
31,
2007
|
|||||||
(In
Thousands)
|
||||||||
One-to
four-family residential mortgage loans
|
$
|
206,101
|
$
|
185,253
|
||||
Other
residential mortgage loans
|
120,344
|
87,177
|
||||||
Commercial
real estate loans
|
484,476
|
471,573
|
||||||
Other
commercial loans
|
141,017
|
207,059
|
||||||
Industrial
revenue bonds
|
60,905
|
61,224
|
||||||
Construction
loans
|
683,113
|
919,059
|
||||||
Installment,
education and other loans
|
177,650
|
154,015
|
||||||
Prepaid
dealer premium
|
14,027
|
10,759
|
||||||
Discounts
on loans purchased
|
(5
|
)
|
(6
|
)
|
||||
Undisbursed
portion of loans in process
|
(
89,318
|
)
|
(254,562
|
)
|
||||
Allowance
for loan losses
|
(29,379
|
)
|
(25,459
|
)
|
||||
Deferred
loan fees and gains, net
|
(2,348
|
)
|
(2,698
|
)
|
||||
$
|
1,766,583
|
$
|
1,813,394
|
|||||
Weighted
average interest rate
|
6.42
|
%
|
7.58
|
%
|
September
30,
2008
|
December
31,
2007
|
|||||||
(In
Thousands)
|
||||||||
Time
Deposits:
|
||||||||
0.00%
- 1.99%
|
$
|
44,857
|
$
|
598
|
||||
2.00%
- 2.99%
|
159,879
|
22,850
|
||||||
3.00%
- 3.99%
|
454,799
|
93,717
|
||||||
4.00%
- 4.99%
|
558,245
|
470,718
|
||||||
5.00%
- 5.99%
|
82,740
|
497,877
|
||||||
6.00%
- 6.99%
|
901
|
10,394
|
||||||
7.00%
and above
|
185
|
374
|
||||||
Total
time deposits (3.69% - 4.83%)
|
1,301,606
|
1,096,528
|
||||||
Non-interest-bearing
demand deposits
|
142,549
|
166,231
|
||||||
Interest-bearing
demand and savings deposits (1.42% - 2.75%)
|
407,832
|
491,135
|
||||||
1,851,987
|
1,753,894
|
|||||||
Interest
rate swap fair value adjustment
|
2,487
|
9,252
|
||||||
Total
Deposits
|
$
|
1,854,474
|
$
|
1,763,146
|
·
|
Quoted
prices in active markets for identical assets or liabilities (Level 1):
Inputs that are quoted unadjusted prices in active markets for identical
assets that the Company has the ability to access at the measurement date.
An active market for the asset is a market in which transactions for the
asset or liability occur with sufficient frequency and volume to provide
pricing information on an ongoing
basis.
|
·
|
Other
observable inputs (Level 2): Inputs that reflect the assumptions market
participants would use in pricing the asset or liability developed based
on market data obtained from sources independent of the reporting entity
including quoted prices for similar assets, quoted prices for securities
in inactive markets and inputs derived principally from or corroborated by
observable market data by correlation or other
means.
|
·
|
Significant
unobservable inputs (Level 3): Inputs that reflect assumptions of a source
independent of the reporting entity or the reporting entity's own
assumptions that are supported by little or no market activity or
observable inputs.
|
|
Fair
value measurements at September 30, 2008, using
|
||||||||||
Fair
value
|
Quoted
prices in active
markets
for identical assets
|
Other
observable
inputs
|
Significant
unobservable
inputs
|
||||||||
September 30,
2008
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||
(Dollars
in thousands)
|
|||||||||||
Available
for sale securities:
|
|||||||||||
U.S
government agencies
|
$ |
33,588
|
$ |
---
|
$ |
23,988
|
$ |
9,600
|
|||
Collateralized mortgage obligations
|
73,781
|
---
|
73,781
|
---
|
|||||||
Mortgage-backed
securities
|
343,640
|
---
|
343,640
|
---
|
|||||||
Corporate
bonds
|
1,038
|
654
|
---
|
384
|
|||||||
States
and political subdivisions
|
51,606
|
---
|
51,606
|
---
|
|||||||
Equity
securities
|
2,062
|
864
|
1,198
|
---
|
|||||||
Total
available-for-sale securities
|
$ |
505,715
|
$ |
1,518
|
$ |
494,213
|
$ |
9,984
|
Investment
Securities
|
||||
(In
thousands)
|
||||
Balance, July 1,
2008
|
$
|
445
|
||
Unrealized loss included in
comprehensive income
|
(461
|
) | ||
Transfer from Level 2 to Level
3
|
10,000
|
|||
Balance, September 30,
2008
|
$
|
9,984
|
Investment
Securities
|
||||
(In
thousands)
|
||||
Balance, January 1,
2008
|
$
|
10,450
|
||
Unrealized loss included in
comprehensive income
|
(466
|
) | ||
Balance, September 30,
2008
|
$
|
9,984
|
Three
Months Ended September 30,
|
|||||||||||||||||
2008
|
2007
|
||||||||||||||||
Dollars
|
Earnings
Per
Diluted
Share
|
Dollars
|
Earnings
Per
Diluted
Share
|
||||||||||||||
Reported
Earnings
|
$
|
824
|
$
|
.06
|
$
|
7,317
|
$
|
.54
|
|||||||||
Amortization
of deposit broker
origination
fees (net of taxes)
|
90
|
.01
|
134
|
.01
|
|||||||||||||
Net
change in fair value of interest
rate
swaps and related deposits
(net
of taxes)
|
(14
|
)
|
--
|
(90
|
)
|
(.01
|
)
|
||||||||||
Earnings
excluding impact
of
hedge accounting entries
|
$
|
900
|
$
|
.07
|
$
|
7,361
|
$
|
.54
|
Nine
Months Ended September 30,
|
|||||||||||||||||
2008
|
2007
|
||||||||||||||||
Dollars
|
Earnings
(Loss)
Per
Diluted Share
|
Dollars
|
Earnings
(Loss)
Per
Diluted Share
|
||||||||||||||
Reported
Earnings
|
$
|
(7,997
|
)
|
$
|
(.60
|
)
|
$
|
22,860
|
$
|
1.67
|
|||||||
Amortization
of deposit broker
origination
fees (net of taxes)
|
1,607
|
.12
|
422
|
.03
|
|||||||||||||
Net
change in fair value of interest
rate
swaps and related deposits
(net
of taxes)
|
(3,435
|
)
|
(.25
|
)
|
(655
|
)
|
(.05
|
)
|
|||||||||
Earnings
excluding impact
of
hedge accounting entries
|
$
|
(9,825
|
)
|
$
|
(.73
|
)
|
$
|
22,627
|
$
|
1.65
|
(Dollars
in thousands)
|
||||||||||||||||
Three
Months Ended September 30,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
$
|
%
|
$
|
%
|
|||||||||||||
Reported
Net Interest Income/Margin
|
$
|
18,367
|
3.13
|
%
|
$
|
17,932
|
3.20
|
%
|
||||||||
Amortization
of deposit broker
origination
fees
|
139
|
.02
|
206
|
.03
|
||||||||||||
Net
interest income/margin excluding
impact
of hedge accounting entries
|
$
|
18,506
|
3.15
|
%
|
$
|
18,138
|
3.23
|
%
|
Nine
Months Ended September 30,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
$
|
%
|
$
|
%
|
|||||||||||||
Reported
Net Interest Income/Margin
|
$
|
54,341
|
3.09
|
%
|
$
|
53,606
|
3.28
|
%
|
||||||||
Amortization
of deposit broker
origination
fees
|
2,472
|
.14
|
649
|
.04
|
||||||||||||
Net
interest income/margin excluding
impact
of hedge accounting entries
|
$
|
56,813
|
3.23
|
%
|
$
|
54,255
|
3.32
|
%
|
·
|
A
$1.7 million loan relationship, which was previously secured by a stock
investment in a bank holding company, and is currently secured by
anticipated tax refunds, interests in various business ventures and other
collateral. A charge-off of approximately $5.1 million was recorded upon
the transfer of the relationship to Non-Performing Loans. This
relationship was described in the Company’s 2007 Annual Report on Form
10-K under “Non-performing Assets – Subsequent Event Regarding Potential
Problem Loans.” This relationship was reduced $1.0 million, to $687,000,
during the third quarter of 2008 through receipt of a portion of the
anticipated tax refunds. This relationship remains in the Non-Performing
Loans category at September 30, 2008. In November 2008, the Company
received a payment from the borrower which reduced the outstanding balance
of this relationship to $-0-.
|
A
$1.7 million loan relationship, which involves a retail/office
rehabilitation project in the St. Louis metropolitan area, was added to
Non-Performing Loans in the first quarter of 2008. This relationship was
transferred to foreclosed assets during the second quarter of 2008 and
remains in foreclosed assets at September 30, 2008. A charge-off of
approximately $1.0 million was recorded upon the transfer of the
relationship to foreclosed assets. Renovations to the building are not
complete. The Company will likely attempt to sell the building “as is”
instead of completing the
renovations.
|
·
|
A
$2.7 million loan relationship, which is secured primarily by a motel in
the State of Florida. This motel has operated for several years; however,
it has been experiencing cash flow problems for a while, resulting in
inconsistent payment performance. This relationship was described in
the Company’s 2007 Annual Report on Form 10-K under “Potential Problem
Loans.” The primary collateral was sold by the borrower during the third
quarter of 2008. The Company received a principal reduction on the debt
and financed the new owner.
|
·
|
A
$2.3 million loan relationship, which is secured primarily by commercial
land and acreage to be developed into commercial lots in Northwest
Arkansas. This relationship was described in the Company’s March 31,
2008 Quarterly Report on Form 10-Q under “Potential Problem Loans.” This
relationship remains in the Non-Performing Loans category at September 30,
2008.
|
·
|
A
$1.2 million loan relationship, which is secured primarily by vacant
commercial land and a duplex development in Northwest Arkansas. This
relationship was described in the Company’s March 31, 2008 Quarterly
Report on Form 10-Q under “Potential Problem Loans.” A charge-off of
approximately $440,000 was recorded during the third quarter of 2008,
reducing the relationship balance to $770,000. This relationship remains
in the Non-Performing Loans category at September 30,
2008.
|
·
|
A
$952,000 loan relationship, which was previously secured by a stock
investment in a bank holding company, and is currently secured primarily
by interests in various business ventures, agricultural ground, as well as
other assets. A charge-off of approximately $1.5 million was recorded
upon the transfer of the relationship to Non-Performing Loans. This
relationship was described in the Company’s March 31, 2008 Quarterly
Report on Form 10-Q under “Potential Problem Loans.” This relationship was
reduced $180,000, to $772,000, during the third quarter of 2008 through
receipt of payments from the borrower. This relationship remains in the
Non-Performing Loans category at September 30,
2008.
|
·
|
A
$900,000 loan relationship, which is secured primarily by completed houses
used as rental properties in Springfield. The primary collateral was
foreclosed during the third quarter of 2008. These houses were
subsequently sold.
|
·
|
A
$2.5 million loan relationship, which is secured primarily by an office
and residential historic rehabilitation project in St. Louis. This
relationship was charged down approximately $250,000 upon transfer to
non-performing loans in the third quarter of 2008. This relationship
remains in the Non-Performing Loans category at September 30,
2008.
|
·
|
A
$3.0 million loan relationship, which is secured primarily by a
condominium development in Kansas City. Some sales occurred during 2007,
with the outstanding balance decreasing $1.9 million in 2007. However, no
sales have occurred in 2008. This relationship was charged down
approximately $285,000 upon transfer to non-performing loans in the third
quarter of 2008. This relationship remains in the Non-Performing Loans
category at September 30, 2008.
|
·
|
A
$1.9 million loan relationship, which is secured primarily by a
residential subdivision development and developed lots in various
subdivisions in Springfield, Mo. This relationship remains in the
Non-Performing Loans category at September 30,
2008.
|
·
|
A
$1.2 million loan relationship, which is primarily secured by lots, houses
and duplexes for resale in the Joplin, Mo., area. This relationship
remains in the Non-Performing Loans category at September 30,
2008.
|
·
|
A $4.4 million loan relationship,
which involves an office and retail historic rehabilitation development in
southeast Missouri, was transferred to foreclosed assets during the second
quarter of 2008. This relationship was described more fully in the
Company's 2007 Annual Report on Form 10-K under "Non-performing
Assets." The carrying balance of the asset was reduced as a result
of a $500,000 payment made by an investor in this project. This
building is primarily leased to a government entity and the lease revenue,
which the Company receives, provides a positive cash flow to the
project. This asset is now carried in foreclosed assets at a book
value of $3.9 million. While this asset is included in the Company’s
Non-Performing Asset totals and ratios, the Company does not consider it
to be a “Substandard Asset” as it produces a market return on the amount
invested.
|
·
|
A $1.2 million loan relationship,
which involves an office and retail historic rehabilitation development in
southwest Missouri, was transferred to foreclosed assets during the second
quarter of 2008. This relationship was described more fully in the
Company's 2007 Annual Report on Form 10-K under "Non-performing
Assets." The carrying balance of the asset was reduced as a result
of a $50,000 payment made by an investor in this project and a charge-off
of $100,000 at the time of foreclosure. This building is partially
leased to a government entity and the lease revenue, which the Company
receives, provides some cash flow to the project. This asset is now
carried in foreclosed assets at a book value of $940,000. The Company
has entered into a contract to sell the property and recorded a write-down
on the asset of $110,000 in September 2008 in anticipation of the
sale.
|
·
|
A $3.3 million loan relationship,
which was secured by a nursing home in the State of Missouri, was paid off
in the first quarter of 2008 upon the sale of the facility. The Company
had previously recorded a charge to the allowance for loan losses
regarding this relationship and recovered approximately $500,000 to the
allowance upon receipt of the loan payoff. This relationship was described
more fully in the Company’s 2007 Annual Report on Form 10-K under
“Non-performing Assets.”
|
·
|
A portion of the primary
collateral underlying a $2.6 million loan relationship, the borrowers’
interest in a publicly regulated entity, was sold by the borrower during
the third quarter of 2008. The borrower sold a two-thirds interest in the
entity and the new owner assumed the debt to the
Company.
|
·
|
A $1.0 million loan relationship,
which involves subdivision lots and houses in central Missouri, was
foreclosed upon during the first quarter of 2008. This relationship was
described more fully in the Company’s 2007 Annual Report on Form 10-K
under “Non-performing
Assets.”
|
·
|
A $1.9 million loan relationship,
which involves partially-developed subdivision lots in Northwest Arkansas,
was foreclosed upon during the second quarter of 2008. This
relationship was described more fully in the Company’s 2007 Annual Report
on Form 10-K under “Non-performing
Assets.”
|
·
|
A $1.3 million loan relationship,
which involves a restaurant building in Northwest Arkansas, was foreclosed
upon during the second quarter of 2008. This relationship was
described more fully in the Company’s 2007 Annual Report on Form 10-K
under “Non-performing Assets.” The Company is currently negotiating with
an interested buyer to sell this
property.
|
·
|
A $1.3 million loan relationship,
which involves several completed houses in the Branson, Mo., area, was
foreclosed upon during the second quarter of 2008. This relationship
was described more fully in the Company’s 2007 Annual Report on Form 10-K
under “Non-performing Assets.” At September 30, 2008, this
relationship was recorded in foreclosed assets at $1.1 million after a
$200,000 write-down in the second quarter of 2008. The Company has
a portion of the properties under contract to sell which will reduce the
relationship balance by $219,000.
|
·
|
A
$9.2 million loan
relationship, which is secured by a condominium and retail historic
rehabilitation development in St. Louis. The original relationship has
been reduced through the receipt of a portion of the Federal and State
historic tax credits expected to be received by the Company in 2008. Upon
receipt of additional Federal and State tax credits, the Company expects
to reduce the balance of this relationship to approximately $5.0 million,
the value of which is substantiated by a recent appraisal. In October
2008, the balance outstanding was reduced $1.4 million due to receipt of
Tax Increment Financing funds. The Company expects to remove this
relationship from loans and hold it as a real estate asset once the tax
credit process is completed. To date, five of the ten residential units
are leased. The retail space is not leased at this time. This relationship
was described more fully in the Company’s 2007 Annual Report on Form 10-K
under “Non-performing
Assets.”
|
·
|
A
$3.4 million asset relationship, discussed in previous filings as a $4.2
million relationship, which involves two residential developments in the
Kansas City, Mo., metropolitan area. The Company recorded a write-down on
this relationship of $0.8 million through expenses on foreclosed assets in
the third quarter of 2008. These two subdivisions are primarily comprised
of developed lots with some additional undeveloped ground. The Company has
marketed these projects and has seen some recent interest by prospective
purchasers. One of the subdivisions is now under contract to sell which
will reduce the relationship balance by $1.3
million.
|
·
|
A
$3.3 million asset relationship, which involves a residential development
in the St. Louis, Mo., metropolitan area. This St. Louis area relationship
was foreclosed in the first quarter 2008. The Company recorded a loan
charge-off of $1.0 million at the time of transfer to foreclosed assets
based upon updated valuations of the assets. The Company is pursuing
collection efforts against the guarantors on this credit. This
relationship was described more fully in the Company’s 2007 Annual Report
on Form 10-K under “Potential Problem
Loans.”
|
·
|
A
$3.0 million asset relationship, which involves residential developments
in Northwest Arkansas. One of the developments is comprised of completed
houses and additional lots. The second development is comprised of
completed duplexes and triplexes. A few sales of single-family houses have
occurred and the remaining properties are being marketed for sale. The
Company has a portion of the properties under contract to sell which will
reduce the relationship balance by
$375,000.
|
·
|
A
$1.8 million asset relationship, which involves a residence and commercial
building in the Lake of the Ozarks, Mo., area. The Company is marketing
these properties for sale.
|
·
|
A
$1.5 million relationship, which involves residential developments,
primarily residential lots in three different subdivisions and undeveloped
ground, in the Branson, Mo., area. The Company is marketing these
properties for sale.
|
·
|
The
first loan relationship totaled $2.5 million and consists of an office
building and vacant land to be used for commercial development in the
Springfield, Mo. area. The borrower has additional income producing
properties that provide some excess cash flow to support these projects at
this time.
|
·
|
The
second loan relationship totaled $1.2 million and is primarily secured by
eight single-family houses which were constructed for sale in Northwest
Arkansas. The borrower had constructed and sold several homes in the
subdivision, but sales have now slowed considerably and the borrower is
experiencing significant difficulty in complying with current repayment
terms.
|
·
|
The
third loan relationship totaled $1.5 million. The relationship is secured
primarily by a retail center, developed and undeveloped residential
subdivisions, and single-family houses in the Springfield, Missouri, area.
The single-family houses are leased and provide some cash flow for the
loans.
|
·
|
The
fourth loan relationship consists of a retail center, improved commercial
land and other collateral in the states of Georgia and Texas totaling $3.3
million. During the first quarter of 2008, performance on the relationship
improved and the Company obtained additional collateral; however, the
Company still considers this relationship as having possible credit
problems that may cause the borrowers difficulty in complying with current
repayment terms.
|
·
|
The
fifth loan relationship totaled $1.9 million and consists of a residential
subdivision development in Springfield, Mo. The site improvements are now
essentially completed and the lot sales program has been
restarted.
|
Three
Months Ended September 30,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Non-Interest
Expense
|
Revenue
Dollars*
|
%
|
Non-Interest
Expense
|
Revenue
Dollars*
|
%
|
|||||||||||||||||||
Efficiency
Ratio
|
$ | 14,650 | $ | 20,156 | 72.68 | % | $ | 13,320 | $ | 25,542 | 52.15 | % | ||||||||||||
Amortization
of deposit broker
origination fees
|
-- | 139 | (.50 | ) | -- | 206 | (.42 | ) | ||||||||||||||||
Net
change in fair value of interest
rate
swaps and related deposits
|
-- | (22 | ) | .08 | -- | (139 | ) | .28 | ||||||||||||||||
Efficiency
ratio excluding impact
of
hedge accounting entries
|
$ | 14,650 | $ | 20,273 | 72.26 | % | $ | 13,320 | $ | 25,609 | 52.01 | % |
Nine
Months Ended September 30,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Non-Interest
Expense
|
Revenue
Dollars*
|
%
|
Non-Interest
Expense
|
Revenue
Dollars*
|
%
|
|||||||||||||||||||
Efficiency
Ratio
|
$ | 42,324 | $ | 76,177 | 55.56 | % | $ | 37,980 | $ | 76,109 | 49.90 | % | ||||||||||||
Amortization
of deposit broker
origination
fees
|
-- | 2,472 | (1.87 | ) | -- | 649 | (.43 | ) | ||||||||||||||||
Net
change in fair value of interest
rate swaps and
related deposits
|
-- | (5,285 | ) | 4.00 | -- | (1,008 | ) | .67 | ||||||||||||||||
Efficiency
ratio excluding impact
of
hedge accounting entries
|
$ | 42,324 | $ | 73,364 | 57.69 | % | $ | 37,980 | $ | 75,750 | 50.14 | % |
September
30,
2008
|
Three
Months Ended
September
30, 2008
|
Three
Months Ended
September
30, 2007
|
|||||||||||||||||||||||
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||||||
Interest-earning
assets:
|
|||||||||||||||||||||||||
Loans
receivable:
|
|||||||||||||||||||||||||
One-
to four-family
residential
|
6.28
|
%
|
$
|
213,136
|
$
|
3,389
|
6.33
|
%
|
$
|
182,645
|
$
|
3,239
|
7.04
|
%
|
|||||||||||
Other
residential
|
6.73
|
118,265
|
1,862
|
6.26
|
80,371
|
1,722
|
8.50
|
||||||||||||||||||
Commercial
real estate
|
6.49
|
494,780
|
8,056
|
6.48
|
449,170
|
9,340
|
8.25
|
||||||||||||||||||
Construction
|
6.11
|
622,000
|
9,483
|
6.07
|
696,754
|
14,624
|
8.33
|
||||||||||||||||||
Commercial
business
|
5.78
|
148,015
|
2,255
|
6.06
|
177,655
|
3,783
|
8.45
|
||||||||||||||||||
Other
loans
|
7.58
|
187,446
|
3,067
|
6.51
|
153,184
|
2,932
|
7.59
|
||||||||||||||||||
Industrial
revenue bonds(1)
|
6.40
|
52,204
|
880
|
6.71
|
58,021
|
996
|
6.81
|
||||||||||||||||||
Total
loans receivable
|
6.42
|
1,835,846
|
28,992
|
6.28
|
1,797,800
|
36,636
|
8.08
|
||||||||||||||||||
Investment
securities and
other interest-earning assets(1)
|
4.84
|
498,037
|
6,032
|
4.82
|
427,076
|
5,340
|
4.96
|
||||||||||||||||||
Total
interest-earning assets
|
6.05
|
2,333,883
|
35,024
|
5.97
|
2,224,876
|
41,976
|
7.49
|
||||||||||||||||||
Non-interest-earning
assets:
|
|||||||||||||||||||||||||
Cash
and cash equivalents
|
63,274
|
82,280
|
|||||||||||||||||||||||
Other
non-earning assets
|
72,829
|
53,502
|
|||||||||||||||||||||||
Total
assets
|
$
|
2,469,986
|
$
|
2,360,658
|
|||||||||||||||||||||
Interest-bearing
liabilities:
|
|||||||||||||||||||||||||
Interest-bearing
demand and
savings
|
1.42
|
$
|
436,129
|
1,646
|
1.50
|
$
|
490,898
|
4,340
|
3.51
|
||||||||||||||||
Time
deposits
|
3.69
|
1,273,854
|
12,062
|
3.77
|
1,140,326
|
15,527
|
5.40
|
||||||||||||||||||
Total
deposits
|
3.14
|
1,709,983
|
13,708
|
3.19
|
1,631,224
|
19,867
|
4.83
|
||||||||||||||||||
Short-term
borrowings
and structured repo
|
2.32
|
275,507
|
1,473
|
2.13
|
173,999
|
1,917
|
4.37
|
||||||||||||||||||
Subordinated
debentures
issued to capital trust
|
4.37
|
30,929
|
336
|
4.32
|
30,335
|
522
|
6.83
|
||||||||||||||||||
FHLB
advances
|
3.63
|
122,969
|
1,140
|
3.69
|
141,552
|
1,738
|
4.87
|
||||||||||||||||||
Total
interest-bearing
liabilities
|
3.07
|
2,139,388
|
16,657
|
3.10
|
1,977,110
|
24,044
|
4.83
|
||||||||||||||||||
Non-interest-bearing
liabilities:
|
|||||||||||||||||||||||||
Demand
deposits
|
146,983
|
167,290
|
|||||||||||||||||||||||
Other
liabilities
|
9,881
|
30,381
|
|||||||||||||||||||||||
Total
liabilities
|
2,296,252
|
2,174,781
|
|||||||||||||||||||||||
Stockholders’
equity
|
173,734
|
185,877
|
|||||||||||||||||||||||
Total
liabilities and
stockholders’
equity
|
$
|
2,469,986
|
$
|
2,360,658
|
|||||||||||||||||||||
Net
interest income:
|
|||||||||||||||||||||||||
Interest
rate spread
|
2.98
|
%
|
$
|
18,367
|
2.87
|
%
|
$
|
17,932
|
2.66
|
%
|
|||||||||||||||
Net
interest margin*
|
3.13
|
%
|
3.20
|
%
|
|||||||||||||||||||||
Average
interest-earning
assets to average interest-
bearing liabilities
|
109.1
|
%
|
112.5
|
%
|
_____________________
|
|
* |
Defined
as the Company's net interest income divided by total interest-earning
assets.
|
(1) |
Of
the total average balances of investment securities, average tax-exempt
investment securities were $59.1 million and $70.4 million for the three
months ended September 30, 2008 and 2007, respectively. In addition,
average tax-exempt loans and industrial revenue bonds were $29.9 million
and $30.5 million for the three months ended September 30, 2008 and 2007,
respectively. Interest income on tax-exempt assets included in this table
was $1.4 million and $953,000 for the three months ended September 30,
2008 and 2007, respectively. Interest income net of disallowed interest
expense related to tax-exempt assets was $1.2 million and $629,000 for the
three months ended September 30, 2008 and 2007,
respectively.
|
September
30,
2008
|
Nine
Months Ended
September
30, 2008
|
Nine
Months Ended
September
30, 2007
|
||||||||||||||||||||||||
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||
Loans
receivable:
|
||||||||||||||||||||||||||
One-
to four-family
residential
|
6.28
|
%
|
$
|
203,310
|
$
|
9,937
|
6.53
|
%
|
$
|
177,431
|
$
|
9,356
|
7.05
|
%
|
||||||||||||
Other
residential
|
6.73
|
105,115
|
5,338
|
6.78
|
80,874
|
5,195
|
8.59
|
|||||||||||||||||||
Commercial
real estate
|
6.49
|
479,364
|
24,243
|
6.76
|
452,512
|
28,449
|
8.41
|
|||||||||||||||||||
Construction
|
6.11
|
669,609
|
32,342
|
6.45
|
673,304
|
42,562
|
8.45
|
|||||||||||||||||||
Commercial
business
|
5.78
|
172,097
|
7,966
|
6.18
|
167,900
|
10,588
|
8.43
|
|||||||||||||||||||
Other
loans
|
7.58
|
175,519
|
8,822
|
6.71
|
148,732
|
8,445
|
7.59
|
|||||||||||||||||||
Industrial
revenue bonds(1)
|
6.40
|
53,780
|
2,745
|
6.82
|
56,502
|
2,882
|
6.82
|
|||||||||||||||||||
Total
loans receivable
|
6.42
|
1,858,794
|
91,393
|
6.57
|
1,757,255
|
107,477
|
8.18
|
|||||||||||||||||||
Investment
securities and
other interest-earning assets(1)
|
4.84
|
491,339
|
17,635
|
4.79
|
430,378
|
15,661
|
4.87
|
|||||||||||||||||||
Total
interest-earning assets
|
6.05
|
2,350,133
|
109,028
|
6.20
|
2,187,633
|
123,138
|
7.53
|
|||||||||||||||||||
Non-interest-earning
assets:
|
||||||||||||||||||||||||||
Cash
and cash equivalents
|
68,706
|
88,270
|
||||||||||||||||||||||||
Other
non-earning assets
|
72,449
|
47,974
|
||||||||||||||||||||||||
Total
assets
|
$
|
2,491,288
|
$
|
2,323,877
|
||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||
Interest-bearing
demand and
savings
|
1.42
|
$
|
516,734
|
7,119
|
1.84
|
$
|
470,413
|
12,076
|
3.43
|
|||||||||||||||||
Time
deposits
|
3.69
|
1,219,780
|
38,352
|
4.20
|
1,137,975
|
45,413
|
5.34
|
|||||||||||||||||||
Total
deposits
|
3.14
|
1,736,514
|
45,471
|
3.50
|
1,608,388
|
57,489
|
4.78
|
|||||||||||||||||||
Short-term
borrowings and
structured repo
|
2.32
|
244,435
|
4,255
|
2.33
|
167,630
|
5,576
|
4.45
|
|||||||||||||||||||
Subordinated
debentures
issued to capital trust
|
4.37
|
30,929
|
1,097
|
4.74
|
27,311
|
1,402
|
6.86
|
|||||||||||||||||||
FHLB
advances
|
3.63
|
137,245
|
3,864
|
3.76
|
137,274
|
5,065
|
4.93
|
|||||||||||||||||||
Total
interest-bearing
liabilities
|
3.07
|
2,149,123
|
54,687
|
3.40
|
1,940,603
|
69,532
|
4.79
|
|||||||||||||||||||
Non-interest-bearing
liabilities:
|
||||||||||||||||||||||||||
Demand
deposits
|
149,446
|
171,230
|
||||||||||||||||||||||||
Other
liabilities
|
10,671
|
28,146
|
||||||||||||||||||||||||
Total
liabilities
|
2,309,240
|
2,139,979
|
||||||||||||||||||||||||
Stockholders’
equity
|
182,048
|
183,898
|
||||||||||||||||||||||||
Total
liabilities and
stockholders’
equity
|
$
|
2,491,288
|
$
|
2,323,877
|
||||||||||||||||||||||
Net
interest income:
|
||||||||||||||||||||||||||
Interest
rate spread
|
2.98
|
%
|
$
|
54,341
|
2.80
|
%
|
$
|
53,606
|
2.74
|
%
|
||||||||||||||||
Net
interest margin*
|
3.09
|
%
|
3.28
|
%
|
||||||||||||||||||||||
Average
interest-earning
assets to average interest-
bearing liabilities
|
109.4
|
%
|
112.7
|
%
|
_______________________
|
|
* |
Defined
as the Company's net interest income divided by total interest-earning
assets.
|
(1) |
Of
the total average balances of investment securities, average tax-exempt
investment securities were $65.3 million and $68.6 million for the nine
months ended September 30, 2008 and 2007, respectively. In addition,
average tax-exempt loans and industrial revenue bonds were $30.7 million
and $29.8 million for the nine months ended September 30, 2008 and 2007,
respectively. Interest income on tax-exempt assets included in this table
was $3.8 million and $3.3 million for the nine months ended September 30,
2008 and 2007, respectively. Interest income net of disallowed interest
expense related to tax-exempt assets was $3.4 million and $2.3 million for
the nine months ended September 30, 2008 and 2007,
respectively.
|
Three
Months Ended September 30,
|
||||||||||||
2008
vs. 2007
|
||||||||||||
Increase
(Decrease)
Due
to
|
||||||||||||
Total
Increase
(Decrease)
|
||||||||||||
Rate
|
Volume
|
|||||||||||
(Dollars
in thousands)
|
||||||||||||
Interest-earning
assets:
|
||||||||||||
Loans
receivable
|
$ | (8,386 | ) | $ | 742 | $ | (7,644 | ) | ||||
Investment
securities and
other
interest-earning assets
|
(157 | ) | 849 | 692 | ||||||||
Total
interest-earning assets
|
(8,543 | ) | 1,591 | (6,952 | ) | |||||||
Interest-bearing
liabilities:
|
||||||||||||
Demand
deposits
|
(2,154 | ) | (540 | ) | (2,694 | ) | ||||||
Time
deposits
|
(5,099 | ) | 1,634 | (3,465 | ) | |||||||
Total
deposits
|
(7,253 | ) | 1,094 | (6,159 | ) | |||||||
Short-term
borrowings and structured repo
|
(1,246 | ) | 802 | (444 | ) | |||||||
Subordinated
debentures issued
to
capital trust
|
(196 | ) | 10 | (186 | ) | |||||||
FHLBank
advances
|
(316 | ) | (282 | ) | (598 | ) | ||||||
Total
interest-bearing liabilities
|
(9,011 | ) | 1,624 | (7,387 | ) | |||||||
Net
interest income
|
$ | 468 | $ | (33 | ) | $ | 435 |
Nine
Months Ended September 30,
|
||||||||||||
2008
vs. 2007
|
||||||||||||
Increase
(Decrease)
Due
to
|
||||||||||||
Total
Increase
(Decrease)
|
||||||||||||
Rate
|
Volume
|
|||||||||||
(Dollars
in thousands)
|
||||||||||||
Interest-earning
assets:
|
||||||||||||
Loans
receivable
|
$ | (22,062 | ) | $ | 5,978 | $ | (16,084 | ) | ||||
Investment
securities and
other
interest-earning assets
|
(231 | ) | 2,205 | 1,974 | ||||||||
Total
interest-earning assets
|
(22,293 | ) | 8,183 | (14,110 | ) | |||||||
Interest-bearing
liabilities:
|
||||||||||||
Demand
deposits
|
(6,056 | ) | 1,099 | (4,957 | ) | |||||||
Time
deposits
|
(10,172 | ) | 3,111 | (7,061 | ) | |||||||
Total
deposits
|
(16,228 | ) | 4,210 | (12,018 | ) | |||||||
Short-term
borrowings and structured repo
|
(3,288 | ) | 1,967 | (1,321 | ) | |||||||
Subordinated
debentures issued
to
capital trust
|
(475 | ) | 170 | (305 | ) | |||||||
FHLBank
advances
|
(1,200 | ) | (1 | ) | (1,201 | ) | ||||||
Total
interest-bearing liabilities
|
(21,191 | ) | 6,346 | (14,845 | ) | |||||||
Net
interest income
|
$ | (1,102 | ) | $ | 1,837 | $ | 735 |
Federal
Home Loan Bank line
|
$216.6
million
|
Federal
Reserve Bank line
|
$217.1
million
|
Interest
Bearing Deposits
|
$87.8
million
|
Unpledged
Securities
|
$194.6
million
|
Fixed to
|
Average
|
Average
|
||||||||||
Variable
|
Pay Rate
|
Receive
Rate
|
||||||||||
Interest Rate
Derivatives
|
(In
Millions)
|
|||||||||||
Interest Rate
Swaps:
|
||||||||||||
Expected
Maturity Date
|
||||||||||||
2008
|
$
|
4.8
|
2.94
|
%
|
3.75
|
%
|
||||||
2011
|
4.6
|
2.72
|
4.00
|
|||||||||
2017
|
7.0
|
2.73
|
5.00
|
|||||||||
2019
|
21.2
|
2.76
|
5.30
|
|||||||||
Total Notional
Amount
|
$
|
37.6
|
2.77
|
%
|
4.89
|
%
|
||||||
Fair Value
Adjustment
Asset
(Liability)
|
$
|
(0.4
|
)
|
|||||||||
Total
Number of
Shares
Purchased
|
Average
Price
Per
Share
|
Total
Number of
Shares
Purchased
As
Part of Publicly
Announced
Plan
|
Maximum
Number of
Shares
that May Yet
Be
Purchased
Under
the Plan(1)
|
|||
July
1, 2008 – July 31, 2008
|
---
|
$----
|
---
|
396,562
|
||
August
1, 2008 - August 31, 2008
|
---
|
$----
|
---
|
396,562
|
||
September
1, 2008 - September 30, 2008
|
---
|
$----
|
---
|
396,562
|
||
---
|
$----
|
---
|
||||
_______________________
|
||||||
Amount
represents the number of shares available to be repurchased under the plan
as of the last calendar day of the month shown.
|
|
a)
|
Exhibits
|
|
See Exhibit
Index.
|
Great Southern Bancorp,
Inc.
|
|
Registrant
|
|
Date: November 10,
2008
|
/s/ Joseph W.
Turner
|
Joseph W.
Turner
President and Chief
Executive Officer
(Principal Executive
Officer)
|
|
Date: November 10,
2008
|
/s/ Rex A.
Copeland
|
Rex A.
Copeland
Treasurer
(Principal Financial and
Accounting Officer)
|
|
(2)
|
Plan
of acquisition, reorganization, arrangement, liquidation, or
succession
|
|
|
Inapplicable.
|
|
(3)
|
Articles
of incorporation and Bylaws
|
|
|
(i)
|
The
Registrant's Charter previously filed with the Commission as Appendix D to
the Registrant's Definitive Proxy Statement on Schedule 14A filed on March
31, 2004 (File No. 000-18082), is incorporated herein by reference as
Exhibit 3.1.
|
|
(ii)
|
The
Registrant's Bylaws, previously filed with the Commission (File no.
000-18082) as Exhibit 3.2 to the Registrant's Current
Report on Form 8-K filed on October 19, 2007, is incorporated herein
by reference as Exhibit 3.2.
|
|
(4)
|
Instruments
defining the rights of security holders, including
indentures
|
|
(9)
|
Voting
trust agreement
|
(10)
|
Material
contracts
|
(11)
|
Statement
re computation of per share
earnings
|
(15)
|
Letter
re unaudited interim financial
information
|
(18)
|
Letter
re change in accounting principles
|
(19)
|
Report
furnished to securityholders.
|
(23)
|
Consents
of experts and counsel
|
(24)
|
Power
of attorney
|
(31.1)
|
Rule
13a-14(a) Certification of Chief Executive
Officer
|
(31.2)
|
Rule
13a-14(a) Certification of
Treasurer
|
(32)
|
Certification
pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section
1350)
|
(99)
|
Additional
Exhibits
|