10-Q


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
 
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2015
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________________ to ______________________
 
Commission File Number: 1-13776 
 
American Power Group Corporation
(Exact name of registrant as specified in its charter)
 
Delaware
 
71-0724248
 (State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
 
 
7 Kimball Lane, Lynnfield MA
 
01940
(Address of principal executive offices)
 
(Zip Code)
(781) 224-2411
(Registrant’s telephone number, including area code)
 
 
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý  No q
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý 
No q 
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and smaller reporting company” in Rule 12b-2 of the Exchange Act.
q Large Accelerated Filer
q Accelerated Filer
q Non-accelerated Filer (do not check if a smaller reporting company)
x Smaller reporting company
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes q  No ý
 
As of August 13, 2015 there were 52,810,755 shares of the registrant’s Common Stock outstanding.

1



American Power Group Corporation
 
TABLE OF CONTENTS
 
 
 
 
 
Page
PART I.
FINANCIAL INFORMATION
 
 
 
 
Item 1.
Financial Statements
 
 
 
 
 
Condensed Consolidated Balance Sheets as of June 30, 2015 (Unaudited) and September 30, 2014
 
 
 
 
Condensed Consolidated Statements of Operations for the three months and nine months ended June 30, 2015 and 2014 (Unaudited)
 
 
 
 
Condensed Consolidated Statement of Changes in Stockholders' Equity (Deficit) for the nine months ended June 30, 2015 (Unaudited)
 
 
 
 
Condensed Consolidated Statements of Cash Flows for the nine months ended June 30, 2015 and 2014 (Unaudited)
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
PART II.
OTHER INFORMATION
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Item 5.
 
 
 
Item 6.
 
 
 
 
Signatures
 



2



American Power Group Corporation
Condensed Consolidated Balance Sheets 
 
 
June 30,
2015
 
September 30, 2014
 
 
(Unaudited)
 
 
ASSETS
 
 

 
 

Current assets:
 
 

 
 

Cash and cash equivalents
 
$
1,077,248

 
$
126,420

Certificates of deposit, restricted
 
300,000

 
300,000

Accounts receivable, trade, less allowance for doubtful accounts of $11,867 and $0 as of June 30, 2015 and September 30, 2014, respectively
 
558,931

 
1,713,639

Inventory
 
754,886

 
794,211

Prepaid expenses
 
143,169

 
145,604

Note receivable
 
737,190

 

Other current assets
 
65,025

 
30,971

Total current assets
 
3,636,449

 
3,110,845

Property, plant and equipment, net
 
761,423

 
831,782

Other assets:
 
 

 
 

Seller’s note receivable, related party
 
797,387

 
797,387

Long term contracts, net
 
204,167

 
241,667

Purchased technology, net
 
204,167

 
241,667

Software development costs, net
 
3,078,156

 
3,118,798

Other
 
209,403

 
179,001

Total other assets
 
4,493,280

 
4,578,520

 
 
$
8,891,152

 
$
8,521,147

LIABILITIES AND STOCKHOLDERS'  EQUITY (DEFICIT)
 
 

 
 

Current liabilities:
 
 

 
 

Accounts payable
 
$
666,983

 
$
1,011,644

Accrued expenses
 
768,686

 
904,298

Notes payable, line of credit, current
 
500,000

 

Notes payable to bank, current
 
375,350

 
246,550

Contingent convertible promissory notes - related parties
 
2,475,000

 

Notes payable, related parties
 
50,000

 
198,500

Obligations due under lease settlement, current
 
68,518

 
68,518

Total current liabilities
 
4,904,537

 
2,429,510

Notes payable to bank, non-current
 
2,291,460

 
2,364,431

Warrant liability
 
41,887

 
6,497,001

Notes payable, related parties, non-current
 

 
200,000

Obligations due under lease settlement, non-current
 
505,540

 
505,540

Total liabilities
 
7,743,424

 
11,996,482

 
 
 
 
 
Stockholders' equity (deficit):
 
 

 
 

Preferred stock, $1.00 par value, 998,654 shares authorized, 0 shares issued and outstanding
 

 

10% Convertible Preferred stock, $1.00 par value, 1,146 shares authorized, 938 shares and 941 shares issued and outstanding at June 30, 2015 and September 30, 2014
 
938

 
941

Series B 10% Convertible Preferred stock, $1.00 par value, 200 shares authorized, 200 shares and 0 shares issued and outstanding at June 30, 2015 and September 30, 2014
 
200

 

Common stock, $.01 par value, 150 million shares authorized, 52,810,755 shares and 50,735,050 shares issued and outstanding at June 30, 2015 and September 30, 2014
 
528,108

 
507,351

Additional paid-in capital
 
61,967,029

 
58,248,103

Accumulated deficit
 
(61,348,547
)
 
(62,231,730
)
Total stockholders’ equity (deficit)
 
1,147,728

 
(3,475,335
)
 
 
$
8,891,152

 
$
8,521,147

 
See accompanying notes to unaudited condensed interim consolidated financial statements.

3



American Power Group Corporation
Condensed Consolidated Statements of Operations
(Unaudited)
 
 
Three Months Ended
June 30,
 
Nine Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
Net sales
$
555,662

 
$
1,782,269

 
$
2,086,027

 
$
4,883,279

Cost of sales
686,259

 
1,267,322

 
2,132,319

 
3,119,749

Gross (loss) profit
(130,597
)
 
514,947

 
(46,292
)
 
1,763,530

Operating expenses:
 

 
 

 
 
 
 
Selling, general and administrative
1,060,352

 
1,133,522

 
3,014,035

 
3,057,613

Operating loss from continuing operations
(1,190,949
)
 
(618,575
)
 
(3,060,327
)
 
(1,294,083
)
Non operating (expense) income
 

 
 

 
 
 
 
Interest and financing costs
(83,259
)
 
(48,444
)
 
(216,464
)
 
(139,448
)
Interest income
10,935

 
11,026

 
33,094

 
33,321

Warrant extension expense
(454,253
)
 

 
(454,253
)
 

Revaluation of warrants
153,658

 
8,559,943

 
5,955,900

 
(801,809
)
Other, net
(33,632
)
 
(27,669
)
 
(139,037
)
 
(102,552
)
Non operating (expense) income, net
(406,551
)
 
8,494,856

 
5,179,240

 
(1,010,488
)
Net (loss) income
(1,597,500
)
 
7,876,281

 
2,118,913

 
(2,304,571
)
10% Convertible Preferred dividends
(290,688
)
 
(242,329
)
 
(841,099
)
 
(722,815
)
Series B, 10% Convertible Preferred stock beneficial conversion feature

 

 
(394,631
)
 

Net (loss) income available to Common stockholders
$
(1,888,188
)
 
$
7,633,952

 
$
883,183

 
$
(3,027,386
)
 
 
 
 
 
 
 
 
(Loss) income from continuing operations per share
$
(0.03
)
 
$
0.16

 
$
0.04

 
$
(0.05
)
Net loss per Common share - 10% Preferred dividend
(0.01
)
 
(0.01
)
 
(0.02
)
 
(0.02
)
Net loss per Common share - Series B, 10% Convertible Preferred Stock beneficial conversion feature

 

 
(0.01
)
 

Net (loss) income attributable to Common stockholders per share
$
(0.04
)
 
$
0.15

 
$
0.01

 
$
(0.07
)
 
 
 
 
 
 
 
 
Net (loss) income per common share attributable to Common stockholders:
 
 
 
 
 
 
 
Basic
$
(0.04
)
 
$
0.15

 
$
0.01

 
$
(0.07
)
Diluted
$
(0.04
)
 
$
0.10

 
$
0.01

 
$
(0.07
)
Weighted average shares outstanding:
 
 
 
 
 
 
 
Basic
51,817,855

 
50,364,666

 
51,254,261

 
49,268,170

Diluted
51,817,855

 
75,330,693

 
51,254,261

 
49,268,170

 










 
See accompanying notes to unaudited condensed interim consolidated financial statements.

4



American Power Group Corporation
Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit)
For the Nine Months Ended June 30, 2015
(Unaudited)
 
 
Preferred Stock
 
Series B Preferred Stock
 
Common Stock
 
Additional Paid In
 
Accumulated
 
 
 
Shares
 
Amount
 
Share
 
Amount
 
Shares
 
Amount
 
Capital
 
Deficit
 
Total
Balance, October 1, 2014
941

 
$
941

 

 

 
50,735,050

 
$
507,351

 
$
58,248,103

 
$
(62,231,730
)
 
$
(3,475,335
)
Compensation expense associated with stock options

 

 

 

 

 

 
20,049

 

 
20,049

Common stock issued for expenses
 
 
 
 
 
 
 
 
128,925

 
1,289

 
16,760

 
 
 
18,049

Common stock issued upon option and warrant exercise

 

 

 

 
10,870

 
109

 
(109
)
 

 

Warrant extension expense
 
 
 
 
 
 
 
 
 
 
 
 
454,253

 
 
 
454,253

Common stock issued upon Preferred Stock conversion
(3
)
 
(3
)
 

 

 
91,667

 
916

 
(913
)
 

 

Sale of Series B, 10% Convertible Preferred stock unit;
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sale of Series B Preferred stock, net of fees

 

 
200

 
$
200

 

 

 
1,253,288

 

 
1,253,488

Series B Preferred stock beneficial conversion feature

 

 

 

 

 

 
394,631

 
(394,631
)
 

Fair value of warrant liability reclassified as additional paid in capital

 

 

 

 

 

 
1,193,846

 

 
1,193,846

Common stock issued for 10% Convertible Preferred stock dividend

 

 

 

 
1,844,243

 
18,443

 
387,121

 
(405,564
)
 

10% Convertible Preferred stock dividend paid in cash

 

 

 

 

 

 

 
(435,535
)
 
(435,535
)
Net income for the nine months ended June 30, 2015

 

 

 

 

 

 

 
2,118,913

 
2,118,913

Balance, June 30, 2015
938

 
$
938

 
200

 
$
200

 
52,810,755

 
$
528,108

 
$
61,967,029

 
$
(61,348,547
)
 
$
1,147,728

 
















See accompanying notes to unaudited condensed interim consolidated financial statements.

5



American Power Group Corporation
Condensed Consolidated Statements of Cash Flows
(Unaudited)
 
Nine Months Ended June 30,
 
2015
 
2014
Cash flows from operating activities:
 

 
 

Net income (loss)
$
2,118,913

 
$
(2,304,571
)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
 

 
 

Revaluation of warrants
(5,955,900
)
 
801,809

Warrant extension expense
454,253

 

Loss (gain) on disposal of property and equipment
19,448

 
(12,743
)
Depreciation expense
221,608

 
250,755

Amortization of deferred financing costs
6,810

 
10,244

Stock compensation expense
20,049

 
60,117

Provision for bad debts
11,867

 
20,839

Amortization of software costs
443,269

 
338,785

Amortization of long term contracts
37,500

 
37,500

Amortization of purchased technology
37,500

 
37,500

(Increase) decrease in assets:
 

 
 

Accounts receivable
1,142,841

 
(56,999
)
Inventory
39,325

 
137,704

Prepaid and other current assets
93,227

 
(12,130
)
Other assets
(30,402
)
 
(31,078
)
Assets related to discontinued operations

 
66,922

(Decrease) increase in liabilities:
 

 
 

Accounts payable
(363,422
)
 
(144,065
)
Billings in excess of costs

 
(7,533
)
Accrued expenses
(135,612
)
 
105,695

Net cash used in operating activities
(1,838,726
)
 
(701,249
)
Cash flows from investing activities:
 

 
 

Payments to acquire note receivable
(737,190
)
 

Proceeds from sale of equipment
3,500

 

Purchase of property and equipment
(174,197
)
 
(111,632
)
Software development costs
(367,959
)
 
(266,301
)
Net cash used in investing activities
(1,275,846
)
 
(377,933
)
Cash flows from financing activities:
 

 
 

Proceeds from line of credit
500,000

 

Proceeds from notes payable

 
1,220,860

Proceeds from contingent convertible promissory notes
2,475,000

 

Repayment of notes payable
(225,827
)
 
(163,787
)
Repayment of notes payable, related party
(198,500
)
 
(30,000
)
Proceeds from sale of Series B, 10% Convertible Preferred stock, net of fees
1,948,119

 

Proceeds from exercise of stock options

 
54,967

Payment made for fees related to 10% Convertible Preferred stock

 
(27,665
)
Payment of cash dividend on 10% Convertible Preferred stock
(433,392
)
 
(421,508
)
Net cash provided by financing activities
4,065,400

 
632,867

Net increase (decrease) in cash and cash equivalents
950,828

 
(446,315
)
Cash and cash equivalents at beginning of year
126,420

 
1,684,169

Cash and cash equivalents at end of period
$
1,077,248

 
$
1,237,854

  









See accompanying notes to unaudited condensed interim consolidated financial statements.

6



American Power Group Corporation
Condensed Consolidated Statements of Cash Flows
(Unaudited)

-Continued-

 
Nine Months Ended June 30,
 
2015
 
2014
Supplemental disclosure of cash flow information:
 
 
 
Interest paid
$
193,147

 
$
118,899

 
 
 
 
Supplemental disclosure of non-cash investing and financing activities:
 
 
 
Refinancing of note payable
2,567,000

 

Reclassification into additional paid in capital due to waived
down-round provision right
1,193,846

 

Reclassification of the estimated fair value of warrants exercised during the period to additional paid in capital

 
1,825,491

Warrants issued
694,632

 

Beneficial conversion feature attributable to issuance of Series B, Preferred Stock
394,631

 

Shares issued for preferred stock dividend
405,564

 
301,307

     Refinancing of related party note payable
150,000

 

Shares issued in lieu of expenses
18,049

 

     Dividends included in accounts payable
2,143

 

Software development costs included in accounts payable
34,668

 
27,013

Insurance premiums financed with short-term debt
101,656

 

Bank fees financed with long-term note
30,000

 

Property and equipment included in accounts payable

 
5,207


























See accompanying notes to unaudited condensed interim consolidated financial statements.

7



American Power Group Corporation
Notes to Condensed Interim Consolidated Financial Statements
(Unaudited)

1.    Nature of Operations, Risks, and Uncertainties
American Power Group Corporation (together with its subsidiaries “we”, “us” or “our”) was originally founded in 1992 and has operated as a Delaware corporation since 1995.
Recent Developments
On October 27, 2014, we entered into loan agreement with Iowa State Bank in which we refinanced approximately $2,567,000 due to the bank under an existing loan agreement, $30,000 of transaction fees and $150,000 due one of our officers. Under the terms of the new term loan, we are required to make 82 monthly payments of $44,223 including principal and interest commencing January 15, 2015, with the final payment of all principal and accrued interest not yet paid due on October 15, 2021. In addition, Iowa State Bank has provided a $500,000 working capital line of credit which has an initial expiration of January 15, 2016. (See Note 9)
On November 28, 2014, we completed a private placement of $2 million of Series B 10% Convertible Preferred Stock with an accredited investor. (See Note 12)
On June 2, 2015, we completed a private placement of $2.475 million of Contingent Convertible Promissory Notes with several existing shareholders and investors affiliated with members of our Board of Directors. (See Note 9)
On June 30, 2015, we loaned Trident Resources, LLC $737,190 in connection with our exploration of a potential strategic relationship with Trident relating to our Fueled By Flare™ initiative. On August 12, 2015, we signed a license agreement with Trident under which we acquired the exclusive worldwide right to commercialize Trident’s proprietary Natural Gas Liquids (“NGL”) process technology and we purchased two of Trident's NGL processing systems for $1.716 million, which we paid by issuing Trident two secured promissory notes. (See Notes 4 and 13)
During the nine months ended June 30, 2015 we were notified by the Environmental Protection Agency ("EPA") of 66 approvals under the Inside Useful Life ("IUL") designation, which is defined as vehicular engines older than 2 years but having less than 435,000 miles. These are our first IUL approvals which include engine family years 2010 using the latest OEM selective catalyst reduction ("SCR") technology. As of June 30, 2015, we had an industry-leading 474 overall approvals and an industry leading 18 SCR engine family approvals from the EPA. We believe that of the approximately 3.5- 4 million Class 8 trucks operating in North America, an estimated 600,000 to 700,000 Class 8 trucks fall into the IUL designation.
Nature of Operations, Risks, and Uncertainties
Our patented dual fuel conversion system is a unique external fuel delivery enhancement system that converts existing diesel engines into more efficient and environmentally friendly engines that have the flexibility, depending on the circumstances, to run on:
Diesel fuel and compressed natural gas (CNG) or liquefied natural gas (LNG);
Diesel fuel and pipeline gas, conditioned well-head gas or approved bio-methane; or
100% diesel fuel.
Our proprietary technology seamlessly displaces up to 75% of the normal diesel fuel consumption with various forms of natural gas with average displacement ranges from 40% to 65%. Installation requires no engine modification, unlike the more expensive fuel injected alternative fuel systems in the market.
By displacing highly polluting and expensive diesel fuel with inexpensive, abundant and cleaner burning natural gas, a user can:
Reduce fuel and operating costs by 10% to 35%;
Reduce toxic emissions such as nitrogen oxide (NOX), carbon monoxide (CO) and fine particulate emissions; and
Enhance the engine’s operating life, since natural gas is a cleaner burning fuel source.
Primary end market applications include both primary and back-up diesel generators as well as heavy-duty vehicular diesel engines.
Liquidity and Management's Plans
The accompanying financial statements have been prepared on a basis that assumes that the Company will continue as a going concern and that contemplates the continuity of operations, realization of assets and the satisfaction of liabilities and commitments in the normal course of business. As of June 30, 2015, we had $1,377,248 in cash, cash equivalents and restricted

8



certificates of deposit and a working capital deficit of $1,268,088. As of June 30, 2015, our working capital line of credit balance was $500,000 which is the maximum amount available the under the terms of our bank agreement.
We continue to incur recurring losses from operations, which raises substantial doubt about our ability to continue as a going concern unless we secure additional capital to fund our operations in accordance with our current planned operations. We have historically funded our operations primarily through debt and equity issuances. Management is currently pursuing several additional financing options with several shareholders and members of our Board of Directors to fund our operations and believes that we will be successful in raising additional capital. No assurances can be given, however that additional capital will be available on terms acceptable to the Company or at all. The accompanying financial statements do not include any adjustments that might result from the outcome of the uncertainty.
We understand our continued existence is dependent on our ability to generate positive operating cash flow, achieve profitability on a sustained basis and generate improved performance. If we are unable to achieve and sustain profitability and we are unable to obtain additional financing to supplement our cash position, our ability to maintain our current level of operations could be materially and adversely affected. There is no guarantee we will be able to obtain additional financing or achieve profitability.

2.     Basis of Presentation
The consolidated financial statements include the accounts of American Power Group Corporation and our wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying interim financial statements at June 30, 2015 are unaudited and should be read in conjunction with the financial statements and notes thereto for the fiscal year ended September 30, 2014 included in our Amended Annual Report on Form 10-K/A. On June 29, 2015 we amended our previously filed Form 10-K for the fiscal year ended September 30, 2014 and the Form 10-Q for the three months ended June 30, 2014 to retroactively reflect the impact of the correction of accounting error. All information contained herein relating to these periods has been updated to reflect the amended information.
The balance sheet at September 30, 2014 has been derived from the audited financial statements as of that date; certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the Securities and Exchange Commission rules and regulations, although we believe the disclosures which have been made herein are adequate to ensure that the information presented is not misleading. The results of operations for the interim periods reported are not necessarily indicative of those that may be reported for a full year. In our opinion, all adjustments which are necessary for a fair statement of our financial position as of June 30, 2015 and the operating results for the interim periods ended June 30, 2015 and 2014 have been included.

3.     Certificates of Deposit
All certificate of deposit investments have an original maturity of more than three months but less than three years and are stated at original purchase price which approximates fair value. As of June 30, 2015 and September 30, 2014, we have pledged a $300,000 certificate of deposit as collateral for outstanding loans with Iowa State Bank.

4.     Receivables
Accounts Receivable
Accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts. Management determines the allowance for doubtful accounts by regularly evaluating past due individual customer receivables and considering a customer’s financial condition, credit history, and the current economic conditions. Individual accounts receivable are written off when deemed uncollectible, with any future recoveries recorded as income when received.
Note Receivable
On June 30, 2015, we entered into a Loan and Security Agreement with Trident Resources LLC (“Trident”), pursuant to which we loaned Trident $737,190. The loan bears interest at 6% annually and is repayable in full no later than September 30, 2015. The loan is secured by a first priority security interest in all of Trident’s assets and has been guaranteed on a secured basis by Trident’s sole owner. We made this loan in connection with our exploration of a potential strategic relationship with Trident relating to our Fueled By Flare™ initiative (See Note 13 Subsequent Events).
Seller’s Note Receivable, Related Party
In conjunction with the July 2009 acquisition of substantially all the American Power Group operating assets, including the name American Power Group (excluding its dual fuel patent), we acquired a promissory note from the previous owners of American Power Group (renamed M&R Development, Inc.), payable to us, in the principal amount of $797,387. The note bears interest at the rate of 5.5% per annum and was based on the difference between the assets acquired and the consideration given.

9



In conjunction with our 10% Convertible Preferred Stock financing in April 2012, we amended the note to increase the amount of royalties payable under a technology license (see Note 6) that can be applied to the outstanding principal and interest payments to 50% and to defer all interest and principal payments due under the note during calendar 2012 and 2013. Thereafter, the aggregate principal amount due under the note was to be paid in eight equal quarterly payments plus interest. In addition, M&R will not be required to make any payments under the note until such time as we begin to make royalty payments and at that time, those payments will be limited to a maximum of 50% of any royalty payment due M&R on a quarterly basis. No payments have been made under the amended note as of June 30, 2015. We have classified 100% of the balance as long term. We consider this a related party note as one of the former owners of American Power Group is now an employee of ours.

5.     Inventory
Raw material inventory primarily consists of dual fuel conversion components. Work in progress includes materials, labor and direct overhead associated with incomplete dual fuel conversion projects. As of June 30, 2015 and September 30, 2014, we recorded an inventory valuation allowance of $96,713 and $71,629.
All inventory is valued at the lower of cost or market on the first-in first-out (FIFO) method. Inventory consists of the following: 
 
June 30,
2015
 
September 30,
2014
Raw materials
$
671,509

 
$
694,479

Work in progress
82,056

 
30,913

Finished goods
1,321

 
68,819

Total inventory
$
754,886

 
$
794,211

6. Intangible Assets
We review intangibles for impairment annually, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of our intangible assets below their carrying value.
In conjunction with the American Power Group acquisition and license agreement, we recorded intangible assets of $500,000 associated with the execution of a long term technology license agreement and $500,000 associated with the purchase of the dual fuel conversion technology. Both values are being amortized on a straight line basis over an estimated useful life of 120 months. Amortization expenses associated with the long term technology license agreement and the purchased dual fuel conversion technology amounted to $25,000 and $75,000 for the three months and nine months ended June 30, 2015 and 2014, respectively. Accumulated amortization was $591,666 at June 30, 2015 and $516,666 at September 30, 2014.
In conjunction with the 10% Convertible Preferred Stock financing in April 2012, we amended the M&R technology license agreement to modify the calculation and the timing of the royalty payments. Under this amendment, effective April 27, 2012, the monthly royalty due is the lesser of 10% of net sales or 30% of pre-royalty EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization). No royalties will be earned or due until such time as our cumulative EBITDA commencing April 1, 2012 is positive on a cumulative basis. During the three months and nine months ended June 30, 2015 and 2014, we incurred $0 royalties to M&R.
A critical component of our dual fuel aftermarket conversion solution is the internally developed software component of our electronic control unit. The software allows us to seamlessly and constantly monitor and control the various gaseous fuels to maximize performance and emission reduction while remaining within all original OEM diesel engine performance parameters. We have developed a base software application and EPA testing protocol for both our Outside Useful Life ("OUL") and Intermediate Useful Life ("IUL") engine applications, which will be customized for each engine family approved in order to maximize the performance of the respective engine family.
As of June 30, 2015, we have capitalized $4,290,656 of software development costs associated with our OUL ($1,801,506) and IUL ($2,489,150) applications, which will be amortized on a straight line basis over an estimated useful life of 60 months for OUL applications and 84 months for IUL applications. Amortization costs for the three months and nine months ended June 30, 2015 and 2014 were $161,055 and $443,269, and $119,807 and $338,785, respectively.

10



 Amortization expense associated with intangibles during the next five years is anticipated to be:
Twelve months ending June 30:
Contracts
 
Technology
 
Software
Development
 
Total
2015
$
50,000

 
$
50,000

 
$
710,106

 
$
810,106

2016
50,000

 
50,000

 
708,190

 
808,190

2017
50,000

 
50,000

 
578,951

 
678,951

2018
50,000

 
50,000

 
360,930

 
460,930

2019
4,167

 
4,167

 
288,744

 
297,078

2020 and thereafter

 

 
431,235

 
431,235

 
$
204,167

 
$
204,167

 
$
3,078,156

 
$
3,486,490

7.     Property, Plant and Equipment
Property, plant and equipment consist of the following: 
 
June 30,
2015
 
September 30, 2014
 
Estimated
Useful Lives
Leasehold improvements
$
127,087

 
$
127,087

 
5 years
Machinery and equipment
1,764,204

 
1,653,127

 
3 - 7 years
Less accumulated depreciation
(1,129,868
)
 
(948,432
)
 
 
 
$
761,423

 
$
831,782

 
 
8.     Product Warranty Costs
We provide for the estimated cost of product warranties for our dual fuel products at the time product revenue is recognized. Factors that affect our warranty reserves include the number of units sold, historical and anticipated rates of warranty repairs, and the cost per repair. We assess the adequacy of the warranty provision and we may adjust this provision if necessary. Our warranty reserve decreased during the nine months ended June 30, 2015, as a result of decreased sales and an increase in claims charged against the reserve primarily related to our efforts in Canada to expand the number of stationary engine families we can convert, in response to market demand. Warranty accrual is included in accrued expenses.
The following table provides the detail of the change in our product warranty accrual relating to dual fuel products as of:
 
Nine Months Ended
 
Year Ended
 
June 30, 2015
 
September 30, 2014
Warranty accrual at the beginning of the period
$
221,562

 
$
118,591

Charged to costs and expenses relating to new sales
43,646

 
212,033

Costs of product warranty claims
(119,271
)
 
(109,062
)
Warranty accrual at the end of period
$
145,937

 
$
221,562


11



9.     Notes Payable/Credit Facilities
The following summarizes our notes payable as of June 30, 2015 and September 30, 2014.
 
June 30,
2015
 
September 30,
2014
 
Due Date
 
Interest Rate
 
 
 
 
 
 
 
 
Iowa State Bank, line of credit
$
500,000

 
$

 
January 15, 2016
 
8%
Iowa State Bank, notes payable
2,621,059

 
2,570,050

 
October 15, 2021
 
8%
Other unsecured term notes payable
45,751

 
40,931

 
February 27, 2016
 
3.4%
 
3,166,810

 
2,610,981

 
 
 
 
Less current portion
(875,350
)
 
(246,550
)
 
 
 
 
Notes payable, non-current portion
$
2,291,460

 
$
2,364,431

 
 
 
 
Credit Facilities
On October 27, 2014, we entered into loan agreement and new working capital line of credit with Iowa State Bank in which we refinanced approximately $2,567,000 due to the bank under an existing loan agreement, $30,000 for transaction fees and $150,000 due to one of our officers. Under the terms of the new term loan, we are required to make 82 monthly payments of $44,223 including principal and interest commencing January 15, 2015, with the final payment of all principal and accrued interest not yet paid due on October 15, 2021. The credit facility requires us to meet certain monthly loan covenants.
Iowa State Bank has provided a $500,000 working capital line of credit which has an initial expiration of January 15, 2016. The maximum amount we may borrow under the line of credit is subject to adequate collateral.
All borrowings under the term loan and the line of credit bear interest at a rate equal to the base rate on corporate loans posted by at least 70% of the 10 largest U.S. banks (known as The Wall Street Journal U.S. Prime Rate) plus 4.0%, with a minimum interest rate of 8.0% per annum. Our obligations due Iowa State Bank continue to be secured by the grant of a first priority security interest in all of our assets including a $300,000 certificate of deposit. In addition, under the terms of a stock transfer agreement, should we fail to make any payment when due, we have agreed to issue Iowa State Bank that number of shares of common stock which is equal in value to the past due amount. For purposes of determining the number of shares of common stock to be issued under the stock transfer agreement, the value of our common stock will be deemed to be the closing price of the common stock on the date of such default. In no event, however, will we be obligated to issue more than 2,000,000 shares of common stock under the stock transfer agreement. In addition, two directors and two officers have each pledged 125,000 shares of our common stock as additional collateral to Iowa State Bank.
Note Payable-Related Party- Other
In September and October 2010, an officer and former director loaned us a total of $323,500 in connection with a private placement of 12% six-month promissory notes. In October 2011, an officer loaned us $150,000 pursuant to the terms of a 10% promissory note due November 27, 2011. In conjunction with the 10% Convertible Preferred Stock financing in April 2012, these officers and former director agreed to extend the maturity of their notes until April 30, 2014 and reduce their interest rate to 8%.
In October 2014, we paid the estate of our former director the remaining principal balance of $198,500 and on October 27, 2014, the $150,000 note due to an officer was paid from the proceeds of our new 82-month term note with Iowa State Bank. As of March 31, 2015 and September 30, 2014, notes payable to related parties were $50,000 and $398,500, respectively.
Contingent Convertible Promissory Notes - Related Parties
On June 2, 2015 we completed the private placement of $2.475 million of Contingent Convertible Promissory Notes (“Notes”) with several existing shareholders and investors affiliated with members of our Board of Directors.
The unsecured Notes bear simple interest at the rate of 10% per annum and will become due and payable on November 30, 2015. The principal amount of the Notes, together with all accrued but unpaid interest thereon, will automatically be convertible into shares of Series C Convertible Preferred Stock at a conversion price of $10,000 per share, immediately upon the effectiveness of the filing of a Certificate of Designation of Preferences, Rights and Limitations of Series C Convertible Preferred Stock with the Secretary of State of Delaware. Each share of Series C Convertible Preferred Stock will be convertible into shares of our common stock at a conversion price of $0.20 per share. Upon the conversion of the Notes into shares of Series C Preferred Stock, we will issue to each investor a five-year warrant (“Warrants”) to purchase a number of shares of common stock equal to the

12



number of shares issuable upon conversion of the Series C Preferred Stock, exercisable at $0.20 per share. In addition, one of the investors, Arrow LLC, was granted the right under certain conditions to designate two members of our Board of Directors.
In connection with this private placement, our securities purchase agreements dated April 30, 2012 and November 26, 2014 were amended to provide that the issuance of the Series C Preferred Stock would not trigger adjustments to the exercise price of the warrants issued in connection with those agreements (the “Prior Warrants”). We also amended the Prior Warrants to extend the term of any Prior Warrant held by the purchasers of the Notes (and their affiliates, members of their families and certain related trusts) as of the issuance of the Notes or subsequently acquired by such persons. The maximum period by which any Prior Warrant was extended is the difference between 60 months and the remaining term of the respective Prior Warrant as of the initial issuance of the Notes. The fair value of the warrants before and after the modification was determined using Black-Scholes and recorded on the balance sheet, and the difference between fair value of the extended terms and of the existing terms of $454,253 was recognized in the income statement as non-cash warrant extension expense.
Notwithstanding the foregoing, we may not file the Certificate of Designation (and, therefore, may not cause the conversion of the Notes into shares of Series C Preferred Stock or issue the Warrants) unless and until (a) any and all anti-dilution adjustments otherwise applicable to the Company’s 10% Convertible Preferred Stock (the “Series A Preferred Stock”) and the Company’s Series B 10% Convertible Preferred Stock (the “Series B Preferred Stock”) have been amended or waived so as to be inapplicable to the issuance or deemed issuance of the Series C Preferred Stock, the Warrants and the shares of common stock issuable upon the conversion of the Series C Preferred Stock and the exercise of the Warrants; and (b) the holders of not less than 75% of the Prior Warrants issued in connection with the issuance of the Series A Preferred Stock and the holders of 100% of the Prior Warrants issued in connection with the issuance of the Series B Preferred Stock have agreed to amend or waive such Prior Warrants so as to make inapplicable the anti-dilution adjustments otherwise applicable to the issuance or deemed issuance of the Series C Preferred Stock, the Warrants and the shares of Common Stock issuable upon the conversion of the Series C Preferred Stock and the exercise of the Warrants (such conditions, the “Conversion Conditions”). We have tentatively scheduled a meeting of our stockholders on October 16, 2015 for the purpose of amending our Restated Certificate of Incorporation to satisfy the Conversion Conditions.

10. Warrants to Purchase Common Stock
In conjunction with the issuance of our 10% Convertible Preferred stock in 2012 and 2014, we issued warrants which contained a "down-round" provision that provides for a reduction in the warrant exercise price if there are subsequent issuances of shares of common stock for consideration per share less than the per share warrant exercise prices. In October 2012, the Financial Accounting Standards Board (FASB), issued ASU 2012-04 Technical Corrections and Improvement ("ASU 2012-04"), which contained technical corrections to guidance on which we had previously relied upon in forming our initial conclusions regarding the accounting for warrants containing these reset provisions. Pursuant to this guidance and effective commencing October 1, 2013, we have recognized the fair value of these warrants as a liability and have re-measured the fair value of these warrants on a quarterly basis with any increase or decrease in the estimated fair value being recorded in other income or expense for the respective quarterly reporting period.
We have historically used the Black-Scholes option pricing model to determine the fair value of options and warrants. We have considered the facts and circumstances in choosing the Black-Scholes model to calculate the fair value of the warrants with a down-round price protection feature as well as the likelihood of triggering the down-round price protection feature, which, as described below, we have concluded is remote.
In determining the initial fair value of the warrants as of October 1, 2013, we prepared a valuation simulation using the Black Scholes option pricing model as well as additional models using a modified Black Scholes option pricing model and a Binominal Tree option pricing model. Both additional simulations included various reset scenarios, different exercise prices, and other assumptions, such as price volatility and interest rates, that were kept consistent with our original Black-Scholes model. The resulting warrant values as determined under the modified Black-Scholes model and the Binominal Tree option model were not materially different from the values generated using the Black-Scholes model. We have therefore determined to use the Black-Scholes model as we believe it provides a reasonable basis for valuation and takes into consideration the relevant factors of the warrants, including the down round provision.
During the three and nine months ended June 30, 2015, we recorded warrant valuation income of $153,658 and $5,955,900, respectively associated with the change in the fair value of all warrants containing the down round provision outstanding as of June 30, 2015 and those in which the holders agreed to waive this provision during the three and nine months ended June 30, 2015. During the nine months ended June 30, 2015, holders of warrants to purchase 25,007,494 shares of common stock containing the down round provision agreed to waive this provision on a prospective basis. We reduced our warrant liability on the date of waiver by the estimated fair value of these warrants which was $1,193,846 and reclassified this amount to Additional paid-in capital. Our warrant liability was $41,887 as of June 30, 2015.
During the three and nine months ended June 30, 2014, we recorded warrant valuation income of $8,559,943 and warrant valuation expense of $801,809, respectively associated with the change in the fair value of all warrants containing the down round

13



provision outstanding as of June 30, 2014 and exercised during the three and nine months ended June 30, 2014. During the nine months ended June 30, 2014, warrants to purchase 2,755,483 shares of common stock containing the down round provision were exercised on a cashless basis. We reduced our warrant liability on the date of exercise by the estimated fair value of these warrants which was $1,825,491 and reclassified this amount to Additional paid-in capital.
The warrant liabilities were valued at the end of each reporting period using the Black-Scholes option-pricing model with the following assumptions.
 
 
10% Convertible Preferred Stock Financing
Warrants
 
Private Placement 1
 
Private Placement 2
 
Private Placement 3
 
 
June 30,
2015
 
September 30,
2014
 
June 30,
2015
 
September 30,
2014
 
June 30,
2015
 
September 30,
2014
Closing price per share of common stock
 
$0.16
 
$0.60
 
$0.16
 
$0.60
 
$0.16
 
$0.60
Exercise price per share
 
0.50
 
0.50
 
0.50
 
0.50
 
0.50
 
Expected volatility
 
56.0%
 
56.0%
 
56.0%
 
56.0%
 
56.0%
 
Risk-free interest rate
 
0.6%
 
1.1%
 
1.0%
 
1.4%
 
1.6%
 
Dividend yield
 
 
 
 
 
 
Remaining expected term of underlying securities (years)
 
2.2
 
3.1
 
3.2
 
4.0
 
4.9
 
Warrants outstanding
 
17,623,387
 
17,623,387
 
6,032,787
 
6,032,787
 
5,000,000
 
Warrants outstanding with down-round provision
 
2,742,763
 
17,623,387
 
905,917
 
6,032,787
 
 

Private Placement 1 - April 30, 2012, sale of 821.6 units of 10% Convertible Preferred Stock

Private Placement 2 - March 31, 2013, additional investment right from Private Placement 1, sale of approximately 274 units of 10% Convertible Preferred Stock
Private Placement 3 - November 26, 2014, sale of 200 shares of Series B 10% Convertible Preferred Stock
As of June 30, 2015, approximately 3.6 million of warrants with down-round provision remained outstanding.

11. Fair Value Measurements
The carrying amount of our receivables and payables approximate their fair value due to their short maturities.
Accounting principles provide guidance for using fair value to measure assets and liabilities. The guidance includes a three level hierarchy of valuation techniques used to measure fair value, defined as follows:
Level 1 - Unadjusted Quoted Prices. The fair value of an asset or liability is based on unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 - Pricing Models with Significant Observable Inputs. The fair value of an asset or liability is based on information derived from either an active market quoted price, which may require further adjustment based on the attributes of the financial asset or liability being measured, or an inactive market transaction.
Level 3 - Pricing Models with Significant Unobservable Inputs. The fair value of an asset or liability is primarily based on internally derived assumptions surrounding the timing and amount of expected cash flows for the financial instrument. Therefore, these assumptions are unobservable in either an active or inactive market.
We consider an active market as one in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. Conversely, we view an inactive market as one in which there are few transactions of the asset or liability, the prices are not current, or price quotations vary substantially either over time or amount market makers. When appropriate, non-performance risk, or that of a counterparty, is considered in determining the fair values of liabilities and assets, respectively.
We have classified certain warrants related to our Private Placements as a Level 3 Liability. Assumptions used in the calculation require significant judgment. The unobservable inputs in our valuation model includes the probability of additional equity financing and whether the additional equity financing would trigger a reset on the down-round protection. We have assessed

14



the fair value of the warrant on a quarterly basis retrospectively and we will reassess the fair value of the warrant liabilities on a quarterly basis going forward.
The following table summarizes the financial liabilities measured a fair value on a recurring basis as of June 30, 2015 and September 30, 2014.
 
 
Total
 
Quoted Prices in
Active Markets for
Identical Assets or
Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
September 30, 2014
 
 
 
 
 
 
 
 
Warrant liability
 
$
6,497,001

 
$

 
$

 
$
6,497,001

 
 
 
 
 
 
 
 
 
June 30, 2015
 
 
 
 
 
 
 
 
Warrant liability
 
$
41,887

 
$

 
$

 
$
41,887


Level 3 Valuation
The following table provides a summary of the changes in fair value of our financial liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the nine months ended June 30, 2015.
 
 
Warrant
Liability
Level 3
 
 
Balance at September 30, 2014
 
$
6,497,001

Fair value of warrants issued
 
694,632

Revaluation of warrants recognized in earnings
 
(5,955,900
)
Reclassification into additional paid in capital due to waived down-round provision right
 
$
(1,193,846
)
Balance at June 30, 2015
 
$
41,887

    

12.     Stockholders’ Equity
Common Stock
During the three months ended June 30, 2015, two officers agreed to accept 128,925 shares of Common Stock valued at $18,049 in lieu of of accrued expenses and vacation pay due them.
During the nine months ended June 30, 2015, a holder exercised options to purchase an aggregate of 100,000 shares of Common Stock at an exercise price of $0.41 utilizing a cashless exercise feature resulting in the net issuance of 10,870 shares of Common Stock.
Series B 10% Convertible Preferred Stock
On November 28, 2014, we sold 200 shares of Series B 10% Convertible Preferred Stock for gross proceeds of $2 million (exclusive of $51,881of transaction related fees) and issued a warrant to purchase up to 5,000,000 shares of our common stock. Each share of the Series B 10% Convertible Preferred Stock is convertible, at any time at the option of the holder, into 25,000 shares of common stock at a conversion price of $0.40 per share. The warrant enables the investor to purchase up to 5,000,000 shares of common stock at an exercise price of $0.50 per share. The Series B 10% Convertible Preferred Stock has a 10% annual dividend, payable quarterly in cash or in shares of common stock. The terms of the Series B 10% Preferred Stock and the warrant are substantially equivalent to the terms of our outstanding 10% Convertible Preferred Stock and warrants issued in April 2012.
We determined the initial value of the Series B 10% Convertible Preferred Stock to be $1,253,288 and the fair value of the investor warrant to be $694,632. We determined a beneficial conversion feature of $394,631 based on the intrinsic value of the shares of common stock to be issued pursuant to these rights. The value of the beneficial conversion feature is considered a “deemed dividend” and has been recorded as a charge to retained earnings during the nine months ended June 30, 2015.
In connection with this transaction, the 2012 securities purchase agreement under which we issued shares of 10% Convertible Preferred Stock and warrants was amended to provide that the issuance of the Series B Preferred Stock would not

15



trigger adjustments to the exercise price of the warrants issued in connection with that agreement. The parties to the 2012 agreement did not otherwise amend the terms of the 10% Convertible Preferred Stock or the related warrants. We have agreed not to register these securities, any shares of common stock that may be issued upon the conversion or exercise of these securities, or any shares of common stock that may be issued as a dividend on the Series B 10% Preferred Stock, for resale under the Securities Act.
10% Convertible Preferred Stock Dividends
During the nine months ended June 30, 2015, we recorded a dividend on our 10% Convertible Preferred Stock and Series B 10% Convertible Preferred Stock of $841,099, of which $435,535 was paid in cash. Certain stockholders agreed to accept 1,844,243 shares of Common Stock (valued at $405,564) in lieu of cash dividend payments.
During the nine months ended June 30, 2014, we recorded a dividend on our 10% Convertible Preferred Stock of $722,815, of which $421,508 was paid in cash. Certain stockholders agreed to accept 358,255 shares of Common Stock (valued at $301,307) in lieu of cash dividend payments.
Stock Options
Amortization of stock compensation expense was $5,444 and $20,049 and for the three and nine months ended June 30, 2015 and $13,951 and $60,117 for the three and nine months ended June 30, 2014, respectively. The unamortized compensation expense at June 30, 2015 was $46,208 and will be amortized over a weighted average remaining life of approximately 2.3 years.

13. Subsequent Event
On August 12, 2015, we signed a license agreement with Trident Resources LLC (“Trident”), a North Dakota limited liability company, under which we acquired the exclusive worldwide right to commercialize Trident’s proprietary Natural Gas Liquids (“NGL”) process technology.
Many areas in North America are facing significant state imposed penalties and restrictions associated with the elimination of flared well head gas by oil and gas production companies. Trident has designed and deployed a modular and mobile NGL processing system that focuses on stranded, remote, and off-grid well sites where the flared gas is gathered and sent from the well through Trident’s processing equipment which converts the gas into hydro-carbon liquids, commonly referred to as NGL. A portion of the NGL being processed by Trident is sold as fuel, emulsifiers/dilutants or as feed stock to be further processed by refiners, and the majority of the remaining NGL is comprised of methane which, if further processed, can produce pipeline grade natural gas for use in stationary and vehicular engines utilizing APG’s Fueled By Flare™ dual fuel solution.
In conjunction with executing the license agreement, we issued Trident two million shares of our common stock, valued at $300,000 (based on the value of our stock on the date of the license) and are required to pay a royalty equal to 5.1% of annual pre-tax net income of our newly formed NGL division. In addition, we purchased two of Trident's processing systems for $1.716 million. In payment for this equipment, we issued Trident a promissory note for $832,000, which is payable in 12 equal monthly installments of principal and interest at 6.75% commencing September 2015 and a second secured promissory note for $884,500, which is payable in 36 equal monthly installments of principal and interest at 6% commencing September 2016. These notes are secured by liens on the purchased equipment.

16



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q contains certain statements that are “forward-looking.” These forward-looking statements and other information are based on our beliefs as well as assumptions made by us using information currently available. The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “will,” “should” and similar expressions, as they relate to us, are intended to identify forward-looking statements. Such statements reflect our current views with respect to future events, are subject to certain risks, uncertainties and assumptions, and are not guaranties of future performance. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected, intended or using other similar expressions.
In accordance with the provisions of the Private Securities Litigation Reform Act of 2005, we are making investors aware that such forward-looking statements, because they relate to future events, are by their very nature subject to many important factors that could cause actual results to differ materially from those contemplated by the forward-looking statements contained in this Quarterly Report on Form 10-Q. Important factors that could cause actual results to differ from our predictions include those discussed in Item 1A of our Amended Annual Report on Form 10-K/A for the fiscal year ended September 30, 2014 and in Item 1A of this Quarterly Report. Although we have sought to identify the most significant risks to our business, we cannot predict whether, or to what extent, any of such risks may be realized. Nor, can there be any assurance that we have identified all possible issues which we might face. In addition, assumptions relating to budgeting, marketing, product development and other management decisions are subjective in many respects and thus susceptible to interpretations and periodic revisions based on actual experience and business developments, the impact of which may cause us to alter our marketing, capital expenditure or other budgets, which may in turn affect our financial position and results of operations. For all of these reasons, the reader is cautioned not to place undue reliance on forward-looking statements contained herein, which speak only as of the date hereof. We assume no responsibility to update any forward-looking statements as a result of new information, future events, or otherwise except as required by law.
The following information should be read in conjunction with the unaudited consolidated financial statements and the notes thereto included in Item 1 of this Quarterly Report, and the audited consolidated financial statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Amended Annual Report on Form 10-K/A filed for the fiscal year ended September 30, 2014.
Results of Operations
Three Months ended June 30, 2015 Compared to the Three Months ended June 30, 2014
Net sales for the three months ended June 30, 2015 decreased $1,226,607 or 69% to $555,662 as compared to net sales of $1,782,269 for the three months ended June 30, 2014. Due to increased oil reserves and a decrease in the growth rate of demand throughout certain parts of the world, the price of oil in the U.S. has dropped to the $50 - $60 per barrel range, which has resulted in a steady decrease in diesel prices during the three months ended June 30, 2015. While natural gas prices at the pump have remained stable, the price spread between lower diesel prices and natural gas has tightened. Because our dual fuel technology displaces higher cost diesel fuel with lower cost and cleaner burning natural gas, the recent decrease in oil/diesel pricing has impacted the timing of dealer restocking orders and the implementation schedules of existing and prospective customers in the near term.
North American stationary revenues for the three months ended June 30, 2015, decreased $833,332 or 68% to $384,949 as compared to the three months ended June 30, 2014. The decrease in stationary sales is a direct result of the idling of over 50% of the drilling rigs in North America over the past several quarters and slower capital expenditures in the oil and gas industry.
Domestic vehicular revenues for the three months ended June 30, 2015 decreased $240,867 or 78% to $68,962 as compared to the three months ended June 30, 2014. The decrease was attributable to the recent drop in U.S. oil prices and resulting tighter price spread between diesel and natural gas during the quarter, which has led to the deferrals of new inventory stocking orders by several WheelTime member distributor/installers as well as several customers as they work through existing dual fuel inventories in light of this tighter price spread.
International vehicular revenues for the three months ended June 30, 2015 decreased $152,410 or 60% to $101,750 as compared to the three months ended June 30, 2014. The decrease was attributable to delayed shipments of vehicular dual fuel systems to our distributors in Peru and Mexico.
During the three months ended June 30, 2015 we had a negative gross profit $130,597 or 125% of net sales as compared to a gross profit of $514,947 or 29% of net sales for the three months ended June 30, 2014. The decrease in gross profit was primarily due to decreased revenues as well as increased direct material costs associated with several functional upgrades and enhancements made to our dual fuel solution.
Selling, general and administrative expenses for the three months ended June 30, 2015 decreased $73,170 or 6% to $1,060,352 as compared to $1,133,522 for the three months ended June 30, 2014.

17



During the three months ended June 30, 2015, interest and financing expense increased $34,815 or 72% to $83,259 as compared to $48,444 for the three months ended June 30, 2014 due to increased borrowings and interest rates.
During the three months ended June 30, 2015, we recorded a non-cash expense of $454,253 associated with the term extension of certain outstanding warrants held by the individuals or affiliates who participated in our June 2015 private placement of Contingent Convertible Promissory Notes (Note 9).
During the three months ended June 30, 2015 the revaluation of our warrant liability to fair value resulted in non-cash revaluation income of $153,658 as compared to $8,559,943 during the three months ended June 30, 2014.
Our net loss for the three months ended June 30, 2015 was $1,597,500 or $(0.03) per basic share as compared to a net income of $7,876,281 or $0.16 per basic share for the three months ended June 30, 2014. The calculation of net loss per share available for Common shareholders for the three months ended June 30, 2015 reflects the inclusion of Convertible Preferred Stock quarterly dividends of $290,688. The calculation of net loss per share available for Common shareholders for the three months ended June 30, 2014 reflects the inclusion of Convertible Preferred Stock quarterly dividends of $242,329.
Nine Months ended June 30, 2015 Compared to the Nine Months ended June 30, 2014
Net sales for the nine months ended June 30, 2015 decreased $2,797,252 or 57% to $2,086,027 as compared to net sales of $4,883,279 for the nine months ended June 30, 2014. Due to increased oil reserves and a decrease in the growth rate of demand throughout certain parts of the world, the price of oil in the U.S. has dropped to the $50 - $60 per barrel range, which has resulted in a steady decrease in diesel prices during the nine months ended June 30, 2015. While natural gas prices at the pump have remained stable, the price spread between lower diesel prices and natural gas has tightened. Because our dual fuel technology displaces higher cost diesel fuel with lower cost and cleaner burning natural gas, the recent decrease in oil/diesel pricing has impacted the timing of dealer restocking orders and the implementation schedules of existing and prospective customers in the near term.
North American stationary revenues for the nine months ended June 30, 2015, decreased $2,769,629 or 63% to $1,596,331 as compared to the nine months ended June 30, 2014. The decrease was primarily due to an initial $750,000 inventory stocking order placed by our new Canadian dealer/installer during the three months ended December 31, 2014 which are to be subsequently installed during the remainder of fiscal 2015. In addition, the decrease is related to the idling of over 50% of the drilling rigs in North America over the past several quarters and slower capital expenditures in the oil and gas industry.
Domestic vehicular revenues for the nine months ended June 30, 2015 decreased $1,575,363 or 91% to $157,744 as compared to the nine months ended June 30, 2014. The decrease was attributable to the recent drop in U.S. oil prices and resulting tighter price spread between diesel and natural gas during the quarter which has led to the deferrals of new inventory stocking orders by several WheelTime member distributor/installers as well as several customers as they work through existing dual fuel inventories in light of this tighter price spread.
International vehicular revenues for the nine months ended June 30, 2015 decreased $90,347 or 21% to $331,950 as compared to $422,297 for the nine months ended June 30, 2014. The increase was attributable to a shipment to our distributor in the Dominican Republic.
During the nine months ended June 30, 2015 our gross loss was $46,292 or 2% of net sales as compared to a gross profit of $1,763,530 or 36% of net sales for the nine months ended June 30, 2014. The decrease in gross profit was primarily due to decreased revenues as well as increased direct material costs associated with several functional upgrades and enhancements made to our dual fuel solution.
Selling, general and administrative expenses for the nine months ended June 30, 2015 decreased $43,578 or 1% to $3,014,035 as compared to $3,057,613 for the nine months ended June 30, 2014.
During the nine months ended June 30, 2015, interest and financing expense increased $77,016 or 55% to $216,464 as compared to $139,448 for the nine months ended June 30, 2014 due to increased borrowings and interest rates.
During the three months ended June 30, 2015, we recorded a non-cash expense of $454,253 associated with the term extension of certain outstanding warrants held by the individuals or affiliates who participated in our June 2015 private placement of Contingent Convertible Promissory Notes (Note 9).
During the nine months ended June 30, 2015, the revaluation of our warrant liability to fair value resulted in non-cash revaluation income of to $5,955,900 as compared to a non-cash revaluation expense of $801,809 for the nine months ended June 30, 2014.
Our net income for the nine months ended June 30, 2015 was $2,118,913 or $0.04 per basic share as compared to a net loss of $2,304,571 or $(0.05) per basic share for the nine months ended June 30, 2014. The calculation of net loss per share available for Common shareholders for the nine months ended June 30, 2015 reflects the inclusion of Convertible Preferred Stock quarterly dividends of $841,099 and a beneficial conversion feature of $394,631. The calculation of net loss per share available for Common

18



shareholders for the nine months ended June 30, 2014 reflects the inclusion of Convertible Preferred Stock quarterly dividends of $722,815.
Liquidity and Capital Resources
As of June 30, 2015, we had $1,377,248 in cash, cash equivalents and restricted certificates of deposit and a working capital deficit of $1,268,088. As of June 30, 2015, under the terms of our working capital line we had borrowed the maximum allowed.
The accompanying financial statements have been prepared on a basis that assumes that the Company will continue as a going concern and that contemplates the continuity of operations, realization of assets and the satisfaction of liabilities and commitments in the normal course of business.
We continue to incur recurring losses from operations, which raises substantial doubt about our ability to continue as a going concern unless we secure additional capital to fund our operations in accordance with our current planned operations. We have historically funded our operations in the past primarily through debt and equity issuances. Management is currently pursuing several additional financing options with several shareholders and members of our Board of Director to fund our operations and believes that we will be successful in raising additional capital. No assurances can be given, however, that additional capital will be available on terms acceptable to the Company or at all. The accompanying financial statements do not include any adjustments that might result from the outcome of the uncertainty.
We understand our continued existence is dependent on our ability to generate positive operating cash flow, achieve profitability on a sustained basis and generate improved performance. If we are unable to achieve and sustain profitability and we are unable to obtain additional financing to supplement our cash position, our ability to maintain our current level of operations could be materially and adversely affected. There is no guarantee we will be able to obtain additional financing or achieve profitability.
The Condensed Consolidated Statement of Cash Flows reflect events for the nine months ended June 30, 2015 and 2014 as they affect our liquidity. During the nine months ended June 30, 2015, net cash used in operating activities was $1,838,726. Our net loss for the nine months ended June 30, 2015 was $2,118,913. Our cash flow was positively impacted by the following non-cash expenses and changes to our working capital: the collection of $1,142,841 of accounts receivable and $778,603 of depreciation, amortization and stock options.
During the nine months ended June 30, 2014, net cash used in operating activities was $701,249. Our net loss for the nine months ended June 30, 2014 was $2,304,571. Our cash flow was positively impacted by non-cash expenses and changes to our working capital of $755,740 consisting of depreciation, amortization, warrants and stock options and was offset by a decrease of $38,370 in accounts payable and accrued expenses.
     Net cash used in investing activities was $1,275,846 for the nine months ended June 30, 2015 reflecting primarily the capitalization of $367,959 of costs associated with our dual fuel electronic control unit engine family software applications, $174,197 for equipment purchases and the issuance of a note receivable for $737,190 . Net cash used in investing activities was $377,933 for the nine months ended June 30, 2014 reflecting the capitalization of $266,301 of costs associated with our dual fuel electronic control unit engine family software applications and the purchase of $111,632 of property, plant and equipment.
Net cash provided by financing activities was $4,065,400 during the nine months ended June 30, 2015, reflecting the net proceeds $1,948,119 from the sale of our Series B Preferred Stock and warrants, $500,000 advanced under our working capital line and $2,475,000 received in contingent convertible promissory notes. Payments made on notes payable totaled $424,327 and we paid dividends to holders of our preferred stock of $433,392. Net cash used in financing activities was $632,867 during the nine months ended June 30, 2014, reflecting payments made on notes payable of $163,787 and dividends of $421,508 paid to holders of our preferred stock.
Effects of Inflation and Changing Prices
Generally, we are exposed to the effects of inflation and changing prices. Because our dual fuel conversion technology replaces a certain percentage of diesel fuel with natural gas, we were adversely impacted in the three months ended June 30, 2015 by the material decrease in the net fuel savings between the two fuels. We expect to continue to be impacted positively or negatively by changes in the prices of these fuels relative to one another (for example, if diesel fuel prices decrease and natural gas prices increase). We were unaffected by interest rate changes in the three months ended June 30, 2015, because our only floating rate debt is with Iowa State Bank and at WSJ prime plus 4% (7.25%), which was below the stated minimum rate of 8%.
Environmental Liability
There are no known material environmental violations or assessments.


19



Item 3.     Quantitative and Qualitative Disclosures About Market Risk
Not required pursuant to Item 305(e) of Regulation S-K.

Item 4.     Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of June 30, 2015. In designing and evaluating our disclosure controls and procedures, we recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management applies judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on this evaluation, our chief executive officer and chief financial officer concluded that as of June 30, 2015, our disclosure controls and procedures were (1) designed to ensure that material information relating to the company, including our consolidated subsidiaries, is made known to our chief executive officer and chief financial officer by others within those entities, particularly during the period in which this report was being prepared and (2) effective.
No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the fiscal quarter ended June 30, 2015 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1.     Legal Proceedings
None
Item 1A.   Risk Factors
Improvement in our business depends on our ability to increase demand for our products and services.
We must substantially increase revenues by increasing demand for our dual fuel products and services. Factors that could limit demand for our products and services include potential additional changes in the regulatory environment and material changes in the price spread between diesel fuel and natural gas. Due to increased oil reserves and a decrease in the growth rate of demand throughout certain parts of the world the price of oil in the U.S. has dropped to the $50 - $60 per barrel range, which has resulted in a steady decrease in diesel prices during the three and nine months ended June 30, 2015. While natural gas prices at the pump have remained stable, the price spread between lower diesel prices and natural gas have tightened. Because our dual fuel technology displaces higher cost diesel fuel with lower cost and cleaner burning natural gas, the recent decrease in oil/diesel pricing has impacted the timing of dealer restocking orders and the implementation schedules of existing and prospective customers in the near term. Other possible adverse circumstances may include changes in economic conditions affecting markets for our products and services, potential delays in product development, product and service flaws which could result in material warranty claims, changes in technology and the availability of competitive products and services could also delay or limit demand for our products and services. There can be no assurance that our efforts will be successful, that all of our products will prove to meet the anticipated levels of approval or effectiveness, or that we will be able to obtain and sustain customers as well as distribution approval.
Other than the risk factors included above, there have not been any material changes from the risk factors previously disclosed under Item 1A of our Amended Annual Report on Form 10-K/A for the fiscal year ended September 30, 2014.
Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds
During the three months ended June 30, 2015, we issued 128,925 shares of Common Stock in aggregate to two officers in lieu of payment of $18,049 due them for expenses and unpaid vacation. The issuance of these shares is exempt from registration under the Securities Act pursuant to Section 4(2) of the Securities Act.
During the three months ended June 30, 2015, we issued 879,360 shares of Common Stock to certain holders of our 10% Convertible Preferred Stock in lieu of payment of cash dividends. The issuance of these shares is exempt from registration under the Securities Act pursuant to Section 4(2) of the Securities Act.
During the three months ended June 30, 2015, we issued $2.475 million of Contingent Convertible Promissory notes to several investors. The issuance of the notes is exempt from registration under the Securities Act pursuant to Section 4(2) of the Securities Act.    

20



Item 3.     Defaults Upon Senior Securities
None
Item 4.     Mine Safety Disclosures
Not applicable.
Item 5.     Other Information
None.

21



Item 6.     Exhibits
The following exhibits are filed with this document:    
Exhibit No.
 
 
Description
3.1 (1)
 
 
Certificate of Designation of Preferences, Rights and Limitations of Series C Convertible Preferred Stock, to be filed with the Secretary of State of the State of Delaware upon the satisfaction of certain conditions
4.1 (1)
 
 
Form of Warrant to be issued to the purchasers named in the Convertible Note Purchase Agreement upon conversion of the Notes
10.1 (1)
 
 
Convertible Note Purchase Agreement among American Power Group Corporation and the purchasers named therein, dated as of June 2, 2015
10.2 (1)
 
 
Form of Subordinated Contingent Convertible Promissory Note issued to the purchasers named in the Convertible Note Purchase Agreement
10.3 (1)
 
 
Registration Rights Agreement among American Power Group Corporation and the other parties named therein, dated as of June 2, 2015
10.4 (1)
 
 
Letter Agreement between American Power Group Corporation and Matthew Van Steenwyk, dated as of June 2, 2015
10.5 (1)
 
 
Form of Warrant Amendment between American Power Group Corporation and each of the purchasers named in the Convertible Note Purchase Agreement, dated as of June 2, 2015
10.6 (1)
 
 
Subordination Agreement between Iowa State Bank and each of the purchasers named in the Convertible Note Purchase Agreement, dated as of June 2, 2015
10.7 (1)
 
 
Stockholder Consent, Amendment to Securities Purchase Agreement and Termination of Registration Rights Agreement, amending the Securities Purchase Agreement dated April 30, 2012 among American Power Group Corporation (formerly, GreenMan Technologies, Inc.) and the purchasers named therein and terminating the Registration Rights Agreement among American Power Group Corporation (formerly, GreenMan Technologies, Inc.) and the parties thereto
10.8 (1)
 
 
Stockholder Consent and Amendment to Securities Purchase Agreement, amending the Securities Purchase Agreement dated November 26, 2014 between American Power Group Corporation and Arrow, LLC
10.9 (2)
 
 
Loan and Security Agreement between Trident Resources LLC and American Power Group Corporation, dated as of June 30, 2015
10.10 (2)
 
 
Senior Secured Demand Promissory Note in the principal amount of $737,190.00, issued by Trident Resources LLC to American Power Group Corporation, dated as of June 30, 2015
10.11 (2)
 
 
Security Agreement between Thomas Lockhart and American Power Group Corporation, dated as of June 30, 2015
10.12 (2)
 
 
Security Agreement between Thomas Lockhart and American Power Group Corporation, dated as of June 30, 2015
31.1 (2)
 
 
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a)
31.2 (2)
 
 
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a)
32.1 (3)
 
 
Certification of Chief Executive Officer under 18 U.S.C. Section 1350
32.2 (3)
 
 
Certification of Chief Financial Officer under 18 U.S.C. Section 1350
101.SCH (4)
 
 
XBRL Taxonomy Extension Schema Document
101.CAL (4)
 
 
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF (4)
 
 
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB (4)
 
 
XBRL Taxonomy Extension Label Linkbase Document
101.PRE (4)
 
 
XBRL Taxonomy Extension Presentation Linkbase Document
_______________________

(1) Filed as an Exhibit to American Power Group Corporation’s Form 8-K dated June 2, 2015 and filed June 4, 2015, and incorporated herein by reference.
(2)
Filed herewith.
(3)
In accordance with Item 601(b)(32)(ii) of Regulation S-K, the certifications furnished in Exhibits 32.1 and 32.2 hereto are deemed to accompany this Form 10-Q and will not be deemed “filed” for purposes of Section 18 of the Exchange Act. Such

22



certifications will not be deemed to be incorporated by reference into any filings under the Securities Act or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference.
(4)
In accordance with Rule 406T of Regulation S-T, the information in these exhibits shall not be deemed to be “filed” or part of a registration statement for purposes of Sections 11 and 12 of the Securities Act, shall not be deemed “filed” for purposes of Section 18 of the Exchange Act and is not otherwise subject to liability under these sections, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act except as expressly set forth by specific reference in such filing.


23



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
American Power Group Corporation
By:   /s/ Lyle Jensen            
Lyle Jensen
President & Chief Executive Officer
(Principal Executive Officer)
 
By:   /s/ Charles E. Coppa      
Charles E. Coppa
Chief Financial Officer
(Principal Accounting and Financial Officer)
Dated: August 14, 2015

24